{ "ticker": { "uuid": "a4e4eab9-b944-4d8e-921c-357dfd044363", "symbol": "WAVE", "name": "Eco Wave Power Global AB ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/a4e4eab9-b944-4d8e-921c-357dfd044363/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4e4eab9-b944-4d8e-921c-357dfd044363/" }, "ticker_metadata": { "id": 8903, "uuid": "a4e4eab9-b944-4d8e-921c-357dfd044363", "symbol": "WAVE", "name": "Eco Wave Power Global AB ADR", "asset_type": "equity", "market_cap": 50700000, "stock_exchange_id": 2, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Eco Wave Power Global AB (WAVE) is a pioneering force in the renewable energy sector, focusing on the innovative conversion of ocean wave energy into sustainable electricity. Leveraging proprietary technology, the company addresses global energy demands while supporting initiatives for carbon reduction and diversification. With a robust portfolio featuring several projects across varied geographical locations and plans for strategic expansion, Eco Wave Power is positioned to thrive amid increasing global demand for renewable energy solutions. Its dedication to environmental sustainability and impact makes it an appealing investment prospect for institutional investors aiming to engage in the growing wave energy market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4e4eab9-b944-4d8e-921c-357dfd044363", "symbol": "WAVE", "name": "Eco Wave Power Global AB ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/a4e4eab9-b944-4d8e-921c-357dfd044363/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4e4eab9-b944-4d8e-921c-357dfd044363/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 8.66, "market_cap": 50571481.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.778, "piotroski_f_score": 2, "momentum_12_1": 0.2917, "volatility_252d": 0.6764 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.441765+00:00", "batch_id": "" }, "size": { "price_close": 8.66, "market_cap": 50571481.58, "market_cap_usd": 50571481.58, "enterprise_value": 46587599.58, "shares_outstanding": 5839663, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.1085, "ptbv_ratio": 10.1085, "ps_ratio": 1323.7568, "pcf_ratio": null, "pfcf_ratio": -22.5871, "ev_ebitda": null, "ev_ebit": -14.9266, "ev_sales": 1219.4749, "ev_fcf": -20.8078, "earnings_yield": null, "fcf_yield": -0.0481, "price_to_sales": 1323.7568, "price_to_book": 10.1085, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0008 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -6.1054, "operating_margin": -81.698, "net_margin": -101.8827, "ebitda_margin": -77.8045, "fcf_margin": -58.6068, "roe": -0.778, "roa": -0.5443, "roic": -2.2973, "roc_greenblatt": null, "asset_turnover": 0.0053, "cash_conversion": 0.5752, "accruals_ratio": -0.1574, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 8.3124, "earnings_stability_5y": 0.4198, "revenue_stability_5y": 1.3001, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0326, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4665, "net_debt_to_ebitda": 1.3403, "debt_to_assets": 0.1825, "interest_coverage": -2.9081, "current_ratio": 2.4279, "quick_ratio": 2.4279, "net_debt": -3983882, "local_beta": -0.0022, "volatility_252d": 0.6764, "volatility_60d": 1.0781, "max_drawdown_12m": -0.5258, "risk_adjusted_momentum": 0.4312 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1369, "revenue_growth_5y_cagr": 0.0446, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.363, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1174, "price_return_3m": 0.5812, "price_return_6m": 0.3019, "price_return_9m": 0.0086, "price_return_12m": 0.4433, "price_return_12m_ex1m": 0.2917, "momentum_6m": 0.3019, "momentum_12m": 0.4433, "momentum_12_1": 0.2917, "distance_from_52w_high": -0.1072, "distance_from_52w_low": 0.8826, "relative_strength": 0.2854 }, "raw_ttm": { "revenue_ttm": 38203, "gross_profit_ttm": -233245, "ebit_ttm": -3121110, "ebitda_ttm": -2972364, "net_income_ttm": -3892225, "eps_diluted_ttm": -0.6665, "operating_cash_flow_ttm": -2766772, "capital_expenditure_ttm": 0, "fcf_ttm": -2238954, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1073256, "cash_and_equivalents": 5288843, "total_current_assets": 5639833, "total_current_liabilities": 2322931, "net_ppe": null, "total_assets": 7150788, "total_debt": 1304961, "total_equity": 5002852, "net_working_capital": -677980, "book_value_per_share": 0.8567, "retained_earnings": -19460425, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8567 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 973, "ticker_id": 8903, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.441765+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.66, "market_cap": 50571481.58, "market_cap_usd": 50571481.58, "enterprise_value": 46587599.58, "shares_outstanding": 5839663, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.10853041, "ptbv_ratio": 10.10853041, "ps_ratio": 1323.75681439, "pcf_ratio": null, "pfcf_ratio": -22.58710165, "ev_ebitda": null, "ev_ebit": -14.92661251, "ev_sales": 1219.47489935, "ev_fcf": -20.807752, "earnings_yield": null, "fcf_yield": -0.04805901, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -6.10541057, "operating_margin": -81.69803419, "net_margin": -101.88270555, "ebitda_margin": -77.80446562, "fcf_margin": -58.60675863, "roe": -0.77800123, "roa": -0.54430714, "roic": -2.2972536, "roc_greenblatt": null, "asset_turnover": 0.00534249, "cash_conversion": 0.57523756, "accruals_ratio": -0.15738867, "sbc_to_revenue": null, "debt_to_equity": 0.4665201, "net_debt_to_ebitda": 1.34030758, "debt_to_assets": 0.18249192, "interest_coverage": -2.90807599, "current_ratio": 2.42789519, "quick_ratio": 2.42789519, "net_debt": -3983882, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.13686276, "revenue_growth_5y_cagr": 0.0445761, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36300058, "piotroski_f_score": 2, "altman_z_score": 8.31236267, "earnings_stability_5y": 0.419809, "revenue_stability_5y": 1.300058, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11740494, "price_return_3m": 0.58118644, "price_return_6m": 0.3018641, "price_return_9m": 0.00859519, "price_return_12m": 0.44333333, "price_return_12m_ex1m": 0.29168333, "distance_from_52w_high": -0.10721649, "distance_from_52w_low": 0.8826087, "relative_strength": 0.28539228, "local_beta": -0.0022, "volatility_252d": 0.676436, "volatility_60d": 1.078065, "max_drawdown_12m": -0.5257732, "revenue_ttm": 38203, "gross_profit_ttm": -233245, "ebit_ttm": -3121110, "ebitda_ttm": -2972364, "net_income_ttm": -3892225, "eps_diluted_ttm": -0.66651535, "operating_cash_flow_ttm": -2766772, "capital_expenditure_ttm": 0, "fcf_ttm": -2238954, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1073256, "cash_and_equivalents": 5288843, "total_current_assets": 5639833, "total_current_liabilities": 2322931, "net_ppe": null, "total_assets": 7150788, "total_debt": 1304961, "total_equity": 5002852, "net_working_capital": -677980, "book_value_per_share": 0.85670218, "retained_earnings": -19460425, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.85670218, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.66, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.778, "momentum_12_1": 0.2917, "complete_fields": { "id": 973, "ticker_id": 8903, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.441765+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.66, "market_cap": 50571481.58, "market_cap_usd": 50571481.58, "enterprise_value": 46587599.58, "shares_outstanding": 5839663, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.10853041, "ptbv_ratio": 10.10853041, "ps_ratio": 1323.75681439, "pcf_ratio": null, "pfcf_ratio": -22.58710165, "ev_ebitda": null, "ev_ebit": -14.92661251, "ev_sales": 1219.47489935, "ev_fcf": -20.807752, "earnings_yield": null, "fcf_yield": -0.04805901, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -6.10541057, "operating_margin": -81.69803419, "net_margin": -101.88270555, "ebitda_margin": -77.80446562, "fcf_margin": -58.60675863, "roe": -0.77800123, "roa": -0.54430714, "roic": -2.2972536, "roc_greenblatt": null, "asset_turnover": 0.00534249, "cash_conversion": 0.57523756, "accruals_ratio": -0.15738867, "sbc_to_revenue": null, "debt_to_equity": 0.4665201, "net_debt_to_ebitda": 1.34030758, "debt_to_assets": 0.18249192, "interest_coverage": -2.90807599, "current_ratio": 2.42789519, "quick_ratio": 2.42789519, "net_debt": -3983882, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.13686276, "revenue_growth_5y_cagr": 0.0445761, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36300058, "piotroski_f_score": 2, "altman_z_score": 8.31236267, "earnings_stability_5y": 0.419809, "revenue_stability_5y": 1.300058, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11740494, "price_return_3m": 0.58118644, "price_return_6m": 0.3018641, "price_return_9m": 0.00859519, "price_return_12m": 0.44333333, "price_return_12m_ex1m": 0.29168333, "distance_from_52w_high": -0.10721649, "distance_from_52w_low": 0.8826087, "relative_strength": 0.28539228, "local_beta": -0.0022, "volatility_252d": 0.676436, "volatility_60d": 1.078065, "max_drawdown_12m": -0.5257732, "revenue_ttm": 38203, "gross_profit_ttm": -233245, "ebit_ttm": -3121110, "ebitda_ttm": -2972364, "net_income_ttm": -3892225, "eps_diluted_ttm": -0.66651535, "operating_cash_flow_ttm": -2766772, "capital_expenditure_ttm": 0, "fcf_ttm": -2238954, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1073256, "cash_and_equivalents": 5288843, "total_current_assets": 5639833, "total_current_liabilities": 2322931, "net_ppe": null, "total_assets": 7150788, "total_debt": 1304961, "total_equity": 5002852, "net_working_capital": -677980, "book_value_per_share": 0.85670218, "retained_earnings": -19460425, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.85670218, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 38203, "cost_of_revenue": 271449, "gross_profit": -233245, "ebit": -3215166, "ebitda": -2959803, "pretax_income": -3743988, "tax_provision": null, "net_income": -3716844, "net_income_to_common": -3716844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": 24000, "total_debt": 1337951, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5840380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2766772, "capital_expenditure": 527818, "free_cash_flow": -2238954, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199554, "ticker_id": 8903, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3215166", "ebitda": "-2959803", "netIncome": "-3716844", "grossProfit": "-233245", "depreciation": "None", "totalRevenue": "38203", "costOfRevenue": "271449", "interestIncome": "271000", "incomeBeforeTax": "-3743988", "interestExpense": "66354", "operatingIncome": "-3215166", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "2981920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "636397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255363", "sellingGeneralAndAdministrative": "2333000", "netIncomeFromContinuingOperations": "-3724000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101996", "currentDebt": "None", "investments": "None", "totalAssets": "8135700", "longTermDebt": "24000", "shortTermDebt": "1313951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18767310", "totalLiabilities": "2648902", "otherCurrentAssets": "47998", "totalCurrentAssets": "6535759", "currentLongTermDebt": "1181000", "longTermInvestments": "534000", "shortTermInvestments": "0", "currentNetReceivables": "214992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599941", "currentAccountsPayable": "129995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1337950", "totalShareholderEquity": "5672791", "capitalLeaseObligations": "133000", "otherCurrentLiabilities": "1180957", "totalCurrentLiabilities": "2624903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23999", "cashAndShortTermInvestments": "6272769", "commonStockSharesOutstanding": "5840380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6272769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3716844", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2766772", "capitalExpenditures": "527818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186998", "cashflowFromInvestment": "630365", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27144", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38203, "cost_of_revenue": 271449, "gross_profit": -233245, "research_and_development": 636397, "selling_general_admin": 2333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3215166, "depreciation_amortisation": 255363, "ebitda": -2959803, "interest_expense": 66354, "interest_income": null, "other_non_operating": null, "pretax_income": -3743988, "tax_provision": null, "effective_tax_rate": null, "net_income": -3716844, "net_income_continuing_ops": -3724000, "net_income_to_common": -3716844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6272769, "short_term_investments": 0, "net_receivables": 214992, "inventory": null, "other_current_assets": null, "total_current_assets": 6535759, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599941, "total_assets": 8135700, "short_term_debt": 1313951, "accounts_payable": 129995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2624903, "long_term_debt": 24000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23999, "total_liabilities": 2648902, "total_debt": 1337951, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18767310, "total_equity": 5672791, "shares_outstanding": 5840380, "operating_cash_flow": -2766772, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 527818, "acquisitions": null, "other_investing": null, "investing_cash_flow": 630365, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186998, "free_cash_flow": -2238954, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3215166", "ebitda": "-2959803", "netIncome": "-3716844", "grossProfit": "-233245", "depreciation": "None", "totalRevenue": "38203", "costOfRevenue": "271449", "interestIncome": "271000", "incomeBeforeTax": "-3743988", "interestExpense": "66354", "operatingIncome": "-3215166", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "2981920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "636397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255363", "sellingGeneralAndAdministrative": "2333000", "netIncomeFromContinuingOperations": "-3724000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101996", "currentDebt": "None", "investments": "None", "totalAssets": "8135700", "longTermDebt": "24000", "shortTermDebt": "1313951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18767310", "totalLiabilities": "2648902", "otherCurrentAssets": "47998", "totalCurrentAssets": "6535759", "currentLongTermDebt": "1181000", "longTermInvestments": "534000", "shortTermInvestments": "0", "currentNetReceivables": "214992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599941", "currentAccountsPayable": "129995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1337950", "totalShareholderEquity": "5672791", "capitalLeaseObligations": "133000", "otherCurrentLiabilities": "1180957", "totalCurrentLiabilities": "2624903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23999", "cashAndShortTermInvestments": "6272769", "commonStockSharesOutstanding": "5840380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6272769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3716844", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2766772", "capitalExpenditures": "527818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186998", "cashflowFromInvestment": "630365", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27144", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 168000, "cost_of_revenue": 42000, "gross_profit": 126000, "ebit": -2057000, "ebitda": -1923000, "pretax_income": -2108000, "tax_provision": null, "net_income": -2077000, "net_income_to_common": -2077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7845000, "total_current_assets": 9445000, "total_assets": 10682000, "short_term_debt": 1200000, "long_term_debt": 47000, "total_debt": 1247000, "total_liabilities": 2382000, "total_equity": 8458000, "shares_outstanding": 5546909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1817000, "capital_expenditure": 33000, "free_cash_flow": -1784000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199559, "ticker_id": 8903, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2057000", "ebitda": "-1923000", "netIncome": "-2077000", "grossProfit": "126000", "depreciation": "None", "totalRevenue": "168000", "costOfRevenue": "42000", "interestIncome": "434000", "incomeBeforeTax": "-2108000", "interestExpense": "60875", "operatingIncome": "-2338000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "373000", "nonInterestIncome": "None", "operatingExpenses": "2464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "1795000", "netIncomeFromContinuingOperations": "-2108000" }, "balance": { "goodwill": "None", "inventory": "3", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "10682000", "longTermDebt": "47000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15071000", "totalLiabilities": "2382000", "otherCurrentAssets": "277997", "totalCurrentAssets": "9445000", "currentLongTermDebt": "1102000", "longTermInvestments": "481000", "shortTermInvestments": "1254000", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237000", "currentAccountsPayable": "69996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343000", "totalShareholderEquity": "8458000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "969004", "totalCurrentLiabilities": "2239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143000", "cashAndShortTermInvestments": "7845000", "commonStockSharesOutstanding": "5546909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2108000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1817000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2577000", "cashflowFromInvestment": "2926000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49898", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168000, "cost_of_revenue": 42000, "gross_profit": 126000, "research_and_development": 536000, "selling_general_admin": 1795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2057000, "depreciation_amortisation": 134000, "ebitda": -1923000, "interest_expense": 60875, "interest_income": null, "other_non_operating": null, "pretax_income": -2108000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2077000, "net_income_continuing_ops": -2108000, "net_income_to_common": -2077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7845000, "short_term_investments": 1254000, "net_receivables": 68000, "inventory": 3, "other_current_assets": null, "total_current_assets": 9445000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1237000, "total_assets": 10682000, "short_term_debt": 1200000, "accounts_payable": 69996, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2239000, "long_term_debt": 47000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143000, "total_liabilities": 2382000, "total_debt": 1247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15071000, "total_equity": 8458000, "shares_outstanding": 5546909, "operating_cash_flow": -1817000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2926000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2577000, "free_cash_flow": -1784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2057000", "ebitda": "-1923000", "netIncome": "-2077000", "grossProfit": "126000", "depreciation": "None", "totalRevenue": "168000", "costOfRevenue": "42000", "interestIncome": "434000", "incomeBeforeTax": "-2108000", "interestExpense": "60875", "operatingIncome": "-2338000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "373000", "nonInterestIncome": "None", "operatingExpenses": "2464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "1795000", "netIncomeFromContinuingOperations": "-2108000" }, "balance": { "goodwill": "None", "inventory": "3", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "10682000", "longTermDebt": "47000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15071000", "totalLiabilities": "2382000", "otherCurrentAssets": "277997", "totalCurrentAssets": "9445000", "currentLongTermDebt": "1102000", "longTermInvestments": "481000", "shortTermInvestments": "1254000", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237000", "currentAccountsPayable": "69996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343000", "totalShareholderEquity": "8458000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "969004", "totalCurrentLiabilities": "2239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143000", "cashAndShortTermInvestments": "7845000", "commonStockSharesOutstanding": "5546909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2108000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1817000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2577000", "cashflowFromInvestment": "2926000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49898", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 306000, "cost_of_revenue": 59000, "gross_profit": 247000, "ebit": -1821000, "ebitda": -1651000, "pretax_income": -1866000, "tax_provision": -137251, "net_income": -1710000, "net_income_to_common": -1710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4281000, "total_current_assets": 8756000, "total_assets": 10009000, "short_term_debt": 1123000, "long_term_debt": 78000, "total_debt": 1201000, "total_liabilities": 2208000, "total_equity": 7950000, "shares_outstanding": 5549355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2601000, "capital_expenditure": 6008, "free_cash_flow": -2594992, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199564, "ticker_id": 8903, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1821000", "ebitda": "-1651000", "netIncome": "-1710000", "grossProfit": "247000", "depreciation": "None", "totalRevenue": "306000", "costOfRevenue": "59000", "interestIncome": "405000", "incomeBeforeTax": "-1866000", "interestExpense": "45000", "operatingIncome": "-2413000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-137251", "reportedCurrency": "SEK", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "2660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "1846000", "netIncomeFromContinuingOperations": "-1942000" }, "balance": { "goodwill": "None", "inventory": "59000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "10009000", "longTermDebt": "78000", "shortTermDebt": "1123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-12994000", "totalLiabilities": "2208000", "otherCurrentAssets": "139000", "totalCurrentAssets": "8756000", "currentLongTermDebt": "1036000", "longTermInvestments": "527000", "shortTermInvestments": "4102000", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253000", "currentAccountsPayable": "50000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1201000", "totalShareholderEquity": "7950000", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "957000", "totalCurrentLiabilities": "2130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "4281000", "commonStockSharesOutstanding": "5549355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1866000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SEK", "changeInInventory": "106193", "operatingCashflow": "-2601000", "capitalExpenditures": "6008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000", "cashflowFromInvestment": "1223000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306000, "cost_of_revenue": 59000, "gross_profit": 247000, "research_and_development": 519000, "selling_general_admin": 1846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1821000, "depreciation_amortisation": 170000, "ebitda": -1651000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -1866000, "tax_provision": -137251, "effective_tax_rate": null, "net_income": -1710000, "net_income_continuing_ops": -1942000, "net_income_to_common": -1710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4281000, "short_term_investments": 4102000, "net_receivables": 234000, "inventory": 59000, "other_current_assets": null, "total_current_assets": 8756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1253000, "total_assets": 10009000, "short_term_debt": 1123000, "accounts_payable": 50000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2130000, "long_term_debt": 78000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78000, "total_liabilities": 2208000, "total_debt": 1201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12994000, "total_equity": 7950000, "shares_outstanding": 5549355, "operating_cash_flow": -2601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6008, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1223000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000, "free_cash_flow": -2594992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1821000", "ebitda": "-1651000", "netIncome": "-1710000", "grossProfit": "247000", "depreciation": "None", "totalRevenue": "306000", "costOfRevenue": "59000", "interestIncome": "405000", "incomeBeforeTax": "-1866000", "interestExpense": "45000", "operatingIncome": "-2413000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-137251", "reportedCurrency": "SEK", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "2660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "1846000", "netIncomeFromContinuingOperations": "-1942000" }, "balance": { "goodwill": "None", "inventory": "59000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "10009000", "longTermDebt": "78000", "shortTermDebt": "1123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-12994000", "totalLiabilities": "2208000", "otherCurrentAssets": "139000", "totalCurrentAssets": "8756000", "currentLongTermDebt": "1036000", "longTermInvestments": "527000", "shortTermInvestments": "4102000", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253000", "currentAccountsPayable": "50000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1201000", "totalShareholderEquity": "7950000", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "957000", "totalCurrentLiabilities": "2130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "4281000", "commonStockSharesOutstanding": "5549355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1866000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SEK", "changeInInventory": "106193", "operatingCashflow": "-2601000", "capitalExpenditures": "6008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000", "cashflowFromInvestment": "1223000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 22000, "gross_profit": 4000, "ebit": -2853000, "ebitda": -2644000, "pretax_income": -2901000, "tax_provision": -763000, "net_income": -2901000, "net_income_to_common": -2901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5295000, "total_current_assets": 10519000, "total_assets": 11917000, "short_term_debt": 1051000, "long_term_debt": 96000, "total_debt": 1147000, "total_liabilities": 2043000, "total_equity": 9874000, "shares_outstanding": 5549355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2462000, "capital_expenditure": 3000, "free_cash_flow": -2459000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199569, "ticker_id": 8903, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2853000", "ebitda": "-2644000", "netIncome": "-2901000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "22000", "interestIncome": "2000", "incomeBeforeTax": "-2901000", "interestExpense": "48000", "operatingIncome": "-3607000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-763000", "reportedCurrency": "SEK", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "3611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "2353000", "netIncomeFromContinuingOperations": "-2901000" }, "balance": { "goodwill": "None", "inventory": "60007", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "11917000", "longTermDebt": "96000", "shortTermDebt": "1051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-11284000", "totalLiabilities": "2043000", "otherCurrentAssets": "157993", "totalCurrentAssets": "10519000", "currentLongTermDebt": "973000", "longTermInvestments": "510000", "shortTermInvestments": "5000000", "currentNetReceivables": "5999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398000", "currentAccountsPayable": "75000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000", "shortLongTermDebtTotal": "1235000", "totalShareholderEquity": "9874000", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "733000", "totalCurrentLiabilities": "1859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "5295000", "commonStockSharesOutstanding": "5549355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2901000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SEK", "changeInInventory": "None", "operatingCashflow": "-2462000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000", "cashflowFromInvestment": "-5301000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26000, "cost_of_revenue": 22000, "gross_profit": 4000, "research_and_development": 898000, "selling_general_admin": 2353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2853000, "depreciation_amortisation": 209000, "ebitda": -2644000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -2901000, "tax_provision": -763000, "effective_tax_rate": null, "net_income": -2901000, "net_income_continuing_ops": -2901000, "net_income_to_common": -2901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5295000, "short_term_investments": 5000000, "net_receivables": 5999, "inventory": 60007, "other_current_assets": null, "total_current_assets": 10519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1398000, "total_assets": 11917000, "short_term_debt": 1051000, "accounts_payable": 75000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1859000, "long_term_debt": 96000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184000, "total_liabilities": 2043000, "total_debt": 1147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11284000, "total_equity": 9874000, "shares_outstanding": 5549355, "operating_cash_flow": -2462000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5301000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320000, "free_cash_flow": -2459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2853000", "ebitda": "-2644000", "netIncome": "-2901000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "22000", "interestIncome": "2000", "incomeBeforeTax": "-2901000", "interestExpense": "48000", "operatingIncome": "-3607000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-763000", "reportedCurrency": "SEK", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "3611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "2353000", "netIncomeFromContinuingOperations": "-2901000" }, "balance": { "goodwill": "None", "inventory": "60007", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "11917000", "longTermDebt": "96000", "shortTermDebt": "1051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-11284000", "totalLiabilities": "2043000", "otherCurrentAssets": "157993", "totalCurrentAssets": "10519000", "currentLongTermDebt": "973000", "longTermInvestments": "510000", "shortTermInvestments": "5000000", "currentNetReceivables": "5999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398000", "currentAccountsPayable": "75000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000", "shortLongTermDebtTotal": "1235000", "totalShareholderEquity": "9874000", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "733000", "totalCurrentLiabilities": "1859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "5295000", "commonStockSharesOutstanding": "5549355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2901000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SEK", "changeInInventory": "None", "operatingCashflow": "-2462000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000", "cashflowFromInvestment": "-5301000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 31000, "cost_of_revenue": 27000, "gross_profit": 4000, "ebit": -2294000, "ebitda": -2046000, "pretax_income": -2347000, "tax_provision": 51000, "net_income": -2347000, "net_income_to_common": -2347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14621000, "total_current_assets": 15080000, "total_assets": 16647000, "short_term_debt": 347000, "long_term_debt": 1011000, "total_debt": 1358000, "total_liabilities": 1914000, "total_equity": 14733000, "shares_outstanding": 4979107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2530000, "capital_expenditure": 13000, "free_cash_flow": -2517000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199574, "ticker_id": 8903, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2294000", "ebitda": "-2046000", "netIncome": "-2347000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "31000", "costOfRevenue": "27000", "interestIncome": "0", "incomeBeforeTax": "-2347000", "interestExpense": "53000", "operatingIncome": "-3070000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "SEK", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "3074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "2130000", "netIncomeFromContinuingOperations": "-2347000" }, "balance": { "goodwill": "None", "inventory": "-3484430", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "16647000", "longTermDebt": "1011000", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-8383000", "totalLiabilities": "1914000", "otherCurrentAssets": "3909430", "totalCurrentAssets": "15080000", "currentLongTermDebt": "220000", "longTermInvestments": "272000", "shortTermInvestments": "0", "currentNetReceivables": "34000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1567000", "currentAccountsPayable": "46000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1295000", "shortLongTermDebtTotal": "1358000", "totalShareholderEquity": "14733000", "capitalLeaseObligations": "127000", "otherCurrentLiabilities": "510000", "totalCurrentLiabilities": "903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1011000", "cashAndShortTermInvestments": "14621000", "commonStockSharesOutstanding": "4979107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2347000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SEK", "changeInInventory": "None", "operatingCashflow": "-2530000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7861000", "cashflowFromInvestment": "-130000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31000, "cost_of_revenue": 27000, "gross_profit": 4000, "research_and_development": 670000, "selling_general_admin": 2130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2294000, "depreciation_amortisation": 248000, "ebitda": -2046000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": -2347000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -2347000, "net_income_continuing_ops": -2347000, "net_income_to_common": -2347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14621000, "short_term_investments": 0, "net_receivables": 34000, "inventory": -3484430, "other_current_assets": null, "total_current_assets": 15080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1567000, "total_assets": 16647000, "short_term_debt": 347000, "accounts_payable": 46000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903000, "long_term_debt": 1011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1011000, "total_liabilities": 1914000, "total_debt": 1358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8383000, "total_equity": 14733000, "shares_outstanding": 4979107, "operating_cash_flow": -2530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7861000, "free_cash_flow": -2517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2294000", "ebitda": "-2046000", "netIncome": "-2347000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "31000", "costOfRevenue": "27000", "interestIncome": "0", "incomeBeforeTax": "-2347000", "interestExpense": "53000", "operatingIncome": "-3070000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "SEK", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "3074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "2130000", "netIncomeFromContinuingOperations": "-2347000" }, "balance": { "goodwill": "None", "inventory": "-3484430", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "16647000", "longTermDebt": "1011000", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-8383000", "totalLiabilities": "1914000", "otherCurrentAssets": "3909430", "totalCurrentAssets": "15080000", "currentLongTermDebt": "220000", "longTermInvestments": "272000", "shortTermInvestments": "0", "currentNetReceivables": "34000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1567000", "currentAccountsPayable": "46000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1295000", "shortLongTermDebtTotal": "1358000", "totalShareholderEquity": "14733000", "capitalLeaseObligations": "127000", "otherCurrentLiabilities": "510000", "totalCurrentLiabilities": "903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1011000", "cashAndShortTermInvestments": "14621000", "commonStockSharesOutstanding": "4979107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2347000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SEK", "changeInInventory": "None", "operatingCashflow": "-2530000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7861000", "cashflowFromInvestment": "-130000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 30718.29, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1818000, "ebitda": -423260, "pretax_income": -424346, "tax_provision": 1000, "net_income": -424346, "net_income_to_common": -424346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10715243, "total_current_assets": 10998551, "total_assets": 12675482, "short_term_debt": 96000, "long_term_debt": 9793000, "total_debt": 9889000, "total_liabilities": 1899286, "total_equity": 10776196, "shares_outstanding": 4399355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2360332, "capital_expenditure": 198218, "free_cash_flow": -2162114, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199579, "ticker_id": 8903, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1818000", "ebitda": "-423260", "netIncome": "-424346", "grossProfit": "0", "depreciation": "None", "totalRevenue": "30718.29", "costOfRevenue": "0", "interestIncome": "98113.62", "incomeBeforeTax": "-424346", "interestExpense": "1086.40", "operatingIncome": "-457481", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "SEK", "netInterestIncome": "-1390000", "nonInterestIncome": "None", "operatingExpenses": "457481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "1447748", "netIncomeFromContinuingOperations": "-18132000" }, "balance": { "goodwill": "None", "inventory": "-1644219.22", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "12675482", "longTermDebt": "9793000", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-6036000", "totalLiabilities": "1899286", "otherCurrentAssets": "186018", "totalCurrentAssets": "10998551", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "97290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676931", "currentAccountsPayable": "43000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1680000", "shortLongTermDebtTotal": "1412030", "totalShareholderEquity": "10776196", "capitalLeaseObligations": "1790000", "otherCurrentLiabilities": "444073", "totalCurrentLiabilities": "583073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1316212", "cashAndShortTermInvestments": "10715243", "commonStockSharesOutstanding": "4399355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10715243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2210389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "SEK", "changeInInventory": "0.85", "operatingCashflow": "-2360332", "capitalExpenditures": "198218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108008", "cashflowFromInvestment": "-145067", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30718.29, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 410211, "selling_general_admin": 1447748, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1818000, "depreciation_amortisation": 24000, "ebitda": -423260, "interest_expense": 1086.4, "interest_income": null, "other_non_operating": null, "pretax_income": -424346, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -424346, "net_income_continuing_ops": -18132000, "net_income_to_common": -424346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10715243, "short_term_investments": null, "net_receivables": 97290, "inventory": -1644219.22, "other_current_assets": null, "total_current_assets": 10998551, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1676931, "total_assets": 12675482, "short_term_debt": 96000, "accounts_payable": 43000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 583073, "long_term_debt": 9793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1316212, "total_liabilities": 1899286, "total_debt": 9889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6036000, "total_equity": 10776196, "shares_outstanding": 4399355, "operating_cash_flow": -2360332, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198218, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145067, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108008, "free_cash_flow": -2162114, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1818000", "ebitda": "-423260", "netIncome": "-424346", "grossProfit": "0", "depreciation": "None", "totalRevenue": "30718.29", "costOfRevenue": "0", "interestIncome": "98113.62", "incomeBeforeTax": "-424346", "interestExpense": "1086.40", "operatingIncome": "-457481", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "SEK", "netInterestIncome": "-1390000", "nonInterestIncome": "None", "operatingExpenses": "457481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "1447748", "netIncomeFromContinuingOperations": "-18132000" }, "balance": { "goodwill": "None", "inventory": "-1644219.22", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "12675482", "longTermDebt": "9793000", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-6036000", "totalLiabilities": "1899286", "otherCurrentAssets": "186018", "totalCurrentAssets": "10998551", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "97290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676931", "currentAccountsPayable": "43000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1680000", "shortLongTermDebtTotal": "1412030", "totalShareholderEquity": "10776196", "capitalLeaseObligations": "1790000", "otherCurrentLiabilities": "444073", "totalCurrentLiabilities": "583073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1316212", "cashAndShortTermInvestments": "10715243", "commonStockSharesOutstanding": "4399355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10715243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2210389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "SEK", "changeInInventory": "0.85", "operatingCashflow": "-2360332", "capitalExpenditures": "198218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108008", "cashflowFromInvestment": "-145067", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38687, "gross_profit": -38687, "ebit": -1942814, "ebitda": -1904127, "pretax_income": -2027908, "tax_provision": 79896, "net_income": -1993132, "net_income_to_common": -1993132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11670683, "total_current_assets": 12001559, "total_assets": 13539366, "short_term_debt": 108544, "long_term_debt": 15421000, "total_debt": 15529544, "total_liabilities": 2204805, "total_equity": 11326104, "shares_outstanding": 3951218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1398128, "capital_expenditure": 158080, "free_cash_flow": -1240048, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199584, "ticker_id": 8903, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1942814", "ebitda": "-1904127", "netIncome": "-1993132", "grossProfit": "-38687", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38687", "interestIncome": "224000", "incomeBeforeTax": "-2027908", "interestExpense": "85090", "operatingIncome": "-2121244", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "79896", "reportedCurrency": "SEK", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "2082557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38687", "sellingGeneralAndAdministrative": "1066030", "netIncomeFromContinuingOperations": "-18118000" }, "balance": { "goodwill": "None", "inventory": "5741", "commonStock": "75360", "currentDebt": "None", "investments": "None", "totalAssets": "13539366", "longTermDebt": "15421000", "shortTermDebt": "108544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-3772264", "totalLiabilities": "2204805", "otherCurrentAssets": "330876", "totalCurrentAssets": "12001559", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109950", "currentNetReceivables": "154872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1537807", "currentAccountsPayable": "517776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1537808", "shortLongTermDebtTotal": "1424341", "totalShareholderEquity": "11326104", "capitalLeaseObligations": "2679000", "otherCurrentLiabilities": "262688", "totalCurrentLiabilities": "889008", "otherNonCurrentLiabilities": "800000", "totalNonCurrentLiabilities": "1315797", "cashAndShortTermInvestments": "11670683", "commonStockSharesOutstanding": "3951218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11670683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1935475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "SEK", "changeInInventory": "84879", "operatingCashflow": "-1398128", "capitalExpenditures": "158080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13044673", "cashflowFromInvestment": "-238297", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 38687, "gross_profit": -38687, "research_and_development": 288251, "selling_general_admin": 1066030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1942814, "depreciation_amortisation": 38687, "ebitda": -1904127, "interest_expense": 85090, "interest_income": null, "other_non_operating": null, "pretax_income": -2027908, "tax_provision": 79896, "effective_tax_rate": null, "net_income": -1993132, "net_income_continuing_ops": -18118000, "net_income_to_common": -1993132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11670683, "short_term_investments": 109950, "net_receivables": 154872, "inventory": 5741, "other_current_assets": null, "total_current_assets": 12001559, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1537807, "total_assets": 13539366, "short_term_debt": 108544, "accounts_payable": 517776, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889008, "long_term_debt": 15421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1315797, "total_liabilities": 2204805, "total_debt": 15529544, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3772264, "total_equity": 11326104, "shares_outstanding": 3951218, "operating_cash_flow": -1398128, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158080, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238297, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13044673, "free_cash_flow": -1240048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1942814", "ebitda": "-1904127", "netIncome": "-1993132", "grossProfit": "-38687", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38687", "interestIncome": "224000", "incomeBeforeTax": "-2027908", "interestExpense": "85090", "operatingIncome": "-2121244", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "79896", "reportedCurrency": "SEK", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "2082557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38687", "sellingGeneralAndAdministrative": "1066030", "netIncomeFromContinuingOperations": "-18118000" }, "balance": { "goodwill": "None", "inventory": "5741", "commonStock": "75360", "currentDebt": "None", "investments": "None", "totalAssets": "13539366", "longTermDebt": "15421000", "shortTermDebt": "108544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-3772264", "totalLiabilities": "2204805", "otherCurrentAssets": "330876", "totalCurrentAssets": "12001559", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109950", "currentNetReceivables": "154872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1537807", "currentAccountsPayable": "517776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1537808", "shortLongTermDebtTotal": "1424341", "totalShareholderEquity": "11326104", "capitalLeaseObligations": "2679000", "otherCurrentLiabilities": "262688", "totalCurrentLiabilities": "889008", "otherNonCurrentLiabilities": "800000", "totalNonCurrentLiabilities": "1315797", "cashAndShortTermInvestments": "11670683", "commonStockSharesOutstanding": "3951218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11670683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1935475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "SEK", "changeInInventory": "84879", "operatingCashflow": "-1398128", "capitalExpenditures": "158080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13044673", "cashflowFromInvestment": "-238297", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 13559.83, "cost_of_revenue": 319304.51, "gross_profit": -305744.68, "ebit": -852836.88, "ebitda": -852836.88, "pretax_income": -897284.37, "tax_provision": -44447.49, "net_income": -852836.88, "net_income_to_common": -852836.88, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257380, "total_current_assets": 412088, "total_assets": 1506664, "short_term_debt": null, "long_term_debt": 13737317.7, "total_debt": 13737317.7, "total_liabilities": 1630073, "total_equity": -756792.5, "shares_outstanding": 4921353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -910844.2, "capital_expenditure": 746000, "free_cash_flow": -164844.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199589, "ticker_id": 8903, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-852836.88", "ebitda": "-852836.88", "netIncome": "-852836.88", "grossProfit": "-305744.68", "depreciation": "None", "totalRevenue": "13559.83", "costOfRevenue": "319304.51", "interestIncome": "385163.53", "incomeBeforeTax": "-897284.37", "interestExpense": "861.36", "operatingIncome": "-852836.88", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-44447.49", "reportedCurrency": "SEK", "netInterestIncome": "377420.98", "nonInterestIncome": "None", "operatingExpenses": "633527.80", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319304.51", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22960", "sellingGeneralAndAdministrative": "4698750.39", "netIncomeFromContinuingOperations": "-8187359.91" }, "balance": { "goodwill": "None", "inventory": "28688", "commonStock": "242.35", "currentDebt": "None", "investments": "None", "totalAssets": "1506664", "longTermDebt": "13737317.70", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-3145388.93", "totalLiabilities": "1630073", "otherCurrentAssets": "155642", "totalCurrentAssets": "412088", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "257118", "currentNetReceivables": "-62360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094575", "currentAccountsPayable": "10805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9832000", "shortLongTermDebtTotal": "1527271", "totalShareholderEquity": "-756792.50", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90877", "totalCurrentLiabilities": "101795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1528277", "cashAndShortTermInvestments": "257380", "commonStockSharesOutstanding": "4921353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-910844.20", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "SEK", "changeInInventory": "-56344", "operatingCashflow": "-910844.20", "capitalExpenditures": "746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842648", "cashflowFromInvestment": "-738000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13559.83, "cost_of_revenue": 319304.51, "gross_profit": -305744.68, "research_and_development": 56412, "selling_general_admin": 4698750.39, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -852836.88, "depreciation_amortisation": 22960, "ebitda": -852836.88, "interest_expense": 861.36, "interest_income": null, "other_non_operating": null, "pretax_income": -897284.37, "tax_provision": -44447.49, "effective_tax_rate": null, "net_income": -852836.88, "net_income_continuing_ops": -8187359.91, "net_income_to_common": -852836.88, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257380, "short_term_investments": 257118, "net_receivables": -62360, "inventory": 28688, "other_current_assets": null, "total_current_assets": 412088, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1094575, "total_assets": 1506664, "short_term_debt": null, "accounts_payable": 10805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101795, "long_term_debt": 13737317.7, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1528277, "total_liabilities": 1630073, "total_debt": 13737317.7, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3145388.93, "total_equity": -756792.5, "shares_outstanding": 4921353, "operating_cash_flow": -910844.2, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 842648, "free_cash_flow": -164844.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-852836.88", "ebitda": "-852836.88", "netIncome": "-852836.88", "grossProfit": "-305744.68", "depreciation": "None", "totalRevenue": "13559.83", "costOfRevenue": "319304.51", "interestIncome": "385163.53", "incomeBeforeTax": "-897284.37", "interestExpense": "861.36", "operatingIncome": "-852836.88", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-44447.49", "reportedCurrency": "SEK", "netInterestIncome": "377420.98", "nonInterestIncome": "None", "operatingExpenses": "633527.80", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319304.51", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22960", "sellingGeneralAndAdministrative": "4698750.39", "netIncomeFromContinuingOperations": "-8187359.91" }, "balance": { "goodwill": "None", "inventory": "28688", "commonStock": "242.35", "currentDebt": "None", "investments": "None", "totalAssets": "1506664", "longTermDebt": "13737317.70", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-3145388.93", "totalLiabilities": "1630073", "otherCurrentAssets": "155642", "totalCurrentAssets": "412088", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "257118", "currentNetReceivables": "-62360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094575", "currentAccountsPayable": "10805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9832000", "shortLongTermDebtTotal": "1527271", "totalShareholderEquity": "-756792.50", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90877", "totalCurrentLiabilities": "101795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1528277", "cashAndShortTermInvestments": "257380", "commonStockSharesOutstanding": "4921353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-910844.20", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "SEK", "changeInInventory": "-56344", "operatingCashflow": "-910844.20", "capitalExpenditures": "746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842648", "cashflowFromInvestment": "-738000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -711230, "ebitda": -711230, "pretax_income": -696203, "tax_provision": null, "net_income": -694200, "net_income_to_common": -694200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5288843, "total_current_assets": 5639833, "total_assets": 7150788, "short_term_debt": 1293961, "long_term_debt": 11000, "total_debt": 1304961, "total_liabilities": 2333931, "total_equity": 5002852, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199552, "ticker_id": 8903, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-711230", "netIncome": "-694200", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "30000", "incomeBeforeTax": "-696203", "interestExpense": "43074", "operatingIncome": "-711230", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "711230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "570000", "netIncomeFromContinuingOperations": "-695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101996", "currentDebt": "None", "investments": "None", "totalAssets": "7150788", "longTermDebt": "11000", "shortTermDebt": "1293961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19460425", "totalLiabilities": "2333931", "otherCurrentAssets": "218994", "totalCurrentAssets": "5639833", "currentLongTermDebt": "1201000", "longTermInvestments": "517000", "shortTermInvestments": "None", "currentNetReceivables": "131996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1510955", "currentAccountsPayable": "68997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1304960", "totalShareholderEquity": "5002852", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "959973", "totalCurrentLiabilities": "2322931", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10999", "cashAndShortTermInvestments": "5288843", "commonStockSharesOutstanding": "5839663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5288843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 140242, "selling_general_admin": 570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -711230, "depreciation_amortisation": null, "ebitda": -711230, "interest_expense": 43074, "interest_income": null, "other_non_operating": null, "pretax_income": -696203, "tax_provision": null, "effective_tax_rate": null, "net_income": -694200, "net_income_continuing_ops": -695000, "net_income_to_common": -694200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5288843, "short_term_investments": null, "net_receivables": 131996, "inventory": null, "other_current_assets": null, "total_current_assets": 5639833, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1510955, "total_assets": 7150788, "short_term_debt": 1293961, "accounts_payable": 68997, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2322931, "long_term_debt": 11000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10999, "total_liabilities": 2333931, "total_debt": 1304961, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19460425, "total_equity": 5002852, "shares_outstanding": 5839663, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-711230", "netIncome": "-694200", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "30000", "incomeBeforeTax": "-696203", "interestExpense": "43074", "operatingIncome": "-711230", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "711230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "570000", "netIncomeFromContinuingOperations": "-695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101996", "currentDebt": "None", "investments": "None", "totalAssets": "7150788", "longTermDebt": "11000", "shortTermDebt": "1293961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19460425", "totalLiabilities": "2333931", "otherCurrentAssets": "218994", "totalCurrentAssets": "5639833", "currentLongTermDebt": "1201000", "longTermInvestments": "517000", "shortTermInvestments": "None", "currentNetReceivables": "131996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1510955", "currentAccountsPayable": "68997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1304960", "totalShareholderEquity": "5002852", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "959973", "totalCurrentLiabilities": "2322931", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10999", "cashAndShortTermInvestments": "5288843", "commonStockSharesOutstanding": "5839663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5288843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 38112, "cost_of_revenue": 16047, "gross_profit": 22064, "ebit": -705076, "ebitda": -705076, "pretax_income": -838469, "tax_provision": null, "net_income": -838469, "net_income_to_common": -838469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": null, "total_debt": 1313951, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199553, "ticker_id": 8903, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-705076", "netIncome": "-838469", "grossProfit": "22064", "depreciation": "None", "totalRevenue": "38112", "costOfRevenue": "16047", "interestIncome": "None", "incomeBeforeTax": "-838469", "interestExpense": "225664", "operatingIncome": "-705076", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "727141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142419", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16047", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101996", "currentDebt": "None", "investments": "None", "totalAssets": "8135700", "longTermDebt": "None", "shortTermDebt": "1313951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18767310", "totalLiabilities": "2648902", "otherCurrentAssets": "47998", "totalCurrentAssets": "6535759", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599941", "currentAccountsPayable": "129995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1337950", "totalShareholderEquity": "5672791", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1180957", "totalCurrentLiabilities": "2624903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23999", "cashAndShortTermInvestments": "6272769", "commonStockSharesOutstanding": "5839663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6272769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38112, "cost_of_revenue": 16047, "gross_profit": 22064, "research_and_development": 142419, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -705076, "depreciation_amortisation": null, "ebitda": -705076, "interest_expense": 225664, "interest_income": null, "other_non_operating": null, "pretax_income": -838469, "tax_provision": null, "effective_tax_rate": null, "net_income": -838469, "net_income_continuing_ops": null, "net_income_to_common": -838469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6272769, "short_term_investments": null, "net_receivables": 214992, "inventory": null, "other_current_assets": null, "total_current_assets": 6535759, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599941, "total_assets": 8135700, "short_term_debt": 1313951, "accounts_payable": 129995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2624903, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23999, "total_liabilities": 2648902, "total_debt": 1313951, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18767310, "total_equity": 5672791, "shares_outstanding": 5839663, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-705076", "netIncome": "-838469", "grossProfit": "22064", "depreciation": "None", "totalRevenue": "38112", "costOfRevenue": "16047", "interestIncome": "None", "incomeBeforeTax": "-838469", "interestExpense": "225664", "operatingIncome": "-705076", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "727141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142419", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16047", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101996", "currentDebt": "None", "investments": "None", "totalAssets": "8135700", "longTermDebt": "None", "shortTermDebt": "1313951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18767310", "totalLiabilities": "2648902", "otherCurrentAssets": "47998", "totalCurrentAssets": "6535759", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599941", "currentAccountsPayable": "129995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1337950", "totalShareholderEquity": "5672791", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1180957", "totalCurrentLiabilities": "2624903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23999", "cashAndShortTermInvestments": "6272769", "commonStockSharesOutstanding": "5839663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6272769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -881804, "ebitda": -780058, "pretax_income": -993526, "tax_provision": null, "net_income": -981556, "net_income_to_common": -981556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5550245, "total_current_assets": 6983309, "total_assets": 8633382, "short_term_debt": 1317058, "long_term_debt": null, "total_debt": 1317058, "total_liabilities": 2537112, "total_equity": 6286278, "shares_outstanding": 5838773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199555, "ticker_id": 8903, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-780058", "netIncome": "-981556", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-993526", "interestExpense": "193518", "operatingIncome": "-881804", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "881804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102004", "currentDebt": "None", "investments": "None", "totalAssets": "8633382", "longTermDebt": "None", "shortTermDebt": "1317058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17931794", "totalLiabilities": "2537112", "otherCurrentAssets": "131006", "totalCurrentAssets": "6983309", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1302057", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650073", "currentAccountsPayable": "63000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1364060", "totalShareholderEquity": "6286278", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1110050", "totalCurrentLiabilities": "2490110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47000", "cashAndShortTermInvestments": "5550245", "commonStockSharesOutstanding": "5838773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5550245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 191523, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -881804, "depreciation_amortisation": null, "ebitda": -780058, "interest_expense": 193518, "interest_income": null, "other_non_operating": null, "pretax_income": -993526, "tax_provision": null, "effective_tax_rate": null, "net_income": -981556, "net_income_continuing_ops": null, "net_income_to_common": -981556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5550245, "short_term_investments": 1302057, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6983309, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1650073, "total_assets": 8633382, "short_term_debt": 1317058, "accounts_payable": 63000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2490110, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47000, "total_liabilities": 2537112, "total_debt": 1317058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17931794, "total_equity": 6286278, "shares_outstanding": 5838773, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-780058", "netIncome": "-981556", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-993526", "interestExpense": "193518", "operatingIncome": "-881804", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "881804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102004", "currentDebt": "None", "investments": "None", "totalAssets": "8633382", "longTermDebt": "None", "shortTermDebt": "1317058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17931794", "totalLiabilities": "2537112", "otherCurrentAssets": "131006", "totalCurrentAssets": "6983309", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1302057", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650073", "currentAccountsPayable": "63000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1364060", "totalShareholderEquity": "6286278", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1110050", "totalCurrentLiabilities": "2490110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47000", "cashAndShortTermInvestments": "5550245", "commonStockSharesOutstanding": "5838773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5550245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -823000, "ebitda": -776000, "pretax_income": -1387000, "tax_provision": null, "net_income": -1378000, "net_income_to_common": -1378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6458000, "total_current_assets": 8069000, "total_assets": 9371000, "short_term_debt": 1314000, "long_term_debt": 25000, "total_debt": 1339000, "total_liabilities": 2462000, "total_equity": 7087000, "shares_outstanding": 5841378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199556, "ticker_id": 8903, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-776000", "netIncome": "-1378000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "47000", "incomeBeforeTax": "-1387000", "interestExpense": "611000", "operatingIncome": "-823000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-564000", "nonInterestIncome": "None", "operatingExpenses": "823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "550000", "netIncomeFromContinuingOperations": "-1387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "9371000", "longTermDebt": "25000", "shortTermDebt": "1314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16948000", "totalLiabilities": "2462000", "otherCurrentAssets": "203000", "totalCurrentAssets": "8069000", "currentLongTermDebt": "1157000", "longTermInvestments": "513000", "shortTermInvestments": "1283000", "currentNetReceivables": "125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302000", "currentAccountsPayable": "124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1387000", "totalShareholderEquity": "7087000", "capitalLeaseObligations": "205000", "otherCurrentLiabilities": "951000", "totalCurrentLiabilities": "2389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73000", "cashAndShortTermInvestments": "6458000", "commonStockSharesOutstanding": "5841378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 218000, "selling_general_admin": 550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -823000, "depreciation_amortisation": null, "ebitda": -776000, "interest_expense": 611000, "interest_income": null, "other_non_operating": null, "pretax_income": -1387000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1378000, "net_income_continuing_ops": -1387000, "net_income_to_common": -1378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6458000, "short_term_investments": 1283000, "net_receivables": 125000, "inventory": null, "other_current_assets": null, "total_current_assets": 8069000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302000, "total_assets": 9371000, "short_term_debt": 1314000, "accounts_payable": 124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2389000, "long_term_debt": 25000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73000, "total_liabilities": 2462000, "total_debt": 1339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16948000, "total_equity": 7087000, "shares_outstanding": 5841378, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-776000", "netIncome": "-1378000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "47000", "incomeBeforeTax": "-1387000", "interestExpense": "611000", "operatingIncome": "-823000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-564000", "nonInterestIncome": "None", "operatingExpenses": "823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "550000", "netIncomeFromContinuingOperations": "-1387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "9371000", "longTermDebt": "25000", "shortTermDebt": "1314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16948000", "totalLiabilities": "2462000", "otherCurrentAssets": "203000", "totalCurrentAssets": "8069000", "currentLongTermDebt": "1157000", "longTermInvestments": "513000", "shortTermInvestments": "1283000", "currentNetReceivables": "125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302000", "currentAccountsPayable": "124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1387000", "totalShareholderEquity": "7087000", "capitalLeaseObligations": "205000", "otherCurrentLiabilities": "951000", "totalCurrentLiabilities": "2389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73000", "cashAndShortTermInvestments": "6458000", "commonStockSharesOutstanding": "5841378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -765000, "ebitda": -486000, "pretax_income": -505000, "tax_provision": null, "net_income": -499000, "net_income_to_common": -499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7314000, "total_current_assets": 8976000, "total_assets": 10225000, "short_term_debt": 1249000, "long_term_debt": 56000, "total_debt": 1305000, "total_liabilities": 2537000, "total_equity": 7858000, "shares_outstanding": 5549356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199557, "ticker_id": 8903, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-486000", "netIncome": "-499000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "279000", "incomeBeforeTax": "-505000", "interestExpense": "19000", "operatingIncome": "-765000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "260000", "nonInterestIncome": "None", "operatingExpenses": "765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "539000", "netIncomeFromContinuingOperations": "-505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "10225000", "longTermDebt": "56000", "shortTermDebt": "1249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15570000", "totalLiabilities": "2537000", "otherCurrentAssets": "225000", "totalCurrentAssets": "8976000", "currentLongTermDebt": "1105000", "longTermInvestments": "476000", "shortTermInvestments": "1267000", "currentNetReceivables": "170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249000", "currentAccountsPayable": "105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386000", "totalShareholderEquity": "7858000", "capitalLeaseObligations": "225000", "otherCurrentLiabilities": "1046000", "totalCurrentLiabilities": "2400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "7314000", "commonStockSharesOutstanding": "5549356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 181000, "selling_general_admin": 539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -765000, "depreciation_amortisation": null, "ebitda": -486000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -505000, "tax_provision": null, "effective_tax_rate": null, "net_income": -499000, "net_income_continuing_ops": -505000, "net_income_to_common": -499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7314000, "short_term_investments": 1267000, "net_receivables": 170000, "inventory": null, "other_current_assets": null, "total_current_assets": 8976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1249000, "total_assets": 10225000, "short_term_debt": 1249000, "accounts_payable": 105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2400000, "long_term_debt": 56000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137000, "total_liabilities": 2537000, "total_debt": 1305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15570000, "total_equity": 7858000, "shares_outstanding": 5549356, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-486000", "netIncome": "-499000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "279000", "incomeBeforeTax": "-505000", "interestExpense": "19000", "operatingIncome": "-765000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "260000", "nonInterestIncome": "None", "operatingExpenses": "765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "539000", "netIncomeFromContinuingOperations": "-505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "10225000", "longTermDebt": "56000", "shortTermDebt": "1249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15570000", "totalLiabilities": "2537000", "otherCurrentAssets": "225000", "totalCurrentAssets": "8976000", "currentLongTermDebt": "1105000", "longTermInvestments": "476000", "shortTermInvestments": "1267000", "currentNetReceivables": "170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249000", "currentAccountsPayable": "105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386000", "totalShareholderEquity": "7858000", "capitalLeaseObligations": "225000", "otherCurrentLiabilities": "1046000", "totalCurrentLiabilities": "2400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "7314000", "commonStockSharesOutstanding": "5549356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 168000, "cost_of_revenue": 42000, "gross_profit": 126000, "ebit": -525000, "ebitda": -515250, "pretax_income": -536000, "tax_provision": null, "net_income": -527000, "net_income_to_common": -527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7845000, "total_current_assets": 9445000, "total_assets": 10682000, "short_term_debt": 1200000, "long_term_debt": 47000, "total_debt": 1247000, "total_liabilities": 2382000, "total_equity": 8458000, "shares_outstanding": 5602286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199558, "ticker_id": 8903, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-525000", "ebitda": "-515250", "netIncome": "-527000", "grossProfit": "126000", "depreciation": "None", "totalRevenue": "168000", "costOfRevenue": "42000", "interestIncome": "0", "incomeBeforeTax": "-536000", "interestExpense": "11000", "operatingIncome": "-372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100997", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9750", "sellingGeneralAndAdministrative": "479000", "netIncomeFromContinuingOperations": "-536000" }, "balance": { "goodwill": "None", "inventory": "3", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "10682000", "longTermDebt": "47000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15071000", "totalLiabilities": "2382000", "otherCurrentAssets": "277997", "totalCurrentAssets": "9445000", "currentLongTermDebt": "1102000", "longTermInvestments": "481000", "shortTermInvestments": "1254000", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237000", "currentAccountsPayable": "69996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343000", "totalShareholderEquity": "8458000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "969004", "totalCurrentLiabilities": "2239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143000", "cashAndShortTermInvestments": "7845000", "commonStockSharesOutstanding": "5602286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168000, "cost_of_revenue": 42000, "gross_profit": 126000, "research_and_development": 100997, "selling_general_admin": 479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -525000, "depreciation_amortisation": 9750, "ebitda": -515250, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -536000, "tax_provision": null, "effective_tax_rate": null, "net_income": -527000, "net_income_continuing_ops": -536000, "net_income_to_common": -527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7845000, "short_term_investments": 1254000, "net_receivables": 68000, "inventory": 3, "other_current_assets": null, "total_current_assets": 9445000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1237000, "total_assets": 10682000, "short_term_debt": 1200000, "accounts_payable": 69996, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2239000, "long_term_debt": 47000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143000, "total_liabilities": 2382000, "total_debt": 1247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15071000, "total_equity": 8458000, "shares_outstanding": 5602286, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-525000", "ebitda": "-515250", "netIncome": "-527000", "grossProfit": "126000", "depreciation": "None", "totalRevenue": "168000", "costOfRevenue": "42000", "interestIncome": "0", "incomeBeforeTax": "-536000", "interestExpense": "11000", "operatingIncome": "-372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100997", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9750", "sellingGeneralAndAdministrative": "479000", "netIncomeFromContinuingOperations": "-536000" }, "balance": { "goodwill": "None", "inventory": "3", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "10682000", "longTermDebt": "47000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15071000", "totalLiabilities": "2382000", "otherCurrentAssets": "277997", "totalCurrentAssets": "9445000", "currentLongTermDebt": "1102000", "longTermInvestments": "481000", "shortTermInvestments": "1254000", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237000", "currentAccountsPayable": "69996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343000", "totalShareholderEquity": "8458000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "969004", "totalCurrentLiabilities": "2239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143000", "cashAndShortTermInvestments": "7845000", "commonStockSharesOutstanding": "5602286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -606000, "ebitda": -533267, "pretax_income": -557410, "tax_provision": null, "net_income": -552380, "net_income_to_common": -552380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6973000, "total_current_assets": 7154000, "total_assets": 8272000, "short_term_debt": 1109000, "long_term_debt": 53000, "total_debt": 1162000, "total_liabilities": 2248000, "total_equity": 6185000, "shares_outstanding": 5546909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199560, "ticker_id": 8903, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-606000", "ebitda": "-533267", "netIncome": "-552380", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "76000", "incomeBeforeTax": "-557410", "interestExpense": "13000", "operatingIncome": "-613755", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "SEK", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "613755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114701", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "422000", "netIncomeFromContinuingOperations": "-554000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "8272000", "longTermDebt": "53000", "shortTermDebt": "1109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-14543000", "totalLiabilities": "2248000", "otherCurrentAssets": "62000", "totalCurrentAssets": "7154000", "currentLongTermDebt": "1094000", "longTermInvestments": "492000", "shortTermInvestments": "0", "currentNetReceivables": "119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118000", "currentAccountsPayable": "166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1162000", "totalShareholderEquity": "6185000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "920000", "totalCurrentLiabilities": "2195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53000", "cashAndShortTermInvestments": "6973000", "commonStockSharesOutstanding": "5546909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 114701, "selling_general_admin": 422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -606000, "depreciation_amortisation": 24500, "ebitda": -533267, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -557410, "tax_provision": null, "effective_tax_rate": null, "net_income": -552380, "net_income_continuing_ops": -554000, "net_income_to_common": -552380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6973000, "short_term_investments": 0, "net_receivables": 119000, "inventory": null, "other_current_assets": null, "total_current_assets": 7154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1118000, "total_assets": 8272000, "short_term_debt": 1109000, "accounts_payable": 166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2195000, "long_term_debt": 53000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53000, "total_liabilities": 2248000, "total_debt": 1162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14543000, "total_equity": 6185000, "shares_outstanding": 5546909, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-606000", "ebitda": "-533267", "netIncome": "-552380", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "76000", "incomeBeforeTax": "-557410", "interestExpense": "13000", "operatingIncome": "-613755", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "SEK", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "613755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114701", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "422000", "netIncomeFromContinuingOperations": "-554000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "8272000", "longTermDebt": "53000", "shortTermDebt": "1109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-14543000", "totalLiabilities": "2248000", "otherCurrentAssets": "62000", "totalCurrentAssets": "7154000", "currentLongTermDebt": "1094000", "longTermInvestments": "492000", "shortTermInvestments": "0", "currentNetReceivables": "119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118000", "currentAccountsPayable": "166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1162000", "totalShareholderEquity": "6185000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "920000", "totalCurrentLiabilities": "2195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53000", "cashAndShortTermInvestments": "6973000", "commonStockSharesOutstanding": "5546909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -673000, "ebitda": -630500, "pretax_income": -491000, "tax_provision": 6998, "net_income": -481000, "net_income_to_common": -481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7421000, "total_current_assets": 7599000, "total_assets": 8723000, "short_term_debt": 1124000, "long_term_debt": 45000, "total_debt": 1169000, "total_liabilities": 2242000, "total_equity": 6649000, "shares_outstanding": 5549356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199561, "ticker_id": 8903, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-673000", "ebitda": "-630500", "netIncome": "-481000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "211000", "incomeBeforeTax": "-491000", "interestExpense": "12000", "operatingIncome": "-690000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6998", "reportedCurrency": "SEK", "netInterestIncome": "199000", "nonInterestIncome": "None", "operatingExpenses": "690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42500", "sellingGeneralAndAdministrative": "486000", "netIncomeFromContinuingOperations": "-491000" }, "balance": { "goodwill": "None", "inventory": "-163999", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "8723000", "longTermDebt": "45000", "shortTermDebt": "1124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-13995000", "totalLiabilities": "2242000", "otherCurrentAssets": "164000", "totalCurrentAssets": "7599000", "currentLongTermDebt": "1086000", "longTermInvestments": "490000", "shortTermInvestments": "15", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124000", "currentAccountsPayable": "66000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1169000", "totalShareholderEquity": "6649000", "capitalLeaseObligations": "38000", "otherCurrentLiabilities": "1007000", "totalCurrentLiabilities": "2197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45000", "cashAndShortTermInvestments": "7421000", "commonStockSharesOutstanding": "5549356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 143000, "selling_general_admin": 486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -673000, "depreciation_amortisation": 42500, "ebitda": -630500, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -491000, "tax_provision": 6998, "effective_tax_rate": null, "net_income": -481000, "net_income_continuing_ops": -491000, "net_income_to_common": -481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7421000, "short_term_investments": 15, "net_receivables": 14000, "inventory": -163999, "other_current_assets": null, "total_current_assets": 7599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1124000, "total_assets": 8723000, "short_term_debt": 1124000, "accounts_payable": 66000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2197000, "long_term_debt": 45000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45000, "total_liabilities": 2242000, "total_debt": 1169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13995000, "total_equity": 6649000, "shares_outstanding": 5549356, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-673000", "ebitda": "-630500", "netIncome": "-481000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "211000", "incomeBeforeTax": "-491000", "interestExpense": "12000", "operatingIncome": "-690000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6998", "reportedCurrency": "SEK", "netInterestIncome": "199000", "nonInterestIncome": "None", "operatingExpenses": "690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42500", "sellingGeneralAndAdministrative": "486000", "netIncomeFromContinuingOperations": "-491000" }, "balance": { "goodwill": "None", "inventory": "-163999", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "8723000", "longTermDebt": "45000", "shortTermDebt": "1124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-13995000", "totalLiabilities": "2242000", "otherCurrentAssets": "164000", "totalCurrentAssets": "7599000", "currentLongTermDebt": "1086000", "longTermInvestments": "490000", "shortTermInvestments": "15", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124000", "currentAccountsPayable": "66000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1169000", "totalShareholderEquity": "6649000", "capitalLeaseObligations": "38000", "otherCurrentLiabilities": "1007000", "totalCurrentLiabilities": "2197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45000", "cashAndShortTermInvestments": "7421000", "commonStockSharesOutstanding": "5549356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -520674, "ebitda": -496174, "pretax_income": -524018, "tax_provision": 5966, "net_income": -517058, "net_income_to_common": -517058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7739000, "total_current_assets": 8097000, "total_assets": 9297000, "short_term_debt": 1110000, "long_term_debt": 74000, "total_debt": 1184000, "total_liabilities": 2255000, "total_equity": 7206000, "shares_outstanding": 5549355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199562, "ticker_id": 8903, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-520674", "ebitda": "-496174", "netIncome": "-517058", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "147000", "incomeBeforeTax": "-524018", "interestExpense": "15000", "operatingIncome": "-646323", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5966", "reportedCurrency": "SEK", "netInterestIncome": "132000", "nonInterestIncome": "None", "operatingExpenses": "646323", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "408000", "netIncomeFromContinuingOperations": "-527000" }, "balance": { "goodwill": "None", "inventory": "-338000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "9297000", "longTermDebt": "74000", "shortTermDebt": "1110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-13514000", "totalLiabilities": "2255000", "otherCurrentAssets": "221000", "totalCurrentAssets": "8097000", "currentLongTermDebt": "1047000", "longTermInvestments": "513000", "shortTermInvestments": "0", "currentNetReceivables": "137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1200000", "currentAccountsPayable": "54000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184000", "totalShareholderEquity": "7206000", "capitalLeaseObligations": "63000", "otherCurrentLiabilities": "1017000", "totalCurrentLiabilities": "2181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74000", "cashAndShortTermInvestments": "7739000", "commonStockSharesOutstanding": "5549355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5552513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "SEK", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 175998, "selling_general_admin": 408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -520674, "depreciation_amortisation": 24500, "ebitda": -496174, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -524018, "tax_provision": 5966, "effective_tax_rate": null, "net_income": -517058, "net_income_continuing_ops": -527000, "net_income_to_common": -517058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7739000, "short_term_investments": 0, "net_receivables": 137000, "inventory": -338000, "other_current_assets": null, "total_current_assets": 8097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1200000, "total_assets": 9297000, "short_term_debt": 1110000, "accounts_payable": 54000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2181000, "long_term_debt": 74000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74000, "total_liabilities": 2255000, "total_debt": 1184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13514000, "total_equity": 7206000, "shares_outstanding": 5549355, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-520674", "ebitda": "-496174", "netIncome": "-517058", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "147000", "incomeBeforeTax": "-524018", "interestExpense": "15000", "operatingIncome": "-646323", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5966", "reportedCurrency": "SEK", "netInterestIncome": "132000", "nonInterestIncome": "None", "operatingExpenses": "646323", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "408000", "netIncomeFromContinuingOperations": "-527000" }, "balance": { "goodwill": "None", "inventory": "-338000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "9297000", "longTermDebt": "74000", "shortTermDebt": "1110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-13514000", "totalLiabilities": "2255000", "otherCurrentAssets": "221000", "totalCurrentAssets": "8097000", "currentLongTermDebt": "1047000", "longTermInvestments": "513000", "shortTermInvestments": "0", "currentNetReceivables": "137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1200000", "currentAccountsPayable": "54000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184000", "totalShareholderEquity": "7206000", "capitalLeaseObligations": "63000", "otherCurrentLiabilities": "1017000", "totalCurrentLiabilities": "2181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74000", "cashAndShortTermInvestments": "7739000", "commonStockSharesOutstanding": "5549355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5552513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "SEK", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 279000, "cost_of_revenue": 40000, "gross_profit": 239000, "ebit": -827820, "ebitda": -810000, "pretax_income": -814000, "tax_provision": -152580, "net_income": -658000, "net_income_to_common": -658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4344108, "total_current_assets": 8756219, "total_assets": 10009250, "short_term_debt": 1123000, "long_term_debt": 78000, "total_debt": 1201000, "total_liabilities": 2208055, "total_equity": 7950199, "shares_outstanding": 5549355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199563, "ticker_id": 8903, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-827820", "ebitda": "-810000", "netIncome": "-658000", "grossProfit": "239000", "depreciation": "None", "totalRevenue": "279000", "costOfRevenue": "40000", "interestIncome": "438000", "incomeBeforeTax": "-814000", "interestExpense": "14146", "operatingIncome": "-559000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-152580", "reportedCurrency": "SEK", "netInterestIncome": "-452000", "nonInterestIncome": "None", "operatingExpenses": "798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "629000", "netIncomeFromContinuingOperations": "-814000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "10009250", "longTermDebt": "78000", "shortTermDebt": "1123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-12994325", "totalLiabilities": "2208055", "otherCurrentAssets": "108005", "totalCurrentAssets": "8756219", "currentLongTermDebt": "1036000", "longTermInvestments": "527000", "shortTermInvestments": "4102102", "currentNetReceivables": "202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253031", "currentAccountsPayable": "50000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1201030", "totalShareholderEquity": "7950199", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "957053", "totalCurrentLiabilities": "2130053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "4344108", "commonStockSharesOutstanding": "5549355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4344108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6635324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SEK", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279000, "cost_of_revenue": 40000, "gross_profit": 239000, "research_and_development": 136000, "selling_general_admin": 629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -827820, "depreciation_amortisation": 24500, "ebitda": -810000, "interest_expense": 14146, "interest_income": null, "other_non_operating": null, "pretax_income": -814000, "tax_provision": -152580, "effective_tax_rate": null, "net_income": -658000, "net_income_continuing_ops": -814000, "net_income_to_common": -658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4344108, "short_term_investments": 4102102, "net_receivables": 202000, "inventory": 2, "other_current_assets": null, "total_current_assets": 8756219, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1253031, "total_assets": 10009250, "short_term_debt": 1123000, "accounts_payable": 50000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2130053, "long_term_debt": 78000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78000, "total_liabilities": 2208055, "total_debt": 1201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12994325, "total_equity": 7950199, "shares_outstanding": 5549355, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-827820", "ebitda": "-810000", "netIncome": "-658000", "grossProfit": "239000", "depreciation": "None", "totalRevenue": "279000", "costOfRevenue": "40000", "interestIncome": "438000", "incomeBeforeTax": "-814000", "interestExpense": "14146", "operatingIncome": "-559000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-152580", "reportedCurrency": "SEK", "netInterestIncome": "-452000", "nonInterestIncome": "None", "operatingExpenses": "798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "629000", "netIncomeFromContinuingOperations": "-814000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "10009250", "longTermDebt": "78000", "shortTermDebt": "1123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-12994325", "totalLiabilities": "2208055", "otherCurrentAssets": "108005", "totalCurrentAssets": "8756219", "currentLongTermDebt": "1036000", "longTermInvestments": "527000", "shortTermInvestments": "4102102", "currentNetReceivables": "202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253031", "currentAccountsPayable": "50000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1201030", "totalShareholderEquity": "7950199", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "957053", "totalCurrentLiabilities": "2130053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "4344108", "commonStockSharesOutstanding": "5549355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4344108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6635324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SEK", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 27000, "cost_of_revenue": 19000, "gross_profit": 8000, "ebit": -174675, "ebitda": -178000, "pretax_income": -193000, "tax_provision": -294000, "net_income": -193000, "net_income_to_common": -193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3674000, "total_current_assets": 9052000, "total_assets": 10295000, "short_term_debt": 1121000, "long_term_debt": 67000, "total_debt": 1188000, "total_liabilities": 2168000, "total_equity": 8127000, "shares_outstanding": 5549355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199565, "ticker_id": 8903, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-174675", "ebitda": "-178000", "netIncome": "-193000", "grossProfit": "8000", "depreciation": "None", "totalRevenue": "27000", "costOfRevenue": "19000", "interestIncome": "305000", "incomeBeforeTax": "-193000", "interestExpense": "15000", "operatingIncome": "-483000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-294000", "reportedCurrency": "SEK", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "363000", "netIncomeFromContinuingOperations": "-193000" }, "balance": { "goodwill": "None", "inventory": "-152010", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "10295000", "longTermDebt": "67000", "shortTermDebt": "1121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-12338000", "totalLiabilities": "2168000", "otherCurrentAssets": "59000", "totalCurrentAssets": "9052000", "currentLongTermDebt": "1031000", "longTermInvestments": "496000", "shortTermInvestments": "5108000", "currentNetReceivables": "211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243000", "currentAccountsPayable": "87000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1203000", "totalShareholderEquity": "8127000", "capitalLeaseObligations": "105000", "otherCurrentLiabilities": "879000", "totalCurrentLiabilities": "2087000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "81000", "cashAndShortTermInvestments": "3674000", "commonStockSharesOutstanding": "5549355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2108515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "SEK", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27000, "cost_of_revenue": 19000, "gross_profit": 8000, "research_and_development": 60000, "selling_general_admin": 363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174675, "depreciation_amortisation": 29000, "ebitda": -178000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -193000, "tax_provision": -294000, "effective_tax_rate": null, "net_income": -193000, "net_income_continuing_ops": -193000, "net_income_to_common": -193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3674000, "short_term_investments": 5108000, "net_receivables": 211000, "inventory": -152010, "other_current_assets": null, "total_current_assets": 9052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1243000, "total_assets": 10295000, "short_term_debt": 1121000, "accounts_payable": 87000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2087000, "long_term_debt": 67000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81000, "total_liabilities": 2168000, "total_debt": 1188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12338000, "total_equity": 8127000, "shares_outstanding": 5549355, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-174675", "ebitda": "-178000", "netIncome": "-193000", "grossProfit": "8000", "depreciation": "None", "totalRevenue": "27000", "costOfRevenue": "19000", "interestIncome": "305000", "incomeBeforeTax": "-193000", "interestExpense": "15000", "operatingIncome": "-483000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-294000", "reportedCurrency": "SEK", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "363000", "netIncomeFromContinuingOperations": "-193000" }, "balance": { "goodwill": "None", "inventory": "-152010", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "10295000", "longTermDebt": "67000", "shortTermDebt": "1121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-12338000", "totalLiabilities": "2168000", "otherCurrentAssets": "59000", "totalCurrentAssets": "9052000", "currentLongTermDebt": "1031000", "longTermInvestments": "496000", "shortTermInvestments": "5108000", "currentNetReceivables": "211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243000", "currentAccountsPayable": "87000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1203000", "totalShareholderEquity": "8127000", "capitalLeaseObligations": "105000", "otherCurrentLiabilities": "879000", "totalCurrentLiabilities": "2087000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "81000", "cashAndShortTermInvestments": "3674000", "commonStockSharesOutstanding": "5549355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2108515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "SEK", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -314047, "ebitda": -314047, "pretax_income": -332867.39, "tax_provision": -357000, "net_income": -332867, "net_income_to_common": -332867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4051000, "total_current_assets": 9424000, "total_assets": 10751000, "short_term_debt": 1141000, "long_term_debt": 69000, "total_debt": 1210000, "total_liabilities": 2214000, "total_equity": 8537000, "shares_outstanding": 5549355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199566, "ticker_id": 8903, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:19.476359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-314047", "ebitda": "-314047", "netIncome": "-332867", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "366000", "incomeBeforeTax": "-332867.39", "interestExpense": "14000", "operatingIncome": "-680595", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-357000", "reportedCurrency": "SEK", "netInterestIncome": "352000", "nonInterestIncome": "None", "operatingExpenses": "680595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "457000", "netIncomeFromContinuingOperations": "-336000" }, "balance": { "goodwill": "None", "inventory": "-33998", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "10751000", "longTermDebt": "69000", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-12143000", "totalLiabilities": "2214000", "otherCurrentAssets": "61000", "totalCurrentAssets": "9424000", "currentLongTermDebt": "1050000", "longTermInvestments": "517000", "shortTermInvestments": "5217000", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327000", "currentAccountsPayable": "40000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810000", "shortLongTermDebtTotal": "1249000", "totalShareholderEquity": "8537000", "capitalLeaseObligations": "130000", "otherCurrentLiabilities": "925000", "totalCurrentLiabilities": "2106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108000", "cashAndShortTermInvestments": "4051000", "commonStockSharesOutstanding": "5549355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3623991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "SEK", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 111946, "selling_general_admin": 457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -314047, "depreciation_amortisation": 40000, "ebitda": -314047, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -332867.39, "tax_provision": -357000, "effective_tax_rate": null, "net_income": -332867, "net_income_continuing_ops": -336000, "net_income_to_common": -332867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4051000, "short_term_investments": 5217000, "net_receivables": 95000, "inventory": -33998, "other_current_assets": null, "total_current_assets": 9424000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1327000, "total_assets": 10751000, "short_term_debt": 1141000, "accounts_payable": 40000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2106000, "long_term_debt": 69000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108000, "total_liabilities": 2214000, "total_debt": 1210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12143000, "total_equity": 8537000, "shares_outstanding": 5549355, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-314047", "ebitda": "-314047", "netIncome": "-332867", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "366000", "incomeBeforeTax": "-332867.39", "interestExpense": "14000", "operatingIncome": "-680595", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-357000", "reportedCurrency": "SEK", "netInterestIncome": "352000", "nonInterestIncome": "None", "operatingExpenses": "680595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "457000", "netIncomeFromContinuingOperations": "-336000" }, "balance": { "goodwill": "None", "inventory": "-33998", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "10751000", "longTermDebt": "69000", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "SEK", "retainedEarnings": "-12143000", "totalLiabilities": "2214000", "otherCurrentAssets": "61000", "totalCurrentAssets": "9424000", "currentLongTermDebt": "1050000", "longTermInvestments": "517000", "shortTermInvestments": "5217000", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327000", "currentAccountsPayable": "40000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810000", "shortLongTermDebtTotal": "1249000", "totalShareholderEquity": "8537000", "capitalLeaseObligations": "130000", "otherCurrentLiabilities": "925000", "totalCurrentLiabilities": "2106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108000", "cashAndShortTermInvestments": "4051000", "commonStockSharesOutstanding": "5549355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3623991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "SEK", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }