{ "ticker": { "uuid": "a49fcb47-9131-4c47-9403-698ffc861f89", "symbol": "ADANIPORTS", "name": "Adani Ports and Special Economic Zone Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/a49fcb47-9131-4c47-9403-698ffc861f89/", "api_url": "https://sharemaestro.com/factors/api/tickers/a49fcb47-9131-4c47-9403-698ffc861f89/" }, "ticker_metadata": { "id": 12864, "uuid": "a49fcb47-9131-4c47-9403-698ffc861f89", "symbol": "ADANIPORTS", "name": "Adani Ports and Special Economic Zone Limited", "asset_type": "equity", "market_cap": 4157724426240, "stock_exchange_id": 7, "industry": "Marine Shipping", "sector": "Industrials", "description": "Adani Ports and Special Economic Zone Limited, together with its subsidiaries, develops, operates, and maintains port infrastructure in India. The company is involved in the operation of ports and terminals, including bulk and break bulk, container, liquid, LPG, LNG, and crude cargo; ports related infrastructure development activities; and development of infrastructure at contiguous Special Economic Zone at Mundra. It also offers logistic services, which include logistic parks, container rail and bulk cargo logistic solutions, and warehousing, as well as auto, road, and agriculture logistic services. In addition, the company operates a fleet of dredging and reclamation service equipment comprising cutter suction, trailing suction hopper, grab, inland cutter suction, water injection, and specialized dredgers; split hopper, flat top, and jack up barges; and multi utility craft, survey vessels, floating crane, drag flow unit, and floating booster, as well as dozers, excavotors, loaders, and other equipment. Further, it provides non-scheduled passenger airline services; hospital and related services; and marine services, such as pilotage, laying, mooring of vessels at berth and mid-stream, and maintenance of buoys. Additionally, the company engages in the development, construction, operation, and maintenance of railway corridors; land development activities; integrated textile park and container freight station businesses; owns and operates harbour tugs, barges, other port crafts, ocean towage and offshore support vessels; and provision of cargo storage-cum logistics services. The company was incorporated in 1998 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a49fcb47-9131-4c47-9403-698ffc861f89", "symbol": "ADANIPORTS", "name": "Adani Ports and Special Economic Zone Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/a49fcb47-9131-4c47-9403-698ffc861f89/", "api_url": "https://sharemaestro.com/factors/api/tickers/a49fcb47-9131-4c47-9403-698ffc861f89/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.59, "value": 0.21, "quality": 0.84, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1824.2, "market_cap": 4202882073677.6, "pe_ratio": 33.0639, "earnings_yield": 0.0302, "ebitda_to_ev": 0.0384, "shareholder_yield": 0.0037, "roe": 0.1322, "piotroski_f_score": 5, "momentum_12_1": 0.202, "volatility_252d": 0.2682 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:01:51.222143+00:00", "batch_id": "" }, "size": { "price_close": 1824.2, "market_cap": 4202882073677.604, "market_cap_usd": 4202882073677.604, "enterprise_value": 4783628173677.6045, "shares_outstanding": 2303959098, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.0639, "pb_ratio": 4.3723, "ptbv_ratio": 4.3723, "ps_ratio": 11.0437, "pcf_ratio": 20.6466, "pfcf_ratio": 83.4577, "ev_ebitda": 26.0541, "ev_ebit": 28.3583, "ev_sales": 12.5697, "ev_fcf": 94.9898, "earnings_yield": 0.0302, "fcf_yield": 0.0105, "price_to_sales": 11.0437, "price_to_book": 4.3723, "price_to_cashflow": 20.6466, "ebitda_to_ev": 0.0384, "sales_yield": 0.0796 }, "yield": { "dividend_yield": 0.0037, "buyback_yield": 0, "shareholder_yield": 0.0037, "debt_paydown_yield": 0, "total_yield": 0.0037 }, "quality": { "gross_margin": 0.5064, "operating_margin": 0.4432, "net_margin": 0.334, "ebitda_margin": 0.4824, "fcf_margin": 0.1323, "roe": 0.1322, "roa": 0.0686, "roic": 0.082, "roc_greenblatt": null, "asset_turnover": 0.2054, "cash_conversion": 0.3962, "accruals_ratio": -0.0413, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1076, "revenue_stability_5y": 0.2567, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.104, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.163, "debt_to_assets": 0.3412, "interest_coverage": 4.5961, "current_ratio": 1.3943, "quick_ratio": 1.3943, "net_debt": 580746100000, "local_beta": 1.4555, "volatility_252d": 0.2682, "volatility_60d": 0.6116, "max_drawdown_12m": -0.1408, "risk_adjusted_momentum": 0.7532 }, "growth": { "revenue_growth_1y": 0.2711, "revenue_growth_3y_cagr": 0.2293, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0824, "eps_growth_3y_cagr": 0.3411, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4513, "book_value_growth_1y": 0.4435, "revenue_growth": 0.2711, "earnings_growth": 0.0824 }, "momentum": { "price_return_1m": 0.0362, "price_return_3m": 0.2347, "price_return_6m": 0.2086, "price_return_9m": 0.3801, "price_return_12m": 0.2455, "price_return_12m_ex1m": 0.202, "momentum_6m": 0.2086, "momentum_12m": 0.2455, "momentum_12_1": 0.202, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4029, "relative_strength": 0.3532 }, "raw_ttm": { "revenue_ttm": 380567500000, "gross_profit_ttm": 192733500000, "ebit_ttm": 168685100000, "ebitda_ttm": 183603700000, "net_income_ttm": 127113800000, "eps_diluted_ttm": 55.1719, "operating_cash_flow_ttm": 203562500000, "capital_expenditure_ttm": -153203100000, "fcf_ttm": 50359400000, "dividends_paid_ttm": -15354000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36701600000, "cash_and_equivalents": 51615500000, "total_current_assets": 219748300000, "total_current_liabilities": 157603500000, "net_ppe": null, "total_assets": 1853147600000, "total_debt": 632361600000, "total_equity": 961253000000, "net_working_capital": 57317400000, "book_value_per_share": 417.2179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 417.2179 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 60, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 92, "rank_pcf": 51, "rank_ev_ebitda": 76, "rank_ev_ebit": 64, "rank_earnings_yield": 59, "rank_fcf_yield": 47, "rank_dividend_yield": 34, "rank_shareholder_yield": 33, "rank_total_yield": 42, "rank_roe": 37, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 32, "rank_fcf_margin": 17, "rank_piotroski": 45, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 19 }, "composites": { "value_composite": 79, "quality_composite": 16, "momentum_composite": 14, "growth_composite": 27, "yield_composite": 28, "svqf_composite": 69, "vc1_composite": 82, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.42, "os_score": 0.59, "value_percentile": 0.21, "quality_percentile": 0.84, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5397, "ticker_id": 12864, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:01:51.222143+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1824.2, "market_cap": 4202882073677.604, "market_cap_usd": 4202882073677.604, "enterprise_value": 4783628173677.6045, "shares_outstanding": 2303959098, "fx_rate_to_usd": null, "pe_ratio": 33.06393227, "pb_ratio": 4.3722954, "ptbv_ratio": 4.3722954, "ps_ratio": 11.04372305, "pcf_ratio": 20.64664206, "pfcf_ratio": 83.45774719, "ev_ebitda": 26.05409463, "ev_ebit": 28.35833262, "ev_sales": 12.5697233, "ev_fcf": 94.98977696, "earnings_yield": 0.03024444, "fcf_yield": 0.01052745, "dividend_yield": 0.00365321, "buyback_yield": 0, "shareholder_yield": 0.00365321, "debt_paydown_yield": 0, "total_yield": 0.00365321, "gross_margin": 0.5064371, "operating_margin": 0.4432462, "net_margin": 0.33401118, "ebitda_margin": 0.48244713, "fcf_margin": 0.13232712, "roe": 0.13223761, "roa": 0.06859346, "roic": 0.08204533, "roc_greenblatt": null, "asset_turnover": 0.20536276, "cash_conversion": 0.39617571, "accruals_ratio": -0.04125343, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.16304138, "debt_to_assets": 0.3412365, "interest_coverage": 4.59612387, "current_ratio": 1.39431104, "quick_ratio": 1.39431104, "net_debt": 580746100000, "revenue_growth_1y": 0.27105334, "revenue_growth_3y_cagr": 0.22929312, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08244426, "eps_growth_3y_cagr": 0.34113775, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45126485, "book_value_growth_1y": 0.44349007, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.107588, "revenue_stability_5y": 0.256675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03624172, "price_return_3m": 0.2346531, "price_return_6m": 0.20855964, "price_return_9m": 0.38008767, "price_return_12m": 0.24554937, "price_return_12m_ex1m": 0.20198728, "distance_from_52w_high": 0, "distance_from_52w_low": 0.40290693, "relative_strength": 0.35322911, "local_beta": 1.4555, "volatility_252d": 0.268179, "volatility_60d": 0.611561, "max_drawdown_12m": -0.14079329, "revenue_ttm": 380567500000, "gross_profit_ttm": 192733500000, "ebit_ttm": 168685100000, "ebitda_ttm": 183603700000, "net_income_ttm": 127113800000, "eps_diluted_ttm": 55.17189958, "operating_cash_flow_ttm": 203562500000, "capital_expenditure_ttm": -153203100000, "fcf_ttm": 50359400000, "dividends_paid_ttm": -15354000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36701600000, "cash_and_equivalents": 51615500000, "total_current_assets": 219748300000, "total_current_liabilities": 157603500000, "net_ppe": null, "total_assets": 1853147600000, "total_debt": 632361600000, "total_equity": 961253000000, "net_working_capital": 57317400000, "book_value_per_share": 417.21791018, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 417.21791018, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 60, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 92, "rank_pcf": 51, "rank_ev_ebitda": 76, "rank_ev_ebit": 64, "rank_earnings_yield": 59, "rank_fcf_yield": 47, "rank_dividend_yield": 34, "rank_shareholder_yield": 33, "rank_total_yield": 42, "rank_roe": 37, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 32, "rank_fcf_margin": 17, "rank_piotroski": 45, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 19, "value_composite": 79, "quality_composite": 16, "momentum_composite": 14, "growth_composite": 27, "yield_composite": 28, "svqf_composite": 69, "vc1_composite": 82, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1824.2, "os": 0.59, "value": 0.21, "quality": 0.84, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.0639, "earnings_yield": 0.0302, "shareholder_yield": 0.0037, "roe": 0.1322, "momentum_12_1": 0.202, "complete_fields": { "id": 5397, "ticker_id": 12864, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:01:51.222143+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1824.2, "market_cap": 4202882073677.604, "market_cap_usd": 4202882073677.604, "enterprise_value": 4783628173677.6045, "shares_outstanding": 2303959098, "fx_rate_to_usd": null, "pe_ratio": 33.06393227, "pb_ratio": 4.3722954, "ptbv_ratio": 4.3722954, "ps_ratio": 11.04372305, "pcf_ratio": 20.64664206, "pfcf_ratio": 83.45774719, "ev_ebitda": 26.05409463, "ev_ebit": 28.35833262, "ev_sales": 12.5697233, "ev_fcf": 94.98977696, "earnings_yield": 0.03024444, "fcf_yield": 0.01052745, "dividend_yield": 0.00365321, "buyback_yield": 0, "shareholder_yield": 0.00365321, "debt_paydown_yield": 0, "total_yield": 0.00365321, "gross_margin": 0.5064371, "operating_margin": 0.4432462, "net_margin": 0.33401118, "ebitda_margin": 0.48244713, "fcf_margin": 0.13232712, "roe": 0.13223761, "roa": 0.06859346, "roic": 0.08204533, "roc_greenblatt": null, "asset_turnover": 0.20536276, "cash_conversion": 0.39617571, "accruals_ratio": -0.04125343, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.16304138, "debt_to_assets": 0.3412365, "interest_coverage": 4.59612387, "current_ratio": 1.39431104, "quick_ratio": 1.39431104, "net_debt": 580746100000, "revenue_growth_1y": 0.27105334, "revenue_growth_3y_cagr": 0.22929312, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08244426, "eps_growth_3y_cagr": 0.34113775, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45126485, "book_value_growth_1y": 0.44349007, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.107588, "revenue_stability_5y": 0.256675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03624172, "price_return_3m": 0.2346531, "price_return_6m": 0.20855964, "price_return_9m": 0.38008767, "price_return_12m": 0.24554937, "price_return_12m_ex1m": 0.20198728, "distance_from_52w_high": 0, "distance_from_52w_low": 0.40290693, "relative_strength": 0.35322911, "local_beta": 1.4555, "volatility_252d": 0.268179, "volatility_60d": 0.611561, "max_drawdown_12m": -0.14079329, "revenue_ttm": 380567500000, "gross_profit_ttm": 192733500000, "ebit_ttm": 168685100000, "ebitda_ttm": 183603700000, "net_income_ttm": 127113800000, "eps_diluted_ttm": 55.17189958, "operating_cash_flow_ttm": 203562500000, "capital_expenditure_ttm": -153203100000, "fcf_ttm": 50359400000, "dividends_paid_ttm": -15354000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36701600000, "cash_and_equivalents": 51615500000, "total_current_assets": 219748300000, "total_current_liabilities": 157603500000, "net_ppe": null, "total_assets": 1853147600000, "total_debt": 632361600000, "total_equity": 961253000000, "net_working_capital": 57317400000, "book_value_per_share": 417.21791018, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 417.21791018, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 60, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 92, "rank_pcf": 51, "rank_ev_ebitda": 76, "rank_ev_ebit": 64, "rank_earnings_yield": 59, "rank_fcf_yield": 47, "rank_dividend_yield": 34, "rank_shareholder_yield": 33, "rank_total_yield": 42, "rank_roe": 37, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 32, "rank_fcf_margin": 17, "rank_piotroski": 45, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 19, "value_composite": 79, "quality_composite": 16, "momentum_composite": 14, "growth_composite": 27, "yield_composite": 28, "svqf_composite": 69, "vc1_composite": 82, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "income_statement": { "revenue": 387357700000, "cost_of_revenue": 153026300000, "gross_profit": 234331400000, "ebit": 174508200000, "ebitda": 241173100000, "pretax_income": null, "tax_provision": null, "net_income": 128062100000, "net_income_to_common": 128062100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51615500000, "total_current_assets": 219748300000, "total_assets": 1853147600000, "short_term_debt": 46788100000, "long_term_debt": 502613300000, "total_debt": 632361600000, "total_liabilities": null, "total_equity": 961253000000, "shares_outstanding": 2303959098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 203562500000, "capital_expenditure": -153203100000, "free_cash_flow": 50359400000, "dividends_paid": -15354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3814800000 }, "complete_fields": { "id": 359998, "ticker_id": 12864, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "241173100000", "netIncome": "128062100000", "grossProfit": "234331400000", "totalRevenue": "387357700000", "costOfRevenue": "153026300000", "interestExpense": "37513700000", "operatingIncome": "174508200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55173800000" }, "balance": { "totalDebt": "632361600000", "totalAssets": "1853147600000", "longTermDebt": "502613300000", "shortTermDebt": "46788100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2303959098", "totalCurrentAssets": "219748300000", "totalShareholderEquity": "961253000000", "totalCurrentLiabilities": "157603500000", "cashAndShortTermInvestments": "51615500000" }, "cashflow": { "freeCashFlow": "50359400000", "dividendsPaid": "-15354000000", "issuanceOfDebt": "159113000000", "issuanceOfStock": null, "repaymentOfDebt": "-155298200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "203562500000", "repurchaseOfStock": null, "capitalExpenditures": "-153203100000" } }, "revenue": 387357700000, "cost_of_revenue": 153026300000, "gross_profit": 234331400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174508200000, "depreciation_amortisation": 55173800000, "ebitda": 241173100000, "interest_expense": 37513700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128062100000, "net_income_continuing_ops": null, "net_income_to_common": 128062100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51615500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219748300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1853147600000, "short_term_debt": 46788100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157603500000, "long_term_debt": 502613300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 632361600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 961253000000, "shares_outstanding": 2303959098, "operating_cash_flow": 203562500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -153203100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3814800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50359400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "241173100000", "netIncome": "128062100000", "grossProfit": "234331400000", "totalRevenue": "387357700000", "costOfRevenue": "153026300000", "interestExpense": "37513700000", "operatingIncome": "174508200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55173800000" }, "balance": { "totalDebt": "632361600000", "totalAssets": "1853147600000", "longTermDebt": "502613300000", "shortTermDebt": "46788100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2303959098", "totalCurrentAssets": "219748300000", "totalShareholderEquity": "961253000000", "totalCurrentLiabilities": "157603500000", "cashAndShortTermInvestments": "51615500000" }, "cashflow": { "freeCashFlow": "50359400000", "dividendsPaid": "-15354000000", "issuanceOfDebt": "159113000000", "issuanceOfStock": null, "repaymentOfDebt": "-155298200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "203562500000", "repurchaseOfStock": null, "capitalExpenditures": "-153203100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "income_statement": { "revenue": 304753300000, "cost_of_revenue": 120909500000, "gross_profit": 183843800000, "ebit": 141169000000, "ebitda": 200952300000, "pretax_income": null, "tax_provision": null, "net_income": 110923100000, "net_income_to_common": 110923100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34063200000, "total_current_assets": 189441200000, "total_assets": 1353322300000, "short_term_debt": 99793500000, "long_term_debt": 356813000000, "total_debt": 513048200000, "total_liabilities": null, "total_equity": 624353900000, "shares_outstanding": 2160138945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 172262800000, "capital_expenditure": -80489200000, "free_cash_flow": 91773600000, "dividends_paid": -13362800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28606000000 }, "complete_fields": { "id": 360002, "ticker_id": 12864, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "200952300000", "netIncome": "110923100000", "grossProfit": "183843800000", "totalRevenue": "304753300000", "costOfRevenue": "120909500000", "interestExpense": "26866800000", "operatingIncome": "141169000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43789300000" }, "balance": { "totalDebt": "513048200000", "totalAssets": "1353322300000", "longTermDebt": "356813000000", "shortTermDebt": "99793500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2160138945", "totalCurrentAssets": "189441200000", "totalShareholderEquity": "624353900000", "totalCurrentLiabilities": "209859900000", "cashAndShortTermInvestments": "34063200000" }, "cashflow": { "freeCashFlow": "91773600000", "dividendsPaid": "-13362800000", "issuanceOfDebt": "39133400000", "issuanceOfStock": null, "repaymentOfDebt": "-67739400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "172262800000", "repurchaseOfStock": null, "capitalExpenditures": "-80489200000" } }, "revenue": 304753300000, "cost_of_revenue": 120909500000, "gross_profit": 183843800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141169000000, "depreciation_amortisation": 43789300000, "ebitda": 200952300000, "interest_expense": 26866800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110923100000, "net_income_continuing_ops": null, "net_income_to_common": 110923100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34063200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 189441200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1353322300000, "short_term_debt": 99793500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209859900000, "long_term_debt": 356813000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 513048200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 624353900000, "shares_outstanding": 2160138945, "operating_cash_flow": 172262800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80489200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13362800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28606000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91773600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "200952300000", "netIncome": "110923100000", "grossProfit": "183843800000", "totalRevenue": "304753300000", "costOfRevenue": "120909500000", "interestExpense": "26866800000", "operatingIncome": "141169000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43789300000" }, "balance": { "totalDebt": "513048200000", "totalAssets": "1353322300000", "longTermDebt": "356813000000", "shortTermDebt": "99793500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2160138945", "totalCurrentAssets": "189441200000", "totalShareholderEquity": "624353900000", "totalCurrentLiabilities": "209859900000", "cashAndShortTermInvestments": "34063200000" }, "cashflow": { "freeCashFlow": "91773600000", "dividendsPaid": "-13362800000", "issuanceOfDebt": "39133400000", "issuanceOfStock": null, "repaymentOfDebt": "-67739400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "172262800000", "repurchaseOfStock": null, "capitalExpenditures": "-80489200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "income_statement": { "revenue": 267105600000, "cost_of_revenue": 113117900000, "gross_profit": 153987700000, "ebit": 121532000000, "ebitda": 166937000000, "pretax_income": null, "tax_provision": null, "net_income": 81106400000, "net_income_to_common": 81106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15757300000, "total_current_assets": 174723600000, "total_assets": 1189178700000, "short_term_debt": 86163000000, "long_term_debt": 375258800000, "total_debt": 491666600000, "total_liabilities": null, "total_equity": 529447700000, "shares_outstanding": 2160138945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150175800000, "capital_expenditure": -74163000000, "free_cash_flow": 76012800000, "dividends_paid": -10796800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41290300000 }, "complete_fields": { "id": 360005, "ticker_id": 12864, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "166937000000", "netIncome": "81106400000", "grossProfit": "153987700000", "totalRevenue": "267105600000", "costOfRevenue": "113117900000", "interestExpense": "27115100000", "operatingIncome": "121532000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38884600000" }, "balance": { "totalDebt": "491666600000", "totalAssets": "1189178700000", "longTermDebt": "375258800000", "shortTermDebt": "86163000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2160138945", "totalCurrentAssets": "174723600000", "totalShareholderEquity": "529447700000", "totalCurrentLiabilities": "164629400000", "cashAndShortTermInvestments": "15757300000" }, "cashflow": { "freeCashFlow": "76012800000", "dividendsPaid": "-10796800000", "issuanceOfDebt": "19297500000", "issuanceOfStock": null, "repaymentOfDebt": "-60587800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "150175800000", "repurchaseOfStock": null, "capitalExpenditures": "-74163000000" } }, "revenue": 267105600000, "cost_of_revenue": 113117900000, "gross_profit": 153987700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121532000000, "depreciation_amortisation": 38884600000, "ebitda": 166937000000, "interest_expense": 27115100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81106400000, "net_income_continuing_ops": null, "net_income_to_common": 81106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15757300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 174723600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1189178700000, "short_term_debt": 86163000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164629400000, "long_term_debt": 375258800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 491666600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 529447700000, "shares_outstanding": 2160138945, "operating_cash_flow": 150175800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74163000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10796800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41290300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 76012800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "166937000000", "netIncome": "81106400000", "grossProfit": "153987700000", "totalRevenue": "267105600000", "costOfRevenue": "113117900000", "interestExpense": "27115100000", "operatingIncome": "121532000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38884600000" }, "balance": { "totalDebt": "491666600000", "totalAssets": "1189178700000", "longTermDebt": "375258800000", "shortTermDebt": "86163000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2160138945", "totalCurrentAssets": "174723600000", "totalShareholderEquity": "529447700000", "totalCurrentLiabilities": "164629400000", "cashAndShortTermInvestments": "15757300000" }, "cashflow": { "freeCashFlow": "76012800000", "dividendsPaid": "-10796800000", "issuanceOfDebt": "19297500000", "issuanceOfStock": null, "repaymentOfDebt": "-60587800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "150175800000", "repurchaseOfStock": null, "capitalExpenditures": "-74163000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "income_statement": { "revenue": 208519100000, "cost_of_revenue": 90617600000, "gross_profit": 117901500000, "ebit": 95127500000, "ebitda": 114686600000, "pretax_income": null, "tax_provision": null, "net_income": 53088500000, "net_income_to_common": 53088500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11211100000, "total_current_assets": 175963900000, "total_assets": 1147630900000, "short_term_debt": 33023700000, "long_term_debt": 463912100000, "total_debt": 524428400000, "total_liabilities": null, "total_equity": 455559200000, "shares_outstanding": 2160138945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118995000000, "capital_expenditure": -91410400000, "free_cash_flow": 27584600000, "dividends_paid": -10929100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 57351800000 }, "complete_fields": { "id": 360006, "ticker_id": 12864, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114686600000", "netIncome": "53088500000", "grossProfit": "117901500000", "totalRevenue": "208519100000", "costOfRevenue": "90617600000", "interestExpense": "25570600000", "operatingIncome": "95127500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34247100000" }, "balance": { "totalDebt": "524428400000", "totalAssets": "1147630900000", "longTermDebt": "463912100000", "shortTermDebt": "33023700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2160138945", "totalCurrentAssets": "175963900000", "totalShareholderEquity": "455559200000", "totalCurrentLiabilities": "125301200000", "cashAndShortTermInvestments": "11211100000" }, "cashflow": { "freeCashFlow": "27584600000", "dividendsPaid": "-10929100000", "issuanceOfDebt": "74458700000", "issuanceOfStock": "0", "repaymentOfDebt": "-17106900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "118995000000", "repurchaseOfStock": null, "capitalExpenditures": "-91410400000" } }, "revenue": 208519100000, "cost_of_revenue": 90617600000, "gross_profit": 117901500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95127500000, "depreciation_amortisation": 34247100000, "ebitda": 114686600000, "interest_expense": 25570600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53088500000, "net_income_continuing_ops": null, "net_income_to_common": 53088500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11211100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 175963900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1147630900000, "short_term_debt": 33023700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125301200000, "long_term_debt": 463912100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 524428400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 455559200000, "shares_outstanding": 2160138945, "operating_cash_flow": 118995000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91410400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10929100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 57351800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27584600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114686600000", "netIncome": "53088500000", "grossProfit": "117901500000", "totalRevenue": "208519100000", "costOfRevenue": "90617600000", "interestExpense": "25570600000", "operatingIncome": "95127500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34247100000" }, "balance": { "totalDebt": "524428400000", "totalAssets": "1147630900000", "longTermDebt": "463912100000", "shortTermDebt": "33023700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2160138945", "totalCurrentAssets": "175963900000", "totalShareholderEquity": "455559200000", "totalCurrentLiabilities": "125301200000", "cashAndShortTermInvestments": "11211100000" }, "cashflow": { "freeCashFlow": "27584600000", "dividendsPaid": "-10929100000", "issuanceOfDebt": "74458700000", "issuanceOfStock": "0", "repaymentOfDebt": "-17106900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "118995000000", "repurchaseOfStock": null, "capitalExpenditures": "-91410400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000000000, "net_debt_issued": null }, "complete_fields": { "id": 360007, "ticker_id": 12864, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8000000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8000000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "income_statement": { "revenue": 107375800000, "cost_of_revenue": 55823000000, "gross_profit": 51552800000, "ebit": 44051400000, "ebitda": 50764700000, "pretax_income": null, "tax_provision": null, "net_income": 33289600000, "net_income_to_common": 33289600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51615500000, "total_current_assets": 219748300000, "total_assets": 1853147600000, "short_term_debt": 46788100000, "long_term_debt": 502613300000, "total_debt": 632361600000, "total_liabilities": null, "total_equity": 961253000000, "shares_outstanding": 2303959098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359997, "ticker_id": 12864, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50764700000", "netIncome": "33289600000", "grossProfit": "51552800000", "totalRevenue": "107375800000", "costOfRevenue": "55823000000", "interestExpense": "13765100000", "operatingIncome": "44051400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "632361600000", "totalAssets": "1853147600000", "longTermDebt": "502613300000", "shortTermDebt": "46788100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2303959098", "totalCurrentAssets": "219748300000", "totalShareholderEquity": "961253000000", "totalCurrentLiabilities": "157603500000", "cashAndShortTermInvestments": "51615500000" } }, "revenue": 107375800000, "cost_of_revenue": 55823000000, "gross_profit": 51552800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44051400000, "depreciation_amortisation": null, "ebitda": 50764700000, "interest_expense": 13765100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33289600000, "net_income_continuing_ops": null, "net_income_to_common": 33289600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51615500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219748300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1853147600000, "short_term_debt": 46788100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157603500000, "long_term_debt": 502613300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 632361600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 961253000000, "shares_outstanding": 2303959098, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50764700000", "netIncome": "33289600000", "grossProfit": "51552800000", "totalRevenue": "107375800000", "costOfRevenue": "55823000000", "interestExpense": "13765100000", "operatingIncome": "44051400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "632361600000", "totalAssets": "1853147600000", "longTermDebt": "502613300000", "shortTermDebt": "46788100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2303959098", "totalCurrentAssets": "219748300000", "totalShareholderEquity": "961253000000", "totalCurrentLiabilities": "157603500000", "cashAndShortTermInvestments": "51615500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "income_statement": { "revenue": 97045900000, "cost_of_revenue": 48279400000, "gross_profit": 48766500000, "ebit": 44017200000, "ebitda": 44463300000, "pretax_income": null, "tax_provision": null, "net_income": 30536100000, "net_income_to_common": 30536100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359999, "ticker_id": 12864, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44463300000", "netIncome": "30536100000", "grossProfit": "48766500000", "totalRevenue": "97045900000", "costOfRevenue": "48279400000", "interestExpense": "8356100000", "operatingIncome": "44017200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 97045900000, "cost_of_revenue": 48279400000, "gross_profit": 48766500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44017200000, "depreciation_amortisation": null, "ebitda": 44463300000, "interest_expense": 8356100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30536100000, "net_income_continuing_ops": null, "net_income_to_common": 30536100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44463300000", "netIncome": "30536100000", "grossProfit": "48766500000", "totalRevenue": "97045900000", "costOfRevenue": "48279400000", "interestExpense": "8356100000", "operatingIncome": "44017200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "income_statement": { "revenue": 91261400000, "cost_of_revenue": 43504100000, "gross_profit": 47757300000, "ebit": 42404200000, "ebitda": 46302800000, "pretax_income": null, "tax_provision": null, "net_income": 33145900000, "net_income_to_common": 33145900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360000, "ticker_id": 12864, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46302800000", "netIncome": "33145900000", "grossProfit": "47757300000", "totalRevenue": "91261400000", "costOfRevenue": "43504100000", "interestExpense": "7826800000", "operatingIncome": "42404200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 91261400000, "cost_of_revenue": 43504100000, "gross_profit": 47757300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42404200000, "depreciation_amortisation": null, "ebitda": 46302800000, "interest_expense": 7826800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33145900000, "net_income_continuing_ops": null, "net_income_to_common": 33145900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46302800000", "netIncome": "33145900000", "grossProfit": "47757300000", "totalRevenue": "91261400000", "costOfRevenue": "43504100000", "interestExpense": "7826800000", "operatingIncome": "42404200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "income_statement": { "revenue": 84884400000, "cost_of_revenue": 40227500000, "gross_profit": 44656900000, "ebit": 38212300000, "ebitda": 42072900000, "pretax_income": null, "tax_provision": null, "net_income": 30142200000, "net_income_to_common": 30142200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34063200000, "total_current_assets": 189441200000, "total_assets": 1353322300000, "short_term_debt": 99793500000, "long_term_debt": 356813000000, "total_debt": 513048200000, "total_liabilities": null, "total_equity": 624353900000, "shares_outstanding": 2160138945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360001, "ticker_id": 12864, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42072900000", "netIncome": "30142200000", "grossProfit": "44656900000", "totalRevenue": "84884400000", "costOfRevenue": "40227500000", "interestExpense": "6753600000", "operatingIncome": "38212300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "513048200000", "totalAssets": "1353322300000", "longTermDebt": "356813000000", "shortTermDebt": "99793500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2160138945", "totalCurrentAssets": "189441200000", "totalShareholderEquity": "624353900000", "totalCurrentLiabilities": "209859900000", "cashAndShortTermInvestments": "34063200000" } }, "revenue": 84884400000, "cost_of_revenue": 40227500000, "gross_profit": 44656900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38212300000, "depreciation_amortisation": null, "ebitda": 42072900000, "interest_expense": 6753600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30142200000, "net_income_continuing_ops": null, "net_income_to_common": 30142200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34063200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 189441200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1353322300000, "short_term_debt": 99793500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209859900000, "long_term_debt": 356813000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 513048200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 624353900000, "shares_outstanding": 2160138945, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42072900000", "netIncome": "30142200000", "grossProfit": "44656900000", "totalRevenue": "84884400000", "costOfRevenue": "40227500000", "interestExpense": "6753600000", "operatingIncome": "38212300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "513048200000", "totalAssets": "1353322300000", "longTermDebt": "356813000000", "shortTermDebt": "99793500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2160138945", "totalCurrentAssets": "189441200000", "totalShareholderEquity": "624353900000", "totalCurrentLiabilities": "209859900000", "cashAndShortTermInvestments": "34063200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "income_statement": { "revenue": 79635500000, "cost_of_revenue": 37414300000, "gross_profit": 42221200000, "ebit": 36963000000, "ebitda": 37785500000, "pretax_income": null, "tax_provision": null, "net_income": 25202600000, "net_income_to_common": 25202600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360003, "ticker_id": 12864, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37785500000", "netIncome": "25202600000", "grossProfit": "42221200000", "totalRevenue": "79635500000", "costOfRevenue": "37414300000", "interestExpense": "7586800000", "operatingIncome": "36963000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 79635500000, "cost_of_revenue": 37414300000, "gross_profit": 42221200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36963000000, "depreciation_amortisation": null, "ebitda": 37785500000, "interest_expense": 7586800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25202600000, "net_income_continuing_ops": null, "net_income_to_common": 25202600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37785500000", "netIncome": "25202600000", "grossProfit": "42221200000", "totalRevenue": "79635500000", "costOfRevenue": "37414300000", "interestExpense": "7586800000", "operatingIncome": "36963000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7143000000, "total_current_assets": 172614900000, "total_assets": 1260150500000, "short_term_debt": 62092500000, "long_term_debt": 378493400000, "total_debt": 504850200000, "total_liabilities": null, "total_equity": 571764500000, "shares_outstanding": 2160138945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360004, "ticker_id": 12864, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:25.981336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "504850200000", "totalAssets": "1260150500000", "longTermDebt": "378493400000", "shortTermDebt": "62092500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2160138945", "totalCurrentAssets": "172614900000", "totalShareholderEquity": "571764500000", "totalCurrentLiabilities": "151961900000", "cashAndShortTermInvestments": "7143000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7143000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172614900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1260150500000, "short_term_debt": 62092500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151961900000, "long_term_debt": 378493400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 504850200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 571764500000, "shares_outstanding": 2160138945, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "504850200000", "totalAssets": "1260150500000", "longTermDebt": "378493400000", "shortTermDebt": "62092500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2160138945", "totalCurrentAssets": "172614900000", "totalShareholderEquity": "571764500000", "totalCurrentLiabilities": "151961900000", "cashAndShortTermInvestments": "7143000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }