{ "ticker": { "uuid": "a4a06da6-c26c-47ce-913f-654274ac3445", "symbol": "RMBI", "name": "Richmond Mutual Bancorporation Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a4a06da6-c26c-47ce-913f-654274ac3445/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4a06da6-c26c-47ce-913f-654274ac3445/" }, "latest_snapshot": { "ticker": { "uuid": "a4a06da6-c26c-47ce-913f-654274ac3445", "symbol": "RMBI", "name": "Richmond Mutual Bancorporation Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a4a06da6-c26c-47ce-913f-654274ac3445/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4a06da6-c26c-47ce-913f-654274ac3445/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.07, "value": 0.18, "quality": 0.3, "momentum": 0.26, "coverage": 1, "confidence": 1, "delta": -0.13 }, "headline_factors": { "price": 15.82, "market_cap": 253661265.48, "pe_ratio": 21.1068, "earnings_yield": 0.0312, "ebitda_to_ev": 0.0324, "shareholder_yield": 0.0601, "roe": 0.0822, "piotroski_f_score": 9, "momentum_12_1": 0.1228, "volatility_252d": 0.2158 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 21.1068, "ev_ebitda": 30.8584, "earnings_yield": 0.0312, "fcf_yield": 0.036, "shareholder_yield": 0.0601 }, "quality": { "roe": 0.0822, "roic": 0.0336, "gross_margin": 0.5435, "fcf_margin": 0.1875, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.0531, "eps_growth_1y": 0.2627, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1764, "momentum_12_1": 0.1228, "relative_strength": 0.0071 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.3, "momentum_percentile": 0.26, "growth_composite": 73, "yield_composite": 9, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.69, "os": 0.55, "value": 0.68, "quality": 0.33, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 11.5925, "earnings_yield": 0.0417, "shareholder_yield": 0.0506, "roe": 0.0855, "momentum_12_1": 0.1475 }, { "week_end_date": "2026-06-14", "price": 14.88, "os": 0.51, "value": 0.69, "quality": 0.33, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 11.7425, "earnings_yield": 0.0415, "shareholder_yield": 0.0499, "roe": 0.0855, "momentum_12_1": 0.0597 }, { "week_end_date": "2026-06-21", "price": 14.75, "os": 0.55, "value": 0.69, "quality": 0.32, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 11.6399, "earnings_yield": 0.0416, "shareholder_yield": 0.0504, "roe": 0.0855, "momentum_12_1": 0.129 }, { "week_end_date": "2026-06-28", "price": 16.19, "os": 0.51, "value": 0.66, "quality": 0.34, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 12.7762, "earnings_yield": 0.0401, "shareholder_yield": 0.0459, "roe": 0.0855, "momentum_12_1": 0.1154 }, { "week_end_date": "2026-07-05", "price": 15.16, "os": 0.1, "value": 0.22, "quality": 0.34, "momentum": 0.33, "confidence": 0.991, "coverage": 1, "pe_ratio": 19.6142, "earnings_yield": 0.0327, "shareholder_yield": 0.0453, "roe": 0.0855, "momentum_12_1": 0.09 }, { "week_end_date": "2026-07-12", "price": 15.1, "os": 0.25, "value": 0.22, "quality": 0.35, "momentum": 0.73, "confidence": 0.98, "coverage": 1, "pe_ratio": 19.5366, "earnings_yield": 0.0328, "shareholder_yield": 0.0455, "roe": 0.0855, "momentum_12_1": 0.1465 }, { "week_end_date": "2026-07-19", "price": 15.72, "os": 0.17, "value": 0.19, "quality": 0.32, "momentum": 0.65, "confidence": 0.969, "coverage": 1, "pe_ratio": 20.3387, "earnings_yield": 0.0321, "shareholder_yield": 0.0437, "roe": 0.0855, "momentum_12_1": 0.1079 }, { "week_end_date": "2026-07-26", "price": 15.56, "os": 0.18, "value": 0.19, "quality": 0.33, "momentum": 0.66, "confidence": 0.958, "coverage": 1, "pe_ratio": 20.1317, "earnings_yield": 0.0323, "shareholder_yield": 0.0442, "roe": 0.0855, "momentum_12_1": 0.1828 }, { "week_end_date": "2026-08-02", "price": 15.65, "os": 0.2, "value": 0.18, "quality": 0.32, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 20.88, "earnings_yield": 0.0321, "shareholder_yield": 0.0608, "roe": 0.0811, "momentum_12_1": 0.1698 }, { "week_end_date": "2026-08-09", "price": 15.82, "os": 0.07, "value": 0.18, "quality": 0.3, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 21.1068, "earnings_yield": 0.0312, "shareholder_yield": 0.0601, "roe": 0.0822, "momentum_12_1": 0.1228 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90894571, "cost_of_revenue": 43805516, "gross_profit": 47042708, "ebit": 14061784, "ebitda": 14880019, "pretax_income": 13652176, "tax_provision": 2076172, "net_income": 11576004, "net_income_to_common": 11576004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200494, "total_current_assets": 293415916, "total_assets": 1525790540, "short_term_debt": 136099000, "long_term_debt": 252000000, "total_debt": 252000000, "total_liabilities": 1380009440, "total_equity": 145781100, "shares_outstanding": 9834000, "goodwill_and_intangibles": 1883446 }, "cash_flow": { "operating_cash_flow": 15969408, "capital_expenditure": 1361889, "free_cash_flow": 17331297, "dividends_paid": 5835148, "share_repurchases": -5633659, "shares_issued": null, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90894571, "cost_of_revenue": 43805516, "gross_profit": 47042708, "ebit": 14061784, "ebitda": 14880019, "pretax_income": 13652176, "tax_provision": 2076172, "net_income": 11576004, "net_income_to_common": 11576004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200494, "total_current_assets": 293415916, "total_assets": 1525790540, "short_term_debt": 136099000, "long_term_debt": 252000000, "total_debt": 252000000, "total_liabilities": 1380009440, "total_equity": 145781100, "shares_outstanding": 9834000, "goodwill_and_intangibles": 1883446 }, "cash_flow": { "operating_cash_flow": 15969408, "capital_expenditure": 1361889, "free_cash_flow": 17331297, "dividends_paid": 5835148, "share_repurchases": -5633659, "shares_issued": null, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90894571, "cost_of_revenue": 43805516, "gross_profit": 47042708, "ebit": 14061784, "ebitda": 14880019, "pretax_income": 13652176, "tax_provision": 2076172, "net_income": 11576004, "net_income_to_common": 11576004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200494, "total_current_assets": 293415916, "total_assets": 1525790540, "short_term_debt": 136099000, "long_term_debt": 252000000, "total_debt": 252000000, "total_liabilities": 1380009440, "total_equity": 145781100, "shares_outstanding": 9834000, "goodwill_and_intangibles": 1883446 }, "cash_flow": { "operating_cash_flow": 15969408, "capital_expenditure": 1361889, "free_cash_flow": 17331297, "dividends_paid": 5835148, "share_repurchases": -5633659, "shares_issued": null, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90894571, "cost_of_revenue": 43805516, "gross_profit": 47042708, "ebit": 14061784, "ebitda": 14880019, "pretax_income": 13652176, "tax_provision": 2076172, "net_income": 11576004, "net_income_to_common": 11576004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200494, "total_current_assets": 293415916, "total_assets": 1525790540, "short_term_debt": 136099000, "long_term_debt": 252000000, "total_debt": 252000000, "total_liabilities": 1380009440, "total_equity": 145781100, "shares_outstanding": 9834000, "goodwill_and_intangibles": 1883446 }, "cash_flow": { "operating_cash_flow": 15969408, "capital_expenditure": 1361889, "free_cash_flow": 17331297, "dividends_paid": 5835148, "share_repurchases": -5633659, "shares_issued": null, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90894571, "cost_of_revenue": 43805516, "gross_profit": 47042708, "ebit": 14061784, "ebitda": 14880019, "pretax_income": 13652176, "tax_provision": 2076172, "net_income": 11576004, "net_income_to_common": 11576004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200494, "total_current_assets": 293415916, "total_assets": 1525790540, "short_term_debt": 136099000, "long_term_debt": 252000000, "total_debt": 252000000, "total_liabilities": 1380009440, "total_equity": 145781100, "shares_outstanding": 9834000, "goodwill_and_intangibles": 1883446 }, "cash_flow": { "operating_cash_flow": 15969408, "capital_expenditure": 1361889, "free_cash_flow": 17331297, "dividends_paid": 5835148, "share_repurchases": -5633659, "shares_issued": null, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90894571, "cost_of_revenue": 43805516, "gross_profit": 47042708, "ebit": 14061784, "ebitda": 14880019, "pretax_income": 13652176, "tax_provision": 2076172, "net_income": 11576004, "net_income_to_common": 11576004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200494, "total_current_assets": 293415916, "total_assets": 1525790540, "short_term_debt": 136099000, "long_term_debt": 252000000, "total_debt": 252000000, "total_liabilities": 1380009440, "total_equity": 145781100, "shares_outstanding": 9834000, "goodwill_and_intangibles": 1883446 }, "cash_flow": { "operating_cash_flow": 15969408, "capital_expenditure": 1361889, "free_cash_flow": 17331297, "dividends_paid": 5835148, "share_repurchases": -5633659, "shares_issued": null, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90894571, "cost_of_revenue": 43805516, "gross_profit": 47042708, "ebit": 14061784, "ebitda": 14880019, "pretax_income": 13652176, "tax_provision": 2076172, "net_income": 11576004, "net_income_to_common": 11576004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200494, "total_current_assets": 293415916, "total_assets": 1525790540, "short_term_debt": 136099000, "long_term_debt": 252000000, "total_debt": 252000000, "total_liabilities": 1380009440, "total_equity": 145781100, "shares_outstanding": 9834000, "goodwill_and_intangibles": 1883446 }, "cash_flow": { "operating_cash_flow": 15969408, "capital_expenditure": 1361889, "free_cash_flow": 17331297, "dividends_paid": 5835148, "share_repurchases": -5633659, "shares_issued": null, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90894571, "cost_of_revenue": 43805516, "gross_profit": 47042708, "ebit": 14061784, "ebitda": 14880019, "pretax_income": 13652176, "tax_provision": 2076172, "net_income": 11576004, "net_income_to_common": 11576004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200494, "total_current_assets": 293415916, "total_assets": 1525790540, "short_term_debt": 136099000, "long_term_debt": 252000000, "total_debt": 252000000, "total_liabilities": 1380009440, "total_equity": 145781100, "shares_outstanding": 9834000, "goodwill_and_intangibles": 1883446 }, "cash_flow": { "operating_cash_flow": 15969408, "capital_expenditure": 1361889, "free_cash_flow": 17331297, "dividends_paid": 5835148, "share_repurchases": -5633659, "shares_issued": null, "net_debt_issued": -13000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23479000, "cost_of_revenue": 10648000, "gross_profit": 12831000, "ebit": 2950612, "ebitda": 2663000, "pretax_income": 2663000, "tax_provision": 436000, "net_income": 2227000, "net_income_to_common": 2227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25214000, "total_current_assets": 275861000, "total_assets": 1537694000, "short_term_debt": 253637000, "long_term_debt": null, "total_debt": 253637000, "total_liabilities": 1391502000, "total_equity": 146192000, "shares_outstanding": 9887000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17230000, "cost_of_revenue": 10409000, "gross_profit": 6821000, "ebit": 2950612, "ebitda": 2663000, "pretax_income": 2664000, "tax_provision": 437000, "net_income": 2227000, "net_income_to_common": 2227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25214000, "total_current_assets": 25214000, "total_assets": 1246936000, "short_term_debt": 253637000, "long_term_debt": null, "total_debt": 244000000, "total_liabilities": 985872000, "total_equity": 148273000, "shares_outstanding": 9887000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22460000, "cost_of_revenue": 10409000, "gross_profit": 12051000, "ebit": 3347000, "ebitda": 3634612, "pretax_income": 3347000, "tax_provision": 562000, "net_income": 2785000, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37618241, "total_current_assets": 136223361, "total_assets": 1519216384, "short_term_debt": null, "long_term_debt": 256000000, "total_debt": 256000000, "total_liabilities": 1374305971, "total_equity": 144910413, "shares_outstanding": 9860000, "goodwill_and_intangibles": 1876847 }, "cash_flow": { "operating_cash_flow": 2783570, "capital_expenditure": 324561, "free_cash_flow": 3108131, "dividends_paid": 1464950, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22460000, "cost_of_revenue": 10409000, "gross_profit": 12051000, "ebit": 3347000, "ebitda": 3634612, "pretax_income": 3347000, "tax_provision": 562000, "net_income": 2785000, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37618241, "total_current_assets": 136223361, "total_assets": 1519216384, "short_term_debt": null, "long_term_debt": 256000000, "total_debt": 256000000, "total_liabilities": 1374305971, "total_equity": 144910413, "shares_outstanding": 9860000, "goodwill_and_intangibles": 1876847 }, "cash_flow": { "operating_cash_flow": 2783570, "capital_expenditure": 324561, "free_cash_flow": 3108131, "dividends_paid": 1464950, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22460000, "cost_of_revenue": 10409000, "gross_profit": 12051000, "ebit": 3347000, "ebitda": 3634612, "pretax_income": 3347000, "tax_provision": 562000, "net_income": 2785000, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37618241, "total_current_assets": 136223361, "total_assets": 1519216384, "short_term_debt": null, "long_term_debt": 256000000, "total_debt": 256000000, "total_liabilities": 1374305971, "total_equity": 144910413, "shares_outstanding": 9860000, "goodwill_and_intangibles": 1876847 }, "cash_flow": { "operating_cash_flow": 2785570, "capital_expenditure": 324561, "free_cash_flow": 3110131, "dividends_paid": 1464950, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22460000, "cost_of_revenue": 10409000, "gross_profit": 12051000, "ebit": 3347000, "ebitda": 3634612, "pretax_income": 3347000, "tax_provision": 562000, "net_income": 2785000, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37618241, "total_current_assets": 136223361, "total_assets": 1519216384, "short_term_debt": null, "long_term_debt": 256000000, "total_debt": 256000000, "total_liabilities": 1374305971, "total_equity": 144910413, "shares_outstanding": 9860000, "goodwill_and_intangibles": 1876847 }, "cash_flow": { "operating_cash_flow": 2785570, "capital_expenditure": 324561, "free_cash_flow": 3110131, "dividends_paid": 1464950, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22460000, "cost_of_revenue": 10409000, "gross_profit": 12051000, "ebit": 3347000, "ebitda": 3634612, "pretax_income": 3347000, "tax_provision": 562000, "net_income": 2785000, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37618241, "total_current_assets": 136223361, "total_assets": 1519216384, "short_term_debt": null, "long_term_debt": 256000000, "total_debt": 256000000, "total_liabilities": 1374305971, "total_equity": 144910413, "shares_outstanding": 9860000, "goodwill_and_intangibles": 1876847 }, "cash_flow": { "operating_cash_flow": 2785570, "capital_expenditure": 324561, "free_cash_flow": 3110131, "dividends_paid": 1464950, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22460000, "cost_of_revenue": 10409000, "gross_profit": 12051000, "ebit": 3347000, "ebitda": 3634612, "pretax_income": 3347000, "tax_provision": 562000, "net_income": 2785000, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37618241, "total_current_assets": 136223361, "total_assets": 1519216384, "short_term_debt": null, "long_term_debt": 256000000, "total_debt": 256000000, "total_liabilities": 1374305971, "total_equity": 144910413, "shares_outstanding": 9860000, "goodwill_and_intangibles": 1876847 }, "cash_flow": { "operating_cash_flow": 2785570, "capital_expenditure": 324561, "free_cash_flow": 3110131, "dividends_paid": 1464950, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22460000, "cost_of_revenue": 10409000, "gross_profit": 12051000, "ebit": 3347000, "ebitda": 3634612, "pretax_income": 3347000, "tax_provision": 562000, "net_income": 2785000, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37618241, "total_current_assets": 136223361, "total_assets": 1519216384, "short_term_debt": null, "long_term_debt": 256000000, "total_debt": 256000000, "total_liabilities": 1374305971, "total_equity": 144910413, "shares_outstanding": 9860000, "goodwill_and_intangibles": 1876847 }, "cash_flow": { "operating_cash_flow": 2785570, "capital_expenditure": 324561, "free_cash_flow": 3110131, "dividends_paid": 1464950, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22460000, "cost_of_revenue": 10409000, "gross_profit": 12051000, "ebit": 3347000, "ebitda": 3634612, "pretax_income": 3347000, "tax_provision": 562000, "net_income": 2785000, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9699813000, "total_current_assets": 15874933, "total_assets": 1519216384, "short_term_debt": null, "long_term_debt": 256000000, "total_debt": 256000000, "total_liabilities": 1374305971, "total_equity": 144910413, "shares_outstanding": 9860000, "goodwill_and_intangibles": 1876847 }, "cash_flow": { "operating_cash_flow": 2785570000, "capital_expenditure": 324560, "free_cash_flow": 2785894560, "dividends_paid": 1464950, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22460000, "cost_of_revenue": 10409000, "gross_profit": 12051000, "ebit": 3347000, "ebitda": 3347000, "pretax_income": 3347000, "tax_provision": 562000, "net_income": 2785000, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9699813000, "total_current_assets": 15874933, "total_assets": 1519216384, "short_term_debt": null, "long_term_debt": 256000000, "total_debt": 256000000, "total_liabilities": 1374305971, "total_equity": 144910413, "shares_outstanding": 9860000, "goodwill_and_intangibles": 1876847 }, "cash_flow": { "operating_cash_flow": 2785570000, "capital_expenditure": 324560, "free_cash_flow": 2785894560, "dividends_paid": 1464950, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23402000, "cost_of_revenue": 10346000, "gross_profit": 13056000, "ebit": 4519000, "ebitda": 4801202, "pretax_income": 4110000, "tax_provision": 701000, "net_income": 3409000, "net_income_to_common": 3409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200494, "total_current_assets": 293415916, "total_assets": 1525790540, "short_term_debt": 136099000, "long_term_debt": 252000000, "total_debt": 252000000, "total_liabilities": 1380009440, "total_equity": 145781100, "shares_outstanding": 9834000, "goodwill_and_intangibles": 1883446 }, "cash_flow": { "operating_cash_flow": 2666755, "capital_expenditure": 196653, "free_cash_flow": 2863408, "dividends_paid": 1456833, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }