{ "ticker": { "uuid": "a4e4eab9-b944-4d8e-921c-357dfd044363", "symbol": "WAVE", "name": "Eco Wave Power Global AB ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/a4e4eab9-b944-4d8e-921c-357dfd044363/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4e4eab9-b944-4d8e-921c-357dfd044363/" }, "latest_snapshot": { "ticker": { "uuid": "a4e4eab9-b944-4d8e-921c-357dfd044363", "symbol": "WAVE", "name": "Eco Wave Power Global AB ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/a4e4eab9-b944-4d8e-921c-357dfd044363/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4e4eab9-b944-4d8e-921c-357dfd044363/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "coverage": 0.848, "confidence": 0.812, "delta": -55 }, "headline_factors": { "price": 7.82, "market_cap": 48794172.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0006, "roe": -0.778, "piotroski_f_score": 2, "momentum_12_1": -0.0005, "volatility_252d": 0.5331 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0498, "shareholder_yield": 0.0006 }, "quality": { "roe": -0.778, "roic": -2.2973, "gross_margin": -6.12, "fcf_margin": -58.7467, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.7731, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1449, "momentum_12_1": -0.0005, "relative_strength": -0.3611 }, "scores": { "value_percentile": 0.55, "quality_percentile": 0.53, "momentum_percentile": 0.55, "growth_composite": 45, "yield_composite": 44, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.66, "os": 0.09, "value": 0.13, "quality": 0.01, "momentum": 0.78, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.778, "momentum_12_1": 0.2917 }, { "week_end_date": "2026-06-14", "price": 7.53, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.778, "momentum_12_1": 0.5439 }, { "week_end_date": "2026-06-21", "price": 8.14, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.778, "momentum_12_1": 0.8146 }, { "week_end_date": "2026-06-28", "price": 9.14, "os": 0.08, "value": 0.13, "quality": 0.01, "momentum": 0.73, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.778, "momentum_12_1": 0.418 }, { "week_end_date": "2026-07-05", "price": 9.25, "os": 0.08, "value": 0.13, "quality": 0.01, "momentum": 0.74, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.778, "momentum_12_1": 0.2197 }, { "week_end_date": "2026-07-12", "price": 8.92, "os": 0.09, "value": 0.13, "quality": 0.01, "momentum": 0.79, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.778, "momentum_12_1": 0.1341 }, { "week_end_date": "2026-07-19", "price": 8.71, "os": 0.07, "value": 0.13, "quality": 0.01, "momentum": 0.68, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.778, "momentum_12_1": 0.1471 }, { "week_end_date": "2026-07-26", "price": 7.82, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.778, "momentum_12_1": -0.0005 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38203, "cost_of_revenue": 271449, "gross_profit": -233245, "ebit": -3677634, "ebitda": -3422271, "pretax_income": -3743988, "tax_provision": null, "net_income": -3716844, "net_income_to_common": -3716844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": 24000, "total_debt": 1337950, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5840380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2766772, "capital_expenditure": 527818, "free_cash_flow": -2238954, "dividends_paid": 0, "share_repurchases": -27000, "shares_issued": 0, "net_debt_issued": -144000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38203, "cost_of_revenue": 271449, "gross_profit": -233245, "ebit": -3677634, "ebitda": -3422271, "pretax_income": -3743988, "tax_provision": null, "net_income": -3716844, "net_income_to_common": -3716844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": 24000, "total_debt": 1337950, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5840380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2766772, "capital_expenditure": 527818, "free_cash_flow": -2238954, "dividends_paid": 0, "share_repurchases": -27000, "shares_issued": 0, "net_debt_issued": -144000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38203, "cost_of_revenue": 271449, "gross_profit": -233245, "ebit": -3677634, "ebitda": -3422271, "pretax_income": -3743988, "tax_provision": null, "net_income": -3716844, "net_income_to_common": -3716844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": 24000, "total_debt": 1337950, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5840380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2766772, "capital_expenditure": 527818, "free_cash_flow": -2238954, "dividends_paid": 0, "share_repurchases": -27000, "shares_issued": 0, "net_debt_issued": -144000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38203, "cost_of_revenue": 271449, "gross_profit": -233245, "ebit": -3677634, "ebitda": -3422271, "pretax_income": -3743988, "tax_provision": null, "net_income": -3716844, "net_income_to_common": -3716844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": 24000, "total_debt": 1337950, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5840380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2766772, "capital_expenditure": 527818, "free_cash_flow": -2238954, "dividends_paid": 0, "share_repurchases": -27000, "shares_issued": 0, "net_debt_issued": -144000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38203, "cost_of_revenue": 271449, "gross_profit": -233245, "ebit": -3677634, "ebitda": -3422271, "pretax_income": -3743988, "tax_provision": null, "net_income": -3716844, "net_income_to_common": -3716844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": 24000, "total_debt": 1337950, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5840380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2766772, "capital_expenditure": 527818, "free_cash_flow": -2238954, "dividends_paid": 0, "share_repurchases": -27000, "shares_issued": 0, "net_debt_issued": -144000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38203, "cost_of_revenue": 271449, "gross_profit": -233245, "ebit": -3677634, "ebitda": -3422271, "pretax_income": -3743988, "tax_provision": null, "net_income": -3716844, "net_income_to_common": -3716844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": 24000, "total_debt": 1337950, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5840380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2766772, "capital_expenditure": 527818, "free_cash_flow": -2238954, "dividends_paid": 0, "share_repurchases": -27000, "shares_issued": 0, "net_debt_issued": -144000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38203, "cost_of_revenue": 271449, "gross_profit": -233245, "ebit": -3215166, "ebitda": -2959803, "pretax_income": -3743988, "tax_provision": null, "net_income": -3716844, "net_income_to_common": -3716844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": 24000, "total_debt": 1337950, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5840380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2766772, "capital_expenditure": 527818, "free_cash_flow": -2238954, "dividends_paid": 0, "share_repurchases": -27000, "shares_issued": 0, "net_debt_issued": -144000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 168000, "cost_of_revenue": 42000, "gross_profit": 126000, "ebit": -2057000, "ebitda": -1923000, "pretax_income": -2108000, "tax_provision": null, "net_income": -2077000, "net_income_to_common": -2077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7845000, "total_current_assets": 9445000, "total_assets": 10682000, "short_term_debt": 1200000, "long_term_debt": 47000, "total_debt": 1343000, "total_liabilities": 2382000, "total_equity": 8458000, "shares_outstanding": 5546909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1817000, "capital_expenditure": 33000, "free_cash_flow": -1784000, "dividends_paid": 0, "share_repurchases": -50000, "shares_issued": 2728000, "net_debt_issued": -98000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -711230, "ebitda": -653129, "pretax_income": -696203, "tax_provision": null, "net_income": -694200, "net_income_to_common": -694200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5288843, "total_current_assets": 5639833, "total_assets": 7150788, "short_term_debt": 1293961, "long_term_debt": 11000, "total_debt": 1304960, "total_liabilities": 2333931, "total_equity": 5002852, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -711230, "ebitda": -653129, "pretax_income": -696203, "tax_provision": null, "net_income": -694200, "net_income_to_common": -694200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5288843, "total_current_assets": 5639833, "total_assets": 7150788, "short_term_debt": 1293961, "long_term_debt": 11000, "total_debt": 1304960, "total_liabilities": 2333931, "total_equity": 5002852, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -711230, "ebitda": -653129, "pretax_income": -696203, "tax_provision": null, "net_income": -694200, "net_income_to_common": -694200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5288843, "total_current_assets": 5639833, "total_assets": 7150788, "short_term_debt": 1293961, "long_term_debt": 11000, "total_debt": 1304960, "total_liabilities": 2333931, "total_equity": 5002852, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -711230, "ebitda": -653129, "pretax_income": -696203, "tax_provision": null, "net_income": -694200, "net_income_to_common": -694200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5288843, "total_current_assets": 5639833, "total_assets": 7150788, "short_term_debt": 1293961, "long_term_debt": 11000, "total_debt": 1304960, "total_liabilities": 2333931, "total_equity": 5002852, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -711230, "ebitda": -653129, "pretax_income": -696203, "tax_provision": null, "net_income": -694200, "net_income_to_common": -694200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5288843, "total_current_assets": 5639833, "total_assets": 7150788, "short_term_debt": 1293961, "long_term_debt": 11000, "total_debt": 1304960, "total_liabilities": 2333931, "total_equity": 5002852, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -711230, "ebitda": -653129, "pretax_income": -696203, "tax_provision": null, "net_income": -694200, "net_income_to_common": -694200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5288843, "total_current_assets": 5639833, "total_assets": 7150788, "short_term_debt": 1293961, "long_term_debt": 11000, "total_debt": 1304960, "total_liabilities": 2333931, "total_equity": 5002852, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -711230, "ebitda": -711230, "pretax_income": -696203, "tax_provision": null, "net_income": -694200, "net_income_to_common": -694200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5288843, "total_current_assets": 5639833, "total_assets": 7150788, "short_term_debt": 1293961, "long_term_debt": 11000, "total_debt": 1304960, "total_liabilities": 2333931, "total_equity": 5002852, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38112, "cost_of_revenue": 16047, "gross_profit": 22064, "ebit": -705076, "ebitda": -612805, "pretax_income": -838469, "tax_provision": null, "net_income": -838469, "net_income_to_common": -838469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": 24000, "total_debt": 1337950, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38112, "cost_of_revenue": 16047, "gross_profit": 22064, "ebit": -705076, "ebitda": -612805, "pretax_income": -838469, "tax_provision": null, "net_income": -838469, "net_income_to_common": -838469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": 24000, "total_debt": 1337950, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38112, "cost_of_revenue": 16047, "gross_profit": 22064, "ebit": -705076, "ebitda": -612805, "pretax_income": -838469, "tax_provision": null, "net_income": -838469, "net_income_to_common": -838469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": 24000, "total_debt": 1337950, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38112, "cost_of_revenue": 16047, "gross_profit": 22064, "ebit": -705076, "ebitda": -612805, "pretax_income": -838469, "tax_provision": null, "net_income": -838469, "net_income_to_common": -838469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": 24000, "total_debt": 1337950, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38112, "cost_of_revenue": 16047, "gross_profit": 22064, "ebit": -705076, "ebitda": -612805, "pretax_income": -838469, "tax_provision": null, "net_income": -838469, "net_income_to_common": -838469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272769, "total_current_assets": 6535759, "total_assets": 8135700, "short_term_debt": 1313951, "long_term_debt": null, "total_debt": 1337950, "total_liabilities": 2648902, "total_equity": 5672791, "shares_outstanding": 5839663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }