{ "ticker": { "uuid": "a4d4f6b3-7472-4cb4-8840-077420954f0d", "symbol": "XTG", "name": "Xtra-Gold Resources Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a4d4f6b3-7472-4cb4-8840-077420954f0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4d4f6b3-7472-4cb4-8840-077420954f0d/" }, "latest_snapshot": { "ticker": { "uuid": "a4d4f6b3-7472-4cb4-8840-077420954f0d", "symbol": "XTG", "name": "Xtra-Gold Resources Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a4d4f6b3-7472-4cb4-8840-077420954f0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4d4f6b3-7472-4cb4-8840-077420954f0d/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.24, "value": 0.36, "quality": 0.38, "momentum": 0.38, "coverage": 0.667, "confidence": 0.546, "delta": 0 }, "headline_factors": { "price": 2.46, "market_cap": 114356093.82, "pe_ratio": 253.3494, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.009, "roe": 0.0278, "piotroski_f_score": 4, "momentum_12_1": 0.1381, "volatility_252d": 0.3533 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 253.3494, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0311, "shareholder_yield": -0.009 }, "quality": { "roe": 0.0278, "roic": null, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": 1.1673, "fcf_growth_1y": -0.5971 }, "momentum": { "price_return_12m": 0.1714, "momentum_12_1": 0.1381, "relative_strength": -0.115 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.38, "momentum_percentile": 0.38, "growth_composite": 61, "yield_composite": 60, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.667, "signal_confidence": 0.546 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.57, "os": 0.47, "value": 0.48, "quality": 0.49, "momentum": 0.49, "confidence": 0.596, "coverage": 0.667, "pe_ratio": 264.678, "earnings_yield": null, "shareholder_yield": -0.0086, "roe": 0.0278, "momentum_12_1": 0.5245 }, { "week_end_date": "2026-06-14", "price": 2.58, "os": 0.46, "value": 0.47, "quality": 0.48, "momentum": 0.48, "confidence": 0.589, "coverage": 0.667, "pe_ratio": 265.7079, "earnings_yield": null, "shareholder_yield": -0.0086, "roe": 0.0278, "momentum_12_1": 0.4638 }, { "week_end_date": "2026-06-21", "price": 2.63, "os": 0.35, "value": 0.41, "quality": 0.42, "momentum": 0.44, "confidence": 0.582, "coverage": 0.667, "pe_ratio": 270.8573, "earnings_yield": null, "shareholder_yield": -0.0084, "roe": 0.0278, "momentum_12_1": 0.3935 }, { "week_end_date": "2026-06-28", "price": 2.39, "os": 0.29, "value": 0.38, "quality": 0.41, "momentum": 0.41, "confidence": 0.575, "coverage": 0.667, "pe_ratio": 246.1403, "earnings_yield": null, "shareholder_yield": -0.0093, "roe": 0.0278, "momentum_12_1": 0.3575 }, { "week_end_date": "2026-07-05", "price": 2.4, "os": 0.46, "value": 0.47, "quality": 0.49, "momentum": 0.49, "confidence": 0.568, "coverage": 0.667, "pe_ratio": 247.1702, "earnings_yield": null, "shareholder_yield": -0.0093, "roe": 0.0278, "momentum_12_1": 0.2238 }, { "week_end_date": "2026-07-12", "price": 2.37, "os": 0.71, "value": 0.58, "quality": 0.6, "momentum": 0.61, "confidence": 0.56, "coverage": 0.667, "pe_ratio": 244.0805, "earnings_yield": null, "shareholder_yield": -0.0094, "roe": 0.0278, "momentum_12_1": 0.2404 }, { "week_end_date": "2026-07-19", "price": 2.41, "os": 0.24, "value": 0.36, "quality": 0.38, "momentum": 0.39, "confidence": 0.553, "coverage": 0.667, "pe_ratio": 248.2, "earnings_yield": null, "shareholder_yield": -0.0092, "roe": 0.0278, "momentum_12_1": 0.2767 }, { "week_end_date": "2026-07-26", "price": 2.46, "os": 0.24, "value": 0.36, "quality": 0.38, "momentum": 0.38, "confidence": 0.546, "coverage": 0.667, "pe_ratio": 253.3494, "earnings_yield": null, "shareholder_yield": -0.009, "roe": 0.0278, "momentum_12_1": 0.1381 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 132731, "gross_profit": -132731, "ebit": -2338952, "ebitda": -2206221, "pretax_income": null, "tax_provision": null, "net_income": 3683433, "net_income_to_common": 3683433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149539, "capital_expenditure": -247741, "free_cash_flow": 901798, "dividends_paid": null, "share_repurchases": -624656, "shares_issued": 1595705, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 132731, "gross_profit": -132731, "ebit": -2338952, "ebitda": -2206221, "pretax_income": null, "tax_provision": null, "net_income": 3683433, "net_income_to_common": 3683433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149539, "capital_expenditure": -247741, "free_cash_flow": 901798, "dividends_paid": null, "share_repurchases": -624656, "shares_issued": 1595705, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 132731, "gross_profit": -132731, "ebit": -2338952, "ebitda": -2206221, "pretax_income": null, "tax_provision": null, "net_income": 3683433, "net_income_to_common": 3683433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149539, "capital_expenditure": -247741, "free_cash_flow": 901798, "dividends_paid": null, "share_repurchases": -624656, "shares_issued": 1595705, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 132731, "gross_profit": -132731, "ebit": -2338952, "ebitda": -2206221, "pretax_income": null, "tax_provision": null, "net_income": 3683433, "net_income_to_common": 3683433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149539, "capital_expenditure": -247741, "free_cash_flow": 901798, "dividends_paid": null, "share_repurchases": -624656, "shares_issued": 1595705, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 132731, "gross_profit": -132731, "ebit": -2338952, "ebitda": -2206221, "pretax_income": null, "tax_provision": null, "net_income": 3683433, "net_income_to_common": 3683433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149539, "capital_expenditure": -247741, "free_cash_flow": 901798, "dividends_paid": null, "share_repurchases": -624656, "shares_issued": 1595705, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 132731, "gross_profit": -132731, "ebit": -2338952, "ebitda": -2206221, "pretax_income": null, "tax_provision": null, "net_income": 3683433, "net_income_to_common": 3683433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149539, "capital_expenditure": -247741, "free_cash_flow": 901798, "dividends_paid": null, "share_repurchases": -624656, "shares_issued": 1595705, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 132731, "gross_profit": -132731, "ebit": -2338952, "ebitda": -2206221, "pretax_income": null, "tax_provision": null, "net_income": 3683433, "net_income_to_common": 3683433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149539, "capital_expenditure": -247741, "free_cash_flow": 901798, "dividends_paid": null, "share_repurchases": -624656, "shares_issued": 1595705, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 136638, "gross_profit": -136638, "ebit": -1666704, "ebitda": -1530066, "pretax_income": null, "tax_provision": null, "net_income": 1675412, "net_income_to_common": 1675412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8176313, "total_current_assets": 12745891, "total_assets": 14224051, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11860673, "shares_outstanding": 45983217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2278860, "capital_expenditure": -40857, "free_cash_flow": 2238003, "dividends_paid": null, "share_repurchases": -172823, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38271, "gross_profit": -38271, "ebit": -469033, "ebitda": -430762, "pretax_income": null, "tax_provision": null, "net_income": -568680, "net_income_to_common": -568680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4063733, "capital_expenditure": -39930, "free_cash_flow": -4103663, "dividends_paid": null, "share_repurchases": -250850, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38271, "gross_profit": -38271, "ebit": -469033, "ebitda": -430762, "pretax_income": null, "tax_provision": null, "net_income": -568680, "net_income_to_common": -568680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4063733, "capital_expenditure": -39930, "free_cash_flow": -4103663, "dividends_paid": null, "share_repurchases": -250850, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38271, "gross_profit": -38271, "ebit": -469033, "ebitda": -430762, "pretax_income": null, "tax_provision": null, "net_income": -568680, "net_income_to_common": -568680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4063733, "capital_expenditure": -39930, "free_cash_flow": -4103663, "dividends_paid": null, "share_repurchases": -250850, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38271, "gross_profit": -38271, "ebit": -469033, "ebitda": -430762, "pretax_income": null, "tax_provision": null, "net_income": -568680, "net_income_to_common": -568680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4063733, "capital_expenditure": -39930, "free_cash_flow": -4103663, "dividends_paid": null, "share_repurchases": -250850, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38271, "gross_profit": -38271, "ebit": -469033, "ebitda": -430762, "pretax_income": null, "tax_provision": null, "net_income": -568680, "net_income_to_common": -568680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4063733, "capital_expenditure": -39930, "free_cash_flow": -4103663, "dividends_paid": null, "share_repurchases": -250850, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38271, "gross_profit": -38271, "ebit": -469033, "ebitda": -430762, "pretax_income": null, "tax_provision": null, "net_income": -568680, "net_income_to_common": -568680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4063733, "capital_expenditure": -39930, "free_cash_flow": -4103663, "dividends_paid": null, "share_repurchases": -250850, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38271, "gross_profit": -38271, "ebit": -469033, "ebitda": -430762, "pretax_income": null, "tax_provision": null, "net_income": -568680, "net_income_to_common": -568680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502379, "total_current_assets": 16882321, "total_assets": 18475491, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16264365, "shares_outstanding": 46645517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4063733, "capital_expenditure": -39930, "free_cash_flow": -4103663, "dividends_paid": null, "share_repurchases": -250850, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30013, "gross_profit": -30013, "ebit": -932976, "ebitda": -902963, "pretax_income": null, "tax_provision": null, "net_income": 577338, "net_income_to_common": 577338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10330088, "total_current_assets": 14644900, "total_assets": 16274683, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13577307, "shares_outstanding": 45799917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232265, "capital_expenditure": -165158, "free_cash_flow": 67107, "dividends_paid": null, "share_repurchases": -168296, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30013, "gross_profit": -30013, "ebit": -932976, "ebitda": -902963, "pretax_income": null, "tax_provision": null, "net_income": 577338, "net_income_to_common": 577338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10330088, "total_current_assets": 14644900, "total_assets": 16274683, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13577307, "shares_outstanding": 45799917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232265, "capital_expenditure": -165158, "free_cash_flow": 67107, "dividends_paid": null, "share_repurchases": -168296, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30013, "gross_profit": -30013, "ebit": -932976, "ebitda": -902963, "pretax_income": null, "tax_provision": null, "net_income": 577338, "net_income_to_common": 577338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10330088, "total_current_assets": 14644900, "total_assets": 16274683, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13577307, "shares_outstanding": 45799917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232265, "capital_expenditure": -165158, "free_cash_flow": 67107, "dividends_paid": null, "share_repurchases": -168296, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30013, "gross_profit": -30013, "ebit": -932976, "ebitda": -902963, "pretax_income": null, "tax_provision": null, "net_income": 577338, "net_income_to_common": 577338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10330088, "total_current_assets": 14644900, "total_assets": 16274683, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13577307, "shares_outstanding": 45799917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232265, "capital_expenditure": -165158, "free_cash_flow": 67107, "dividends_paid": null, "share_repurchases": -168296, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30013, "gross_profit": -30013, "ebit": -932976, "ebitda": -902963, "pretax_income": null, "tax_provision": null, "net_income": 577338, "net_income_to_common": 577338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10330088, "total_current_assets": 14644900, "total_assets": 16274683, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13577307, "shares_outstanding": 45799917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232265, "capital_expenditure": -165158, "free_cash_flow": 67107, "dividends_paid": null, "share_repurchases": -168296, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }