{ "ticker": { "uuid": "a4a06da6-c26c-47ce-913f-654274ac3445", "symbol": "RMBI", "name": "Richmond Mutual Bancorporation Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a4a06da6-c26c-47ce-913f-654274ac3445/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4a06da6-c26c-47ce-913f-654274ac3445/" }, "ticker_metadata": { "id": 8038, "uuid": "a4a06da6-c26c-47ce-913f-654274ac3445", "symbol": "RMBI", "name": "Richmond Mutual Bancorporation Inc", "asset_type": "equity", "market_cap": 142004000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Richmond Mutual Bancorporation, Inc. is a holding company of First Bank Richmond providing various banking services. The company is headquartered in Richmond, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4a06da6-c26c-47ce-913f-654274ac3445", "symbol": "RMBI", "name": "Richmond Mutual Bancorporation Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a4a06da6-c26c-47ce-913f-654274ac3445/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4a06da6-c26c-47ce-913f-654274ac3445/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 14.69, "market_cap": 144843400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0855, "piotroski_f_score": 9, "momentum_12_1": 0.1356, "volatility_252d": 0.2011 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.285446+00:00", "batch_id": "" }, "size": { "price_close": 14.69, "market_cap": 144843400, "market_cap_usd": 144843400, "enterprise_value": null, "shares_outstanding": 9860000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9995, "ptbv_ratio": 1.0127, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0517, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.9995, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0401, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.0401 }, "quality": { "gross_margin": 0.5305, "operating_margin": 0.1653, "net_margin": 0.1357, "ebitda_margin": 0.1713, "fcf_margin": 30.6705, "roe": 0.0855, "roa": 0.0082, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0601, "cash_conversion": 226.0121, "accruals_ratio": -1.8345, "sbc_to_revenue": 0.0141, "piotroski_f_score": 9, "altman_z_score": -0.6164, "earnings_stability_5y": 0.2176, "revenue_stability_5y": 0.2843, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0319, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.4838, "net_debt_to_ebitda": -603.787, "debt_to_assets": 0.1685, "interest_coverage": 0.3666, "current_ratio": 0.0143, "quick_ratio": 0.0143, "net_debt": -9443813000, "local_beta": 0.0002, "volatility_252d": 0.2011, "volatility_60d": 0.4355, "max_drawdown_12m": -0.1196, "risk_adjusted_momentum": 0.6743 }, "growth": { "revenue_growth_1y": 0.0552, "revenue_growth_3y_cagr": 0.1711, "revenue_growth_5y_cagr": 0.1291, "eps_growth_1y": 0.3806, "eps_growth_3y_cagr": -0.0371, "eps_growth_5y_cagr": 0.0293, "fcf_growth_1y": 183.3736, "book_value_growth_1y": 0.1412, "revenue_growth": 0.0552, "earnings_growth": 0.3806 }, "momentum": { "price_return_1m": -0.0208, "price_return_3m": 0.0801, "price_return_6m": 0.0892, "price_return_9m": 0.0193, "price_return_12m": 0.1119, "price_return_12m_ex1m": 0.1356, "momentum_6m": 0.0892, "momentum_12m": 0.1119, "momentum_12_1": 0.1356, "distance_from_52w_high": -0.0417, "distance_from_52w_low": 0.1385, "relative_strength": -0.046 }, "raw_ttm": { "revenue_ttm": 91324571, "gross_profit_ttm": 48451105, "ebit_ttm": 15092176, "ebitda_ttm": 15640969, "net_income_ttm": 12393004, "eps_diluted_ttm": 1.2569, "operating_cash_flow_ttm": 2799358728, "capital_expenditure_ttm": 1610476, "fcf_ttm": 2800969204, "dividends_paid_ttm": 5807383, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41167102, "cash_and_equivalents": 9699813000, "total_current_assets": 15874933, "total_current_liabilities": 1109027275, "net_ppe": null, "total_assets": 1519216384, "total_debt": 256000000, "total_equity": 144910413, "net_working_capital": -10656866342, "book_value_per_share": 14.6968, "retained_earnings": 98644946, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143033566, "tangible_book_per_share": 14.5064 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.4, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2578, "ticker_id": 8038, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.285446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.69, "market_cap": 144843400, "market_cap_usd": 144843400, "enterprise_value": null, "shares_outstanding": 9860000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.99953756, "ptbv_ratio": 1.01265321, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.05171189, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.04009422, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.04009422, "gross_margin": 0.53053745, "operating_margin": 0.16525866, "net_margin": 0.13570284, "ebitda_margin": 0.17126792, "fcf_margin": 30.67048849, "roe": 0.08552183, "roa": 0.0081575, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.06011295, "cash_conversion": 226.01212781, "accruals_ratio": -1.83447582, "sbc_to_revenue": 0.0140945, "debt_to_equity": 9.48383172, "net_debt_to_ebitda": -603.78695207, "debt_to_assets": 0.16850792, "interest_coverage": 0.36660769, "current_ratio": 0.01431429, "quick_ratio": 0.01431429, "net_debt": -9443813000, "revenue_growth_1y": 0.0551547, "revenue_growth_3y_cagr": 0.17113535, "revenue_growth_5y_cagr": 0.12907203, "eps_growth_1y": 0.38061582, "eps_growth_3y_cagr": -0.03706853, "eps_growth_5y_cagr": 0.02933213, "fcf_growth_1y": 183.37358462, "book_value_growth_1y": 0.14122561, "piotroski_f_score": 9, "altman_z_score": -0.61642404, "earnings_stability_5y": 0.217574, "revenue_stability_5y": 0.284254, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02084944, "price_return_3m": 0.08014706, "price_return_6m": 0.08921316, "price_return_9m": 0.01934606, "price_return_12m": 0.11194374, "price_return_12m_ex1m": 0.1356208, "distance_from_52w_high": -0.0417107, "distance_from_52w_low": 0.13845081, "relative_strength": -0.04599731, "local_beta": 0.0002, "volatility_252d": 0.20112, "volatility_60d": 0.435499, "max_drawdown_12m": -0.11956959, "revenue_ttm": 91324571, "gross_profit_ttm": 48451105, "ebit_ttm": 15092176, "ebitda_ttm": 15640969, "net_income_ttm": 12393004, "eps_diluted_ttm": 1.25689696, "operating_cash_flow_ttm": 2799358728, "capital_expenditure_ttm": 1610476, "fcf_ttm": 2800969204, "dividends_paid_ttm": 5807383, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41167102, "cash_and_equivalents": 9699813000, "total_current_assets": 15874933, "total_current_liabilities": 1109027275, "net_ppe": null, "total_assets": 1519216384, "total_debt": 256000000, "total_equity": 144910413, "net_working_capital": -10656866342, "book_value_per_share": 14.69679645, "retained_earnings": 98644946, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143033566, "tangible_book_per_share": 14.50644686, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.69, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0855, "momentum_12_1": 0.1356, "complete_fields": { "id": 2578, "ticker_id": 8038, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.285446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.69, "market_cap": 144843400, "market_cap_usd": 144843400, "enterprise_value": null, "shares_outstanding": 9860000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.99953756, "ptbv_ratio": 1.01265321, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.05171189, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.04009422, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.04009422, "gross_margin": 0.53053745, "operating_margin": 0.16525866, "net_margin": 0.13570284, "ebitda_margin": 0.17126792, "fcf_margin": 30.67048849, "roe": 0.08552183, "roa": 0.0081575, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.06011295, "cash_conversion": 226.01212781, "accruals_ratio": -1.83447582, "sbc_to_revenue": 0.0140945, "debt_to_equity": 9.48383172, "net_debt_to_ebitda": -603.78695207, "debt_to_assets": 0.16850792, "interest_coverage": 0.36660769, "current_ratio": 0.01431429, "quick_ratio": 0.01431429, "net_debt": -9443813000, "revenue_growth_1y": 0.0551547, "revenue_growth_3y_cagr": 0.17113535, "revenue_growth_5y_cagr": 0.12907203, "eps_growth_1y": 0.38061582, "eps_growth_3y_cagr": -0.03706853, "eps_growth_5y_cagr": 0.02933213, "fcf_growth_1y": 183.37358462, "book_value_growth_1y": 0.14122561, "piotroski_f_score": 9, "altman_z_score": -0.61642404, "earnings_stability_5y": 0.217574, "revenue_stability_5y": 0.284254, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02084944, "price_return_3m": 0.08014706, "price_return_6m": 0.08921316, "price_return_9m": 0.01934606, "price_return_12m": 0.11194374, "price_return_12m_ex1m": 0.1356208, "distance_from_52w_high": -0.0417107, "distance_from_52w_low": 0.13845081, "relative_strength": -0.04599731, "local_beta": 0.0002, "volatility_252d": 0.20112, "volatility_60d": 0.435499, "max_drawdown_12m": -0.11956959, "revenue_ttm": 91324571, "gross_profit_ttm": 48451105, "ebit_ttm": 15092176, "ebitda_ttm": 15640969, "net_income_ttm": 12393004, "eps_diluted_ttm": 1.25689696, "operating_cash_flow_ttm": 2799358728, "capital_expenditure_ttm": 1610476, "fcf_ttm": 2800969204, "dividends_paid_ttm": 5807383, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41167102, "cash_and_equivalents": 9699813000, "total_current_assets": 15874933, "total_current_liabilities": 1109027275, "net_ppe": null, "total_assets": 1519216384, "total_debt": 256000000, "total_equity": 144910413, "net_working_capital": -10656866342, "book_value_per_share": 14.69679645, "retained_earnings": 98644946, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143033566, "tangible_book_per_share": 14.50644686, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 90894571, "cost_of_revenue": 43805516, "gross_profit": 47042708, "ebit": 14061784, "ebitda": 14880019, "pretax_income": 13652176, "tax_provision": 2076172, "net_income": 11576004, "net_income_to_common": 11576004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200494, "total_current_assets": 293415916, "total_assets": 1525790540, "short_term_debt": 136099000, "long_term_debt": 252000000, "total_debt": 388099000, "total_liabilities": 1380009440, "total_equity": 145781100, "shares_outstanding": 9834000, "goodwill_and_intangibles": 1883446 }, "cash_flow": { "operating_cash_flow": 15969408, "capital_expenditure": 1361889, "free_cash_flow": 17331297, "dividends_paid": 5835148, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160621, "ticker_id": 8038, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14061784", "ebitda": "14880019", "netIncome": "11576004", "grossProfit": "47042708", "depreciation": "None", "totalRevenue": "90894571", "costOfRevenue": "43805516", "interestIncome": "85907554", "incomeBeforeTax": "13652176", "interestExpense": "42061057", "operatingIncome": "14061176", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2076172", "reportedCurrency": "USD", "netInterestIncome": "43846338", "nonInterestIncome": "None", "operatingExpenses": "32980924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43805516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818235", "sellingGeneralAndAdministrative": "14928656", "netIncomeFromContinuingOperations": "11576767" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105013", "currentDebt": "None", "investments": "None", "totalAssets": "1525790540", "longTermDebt": "252000000", "shortTermDebt": "136099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1883446", "reportedCurrency": "USD", "retainedEarnings": "97324605", "totalLiabilities": "1380009440", "otherCurrentAssets": "-261170968925", "totalCurrentAssets": "293415916", "currentLongTermDebt": "None", "longTermInvestments": "254663386", "shortTermInvestments": "251915497", "currentNetReceivables": "6299925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232374624", "currentAccountsPayable": "3456973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252000000", "totalShareholderEquity": "145781100", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1114893260", "totalCurrentLiabilities": "1118350233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261659207", "cashAndShortTermInvestments": "35200494", "commonStockSharesOutstanding": "9834000", "intangibleAssetsExcludingGoodwill": "1883446", "cashAndCashEquivalentsAtCarryingValue": "35200494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11576767", "profitLoss": "None", "dividendPayout": "5835148", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15969408", "capitalExpenditures": "1361889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3455173", "cashflowFromInvestment": "-1140931", "stockBasedCompensation": "1553872", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5835148", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5633659", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90894571, "cost_of_revenue": 43805516, "gross_profit": 47042708, "research_and_development": null, "selling_general_admin": 14928656, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14061784, "depreciation_amortisation": 818235, "ebitda": 14880019, "interest_expense": 42061057, "interest_income": null, "other_non_operating": null, "pretax_income": 13652176, "tax_provision": 2076172, "effective_tax_rate": null, "net_income": 11576004, "net_income_continuing_ops": 11576767, "net_income_to_common": 11576004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35200494, "short_term_investments": 251915497, "net_receivables": 6299925, "inventory": null, "other_current_assets": null, "total_current_assets": 293415916, "net_ppe": null, "goodwill": null, "intangible_assets": 1883446, "goodwill_and_intangibles": 1883446, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232374624, "total_assets": 1525790540, "short_term_debt": 136099000, "accounts_payable": 3456973, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1118350233, "long_term_debt": 252000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261659207, "total_liabilities": 1380009440, "total_debt": 388099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97324605, "total_equity": 145781100, "shares_outstanding": 9834000, "operating_cash_flow": 15969408, "stock_based_compensation": 1553872, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1361889, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1140931, "dividends_paid": 5835148, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3455173, "free_cash_flow": 17331297, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14061784", "ebitda": "14880019", "netIncome": "11576004", "grossProfit": "47042708", "depreciation": "None", "totalRevenue": "90894571", "costOfRevenue": "43805516", "interestIncome": "85907554", "incomeBeforeTax": "13652176", "interestExpense": "42061057", "operatingIncome": "14061176", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2076172", "reportedCurrency": "USD", "netInterestIncome": "43846338", "nonInterestIncome": "None", "operatingExpenses": "32980924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43805516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818235", "sellingGeneralAndAdministrative": "14928656", "netIncomeFromContinuingOperations": "11576767" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105013", "currentDebt": "None", "investments": "None", "totalAssets": "1525790540", "longTermDebt": "252000000", "shortTermDebt": "136099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1883446", "reportedCurrency": "USD", "retainedEarnings": "97324605", "totalLiabilities": "1380009440", "otherCurrentAssets": "-261170968925", "totalCurrentAssets": "293415916", "currentLongTermDebt": "None", "longTermInvestments": "254663386", "shortTermInvestments": "251915497", "currentNetReceivables": "6299925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232374624", "currentAccountsPayable": "3456973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252000000", "totalShareholderEquity": "145781100", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1114893260", "totalCurrentLiabilities": "1118350233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261659207", "cashAndShortTermInvestments": "35200494", "commonStockSharesOutstanding": "9834000", "intangibleAssetsExcludingGoodwill": "1883446", "cashAndCashEquivalentsAtCarryingValue": "35200494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11576767", "profitLoss": "None", "dividendPayout": "5835148", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15969408", "capitalExpenditures": "1361889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3455173", "cashflowFromInvestment": "-1140931", "stockBasedCompensation": "1553872", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5835148", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5633659", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 85053936, "cost_of_revenue": 42369298, "gross_profit": 42684638, "ebit": 10863696, "ebitda": 11906747, "pretax_income": 10863696, "tax_provision": 1486348, "net_income": 9377348, "net_income_to_common": 9377348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22057190, "total_current_assets": 179212190, "total_assets": 1504874860, "short_term_debt": 125070000, "long_term_debt": 265000000, "total_debt": 390070000, "total_liabilities": 1372003100, "total_equity": 132871760, "shares_outstanding": 10229000, "goodwill_and_intangibles": 1950504 }, "cash_flow": { "operating_cash_flow": 14752462, "capital_expenditure": 460380, "free_cash_flow": 15212842, "dividends_paid": 5697109, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160626, "ticker_id": 8038, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10863696", "ebitda": "11906747", "netIncome": "9377348", "grossProfit": "42684638", "depreciation": "None", "totalRevenue": "85053936", "costOfRevenue": "42369298", "interestIncome": "80526194", "incomeBeforeTax": "10863696", "interestExpense": "41819033", "operatingIncome": "10863696", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1486348", "reportedCurrency": "USD", "netInterestIncome": "38707161", "nonInterestIncome": "None", "operatingExpenses": "31820942", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42369298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1043051", "sellingGeneralAndAdministrative": "19878549", "netIncomeFromContinuingOperations": "9377348" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108150", "currentDebt": "None", "investments": "None", "totalAssets": "1504874860", "longTermDebt": "265000000", "shortTermDebt": "125070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1950504", "reportedCurrency": "USD", "retainedEarnings": "91582986", "totalLiabilities": "1372003100", "otherCurrentAssets": "None", "totalCurrentAssets": "179212190", "currentLongTermDebt": "None", "longTermInvestments": "261689543", "shortTermInvestments": "5492000", "currentNetReceivables": "151663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325662670", "currentAccountsPayable": "4831674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265000000", "totalShareholderEquity": "132871760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1093939857", "totalCurrentLiabilities": "1098771531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273231569", "cashAndShortTermInvestments": "22057190", "commonStockSharesOutstanding": "10229000", "intangibleAssetsExcludingGoodwill": "1950504", "cashAndCashEquivalentsAtCarryingValue": "22057190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9377348", "profitLoss": "None", "dividendPayout": "5697109", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14752462", "capitalExpenditures": "460380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36062917", "cashflowFromInvestment": "-49298314", "stockBasedCompensation": "2135034", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5697109", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5041976", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1043051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85053936, "cost_of_revenue": 42369298, "gross_profit": 42684638, "research_and_development": null, "selling_general_admin": 19878549, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10863696, "depreciation_amortisation": 1043051, "ebitda": 11906747, "interest_expense": 41819033, "interest_income": null, "other_non_operating": null, "pretax_income": 10863696, "tax_provision": 1486348, "effective_tax_rate": null, "net_income": 9377348, "net_income_continuing_ops": 9377348, "net_income_to_common": 9377348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22057190, "short_term_investments": 5492000, "net_receivables": 151663000, "inventory": null, "other_current_assets": null, "total_current_assets": 179212190, "net_ppe": null, "goodwill": null, "intangible_assets": 1950504, "goodwill_and_intangibles": 1950504, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1325662670, "total_assets": 1504874860, "short_term_debt": 125070000, "accounts_payable": 4831674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098771531, "long_term_debt": 265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273231569, "total_liabilities": 1372003100, "total_debt": 390070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91582986, "total_equity": 132871760, "shares_outstanding": 10229000, "operating_cash_flow": 14752462, "stock_based_compensation": 2135034, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460380, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49298314, "dividends_paid": 5697109, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36062917, "free_cash_flow": 15212842, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10863696", "ebitda": "11906747", "netIncome": "9377348", "grossProfit": "42684638", "depreciation": "None", "totalRevenue": "85053936", "costOfRevenue": "42369298", "interestIncome": "80526194", "incomeBeforeTax": "10863696", "interestExpense": "41819033", "operatingIncome": "10863696", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1486348", "reportedCurrency": "USD", "netInterestIncome": "38707161", "nonInterestIncome": "None", "operatingExpenses": "31820942", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42369298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1043051", "sellingGeneralAndAdministrative": "19878549", "netIncomeFromContinuingOperations": "9377348" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108150", "currentDebt": "None", "investments": "None", "totalAssets": "1504874860", "longTermDebt": "265000000", "shortTermDebt": "125070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1950504", "reportedCurrency": "USD", "retainedEarnings": "91582986", "totalLiabilities": "1372003100", "otherCurrentAssets": "None", "totalCurrentAssets": "179212190", "currentLongTermDebt": "None", "longTermInvestments": "261689543", "shortTermInvestments": "5492000", "currentNetReceivables": "151663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325662670", "currentAccountsPayable": "4831674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265000000", "totalShareholderEquity": "132871760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1093939857", "totalCurrentLiabilities": "1098771531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273231569", "cashAndShortTermInvestments": "22057190", "commonStockSharesOutstanding": "10229000", "intangibleAssetsExcludingGoodwill": "1950504", "cashAndCashEquivalentsAtCarryingValue": "22057190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9377348", "profitLoss": "None", "dividendPayout": "5697109", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14752462", "capitalExpenditures": "460380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36062917", "cashflowFromInvestment": "-49298314", "stockBasedCompensation": "2135034", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5697109", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5041976", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1043051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 71816531, "cost_of_revenue": 30279496, "gross_profit": 41537035, "ebit": 11002717, "ebitda": 12192421, "pretax_income": 11002717, "tax_provision": 1515881, "net_income": 9486836, "net_income_to_common": 9486836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20240000, "total_current_assets": 463415000, "total_assets": 1461024000, "short_term_debt": 109068000, "long_term_debt": 271000000, "total_debt": 380068000, "total_liabilities": 1326164000, "total_equity": 134860000, "shares_outstanding": 10451000, "goodwill_and_intangibles": 1945000 }, "cash_flow": { "operating_cash_flow": 12114000, "capital_expenditure": 619000, "free_cash_flow": 12733000, "dividends_paid": 5921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160631, "ticker_id": 8038, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11002717", "ebitda": "12192421", "netIncome": "9486836", "grossProfit": "41537035", "depreciation": "None", "totalRevenue": "71816531", "costOfRevenue": "30279496", "interestIncome": "63126871", "incomeBeforeTax": "11002717", "interestExpense": "29747522", "operatingIncome": "11002717", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1515881", "reportedCurrency": "USD", "netInterestIncome": "38855051", "nonInterestIncome": "None", "operatingExpenses": "30534318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30279496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189704", "sellingGeneralAndAdministrative": "18601659", "netIncomeFromContinuingOperations": "10849207" }, "balance": { "goodwill": "None", "inventory": "-5823480000", "commonStock": "112085", "currentDebt": "None", "investments": "None", "totalAssets": "1461024000", "longTermDebt": "271000000", "shortTermDebt": "109068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1945000", "reportedCurrency": "USD", "retainedEarnings": "87903000", "totalLiabilities": "1326164000", "otherCurrentAssets": "26083830", "totalCurrentAssets": "463415000", "currentLongTermDebt": "None", "longTermInvestments": "287637856", "shortTermInvestments": "282688000", "currentNetReceivables": "160487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997609000", "currentAccountsPayable": "4397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271000000", "totalShareholderEquity": "134860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1041140000", "totalCurrentLiabilities": "1045537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280627000", "cashAndShortTermInvestments": "20240000", "commonStockSharesOutstanding": "10451000", "intangibleAssetsExcludingGoodwill": "1945000", "cashAndCashEquivalentsAtCarryingValue": "20240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9487000", "profitLoss": "None", "dividendPayout": "5921000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12114000", "capitalExpenditures": "619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114736000", "cashflowFromInvestment": "-122532000", "stockBasedCompensation": "2239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71816531, "cost_of_revenue": 30279496, "gross_profit": 41537035, "research_and_development": null, "selling_general_admin": 18601659, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11002717, "depreciation_amortisation": 1189704, "ebitda": 12192421, "interest_expense": 29747522, "interest_income": null, "other_non_operating": null, "pretax_income": 11002717, "tax_provision": 1515881, "effective_tax_rate": null, "net_income": 9486836, "net_income_continuing_ops": 10849207, "net_income_to_common": 9486836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20240000, "short_term_investments": 282688000, "net_receivables": 160487000, "inventory": -5823480000, "other_current_assets": null, "total_current_assets": 463415000, "net_ppe": null, "goodwill": null, "intangible_assets": 1945000, "goodwill_and_intangibles": 1945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 997609000, "total_assets": 1461024000, "short_term_debt": 109068000, "accounts_payable": 4397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1045537000, "long_term_debt": 271000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280627000, "total_liabilities": 1326164000, "total_debt": 380068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87903000, "total_equity": 134860000, "shares_outstanding": 10451000, "operating_cash_flow": 12114000, "stock_based_compensation": 2239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122532000, "dividends_paid": 5921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114736000, "free_cash_flow": 12733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11002717", "ebitda": "12192421", "netIncome": "9486836", "grossProfit": "41537035", "depreciation": "None", "totalRevenue": "71816531", "costOfRevenue": "30279496", "interestIncome": "63126871", "incomeBeforeTax": "11002717", "interestExpense": "29747522", "operatingIncome": "11002717", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1515881", "reportedCurrency": "USD", "netInterestIncome": "38855051", "nonInterestIncome": "None", "operatingExpenses": "30534318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30279496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189704", "sellingGeneralAndAdministrative": "18601659", "netIncomeFromContinuingOperations": "10849207" }, "balance": { "goodwill": "None", "inventory": "-5823480000", "commonStock": "112085", "currentDebt": "None", "investments": "None", "totalAssets": "1461024000", "longTermDebt": "271000000", "shortTermDebt": "109068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1945000", "reportedCurrency": "USD", "retainedEarnings": "87903000", "totalLiabilities": "1326164000", "otherCurrentAssets": "26083830", "totalCurrentAssets": "463415000", "currentLongTermDebt": "None", "longTermInvestments": "287637856", "shortTermInvestments": "282688000", "currentNetReceivables": "160487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997609000", "currentAccountsPayable": "4397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271000000", "totalShareholderEquity": "134860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1041140000", "totalCurrentLiabilities": "1045537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280627000", "cashAndShortTermInvestments": "20240000", "commonStockSharesOutstanding": "10451000", "intangibleAssetsExcludingGoodwill": "1945000", "cashAndCashEquivalentsAtCarryingValue": "20240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9487000", "profitLoss": "None", "dividendPayout": "5921000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12114000", "capitalExpenditures": "619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114736000", "cashflowFromInvestment": "-122532000", "stockBasedCompensation": "2239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 56587000, "cost_of_revenue": 10819000, "gross_profit": 45768000, "ebit": 15749000, "ebitda": 17037000, "pretax_income": 15749000, "tax_provision": 2783000, "net_income": 12965000, "net_income_to_common": 12965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16412093, "total_current_assets": 438295239, "total_assets": 1328026411, "short_term_debt": 27065000, "long_term_debt": 180000000, "total_debt": 207065000, "total_liabilities": 1195641838, "total_equity": 132384573, "shares_outstanding": 11058000, "goodwill_and_intangibles": 2011889 }, "cash_flow": { "operating_cash_flow": 18160168, "capital_expenditure": 385099, "free_cash_flow": 18545267, "dividends_paid": 4407550, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160636, "ticker_id": 8038, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15749000", "ebitda": "17037000", "netIncome": "12965000", "grossProfit": "45768000", "depreciation": "None", "totalRevenue": "56587000", "costOfRevenue": "10819000", "interestIncome": "51858001", "incomeBeforeTax": "15749000", "interestExpense": "10219000", "operatingIncome": "15749000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2783000", "reportedCurrency": "USD", "netInterestIncome": "41638660", "nonInterestIncome": "None", "operatingExpenses": "30019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288000", "sellingGeneralAndAdministrative": "18972000", "netIncomeFromContinuingOperations": "12965439" }, "balance": { "goodwill": "None", "inventory": "4551178945", "commonStock": "117842", "currentDebt": "None", "investments": "None", "totalAssets": "1328026411", "longTermDebt": "180000000", "shortTermDebt": "27065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2011889", "reportedCurrency": "USD", "retainedEarnings": "88122052", "totalLiabilities": "1195641838", "otherCurrentAssets": "21122574", "totalCurrentAssets": "438295239", "currentLongTermDebt": "None", "longTermInvestments": "291571898", "shortTermInvestments": "284899665", "currentNetReceivables": "136983481", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889731172", "currentAccountsPayable": "1369351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13668000", "shortLongTermDebtTotal": "180000000", "totalShareholderEquity": "132384573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005260770", "totalCurrentLiabilities": "1006630121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189011717", "cashAndShortTermInvestments": "16412093", "commonStockSharesOutstanding": "11058000", "intangibleAssetsExcludingGoodwill": "2011889", "cashAndCashEquivalentsAtCarryingValue": "16412093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12965439", "profitLoss": "None", "dividendPayout": "4407550", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18160168", "capitalExpenditures": "385099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90847746", "cashflowFromInvestment": "-116123966", "stockBasedCompensation": "2337483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4407550", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9859240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56587000, "cost_of_revenue": 10819000, "gross_profit": 45768000, "research_and_development": null, "selling_general_admin": 18972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15749000, "depreciation_amortisation": 1288000, "ebitda": 17037000, "interest_expense": 10219000, "interest_income": null, "other_non_operating": null, "pretax_income": 15749000, "tax_provision": 2783000, "effective_tax_rate": null, "net_income": 12965000, "net_income_continuing_ops": 12965439, "net_income_to_common": 12965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16412093, "short_term_investments": 284899665, "net_receivables": 136983481, "inventory": 4551178945, "other_current_assets": null, "total_current_assets": 438295239, "net_ppe": null, "goodwill": null, "intangible_assets": 2011889, "goodwill_and_intangibles": 2011889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889731172, "total_assets": 1328026411, "short_term_debt": 27065000, "accounts_payable": 1369351, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006630121, "long_term_debt": 180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189011717, "total_liabilities": 1195641838, "total_debt": 207065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88122052, "total_equity": 132384573, "shares_outstanding": 11058000, "operating_cash_flow": 18160168, "stock_based_compensation": 2337483, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385099, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116123966, "dividends_paid": 4407550, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90847746, "free_cash_flow": 18545267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15749000", "ebitda": "17037000", "netIncome": "12965000", "grossProfit": "45768000", "depreciation": "None", "totalRevenue": "56587000", "costOfRevenue": "10819000", "interestIncome": "51858001", "incomeBeforeTax": "15749000", "interestExpense": "10219000", "operatingIncome": "15749000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2783000", "reportedCurrency": "USD", "netInterestIncome": "41638660", "nonInterestIncome": "None", "operatingExpenses": "30019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288000", "sellingGeneralAndAdministrative": "18972000", "netIncomeFromContinuingOperations": "12965439" }, "balance": { "goodwill": "None", "inventory": "4551178945", "commonStock": "117842", "currentDebt": "None", "investments": "None", "totalAssets": "1328026411", "longTermDebt": "180000000", "shortTermDebt": "27065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2011889", "reportedCurrency": "USD", "retainedEarnings": "88122052", "totalLiabilities": "1195641838", "otherCurrentAssets": "21122574", "totalCurrentAssets": "438295239", "currentLongTermDebt": "None", "longTermInvestments": "291571898", "shortTermInvestments": "284899665", "currentNetReceivables": "136983481", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889731172", "currentAccountsPayable": "1369351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13668000", "shortLongTermDebtTotal": "180000000", "totalShareholderEquity": "132384573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005260770", "totalCurrentLiabilities": "1006630121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189011717", "cashAndShortTermInvestments": "16412093", "commonStockSharesOutstanding": "11058000", "intangibleAssetsExcludingGoodwill": "2011889", "cashAndCashEquivalentsAtCarryingValue": "16412093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12965439", "profitLoss": "None", "dividendPayout": "4407550", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18160168", "capitalExpenditures": "385099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90847746", "cashflowFromInvestment": "-116123966", "stockBasedCompensation": "2337483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4407550", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9859240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 51213000, "cost_of_revenue": 9112000, "gross_profit": 42101000, "ebit": 13581000, "ebitda": 15118000, "pretax_income": 13580000, "tax_provision": 2436000, "net_income": 11145000, "net_income_to_common": 11145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23038145, "total_current_assets": 511530817, "total_assets": 1267639741, "short_term_debt": 6000000, "long_term_debt": 180000000, "total_debt": 186000000, "total_liabilities": 1087158406, "total_equity": 180481335, "shares_outstanding": 11632000, "goodwill_and_intangibles": 1646509 }, "cash_flow": { "operating_cash_flow": -9646061, "capital_expenditure": 579452, "free_cash_flow": -9066609, "dividends_paid": 9277120, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160641, "ticker_id": 8038, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13581000", "ebitda": "15118000", "netIncome": "11145000", "grossProfit": "42101000", "depreciation": "None", "totalRevenue": "51213000", "costOfRevenue": "9112000", "interestIncome": "45925996", "incomeBeforeTax": "13580000", "interestExpense": "7682000", "operatingIncome": "13580000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2436000", "reportedCurrency": "USD", "netInterestIncome": "38244215", "nonInterestIncome": "None", "operatingExpenses": "28520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537000", "sellingGeneralAndAdministrative": "18610000", "netIncomeFromContinuingOperations": "11144900" }, "balance": { "goodwill": "None", "inventory": "-27230972", "commonStock": "124002", "currentDebt": "None", "investments": "None", "totalAssets": "1267639741", "longTermDebt": "180000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1646509", "reportedCurrency": "USD", "retainedEarnings": "80157893", "totalLiabilities": "1087158406", "otherCurrentAssets": "27230972", "totalCurrentAssets": "511530817", "currentLongTermDebt": "None", "longTermInvestments": "366578670", "shortTermInvestments": "357537845", "currentNetReceivables": "130954827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756108924", "currentAccountsPayable": "258032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14347000", "shortLongTermDebtTotal": "180000000", "totalShareholderEquity": "180481335", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "900175400", "totalCurrentLiabilities": "900433432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186724974", "cashAndShortTermInvestments": "23038145", "commonStockSharesOutstanding": "11632000", "intangibleAssetsExcludingGoodwill": "1646509", "cashAndCashEquivalentsAtCarryingValue": "23038145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11144900", "profitLoss": "None", "dividendPayout": "9277120", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9646061", "capitalExpenditures": "579452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196105316", "cashflowFromInvestment": "-212189567", "stockBasedCompensation": "2607538", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9277120", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11913648", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51213000, "cost_of_revenue": 9112000, "gross_profit": 42101000, "research_and_development": null, "selling_general_admin": 18610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13581000, "depreciation_amortisation": 1537000, "ebitda": 15118000, "interest_expense": 7682000, "interest_income": null, "other_non_operating": null, "pretax_income": 13580000, "tax_provision": 2436000, "effective_tax_rate": null, "net_income": 11145000, "net_income_continuing_ops": 11144900, "net_income_to_common": 11145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23038145, "short_term_investments": 357537845, "net_receivables": 130954827, "inventory": -27230972, "other_current_assets": null, "total_current_assets": 511530817, "net_ppe": null, "goodwill": null, "intangible_assets": 1646509, "goodwill_and_intangibles": 1646509, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756108924, "total_assets": 1267639741, "short_term_debt": 6000000, "accounts_payable": 258032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 900433432, "long_term_debt": 180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186724974, "total_liabilities": 1087158406, "total_debt": 186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80157893, "total_equity": 180481335, "shares_outstanding": 11632000, "operating_cash_flow": -9646061, "stock_based_compensation": 2607538, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 579452, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212189567, "dividends_paid": 9277120, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196105316, "free_cash_flow": -9066609, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13581000", "ebitda": "15118000", "netIncome": "11145000", "grossProfit": "42101000", "depreciation": "None", "totalRevenue": "51213000", "costOfRevenue": "9112000", "interestIncome": "45925996", "incomeBeforeTax": "13580000", "interestExpense": "7682000", "operatingIncome": "13580000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2436000", "reportedCurrency": "USD", "netInterestIncome": "38244215", "nonInterestIncome": "None", "operatingExpenses": "28520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537000", "sellingGeneralAndAdministrative": "18610000", "netIncomeFromContinuingOperations": "11144900" }, "balance": { "goodwill": "None", "inventory": "-27230972", "commonStock": "124002", "currentDebt": "None", "investments": "None", "totalAssets": "1267639741", "longTermDebt": "180000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1646509", "reportedCurrency": "USD", "retainedEarnings": "80157893", "totalLiabilities": "1087158406", "otherCurrentAssets": "27230972", "totalCurrentAssets": "511530817", "currentLongTermDebt": "None", "longTermInvestments": "366578670", "shortTermInvestments": "357537845", "currentNetReceivables": "130954827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756108924", "currentAccountsPayable": "258032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14347000", "shortLongTermDebtTotal": "180000000", "totalShareholderEquity": "180481335", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "900175400", "totalCurrentLiabilities": "900433432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186724974", "cashAndShortTermInvestments": "23038145", "commonStockSharesOutstanding": "11632000", "intangibleAssetsExcludingGoodwill": "1646509", "cashAndCashEquivalentsAtCarryingValue": "23038145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11144900", "profitLoss": "None", "dividendPayout": "9277120", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9646061", "capitalExpenditures": "579452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196105316", "cashflowFromInvestment": "-212189567", "stockBasedCompensation": "2607538", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9277120", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11913648", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 49537000, "cost_of_revenue": 13163000, "gross_profit": 36374000, "ebit": 12495000, "ebitda": 13962000, "pretax_income": 12495000, "tax_provision": 2477000, "net_income": 10018000, "net_income_to_common": 10018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48768457, "total_current_assets": 415148250, "total_assets": 1084192657, "short_term_debt": 170000000, "long_term_debt": 170000000, "total_debt": 340000000, "total_liabilities": 891479949, "total_equity": 192712708, "shares_outstanding": 12286000, "goodwill_and_intangibles": 1712138 }, "cash_flow": { "operating_cash_flow": 16574558, "capital_expenditure": 1880372, "free_cash_flow": 18454930, "dividends_paid": 1838972, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160646, "ticker_id": 8038, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12495000", "ebitda": "13962000", "netIncome": "10018000", "grossProfit": "36374000", "depreciation": "None", "totalRevenue": "49537000", "costOfRevenue": "13163000", "interestIncome": "42341576", "incomeBeforeTax": "12495000", "interestExpense": "9393000", "operatingIncome": "12495000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2477000", "reportedCurrency": "USD", "netInterestIncome": "32948921", "nonInterestIncome": "None", "operatingExpenses": "23879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1467000", "sellingGeneralAndAdministrative": "17001000", "netIncomeFromContinuingOperations": "10017651" }, "balance": { "goodwill": "None", "inventory": "-53472061", "commonStock": "131938", "currentDebt": "None", "investments": "None", "totalAssets": "1084192657", "longTermDebt": "170000000", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1712138", "reportedCurrency": "USD", "retainedEarnings": "78290113", "totalLiabilities": "891479949", "otherCurrentAssets": "53472061", "totalCurrentAssets": "415148250", "currentLongTermDebt": "None", "longTermInvestments": "256730464", "shortTermInvestments": "244505189", "currentNetReceivables": "121874604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669044407", "currentAccountsPayable": "222118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14892000", "shortLongTermDebtTotal": "170000000", "totalShareholderEquity": "192712708", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "693045395", "totalCurrentLiabilities": "693267513", "otherNonCurrentLiabilities": "28212436", "totalNonCurrentLiabilities": "198212436", "cashAndShortTermInvestments": "48768457", "commonStockSharesOutstanding": "12286000", "intangibleAssetsExcludingGoodwill": "1712138", "cashAndCashEquivalentsAtCarryingValue": "48768457", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10017651", "profitLoss": "None", "dividendPayout": "1838972", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16574558", "capitalExpenditures": "1880372", "changeInReceivables": "-1651224", "changeInExchangeRate": "None", "cashflowFromFinancing": "80853482", "cashflowFromInvestment": "-89256460", "stockBasedCompensation": "1458388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1838972", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8171580", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9081154", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1466542", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49537000, "cost_of_revenue": 13163000, "gross_profit": 36374000, "research_and_development": null, "selling_general_admin": 17001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12495000, "depreciation_amortisation": 1467000, "ebitda": 13962000, "interest_expense": 9393000, "interest_income": null, "other_non_operating": null, "pretax_income": 12495000, "tax_provision": 2477000, "effective_tax_rate": null, "net_income": 10018000, "net_income_continuing_ops": 10017651, "net_income_to_common": 10018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48768457, "short_term_investments": 244505189, "net_receivables": 121874604, "inventory": -53472061, "other_current_assets": null, "total_current_assets": 415148250, "net_ppe": null, "goodwill": null, "intangible_assets": 1712138, "goodwill_and_intangibles": 1712138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669044407, "total_assets": 1084192657, "short_term_debt": 170000000, "accounts_payable": 222118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693267513, "long_term_debt": 170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198212436, "total_liabilities": 891479949, "total_debt": 340000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78290113, "total_equity": 192712708, "shares_outstanding": 12286000, "operating_cash_flow": 16574558, "stock_based_compensation": 1458388, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1880372, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89256460, "dividends_paid": 1838972, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80853482, "free_cash_flow": 18454930, "net_change_in_cash": 8171580 }, "raw_data": { "income": { "ebit": "12495000", "ebitda": "13962000", "netIncome": "10018000", "grossProfit": "36374000", "depreciation": "None", "totalRevenue": "49537000", "costOfRevenue": "13163000", "interestIncome": "42341576", "incomeBeforeTax": "12495000", "interestExpense": "9393000", "operatingIncome": "12495000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2477000", "reportedCurrency": "USD", "netInterestIncome": "32948921", "nonInterestIncome": "None", "operatingExpenses": "23879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1467000", "sellingGeneralAndAdministrative": "17001000", "netIncomeFromContinuingOperations": "10017651" }, "balance": { "goodwill": "None", "inventory": "-53472061", "commonStock": "131938", "currentDebt": "None", "investments": "None", "totalAssets": "1084192657", "longTermDebt": "170000000", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1712138", "reportedCurrency": "USD", "retainedEarnings": "78290113", "totalLiabilities": "891479949", "otherCurrentAssets": "53472061", "totalCurrentAssets": "415148250", "currentLongTermDebt": "None", "longTermInvestments": "256730464", "shortTermInvestments": "244505189", "currentNetReceivables": "121874604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669044407", "currentAccountsPayable": "222118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14892000", "shortLongTermDebtTotal": "170000000", "totalShareholderEquity": "192712708", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "693045395", "totalCurrentLiabilities": "693267513", "otherNonCurrentLiabilities": "28212436", "totalNonCurrentLiabilities": "198212436", "cashAndShortTermInvestments": "48768457", "commonStockSharesOutstanding": "12286000", "intangibleAssetsExcludingGoodwill": "1712138", "cashAndCashEquivalentsAtCarryingValue": "48768457", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10017651", "profitLoss": "None", "dividendPayout": "1838972", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16574558", "capitalExpenditures": "1880372", "changeInReceivables": "-1651224", "changeInExchangeRate": "None", "cashflowFromFinancing": "80853482", "cashflowFromInvestment": "-89256460", "stockBasedCompensation": "1458388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1838972", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8171580", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9081154", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1466542", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 45238000, "cost_of_revenue": 13756000, "gross_profit": 31482000, "ebit": -19377000, "ebitda": -18286000, "pretax_income": -19377000, "tax_provision": -5292000, "net_income": -14084000, "net_income_to_common": -14084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40596877, "total_current_assets": 355025108, "total_assets": 986042071, "short_term_debt": 11000000, "long_term_debt": 154000000, "total_debt": 165000000, "total_liabilities": 798254625, "total_equity": 187787446, "shares_outstanding": 12464000, "goodwill_and_intangibles": 1033217 }, "cash_flow": { "operating_cash_flow": 10097000, "capital_expenditure": 960000, "free_cash_flow": 11057000, "dividends_paid": 1838972, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160651, "ticker_id": 8038, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19377000", "ebitda": "-18286000", "netIncome": "-14084000", "grossProfit": "31482000", "depreciation": "None", "totalRevenue": "45238000", "costOfRevenue": "13756000", "interestIncome": "41557900", "incomeBeforeTax": "-19377000", "interestExpense": "11156000", "operatingIncome": "-19377000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-5292000", "reportedCurrency": "USD", "netInterestIncome": "30401422", "nonInterestIncome": "None", "operatingExpenses": "50859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "37209000", "netIncomeFromContinuingOperations": "-14084486" }, "balance": { "goodwill": "None", "inventory": "-43649257", "commonStock": "135266", "currentDebt": "None", "investments": "None", "totalAssets": "986042071", "longTermDebt": "154000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1033217", "reportedCurrency": "USD", "retainedEarnings": "70111434", "totalLiabilities": "798254625", "otherCurrentAssets": "43649257", "totalCurrentAssets": "355025108", "currentLongTermDebt": "None", "longTermInvestments": "217701245", "shortTermInvestments": "201783851", "currentNetReceivables": "112644380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631016963", "currentAccountsPayable": "296774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14087169", "shortLongTermDebtTotal": "154000000", "totalShareholderEquity": "187787446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "617218813", "totalCurrentLiabilities": "617515587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180739038", "cashAndShortTermInvestments": "40596877", "commonStockSharesOutstanding": "12464000", "intangibleAssetsExcludingGoodwill": "1033217", "cashAndCashEquivalentsAtCarryingValue": "40596877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14084000", "profitLoss": "None", "dividendPayout": "1838972", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10097000", "capitalExpenditures": "960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122297000", "cashflowFromInvestment": "-106769000", "stockBasedCompensation": "316131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1838972", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45238000, "cost_of_revenue": 13756000, "gross_profit": 31482000, "research_and_development": null, "selling_general_admin": 37209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19377000, "depreciation_amortisation": 1091000, "ebitda": -18286000, "interest_expense": 11156000, "interest_income": null, "other_non_operating": null, "pretax_income": -19377000, "tax_provision": -5292000, "effective_tax_rate": null, "net_income": -14084000, "net_income_continuing_ops": -14084486, "net_income_to_common": -14084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40596877, "short_term_investments": 201783851, "net_receivables": 112644380, "inventory": -43649257, "other_current_assets": null, "total_current_assets": 355025108, "net_ppe": null, "goodwill": null, "intangible_assets": 1033217, "goodwill_and_intangibles": 1033217, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 631016963, "total_assets": 986042071, "short_term_debt": 11000000, "accounts_payable": 296774, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617515587, "long_term_debt": 154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180739038, "total_liabilities": 798254625, "total_debt": 165000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70111434, "total_equity": 187787446, "shares_outstanding": 12464000, "operating_cash_flow": 10097000, "stock_based_compensation": 316131, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106769000, "dividends_paid": 1838972, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122297000, "free_cash_flow": 11057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19377000", "ebitda": "-18286000", "netIncome": "-14084000", "grossProfit": "31482000", "depreciation": "None", "totalRevenue": "45238000", "costOfRevenue": "13756000", "interestIncome": "41557900", "incomeBeforeTax": "-19377000", "interestExpense": "11156000", "operatingIncome": "-19377000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-5292000", "reportedCurrency": "USD", "netInterestIncome": "30401422", "nonInterestIncome": "None", "operatingExpenses": "50859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "37209000", "netIncomeFromContinuingOperations": "-14084486" }, "balance": { "goodwill": "None", "inventory": "-43649257", "commonStock": "135266", "currentDebt": "None", "investments": "None", "totalAssets": "986042071", "longTermDebt": "154000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1033217", "reportedCurrency": "USD", "retainedEarnings": "70111434", "totalLiabilities": "798254625", "otherCurrentAssets": "43649257", "totalCurrentAssets": "355025108", "currentLongTermDebt": "None", "longTermInvestments": "217701245", "shortTermInvestments": "201783851", "currentNetReceivables": "112644380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631016963", "currentAccountsPayable": "296774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14087169", "shortLongTermDebtTotal": "154000000", "totalShareholderEquity": "187787446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "617218813", "totalCurrentLiabilities": "617515587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180739038", "cashAndShortTermInvestments": "40596877", "commonStockSharesOutstanding": "12464000", "intangibleAssetsExcludingGoodwill": "1033217", "cashAndCashEquivalentsAtCarryingValue": "40596877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14084000", "profitLoss": "None", "dividendPayout": "1838972", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10097000", "capitalExpenditures": "960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122297000", "cashflowFromInvestment": "-106769000", "stockBasedCompensation": "316131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1838972", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 39386455, "cost_of_revenue": 9432319, "gross_profit": 29954136, "ebit": 6956189, "ebitda": 8068389, "pretax_income": 6956189, "tax_provision": 1278238, "net_income": 5677951, "net_income_to_common": 5677951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14971000, "total_current_assets": 247875000, "total_assets": 849618000, "short_term_debt": 52100000, "long_term_debt": 136100000, "total_debt": 188200000, "total_liabilities": 763765000, "total_equity": 85853000, "shares_outstanding": 13026625, "goodwill_and_intangibles": 1227000 }, "cash_flow": { "operating_cash_flow": 8460341, "capital_expenditure": 1328520, "free_cash_flow": 9788861, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160656, "ticker_id": 8038, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6956189", "ebitda": "8068389", "netIncome": "5677951", "grossProfit": "29954136", "depreciation": "None", "totalRevenue": "39386455", "costOfRevenue": "9432319", "interestIncome": "35199250", "incomeBeforeTax": "6956189", "interestExpense": "7752319", "operatingIncome": "6956189", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1278238", "reportedCurrency": "USD", "netInterestIncome": "27446931", "nonInterestIncome": "None", "operatingExpenses": "22997947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9432319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112200", "sellingGeneralAndAdministrative": "16025464", "netIncomeFromContinuingOperations": "5677951" }, "balance": { "goodwill": "None", "inventory": "176000", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "849618000", "longTermDebt": "136100000", "shortTermDebt": "52100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1227000", "reportedCurrency": "USD", "retainedEarnings": "77480000", "totalLiabilities": "763765000", "otherCurrentAssets": "442928879", "totalCurrentAssets": "247875000", "currentLongTermDebt": "52100000", "longTermInvestments": "143562461", "shortTermInvestments": "122482000", "currentNetReceivables": "110421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601744000", "currentAccountsPayable": "550749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14025476", "shortLongTermDebtTotal": "136100000", "totalShareholderEquity": "85853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "620637000", "totalCurrentLiabilities": "621188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142578000", "cashAndShortTermInvestments": "14971000", "commonStockSharesOutstanding": "13026625", "intangibleAssetsExcludingGoodwill": "1227000", "cashAndCashEquivalentsAtCarryingValue": "14971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5677951", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-691654925", "operatingCashflow": "8460341", "capitalExpenditures": "1328520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91876965", "cashflowFromInvestment": "-101535890", "stockBasedCompensation": "2193855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39386455, "cost_of_revenue": 9432319, "gross_profit": 29954136, "research_and_development": null, "selling_general_admin": 16025464, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6956189, "depreciation_amortisation": 1112200, "ebitda": 8068389, "interest_expense": 7752319, "interest_income": null, "other_non_operating": null, "pretax_income": 6956189, "tax_provision": 1278238, "effective_tax_rate": null, "net_income": 5677951, "net_income_continuing_ops": 5677951, "net_income_to_common": 5677951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14971000, "short_term_investments": 122482000, "net_receivables": 110421000, "inventory": 176000, "other_current_assets": null, "total_current_assets": 247875000, "net_ppe": null, "goodwill": null, "intangible_assets": 1227000, "goodwill_and_intangibles": 1227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601744000, "total_assets": 849618000, "short_term_debt": 52100000, "accounts_payable": 550749, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 621188000, "long_term_debt": 136100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142578000, "total_liabilities": 763765000, "total_debt": 188200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77480000, "total_equity": 85853000, "shares_outstanding": 13026625, "operating_cash_flow": 8460341, "stock_based_compensation": 2193855, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1328520, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101535890, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91876965, "free_cash_flow": 9788861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6956189", "ebitda": "8068389", "netIncome": "5677951", "grossProfit": "29954136", "depreciation": "None", "totalRevenue": "39386455", "costOfRevenue": "9432319", "interestIncome": "35199250", "incomeBeforeTax": "6956189", "interestExpense": "7752319", "operatingIncome": "6956189", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1278238", "reportedCurrency": "USD", "netInterestIncome": "27446931", "nonInterestIncome": "None", "operatingExpenses": "22997947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9432319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112200", "sellingGeneralAndAdministrative": "16025464", "netIncomeFromContinuingOperations": "5677951" }, "balance": { "goodwill": "None", "inventory": "176000", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "849618000", "longTermDebt": "136100000", "shortTermDebt": "52100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1227000", "reportedCurrency": "USD", "retainedEarnings": "77480000", "totalLiabilities": "763765000", "otherCurrentAssets": "442928879", "totalCurrentAssets": "247875000", "currentLongTermDebt": "52100000", "longTermInvestments": "143562461", "shortTermInvestments": "122482000", "currentNetReceivables": "110421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601744000", "currentAccountsPayable": "550749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14025476", "shortLongTermDebtTotal": "136100000", "totalShareholderEquity": "85853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "620637000", "totalCurrentLiabilities": "621188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142578000", "cashAndShortTermInvestments": "14971000", "commonStockSharesOutstanding": "13026625", "intangibleAssetsExcludingGoodwill": "1227000", "cashAndCashEquivalentsAtCarryingValue": "14971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5677951", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-691654925", "operatingCashflow": "8460341", "capitalExpenditures": "1328520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91876965", "cashflowFromInvestment": "-101535890", "stockBasedCompensation": "2193855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 22460000, "cost_of_revenue": 10409000, "gross_profit": 12051000, "ebit": 3347000, "ebitda": 3347000, "pretax_income": 3347000, "tax_provision": 562000, "net_income": 2785000, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9699813000, "total_current_assets": 15874933, "total_assets": 1519216384, "short_term_debt": null, "long_term_debt": 256000000, "total_debt": 256000000, "total_liabilities": 1374305971, "total_equity": 144910413, "shares_outstanding": 9860000, "goodwill_and_intangibles": 1876847 }, "cash_flow": { "operating_cash_flow": 2785570000, "capital_expenditure": 324560, "free_cash_flow": 2785894560, "dividends_paid": 1464950, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160619, "ticker_id": 8038, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3347000", "netIncome": "2785000", "grossProfit": "12051000", "depreciation": "None", "totalRevenue": "22460000", "costOfRevenue": "10409000", "interestIncome": "21162391", "incomeBeforeTax": "3347000", "interestExpense": "9716000", "operatingIncome": "3347000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "11446413", "nonInterestIncome": "None", "operatingExpenses": "8704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "458791000", "netIncomeFromContinuingOperations": "2785291" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105013", "currentDebt": "None", "investments": "None", "totalAssets": "1519216384", "longTermDebt": "256000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1876847", "reportedCurrency": "USD", "retainedEarnings": "98644946", "totalLiabilities": "1374305971", "otherCurrentAssets": "-255209015187", "totalCurrentAssets": "15874933", "currentLongTermDebt": "None", "longTermInvestments": "247872000", "shortTermInvestments": "245518902000", "currentNetReceivables": "6175120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503341451", "currentAccountsPayable": "2661914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000000", "totalShareholderEquity": "144910413", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1106365361", "totalCurrentLiabilities": "1109027275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1374305971", "cashAndShortTermInvestments": "9699813000", "commonStockSharesOutstanding": "9860000", "intangibleAssetsExcludingGoodwill": "1876847", "cashAndCashEquivalentsAtCarryingValue": "9699813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2785000", "profitLoss": "None", "dividendPayout": "1464950", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2785570000", "capitalExpenditures": "324560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5875361000", "cashflowFromInvestment": "4757538000", "stockBasedCompensation": "275244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1464950", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22460000, "cost_of_revenue": 10409000, "gross_profit": 12051000, "research_and_development": null, "selling_general_admin": 458791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3347000, "depreciation_amortisation": null, "ebitda": 3347000, "interest_expense": 9716000, "interest_income": null, "other_non_operating": null, "pretax_income": 3347000, "tax_provision": 562000, "effective_tax_rate": null, "net_income": 2785000, "net_income_continuing_ops": 2785291, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9699813000, "short_term_investments": 245518902000, "net_receivables": 6175120, "inventory": null, "other_current_assets": null, "total_current_assets": 15874933, "net_ppe": null, "goodwill": null, "intangible_assets": 1876847, "goodwill_and_intangibles": 1876847, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1503341451, "total_assets": 1519216384, "short_term_debt": null, "accounts_payable": 2661914, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1109027275, "long_term_debt": 256000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1374305971, "total_liabilities": 1374305971, "total_debt": 256000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98644946, "total_equity": 144910413, "shares_outstanding": 9860000, "operating_cash_flow": 2785570000, "stock_based_compensation": 275244, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324560, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4757538000, "dividends_paid": 1464950, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5875361000, "free_cash_flow": 2785894560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3347000", "netIncome": "2785000", "grossProfit": "12051000", "depreciation": "None", "totalRevenue": "22460000", "costOfRevenue": "10409000", "interestIncome": "21162391", "incomeBeforeTax": "3347000", "interestExpense": "9716000", "operatingIncome": "3347000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "11446413", "nonInterestIncome": "None", "operatingExpenses": "8704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "458791000", "netIncomeFromContinuingOperations": "2785291" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105013", "currentDebt": "None", "investments": "None", "totalAssets": "1519216384", "longTermDebt": "256000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1876847", "reportedCurrency": "USD", "retainedEarnings": "98644946", "totalLiabilities": "1374305971", "otherCurrentAssets": "-255209015187", "totalCurrentAssets": "15874933", "currentLongTermDebt": "None", "longTermInvestments": "247872000", "shortTermInvestments": "245518902000", "currentNetReceivables": "6175120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503341451", "currentAccountsPayable": "2661914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000000", "totalShareholderEquity": "144910413", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1106365361", "totalCurrentLiabilities": "1109027275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1374305971", "cashAndShortTermInvestments": "9699813000", "commonStockSharesOutstanding": "9860000", "intangibleAssetsExcludingGoodwill": "1876847", "cashAndCashEquivalentsAtCarryingValue": "9699813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2785000", "profitLoss": "None", "dividendPayout": "1464950", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2785570000", "capitalExpenditures": "324560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5875361000", "cashflowFromInvestment": "4757538000", "stockBasedCompensation": "275244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1464950", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 23402000, "cost_of_revenue": 10346000, "gross_profit": 13056000, "ebit": 4519000, "ebitda": 4519000, "pretax_income": 4110000, "tax_provision": 701000, "net_income": 3409000, "net_income_to_common": 3409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200494, "total_current_assets": 293415916, "total_assets": 1525790540, "short_term_debt": 136099000, "long_term_debt": 252000000, "total_debt": 388099000, "total_liabilities": 1380009440, "total_equity": 145781100, "shares_outstanding": 9834000, "goodwill_and_intangibles": 1883446 }, "cash_flow": { "operating_cash_flow": 2666755, "capital_expenditure": 196653, "free_cash_flow": 2863408, "dividends_paid": 1456833, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160620, "ticker_id": 8038, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4519000", "netIncome": "3409000", "grossProfit": "13056000", "depreciation": "None", "totalRevenue": "23402000", "costOfRevenue": "10346000", "interestIncome": "21880023", "incomeBeforeTax": "4110000", "interestExpense": "10346000", "operatingIncome": "4519000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "11533864", "nonInterestIncome": "None", "operatingExpenses": "8537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4968549", "netIncomeFromContinuingOperations": "3409453" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105013", "currentDebt": "None", "investments": "None", "totalAssets": "1525790540", "longTermDebt": "252000000", "shortTermDebt": "136099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1883446", "reportedCurrency": "USD", "retainedEarnings": "97324605", "totalLiabilities": "1380009440", "otherCurrentAssets": "-261170968925", "totalCurrentAssets": "293415916", "currentLongTermDebt": "None", "longTermInvestments": "254663386", "shortTermInvestments": "251915497", "currentNetReceivables": "6299925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232374624", "currentAccountsPayable": "3456973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252000000", "totalShareholderEquity": "145781100", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1114893260", "totalCurrentLiabilities": "1118350233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261659207", "cashAndShortTermInvestments": "35200494", "commonStockSharesOutstanding": "9834000", "intangibleAssetsExcludingGoodwill": "1883446", "cashAndCashEquivalentsAtCarryingValue": "35200494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3409453", "profitLoss": "None", "dividendPayout": "1456833", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2666755", "capitalExpenditures": "196653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6972829", "cashflowFromInvestment": "3171615", "stockBasedCompensation": "245199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1456833", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5622391682", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23402000, "cost_of_revenue": 10346000, "gross_profit": 13056000, "research_and_development": null, "selling_general_admin": 4968549, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4519000, "depreciation_amortisation": null, "ebitda": 4519000, "interest_expense": 10346000, "interest_income": null, "other_non_operating": null, "pretax_income": 4110000, "tax_provision": 701000, "effective_tax_rate": null, "net_income": 3409000, "net_income_continuing_ops": 3409453, "net_income_to_common": 3409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35200494, "short_term_investments": 251915497, "net_receivables": 6299925, "inventory": null, "other_current_assets": null, "total_current_assets": 293415916, "net_ppe": null, "goodwill": null, "intangible_assets": 1883446, "goodwill_and_intangibles": 1883446, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232374624, "total_assets": 1525790540, "short_term_debt": 136099000, "accounts_payable": 3456973, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1118350233, "long_term_debt": 252000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261659207, "total_liabilities": 1380009440, "total_debt": 388099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97324605, "total_equity": 145781100, "shares_outstanding": 9834000, "operating_cash_flow": 2666755, "stock_based_compensation": 245199, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196653, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3171615, "dividends_paid": 1456833, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6972829, "free_cash_flow": 2863408, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4519000", "netIncome": "3409000", "grossProfit": "13056000", "depreciation": "None", "totalRevenue": "23402000", "costOfRevenue": "10346000", "interestIncome": "21880023", "incomeBeforeTax": "4110000", "interestExpense": "10346000", "operatingIncome": "4519000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "11533864", "nonInterestIncome": "None", "operatingExpenses": "8537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4968549", "netIncomeFromContinuingOperations": "3409453" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105013", "currentDebt": "None", "investments": "None", "totalAssets": "1525790540", "longTermDebt": "252000000", "shortTermDebt": "136099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1883446", "reportedCurrency": "USD", "retainedEarnings": "97324605", "totalLiabilities": "1380009440", "otherCurrentAssets": "-261170968925", "totalCurrentAssets": "293415916", "currentLongTermDebt": "None", "longTermInvestments": "254663386", "shortTermInvestments": "251915497", "currentNetReceivables": "6299925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232374624", "currentAccountsPayable": "3456973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252000000", "totalShareholderEquity": "145781100", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1114893260", "totalCurrentLiabilities": "1118350233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261659207", "cashAndShortTermInvestments": "35200494", "commonStockSharesOutstanding": "9834000", "intangibleAssetsExcludingGoodwill": "1883446", "cashAndCashEquivalentsAtCarryingValue": "35200494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3409453", "profitLoss": "None", "dividendPayout": "1456833", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2666755", "capitalExpenditures": "196653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6972829", "cashflowFromInvestment": "3171615", "stockBasedCompensation": "245199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1456833", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5622391682", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 23074217, "cost_of_revenue": 10787080, "gross_profit": 12287137, "ebit": 4241751, "ebitda": 4523670, "pretax_income": 4241751, "tax_provision": 644745, "net_income": 3597006, "net_income_to_common": 3597006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34264953, "total_current_assets": 280398968, "total_assets": 1525565364, "short_term_debt": null, "long_term_debt": 254000000, "total_debt": 254000000, "total_liabilities": 1385530188, "total_equity": 140035176, "shares_outstanding": 9943000, "goodwill_and_intangibles": 1896665 }, "cash_flow": { "operating_cash_flow": 6277499, "capital_expenditure": 461788, "free_cash_flow": 6739287, "dividends_paid": 1445585, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160622, "ticker_id": 8038, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4241751", "ebitda": "4523670", "netIncome": "3597006", "grossProfit": "12287137", "depreciation": "None", "totalRevenue": "23074217", "costOfRevenue": "10787080", "interestIncome": "21813367", "incomeBeforeTax": "4241751", "interestExpense": "10518406", "operatingIncome": "4241751", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "644745", "reportedCurrency": "USD", "netInterestIncome": "11294961", "nonInterestIncome": "None", "operatingExpenses": "8045386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10787080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281919", "sellingGeneralAndAdministrative": "4806594", "netIncomeFromContinuingOperations": "3597006" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104263", "currentDebt": "None", "investments": "None", "totalAssets": "1525565364", "longTermDebt": "254000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1896665", "reportedCurrency": "USD", "retainedEarnings": "95371985", "totalLiabilities": "1385530188", "otherCurrentAssets": "-5832015000", "totalCurrentAssets": "280398968", "currentLongTermDebt": "None", "longTermInvestments": "253221000", "shortTermInvestments": "96672000", "currentNetReceivables": "149462015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1245166396", "currentAccountsPayable": "2914144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254000000", "totalShareholderEquity": "140035176", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1118258347", "totalCurrentLiabilities": "1121172491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264357697", "cashAndShortTermInvestments": "34264953", "commonStockSharesOutstanding": "9943000", "intangibleAssetsExcludingGoodwill": "1896665", "cashAndCashEquivalentsAtCarryingValue": "34264953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3597006", "profitLoss": "None", "dividendPayout": "1445585", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6277499", "capitalExpenditures": "461788", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7558568", "cashflowFromInvestment": "-6782597", "stockBasedCompensation": "222143", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1445585", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5633659", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23074217, "cost_of_revenue": 10787080, "gross_profit": 12287137, "research_and_development": null, "selling_general_admin": 4806594, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4241751, "depreciation_amortisation": 281919, "ebitda": 4523670, "interest_expense": 10518406, "interest_income": null, "other_non_operating": null, "pretax_income": 4241751, "tax_provision": 644745, "effective_tax_rate": null, "net_income": 3597006, "net_income_continuing_ops": 3597006, "net_income_to_common": 3597006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34264953, "short_term_investments": 96672000, "net_receivables": 149462015, "inventory": null, "other_current_assets": null, "total_current_assets": 280398968, "net_ppe": null, "goodwill": null, "intangible_assets": 1896665, "goodwill_and_intangibles": 1896665, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1245166396, "total_assets": 1525565364, "short_term_debt": null, "accounts_payable": 2914144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1121172491, "long_term_debt": 254000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264357697, "total_liabilities": 1385530188, "total_debt": 254000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95371985, "total_equity": 140035176, "shares_outstanding": 9943000, "operating_cash_flow": 6277499, "stock_based_compensation": 222143, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 461788, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6782597, "dividends_paid": 1445585, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7558568, "free_cash_flow": 6739287, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4241751", "ebitda": "4523670", "netIncome": "3597006", "grossProfit": "12287137", "depreciation": "None", "totalRevenue": "23074217", "costOfRevenue": "10787080", "interestIncome": "21813367", "incomeBeforeTax": "4241751", "interestExpense": "10518406", "operatingIncome": "4241751", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "644745", "reportedCurrency": "USD", "netInterestIncome": "11294961", "nonInterestIncome": "None", "operatingExpenses": "8045386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10787080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281919", "sellingGeneralAndAdministrative": "4806594", "netIncomeFromContinuingOperations": "3597006" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104263", "currentDebt": "None", "investments": "None", "totalAssets": "1525565364", "longTermDebt": "254000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1896665", "reportedCurrency": "USD", "retainedEarnings": "95371985", "totalLiabilities": "1385530188", "otherCurrentAssets": "-5832015000", "totalCurrentAssets": "280398968", "currentLongTermDebt": "None", "longTermInvestments": "253221000", "shortTermInvestments": "96672000", "currentNetReceivables": "149462015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1245166396", "currentAccountsPayable": "2914144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254000000", "totalShareholderEquity": "140035176", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1118258347", "totalCurrentLiabilities": "1121172491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264357697", "cashAndShortTermInvestments": "34264953", "commonStockSharesOutstanding": "9943000", "intangibleAssetsExcludingGoodwill": "1896665", "cashAndCashEquivalentsAtCarryingValue": "34264953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3597006", "profitLoss": "None", "dividendPayout": "1445585", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6277499", "capitalExpenditures": "461788", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7558568", "cashflowFromInvestment": "-6782597", "stockBasedCompensation": "222143", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1445585", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5633659", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 22388354, "cost_of_revenue": 11331386, "gross_profit": 11056968, "ebit": 2984425, "ebitda": 3251299, "pretax_income": 2984425, "tax_provision": 382427, "net_income": 2601998, "net_income_to_common": 2601998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27511483, "total_current_assets": 427736666, "total_assets": 1507759185, "short_term_debt": null, "long_term_debt": 267000000, "total_debt": 267000000, "total_liabilities": 1375437620, "total_equity": 132322000, "shares_outstanding": 9964000, "goodwill_and_intangibles": 1925364 }, "cash_flow": { "operating_cash_flow": 4844474, "capital_expenditure": 627475, "free_cash_flow": 5471949, "dividends_paid": 1440015, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160623, "ticker_id": 8038, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2984425", "ebitda": "3251299", "netIncome": "2601998", "grossProfit": "11056968", "depreciation": "None", "totalRevenue": "22388354", "costOfRevenue": "11331386", "interestIncome": "21346137", "incomeBeforeTax": "2984425", "interestExpense": "10586696", "operatingIncome": "2984425", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "382427", "reportedCurrency": "USD", "netInterestIncome": "10759441", "nonInterestIncome": "None", "operatingExpenses": "8072543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11331386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266874", "sellingGeneralAndAdministrative": "5071107", "netIncomeFromContinuingOperations": "2601998" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103891", "currentDebt": "None", "investments": "None", "totalAssets": "1507759185", "longTermDebt": "267000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1925364", "reportedCurrency": "USD", "retainedEarnings": "93220564", "totalLiabilities": "1375437620", "otherCurrentAssets": "-150877155", "totalCurrentAssets": "427736666", "currentLongTermDebt": "None", "longTermInvestments": "252279580", "shortTermInvestments": "249348028", "currentNetReceivables": "150877155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1080022519", "currentAccountsPayable": "3843216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267000000", "totalShareholderEquity": "132322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1096389016", "totalCurrentLiabilities": "1100232232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275205388", "cashAndShortTermInvestments": "27511483", "commonStockSharesOutstanding": "9964000", "intangibleAssetsExcludingGoodwill": "1925364", "cashAndCashEquivalentsAtCarryingValue": "27511483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2601998", "profitLoss": "None", "dividendPayout": "1440015", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4844474", "capitalExpenditures": "627475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19176982", "cashflowFromInvestment": "14511899", "stockBasedCompensation": "544588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1440015", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400037", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22388354, "cost_of_revenue": 11331386, "gross_profit": 11056968, "research_and_development": null, "selling_general_admin": 5071107, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2984425, "depreciation_amortisation": 266874, "ebitda": 3251299, "interest_expense": 10586696, "interest_income": null, "other_non_operating": null, "pretax_income": 2984425, "tax_provision": 382427, "effective_tax_rate": null, "net_income": 2601998, "net_income_continuing_ops": 2601998, "net_income_to_common": 2601998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27511483, "short_term_investments": 249348028, "net_receivables": 150877155, "inventory": null, "other_current_assets": null, "total_current_assets": 427736666, "net_ppe": null, "goodwill": null, "intangible_assets": 1925364, "goodwill_and_intangibles": 1925364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1080022519, "total_assets": 1507759185, "short_term_debt": null, "accounts_payable": 3843216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1100232232, "long_term_debt": 267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275205388, "total_liabilities": 1375437620, "total_debt": 267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93220564, "total_equity": 132322000, "shares_outstanding": 9964000, "operating_cash_flow": 4844474, "stock_based_compensation": 544588, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 627475, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14511899, "dividends_paid": 1440015, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19176982, "free_cash_flow": 5471949, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2984425", "ebitda": "3251299", "netIncome": "2601998", "grossProfit": "11056968", "depreciation": "None", "totalRevenue": "22388354", "costOfRevenue": "11331386", "interestIncome": "21346137", "incomeBeforeTax": "2984425", "interestExpense": "10586696", "operatingIncome": "2984425", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "382427", "reportedCurrency": "USD", "netInterestIncome": "10759441", "nonInterestIncome": "None", "operatingExpenses": "8072543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11331386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266874", "sellingGeneralAndAdministrative": "5071107", "netIncomeFromContinuingOperations": "2601998" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103891", "currentDebt": "None", "investments": "None", "totalAssets": "1507759185", "longTermDebt": "267000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1925364", "reportedCurrency": "USD", "retainedEarnings": "93220564", "totalLiabilities": "1375437620", "otherCurrentAssets": "-150877155", "totalCurrentAssets": "427736666", "currentLongTermDebt": "None", "longTermInvestments": "252279580", "shortTermInvestments": "249348028", "currentNetReceivables": "150877155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1080022519", "currentAccountsPayable": "3843216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267000000", "totalShareholderEquity": "132322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1096389016", "totalCurrentLiabilities": "1100232232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275205388", "cashAndShortTermInvestments": "27511483", "commonStockSharesOutstanding": "9964000", "intangibleAssetsExcludingGoodwill": "1925364", "cashAndCashEquivalentsAtCarryingValue": "27511483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2601998", "profitLoss": "None", "dividendPayout": "1440015", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4844474", "capitalExpenditures": "627475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19176982", "cashflowFromInvestment": "14511899", "stockBasedCompensation": "544588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1440015", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400037", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 22030000, "cost_of_revenue": 11341050, "gross_profit": 10642603, "ebit": 2316608, "ebitda": 2586050, "pretax_income": 2316000, "tax_provision": 348000, "net_income": 1968000, "net_income_to_common": 1968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27332000, "total_current_assets": 279858000, "total_assets": 1522792000, "short_term_debt": null, "long_term_debt": 274000000, "total_debt": 274000000, "total_liabilities": 1391860000, "total_equity": 130932000, "shares_outstanding": 10084000, "goodwill_and_intangibles": 1933000 }, "cash_flow": { "operating_cash_flow": 2180680, "capital_expenditure": 75973, "free_cash_flow": 2256653, "dividends_paid": 1492715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160624, "ticker_id": 8038, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2316608", "ebitda": "2586050", "netIncome": "1968000", "grossProfit": "10642603", "depreciation": "None", "totalRevenue": "22030000", "costOfRevenue": "11341050", "interestIncome": "20868027", "incomeBeforeTax": "2316000", "interestExpense": "10609955", "operatingIncome": "2316000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "348000", "reportedCurrency": "USD", "netInterestIncome": "10258072", "nonInterestIncome": "None", "operatingExpenses": "8325995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11341050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269442", "sellingGeneralAndAdministrative": "5050955", "netIncomeFromContinuingOperations": "1968310" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104903", "currentDebt": "None", "investments": "None", "totalAssets": "1522792000", "longTermDebt": "274000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1933000", "reportedCurrency": "USD", "retainedEarnings": "92059000", "totalLiabilities": "1391860000", "otherCurrentAssets": "None", "totalCurrentAssets": "279858000", "currentLongTermDebt": "None", "longTermInvestments": "259033000", "shortTermInvestments": "102866000", "currentNetReceivables": "149660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242934000", "currentAccountsPayable": "3702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274000000", "totalShareholderEquity": "130932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1105663000", "totalCurrentLiabilities": "1109365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282496000", "cashAndShortTermInvestments": "27332000", "commonStockSharesOutstanding": "10084000", "intangibleAssetsExcludingGoodwill": "1933000", "cashAndCashEquivalentsAtCarryingValue": "27332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1968310", "profitLoss": "None", "dividendPayout": "1492715", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2180680", "capitalExpenditures": "75973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15136070", "cashflowFromInvestment": "-12041848", "stockBasedCompensation": "541942", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1492715", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4233622", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22030000, "cost_of_revenue": 11341050, "gross_profit": 10642603, "research_and_development": null, "selling_general_admin": 5050955, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2316608, "depreciation_amortisation": 269442, "ebitda": 2586050, "interest_expense": 10609955, "interest_income": null, "other_non_operating": null, "pretax_income": 2316000, "tax_provision": 348000, "effective_tax_rate": null, "net_income": 1968000, "net_income_continuing_ops": 1968310, "net_income_to_common": 1968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27332000, "short_term_investments": 102866000, "net_receivables": 149660000, "inventory": null, "other_current_assets": null, "total_current_assets": 279858000, "net_ppe": null, "goodwill": null, "intangible_assets": 1933000, "goodwill_and_intangibles": 1933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1242934000, "total_assets": 1522792000, "short_term_debt": null, "accounts_payable": 3702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1109365000, "long_term_debt": 274000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282496000, "total_liabilities": 1391860000, "total_debt": 274000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92059000, "total_equity": 130932000, "shares_outstanding": 10084000, "operating_cash_flow": 2180680, "stock_based_compensation": 541942, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75973, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12041848, "dividends_paid": 1492715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15136070, "free_cash_flow": 2256653, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2316608", "ebitda": "2586050", "netIncome": "1968000", "grossProfit": "10642603", "depreciation": "None", "totalRevenue": "22030000", "costOfRevenue": "11341050", "interestIncome": "20868027", "incomeBeforeTax": "2316000", "interestExpense": "10609955", "operatingIncome": "2316000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "348000", "reportedCurrency": "USD", "netInterestIncome": "10258072", "nonInterestIncome": "None", "operatingExpenses": "8325995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11341050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269442", "sellingGeneralAndAdministrative": "5050955", "netIncomeFromContinuingOperations": "1968310" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104903", "currentDebt": "None", "investments": "None", "totalAssets": "1522792000", "longTermDebt": "274000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1933000", "reportedCurrency": "USD", "retainedEarnings": "92059000", "totalLiabilities": "1391860000", "otherCurrentAssets": "None", "totalCurrentAssets": "279858000", "currentLongTermDebt": "None", "longTermInvestments": "259033000", "shortTermInvestments": "102866000", "currentNetReceivables": "149660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242934000", "currentAccountsPayable": "3702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274000000", "totalShareholderEquity": "130932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1105663000", "totalCurrentLiabilities": "1109365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282496000", "cashAndShortTermInvestments": "27332000", "commonStockSharesOutstanding": "10084000", "intangibleAssetsExcludingGoodwill": "1933000", "cashAndCashEquivalentsAtCarryingValue": "27332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1968310", "profitLoss": "None", "dividendPayout": "1492715", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2180680", "capitalExpenditures": "75973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15136070", "cashflowFromInvestment": "-12041848", "stockBasedCompensation": "541942", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1492715", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4233622", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 21814622, "cost_of_revenue": 10999479, "gross_profit": 10815143, "ebit": 2935687, "ebitda": 3199313, "pretax_income": 2935687, "tax_provision": 459712, "net_income": 2475975, "net_income_to_common": 2475975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22057190, "total_current_assets": 179212190, "total_assets": 1504874860, "short_term_debt": 125070000, "long_term_debt": 265000000, "total_debt": 390070000, "total_liabilities": 1372003100, "total_equity": 132871760, "shares_outstanding": 10255000, "goodwill_and_intangibles": 1950504 }, "cash_flow": { "operating_cash_flow": 6791383, "capital_expenditure": 116058, "free_cash_flow": 6907441, "dividends_paid": 1404032, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160625, "ticker_id": 8038, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2935687", "ebitda": "3199313", "netIncome": "2475975", "grossProfit": "10815143", "depreciation": "None", "totalRevenue": "21814622", "costOfRevenue": "10999479", "interestIncome": "20669660", "incomeBeforeTax": "2935687", "interestExpense": "10803972", "operatingIncome": "2935687", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "459712", "reportedCurrency": "USD", "netInterestIncome": "9865688", "nonInterestIncome": "None", "operatingExpenses": "7879456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10999479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263626", "sellingGeneralAndAdministrative": "4888693", "netIncomeFromContinuingOperations": "2475975" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108150", "currentDebt": "None", "investments": "None", "totalAssets": "1504874860", "longTermDebt": "265000000", "shortTermDebt": "125070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1950504", "reportedCurrency": "USD", "retainedEarnings": "91582986", "totalLiabilities": "1372003100", "otherCurrentAssets": "None", "totalCurrentAssets": "179212190", "currentLongTermDebt": "None", "longTermInvestments": "261689543", "shortTermInvestments": "5492000", "currentNetReceivables": "151663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325662670", "currentAccountsPayable": "4831674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265000000", "totalShareholderEquity": "132871760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1093939857", "totalCurrentLiabilities": "1098771531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273231569", "cashAndShortTermInvestments": "22057190", "commonStockSharesOutstanding": "10255000", "intangibleAssetsExcludingGoodwill": "1950504", "cashAndCashEquivalentsAtCarryingValue": "22057190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2475975", "profitLoss": "None", "dividendPayout": "1404032", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6791383", "capitalExpenditures": "116058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14385171", "cashflowFromInvestment": "-18989821", "stockBasedCompensation": "556026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1404032", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1946814", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21814622, "cost_of_revenue": 10999479, "gross_profit": 10815143, "research_and_development": null, "selling_general_admin": 4888693, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2935687, "depreciation_amortisation": 263626, "ebitda": 3199313, "interest_expense": 10803972, "interest_income": null, "other_non_operating": null, "pretax_income": 2935687, "tax_provision": 459712, "effective_tax_rate": null, "net_income": 2475975, "net_income_continuing_ops": 2475975, "net_income_to_common": 2475975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22057190, "short_term_investments": 5492000, "net_receivables": 151663000, "inventory": null, "other_current_assets": null, "total_current_assets": 179212190, "net_ppe": null, "goodwill": null, "intangible_assets": 1950504, "goodwill_and_intangibles": 1950504, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1325662670, "total_assets": 1504874860, "short_term_debt": 125070000, "accounts_payable": 4831674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098771531, "long_term_debt": 265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273231569, "total_liabilities": 1372003100, "total_debt": 390070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91582986, "total_equity": 132871760, "shares_outstanding": 10255000, "operating_cash_flow": 6791383, "stock_based_compensation": 556026, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116058, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18989821, "dividends_paid": 1404032, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14385171, "free_cash_flow": 6907441, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2935687", "ebitda": "3199313", "netIncome": "2475975", "grossProfit": "10815143", "depreciation": "None", "totalRevenue": "21814622", "costOfRevenue": "10999479", "interestIncome": "20669660", "incomeBeforeTax": "2935687", "interestExpense": "10803972", "operatingIncome": "2935687", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "459712", "reportedCurrency": "USD", "netInterestIncome": "9865688", "nonInterestIncome": "None", "operatingExpenses": "7879456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10999479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263626", "sellingGeneralAndAdministrative": "4888693", "netIncomeFromContinuingOperations": "2475975" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108150", "currentDebt": "None", "investments": "None", "totalAssets": "1504874860", "longTermDebt": "265000000", "shortTermDebt": "125070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1950504", "reportedCurrency": "USD", "retainedEarnings": "91582986", "totalLiabilities": "1372003100", "otherCurrentAssets": "None", "totalCurrentAssets": "179212190", "currentLongTermDebt": "None", "longTermInvestments": "261689543", "shortTermInvestments": "5492000", "currentNetReceivables": "151663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325662670", "currentAccountsPayable": "4831674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265000000", "totalShareholderEquity": "132871760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1093939857", "totalCurrentLiabilities": "1098771531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273231569", "cashAndShortTermInvestments": "22057190", "commonStockSharesOutstanding": "10255000", "intangibleAssetsExcludingGoodwill": "1950504", "cashAndCashEquivalentsAtCarryingValue": "22057190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2475975", "profitLoss": "None", "dividendPayout": "1404032", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6791383", "capitalExpenditures": "116058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14385171", "cashflowFromInvestment": "-18989821", "stockBasedCompensation": "556026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1404032", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1946814", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 21520021, "cost_of_revenue": 10729385, "gross_profit": 10790636, "ebit": 2841293, "ebitda": 3104542, "pretax_income": 2841293, "tax_provision": 369415, "net_income": 2471878, "net_income_to_common": 2471878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19870000, "total_current_assets": 440053000, "total_assets": 1492550000, "short_term_debt": null, "long_term_debt": 252000000, "total_debt": 252000000, "total_liabilities": 1352523000, "total_equity": 140027000, "shares_outstanding": 10216000, "goodwill_and_intangibles": 1954000 }, "cash_flow": { "operating_cash_flow": 2881599, "capital_expenditure": 114647, "free_cash_flow": 2996246, "dividends_paid": 1418672, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160627, "ticker_id": 8038, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2841293", "ebitda": "3104542", "netIncome": "2471878", "grossProfit": "10790636", "depreciation": "None", "totalRevenue": "21520021", "costOfRevenue": "10729385", "interestIncome": "20261032", "incomeBeforeTax": "2841293", "interestExpense": "10828233", "operatingIncome": "2841293", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "369415", "reportedCurrency": "USD", "netInterestIncome": "9432799", "nonInterestIncome": "None", "operatingExpenses": "7949343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10729385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263249", "sellingGeneralAndAdministrative": "4960929", "netIncomeFromContinuingOperations": "2471878" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109488", "currentDebt": "None", "investments": "None", "totalAssets": "1492550000", "longTermDebt": "252000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1954000", "reportedCurrency": "USD", "retainedEarnings": "90511000", "totalLiabilities": "1352523000", "otherCurrentAssets": "19870000", "totalCurrentAssets": "440053000", "currentLongTermDebt": "None", "longTermInvestments": "271303609", "shortTermInvestments": "267251000", "currentNetReceivables": "152931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052497000", "currentAccountsPayable": "3434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252000000", "totalShareholderEquity": "140027000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1089094000", "totalCurrentLiabilities": "1092528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259995000", "cashAndShortTermInvestments": "19870000", "commonStockSharesOutstanding": "10216000", "intangibleAssetsExcludingGoodwill": "1954000", "cashAndCashEquivalentsAtCarryingValue": "19870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2471878", "profitLoss": "None", "dividendPayout": "1418672", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2881599", "capitalExpenditures": "114647", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13209207", "cashflowFromInvestment": "10879016", "stockBasedCompensation": "538292", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1418672", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-885875", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21520021, "cost_of_revenue": 10729385, "gross_profit": 10790636, "research_and_development": null, "selling_general_admin": 4960929, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2841293, "depreciation_amortisation": 263249, "ebitda": 3104542, "interest_expense": 10828233, "interest_income": null, "other_non_operating": null, "pretax_income": 2841293, "tax_provision": 369415, "effective_tax_rate": null, "net_income": 2471878, "net_income_continuing_ops": 2471878, "net_income_to_common": 2471878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19870000, "short_term_investments": 267251000, "net_receivables": 152931000, "inventory": null, "other_current_assets": null, "total_current_assets": 440053000, "net_ppe": null, "goodwill": null, "intangible_assets": 1954000, "goodwill_and_intangibles": 1954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1052497000, "total_assets": 1492550000, "short_term_debt": null, "accounts_payable": 3434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1092528000, "long_term_debt": 252000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259995000, "total_liabilities": 1352523000, "total_debt": 252000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90511000, "total_equity": 140027000, "shares_outstanding": 10216000, "operating_cash_flow": 2881599, "stock_based_compensation": 538292, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114647, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10879016, "dividends_paid": 1418672, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13209207, "free_cash_flow": 2996246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2841293", "ebitda": "3104542", "netIncome": "2471878", "grossProfit": "10790636", "depreciation": "None", "totalRevenue": "21520021", "costOfRevenue": "10729385", "interestIncome": "20261032", "incomeBeforeTax": "2841293", "interestExpense": "10828233", "operatingIncome": "2841293", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "369415", "reportedCurrency": "USD", "netInterestIncome": "9432799", "nonInterestIncome": "None", "operatingExpenses": "7949343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10729385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263249", "sellingGeneralAndAdministrative": "4960929", "netIncomeFromContinuingOperations": "2471878" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109488", "currentDebt": "None", "investments": "None", "totalAssets": "1492550000", "longTermDebt": "252000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1954000", "reportedCurrency": "USD", "retainedEarnings": "90511000", "totalLiabilities": "1352523000", "otherCurrentAssets": "19870000", "totalCurrentAssets": "440053000", "currentLongTermDebt": "None", "longTermInvestments": "271303609", "shortTermInvestments": "267251000", "currentNetReceivables": "152931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052497000", "currentAccountsPayable": "3434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252000000", "totalShareholderEquity": "140027000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1089094000", "totalCurrentLiabilities": "1092528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259995000", "cashAndShortTermInvestments": "19870000", "commonStockSharesOutstanding": "10216000", "intangibleAssetsExcludingGoodwill": "1954000", "cashAndCashEquivalentsAtCarryingValue": "19870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2471878", "profitLoss": "None", "dividendPayout": "1418672", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2881599", "capitalExpenditures": "114647", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13209207", "cashflowFromInvestment": "10879016", "stockBasedCompensation": "538292", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1418672", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-885875", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 21186240, "cost_of_revenue": 10779888, "gross_profit": 10360983, "ebit": 2365640, "ebitda": 2623835, "pretax_income": 2365640, "tax_provision": 305061, "net_income": 2060579, "net_income_to_common": 2060579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19019049, "total_current_assets": 440643573, "total_assets": 1495140808, "short_term_debt": null, "long_term_debt": 252000000, "total_debt": 252000000, "total_liabilities": 1364030554, "total_equity": 131110254, "shares_outstanding": 10178269, "goodwill_and_intangibles": 1935947 }, "cash_flow": { "operating_cash_flow": 2917246, "capital_expenditure": 114228, "free_cash_flow": 3031474, "dividends_paid": 1437106, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160628, "ticker_id": 8038, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2365640", "ebitda": "2623835", "netIncome": "2060579", "grossProfit": "10360983", "depreciation": "None", "totalRevenue": "21186240", "costOfRevenue": "10779888", "interestIncome": "20085309", "incomeBeforeTax": "2365640", "interestExpense": "10509416", "operatingIncome": "2365640", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "305061", "reportedCurrency": "USD", "netInterestIncome": "9575893", "nonInterestIncome": "None", "operatingExpenses": "7995343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10779888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258195", "sellingGeneralAndAdministrative": "5052220", "netIncomeFromContinuingOperations": "2060579" }, "balance": { "goodwill": "None", "inventory": "-6131564000", "commonStock": "110188", "currentDebt": "None", "investments": "None", "totalAssets": "1495140808", "longTermDebt": "252000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1935947", "reportedCurrency": "USD", "retainedEarnings": "89457837", "totalLiabilities": "1364030554", "otherCurrentAssets": "25132000", "totalCurrentAssets": "440643573", "currentLongTermDebt": "None", "longTermInvestments": "271996885", "shortTermInvestments": "267338979", "currentNetReceivables": "154285545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1054497235", "currentAccountsPayable": "3843441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252000000", "totalShareholderEquity": "131110254", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1100084592", "totalCurrentLiabilities": "1103928033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "260102521", "cashAndShortTermInvestments": "19019049", "commonStockSharesOutstanding": "10178269", "intangibleAssetsExcludingGoodwill": "1935947", "cashAndCashEquivalentsAtCarryingValue": "19019049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2060579", "profitLoss": "None", "dividendPayout": "1437106", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2917246", "capitalExpenditures": "114228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6780759", "cashflowFromInvestment": "-10969170", "stockBasedCompensation": "519064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1437106", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1136799", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21186240, "cost_of_revenue": 10779888, "gross_profit": 10360983, "research_and_development": null, "selling_general_admin": 5052220, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2365640, "depreciation_amortisation": 258195, "ebitda": 2623835, "interest_expense": 10509416, "interest_income": null, "other_non_operating": null, "pretax_income": 2365640, "tax_provision": 305061, "effective_tax_rate": null, "net_income": 2060579, "net_income_continuing_ops": 2060579, "net_income_to_common": 2060579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19019049, "short_term_investments": 267338979, "net_receivables": 154285545, "inventory": -6131564000, "other_current_assets": null, "total_current_assets": 440643573, "net_ppe": null, "goodwill": null, "intangible_assets": 1935947, "goodwill_and_intangibles": 1935947, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1054497235, "total_assets": 1495140808, "short_term_debt": null, "accounts_payable": 3843441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1103928033, "long_term_debt": 252000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260102521, "total_liabilities": 1364030554, "total_debt": 252000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89457837, "total_equity": 131110254, "shares_outstanding": 10178269, "operating_cash_flow": 2917246, "stock_based_compensation": 519064, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114228, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10969170, "dividends_paid": 1437106, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6780759, "free_cash_flow": 3031474, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2365640", "ebitda": "2623835", "netIncome": "2060579", "grossProfit": "10360983", "depreciation": "None", "totalRevenue": "21186240", "costOfRevenue": "10779888", "interestIncome": "20085309", "incomeBeforeTax": "2365640", "interestExpense": "10509416", "operatingIncome": "2365640", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "305061", "reportedCurrency": "USD", "netInterestIncome": "9575893", "nonInterestIncome": "None", "operatingExpenses": "7995343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10779888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258195", "sellingGeneralAndAdministrative": "5052220", "netIncomeFromContinuingOperations": "2060579" }, "balance": { "goodwill": "None", "inventory": "-6131564000", "commonStock": "110188", "currentDebt": "None", "investments": "None", "totalAssets": "1495140808", "longTermDebt": "252000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1935947", "reportedCurrency": "USD", "retainedEarnings": "89457837", "totalLiabilities": "1364030554", "otherCurrentAssets": "25132000", "totalCurrentAssets": "440643573", "currentLongTermDebt": "None", "longTermInvestments": "271996885", "shortTermInvestments": "267338979", "currentNetReceivables": "154285545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1054497235", "currentAccountsPayable": "3843441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252000000", "totalShareholderEquity": "131110254", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1100084592", "totalCurrentLiabilities": "1103928033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "260102521", "cashAndShortTermInvestments": "19019049", "commonStockSharesOutstanding": "10178269", "intangibleAssetsExcludingGoodwill": "1935947", "cashAndCashEquivalentsAtCarryingValue": "19019049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2060579", "profitLoss": "None", "dividendPayout": "1437106", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2917246", "capitalExpenditures": "114228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6780759", "cashflowFromInvestment": "-10969170", "stockBasedCompensation": "519064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1437106", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1136799", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 20578422, "cost_of_revenue": 9860546, "gross_profit": 10717876, "ebit": 2721076, "ebitda": 2979057, "pretax_income": 2721076, "tax_provision": 352160, "net_income": 2368916, "net_income_to_common": 2368916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20290214, "total_current_assets": 455093943, "total_assets": 1487671343, "short_term_debt": null, "long_term_debt": 273000000, "total_debt": 273000000, "total_liabilities": 1355280626, "total_equity": 132390717, "shares_outstanding": 10229680, "goodwill_and_intangibles": 1945994 }, "cash_flow": { "operating_cash_flow": 2162234, "capital_expenditure": 115447, "free_cash_flow": 2277681, "dividends_paid": 1437299, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160629, "ticker_id": 8038, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2721076", "ebitda": "2979057", "netIncome": "2368916", "grossProfit": "10717876", "depreciation": "None", "totalRevenue": "20578422", "costOfRevenue": "9860546", "interestIncome": "19510193", "incomeBeforeTax": "2721076", "interestExpense": "9677412", "operatingIncome": "2721076", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "352160", "reportedCurrency": "USD", "netInterestIncome": "9832781", "nonInterestIncome": "None", "operatingExpenses": "7996800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9860546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257981", "sellingGeneralAndAdministrative": "4976707", "netIncomeFromContinuingOperations": "2368916" }, "balance": { "goodwill": "None", "inventory": "-6008626000", "commonStock": "111159", "currentDebt": "None", "investments": "None", "totalAssets": "1487671343", "longTermDebt": "273000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1945994", "reportedCurrency": "USD", "retainedEarnings": "88834364", "totalLiabilities": "1355280626", "otherCurrentAssets": "26279000", "totalCurrentAssets": "455093943", "currentLongTermDebt": "None", "longTermInvestments": "281005868", "shortTermInvestments": "276347393", "currentNetReceivables": "158456336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032577400", "currentAccountsPayable": "3864170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273000000", "totalShareholderEquity": "132390717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1069642472", "totalCurrentLiabilities": "1073506642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281773984", "cashAndShortTermInvestments": "20290214", "commonStockSharesOutstanding": "10229680", "intangibleAssetsExcludingGoodwill": "1945994", "cashAndCashEquivalentsAtCarryingValue": "20290214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2368916", "profitLoss": "None", "dividendPayout": "1437299", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2162234", "capitalExpenditures": "115447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28106194", "cashflowFromInvestment": "-30218339", "stockBasedCompensation": "521652", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1437299", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1072488", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20578422, "cost_of_revenue": 9860546, "gross_profit": 10717876, "research_and_development": null, "selling_general_admin": 4976707, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2721076, "depreciation_amortisation": 257981, "ebitda": 2979057, "interest_expense": 9677412, "interest_income": null, "other_non_operating": null, "pretax_income": 2721076, "tax_provision": 352160, "effective_tax_rate": null, "net_income": 2368916, "net_income_continuing_ops": 2368916, "net_income_to_common": 2368916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20290214, "short_term_investments": 276347393, "net_receivables": 158456336, "inventory": -6008626000, "other_current_assets": null, "total_current_assets": 455093943, "net_ppe": null, "goodwill": null, "intangible_assets": 1945994, "goodwill_and_intangibles": 1945994, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1032577400, "total_assets": 1487671343, "short_term_debt": null, "accounts_payable": 3864170, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1073506642, "long_term_debt": 273000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281773984, "total_liabilities": 1355280626, "total_debt": 273000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88834364, "total_equity": 132390717, "shares_outstanding": 10229680, "operating_cash_flow": 2162234, "stock_based_compensation": 521652, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115447, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30218339, "dividends_paid": 1437299, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28106194, "free_cash_flow": 2277681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2721076", "ebitda": "2979057", "netIncome": "2368916", "grossProfit": "10717876", "depreciation": "None", "totalRevenue": "20578422", "costOfRevenue": "9860546", "interestIncome": "19510193", "incomeBeforeTax": "2721076", "interestExpense": "9677412", "operatingIncome": "2721076", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "352160", "reportedCurrency": "USD", "netInterestIncome": "9832781", "nonInterestIncome": "None", "operatingExpenses": "7996800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9860546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257981", "sellingGeneralAndAdministrative": "4976707", "netIncomeFromContinuingOperations": "2368916" }, "balance": { "goodwill": "None", "inventory": "-6008626000", "commonStock": "111159", "currentDebt": "None", "investments": "None", "totalAssets": "1487671343", "longTermDebt": "273000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1945994", "reportedCurrency": "USD", "retainedEarnings": "88834364", "totalLiabilities": "1355280626", "otherCurrentAssets": "26279000", "totalCurrentAssets": "455093943", "currentLongTermDebt": "None", "longTermInvestments": "281005868", "shortTermInvestments": "276347393", "currentNetReceivables": "158456336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032577400", "currentAccountsPayable": "3864170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273000000", "totalShareholderEquity": "132390717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1069642472", "totalCurrentLiabilities": "1073506642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281773984", "cashAndShortTermInvestments": "20290214", "commonStockSharesOutstanding": "10229680", "intangibleAssetsExcludingGoodwill": "1945994", "cashAndCashEquivalentsAtCarryingValue": "20290214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2368916", "profitLoss": "None", "dividendPayout": "1437299", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2162234", "capitalExpenditures": "115447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28106194", "cashflowFromInvestment": "-30218339", "stockBasedCompensation": "521652", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1437299", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1072488", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 19736988, "cost_of_revenue": 9553994, "gross_profit": 10155340, "ebit": 2176926, "ebitda": 2453550, "pretax_income": 2176926, "tax_provision": 235020, "net_income": 1941906, "net_income_to_common": 1941906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20240125, "total_current_assets": 463415156, "total_assets": 1461023801, "short_term_debt": 109068000, "long_term_debt": 271000000, "total_debt": 380068000, "total_liabilities": 1326164225, "total_equity": 134859576, "shares_outstanding": 10260000, "goodwill_and_intangibles": 1945367 }, "cash_flow": { "operating_cash_flow": 3788652, "capital_expenditure": 193721, "free_cash_flow": 3982373, "dividends_paid": 1446819, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160630, "ticker_id": 8038, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2176926", "ebitda": "2453550", "netIncome": "1941906", "grossProfit": "10155340", "depreciation": "None", "totalRevenue": "19736988", "costOfRevenue": "9553994", "interestIncome": "18580997", "incomeBeforeTax": "2176926", "interestExpense": "9250036", "operatingIncome": "2176926", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "235020", "reportedCurrency": "USD", "netInterestIncome": "9330961", "nonInterestIncome": "None", "operatingExpenses": "7978414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9553994", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276624", "sellingGeneralAndAdministrative": "2435637", "netIncomeFromContinuingOperations": "1941906" }, "balance": { "goodwill": "None", "inventory": "-140261705", "commonStock": "112085", "currentDebt": "None", "investments": "None", "totalAssets": "1461023801", "longTermDebt": "271000000", "shortTermDebt": "109068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1945367", "reportedCurrency": "USD", "retainedEarnings": "87902747", "totalLiabilities": "1326164225", "otherCurrentAssets": "26084000", "totalCurrentAssets": "463415156", "currentLongTermDebt": "None", "longTermInvestments": "287637856", "shortTermInvestments": "282688326", "currentNetReceivables": "160486705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997608645", "currentAccountsPayable": "4396952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271000000", "totalShareholderEquity": "134859576", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1041139911", "totalCurrentLiabilities": "1045536863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280627362", "cashAndShortTermInvestments": "20240125", "commonStockSharesOutstanding": "10260000", "intangibleAssetsExcludingGoodwill": "1945367", "cashAndCashEquivalentsAtCarryingValue": "20240125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1941906", "profitLoss": "None", "dividendPayout": "1446819", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3788652", "capitalExpenditures": "193721", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17727987", "cashflowFromInvestment": "-21928955", "stockBasedCompensation": "623624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1446819", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-976349", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19736988, "cost_of_revenue": 9553994, "gross_profit": 10155340, "research_and_development": null, "selling_general_admin": 2435637, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2176926, "depreciation_amortisation": 276624, "ebitda": 2453550, "interest_expense": 9250036, "interest_income": null, "other_non_operating": null, "pretax_income": 2176926, "tax_provision": 235020, "effective_tax_rate": null, "net_income": 1941906, "net_income_continuing_ops": 1941906, "net_income_to_common": 1941906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20240125, "short_term_investments": 282688326, "net_receivables": 160486705, "inventory": -140261705, "other_current_assets": null, "total_current_assets": 463415156, "net_ppe": null, "goodwill": null, "intangible_assets": 1945367, "goodwill_and_intangibles": 1945367, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 997608645, "total_assets": 1461023801, "short_term_debt": 109068000, "accounts_payable": 4396952, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1045536863, "long_term_debt": 271000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280627362, "total_liabilities": 1326164225, "total_debt": 380068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87902747, "total_equity": 134859576, "shares_outstanding": 10260000, "operating_cash_flow": 3788652, "stock_based_compensation": 623624, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193721, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21928955, "dividends_paid": 1446819, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17727987, "free_cash_flow": 3982373, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2176926", "ebitda": "2453550", "netIncome": "1941906", "grossProfit": "10155340", "depreciation": "None", "totalRevenue": "19736988", "costOfRevenue": "9553994", "interestIncome": "18580997", "incomeBeforeTax": "2176926", "interestExpense": "9250036", "operatingIncome": "2176926", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "235020", "reportedCurrency": "USD", "netInterestIncome": "9330961", "nonInterestIncome": "None", "operatingExpenses": "7978414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9553994", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276624", "sellingGeneralAndAdministrative": "2435637", "netIncomeFromContinuingOperations": "1941906" }, "balance": { "goodwill": "None", "inventory": "-140261705", "commonStock": "112085", "currentDebt": "None", "investments": "None", "totalAssets": "1461023801", "longTermDebt": "271000000", "shortTermDebt": "109068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1945367", "reportedCurrency": "USD", "retainedEarnings": "87902747", "totalLiabilities": "1326164225", "otherCurrentAssets": "26084000", "totalCurrentAssets": "463415156", "currentLongTermDebt": "None", "longTermInvestments": "287637856", "shortTermInvestments": "282688326", "currentNetReceivables": "160486705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997608645", "currentAccountsPayable": "4396952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271000000", "totalShareholderEquity": "134859576", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1041139911", "totalCurrentLiabilities": "1045536863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280627362", "cashAndShortTermInvestments": "20240125", "commonStockSharesOutstanding": "10260000", "intangibleAssetsExcludingGoodwill": "1945367", "cashAndCashEquivalentsAtCarryingValue": "20240125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1941906", "profitLoss": "None", "dividendPayout": "1446819", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3788652", "capitalExpenditures": "193721", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17727987", "cashflowFromInvestment": "-21928955", "stockBasedCompensation": "623624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1446819", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-976349", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 18520380, "cost_of_revenue": 8335862, "gross_profit": 10184518, "ebit": 2222394, "ebitda": 2521922, "pretax_income": 2223000, "tax_provision": 274000, "net_income": 1948757, "net_income_to_common": 1948757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20897000, "total_current_assets": 444962000, "total_assets": 1422913000, "short_term_debt": null, "long_term_debt": 238000000, "total_debt": 238000000, "total_liabilities": 1304281000, "total_equity": 118632000, "shares_outstanding": 10382159, "goodwill_and_intangibles": 1965000 }, "cash_flow": { "operating_cash_flow": 1926182, "capital_expenditure": 47081, "free_cash_flow": 1973263, "dividends_paid": 1470633, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160632, "ticker_id": 8038, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2222394", "ebitda": "2521922", "netIncome": "1948757", "grossProfit": "10184518", "depreciation": "None", "totalRevenue": "18520380", "costOfRevenue": "8335862", "interestIncome": "17413000", "incomeBeforeTax": "2223000", "interestExpense": "8286000", "operatingIncome": "2223000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "274000", "reportedCurrency": "USD", "netInterestIncome": "9127000", "nonInterestIncome": "None", "operatingExpenses": "7962124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8335862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299528", "sellingGeneralAndAdministrative": "4657159", "netIncomeFromContinuingOperations": "1949000" }, "balance": { "goodwill": "None", "inventory": "-26213128", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1422913000", "longTermDebt": "238000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1965000", "reportedCurrency": "USD", "retainedEarnings": "88001000", "totalLiabilities": "1304281000", "otherCurrentAssets": "26213128", "totalCurrentAssets": "444962000", "currentLongTermDebt": "None", "longTermInvestments": "269362953", "shortTermInvestments": "264229000", "currentNetReceivables": "159836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977951000", "currentAccountsPayable": "3673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13342000", "shortLongTermDebtTotal": "238000000", "totalShareholderEquity": "118632000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1053909000", "totalCurrentLiabilities": "1057582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246699000", "cashAndShortTermInvestments": "20897000", "commonStockSharesOutstanding": "10382159", "intangibleAssetsExcludingGoodwill": "1965000", "cashAndCashEquivalentsAtCarryingValue": "20897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1948757", "profitLoss": "None", "dividendPayout": "1470633", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1926182", "capitalExpenditures": "47081", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23250765", "cashflowFromInvestment": "-21988558", "stockBasedCompensation": "927642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1470633", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1691963", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18520380, "cost_of_revenue": 8335862, "gross_profit": 10184518, "research_and_development": null, "selling_general_admin": 4657159, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2222394, "depreciation_amortisation": 299528, "ebitda": 2521922, "interest_expense": 8286000, "interest_income": null, "other_non_operating": null, "pretax_income": 2223000, "tax_provision": 274000, "effective_tax_rate": null, "net_income": 1948757, "net_income_continuing_ops": 1949000, "net_income_to_common": 1948757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20897000, "short_term_investments": 264229000, "net_receivables": 159836000, "inventory": -26213128, "other_current_assets": null, "total_current_assets": 444962000, "net_ppe": null, "goodwill": null, "intangible_assets": 1965000, "goodwill_and_intangibles": 1965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 977951000, "total_assets": 1422913000, "short_term_debt": null, "accounts_payable": 3673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1057582000, "long_term_debt": 238000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246699000, "total_liabilities": 1304281000, "total_debt": 238000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88001000, "total_equity": 118632000, "shares_outstanding": 10382159, "operating_cash_flow": 1926182, "stock_based_compensation": 927642, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47081, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21988558, "dividends_paid": 1470633, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23250765, "free_cash_flow": 1973263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2222394", "ebitda": "2521922", "netIncome": "1948757", "grossProfit": "10184518", "depreciation": "None", "totalRevenue": "18520380", "costOfRevenue": "8335862", "interestIncome": "17413000", "incomeBeforeTax": "2223000", "interestExpense": "8286000", "operatingIncome": "2223000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "274000", "reportedCurrency": "USD", "netInterestIncome": "9127000", "nonInterestIncome": "None", "operatingExpenses": "7962124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8335862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299528", "sellingGeneralAndAdministrative": "4657159", "netIncomeFromContinuingOperations": "1949000" }, "balance": { "goodwill": "None", "inventory": "-26213128", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1422913000", "longTermDebt": "238000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1965000", "reportedCurrency": "USD", "retainedEarnings": "88001000", "totalLiabilities": "1304281000", "otherCurrentAssets": "26213128", "totalCurrentAssets": "444962000", "currentLongTermDebt": "None", "longTermInvestments": "269362953", "shortTermInvestments": "264229000", "currentNetReceivables": "159836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977951000", "currentAccountsPayable": "3673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13342000", "shortLongTermDebtTotal": "238000000", "totalShareholderEquity": "118632000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1053909000", "totalCurrentLiabilities": "1057582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246699000", "cashAndShortTermInvestments": "20897000", "commonStockSharesOutstanding": "10382159", "intangibleAssetsExcludingGoodwill": "1965000", "cashAndCashEquivalentsAtCarryingValue": "20897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1948757", "profitLoss": "None", "dividendPayout": "1470633", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1926182", "capitalExpenditures": "47081", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23250765", "cashflowFromInvestment": "-21988558", "stockBasedCompensation": "927642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1470633", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1691963", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "income_statement": { "revenue": 17345914, "cost_of_revenue": 6897546, "gross_profit": 10456578, "ebit": 3167157, "ebitda": 3479486, "pretax_income": 3167157, "tax_provision": 475030, "net_income": 2692127, "net_income_to_common": 2692127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17954000, "total_current_assets": 456517000, "total_assets": 1409187000, "short_term_debt": 226000000, "long_term_debt": 226000000, "total_debt": 452000000, "total_liabilities": 1278358000, "total_equity": 130829000, "shares_outstanding": 10475544, "goodwill_and_intangibles": 1991000 }, "cash_flow": { "operating_cash_flow": 2811372, "capital_expenditure": 292032, "free_cash_flow": 3103404, "dividends_paid": 1483666, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160633, "ticker_id": 8038, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:14.201718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3167157", "ebitda": "3479486", "netIncome": "2692127", "grossProfit": "10456578", "depreciation": "None", "totalRevenue": "17345914", "costOfRevenue": "6897546", "interestIncome": "16222588", "incomeBeforeTax": "3167157", "interestExpense": "6889336", "operatingIncome": "3167157", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "475030", "reportedCurrency": "USD", "netInterestIncome": "9333252", "nonInterestIncome": "None", "operatingExpenses": "7281211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6897546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312329", "sellingGeneralAndAdministrative": "4464189", "netIncomeFromContinuingOperations": "2692127" }, "balance": { "goodwill": "None", "inventory": "4856030472", "commonStock": "114486", "currentDebt": "None", "investments": "None", "totalAssets": "1409187000", "longTermDebt": "226000000", "shortTermDebt": "226000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1991000", "reportedCurrency": "USD", "retainedEarnings": "87523000", "totalLiabilities": "1278358000", "otherCurrentAssets": "22990290", "totalCurrentAssets": "456517000", "currentLongTermDebt": "None", "longTermInvestments": "339900", "shortTermInvestments": "281346000", "currentNetReceivables": "157217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952670000", "currentAccountsPayable": "3288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13538701", "shortLongTermDebtTotal": "226000000", "totalShareholderEquity": "130829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1039573000", "totalCurrentLiabilities": "1042861000", "otherNonCurrentLiabilities": "9497135", "totalNonCurrentLiabilities": "235497000", "cashAndShortTermInvestments": "17954000", "commonStockSharesOutstanding": "10475544", "intangibleAssetsExcludingGoodwill": "1991000", "cashAndCashEquivalentsAtCarryingValue": "17954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2692127", "profitLoss": "None", "dividendPayout": "1483666", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2811372", "capitalExpenditures": "292032", "changeInReceivables": "-352999", "changeInExchangeRate": "None", "cashflowFromFinancing": "48023519", "cashflowFromInvestment": "-50760541", "stockBasedCompensation": "524563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1483666", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74350", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2431274", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17345914, "cost_of_revenue": 6897546, "gross_profit": 10456578, "research_and_development": null, "selling_general_admin": 4464189, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3167157, "depreciation_amortisation": 312329, "ebitda": 3479486, "interest_expense": 6889336, "interest_income": null, "other_non_operating": null, "pretax_income": 3167157, "tax_provision": 475030, "effective_tax_rate": null, "net_income": 2692127, "net_income_continuing_ops": 2692127, "net_income_to_common": 2692127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17954000, "short_term_investments": 281346000, "net_receivables": 157217000, "inventory": 4856030472, "other_current_assets": null, "total_current_assets": 456517000, "net_ppe": null, "goodwill": null, "intangible_assets": 1991000, "goodwill_and_intangibles": 1991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952670000, "total_assets": 1409187000, "short_term_debt": 226000000, "accounts_payable": 3288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1042861000, "long_term_debt": 226000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235497000, "total_liabilities": 1278358000, "total_debt": 452000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87523000, "total_equity": 130829000, "shares_outstanding": 10475544, "operating_cash_flow": 2811372, "stock_based_compensation": 524563, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292032, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50760541, "dividends_paid": 1483666, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48023519, "free_cash_flow": 3103404, "net_change_in_cash": 74350 }, "raw_data": { "income": { "ebit": "3167157", "ebitda": "3479486", "netIncome": "2692127", "grossProfit": "10456578", "depreciation": "None", "totalRevenue": "17345914", "costOfRevenue": "6897546", "interestIncome": "16222588", "incomeBeforeTax": "3167157", "interestExpense": "6889336", "operatingIncome": "3167157", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "475030", "reportedCurrency": "USD", "netInterestIncome": "9333252", "nonInterestIncome": "None", "operatingExpenses": "7281211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6897546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312329", "sellingGeneralAndAdministrative": "4464189", "netIncomeFromContinuingOperations": "2692127" }, "balance": { "goodwill": "None", "inventory": "4856030472", "commonStock": "114486", "currentDebt": "None", "investments": "None", "totalAssets": "1409187000", "longTermDebt": "226000000", "shortTermDebt": "226000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1991000", "reportedCurrency": "USD", "retainedEarnings": "87523000", "totalLiabilities": "1278358000", "otherCurrentAssets": "22990290", "totalCurrentAssets": "456517000", "currentLongTermDebt": "None", "longTermInvestments": "339900", "shortTermInvestments": "281346000", "currentNetReceivables": "157217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952670000", "currentAccountsPayable": "3288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13538701", "shortLongTermDebtTotal": "226000000", "totalShareholderEquity": "130829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1039573000", "totalCurrentLiabilities": "1042861000", "otherNonCurrentLiabilities": "9497135", "totalNonCurrentLiabilities": "235497000", "cashAndShortTermInvestments": "17954000", "commonStockSharesOutstanding": "10475544", "intangibleAssetsExcludingGoodwill": "1991000", "cashAndCashEquivalentsAtCarryingValue": "17954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2692127", "profitLoss": "None", "dividendPayout": "1483666", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2811372", "capitalExpenditures": "292032", "changeInReceivables": "-352999", "changeInExchangeRate": "None", "cashflowFromFinancing": "48023519", "cashflowFromInvestment": "-50760541", "stockBasedCompensation": "524563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1483666", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74350", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2431274", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }