{ "ticker": { "uuid": "a4be6d92-74d2-4e2b-8ac1-44a6d7909153", "symbol": "TTRX", "name": "Turn Therapeutics Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a4be6d92-74d2-4e2b-8ac1-44a6d7909153/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4be6d92-74d2-4e2b-8ac1-44a6d7909153/" }, "ticker_metadata": { "id": 8658, "uuid": "a4be6d92-74d2-4e2b-8ac1-44a6d7909153", "symbol": "TTRX", "name": "Turn Therapeutics Inc. Common Stock", "asset_type": "equity", "market_cap": 154898000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Turn Therapeutics Inc., is a pharmaceuticals company that develops drugs to treat diseases of the skin, nails, and eye. The company is headquartered in Westlake Village, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4be6d92-74d2-4e2b-8ac1-44a6d7909153", "symbol": "TTRX", "name": "Turn Therapeutics Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a4be6d92-74d2-4e2b-8ac1-44a6d7909153/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4be6d92-74d2-4e2b-8ac1-44a6d7909153/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.36, "quality": 0.36, "momentum": 0.36, "coverage": 0.545, "confidence": 0.545, "delta": null }, "headline_factors": { "price": 5.28, "market_cap": 155633280, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6271, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.1528 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:08.916939+00:00", "batch_id": "" }, "size": { "price_close": 5.28, "market_cap": 155633280, "market_cap_usd": 155633280, "enterprise_value": 144463404, "shares_outstanding": 29476000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 25.4405, "ptbv_ratio": 29.9433, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -39.9301, "ev_ebitda": null, "ev_ebit": -21.4982, "ev_sales": null, "ev_fcf": -37.0643, "earnings_yield": null, "fcf_yield": -0.027, "price_to_sales": null, "price_to_book": 25.4405, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6271, "roa": -0.2058, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0159, "accruals_ratio": 0.0033, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.9989, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0476, "net_debt_to_ebitda": 1.6728, "debt_to_assets": 0.0026, "interest_coverage": null, "current_ratio": 2.2323, "quick_ratio": 2.2323, "net_debt": -11169876, "local_beta": -0.0037, "volatility_252d": 1.1528, "volatility_60d": 2.5378, "max_drawdown_12m": -0.4606, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3932, "price_return_3m": 0.5086, "price_return_6m": 0.2251, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.2251, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.927, "relative_strength": null }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -6719792, "ebitda_ttm": -6677507, "net_income_ttm": -3836501, "eps_diluted_ttm": -0.1302, "operating_cash_flow_ttm": -3897650, "capital_expenditure_ttm": 10, "fcf_ttm": -3897640, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11217671, "total_current_assets": 11452842, "total_current_liabilities": 5130522, "net_ppe": null, "total_assets": 18644136, "total_debt": 47795, "total_equity": 6117548, "net_working_capital": -4847556, "book_value_per_share": 0.2075, "retained_earnings": -23361065, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5197601, "tangible_book_per_share": 0.1763 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.36, "os_score": 0.23, "value_percentile": 0.36, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.545, "signal_confidence": 0.545, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3059, "ticker_id": 8658, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:08.916939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.28, "market_cap": 155633280, "market_cap_usd": 155633280, "enterprise_value": 144463404, "shares_outstanding": 29476000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 25.44046732, "ptbv_ratio": 29.94329115, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -39.93013208, "ev_ebitda": null, "ev_ebit": -21.49819578, "ev_sales": null, "ev_fcf": -37.06432713, "earnings_yield": null, "fcf_yield": -0.02698012, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.62713051, "roa": -0.20577521, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.01593614, "accruals_ratio": 0.0032798, "sbc_to_revenue": null, "debt_to_equity": 2.0476485, "net_debt_to_ebitda": 1.67276141, "debt_to_assets": 0.00256354, "interest_coverage": null, "current_ratio": 2.23229566, "quick_ratio": 2.23229566, "net_debt": -11169876, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.998858, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3931766, "price_return_3m": 0.50857143, "price_return_6m": 0.225058, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9270073, "relative_strength": null, "local_beta": -0.0037, "volatility_252d": 1.152806, "volatility_60d": 2.537785, "max_drawdown_12m": -0.46062992, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -6719792, "ebitda_ttm": -6677507, "net_income_ttm": -3836501, "eps_diluted_ttm": -0.13015677, "operating_cash_flow_ttm": -3897650, "capital_expenditure_ttm": 10, "fcf_ttm": -3897640, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11217671, "total_current_assets": 11452842, "total_current_liabilities": 5130522, "net_ppe": null, "total_assets": 18644136, "total_debt": 47795, "total_equity": 6117548, "net_working_capital": -4847556, "book_value_per_share": 0.20754336, "retained_earnings": -23361065, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5197601, "tangible_book_per_share": 0.17633332, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.28, "os": 0.23, "value": 0.36, "quality": 0.36, "momentum": 0.36, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6271, "momentum_12_1": null, "complete_fields": { "id": 3059, "ticker_id": 8658, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:08.916939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.28, "market_cap": 155633280, "market_cap_usd": 155633280, "enterprise_value": 144463404, "shares_outstanding": 29476000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 25.44046732, "ptbv_ratio": 29.94329115, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -39.93013208, "ev_ebitda": null, "ev_ebit": -21.49819578, "ev_sales": null, "ev_fcf": -37.06432713, "earnings_yield": null, "fcf_yield": -0.02698012, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.62713051, "roa": -0.20577521, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.01593614, "accruals_ratio": 0.0032798, "sbc_to_revenue": null, "debt_to_equity": 2.0476485, "net_debt_to_ebitda": 1.67276141, "debt_to_assets": 0.00256354, "interest_coverage": null, "current_ratio": 2.23229566, "quick_ratio": 2.23229566, "net_debt": -11169876, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.998858, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3931766, "price_return_3m": 0.50857143, "price_return_6m": 0.225058, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9270073, "relative_strength": null, "local_beta": -0.0037, "volatility_252d": 1.152806, "volatility_60d": 2.537785, "max_drawdown_12m": -0.46062992, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -6719792, "ebitda_ttm": -6677507, "net_income_ttm": -3836501, "eps_diluted_ttm": -0.13015677, "operating_cash_flow_ttm": -3897650, "capital_expenditure_ttm": 10, "fcf_ttm": -3897640, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11217671, "total_current_assets": 11452842, "total_current_liabilities": 5130522, "net_ppe": null, "total_assets": 18644136, "total_debt": 47795, "total_equity": 6117548, "net_working_capital": -4847556, "book_value_per_share": 0.20754336, "retained_earnings": -23361065, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5197601, "tangible_book_per_share": 0.17633332, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5858648, "ebitda": -5805902, "pretax_income": -3194080, "tax_provision": null, "net_income": -3194080, "net_income_to_common": -3194080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5076144, "total_current_assets": 5196444, "total_assets": 12162241, "short_term_debt": 46295, "long_term_debt": null, "total_debt": 46295, "total_liabilities": 7475518, "total_equity": 4686723, "shares_outstanding": 13743900, "goodwill_and_intangibles": 922171 }, "cash_flow": { "operating_cash_flow": -2562901, "capital_expenditure": 152986, "free_cash_flow": -2409915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188374, "ticker_id": 8658, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5858648", "ebitda": "-5805902", "netIncome": "-3194080", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3194080", "interestExpense": "None", "operatingIncome": "-5858648", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5858648", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265570", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52746", "sellingGeneralAndAdministrative": "5593078", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2943", "currentDebt": "None", "investments": "None", "totalAssets": "12162241", "longTermDebt": "None", "shortTermDebt": "46295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "922171", "reportedCurrency": "None", "retainedEarnings": "-22390093", "totalLiabilities": "7475518", "otherCurrentAssets": "120300", "totalCurrentAssets": "5196444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6965797", "currentAccountsPayable": "2928728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80376", "totalShareholderEquity": "4686723", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3028401", "totalCurrentLiabilities": "6003424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1472094", "cashAndShortTermInvestments": "5076144", "commonStockSharesOutstanding": "13743900", "intangibleAssetsExcludingGoodwill": "922171", "cashAndCashEquivalentsAtCarryingValue": "5076144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3194080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2562901", "capitalExpenditures": "152986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6919432", "cashflowFromInvestment": "-152986", "stockBasedCompensation": "419245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 265570, "selling_general_admin": 5593078, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5858648, "depreciation_amortisation": 52746, "ebitda": -5805902, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3194080, "tax_provision": null, "effective_tax_rate": null, "net_income": -3194080, "net_income_continuing_ops": null, "net_income_to_common": -3194080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5076144, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5196444, "net_ppe": null, "goodwill": null, "intangible_assets": 922171, "goodwill_and_intangibles": 922171, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6965797, "total_assets": 12162241, "short_term_debt": 46295, "accounts_payable": 2928728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6003424, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1472094, "total_liabilities": 7475518, "total_debt": 46295, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22390093, "total_equity": 4686723, "shares_outstanding": 13743900, "operating_cash_flow": -2562901, "stock_based_compensation": 419245, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152986, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6919432, "free_cash_flow": -2409915, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5858648", "ebitda": "-5805902", "netIncome": "-3194080", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3194080", "interestExpense": "None", "operatingIncome": "-5858648", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5858648", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265570", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52746", "sellingGeneralAndAdministrative": "5593078", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2943", "currentDebt": "None", "investments": "None", "totalAssets": "12162241", "longTermDebt": "None", "shortTermDebt": "46295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "922171", "reportedCurrency": "None", "retainedEarnings": "-22390093", "totalLiabilities": "7475518", "otherCurrentAssets": "120300", "totalCurrentAssets": "5196444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6965797", "currentAccountsPayable": "2928728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80376", "totalShareholderEquity": "4686723", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3028401", "totalCurrentLiabilities": "6003424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1472094", "cashAndShortTermInvestments": "5076144", "commonStockSharesOutstanding": "13743900", "intangibleAssetsExcludingGoodwill": "922171", "cashAndCashEquivalentsAtCarryingValue": "5076144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3194080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2562901", "capitalExpenditures": "152986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6919432", "cashflowFromInvestment": "-152986", "stockBasedCompensation": "419245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1797124, "ebitda": -1749641, "pretax_income": -1768415, "tax_provision": null, "net_income": -1768415, "net_income_to_common": -1768415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872599, "total_current_assets": 1097924, "total_assets": 2048889, "short_term_debt": 40660, "long_term_debt": null, "total_debt": 40660, "total_liabilities": 2226321, "total_equity": -177432, "shares_outstanding": 13422845, "goodwill_and_intangibles": 821931 }, "cash_flow": { "operating_cash_flow": -1361305, "capital_expenditure": 99475, "free_cash_flow": -1261830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188377, "ticker_id": 8658, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1797124", "ebitda": "-1749641", "netIncome": "-1768415", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "28709", "incomeBeforeTax": "-1768415", "interestExpense": "None", "operatingIncome": "-1797124", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28709", "nonInterestIncome": "None", "operatingExpenses": "1797124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245956", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47483", "sellingGeneralAndAdministrative": "1551168", "netIncomeFromContinuingOperations": "-1768415" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1342", "currentDebt": "None", "investments": "None", "totalAssets": "2048889", "longTermDebt": "None", "shortTermDebt": "40660", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "821931", "reportedCurrency": "USD", "retainedEarnings": "-19196013", "totalLiabilities": "2226321", "otherCurrentAssets": "225325", "totalCurrentAssets": "1097924", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "950965", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121036", "totalShareholderEquity": "-177432", "capitalLeaseObligations": "121036", "otherCurrentLiabilities": "667272", "totalCurrentLiabilities": "707932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518389", "cashAndShortTermInvestments": "872599", "commonStockSharesOutstanding": "13422845", "intangibleAssetsExcludingGoodwill": "821931", "cashAndCashEquivalentsAtCarryingValue": "872599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1768415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1361305", "capitalExpenditures": "99475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1152382", "cashflowFromInvestment": "-99475", "stockBasedCompensation": "352833", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 245956, "selling_general_admin": 1551168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1797124, "depreciation_amortisation": 47483, "ebitda": -1749641, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1768415, "tax_provision": null, "effective_tax_rate": null, "net_income": -1768415, "net_income_continuing_ops": -1768415, "net_income_to_common": -1768415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872599, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1097924, "net_ppe": null, "goodwill": null, "intangible_assets": 821931, "goodwill_and_intangibles": 821931, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 950965, "total_assets": 2048889, "short_term_debt": 40660, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 707932, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518389, "total_liabilities": 2226321, "total_debt": 40660, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19196013, "total_equity": -177432, "shares_outstanding": 13422845, "operating_cash_flow": -1361305, "stock_based_compensation": 352833, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99475, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1152382, "free_cash_flow": -1261830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1797124", "ebitda": "-1749641", "netIncome": "-1768415", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "28709", "incomeBeforeTax": "-1768415", "interestExpense": "None", "operatingIncome": "-1797124", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28709", "nonInterestIncome": "None", "operatingExpenses": "1797124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245956", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47483", "sellingGeneralAndAdministrative": "1551168", "netIncomeFromContinuingOperations": "-1768415" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1342", "currentDebt": "None", "investments": "None", "totalAssets": "2048889", "longTermDebt": "None", "shortTermDebt": "40660", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "821931", "reportedCurrency": "USD", "retainedEarnings": "-19196013", "totalLiabilities": "2226321", "otherCurrentAssets": "225325", "totalCurrentAssets": "1097924", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "950965", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121036", "totalShareholderEquity": "-177432", "capitalLeaseObligations": "121036", "otherCurrentLiabilities": "667272", "totalCurrentLiabilities": "707932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518389", "cashAndShortTermInvestments": "872599", "commonStockSharesOutstanding": "13422845", "intangibleAssetsExcludingGoodwill": "821931", "cashAndCashEquivalentsAtCarryingValue": "872599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1768415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1361305", "capitalExpenditures": "99475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1152382", "cashflowFromInvestment": "-99475", "stockBasedCompensation": "352833", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2308149, "ebitda": -2264229, "pretax_income": -2292267, "tax_provision": null, "net_income": -2292267, "net_income_to_common": -2292267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1180997, "total_current_assets": 1201817, "total_assets": 2013560, "short_term_debt": 25156, "long_term_debt": null, "total_debt": 25156, "total_liabilities": 1927792, "total_equity": 85768, "shares_outstanding": 13247241, "goodwill_and_intangibles": 769939 }, "cash_flow": { "operating_cash_flow": -1377680, "capital_expenditure": 44306, "free_cash_flow": -1333374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188379, "ticker_id": 8658, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2308149", "ebitda": "-2264229", "netIncome": "-2292267", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15882", "incomeBeforeTax": "-2292267", "interestExpense": "None", "operatingIncome": "-2308149", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15882", "nonInterestIncome": "None", "operatingExpenses": "2308149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43920", "sellingGeneralAndAdministrative": "2300649", "netIncomeFromContinuingOperations": "-2292267" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324", "currentDebt": "None", "investments": "None", "totalAssets": "2013560", "longTermDebt": "None", "shortTermDebt": "25156", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "769939", "reportedCurrency": "USD", "retainedEarnings": "-17427598", "totalLiabilities": "1927792", "otherCurrentAssets": "20820", "totalCurrentAssets": "1201817", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811743", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25156", "totalShareholderEquity": "85768", "capitalLeaseObligations": "25156", "otherCurrentLiabilities": "464623", "totalCurrentLiabilities": "489779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1438013", "cashAndShortTermInvestments": "1180997", "commonStockSharesOutstanding": "13247241", "intangibleAssetsExcludingGoodwill": "769939", "cashAndCashEquivalentsAtCarryingValue": "1180997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2292267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1377680", "capitalExpenditures": "44306", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-44306", "stockBasedCompensation": "640264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7500, "selling_general_admin": 2300649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2308149, "depreciation_amortisation": 43920, "ebitda": -2264229, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2292267, "tax_provision": null, "effective_tax_rate": null, "net_income": -2292267, "net_income_continuing_ops": -2292267, "net_income_to_common": -2292267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1180997, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1201817, "net_ppe": null, "goodwill": null, "intangible_assets": 769939, "goodwill_and_intangibles": 769939, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 811743, "total_assets": 2013560, "short_term_debt": 25156, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489779, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1438013, "total_liabilities": 1927792, "total_debt": 25156, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17427598, "total_equity": 85768, "shares_outstanding": 13247241, "operating_cash_flow": -1377680, "stock_based_compensation": 640264, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44306, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -1333374, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2308149", "ebitda": "-2264229", "netIncome": "-2292267", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15882", "incomeBeforeTax": "-2292267", "interestExpense": "None", "operatingIncome": "-2308149", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15882", "nonInterestIncome": "None", "operatingExpenses": "2308149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43920", "sellingGeneralAndAdministrative": "2300649", "netIncomeFromContinuingOperations": "-2292267" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324", "currentDebt": "None", "investments": "None", "totalAssets": "2013560", "longTermDebt": "None", "shortTermDebt": "25156", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "769939", "reportedCurrency": "USD", "retainedEarnings": "-17427598", "totalLiabilities": "1927792", "otherCurrentAssets": "20820", "totalCurrentAssets": "1201817", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811743", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25156", "totalShareholderEquity": "85768", "capitalLeaseObligations": "25156", "otherCurrentLiabilities": "464623", "totalCurrentLiabilities": "489779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1438013", "cashAndShortTermInvestments": "1180997", "commonStockSharesOutstanding": "13247241", "intangibleAssetsExcludingGoodwill": "769939", "cashAndCashEquivalentsAtCarryingValue": "1180997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2292267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1377680", "capitalExpenditures": "44306", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-44306", "stockBasedCompensation": "640264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 14451, "gross_profit": -14451, "ebit": -1246143, "ebitda": -1231692, "pretax_income": -970972, "tax_provision": null, "net_income": -970972, "net_income_to_common": -970972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11217671, "total_current_assets": 11452842, "total_assets": 18644136, "short_term_debt": 47795, "long_term_debt": null, "total_debt": 47795, "total_liabilities": 12526588, "total_equity": 6117548, "shares_outstanding": 29476000, "goodwill_and_intangibles": 919947 }, "cash_flow": { "operating_cash_flow": -1632807, "capital_expenditure": 3, "free_cash_flow": -1632804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188372, "ticker_id": 8658, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1246143", "ebitda": "-1231692", "netIncome": "-970972", "grossProfit": "-14451", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "14451", "interestIncome": "None", "incomeBeforeTax": "-970972", "interestExpense": "None", "operatingIncome": "-1246143", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1231692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14451", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14451", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2977", "currentDebt": "None", "investments": "None", "totalAssets": "18644136", "longTermDebt": "None", "shortTermDebt": "47795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "919947", "reportedCurrency": "None", "retainedEarnings": "-23361065", "totalLiabilities": "12526588", "otherCurrentAssets": "235171", "totalCurrentAssets": "11452842", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7191293", "currentAccountsPayable": "2315265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6005848", "totalShareholderEquity": "6117548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2767462", "totalCurrentLiabilities": "5130522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7396066", "cashAndShortTermInvestments": "11217671", "commonStockSharesOutstanding": "29476000", "intangibleAssetsExcludingGoodwill": "919947", "cashAndCashEquivalentsAtCarryingValue": "11217671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-970972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1632807", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7786561", "cashflowFromInvestment": "-12227", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 14451, "gross_profit": -14451, "research_and_development": 109434, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1246143, "depreciation_amortisation": 14451, "ebitda": -1231692, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -970972, "tax_provision": null, "effective_tax_rate": null, "net_income": -970972, "net_income_continuing_ops": null, "net_income_to_common": -970972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11217671, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11452842, "net_ppe": null, "goodwill": null, "intangible_assets": 919947, "goodwill_and_intangibles": 919947, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7191293, "total_assets": 18644136, "short_term_debt": 47795, "accounts_payable": 2315265, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5130522, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7396066, "total_liabilities": 12526588, "total_debt": 47795, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23361065, "total_equity": 6117548, "shares_outstanding": 29476000, "operating_cash_flow": -1632807, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7786561, "free_cash_flow": -1632804, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1246143", "ebitda": "-1231692", "netIncome": "-970972", "grossProfit": "-14451", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "14451", "interestIncome": "None", "incomeBeforeTax": "-970972", "interestExpense": "None", "operatingIncome": "-1246143", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1231692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14451", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14451", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2977", "currentDebt": "None", "investments": "None", "totalAssets": "18644136", "longTermDebt": "None", "shortTermDebt": "47795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "919947", "reportedCurrency": "None", "retainedEarnings": "-23361065", "totalLiabilities": "12526588", "otherCurrentAssets": "235171", "totalCurrentAssets": "11452842", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7191293", "currentAccountsPayable": "2315265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6005848", "totalShareholderEquity": "6117548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2767462", "totalCurrentLiabilities": "5130522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7396066", "cashAndShortTermInvestments": "11217671", "commonStockSharesOutstanding": "29476000", "intangibleAssetsExcludingGoodwill": "919947", "cashAndCashEquivalentsAtCarryingValue": "11217671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-970972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1632807", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7786561", "cashflowFromInvestment": "-12227", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 14155, "gross_profit": -14155, "ebit": -2193570, "ebitda": -2179415, "pretax_income": 279070, "tax_provision": null, "net_income": 279070, "net_income_to_common": 279070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5076144, "total_current_assets": 5196444, "total_assets": 12162241, "short_term_debt": 46295, "long_term_debt": null, "total_debt": 46295, "total_liabilities": 7475518, "total_equity": 4686723, "shares_outstanding": 29445183, "goodwill_and_intangibles": 922171 }, "cash_flow": { "operating_cash_flow": -1176267, "capital_expenditure": 3, "free_cash_flow": -1176264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188373, "ticker_id": 8658, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2193570", "ebitda": "-2179415", "netIncome": "279070", "grossProfit": "-14155", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "14155", "interestIncome": "None", "incomeBeforeTax": "279070", "interestExpense": "None", "operatingIncome": "-2193570", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2179415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34934", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14155", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2943", "currentDebt": "None", "investments": "None", "totalAssets": "12162241", "longTermDebt": "None", "shortTermDebt": "46295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "922171", "reportedCurrency": "None", "retainedEarnings": "-22390093", "totalLiabilities": "7475518", "otherCurrentAssets": "120300", "totalCurrentAssets": "5196444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6965797", "currentAccountsPayable": "2928728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80376", "totalShareholderEquity": "4686723", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3028401", "totalCurrentLiabilities": "6003424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1472094", "cashAndShortTermInvestments": "5076144", "commonStockSharesOutstanding": "29445183", "intangibleAssetsExcludingGoodwill": "922171", "cashAndCashEquivalentsAtCarryingValue": "5076144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1176267", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3177696", "cashflowFromInvestment": "-31440", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 14155, "gross_profit": -14155, "research_and_development": 34934, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2193570, "depreciation_amortisation": 14155, "ebitda": -2179415, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 279070, "tax_provision": null, "effective_tax_rate": null, "net_income": 279070, "net_income_continuing_ops": null, "net_income_to_common": 279070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5076144, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5196444, "net_ppe": null, "goodwill": null, "intangible_assets": 922171, "goodwill_and_intangibles": 922171, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6965797, "total_assets": 12162241, "short_term_debt": 46295, "accounts_payable": 2928728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6003424, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1472094, "total_liabilities": 7475518, "total_debt": 46295, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22390093, "total_equity": 4686723, "shares_outstanding": 29445183, "operating_cash_flow": -1176267, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3177696, "free_cash_flow": -1176264, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2193570", "ebitda": "-2179415", "netIncome": "279070", "grossProfit": "-14155", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "14155", "interestIncome": "None", "incomeBeforeTax": "279070", "interestExpense": "None", "operatingIncome": "-2193570", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2179415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34934", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14155", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2943", "currentDebt": "None", "investments": "None", "totalAssets": "12162241", "longTermDebt": "None", "shortTermDebt": "46295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "922171", "reportedCurrency": "None", "retainedEarnings": "-22390093", "totalLiabilities": "7475518", "otherCurrentAssets": "120300", "totalCurrentAssets": "5196444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6965797", "currentAccountsPayable": "2928728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80376", "totalShareholderEquity": "4686723", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3028401", "totalCurrentLiabilities": "6003424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1472094", "cashAndShortTermInvestments": "5076144", "commonStockSharesOutstanding": "29445183", "intangibleAssetsExcludingGoodwill": "922171", "cashAndCashEquivalentsAtCarryingValue": "5076144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1176267", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3177696", "cashflowFromInvestment": "-31440", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 13679, "gross_profit": -13679, "ebit": -1913555, "ebitda": -1899876, "pretax_income": -1904184, "tax_provision": null, "net_income": -1904184, "net_income_to_common": -1904184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3106157, "total_current_assets": 3294740, "total_assets": 4350329, "short_term_debt": 44829, "long_term_debt": null, "total_debt": 44829, "total_liabilities": 3793611, "total_equity": 556718, "shares_outstanding": 28022826, "goodwill_and_intangibles": 904885 }, "cash_flow": { "operating_cash_flow": -588610, "capital_expenditure": 0, "free_cash_flow": -588610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188375, "ticker_id": 8658, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1913555", "ebitda": "-1899876", "netIncome": "-1904184", "grossProfit": "-13679", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "13679", "interestIncome": "None", "incomeBeforeTax": "-1904184", "interestExpense": "None", "operatingIncome": "-1913555", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1899876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158699", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13679", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2802", "currentDebt": "None", "investments": "None", "totalAssets": "4350329", "longTermDebt": "None", "shortTermDebt": "44829", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "904885", "reportedCurrency": "None", "retainedEarnings": "-22669163", "totalLiabilities": "3793611", "otherCurrentAssets": "188583", "totalCurrentAssets": "3294740", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055589", "currentAccountsPayable": "2264425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91173", "totalShareholderEquity": "556718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2309254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1484356", "cashAndShortTermInvestments": "3106157", "commonStockSharesOutstanding": "28022826", "intangibleAssetsExcludingGoodwill": "904885", "cashAndCashEquivalentsAtCarryingValue": "3106157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1904184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-588610", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594617", "cashflowFromInvestment": "-89794", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 13679, "gross_profit": -13679, "research_and_development": 158699, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1913555, "depreciation_amortisation": 13679, "ebitda": -1899876, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1904184, "tax_provision": null, "effective_tax_rate": null, "net_income": -1904184, "net_income_continuing_ops": null, "net_income_to_common": -1904184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3106157, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3294740, "net_ppe": null, "goodwill": null, "intangible_assets": 904885, "goodwill_and_intangibles": 904885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1055589, "total_assets": 4350329, "short_term_debt": 44829, "accounts_payable": 2264425, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2309254, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1484356, "total_liabilities": 3793611, "total_debt": 44829, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22669163, "total_equity": 556718, "shares_outstanding": 28022826, "operating_cash_flow": -588610, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594617, "free_cash_flow": -588610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1913555", "ebitda": "-1899876", "netIncome": "-1904184", "grossProfit": "-13679", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "13679", "interestIncome": "None", "incomeBeforeTax": "-1904184", "interestExpense": "None", "operatingIncome": "-1913555", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1899876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158699", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13679", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2802", "currentDebt": "None", "investments": "None", "totalAssets": "4350329", "longTermDebt": "None", "shortTermDebt": "44829", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "904885", "reportedCurrency": "None", "retainedEarnings": "-22669163", "totalLiabilities": "3793611", "otherCurrentAssets": "188583", "totalCurrentAssets": "3294740", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055589", "currentAccountsPayable": "2264425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91173", "totalShareholderEquity": "556718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2309254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1484356", "cashAndShortTermInvestments": "3106157", "commonStockSharesOutstanding": "28022826", "intangibleAssetsExcludingGoodwill": "904885", "cashAndCashEquivalentsAtCarryingValue": "3106157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1904184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-588610", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594617", "cashflowFromInvestment": "-89794", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1366524, "ebitda": -1366524, "pretax_income": -1240415, "tax_provision": null, "net_income": -1240415, "net_income_to_common": -1240415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3189943, "total_current_assets": 3393961, "total_assets": 4331302, "short_term_debt": 43405, "long_term_debt": null, "total_debt": 43405, "total_liabilities": 2556806, "total_equity": 1774496, "shares_outstanding": 13743900, "goodwill_and_intangibles": 828770 }, "cash_flow": { "operating_cash_flow": -499966, "capital_expenditure": 4, "free_cash_flow": -499962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188376, "ticker_id": 8658, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1366524", "netIncome": "-1240415", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5134", "incomeBeforeTax": "-1240415", "interestExpense": "None", "operatingIncome": "-1366524", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5134", "nonInterestIncome": "None", "operatingExpenses": "1366524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62678", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1303846", "netIncomeFromContinuingOperations": "-1240415" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "4331302", "longTermDebt": "None", "shortTermDebt": "43405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "828770", "reportedCurrency": "USD", "retainedEarnings": "-20764985", "totalLiabilities": "2556806", "otherCurrentAssets": "204018", "totalCurrentAssets": "3393961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937341", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101446", "totalShareholderEquity": "1774496", "capitalLeaseObligations": "101446", "otherCurrentLiabilities": "1017347", "totalCurrentLiabilities": "1060752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496054", "cashAndShortTermInvestments": "3189943", "commonStockSharesOutstanding": "13743900", "intangibleAssetsExcludingGoodwill": "828770", "cashAndCashEquivalentsAtCarryingValue": "3189943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1240415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-499966", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2149027", "cashflowFromInvestment": "-31751", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 62678, "selling_general_admin": 1303846, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1366524, "depreciation_amortisation": null, "ebitda": -1366524, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1240415, "tax_provision": null, "effective_tax_rate": null, "net_income": -1240415, "net_income_continuing_ops": -1240415, "net_income_to_common": -1240415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3189943, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3393961, "net_ppe": null, "goodwill": null, "intangible_assets": 828770, "goodwill_and_intangibles": 828770, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937341, "total_assets": 4331302, "short_term_debt": 43405, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060752, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1496054, "total_liabilities": 2556806, "total_debt": 43405, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20764985, "total_equity": 1774496, "shares_outstanding": 13743900, "operating_cash_flow": -499966, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2149027, "free_cash_flow": -499962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1366524", "netIncome": "-1240415", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5134", "incomeBeforeTax": "-1240415", "interestExpense": "None", "operatingIncome": "-1366524", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5134", "nonInterestIncome": "None", "operatingExpenses": "1366524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62678", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1303846", "netIncomeFromContinuingOperations": "-1240415" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1401", "currentDebt": "None", "investments": "None", "totalAssets": "4331302", "longTermDebt": "None", "shortTermDebt": "43405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "828770", "reportedCurrency": "USD", "retainedEarnings": "-20764985", "totalLiabilities": "2556806", "otherCurrentAssets": "204018", "totalCurrentAssets": "3393961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937341", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101446", "totalShareholderEquity": "1774496", "capitalLeaseObligations": "101446", "otherCurrentLiabilities": "1017347", "totalCurrentLiabilities": "1060752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496054", "cashAndShortTermInvestments": "3189943", "commonStockSharesOutstanding": "13743900", "intangibleAssetsExcludingGoodwill": "828770", "cashAndCashEquivalentsAtCarryingValue": "3189943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1240415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-499966", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2149027", "cashflowFromInvestment": "-31751", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -360180, "ebitda": -360180, "pretax_income": -351936, "tax_provision": null, "net_income": -351936, "net_income_to_common": -351936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13335043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188378, "ticker_id": 8658, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:31.323609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-360180", "netIncome": "-351936", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8244", "incomeBeforeTax": "-351936", "interestExpense": "None", "operatingIncome": "-360180", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8244", "nonInterestIncome": "None", "operatingExpenses": "360180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "286198", "netIncomeFromContinuingOperations": "-351936" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13335043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-351936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 73982, "selling_general_admin": 286198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -360180, "depreciation_amortisation": null, "ebitda": -360180, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -351936, "tax_provision": null, "effective_tax_rate": null, "net_income": -351936, "net_income_continuing_ops": -351936, "net_income_to_common": -351936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13335043, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-360180", "netIncome": "-351936", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8244", "incomeBeforeTax": "-351936", "interestExpense": "None", "operatingIncome": "-360180", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8244", "nonInterestIncome": "None", "operatingExpenses": "360180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "286198", "netIncomeFromContinuingOperations": "-351936" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13335043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-351936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }