{ "ticker": { "uuid": "a4d8cc5a-fcd9-423a-b67d-2ce9261bd2e8", "symbol": "TPCS", "name": "TechPrecision Corporation Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/a4d8cc5a-fcd9-423a-b67d-2ce9261bd2e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4d8cc5a-fcd9-423a-b67d-2ce9261bd2e8/" }, "ticker_metadata": { "id": 8591, "uuid": "a4d8cc5a-fcd9-423a-b67d-2ce9261bd2e8", "symbol": "TPCS", "name": "TechPrecision Corporation Common stock", "asset_type": "equity", "market_cap": 39945200, "stock_exchange_id": 2, "industry": "Metal Fabrication", "sector": "Industrials", "description": "TechPrecision Corporation, manufactures and sells precision, fabricated, and machined metal structural components and systems in the United States. The company is headquartered in Westminster, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4d8cc5a-fcd9-423a-b67d-2ce9261bd2e8", "symbol": "TPCS", "name": "TechPrecision Corporation Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/a4d8cc5a-fcd9-423a-b67d-2ce9261bd2e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4d8cc5a-fcd9-423a-b67d-2ce9261bd2e8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 3.89, "market_cap": 38927704.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0121, "shareholder_yield": 0, "roe": -0.2562, "piotroski_f_score": 4, "momentum_12_1": 0.1517, "volatility_252d": 0.5572 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:56.298596+00:00", "batch_id": "" }, "size": { "price_close": 3.89, "market_cap": 38927704.58, "market_cap_usd": 38927704.58, "enterprise_value": 46320704.58, "shares_outstanding": 10007122, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.8788, "ptbv_ratio": 4.8788, "ps_ratio": 1.2484, "pcf_ratio": null, "pfcf_ratio": 10.7953, "ev_ebitda": 82.7155, "ev_ebit": -29.9616, "ev_sales": 1.4855, "ev_fcf": 12.8455, "earnings_yield": null, "fcf_yield": 0.0778, "price_to_sales": 1.2484, "price_to_book": 4.8788, "price_to_cashflow": null, "ebitda_to_ev": 0.0121, "sales_yield": 0.6732 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1559, "operating_margin": -0.0496, "net_margin": -0.0656, "ebitda_margin": 0.018, "fcf_margin": 0.1156, "roe": -0.2562, "roa": -0.0623, "roic": -0.0754, "roc_greenblatt": null, "asset_turnover": 0.9508, "cash_conversion": -1.7642, "accruals_ratio": -0.0372, "sbc_to_revenue": 0.0197, "piotroski_f_score": 4, "altman_z_score": 1.2322, "earnings_stability_5y": 1.2117, "revenue_stability_5y": 0.3292, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1482, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.1103, "net_debt_to_ebitda": 13.2018, "debt_to_assets": 0.2269, "interest_coverage": -3.1044, "current_ratio": 0.9729, "quick_ratio": 0.811, "net_debt": 7393000, "local_beta": -0.0011, "volatility_252d": 0.5572, "volatility_60d": 0.9574, "max_drawdown_12m": -0.4734, "risk_adjusted_momentum": 0.2722 }, "growth": { "revenue_growth_1y": -0.0865, "revenue_growth_3y_cagr": 0.1516, "revenue_growth_5y_cagr": 0.1628, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5392, "book_value_growth_1y": 0.0322, "revenue_growth": -0.0865, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0512, "price_return_3m": 0.0571, "price_return_6m": -0.1469, "price_return_9m": -0.2583, "price_return_12m": 0.0927, "price_return_12m_ex1m": 0.1517, "momentum_6m": -0.1469, "momentum_12m": 0.0927, "momentum_12_1": 0.1517, "distance_from_52w_high": -0.3328, "distance_from_52w_low": 0.2671, "relative_strength": -0.0652 }, "raw_ttm": { "revenue_ttm": 31181000, "gross_profit_ttm": 4860000, "ebit_ttm": -1546000, "ebitda_ttm": 560000, "net_income_ttm": -2044000, "eps_diluted_ttm": -0.2043, "operating_cash_flow_ttm": -823000, "capital_expenditure_ttm": 4429000, "fcf_ttm": 3606000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498000, "cash_and_equivalents": 50000, "total_current_assets": 17564000, "total_current_liabilities": 18053000, "net_ppe": null, "total_assets": 32796000, "total_debt": 7443000, "total_equity": 7979000, "net_working_capital": 6904000, "book_value_per_share": 0.7973, "retained_earnings": -11391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7973 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2941, "ticker_id": 8591, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:56.298596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.89, "market_cap": 38927704.58, "market_cap_usd": 38927704.58, "enterprise_value": 46320704.58, "shares_outstanding": 10007122, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.87876984, "ptbv_ratio": 4.87876984, "ps_ratio": 1.24844311, "pcf_ratio": null, "pfcf_ratio": 10.79525917, "ev_ebitda": 82.71554389, "ev_ebit": -29.96164591, "ev_sales": 1.48554262, "ev_fcf": 12.84545329, "earnings_yield": null, "fcf_yield": 0.07784856, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15586415, "operating_margin": -0.04958148, "net_margin": -0.06555274, "ebitda_margin": 0.01795965, "fcf_margin": 0.11564735, "roe": -0.25617245, "roa": -0.06232467, "roic": -0.07542935, "roc_greenblatt": null, "asset_turnover": 0.95075619, "cash_conversion": -1.76418787, "accruals_ratio": -0.03723015, "sbc_to_revenue": 0.01969148, "debt_to_equity": 3.11028951, "net_debt_to_ebitda": 13.20178571, "debt_to_assets": 0.22694841, "interest_coverage": -3.10441767, "current_ratio": 0.97291309, "quick_ratio": 0.81100094, "net_debt": 7393000, "revenue_growth_1y": -0.08645752, "revenue_growth_3y_cagr": 0.15160524, "revenue_growth_5y_cagr": 0.16281705, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.53919374, "book_value_growth_1y": 0.03223399, "piotroski_f_score": 4, "altman_z_score": 1.23219575, "earnings_stability_5y": 1.211745, "revenue_stability_5y": 0.3292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05121951, "price_return_3m": 0.05706522, "price_return_6m": -0.14692982, "price_return_9m": -0.25834128, "price_return_12m": 0.09269663, "price_return_12m_ex1m": 0.15168539, "distance_from_52w_high": -0.33276158, "distance_from_52w_low": 0.26710098, "relative_strength": -0.06524442, "local_beta": -0.0011, "volatility_252d": 0.557236, "volatility_60d": 0.957391, "max_drawdown_12m": -0.47341338, "revenue_ttm": 31181000, "gross_profit_ttm": 4860000, "ebit_ttm": -1546000, "ebitda_ttm": 560000, "net_income_ttm": -2044000, "eps_diluted_ttm": -0.20425453, "operating_cash_flow_ttm": -823000, "capital_expenditure_ttm": 4429000, "fcf_ttm": 3606000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498000, "cash_and_equivalents": 50000, "total_current_assets": 17564000, "total_current_liabilities": 18053000, "net_ppe": null, "total_assets": 32796000, "total_debt": 7443000, "total_equity": 7979000, "net_working_capital": 6904000, "book_value_per_share": 0.79733214, "retained_earnings": -11391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79733214, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.89, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2562, "momentum_12_1": 0.1517, "complete_fields": { "id": 2941, "ticker_id": 8591, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:56.298596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.89, "market_cap": 38927704.58, "market_cap_usd": 38927704.58, "enterprise_value": 46320704.58, "shares_outstanding": 10007122, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.87876984, "ptbv_ratio": 4.87876984, "ps_ratio": 1.24844311, "pcf_ratio": null, "pfcf_ratio": 10.79525917, "ev_ebitda": 82.71554389, "ev_ebit": -29.96164591, "ev_sales": 1.48554262, "ev_fcf": 12.84545329, "earnings_yield": null, "fcf_yield": 0.07784856, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15586415, "operating_margin": -0.04958148, "net_margin": -0.06555274, "ebitda_margin": 0.01795965, "fcf_margin": 0.11564735, "roe": -0.25617245, "roa": -0.06232467, "roic": -0.07542935, "roc_greenblatt": null, "asset_turnover": 0.95075619, "cash_conversion": -1.76418787, "accruals_ratio": -0.03723015, "sbc_to_revenue": 0.01969148, "debt_to_equity": 3.11028951, "net_debt_to_ebitda": 13.20178571, "debt_to_assets": 0.22694841, "interest_coverage": -3.10441767, "current_ratio": 0.97291309, "quick_ratio": 0.81100094, "net_debt": 7393000, "revenue_growth_1y": -0.08645752, "revenue_growth_3y_cagr": 0.15160524, "revenue_growth_5y_cagr": 0.16281705, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.53919374, "book_value_growth_1y": 0.03223399, "piotroski_f_score": 4, "altman_z_score": 1.23219575, "earnings_stability_5y": 1.211745, "revenue_stability_5y": 0.3292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05121951, "price_return_3m": 0.05706522, "price_return_6m": -0.14692982, "price_return_9m": -0.25834128, "price_return_12m": 0.09269663, "price_return_12m_ex1m": 0.15168539, "distance_from_52w_high": -0.33276158, "distance_from_52w_low": 0.26710098, "relative_strength": -0.06524442, "local_beta": -0.0011, "volatility_252d": 0.557236, "volatility_60d": 0.957391, "max_drawdown_12m": -0.47341338, "revenue_ttm": 31181000, "gross_profit_ttm": 4860000, "ebit_ttm": -1546000, "ebitda_ttm": 560000, "net_income_ttm": -2044000, "eps_diluted_ttm": -0.20425453, "operating_cash_flow_ttm": -823000, "capital_expenditure_ttm": 4429000, "fcf_ttm": 3606000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498000, "cash_and_equivalents": 50000, "total_current_assets": 17564000, "total_current_liabilities": 18053000, "net_ppe": null, "total_assets": 32796000, "total_debt": 7443000, "total_equity": 7979000, "net_working_capital": 6904000, "book_value_per_share": 0.79733214, "retained_earnings": -11391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79733214, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 34031000, "cost_of_revenue": 29702000, "gross_profit": 4329000, "ebit": -2209000, "ebitda": 587000, "pretax_income": -2750000, "tax_provision": -2000, "net_income": -2748000, "net_income_to_common": -2748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000, "total_current_assets": 15346000, "total_assets": 33527000, "short_term_debt": 8123000, "long_term_debt": 3000, "total_debt": 8126000, "total_liabilities": 24787000, "total_equity": 8740000, "shares_outstanding": 9459164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -599000, "capital_expenditure": 4122000, "free_cash_flow": 3523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185484, "ticker_id": 8591, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2209000", "ebitda": "587000", "netIncome": "-2748000", "grossProfit": "4329000", "depreciation": "None", "totalRevenue": "34031000", "costOfRevenue": "29702000", "interestIncome": "None", "incomeBeforeTax": "-2750000", "interestExpense": "541000", "operatingIncome": "-2158000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-541000", "nonInterestIncome": "None", "operatingExpenses": "6487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2796000", "sellingGeneralAndAdministrative": "6487000", "netIncomeFromContinuingOperations": "-2748000" }, "balance": { "goodwill": "None", "inventory": "2882000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33527000", "longTermDebt": "3000", "shortTermDebt": "8123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10146000", "totalLiabilities": "24787000", "otherCurrentAssets": "490000", "totalCurrentAssets": "15346000", "currentLongTermDebt": "7353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18181000", "currentAccountsPayable": "2437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11764000", "totalShareholderEquity": "8740000", "capitalLeaseObligations": "4408000", "otherCurrentLiabilities": "3685000", "totalCurrentLiabilities": "16916000", "otherNonCurrentLiabilities": "4230000", "totalNonCurrentLiabilities": "7871000", "cashAndShortTermInvestments": "195000", "commonStockSharesOutstanding": "9459164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "368000", "operatingCashflow": "-599000", "capitalExpenditures": "4122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1737000", "cashflowFromInvestment": "-1081000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34031000, "cost_of_revenue": 29702000, "gross_profit": 4329000, "research_and_development": null, "selling_general_admin": 6487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2209000, "depreciation_amortisation": 2796000, "ebitda": 587000, "interest_expense": 541000, "interest_income": null, "other_non_operating": null, "pretax_income": -2750000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -2748000, "net_income_continuing_ops": -2748000, "net_income_to_common": -2748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195000, "short_term_investments": null, "net_receivables": 11779000, "inventory": 2882000, "other_current_assets": null, "total_current_assets": 15346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18181000, "total_assets": 33527000, "short_term_debt": 8123000, "accounts_payable": 2437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16916000, "long_term_debt": 3000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7871000, "total_liabilities": 24787000, "total_debt": 8126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10146000, "total_equity": 8740000, "shares_outstanding": 9459164, "operating_cash_flow": -599000, "stock_based_compensation": 522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1737000, "free_cash_flow": 3523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2209000", "ebitda": "587000", "netIncome": "-2748000", "grossProfit": "4329000", "depreciation": "None", "totalRevenue": "34031000", "costOfRevenue": "29702000", "interestIncome": "None", "incomeBeforeTax": "-2750000", "interestExpense": "541000", "operatingIncome": "-2158000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-541000", "nonInterestIncome": "None", "operatingExpenses": "6487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2796000", "sellingGeneralAndAdministrative": "6487000", "netIncomeFromContinuingOperations": "-2748000" }, "balance": { "goodwill": "None", "inventory": "2882000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33527000", "longTermDebt": "3000", "shortTermDebt": "8123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10146000", "totalLiabilities": "24787000", "otherCurrentAssets": "490000", "totalCurrentAssets": "15346000", "currentLongTermDebt": "7353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18181000", "currentAccountsPayable": "2437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11764000", "totalShareholderEquity": "8740000", "capitalLeaseObligations": "4408000", "otherCurrentLiabilities": "3685000", "totalCurrentLiabilities": "16916000", "otherNonCurrentLiabilities": "4230000", "totalNonCurrentLiabilities": "7871000", "cashAndShortTermInvestments": "195000", "commonStockSharesOutstanding": "9459164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "368000", "operatingCashflow": "-599000", "capitalExpenditures": "4122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1737000", "cashflowFromInvestment": "-1081000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 31591059, "cost_of_revenue": 27472883, "gross_profit": 4118176, "ebit": -4588840, "ebitda": -2159463, "pretax_income": -5109945, "tax_provision": 1932227, "net_income": -7042172, "net_income_to_common": -7042172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138402, "total_current_assets": 14849783, "total_assets": 34746695, "short_term_debt": 8294554, "long_term_debt": null, "total_debt": 8294554, "total_liabilities": 26943804, "total_equity": 7802891, "shares_outstanding": 8717160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1304864, "capital_expenditure": 3230237, "free_cash_flow": 4535101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185489, "ticker_id": 8591, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4588840", "ebitda": "-2159463", "netIncome": "-7042172", "grossProfit": "4118176", "depreciation": "None", "totalRevenue": "31591059", "costOfRevenue": "27472883", "interestIncome": "None", "incomeBeforeTax": "-5109945", "interestExpense": "521108", "operatingIncome": "-4632200", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1932227", "reportedCurrency": "USD", "netInterestIncome": "-521108", "nonInterestIncome": "None", "operatingExpenses": "8750376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27472883", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2429377", "sellingGeneralAndAdministrative": "8750376", "netIncomeFromContinuingOperations": "-7042172" }, "balance": { "goodwill": "None", "inventory": "3249703", "commonStock": "878", "currentDebt": "None", "investments": "None", "totalAssets": "34746695", "longTermDebt": "None", "shortTermDebt": "8294554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7398611", "totalLiabilities": "26943804", "otherCurrentAssets": "543888", "totalCurrentAssets": "14849783", "currentLongTermDebt": "7558683", "longTermInvestments": "None", "shortTermInvestments": "19800", "currentNetReceivables": "10897990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19896912", "currentAccountsPayable": "1408356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12702657", "totalShareholderEquity": "7802891", "capitalLeaseObligations": "5143974", "otherCurrentLiabilities": "4262486", "totalCurrentLiabilities": "17753329", "otherNonCurrentLiabilities": "4782372", "totalNonCurrentLiabilities": "9190475", "cashAndShortTermInvestments": "138402", "commonStockSharesOutstanding": "8717160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7042172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-837115", "operatingCashflow": "1304864", "capitalExpenditures": "3230237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1467357", "cashflowFromInvestment": "-3168293", "stockBasedCompensation": "1401725", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2429377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31591059, "cost_of_revenue": 27472883, "gross_profit": 4118176, "research_and_development": null, "selling_general_admin": 8750376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4588840, "depreciation_amortisation": 2429377, "ebitda": -2159463, "interest_expense": 521108, "interest_income": null, "other_non_operating": null, "pretax_income": -5109945, "tax_provision": 1932227, "effective_tax_rate": null, "net_income": -7042172, "net_income_continuing_ops": -7042172, "net_income_to_common": -7042172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138402, "short_term_investments": 19800, "net_receivables": 10897990, "inventory": 3249703, "other_current_assets": null, "total_current_assets": 14849783, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19896912, "total_assets": 34746695, "short_term_debt": 8294554, "accounts_payable": 1408356, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17753329, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9190475, "total_liabilities": 26943804, "total_debt": 8294554, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7398611, "total_equity": 7802891, "shares_outstanding": 8717160, "operating_cash_flow": 1304864, "stock_based_compensation": 1401725, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3230237, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3168293, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1467357, "free_cash_flow": 4535101, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4588840", "ebitda": "-2159463", "netIncome": "-7042172", "grossProfit": "4118176", "depreciation": "None", "totalRevenue": "31591059", "costOfRevenue": "27472883", "interestIncome": "None", "incomeBeforeTax": "-5109945", "interestExpense": "521108", "operatingIncome": "-4632200", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1932227", "reportedCurrency": "USD", "netInterestIncome": "-521108", "nonInterestIncome": "None", "operatingExpenses": "8750376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27472883", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2429377", "sellingGeneralAndAdministrative": "8750376", "netIncomeFromContinuingOperations": "-7042172" }, "balance": { "goodwill": "None", "inventory": "3249703", "commonStock": "878", "currentDebt": "None", "investments": "None", "totalAssets": "34746695", "longTermDebt": "None", "shortTermDebt": "8294554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7398611", "totalLiabilities": "26943804", "otherCurrentAssets": "543888", "totalCurrentAssets": "14849783", "currentLongTermDebt": "7558683", "longTermInvestments": "None", "shortTermInvestments": "19800", "currentNetReceivables": "10897990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19896912", "currentAccountsPayable": "1408356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12702657", "totalShareholderEquity": "7802891", "capitalLeaseObligations": "5143974", "otherCurrentLiabilities": "4262486", "totalCurrentLiabilities": "17753329", "otherNonCurrentLiabilities": "4782372", "totalNonCurrentLiabilities": "9190475", "cashAndShortTermInvestments": "138402", "commonStockSharesOutstanding": "8717160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7042172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-837115", "operatingCashflow": "1304864", "capitalExpenditures": "3230237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1467357", "cashflowFromInvestment": "-3168293", "stockBasedCompensation": "1401725", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2429377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 31431614, "cost_of_revenue": 26527953, "gross_profit": 4903661, "ebit": -427814, "ebitda": 1789658, "pretax_income": -783422, "tax_provision": 195584, "net_income": -979006, "net_income_to_common": -979006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534474, "total_current_assets": 14580337, "total_assets": 36207741, "short_term_debt": 1929889, "long_term_debt": 4749139, "total_debt": 6679028, "total_liabilities": 21613590, "total_equity": 14594151, "shares_outstanding": 8595992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3137838, "capital_expenditure": 2325301, "free_cash_flow": 5463139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185494, "ticker_id": 8591, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-427814", "ebitda": "1789658", "netIncome": "-979006", "grossProfit": "4903661", "depreciation": "None", "totalRevenue": "31431614", "costOfRevenue": "26527953", "interestIncome": "None", "incomeBeforeTax": "-783422", "interestExpense": "355608", "operatingIncome": "-1105220", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "195584", "reportedCurrency": "USD", "netInterestIncome": "-355608", "nonInterestIncome": "None", "operatingExpenses": "6008881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "677406", "costofGoodsAndServicesSold": "26527953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217472", "sellingGeneralAndAdministrative": "6008881", "netIncomeFromContinuingOperations": "-979006" }, "balance": { "goodwill": "None", "inventory": "2412588", "commonStock": "861", "currentDebt": "None", "investments": "None", "totalAssets": "36207741", "longTermDebt": "4749139", "shortTermDebt": "1929889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356439", "totalLiabilities": "21613590", "otherCurrentAssets": "348983", "totalCurrentAssets": "14580337", "currentLongTermDebt": "1218162", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11284292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21627404", "currentAccountsPayable": "2224320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13914024", "shortLongTermDebtTotal": "11823002", "totalShareholderEquity": "14594151", "capitalLeaseObligations": "5855701", "otherCurrentLiabilities": "2533185", "totalCurrentLiabilities": "9020985", "otherNonCurrentLiabilities": "2699492", "totalNonCurrentLiabilities": "12592605", "cashAndShortTermInvestments": "534474", "commonStockSharesOutstanding": "8595992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-979006", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-177914", "operatingCashflow": "3137838", "capitalExpenditures": "2325301", "changeInReceivables": "672768", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1337202", "cashflowFromInvestment": "-2318301", "stockBasedCompensation": "309389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-517665", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31431614, "cost_of_revenue": 26527953, "gross_profit": 4903661, "research_and_development": null, "selling_general_admin": 6008881, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -427814, "depreciation_amortisation": 2217472, "ebitda": 1789658, "interest_expense": 355608, "interest_income": null, "other_non_operating": null, "pretax_income": -783422, "tax_provision": 195584, "effective_tax_rate": null, "net_income": -979006, "net_income_continuing_ops": -979006, "net_income_to_common": -979006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534474, "short_term_investments": null, "net_receivables": 11284292, "inventory": 2412588, "other_current_assets": null, "total_current_assets": 14580337, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21627404, "total_assets": 36207741, "short_term_debt": 1929889, "accounts_payable": 2224320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9020985, "long_term_debt": 4749139, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12592605, "total_liabilities": 21613590, "total_debt": 6679028, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356439, "total_equity": 14594151, "shares_outstanding": 8595992, "operating_cash_flow": 3137838, "stock_based_compensation": 309389, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2325301, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2318301, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1337202, "free_cash_flow": 5463139, "net_change_in_cash": -517665 }, "raw_data": { "income": { "ebit": "-427814", "ebitda": "1789658", "netIncome": "-979006", "grossProfit": "4903661", "depreciation": "None", "totalRevenue": "31431614", "costOfRevenue": "26527953", "interestIncome": "None", "incomeBeforeTax": "-783422", "interestExpense": "355608", "operatingIncome": "-1105220", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "195584", "reportedCurrency": "USD", "netInterestIncome": "-355608", "nonInterestIncome": "None", "operatingExpenses": "6008881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "677406", "costofGoodsAndServicesSold": "26527953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217472", "sellingGeneralAndAdministrative": "6008881", "netIncomeFromContinuingOperations": "-979006" }, "balance": { "goodwill": "None", "inventory": "2412588", "commonStock": "861", "currentDebt": "None", "investments": "None", "totalAssets": "36207741", "longTermDebt": "4749139", "shortTermDebt": "1929889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356439", "totalLiabilities": "21613590", "otherCurrentAssets": "348983", "totalCurrentAssets": "14580337", "currentLongTermDebt": "1218162", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11284292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21627404", "currentAccountsPayable": "2224320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13914024", "shortLongTermDebtTotal": "11823002", "totalShareholderEquity": "14594151", "capitalLeaseObligations": "5855701", "otherCurrentLiabilities": "2533185", "totalCurrentLiabilities": "9020985", "otherNonCurrentLiabilities": "2699492", "totalNonCurrentLiabilities": "12592605", "cashAndShortTermInvestments": "534474", "commonStockSharesOutstanding": "8595992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-979006", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-177914", "operatingCashflow": "3137838", "capitalExpenditures": "2325301", "changeInReceivables": "672768", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1337202", "cashflowFromInvestment": "-2318301", "stockBasedCompensation": "309389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-517665", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 22282495, "cost_of_revenue": 18905938, "gross_profit": 3376557, "ebit": -1241529, "ebitda": -144296, "pretax_income": -542189, "tax_provision": -192355, "net_income": -349834, "net_income_to_common": -349834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052139, "total_current_assets": 16067753, "total_assets": 37852559, "short_term_debt": 4686887, "long_term_debt": 3114936, "total_debt": 7801823, "total_liabilities": 22588791, "total_equity": 15263768, "shares_outstanding": 8095058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257839, "capital_expenditure": 939004, "free_cash_flow": 1196843, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185499, "ticker_id": 8591, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1241529", "ebitda": "-144296", "netIncome": "-349834", "grossProfit": "3376557", "depreciation": "None", "totalRevenue": "22282495", "costOfRevenue": "18905938", "interestIncome": "None", "incomeBeforeTax": "-542189", "interestExpense": "269375", "operatingIncome": "-1561529", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-192355", "reportedCurrency": "USD", "netInterestIncome": "-269375", "nonInterestIncome": "None", "operatingExpenses": "4938086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18905938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097233", "sellingGeneralAndAdministrative": "2133363", "netIncomeFromContinuingOperations": "-542189" }, "balance": { "goodwill": "None", "inventory": "2234675", "commonStock": "3430", "currentDebt": "None", "investments": "None", "totalAssets": "37852559", "longTermDebt": "3114936", "shortTermDebt": "4686887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "622567", "totalLiabilities": "22588791", "otherCurrentAssets": "1421459", "totalCurrentAssets": "16067753", "currentLongTermDebt": "4093079", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11359480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21784806", "currentAccountsPayable": "3426921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19536780", "shortLongTermDebtTotal": "13655614", "totalShareholderEquity": "15263768", "capitalLeaseObligations": "6447599", "otherCurrentLiabilities": "3435866", "totalCurrentLiabilities": "13314993", "otherNonCurrentLiabilities": "305071", "totalNonCurrentLiabilities": "9273798", "cashAndShortTermInvestments": "1052139", "commonStockSharesOutstanding": "8095058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1052139", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-349834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-42491", "operatingCashflow": "257839", "capitalExpenditures": "939004", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7398404", "cashflowFromInvestment": "-8734814", "stockBasedCompensation": "190754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1460439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22282495, "cost_of_revenue": 18905938, "gross_profit": 3376557, "research_and_development": null, "selling_general_admin": 2133363, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1241529, "depreciation_amortisation": 1097233, "ebitda": -144296, "interest_expense": 269375, "interest_income": null, "other_non_operating": null, "pretax_income": -542189, "tax_provision": -192355, "effective_tax_rate": null, "net_income": -349834, "net_income_continuing_ops": -542189, "net_income_to_common": -349834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1052139, "short_term_investments": null, "net_receivables": 11359480, "inventory": 2234675, "other_current_assets": null, "total_current_assets": 16067753, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21784806, "total_assets": 37852559, "short_term_debt": 4686887, "accounts_payable": 3426921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13314993, "long_term_debt": 3114936, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9273798, "total_liabilities": 22588791, "total_debt": 7801823, "preferred_stock": null, "minority_interest": null, "retained_earnings": 622567, "total_equity": 15263768, "shares_outstanding": 8095058, "operating_cash_flow": 257839, "stock_based_compensation": 190754, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 939004, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8734814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7398404, "free_cash_flow": 1196843, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1241529", "ebitda": "-144296", "netIncome": "-349834", "grossProfit": "3376557", "depreciation": "None", "totalRevenue": "22282495", "costOfRevenue": "18905938", "interestIncome": "None", "incomeBeforeTax": "-542189", "interestExpense": "269375", "operatingIncome": "-1561529", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-192355", "reportedCurrency": "USD", "netInterestIncome": "-269375", "nonInterestIncome": "None", "operatingExpenses": "4938086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18905938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097233", "sellingGeneralAndAdministrative": "2133363", "netIncomeFromContinuingOperations": "-542189" }, "balance": { "goodwill": "None", "inventory": "2234675", "commonStock": "3430", "currentDebt": "None", "investments": "None", "totalAssets": "37852559", "longTermDebt": "3114936", "shortTermDebt": "4686887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "622567", "totalLiabilities": "22588791", "otherCurrentAssets": "1421459", "totalCurrentAssets": "16067753", "currentLongTermDebt": "4093079", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11359480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21784806", "currentAccountsPayable": "3426921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19536780", "shortLongTermDebtTotal": "13655614", "totalShareholderEquity": "15263768", "capitalLeaseObligations": "6447599", "otherCurrentLiabilities": "3435866", "totalCurrentLiabilities": "13314993", "otherNonCurrentLiabilities": "305071", "totalNonCurrentLiabilities": "9273798", "cashAndShortTermInvestments": "1052139", "commonStockSharesOutstanding": "8095058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1052139", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-349834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-42491", "operatingCashflow": "257839", "capitalExpenditures": "939004", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7398404", "cashflowFromInvestment": "-8734814", "stockBasedCompensation": "190754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1460439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 15595558, "cost_of_revenue": 12131274, "gross_profit": 3464284, "ebit": 627848, "ebitda": 1331897, "pretax_income": 425511, "tax_provision": 104880, "net_income": 320631, "net_income_to_common": 320631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2130711, "total_current_assets": 9921771, "total_assets": 16724184, "short_term_debt": 2474963, "long_term_debt": 1304830, "total_debt": 3779793, "total_liabilities": 6782336, "total_equity": 9941848, "shares_outstanding": 7758838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 635850, "capital_expenditure": 617513, "free_cash_flow": 1253363, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185504, "ticker_id": 8591, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "627848", "ebitda": "1331897", "netIncome": "320631", "grossProfit": "3464284", "depreciation": "None", "totalRevenue": "15595558", "costOfRevenue": "12131274", "interestIncome": "None", "incomeBeforeTax": "425511", "interestExpense": "202337", "operatingIncome": "623248", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "104880", "reportedCurrency": "USD", "netInterestIncome": "-202337", "nonInterestIncome": "None", "operatingExpenses": "2841036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4600", "costofGoodsAndServicesSold": "12131274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704049", "sellingGeneralAndAdministrative": "2841036", "netIncomeFromContinuingOperations": "320631" }, "balance": { "goodwill": "None", "inventory": "1288166", "commonStock": "2949", "currentDebt": "None", "investments": "None", "totalAssets": "16724184", "longTermDebt": "1304830", "shortTermDebt": "2474963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "972401", "totalLiabilities": "6782336", "otherCurrentAssets": "345901", "totalCurrentAssets": "9921771", "currentLongTermDebt": "2466408", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6156993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6802413", "currentAccountsPayable": "500847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4063209", "shortLongTermDebtTotal": "3816901", "totalShareholderEquity": "9941848", "capitalLeaseObligations": "45663", "otherCurrentLiabilities": "1526270", "totalCurrentLiabilities": "4720233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2062102", "cashAndShortTermInvestments": "2130711", "commonStockSharesOutstanding": "7758838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2130711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320631", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-53542", "operatingCashflow": "635850", "capitalExpenditures": "617513", "changeInReceivables": "382241", "changeInExchangeRate": "-113", "cashflowFromFinancing": "1172049", "cashflowFromInvestment": "-607931", "stockBasedCompensation": "179917", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1199855", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15595558, "cost_of_revenue": 12131274, "gross_profit": 3464284, "research_and_development": null, "selling_general_admin": 2841036, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 627848, "depreciation_amortisation": 704049, "ebitda": 1331897, "interest_expense": 202337, "interest_income": null, "other_non_operating": null, "pretax_income": 425511, "tax_provision": 104880, "effective_tax_rate": null, "net_income": 320631, "net_income_continuing_ops": 320631, "net_income_to_common": 320631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2130711, "short_term_investments": null, "net_receivables": 6156993, "inventory": 1288166, "other_current_assets": null, "total_current_assets": 9921771, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6802413, "total_assets": 16724184, "short_term_debt": 2474963, "accounts_payable": 500847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4720233, "long_term_debt": 1304830, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2062102, "total_liabilities": 6782336, "total_debt": 3779793, "preferred_stock": null, "minority_interest": null, "retained_earnings": 972401, "total_equity": 9941848, "shares_outstanding": 7758838, "operating_cash_flow": 635850, "stock_based_compensation": 179917, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 617513, "acquisitions": null, "other_investing": null, "investing_cash_flow": -607931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1172049, "free_cash_flow": 1253363, "net_change_in_cash": 1199855 }, "raw_data": { "income": { "ebit": "627848", "ebitda": "1331897", "netIncome": "320631", "grossProfit": "3464284", "depreciation": "None", "totalRevenue": "15595558", "costOfRevenue": "12131274", "interestIncome": "None", "incomeBeforeTax": "425511", "interestExpense": "202337", "operatingIncome": "623248", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "104880", "reportedCurrency": "USD", "netInterestIncome": "-202337", "nonInterestIncome": "None", "operatingExpenses": "2841036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4600", "costofGoodsAndServicesSold": "12131274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704049", "sellingGeneralAndAdministrative": "2841036", "netIncomeFromContinuingOperations": "320631" }, "balance": { "goodwill": "None", "inventory": "1288166", "commonStock": "2949", "currentDebt": "None", "investments": "None", "totalAssets": "16724184", "longTermDebt": "1304830", "shortTermDebt": "2474963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "972401", "totalLiabilities": "6782336", "otherCurrentAssets": "345901", "totalCurrentAssets": "9921771", "currentLongTermDebt": "2466408", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6156993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6802413", "currentAccountsPayable": "500847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4063209", "shortLongTermDebtTotal": "3816901", "totalShareholderEquity": "9941848", "capitalLeaseObligations": "45663", "otherCurrentLiabilities": "1526270", "totalCurrentLiabilities": "4720233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2062102", "cashAndShortTermInvestments": "2130711", "commonStockSharesOutstanding": "7758838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2130711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320631", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-53542", "operatingCashflow": "635850", "capitalExpenditures": "617513", "changeInReceivables": "382241", "changeInExchangeRate": "-113", "cashflowFromFinancing": "1172049", "cashflowFromInvestment": "-607931", "stockBasedCompensation": "179917", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1199855", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 16007288, "cost_of_revenue": 12868086, "gross_profit": 3139202, "ebit": -118534, "ebitda": 599045, "pretax_income": -414610, "tax_provision": -73041, "net_income": -341569, "net_income_to_common": -341569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930856, "total_current_assets": 8249541, "total_assets": 14580482, "short_term_debt": 109829, "long_term_debt": 2446398, "total_debt": 2556227, "total_liabilities": 5111027, "total_equity": 9469455, "shares_outstanding": 7314673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 676779, "capital_expenditure": 39831, "free_cash_flow": 716610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185509, "ticker_id": 8591, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118534", "ebitda": "599045", "netIncome": "-341569", "grossProfit": "3139202", "depreciation": "None", "totalRevenue": "16007288", "costOfRevenue": "12868086", "interestIncome": "None", "incomeBeforeTax": "-414610", "interestExpense": "296076", "operatingIncome": "-141284", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-73041", "reportedCurrency": "USD", "netInterestIncome": "-296076", "nonInterestIncome": "None", "operatingExpenses": "3280486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22750", "costofGoodsAndServicesSold": "12868086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717579", "sellingGeneralAndAdministrative": "2785486", "netIncomeFromContinuingOperations": "-341569" }, "balance": { "goodwill": "None", "inventory": "1217613", "commonStock": "2935", "currentDebt": "None", "investments": "None", "totalAssets": "14580482", "longTermDebt": "2446398", "shortTermDebt": "109829", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "651770", "totalLiabilities": "5111027", "otherCurrentAssets": "606151", "totalCurrentAssets": "8249541", "currentLongTermDebt": "97981", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5494921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6330941", "currentAccountsPayable": "185065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4182861", "shortLongTermDebtTotal": "2566389", "totalShareholderEquity": "9469455", "capitalLeaseObligations": "22010", "otherCurrentLiabilities": "1554524", "totalCurrentLiabilities": "2654467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2456560", "cashAndShortTermInvestments": "930856", "commonStockSharesOutstanding": "7314673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "930856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341569", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "22702", "operatingCashflow": "676779", "capitalExpenditures": "39831", "changeInReceivables": "20143", "changeInExchangeRate": "339", "cashflowFromFinancing": "-1743077", "cashflowFromInvestment": "-39831", "stockBasedCompensation": "90917", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1105790", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9051", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16007288, "cost_of_revenue": 12868086, "gross_profit": 3139202, "research_and_development": null, "selling_general_admin": 2785486, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118534, "depreciation_amortisation": 717579, "ebitda": 599045, "interest_expense": 296076, "interest_income": null, "other_non_operating": null, "pretax_income": -414610, "tax_provision": -73041, "effective_tax_rate": null, "net_income": -341569, "net_income_continuing_ops": -341569, "net_income_to_common": -341569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930856, "short_term_investments": null, "net_receivables": 5494921, "inventory": 1217613, "other_current_assets": null, "total_current_assets": 8249541, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6330941, "total_assets": 14580482, "short_term_debt": 109829, "accounts_payable": 185065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2654467, "long_term_debt": 2446398, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2456560, "total_liabilities": 5111027, "total_debt": 2556227, "preferred_stock": null, "minority_interest": null, "retained_earnings": 651770, "total_equity": 9469455, "shares_outstanding": 7314673, "operating_cash_flow": 676779, "stock_based_compensation": 90917, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39831, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1743077, "free_cash_flow": 716610, "net_change_in_cash": -1105790 }, "raw_data": { "income": { "ebit": "-118534", "ebitda": "599045", "netIncome": "-341569", "grossProfit": "3139202", "depreciation": "None", "totalRevenue": "16007288", "costOfRevenue": "12868086", "interestIncome": "None", "incomeBeforeTax": "-414610", "interestExpense": "296076", "operatingIncome": "-141284", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-73041", "reportedCurrency": "USD", "netInterestIncome": "-296076", "nonInterestIncome": "None", "operatingExpenses": "3280486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22750", "costofGoodsAndServicesSold": "12868086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717579", "sellingGeneralAndAdministrative": "2785486", "netIncomeFromContinuingOperations": "-341569" }, "balance": { "goodwill": "None", "inventory": "1217613", "commonStock": "2935", "currentDebt": "None", "investments": "None", "totalAssets": "14580482", "longTermDebt": "2446398", "shortTermDebt": "109829", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "651770", "totalLiabilities": "5111027", "otherCurrentAssets": "606151", "totalCurrentAssets": "8249541", "currentLongTermDebt": "97981", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5494921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6330941", "currentAccountsPayable": "185065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4182861", "shortLongTermDebtTotal": "2566389", "totalShareholderEquity": "9469455", "capitalLeaseObligations": "22010", "otherCurrentLiabilities": "1554524", "totalCurrentLiabilities": "2654467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2456560", "cashAndShortTermInvestments": "930856", "commonStockSharesOutstanding": "7314673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "930856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341569", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "22702", "operatingCashflow": "676779", "capitalExpenditures": "39831", "changeInReceivables": "20143", "changeInExchangeRate": "339", "cashflowFromFinancing": "-1743077", "cashflowFromInvestment": "-39831", "stockBasedCompensation": "90917", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1105790", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9051", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 16702558, "cost_of_revenue": 12118190, "gross_profit": 4584368, "ebit": 1878858, "ebitda": 2628613, "pretax_income": 1524033, "tax_provision": 423357, "net_income": 1100676, "net_income_to_common": 1100676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2036646, "total_current_assets": 9176295, "total_assets": 16047483, "short_term_debt": 822105, "long_term_debt": 3410542, "total_debt": 4232647, "total_liabilities": 6336175, "total_equity": 9711308, "shares_outstanding": 7573417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 531309, "capital_expenditure": 446652, "free_cash_flow": 977961, "dividends_paid": 182400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185514, "ticker_id": 8591, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1878858", "ebitda": "2628613", "netIncome": "1100676", "grossProfit": "4584368", "depreciation": "None", "totalRevenue": "16702558", "costOfRevenue": "12118190", "interestIncome": "None", "incomeBeforeTax": "1524033", "interestExpense": "354825", "operatingIncome": "1837825", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "423357", "reportedCurrency": "USD", "netInterestIncome": "-354825", "nonInterestIncome": "None", "operatingExpenses": "2746543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41033", "costofGoodsAndServicesSold": "12118190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749755", "sellingGeneralAndAdministrative": "2746543", "netIncomeFromContinuingOperations": "1100676" }, "balance": { "goodwill": "None", "inventory": "1240315", "commonStock": "2923", "currentDebt": "None", "investments": "None", "totalAssets": "16047483", "longTermDebt": "3410542", "shortTermDebt": "822105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "993339", "totalLiabilities": "6336175", "otherCurrentAssets": "498059", "totalCurrentAssets": "9176295", "currentLongTermDebt": "822105", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5401275", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6871188", "currentAccountsPayable": "609082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4860609", "shortLongTermDebtTotal": "4232647", "totalShareholderEquity": "9711308", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "753499", "totalCurrentLiabilities": "2925633", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3410542", "cashAndShortTermInvestments": "2036646", "commonStockSharesOutstanding": "7573417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2036646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100676", "profitLoss": "None", "dividendPayout": "182400", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-263622", "operatingCashflow": "531309", "capitalExpenditures": "446652", "changeInReceivables": "436539", "changeInExchangeRate": "124", "cashflowFromFinancing": "-772554", "cashflowFromInvestment": "-411343", "stockBasedCompensation": "137352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-652464", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16702558, "cost_of_revenue": 12118190, "gross_profit": 4584368, "research_and_development": null, "selling_general_admin": 2746543, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1878858, "depreciation_amortisation": 749755, "ebitda": 2628613, "interest_expense": 354825, "interest_income": null, "other_non_operating": null, "pretax_income": 1524033, "tax_provision": 423357, "effective_tax_rate": null, "net_income": 1100676, "net_income_continuing_ops": 1100676, "net_income_to_common": 1100676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2036646, "short_term_investments": null, "net_receivables": 5401275, "inventory": 1240315, "other_current_assets": null, "total_current_assets": 9176295, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6871188, "total_assets": 16047483, "short_term_debt": 822105, "accounts_payable": 609082, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2925633, "long_term_debt": 3410542, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3410542, "total_liabilities": 6336175, "total_debt": 4232647, "preferred_stock": null, "minority_interest": null, "retained_earnings": 993339, "total_equity": 9711308, "shares_outstanding": 7573417, "operating_cash_flow": 531309, "stock_based_compensation": 137352, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 446652, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411343, "dividends_paid": 182400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -772554, "free_cash_flow": 977961, "net_change_in_cash": -652464 }, "raw_data": { "income": { "ebit": "1878858", "ebitda": "2628613", "netIncome": "1100676", "grossProfit": "4584368", "depreciation": "None", "totalRevenue": "16702558", "costOfRevenue": "12118190", "interestIncome": "None", "incomeBeforeTax": "1524033", "interestExpense": "354825", "operatingIncome": "1837825", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "423357", "reportedCurrency": "USD", "netInterestIncome": "-354825", "nonInterestIncome": "None", "operatingExpenses": "2746543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41033", "costofGoodsAndServicesSold": "12118190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749755", "sellingGeneralAndAdministrative": "2746543", "netIncomeFromContinuingOperations": "1100676" }, "balance": { "goodwill": "None", "inventory": "1240315", "commonStock": "2923", "currentDebt": "None", "investments": "None", "totalAssets": "16047483", "longTermDebt": "3410542", "shortTermDebt": "822105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "993339", "totalLiabilities": "6336175", "otherCurrentAssets": "498059", "totalCurrentAssets": "9176295", "currentLongTermDebt": "822105", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5401275", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6871188", "currentAccountsPayable": "609082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4860609", "shortLongTermDebtTotal": "4232647", "totalShareholderEquity": "9711308", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "753499", "totalCurrentLiabilities": "2925633", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3410542", "cashAndShortTermInvestments": "2036646", "commonStockSharesOutstanding": "7573417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2036646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100676", "profitLoss": "None", "dividendPayout": "182400", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-263622", "operatingCashflow": "531309", "capitalExpenditures": "446652", "changeInReceivables": "436539", "changeInExchangeRate": "124", "cashflowFromFinancing": "-772554", "cashflowFromInvestment": "-411343", "stockBasedCompensation": "137352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-652464", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 18729994, "cost_of_revenue": 14753693, "gross_profit": 3976301, "ebit": 967299, "ebitda": 1671583, "pretax_income": 558578, "tax_provision": 824486, "net_income": -265908, "net_income_to_common": -265908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2689110, "total_current_assets": 7023013, "total_assets": 14278619, "short_term_debt": 766354, "long_term_debt": 4185274, "total_debt": 4951628, "total_liabilities": 6266123, "total_equity": 8012496, "shares_outstanding": 7206148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1256179, "capital_expenditure": 994530, "free_cash_flow": 2250709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185519, "ticker_id": 8591, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "967299", "ebitda": "1671583", "netIncome": "-265908", "grossProfit": "3976301", "depreciation": "None", "totalRevenue": "18729994", "costOfRevenue": "14753693", "interestIncome": "None", "incomeBeforeTax": "558578", "interestExpense": "412988", "operatingIncome": "967299", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "824486", "reportedCurrency": "USD", "netInterestIncome": "-412988", "nonInterestIncome": "None", "operatingExpenses": "3009002", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4267", "costofGoodsAndServicesSold": "14753693", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704284", "sellingGeneralAndAdministrative": "3009002", "netIncomeFromContinuingOperations": "-265908" }, "balance": { "goodwill": "None", "inventory": "202737", "commonStock": "2882", "currentDebt": "None", "investments": "None", "totalAssets": "14278619", "longTermDebt": "4185274", "shortTermDebt": "766354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576617", "totalLiabilities": "6266123", "otherCurrentAssets": "559929", "totalCurrentAssets": "7023013", "currentLongTermDebt": "766354", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3680626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7255606", "currentAccountsPayable": "345705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5202448", "shortLongTermDebtTotal": "4951628", "totalShareholderEquity": "8012496", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "788084", "totalCurrentLiabilities": "2080849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4185274", "cashAndShortTermInvestments": "2689110", "commonStockSharesOutstanding": "7206148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2689110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-60945", "operatingCashflow": "1256179", "capitalExpenditures": "994530", "changeInReceivables": "75794", "changeInExchangeRate": "-1219", "cashflowFromFinancing": "-717476", "cashflowFromInvestment": "-914530", "stockBasedCompensation": "303175", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-377046", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18729994, "cost_of_revenue": 14753693, "gross_profit": 3976301, "research_and_development": null, "selling_general_admin": 3009002, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 967299, "depreciation_amortisation": 704284, "ebitda": 1671583, "interest_expense": 412988, "interest_income": null, "other_non_operating": null, "pretax_income": 558578, "tax_provision": 824486, "effective_tax_rate": null, "net_income": -265908, "net_income_continuing_ops": -265908, "net_income_to_common": -265908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2689110, "short_term_investments": null, "net_receivables": 3680626, "inventory": 202737, "other_current_assets": null, "total_current_assets": 7023013, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7255606, "total_assets": 14278619, "short_term_debt": 766354, "accounts_payable": 345705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2080849, "long_term_debt": 4185274, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4185274, "total_liabilities": 6266123, "total_debt": 4951628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -576617, "total_equity": 8012496, "shares_outstanding": 7206148, "operating_cash_flow": 1256179, "stock_based_compensation": 303175, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 994530, "acquisitions": null, "other_investing": null, "investing_cash_flow": -914530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -717476, "free_cash_flow": 2250709, "net_change_in_cash": -377046 }, "raw_data": { "income": { "ebit": "967299", "ebitda": "1671583", "netIncome": "-265908", "grossProfit": "3976301", "depreciation": "None", "totalRevenue": "18729994", "costOfRevenue": "14753693", "interestIncome": "None", "incomeBeforeTax": "558578", "interestExpense": "412988", "operatingIncome": "967299", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "824486", "reportedCurrency": "USD", "netInterestIncome": "-412988", "nonInterestIncome": "None", "operatingExpenses": "3009002", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4267", "costofGoodsAndServicesSold": "14753693", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704284", "sellingGeneralAndAdministrative": "3009002", "netIncomeFromContinuingOperations": "-265908" }, "balance": { "goodwill": "None", "inventory": "202737", "commonStock": "2882", "currentDebt": "None", "investments": "None", "totalAssets": "14278619", "longTermDebt": "4185274", "shortTermDebt": "766354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576617", "totalLiabilities": "6266123", "otherCurrentAssets": "559929", "totalCurrentAssets": "7023013", "currentLongTermDebt": "766354", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3680626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7255606", "currentAccountsPayable": "345705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5202448", "shortLongTermDebtTotal": "4951628", "totalShareholderEquity": "8012496", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "788084", "totalCurrentLiabilities": "2080849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4185274", "cashAndShortTermInvestments": "2689110", "commonStockSharesOutstanding": "7206148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2689110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-60945", "operatingCashflow": "1256179", "capitalExpenditures": "994530", "changeInReceivables": "75794", "changeInExchangeRate": "-1219", "cashflowFromFinancing": "-717476", "cashflowFromInvestment": "-914530", "stockBasedCompensation": "303175", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-377046", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 7094000, "cost_of_revenue": 6713000, "gross_profit": 381000, "ebit": -1352000, "ebitda": -1352000, "pretax_income": -1473000, "tax_provision": null, "net_income": -1473000, "net_income_to_common": -1473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50000, "total_current_assets": 17564000, "total_assets": 32796000, "short_term_debt": 7443000, "long_term_debt": null, "total_debt": 7443000, "total_liabilities": 24817000, "total_equity": 7979000, "shares_outstanding": 10007122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183000, "capital_expenditure": 1010000, "free_cash_flow": 1193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185480, "ticker_id": 8591, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1352000", "netIncome": "-1473000", "grossProfit": "381000", "depreciation": "None", "totalRevenue": "7094000", "costOfRevenue": "6713000", "interestIncome": "None", "incomeBeforeTax": "-1473000", "interestExpense": "121000", "operatingIncome": "-1352000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "1733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1733000", "netIncomeFromContinuingOperations": "-1473000" }, "balance": { "goodwill": "None", "inventory": "2923000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32796000", "longTermDebt": "None", "shortTermDebt": "7443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11391000", "totalLiabilities": "24817000", "otherCurrentAssets": "3438000", "totalCurrentAssets": "17564000", "currentLongTermDebt": "6650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15232000", "currentAccountsPayable": "2246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10510000", "totalShareholderEquity": "7979000", "capitalLeaseObligations": "3860000", "otherCurrentLiabilities": "6733000", "totalCurrentLiabilities": "18053000", "otherNonCurrentLiabilities": "3697000", "totalNonCurrentLiabilities": "6764000", "cashAndShortTermInvestments": "50000", "commonStockSharesOutstanding": "10007122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "799000", "operatingCashflow": "183000", "capitalExpenditures": "1010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-569000", "cashflowFromInvestment": "216000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7094000, "cost_of_revenue": 6713000, "gross_profit": 381000, "research_and_development": null, "selling_general_admin": 1733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1352000, "depreciation_amortisation": null, "ebitda": -1352000, "interest_expense": 121000, "interest_income": null, "other_non_operating": null, "pretax_income": -1473000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1473000, "net_income_continuing_ops": -1473000, "net_income_to_common": -1473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50000, "short_term_investments": null, "net_receivables": 14076000, "inventory": 2923000, "other_current_assets": null, "total_current_assets": 17564000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15232000, "total_assets": 32796000, "short_term_debt": 7443000, "accounts_payable": 2246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6764000, "total_liabilities": 24817000, "total_debt": 7443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11391000, "total_equity": 7979000, "shares_outstanding": 10007122, "operating_cash_flow": 183000, "stock_based_compensation": 453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -569000, "free_cash_flow": 1193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1352000", "netIncome": "-1473000", "grossProfit": "381000", "depreciation": "None", "totalRevenue": "7094000", "costOfRevenue": "6713000", "interestIncome": "None", "incomeBeforeTax": "-1473000", "interestExpense": "121000", "operatingIncome": "-1352000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "1733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1733000", "netIncomeFromContinuingOperations": "-1473000" }, "balance": { "goodwill": "None", "inventory": "2923000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32796000", "longTermDebt": "None", "shortTermDebt": "7443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11391000", "totalLiabilities": "24817000", "otherCurrentAssets": "3438000", "totalCurrentAssets": "17564000", "currentLongTermDebt": "6650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15232000", "currentAccountsPayable": "2246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10510000", "totalShareholderEquity": "7979000", "capitalLeaseObligations": "3860000", "otherCurrentLiabilities": "6733000", "totalCurrentLiabilities": "18053000", "otherNonCurrentLiabilities": "3697000", "totalNonCurrentLiabilities": "6764000", "cashAndShortTermInvestments": "50000", "commonStockSharesOutstanding": "10007122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "799000", "operatingCashflow": "183000", "capitalExpenditures": "1010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-569000", "cashflowFromInvestment": "216000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 9086000, "cost_of_revenue": 6628000, "gross_profit": 2458000, "ebit": 943000, "ebitda": 1646000, "pretax_income": 825000, "tax_provision": null, "net_income": 825000, "net_income_to_common": 825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000, "total_current_assets": 17728000, "total_assets": 33843000, "short_term_debt": 7981000, "long_term_debt": null, "total_debt": 7981000, "total_liabilities": 24736000, "total_equity": 9107000, "shares_outstanding": 10155565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1082000, "capital_expenditure": 995000, "free_cash_flow": -87000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185481, "ticker_id": 8591, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "943000", "ebitda": "1646000", "netIncome": "825000", "grossProfit": "2458000", "depreciation": "None", "totalRevenue": "9086000", "costOfRevenue": "6628000", "interestIncome": "None", "incomeBeforeTax": "825000", "interestExpense": "118000", "operatingIncome": "942000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-118000", "nonInterestIncome": "None", "operatingExpenses": "1516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "1516000", "netIncomeFromContinuingOperations": "825000" }, "balance": { "goodwill": "None", "inventory": "3722000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33843000", "longTermDebt": "None", "shortTermDebt": "7981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9918000", "totalLiabilities": "24736000", "otherCurrentAssets": "552000", "totalCurrentAssets": "17728000", "currentLongTermDebt": "7199000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16115000", "currentAccountsPayable": "3122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11227000", "totalShareholderEquity": "9107000", "capitalLeaseObligations": "4028000", "otherCurrentLiabilities": "6341000", "totalCurrentLiabilities": "17444000", "otherNonCurrentLiabilities": "4046000", "totalNonCurrentLiabilities": "7292000", "cashAndShortTermInvestments": "220000", "commonStockSharesOutstanding": "10155565", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-503000", "operatingCashflow": "-1082000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1473000", "cashflowFromInvestment": "-314000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9086000, "cost_of_revenue": 6628000, "gross_profit": 2458000, "research_and_development": null, "selling_general_admin": 1516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 943000, "depreciation_amortisation": 703000, "ebitda": 1646000, "interest_expense": 118000, "interest_income": null, "other_non_operating": null, "pretax_income": 825000, "tax_provision": null, "effective_tax_rate": null, "net_income": 825000, "net_income_continuing_ops": 825000, "net_income_to_common": 825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000, "short_term_investments": null, "net_receivables": 13234000, "inventory": 3722000, "other_current_assets": null, "total_current_assets": 17728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16115000, "total_assets": 33843000, "short_term_debt": 7981000, "accounts_payable": 3122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7292000, "total_liabilities": 24736000, "total_debt": 7981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9918000, "total_equity": 9107000, "shares_outstanding": 10155565, "operating_cash_flow": -1082000, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1473000, "free_cash_flow": -87000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "943000", "ebitda": "1646000", "netIncome": "825000", "grossProfit": "2458000", "depreciation": "None", "totalRevenue": "9086000", "costOfRevenue": "6628000", "interestIncome": "None", "incomeBeforeTax": "825000", "interestExpense": "118000", "operatingIncome": "942000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-118000", "nonInterestIncome": "None", "operatingExpenses": "1516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "1516000", "netIncomeFromContinuingOperations": "825000" }, "balance": { "goodwill": "None", "inventory": "3722000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33843000", "longTermDebt": "None", "shortTermDebt": "7981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9918000", "totalLiabilities": "24736000", "otherCurrentAssets": "552000", "totalCurrentAssets": "17728000", "currentLongTermDebt": "7199000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16115000", "currentAccountsPayable": "3122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11227000", "totalShareholderEquity": "9107000", "capitalLeaseObligations": "4028000", "otherCurrentLiabilities": "6341000", "totalCurrentLiabilities": "17444000", "otherNonCurrentLiabilities": "4046000", "totalNonCurrentLiabilities": "7292000", "cashAndShortTermInvestments": "220000", "commonStockSharesOutstanding": "10155565", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-503000", "operatingCashflow": "-1082000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1473000", "cashflowFromInvestment": "-314000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 7379000, "cost_of_revenue": 6349000, "gross_profit": 1030000, "ebit": -485000, "ebitda": 216000, "pretax_income": -597000, "tax_provision": -2000, "net_income": -597000, "net_income_to_common": -597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000, "total_current_assets": 15638000, "total_assets": 32142000, "short_term_debt": 6490000, "long_term_debt": null, "total_debt": 6490000, "total_liabilities": 23930000, "total_equity": 8212000, "shares_outstanding": 9757846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 646000, "capital_expenditure": 1250000, "free_cash_flow": 1896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185482, "ticker_id": 8591, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-485000", "ebitda": "216000", "netIncome": "-597000", "grossProfit": "1030000", "depreciation": "None", "totalRevenue": "7379000", "costOfRevenue": "6349000", "interestIncome": "None", "incomeBeforeTax": "-597000", "interestExpense": "112000", "operatingIncome": "-463000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-135000", "nonInterestIncome": "None", "operatingExpenses": "1493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701000", "sellingGeneralAndAdministrative": "1493000", "netIncomeFromContinuingOperations": "-597000" }, "balance": { "goodwill": "None", "inventory": "3219000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32142000", "longTermDebt": "None", "shortTermDebt": "6490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10743000", "totalLiabilities": "23930000", "otherCurrentAssets": "405000", "totalCurrentAssets": "15638000", "currentLongTermDebt": "5714000", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "11871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16504000", "currentAccountsPayable": "2615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9933000", "totalShareholderEquity": "8212000", "capitalLeaseObligations": "4219000", "otherCurrentLiabilities": "3688000", "totalCurrentLiabilities": "16386000", "otherNonCurrentLiabilities": "4101000", "totalNonCurrentLiabilities": "7544000", "cashAndShortTermInvestments": "143000", "commonStockSharesOutstanding": "9757846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-337000", "operatingCashflow": "646000", "capitalExpenditures": "1250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1674000", "cashflowFromInvestment": "976000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7379000, "cost_of_revenue": 6349000, "gross_profit": 1030000, "research_and_development": null, "selling_general_admin": 1493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -485000, "depreciation_amortisation": 701000, "ebitda": 216000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -597000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -597000, "net_income_continuing_ops": -597000, "net_income_to_common": -597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143000, "short_term_investments": 20000, "net_receivables": 11871000, "inventory": 3219000, "other_current_assets": null, "total_current_assets": 15638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16504000, "total_assets": 32142000, "short_term_debt": 6490000, "accounts_payable": 2615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7544000, "total_liabilities": 23930000, "total_debt": 6490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10743000, "total_equity": 8212000, "shares_outstanding": 9757846, "operating_cash_flow": 646000, "stock_based_compensation": 69000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1674000, "free_cash_flow": 1896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-485000", "ebitda": "216000", "netIncome": "-597000", "grossProfit": "1030000", "depreciation": "None", "totalRevenue": "7379000", "costOfRevenue": "6349000", "interestIncome": "None", "incomeBeforeTax": "-597000", "interestExpense": "112000", "operatingIncome": "-463000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-135000", "nonInterestIncome": "None", "operatingExpenses": "1493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701000", "sellingGeneralAndAdministrative": "1493000", "netIncomeFromContinuingOperations": "-597000" }, "balance": { "goodwill": "None", "inventory": "3219000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32142000", "longTermDebt": "None", "shortTermDebt": "6490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10743000", "totalLiabilities": "23930000", "otherCurrentAssets": "405000", "totalCurrentAssets": "15638000", "currentLongTermDebt": "5714000", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "11871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16504000", "currentAccountsPayable": "2615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9933000", "totalShareholderEquity": "8212000", "capitalLeaseObligations": "4219000", "otherCurrentLiabilities": "3688000", "totalCurrentLiabilities": "16386000", "otherNonCurrentLiabilities": "4101000", "totalNonCurrentLiabilities": "7544000", "cashAndShortTermInvestments": "143000", "commonStockSharesOutstanding": "9757846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-337000", "operatingCashflow": "646000", "capitalExpenditures": "1250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1674000", "cashflowFromInvestment": "976000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 7622000, "cost_of_revenue": 6631000, "gross_profit": 991000, "ebit": -652000, "ebitda": 50000, "pretax_income": -799000, "tax_provision": null, "net_income": -799000, "net_income_to_common": -799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165000, "total_current_assets": 14127000, "total_assets": 32160000, "short_term_debt": 8039000, "long_term_debt": 3000, "total_debt": 8042000, "total_liabilities": 24059000, "total_equity": 8101000, "shares_outstanding": 9607785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -570000, "capital_expenditure": 1174000, "free_cash_flow": 604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185483, "ticker_id": 8591, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-652000", "ebitda": "50000", "netIncome": "-799000", "grossProfit": "991000", "depreciation": "None", "totalRevenue": "7622000", "costOfRevenue": "6631000", "interestIncome": "None", "incomeBeforeTax": "-799000", "interestExpense": "147000", "operatingIncome": "-696000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-149000", "nonInterestIncome": "None", "operatingExpenses": "1687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "1718000", "netIncomeFromContinuingOperations": "112000" }, "balance": { "goodwill": "None", "inventory": "3200000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32160000", "longTermDebt": "3000", "shortTermDebt": "8039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10259000", "totalLiabilities": "24059000", "otherCurrentAssets": "433000", "totalCurrentAssets": "14127000", "currentLongTermDebt": "7353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18033000", "currentAccountsPayable": "1833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11892000", "totalShareholderEquity": "8101000", "capitalLeaseObligations": "4408000", "otherCurrentLiabilities": "6008000", "totalCurrentLiabilities": "15883000", "otherNonCurrentLiabilities": "4230000", "totalNonCurrentLiabilities": "8176000", "cashAndShortTermInvestments": "165000", "commonStockSharesOutstanding": "9607785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "160000", "operatingCashflow": "-570000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211000", "cashflowFromInvestment": "392000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7622000, "cost_of_revenue": 6631000, "gross_profit": 991000, "research_and_development": null, "selling_general_admin": 1718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -652000, "depreciation_amortisation": 702000, "ebitda": 50000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": -799000, "tax_provision": null, "effective_tax_rate": null, "net_income": -799000, "net_income_continuing_ops": 112000, "net_income_to_common": -799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165000, "short_term_investments": null, "net_receivables": 10387000, "inventory": 3200000, "other_current_assets": null, "total_current_assets": 14127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18033000, "total_assets": 32160000, "short_term_debt": 8039000, "accounts_payable": 1833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15883000, "long_term_debt": 3000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8176000, "total_liabilities": 24059000, "total_debt": 8042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10259000, "total_equity": 8101000, "shares_outstanding": 9607785, "operating_cash_flow": -570000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211000, "free_cash_flow": 604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-652000", "ebitda": "50000", "netIncome": "-799000", "grossProfit": "991000", "depreciation": "None", "totalRevenue": "7622000", "costOfRevenue": "6631000", "interestIncome": "None", "incomeBeforeTax": "-799000", "interestExpense": "147000", "operatingIncome": "-696000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-149000", "nonInterestIncome": "None", "operatingExpenses": "1687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "1718000", "netIncomeFromContinuingOperations": "112000" }, "balance": { "goodwill": "None", "inventory": "3200000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32160000", "longTermDebt": "3000", "shortTermDebt": "8039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10259000", "totalLiabilities": "24059000", "otherCurrentAssets": "433000", "totalCurrentAssets": "14127000", "currentLongTermDebt": "7353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18033000", "currentAccountsPayable": "1833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11892000", "totalShareholderEquity": "8101000", "capitalLeaseObligations": "4408000", "otherCurrentLiabilities": "6008000", "totalCurrentLiabilities": "15883000", "otherNonCurrentLiabilities": "4230000", "totalNonCurrentLiabilities": "8176000", "cashAndShortTermInvestments": "165000", "commonStockSharesOutstanding": "9607785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "160000", "operatingCashflow": "-570000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211000", "cashflowFromInvestment": "392000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 8946000, "cost_of_revenue": 7932000, "gross_profit": 1014000, "ebit": -488000, "ebitda": -488000, "pretax_income": -601000, "tax_provision": -601000, "net_income": -601000, "net_income_to_common": -601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000, "total_current_assets": 15883000, "total_assets": 35012000, "short_term_debt": 7808000, "long_term_debt": 19000, "total_debt": 7827000, "total_liabilities": 26128000, "total_equity": 8884000, "shares_outstanding": 9568660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -532396, "capital_expenditure": 1420767, "free_cash_flow": 888371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185485, "ticker_id": 8591, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-488000", "ebitda": "-488000", "netIncome": "-601000", "grossProfit": "1014000", "depreciation": "None", "totalRevenue": "8946000", "costOfRevenue": "7932000", "interestIncome": "None", "incomeBeforeTax": "-601000", "interestExpense": "113000", "operatingIncome": "-488000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-601000", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "1502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1687000", "netIncomeFromContinuingOperations": "-799000" }, "balance": { "goodwill": "None", "inventory": "3360000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "35012000", "longTermDebt": "19000", "shortTermDebt": "7808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9460000", "totalLiabilities": "26128000", "otherCurrentAssets": "516000", "totalCurrentAssets": "15883000", "currentLongTermDebt": "7278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19129000", "currentAccountsPayable": "3149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11836000", "totalShareholderEquity": "8884000", "capitalLeaseObligations": "4595000", "otherCurrentLiabilities": "6453000", "totalCurrentLiabilities": "17410000", "otherNonCurrentLiabilities": "4323000", "totalNonCurrentLiabilities": "8718000", "cashAndShortTermInvestments": "132000", "commonStockSharesOutstanding": "9568660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "160000", "operatingCashflow": "-532396", "capitalExpenditures": "1420767", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1211096", "cashflowFromInvestment": "-591095", "stockBasedCompensation": "8775", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8946000, "cost_of_revenue": 7932000, "gross_profit": 1014000, "research_and_development": null, "selling_general_admin": 1687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -488000, "depreciation_amortisation": null, "ebitda": -488000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": -601000, "tax_provision": -601000, "effective_tax_rate": null, "net_income": -601000, "net_income_continuing_ops": -799000, "net_income_to_common": -601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000, "short_term_investments": null, "net_receivables": 11932000, "inventory": 3360000, "other_current_assets": null, "total_current_assets": 15883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19129000, "total_assets": 35012000, "short_term_debt": 7808000, "accounts_payable": 3149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17410000, "long_term_debt": 19000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8718000, "total_liabilities": 26128000, "total_debt": 7827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9460000, "total_equity": 8884000, "shares_outstanding": 9568660, "operating_cash_flow": -532396, "stock_based_compensation": 8775, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1420767, "acquisitions": null, "other_investing": null, "investing_cash_flow": -591095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1211096, "free_cash_flow": 888371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-488000", "ebitda": "-488000", "netIncome": "-601000", "grossProfit": "1014000", "depreciation": "None", "totalRevenue": "8946000", "costOfRevenue": "7932000", "interestIncome": "None", "incomeBeforeTax": "-601000", "interestExpense": "113000", "operatingIncome": "-488000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-601000", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "1502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1687000", "netIncomeFromContinuingOperations": "-799000" }, "balance": { "goodwill": "None", "inventory": "3360000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "35012000", "longTermDebt": "19000", "shortTermDebt": "7808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9460000", "totalLiabilities": "26128000", "otherCurrentAssets": "516000", "totalCurrentAssets": "15883000", "currentLongTermDebt": "7278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19129000", "currentAccountsPayable": "3149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11836000", "totalShareholderEquity": "8884000", "capitalLeaseObligations": "4595000", "otherCurrentLiabilities": "6453000", "totalCurrentLiabilities": "17410000", "otherNonCurrentLiabilities": "4323000", "totalNonCurrentLiabilities": "8718000", "cashAndShortTermInvestments": "132000", "commonStockSharesOutstanding": "9568660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "160000", "operatingCashflow": "-532396", "capitalExpenditures": "1420767", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1211096", "cashflowFromInvestment": "-591095", "stockBasedCompensation": "8775", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 7985895, "cost_of_revenue": 7747222, "gross_profit": 238673, "ebit": -1345522, "ebitda": -651722, "pretax_income": -1460160, "tax_provision": -1460160000, "net_income": -1460160, "net_income_to_common": -1460160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44797, "total_current_assets": 16508565, "total_assets": 35742581, "short_term_debt": 8152202, "long_term_debt": null, "total_debt": 8152202, "total_liabilities": 27854625, "total_equity": 7887956, "shares_outstanding": 8983970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107000, "capital_expenditure": 201000, "free_cash_flow": 308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185486, "ticker_id": 8591, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1345522", "ebitda": "-651722", "netIncome": "-1460160", "grossProfit": "238673", "depreciation": "None", "totalRevenue": "7985895", "costOfRevenue": "7747222", "interestIncome": "None", "incomeBeforeTax": "-1460160", "interestExpense": "131777", "operatingIncome": "-1341107", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1460160000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "1579780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7747222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693800", "sellingGeneralAndAdministrative": "1502000", "netIncomeFromContinuingOperations": "-601000" }, "balance": { "goodwill": "None", "inventory": "3667000", "commonStock": "910", "currentDebt": "None", "investments": "None", "totalAssets": "35742581", "longTermDebt": "None", "shortTermDebt": "8152202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8858771", "totalLiabilities": "27854625", "otherCurrentAssets": "468499", "totalCurrentAssets": "16508565", "currentLongTermDebt": "7055000", "longTermInvestments": "None", "shortTermInvestments": "-44752203", "currentNetReceivables": "12298997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19234016", "currentAccountsPayable": "3617571", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12371134", "totalShareholderEquity": "7887956", "capitalLeaseObligations": "4781000", "otherCurrentLiabilities": "6399309", "totalCurrentLiabilities": "18169082", "otherNonCurrentLiabilities": "4690000", "totalNonCurrentLiabilities": "9685543", "cashAndShortTermInvestments": "44797", "commonStockSharesOutstanding": "8983970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-417000", "operatingCashflow": "107000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7985895, "cost_of_revenue": 7747222, "gross_profit": 238673, "research_and_development": null, "selling_general_admin": 1502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1345522, "depreciation_amortisation": 693800, "ebitda": -651722, "interest_expense": 131777, "interest_income": null, "other_non_operating": null, "pretax_income": -1460160, "tax_provision": -1460160000, "effective_tax_rate": null, "net_income": -1460160, "net_income_continuing_ops": -601000, "net_income_to_common": -1460160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44797, "short_term_investments": -44752203, "net_receivables": 12298997, "inventory": 3667000, "other_current_assets": null, "total_current_assets": 16508565, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19234016, "total_assets": 35742581, "short_term_debt": 8152202, "accounts_payable": 3617571, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18169082, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9685543, "total_liabilities": 27854625, "total_debt": 8152202, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8858771, "total_equity": 7887956, "shares_outstanding": 8983970, "operating_cash_flow": 107000, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170000, "free_cash_flow": 308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1345522", "ebitda": "-651722", "netIncome": "-1460160", "grossProfit": "238673", "depreciation": "None", "totalRevenue": "7985895", "costOfRevenue": "7747222", "interestIncome": "None", "incomeBeforeTax": "-1460160", "interestExpense": "131777", "operatingIncome": "-1341107", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1460160000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "1579780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7747222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693800", "sellingGeneralAndAdministrative": "1502000", "netIncomeFromContinuingOperations": "-601000" }, "balance": { "goodwill": "None", "inventory": "3667000", "commonStock": "910", "currentDebt": "None", "investments": "None", "totalAssets": "35742581", "longTermDebt": "None", "shortTermDebt": "8152202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8858771", "totalLiabilities": "27854625", "otherCurrentAssets": "468499", "totalCurrentAssets": "16508565", "currentLongTermDebt": "7055000", "longTermInvestments": "None", "shortTermInvestments": "-44752203", "currentNetReceivables": "12298997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19234016", "currentAccountsPayable": "3617571", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12371134", "totalShareholderEquity": "7887956", "capitalLeaseObligations": "4781000", "otherCurrentLiabilities": "6399309", "totalCurrentLiabilities": "18169082", "otherNonCurrentLiabilities": "4690000", "totalNonCurrentLiabilities": "9685543", "cashAndShortTermInvestments": "44797", "commonStockSharesOutstanding": "8983970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-417000", "operatingCashflow": "107000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 8600000, "cost_of_revenue": 7372000, "gross_profit": 1228000, "ebit": 508000, "ebitda": 1008000, "pretax_income": -2625000, "tax_provision": 2496000, "net_income": -5121000, "net_income_to_common": -5121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138402, "total_current_assets": 14849783, "total_assets": 37619729, "short_term_debt": 8294554, "long_term_debt": null, "total_debt": 8294554, "total_liabilities": 29816838, "total_equity": 7802891, "shares_outstanding": 8777432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125316, "capital_expenditure": 447891, "free_cash_flow": 573207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185487, "ticker_id": 8591, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508000", "ebitda": "1008000", "netIncome": "-5121000", "grossProfit": "1228000", "depreciation": "None", "totalRevenue": "8600000", "costOfRevenue": "7372000", "interestIncome": "None", "incomeBeforeTax": "-2625000", "interestExpense": "168966", "operatingIncome": "-2459000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2496000", "reportedCurrency": "USD", "netInterestIncome": "-131777", "nonInterestIncome": "None", "operatingExpenses": "3687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "3441000", "netIncomeFromContinuingOperations": "-1460160" }, "balance": { "goodwill": "None", "inventory": "3275845", "commonStock": "878", "currentDebt": "None", "investments": "None", "totalAssets": "37619729", "longTermDebt": "None", "shortTermDebt": "8294554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7398611", "totalLiabilities": "29816838", "otherCurrentAssets": "520568", "totalCurrentAssets": "14849783", "currentLongTermDebt": "7408052", "longTermInvestments": "None", "shortTermInvestments": "19800", "currentNetReceivables": "10914968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22769945", "currentAccountsPayable": "1408356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12702657", "totalShareholderEquity": "7802891", "capitalLeaseObligations": "4963082", "otherCurrentLiabilities": "4262486", "totalCurrentLiabilities": "17753329", "otherNonCurrentLiabilities": "5466611", "totalNonCurrentLiabilities": "12063509", "cashAndShortTermInvestments": "138402", "commonStockSharesOutstanding": "8777432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5121050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "390832", "operatingCashflow": "125316", "capitalExpenditures": "447891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69732", "cashflowFromInvestment": "-447891", "stockBasedCompensation": "1205525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8600000, "cost_of_revenue": 7372000, "gross_profit": 1228000, "research_and_development": null, "selling_general_admin": 3441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508000, "depreciation_amortisation": 500000, "ebitda": 1008000, "interest_expense": 168966, "interest_income": null, "other_non_operating": null, "pretax_income": -2625000, "tax_provision": 2496000, "effective_tax_rate": null, "net_income": -5121000, "net_income_continuing_ops": -1460160, "net_income_to_common": -5121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138402, "short_term_investments": 19800, "net_receivables": 10914968, "inventory": 3275845, "other_current_assets": null, "total_current_assets": 14849783, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22769945, "total_assets": 37619729, "short_term_debt": 8294554, "accounts_payable": 1408356, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17753329, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12063509, "total_liabilities": 29816838, "total_debt": 8294554, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7398611, "total_equity": 7802891, "shares_outstanding": 8777432, "operating_cash_flow": 125316, "stock_based_compensation": 1205525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 447891, "acquisitions": null, "other_investing": null, "investing_cash_flow": -447891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69732, "free_cash_flow": 573207, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "508000", "ebitda": "1008000", "netIncome": "-5121000", "grossProfit": "1228000", "depreciation": "None", "totalRevenue": "8600000", "costOfRevenue": "7372000", "interestIncome": "None", "incomeBeforeTax": "-2625000", "interestExpense": "168966", "operatingIncome": "-2459000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2496000", "reportedCurrency": "USD", "netInterestIncome": "-131777", "nonInterestIncome": "None", "operatingExpenses": "3687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "3441000", "netIncomeFromContinuingOperations": "-1460160" }, "balance": { "goodwill": "None", "inventory": "3275845", "commonStock": "878", "currentDebt": "None", "investments": "None", "totalAssets": "37619729", "longTermDebt": "None", "shortTermDebt": "8294554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7398611", "totalLiabilities": "29816838", "otherCurrentAssets": "520568", "totalCurrentAssets": "14849783", "currentLongTermDebt": "7408052", "longTermInvestments": "None", "shortTermInvestments": "19800", "currentNetReceivables": "10914968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22769945", "currentAccountsPayable": "1408356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12702657", "totalShareholderEquity": "7802891", "capitalLeaseObligations": "4963082", "otherCurrentLiabilities": "4262486", "totalCurrentLiabilities": "17753329", "otherNonCurrentLiabilities": "5466611", "totalNonCurrentLiabilities": "12063509", "cashAndShortTermInvestments": "138402", "commonStockSharesOutstanding": "8777432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5121050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "390832", "operatingCashflow": "125316", "capitalExpenditures": "447891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69732", "cashflowFromInvestment": "-447891", "stockBasedCompensation": "1205525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 8600070, "cost_of_revenue": 7371662, "gross_profit": 1228408, "ebit": -2458985, "ebitda": null, "pretax_income": -2625465, "tax_provision": null, "net_income": -5121050, "net_income_to_common": -5121050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000, "total_current_assets": 14850000, "total_assets": 34747000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 26944000, "total_equity": 7803000, "shares_outstanding": 8777432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125316, "capital_expenditure": 447891, "free_cash_flow": 573207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185488, "ticker_id": 8591, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2458985", "ebitda": "None", "netIncome": "-5121050", "grossProfit": "1228408", "depreciation": "None", "totalRevenue": "8600070", "costOfRevenue": "7371662", "interestIncome": "None", "incomeBeforeTax": "-2625465", "interestExpense": "168966", "operatingIncome": "-2458985", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-168966", "nonInterestIncome": "None", "operatingExpenses": "11059055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7371662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3687393", "netIncomeFromContinuingOperations": "-5121050" }, "balance": { "goodwill": "None", "inventory": "3250000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34747000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7398000", "totalLiabilities": "26944000", "otherCurrentAssets": "34000", "totalCurrentAssets": "14850000", "currentLongTermDebt": "7559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19897000", "currentAccountsPayable": "1408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7803000", "capitalLeaseObligations": "5144000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17754000", "otherNonCurrentLiabilities": "4782000", "totalNonCurrentLiabilities": "9190000", "cashAndShortTermInvestments": "138000", "commonStockSharesOutstanding": "8777432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5121050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "390832", "operatingCashflow": "125316", "capitalExpenditures": "447891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69732", "cashflowFromInvestment": "None", "stockBasedCompensation": "1205525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8600070, "cost_of_revenue": 7371662, "gross_profit": 1228408, "research_and_development": null, "selling_general_admin": 3687393, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2458985, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 168966, "interest_income": null, "other_non_operating": null, "pretax_income": -2625465, "tax_provision": null, "effective_tax_rate": null, "net_income": -5121050, "net_income_continuing_ops": -5121050, "net_income_to_common": -5121050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138000, "short_term_investments": null, "net_receivables": 2371000, "inventory": 3250000, "other_current_assets": null, "total_current_assets": 14850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19897000, "total_assets": 34747000, "short_term_debt": null, "accounts_payable": 1408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17754000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9190000, "total_liabilities": 26944000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7398000, "total_equity": 7803000, "shares_outstanding": 8777432, "operating_cash_flow": 125316, "stock_based_compensation": 1205525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 447891, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69732, "free_cash_flow": 573207, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2458985", "ebitda": "None", "netIncome": "-5121050", "grossProfit": "1228408", "depreciation": "None", "totalRevenue": "8600070", "costOfRevenue": "7371662", "interestIncome": "None", "incomeBeforeTax": "-2625465", "interestExpense": "168966", "operatingIncome": "-2458985", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-168966", "nonInterestIncome": "None", "operatingExpenses": "11059055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7371662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3687393", "netIncomeFromContinuingOperations": "-5121050" }, "balance": { "goodwill": "None", "inventory": "3250000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34747000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7398000", "totalLiabilities": "26944000", "otherCurrentAssets": "34000", "totalCurrentAssets": "14850000", "currentLongTermDebt": "7559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19897000", "currentAccountsPayable": "1408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7803000", "capitalLeaseObligations": "5144000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17754000", "otherNonCurrentLiabilities": "4782000", "totalNonCurrentLiabilities": "9190000", "cashAndShortTermInvestments": "138000", "commonStockSharesOutstanding": "8777432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5121050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "390832", "operatingCashflow": "125316", "capitalExpenditures": "447891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69732", "cashflowFromInvestment": "None", "stockBasedCompensation": "1205525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 7649663, "cost_of_revenue": 6488859, "gross_profit": 1160804, "ebit": -996062, "ebitda": -365196, "pretax_income": -1105564, "tax_provision": -240230, "net_income": -865334, "net_income_to_common": -865334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391245, "total_current_assets": 15249627, "total_assets": 38444766, "short_term_debt": 8162306, "long_term_debt": null, "total_debt": 8162306, "total_liabilities": 25609550, "total_equity": 12835216, "shares_outstanding": 8759171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78000, "capital_expenditure": 123000, "free_cash_flow": 45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185490, "ticker_id": 8591, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-996062", "ebitda": "-365196", "netIncome": "-865334", "grossProfit": "1160804", "depreciation": "None", "totalRevenue": "7649663", "costOfRevenue": "6488859", "interestIncome": "None", "incomeBeforeTax": "-1105564", "interestExpense": "109503", "operatingIncome": "-996060", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-240230", "reportedCurrency": "USD", "netInterestIncome": "-109503", "nonInterestIncome": "None", "operatingExpenses": "2156866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6488859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630866", "sellingGeneralAndAdministrative": "2156866", "netIncomeFromContinuingOperations": "-865334" }, "balance": { "goodwill": "None", "inventory": "3640535", "commonStock": "876", "currentDebt": "None", "investments": "None", "totalAssets": "38444766", "longTermDebt": "None", "shortTermDebt": "8162306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2277561", "totalLiabilities": "25609550", "otherCurrentAssets": "632427", "totalCurrentAssets": "15249627", "currentLongTermDebt": "7434623", "longTermInvestments": "None", "shortTermInvestments": "21176", "currentNetReceivables": "10564244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23195139", "currentAccountsPayable": "1727108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12757476", "totalShareholderEquity": "12835216", "capitalLeaseObligations": "5322853", "otherCurrentLiabilities": "6751471", "totalCurrentLiabilities": "16640885", "otherNonCurrentLiabilities": "4373494", "totalNonCurrentLiabilities": "8968665", "cashAndShortTermInvestments": "391245", "commonStockSharesOutstanding": "8759171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "391245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-849000", "operatingCashflow": "-78000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454000", "cashflowFromInvestment": "-123000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7649663, "cost_of_revenue": 6488859, "gross_profit": 1160804, "research_and_development": null, "selling_general_admin": 2156866, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -996062, "depreciation_amortisation": 630866, "ebitda": -365196, "interest_expense": 109503, "interest_income": null, "other_non_operating": null, "pretax_income": -1105564, "tax_provision": -240230, "effective_tax_rate": null, "net_income": -865334, "net_income_continuing_ops": -865334, "net_income_to_common": -865334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391245, "short_term_investments": 21176, "net_receivables": 10564244, "inventory": 3640535, "other_current_assets": null, "total_current_assets": 15249627, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23195139, "total_assets": 38444766, "short_term_debt": 8162306, "accounts_payable": 1727108, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16640885, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8968665, "total_liabilities": 25609550, "total_debt": 8162306, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2277561, "total_equity": 12835216, "shares_outstanding": 8759171, "operating_cash_flow": -78000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 454000, "free_cash_flow": 45000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-996062", "ebitda": "-365196", "netIncome": "-865334", "grossProfit": "1160804", "depreciation": "None", "totalRevenue": "7649663", "costOfRevenue": "6488859", "interestIncome": "None", "incomeBeforeTax": "-1105564", "interestExpense": "109503", "operatingIncome": "-996060", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-240230", "reportedCurrency": "USD", "netInterestIncome": "-109503", "nonInterestIncome": "None", "operatingExpenses": "2156866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6488859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630866", "sellingGeneralAndAdministrative": "2156866", "netIncomeFromContinuingOperations": "-865334" }, "balance": { "goodwill": "None", "inventory": "3640535", "commonStock": "876", "currentDebt": "None", "investments": "None", "totalAssets": "38444766", "longTermDebt": "None", "shortTermDebt": "8162306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2277561", "totalLiabilities": "25609550", "otherCurrentAssets": "632427", "totalCurrentAssets": "15249627", "currentLongTermDebt": "7434623", "longTermInvestments": "None", "shortTermInvestments": "21176", "currentNetReceivables": "10564244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23195139", "currentAccountsPayable": "1727108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12757476", "totalShareholderEquity": "12835216", "capitalLeaseObligations": "5322853", "otherCurrentLiabilities": "6751471", "totalCurrentLiabilities": "16640885", "otherNonCurrentLiabilities": "4373494", "totalNonCurrentLiabilities": "8968665", "cashAndShortTermInvestments": "391245", "commonStockSharesOutstanding": "8759171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "391245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-849000", "operatingCashflow": "-78000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454000", "cashflowFromInvestment": "-123000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 7970086, "cost_of_revenue": 6935271, "gross_profit": 1034815, "ebit": -575192, "ebitda": -6868, "pretax_income": -705031, "tax_provision": -176698, "net_income": -528333, "net_income_to_common": -528333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138206, "total_current_assets": 14513715, "total_assets": 37976080, "short_term_debt": 7680018, "long_term_debt": null, "total_debt": 7680018, "total_liabilities": 24462506, "total_equity": 13513574, "shares_outstanding": 8720603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1142943, "capital_expenditure": 804998, "free_cash_flow": 1947941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185491, "ticker_id": 8591, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-575192", "ebitda": "-6868", "netIncome": "-528333", "grossProfit": "1034815", "depreciation": "None", "totalRevenue": "7970086", "costOfRevenue": "6935271", "interestIncome": "None", "incomeBeforeTax": "-705031", "interestExpense": "148553", "operatingIncome": "-597353", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-176698", "reportedCurrency": "USD", "netInterestIncome": "-148553", "nonInterestIncome": "None", "operatingExpenses": "1632168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6935271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568324", "sellingGeneralAndAdministrative": "1632168", "netIncomeFromContinuingOperations": "-528333" }, "balance": { "goodwill": "None", "inventory": "2791933", "commonStock": "874", "currentDebt": "None", "investments": "None", "totalAssets": "37976080", "longTermDebt": "None", "shortTermDebt": "7680018", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1412227", "totalLiabilities": "24462506", "otherCurrentAssets": "444539", "totalCurrentAssets": "14513715", "currentLongTermDebt": "6958395", "longTermInvestments": "None", "shortTermInvestments": "21706", "currentNetReceivables": "11117331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23462365", "currentAccountsPayable": "1607001", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12460173", "totalShareholderEquity": "13513574", "capitalLeaseObligations": "5501778", "otherCurrentLiabilities": "5966520", "totalCurrentLiabilities": "15253539", "otherNonCurrentLiabilities": "4428812", "totalNonCurrentLiabilities": "9208967", "cashAndShortTermInvestments": "138206", "commonStockSharesOutstanding": "8720603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-528545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-339139", "operatingCashflow": "1142943", "capitalExpenditures": "804998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533389", "cashflowFromInvestment": "-742998", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568265", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7970086, "cost_of_revenue": 6935271, "gross_profit": 1034815, "research_and_development": null, "selling_general_admin": 1632168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -575192, "depreciation_amortisation": 568324, "ebitda": -6868, "interest_expense": 148553, "interest_income": null, "other_non_operating": null, "pretax_income": -705031, "tax_provision": -176698, "effective_tax_rate": null, "net_income": -528333, "net_income_continuing_ops": -528333, "net_income_to_common": -528333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138206, "short_term_investments": 21706, "net_receivables": 11117331, "inventory": 2791933, "other_current_assets": null, "total_current_assets": 14513715, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23462365, "total_assets": 37976080, "short_term_debt": 7680018, "accounts_payable": 1607001, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15253539, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9208967, "total_liabilities": 24462506, "total_debt": 7680018, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1412227, "total_equity": 13513574, "shares_outstanding": 8720603, "operating_cash_flow": 1142943, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 804998, "acquisitions": null, "other_investing": null, "investing_cash_flow": -742998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -533389, "free_cash_flow": 1947941, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-575192", "ebitda": "-6868", "netIncome": "-528333", "grossProfit": "1034815", "depreciation": "None", "totalRevenue": "7970086", "costOfRevenue": "6935271", "interestIncome": "None", "incomeBeforeTax": "-705031", "interestExpense": "148553", "operatingIncome": "-597353", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-176698", "reportedCurrency": "USD", "netInterestIncome": "-148553", "nonInterestIncome": "None", "operatingExpenses": "1632168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6935271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568324", "sellingGeneralAndAdministrative": "1632168", "netIncomeFromContinuingOperations": "-528333" }, "balance": { "goodwill": "None", "inventory": "2791933", "commonStock": "874", "currentDebt": "None", "investments": "None", "totalAssets": "37976080", "longTermDebt": "None", "shortTermDebt": "7680018", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1412227", "totalLiabilities": "24462506", "otherCurrentAssets": "444539", "totalCurrentAssets": "14513715", "currentLongTermDebt": "6958395", "longTermInvestments": "None", "shortTermInvestments": "21706", "currentNetReceivables": "11117331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23462365", "currentAccountsPayable": "1607001", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12460173", "totalShareholderEquity": "13513574", "capitalLeaseObligations": "5501778", "otherCurrentLiabilities": "5966520", "totalCurrentLiabilities": "15253539", "otherNonCurrentLiabilities": "4428812", "totalNonCurrentLiabilities": "9208967", "cashAndShortTermInvestments": "138206", "commonStockSharesOutstanding": "8720603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-528545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-339139", "operatingCashflow": "1142943", "capitalExpenditures": "804998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533389", "cashflowFromInvestment": "-742998", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568265", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 7371240, "cost_of_revenue": 6677091, "gross_profit": 694149, "ebit": -598560, "ebitda": -38825, "pretax_income": -673885, "tax_provision": -146430, "net_income": -527455, "net_income_to_common": -527455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271918, "total_current_assets": 14665864, "total_assets": 37733966, "short_term_debt": 3581094, "long_term_debt": 4603255, "total_debt": 8184349, "total_liabilities": 23667270, "total_equity": 14066696, "shares_outstanding": 8613408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115057, "capital_expenditure": 1853997, "free_cash_flow": 1969054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185492, "ticker_id": 8591, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-598560", "ebitda": "-38825", "netIncome": "-527455", "grossProfit": "694149", "depreciation": "None", "totalRevenue": "7371240", "costOfRevenue": "6677091", "interestIncome": "None", "incomeBeforeTax": "-673885", "interestExpense": "94086", "operatingIncome": "-579800", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-146430", "reportedCurrency": "USD", "netInterestIncome": "-94086", "nonInterestIncome": "None", "operatingExpenses": "1273949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1", "costofGoodsAndServicesSold": "6677091", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559735", "sellingGeneralAndAdministrative": "1273949", "netIncomeFromContinuingOperations": "-527455" }, "balance": { "goodwill": "None", "inventory": "2452450", "commonStock": "861", "currentDebt": "None", "investments": "None", "totalAssets": "37733966", "longTermDebt": "4603255", "shortTermDebt": "3581094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-883894", "totalLiabilities": "23667270", "otherCurrentAssets": "324457", "totalCurrentAssets": "14665864", "currentLongTermDebt": "2865387", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11617039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23068102", "currentAccountsPayable": "743933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15376726", "shortLongTermDebtTotal": "13147431", "totalShareholderEquity": "14066696", "capitalLeaseObligations": "5678789", "otherCurrentLiabilities": "2552449", "totalCurrentLiabilities": "9731171", "otherNonCurrentLiabilities": "4369762", "totalNonCurrentLiabilities": "13936099", "cashAndShortTermInvestments": "271918", "commonStockSharesOutstanding": "8613408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-527455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-39861", "operatingCashflow": "115057", "capitalExpenditures": "1853997", "changeInReceivables": "-629215", "changeInExchangeRate": "None", "cashflowFromFinancing": "1476389", "cashflowFromInvestment": "-1854002", "stockBasedCompensation": "2109602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-262556", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7371240, "cost_of_revenue": 6677091, "gross_profit": 694149, "research_and_development": null, "selling_general_admin": 1273949, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -598560, "depreciation_amortisation": 559735, "ebitda": -38825, "interest_expense": 94086, "interest_income": null, "other_non_operating": null, "pretax_income": -673885, "tax_provision": -146430, "effective_tax_rate": null, "net_income": -527455, "net_income_continuing_ops": -527455, "net_income_to_common": -527455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271918, "short_term_investments": null, "net_receivables": 11617039, "inventory": 2452450, "other_current_assets": null, "total_current_assets": 14665864, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23068102, "total_assets": 37733966, "short_term_debt": 3581094, "accounts_payable": 743933, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9731171, "long_term_debt": 4603255, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13936099, "total_liabilities": 23667270, "total_debt": 8184349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -883894, "total_equity": 14066696, "shares_outstanding": 8613408, "operating_cash_flow": 115057, "stock_based_compensation": 2109602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1853997, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1854002, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1476389, "free_cash_flow": 1969054, "net_change_in_cash": -262556 }, "raw_data": { "income": { "ebit": "-598560", "ebitda": "-38825", "netIncome": "-527455", "grossProfit": "694149", "depreciation": "None", "totalRevenue": "7371240", "costOfRevenue": "6677091", "interestIncome": "None", "incomeBeforeTax": "-673885", "interestExpense": "94086", "operatingIncome": "-579800", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-146430", "reportedCurrency": "USD", "netInterestIncome": "-94086", "nonInterestIncome": "None", "operatingExpenses": "1273949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1", "costofGoodsAndServicesSold": "6677091", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559735", "sellingGeneralAndAdministrative": "1273949", "netIncomeFromContinuingOperations": "-527455" }, "balance": { "goodwill": "None", "inventory": "2452450", "commonStock": "861", "currentDebt": "None", "investments": "None", "totalAssets": "37733966", "longTermDebt": "4603255", "shortTermDebt": "3581094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-883894", "totalLiabilities": "23667270", "otherCurrentAssets": "324457", "totalCurrentAssets": "14665864", "currentLongTermDebt": "2865387", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11617039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23068102", "currentAccountsPayable": "743933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15376726", "shortLongTermDebtTotal": "13147431", "totalShareholderEquity": "14066696", "capitalLeaseObligations": "5678789", "otherCurrentLiabilities": "2552449", "totalCurrentLiabilities": "9731171", "otherNonCurrentLiabilities": "4369762", "totalNonCurrentLiabilities": "13936099", "cashAndShortTermInvestments": "271918", "commonStockSharesOutstanding": "8613408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-527455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-39861", "operatingCashflow": "115057", "capitalExpenditures": "1853997", "changeInReceivables": "-629215", "changeInExchangeRate": "None", "cashflowFromFinancing": "1476389", "cashflowFromInvestment": "-1854002", "stockBasedCompensation": "2109602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-262556", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "income_statement": { "revenue": 7505265, "cost_of_revenue": 6657381, "gross_profit": 847884, "ebit": -681371, "ebitda": -130640, "pretax_income": -815962, "tax_provision": 186798, "net_income": -1002760, "net_income_to_common": -1002760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534474, "total_current_assets": 14580337, "total_assets": 36207741, "short_term_debt": 1929889, "long_term_debt": 4749139, "total_debt": 6679028, "total_liabilities": 21613590, "total_equity": 14594151, "shares_outstanding": 8604700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2266987, "capital_expenditure": 1057068, "free_cash_flow": 3324055, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185493, "ticker_id": 8591, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:59.656692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-681371", "ebitda": "-130640", "netIncome": "-1002760", "grossProfit": "847884", "depreciation": "None", "totalRevenue": "7505265", "costOfRevenue": "6657381", "interestIncome": "None", "incomeBeforeTax": "-815962", "interestExpense": "134591", "operatingIncome": "-734103", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "186798", "reportedCurrency": "USD", "netInterestIncome": "-94630", "nonInterestIncome": "None", "operatingExpenses": "1581987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6657381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550731", "sellingGeneralAndAdministrative": "3184902", "netIncomeFromContinuingOperations": "-1002760" }, "balance": { "goodwill": "None", "inventory": "2412588", "commonStock": "861", "currentDebt": "None", "investments": "None", "totalAssets": "36207741", "longTermDebt": "4749139", "shortTermDebt": "1929889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356439", "totalLiabilities": "21613590", "otherCurrentAssets": "348983", "totalCurrentAssets": "14580337", "currentLongTermDebt": "1218162", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11284292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21627404", "currentAccountsPayable": "2224320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13914024", "shortLongTermDebtTotal": "11823002", "totalShareholderEquity": "14594151", "capitalLeaseObligations": "5855701", "otherCurrentLiabilities": "2533185", "totalCurrentLiabilities": "9020985", "otherNonCurrentLiabilities": "2699492", "totalNonCurrentLiabilities": "12592605", "cashAndShortTermInvestments": "534474", "commonStockSharesOutstanding": "8604700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1002760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-120464", "operatingCashflow": "2266987", "capitalExpenditures": "1057068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-991630", "cashflowFromInvestment": "-1057068", "stockBasedCompensation": "1770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7505265, "cost_of_revenue": 6657381, "gross_profit": 847884, "research_and_development": null, "selling_general_admin": 3184902, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -681371, "depreciation_amortisation": 550731, "ebitda": -130640, "interest_expense": 134591, "interest_income": null, "other_non_operating": null, "pretax_income": -815962, "tax_provision": 186798, "effective_tax_rate": null, "net_income": -1002760, "net_income_continuing_ops": -1002760, "net_income_to_common": -1002760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534474, "short_term_investments": null, "net_receivables": 11284292, "inventory": 2412588, "other_current_assets": null, "total_current_assets": 14580337, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21627404, "total_assets": 36207741, "short_term_debt": 1929889, "accounts_payable": 2224320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9020985, "long_term_debt": 4749139, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12592605, "total_liabilities": 21613590, "total_debt": 6679028, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356439, "total_equity": 14594151, "shares_outstanding": 8604700, "operating_cash_flow": 2266987, "stock_based_compensation": 1770, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1057068, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1057068, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -991630, "free_cash_flow": 3324055, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-681371", "ebitda": "-130640", "netIncome": "-1002760", "grossProfit": "847884", "depreciation": "None", "totalRevenue": "7505265", "costOfRevenue": "6657381", "interestIncome": "None", "incomeBeforeTax": "-815962", "interestExpense": "134591", "operatingIncome": "-734103", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "186798", "reportedCurrency": "USD", "netInterestIncome": "-94630", "nonInterestIncome": "None", "operatingExpenses": "1581987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6657381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550731", "sellingGeneralAndAdministrative": "3184902", "netIncomeFromContinuingOperations": "-1002760" }, "balance": { "goodwill": "None", "inventory": "2412588", "commonStock": "861", "currentDebt": "None", "investments": "None", "totalAssets": "36207741", "longTermDebt": "4749139", "shortTermDebt": "1929889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356439", "totalLiabilities": "21613590", "otherCurrentAssets": "348983", "totalCurrentAssets": "14580337", "currentLongTermDebt": "1218162", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11284292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21627404", "currentAccountsPayable": "2224320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13914024", "shortLongTermDebtTotal": "11823002", "totalShareholderEquity": "14594151", "capitalLeaseObligations": "5855701", "otherCurrentLiabilities": "2533185", "totalCurrentLiabilities": "9020985", "otherNonCurrentLiabilities": "2699492", "totalNonCurrentLiabilities": "12592605", "cashAndShortTermInvestments": "534474", "commonStockSharesOutstanding": "8604700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1002760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-120464", "operatingCashflow": "2266987", "capitalExpenditures": "1057068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-991630", "cashflowFromInvestment": "-1057068", "stockBasedCompensation": "1770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }