{ "ticker": { "uuid": "a4e74f1d-b24a-451c-a5a4-8d9e56cd2bfe", "symbol": "SSWL", "name": "Steel Strips Wheels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/a4e74f1d-b24a-451c-a5a4-8d9e56cd2bfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4e74f1d-b24a-451c-a5a4-8d9e56cd2bfe/" }, "ticker_metadata": { "id": 17661, "uuid": "a4e74f1d-b24a-451c-a5a4-8d9e56cd2bfe", "symbol": "SSWL", "name": "Steel Strips Wheels Limited", "asset_type": "equity", "market_cap": 31741999104, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Steel Strips Wheels Limited engages in the design, manufacture, and sale of automotive wheel rims and other auto components in India and internationally. It offers steel wheels rims, alloy wheel rims, and hot rolling mills for two and three wheelers, passenger cars, multi utility vehicles, tractors, commercial vehicles, and OTR vehicles; trailer and caravan; and aluminium steering knuckle. The company was incorporated in 1985 and is headquartered in Chandigarh, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4e74f1d-b24a-451c-a5a4-8d9e56cd2bfe", "symbol": "SSWL", "name": "Steel Strips Wheels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/a4e74f1d-b24a-451c-a5a4-8d9e56cd2bfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4e74f1d-b24a-451c-a5a4-8d9e56cd2bfe/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.87, "quality": 0.72, "momentum": 0.37, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 226.89, "market_cap": 35662666471.07, "pe_ratio": 18.7483, "earnings_yield": 0.0533, "ebitda_to_ev": 0.117, "shareholder_yield": 0.0054, "roe": 0.1054, "piotroski_f_score": 6, "momentum_12_1": -0.1261, "volatility_252d": 0.3982 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.164334+00:00", "batch_id": "" }, "size": { "price_close": 226.89, "market_cap": 35662666471.0696, "market_cap_usd": 35662666471.0696, "enterprise_value": 43882447471.0696, "shares_outstanding": 157180425, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.7483, "pb_ratio": 1.976, "ptbv_ratio": 1.976, "ps_ratio": 0.6881, "pcf_ratio": 10.7532, "pfcf_ratio": 25.6863, "ev_ebitda": 8.5472, "ev_ebit": 11.7274, "ev_sales": 0.8467, "ev_fcf": 31.6066, "earnings_yield": 0.0533, "fcf_yield": 0.0316, "price_to_sales": 0.6881, "price_to_book": 1.976, "price_to_cashflow": 10.7532, "ebitda_to_ev": 0.117, "sales_yield": 1.1811 }, "yield": { "dividend_yield": 0.0055, "buyback_yield": -0.0001, "shareholder_yield": 0.0054, "debt_paydown_yield": 0, "total_yield": 0.0054 }, "quality": { "gross_margin": 0.3443, "operating_margin": 0.0722, "net_margin": 0.0367, "ebitda_margin": 0.0991, "fcf_margin": 0.0268, "roe": 0.1054, "roa": 0.0496, "roic": 0.1068, "roc_greenblatt": null, "asset_turnover": 1.3527, "cash_conversion": 0.7299, "accruals_ratio": -0.0369, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2137, "revenue_stability_5y": 0.109, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4657, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.601, "debt_to_assets": 0.2162, "interest_coverage": 3.0368, "current_ratio": 1.0057, "quick_ratio": 1.0057, "net_debt": 8219781000, "local_beta": 1.7679, "volatility_252d": 0.3982, "volatility_60d": 0.8872, "max_drawdown_12m": -0.3439, "risk_adjusted_momentum": -0.3168 }, "growth": { "revenue_growth_1y": 0.1702, "revenue_growth_3y_cagr": 0.0878, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0275, "eps_growth_3y_cagr": -0.0062, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5437, "book_value_growth_1y": 0.1084, "revenue_growth": 0.1702, "earnings_growth": -0.0275 }, "momentum": { "price_return_1m": 0.072, "price_return_3m": 0.1591, "price_return_6m": 0.1838, "price_return_9m": 0.0135, "price_return_12m": -0.0632, "price_return_12m_ex1m": -0.1261, "momentum_6m": 0.1838, "momentum_12m": -0.0632, "momentum_12_1": -0.1261, "distance_from_52w_high": -0.1683, "distance_from_52w_low": 0.2678, "relative_strength": 0.0445 }, "raw_ttm": { "revenue_ttm": 51828025000, "gross_profit_ttm": 17842552000, "ebit_ttm": 3741863000, "ebitda_ttm": 5134126000, "net_income_ttm": 1902180000, "eps_diluted_ttm": 12.1019, "operating_cash_flow_ttm": 3316460000, "capital_expenditure_ttm": -1928066000, "fcf_ttm": 1388394000, "dividends_paid_ttm": -196476000, "share_repurchases_ttm": null, "shares_issued_ttm": 5022000, "interest_expense_ttm": 1232182000, "cash_and_equivalents": 63912000, "total_current_assets": 16357871000, "total_current_liabilities": 16264616000, "net_ppe": null, "total_assets": 38313793000, "total_debt": 8283693000, "total_equity": 18048135000, "net_working_capital": 5529037000, "book_value_per_share": 114.8243, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 114.8243 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 33, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 14, "rank_pcf": 27, "rank_ev_ebitda": 19, "rank_ev_ebit": 22, "rank_earnings_yield": 33, "rank_fcf_yield": 26, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 37, "rank_roe": 53, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 61, "rank_fcf_margin": 46, "rank_piotroski": 30, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 46 }, "composites": { "value_composite": 13, "quality_composite": 28, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 23, "svqf_composite": 25, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.7915, "os_score": 0.87, "value_percentile": 0.87, "quality_percentile": 0.72, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7192, "ticker_id": 17661, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.164334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 226.89, "market_cap": 35662666471.0696, "market_cap_usd": 35662666471.0696, "enterprise_value": 43882447471.0696, "shares_outstanding": 157180425, "fx_rate_to_usd": null, "pe_ratio": 18.74831324, "pb_ratio": 1.97597516, "ptbv_ratio": 1.97597516, "ps_ratio": 0.68809619, "pcf_ratio": 10.75323281, "pfcf_ratio": 25.68627239, "ev_ebitda": 8.54720891, "ev_ebit": 11.72743296, "ev_sales": 0.84669341, "ev_fcf": 31.60662425, "earnings_yield": 0.05333813, "fcf_yield": 0.03163894, "dividend_yield": 0.00550929, "buyback_yield": -0.00014082, "shareholder_yield": 0.00536847, "debt_paydown_yield": 0, "total_yield": 0.00536847, "gross_margin": 0.34426456, "operating_margin": 0.07219768, "net_margin": 0.03670177, "ebitda_margin": 0.09906081, "fcf_margin": 0.02678848, "roe": 0.10539482, "roa": 0.04964739, "roic": 0.10683745, "roc_greenblatt": null, "asset_turnover": 1.35272498, "cash_conversion": 0.72989622, "accruals_ratio": -0.03691308, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.60100882, "debt_to_assets": 0.21620655, "interest_coverage": 3.03677785, "current_ratio": 1.00573361, "quick_ratio": 1.00573361, "net_debt": 8219781000, "revenue_growth_1y": 0.17019745, "revenue_growth_3y_cagr": 0.0877559, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02750028, "eps_growth_3y_cagr": -0.00618909, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.54372866, "book_value_growth_1y": 0.10841626, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.21373, "revenue_stability_5y": 0.109005, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0720057, "price_return_3m": 0.15913964, "price_return_6m": 0.18381506, "price_return_9m": 0.01351755, "price_return_12m": -0.06320608, "price_return_12m_ex1m": -0.12612971, "distance_from_52w_high": -0.16828878, "distance_from_52w_low": 0.26775436, "relative_strength": 0.04447366, "local_beta": 1.7679, "volatility_252d": 0.398164, "volatility_60d": 0.887159, "max_drawdown_12m": -0.34394923, "revenue_ttm": 51828025000, "gross_profit_ttm": 17842552000, "ebit_ttm": 3741863000, "ebitda_ttm": 5134126000, "net_income_ttm": 1902180000, "eps_diluted_ttm": 12.10188864, "operating_cash_flow_ttm": 3316460000, "capital_expenditure_ttm": -1928066000, "fcf_ttm": 1388394000, "dividends_paid_ttm": -196476000, "share_repurchases_ttm": null, "shares_issued_ttm": 5022000, "interest_expense_ttm": 1232182000, "cash_and_equivalents": 63912000, "total_current_assets": 16357871000, "total_current_liabilities": 16264616000, "net_ppe": null, "total_assets": 38313793000, "total_debt": 8283693000, "total_equity": 18048135000, "net_working_capital": 5529037000, "book_value_per_share": 114.82431734, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 114.82431734, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 33, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 14, "rank_pcf": 27, "rank_ev_ebitda": 19, "rank_ev_ebit": 22, "rank_earnings_yield": 33, "rank_fcf_yield": 26, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 37, "rank_roe": 53, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 61, "rank_fcf_margin": 46, "rank_piotroski": 30, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 46, "value_composite": 13, "quality_composite": 28, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 23, "svqf_composite": 25, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 226.89, "os": 0.87, "value": 0.87, "quality": 0.72, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.7483, "earnings_yield": 0.0533, "shareholder_yield": 0.0054, "roe": 0.1054, "momentum_12_1": -0.1261, "complete_fields": { "id": 7192, "ticker_id": 17661, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.164334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 226.89, "market_cap": 35662666471.0696, "market_cap_usd": 35662666471.0696, "enterprise_value": 43882447471.0696, "shares_outstanding": 157180425, "fx_rate_to_usd": null, "pe_ratio": 18.74831324, "pb_ratio": 1.97597516, "ptbv_ratio": 1.97597516, "ps_ratio": 0.68809619, "pcf_ratio": 10.75323281, "pfcf_ratio": 25.68627239, "ev_ebitda": 8.54720891, "ev_ebit": 11.72743296, "ev_sales": 0.84669341, "ev_fcf": 31.60662425, "earnings_yield": 0.05333813, "fcf_yield": 0.03163894, "dividend_yield": 0.00550929, "buyback_yield": -0.00014082, "shareholder_yield": 0.00536847, "debt_paydown_yield": 0, "total_yield": 0.00536847, "gross_margin": 0.34426456, "operating_margin": 0.07219768, "net_margin": 0.03670177, "ebitda_margin": 0.09906081, "fcf_margin": 0.02678848, "roe": 0.10539482, "roa": 0.04964739, "roic": 0.10683745, "roc_greenblatt": null, "asset_turnover": 1.35272498, "cash_conversion": 0.72989622, "accruals_ratio": -0.03691308, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.60100882, "debt_to_assets": 0.21620655, "interest_coverage": 3.03677785, "current_ratio": 1.00573361, "quick_ratio": 1.00573361, "net_debt": 8219781000, "revenue_growth_1y": 0.17019745, "revenue_growth_3y_cagr": 0.0877559, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02750028, "eps_growth_3y_cagr": -0.00618909, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.54372866, "book_value_growth_1y": 0.10841626, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.21373, "revenue_stability_5y": 0.109005, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0720057, "price_return_3m": 0.15913964, "price_return_6m": 0.18381506, "price_return_9m": 0.01351755, "price_return_12m": -0.06320608, "price_return_12m_ex1m": -0.12612971, "distance_from_52w_high": -0.16828878, "distance_from_52w_low": 0.26775436, "relative_strength": 0.04447366, "local_beta": 1.7679, "volatility_252d": 0.398164, "volatility_60d": 0.887159, "max_drawdown_12m": -0.34394923, "revenue_ttm": 51828025000, "gross_profit_ttm": 17842552000, "ebit_ttm": 3741863000, "ebitda_ttm": 5134126000, "net_income_ttm": 1902180000, "eps_diluted_ttm": 12.10188864, "operating_cash_flow_ttm": 3316460000, "capital_expenditure_ttm": -1928066000, "fcf_ttm": 1388394000, "dividends_paid_ttm": -196476000, "share_repurchases_ttm": null, "shares_issued_ttm": 5022000, "interest_expense_ttm": 1232182000, "cash_and_equivalents": 63912000, "total_current_assets": 16357871000, "total_current_liabilities": 16264616000, "net_ppe": null, "total_assets": 38313793000, "total_debt": 8283693000, "total_equity": 18048135000, "net_working_capital": 5529037000, "book_value_per_share": 114.82431734, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 114.82431734, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 33, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 14, "rank_pcf": 27, "rank_ev_ebitda": 19, "rank_ev_ebit": 22, "rank_earnings_yield": 33, "rank_fcf_yield": 26, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 37, "rank_roe": 53, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 61, "rank_fcf_margin": 46, "rank_piotroski": 30, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 46, "value_composite": 13, "quality_composite": 28, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 23, "svqf_composite": 25, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "income_statement": { "revenue": 51828025000, "cost_of_revenue": 33985473000, "gross_profit": 17842552000, "ebit": 3741863000, "ebitda": 5134126000, "pretax_income": null, "tax_provision": null, "net_income": 1902180000, "net_income_to_common": 1902180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63912000, "total_current_assets": 16357871000, "total_assets": 38313793000, "short_term_debt": 5499694000, "long_term_debt": 2759318000, "total_debt": 8283693000, "total_liabilities": null, "total_equity": 18048135000, "shares_outstanding": 157180425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3316460000, "capital_expenditure": -1928066000, "free_cash_flow": 1388394000, "dividends_paid": -196476000, "share_repurchases": null, "shares_issued": 5022000, "net_debt_issued": 111099000 }, "complete_fields": { "id": 379739, "ticker_id": 17661, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5134126000", "netIncome": "1902180000", "grossProfit": "17842552000", "totalRevenue": "51828025000", "costOfRevenue": "33985473000", "interestExpense": "1232182000", "operatingIncome": "3741863000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1360499000" }, "balance": { "totalDebt": "8283693000", "totalAssets": "38313793000", "longTermDebt": "2759318000", "shortTermDebt": "5499694000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "157180425", "totalCurrentAssets": "16357871000", "totalShareholderEquity": "18048135000", "totalCurrentLiabilities": "16264616000", "cashAndShortTermInvestments": "63912000" }, "cashflow": { "freeCashFlow": "1388394000", "dividendsPaid": "-196476000", "issuanceOfDebt": "1317500000", "issuanceOfStock": "5022000", "repaymentOfDebt": "-1206401000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3316460000", "repurchaseOfStock": null, "capitalExpenditures": "-1928066000" } }, "revenue": 51828025000, "cost_of_revenue": 33985473000, "gross_profit": 17842552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3741863000, "depreciation_amortisation": 1360499000, "ebitda": 5134126000, "interest_expense": 1232182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1902180000, "net_income_continuing_ops": null, "net_income_to_common": 1902180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63912000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16357871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38313793000, "short_term_debt": 5499694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16264616000, "long_term_debt": 2759318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8283693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18048135000, "shares_outstanding": 157180425, "operating_cash_flow": 3316460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1928066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -196476000, "share_repurchases": null, "shares_issued": 5022000, "net_debt_issued": 111099000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1388394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5134126000", "netIncome": "1902180000", "grossProfit": "17842552000", "totalRevenue": "51828025000", "costOfRevenue": "33985473000", "interestExpense": "1232182000", "operatingIncome": "3741863000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1360499000" }, "balance": { "totalDebt": "8283693000", "totalAssets": "38313793000", "longTermDebt": "2759318000", "shortTermDebt": "5499694000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "157180425", "totalCurrentAssets": "16357871000", "totalShareholderEquity": "18048135000", "totalCurrentLiabilities": "16264616000", "cashAndShortTermInvestments": "63912000" }, "cashflow": { "freeCashFlow": "1388394000", "dividendsPaid": "-196476000", "issuanceOfDebt": "1317500000", "issuanceOfStock": "5022000", "repaymentOfDebt": "-1206401000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3316460000", "repurchaseOfStock": null, "capitalExpenditures": "-1928066000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "income_statement": { "revenue": 44289983000, "cost_of_revenue": 28581939000, "gross_profit": 15708044000, "ebit": 3732073000, "ebitda": 4873684000, "pretax_income": null, "tax_provision": null, "net_income": 1952845000, "net_income_to_common": 1952845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74424000, "total_current_assets": 12755649000, "total_assets": 33989128000, "short_term_debt": 5488122000, "long_term_debt": 2786215000, "total_debt": 8276358000, "total_liabilities": null, "total_equity": 16256801000, "shares_outstanding": 156929325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5166365000, "capital_expenditure": -2123452000, "free_cash_flow": 3042913000, "dividends_paid": -156929000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1158277000 }, "complete_fields": { "id": 379744, "ticker_id": 17661, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4873684000", "netIncome": "1952845000", "grossProfit": "15708044000", "totalRevenue": "44289983000", "costOfRevenue": "28581939000", "interestExpense": "1172430000", "operatingIncome": "3732073000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1111326000" }, "balance": { "totalDebt": "8276358000", "totalAssets": "33989128000", "longTermDebt": "2786215000", "shortTermDebt": "5488122000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "156929325", "totalCurrentAssets": "12755649000", "totalShareholderEquity": "16256801000", "totalCurrentLiabilities": "13706124000", "cashAndShortTermInvestments": "74424000" }, "cashflow": { "freeCashFlow": "3042913000", "dividendsPaid": "-156929000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1158277000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5166365000", "repurchaseOfStock": null, "capitalExpenditures": "-2123452000" } }, "revenue": 44289983000, "cost_of_revenue": 28581939000, "gross_profit": 15708044000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3732073000, "depreciation_amortisation": 1111326000, "ebitda": 4873684000, "interest_expense": 1172430000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1952845000, "net_income_continuing_ops": null, "net_income_to_common": 1952845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74424000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12755649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33989128000, "short_term_debt": 5488122000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13706124000, "long_term_debt": 2786215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8276358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16256801000, "shares_outstanding": 156929325, "operating_cash_flow": 5166365000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2123452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156929000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1158277000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3042913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4873684000", "netIncome": "1952845000", "grossProfit": "15708044000", "totalRevenue": "44289983000", "costOfRevenue": "28581939000", "interestExpense": "1172430000", "operatingIncome": "3732073000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1111326000" }, "balance": { "totalDebt": "8276358000", "totalAssets": "33989128000", "longTermDebt": "2786215000", "shortTermDebt": "5488122000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "156929325", "totalCurrentAssets": "12755649000", "totalShareholderEquity": "16256801000", "totalCurrentLiabilities": "13706124000", "cashAndShortTermInvestments": "74424000" }, "cashflow": { "freeCashFlow": "3042913000", "dividendsPaid": "-156929000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1158277000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5166365000", "repurchaseOfStock": null, "capitalExpenditures": "-2123452000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "income_statement": { "revenue": 43411526000, "cost_of_revenue": 32631494000, "gross_profit": 10780032000, "ebit": 3610493000, "ebitda": 9469032000, "pretax_income": null, "tax_provision": null, "net_income": 6746845000, "net_income_to_common": 6746845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403000000, "total_current_assets": 12135376000, "total_assets": 32925594000, "short_term_debt": 6665660000, "long_term_debt": 3813657000, "total_debt": 10483848000, "total_liabilities": null, "total_equity": 14422367000, "shares_outstanding": 156929325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1928856000, "capital_expenditure": -3828667000, "free_cash_flow": -1899811000, "dividends_paid": -156513000, "share_repurchases": null, "shares_issued": 8322000, "net_debt_issued": 1736253000 }, "complete_fields": { "id": 379746, "ticker_id": 17661, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9469032000", "netIncome": "6746845000", "grossProfit": "10780032000", "totalRevenue": "43411526000", "costOfRevenue": "32631494000", "interestExpense": "992530000", "operatingIncome": "3610493000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1042214000" }, "balance": { "totalDebt": "10483848000", "totalAssets": "32925594000", "longTermDebt": "3813657000", "shortTermDebt": "6665660000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "156929325", "totalCurrentAssets": "12135376000", "totalShareholderEquity": "14422367000", "totalCurrentLiabilities": "13369375000", "cashAndShortTermInvestments": "403000000" }, "cashflow": { "freeCashFlow": "-1899811000", "dividendsPaid": "-156513000", "issuanceOfDebt": "3403583000", "issuanceOfStock": "8322000", "repaymentOfDebt": "-1667330000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1928856000", "repurchaseOfStock": null, "capitalExpenditures": "-3828667000" } }, "revenue": 43411526000, "cost_of_revenue": 32631494000, "gross_profit": 10780032000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3610493000, "depreciation_amortisation": 1042214000, "ebitda": 9469032000, "interest_expense": 992530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6746845000, "net_income_continuing_ops": null, "net_income_to_common": 6746845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12135376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32925594000, "short_term_debt": 6665660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13369375000, "long_term_debt": 3813657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10483848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14422367000, "shares_outstanding": 156929325, "operating_cash_flow": 1928856000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3828667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156513000, "share_repurchases": null, "shares_issued": 8322000, "net_debt_issued": 1736253000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1899811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9469032000", "netIncome": "6746845000", "grossProfit": "10780032000", "totalRevenue": "43411526000", "costOfRevenue": "32631494000", "interestExpense": "992530000", "operatingIncome": "3610493000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1042214000" }, "balance": { "totalDebt": "10483848000", "totalAssets": "32925594000", "longTermDebt": "3813657000", "shortTermDebt": "6665660000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "156929325", "totalCurrentAssets": "12135376000", "totalShareholderEquity": "14422367000", "totalCurrentLiabilities": "13369375000", "cashAndShortTermInvestments": "403000000" }, "cashflow": { "freeCashFlow": "-1899811000", "dividendsPaid": "-156513000", "issuanceOfDebt": "3403583000", "issuanceOfStock": "8322000", "repaymentOfDebt": "-1667330000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1928856000", "repurchaseOfStock": null, "capitalExpenditures": "-3828667000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "income_statement": { "revenue": 40268951000, "cost_of_revenue": 30640623000, "gross_profit": 9628328000, "ebit": 3782532000, "ebitda": 4522673000, "pretax_income": null, "tax_provision": null, "net_income": 1937940000, "net_income_to_common": 1937940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183305000, "total_current_assets": 11782524000, "total_assets": 27813593000, "short_term_debt": 4772053000, "long_term_debt": 1610483000, "total_debt": 6389350000, "total_liabilities": null, "total_equity": 11347129000, "shares_outstanding": 156513200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3481195000, "capital_expenditure": -1367049000, "free_cash_flow": 2114146000, "dividends_paid": -117385000, "share_repurchases": null, "shares_issued": 8370000, "net_debt_issued": -1182060000 }, "complete_fields": { "id": 379747, "ticker_id": 17661, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4522673000", "netIncome": "1937940000", "grossProfit": "9628328000", "totalRevenue": "40268951000", "costOfRevenue": "30640623000", "interestExpense": "806115000", "operatingIncome": "3782532000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "804410000" }, "balance": { "totalDebt": "6389350000", "totalAssets": "27813593000", "longTermDebt": "1610483000", "shortTermDebt": "4772053000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "156513200", "totalCurrentAssets": "11782524000", "totalShareholderEquity": "11347129000", "totalCurrentLiabilities": "12152007000", "cashAndShortTermInvestments": "183305000" }, "cashflow": { "freeCashFlow": "2114146000", "dividendsPaid": "-117385000", "issuanceOfDebt": "1439400000", "issuanceOfStock": "8370000", "repaymentOfDebt": "-2621460000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3481195000", "repurchaseOfStock": null, "capitalExpenditures": "-1367049000" } }, "revenue": 40268951000, "cost_of_revenue": 30640623000, "gross_profit": 9628328000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3782532000, "depreciation_amortisation": 804410000, "ebitda": 4522673000, "interest_expense": 806115000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1937940000, "net_income_continuing_ops": null, "net_income_to_common": 1937940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183305000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11782524000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27813593000, "short_term_debt": 4772053000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12152007000, "long_term_debt": 1610483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6389350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11347129000, "shares_outstanding": 156513200, "operating_cash_flow": 3481195000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1367049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -117385000, "share_repurchases": null, "shares_issued": 8370000, "net_debt_issued": -1182060000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2114146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4522673000", "netIncome": "1937940000", "grossProfit": "9628328000", "totalRevenue": "40268951000", "costOfRevenue": "30640623000", "interestExpense": "806115000", "operatingIncome": "3782532000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "804410000" }, "balance": { "totalDebt": "6389350000", "totalAssets": "27813593000", "longTermDebt": "1610483000", "shortTermDebt": "4772053000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "156513200", "totalCurrentAssets": "11782524000", "totalShareholderEquity": "11347129000", "totalCurrentLiabilities": "12152007000", "cashAndShortTermInvestments": "183305000" }, "cashflow": { "freeCashFlow": "2114146000", "dividendsPaid": "-117385000", "issuanceOfDebt": "1439400000", "issuanceOfStock": "8370000", "repaymentOfDebt": "-2621460000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3481195000", "repurchaseOfStock": null, "capitalExpenditures": "-1367049000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379748, "ticker_id": 17661, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "81789000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 81789000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "81789000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "income_statement": { "revenue": 14746342000, "cost_of_revenue": 9851827000, "gross_profit": 4894515000, "ebit": 1130732000, "ebitda": 1510057000, "pretax_income": null, "tax_provision": null, "net_income": 608474000, "net_income_to_common": 608474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63912000, "total_current_assets": 16357871000, "total_assets": 38313793000, "short_term_debt": 5499694000, "long_term_debt": 2759318000, "total_debt": 8283693000, "total_liabilities": null, "total_equity": 18048135000, "shares_outstanding": 157180425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379738, "ticker_id": 17661, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1510057000", "netIncome": "608474000", "grossProfit": "4894515000", "totalRevenue": "14746342000", "costOfRevenue": "9851827000", "interestExpense": "309649000", "operatingIncome": "1130732000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367516000" }, "balance": { "totalDebt": "8283693000", "totalAssets": "38313793000", "longTermDebt": "2759318000", "shortTermDebt": "5499694000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "157180425", "totalCurrentAssets": "16357871000", "totalShareholderEquity": "18048135000", "totalCurrentLiabilities": "16264616000", "cashAndShortTermInvestments": "63912000" } }, "revenue": 14746342000, "cost_of_revenue": 9851827000, "gross_profit": 4894515000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1130732000, "depreciation_amortisation": 367516000, "ebitda": 1510057000, "interest_expense": 309649000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 608474000, "net_income_continuing_ops": null, "net_income_to_common": 608474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63912000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16357871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38313793000, "short_term_debt": 5499694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16264616000, "long_term_debt": 2759318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8283693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18048135000, "shares_outstanding": 157180425, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1510057000", "netIncome": "608474000", "grossProfit": "4894515000", "totalRevenue": "14746342000", "costOfRevenue": "9851827000", "interestExpense": "309649000", "operatingIncome": "1130732000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367516000" }, "balance": { "totalDebt": "8283693000", "totalAssets": "38313793000", "longTermDebt": "2759318000", "shortTermDebt": "5499694000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "157180425", "totalCurrentAssets": "16357871000", "totalShareholderEquity": "18048135000", "totalCurrentLiabilities": "16264616000", "cashAndShortTermInvestments": "63912000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "income_statement": { "revenue": 13208144000, "cost_of_revenue": 8684176000, "gross_profit": 4523968000, "ebit": 928310000, "ebitda": 1277205000, "pretax_income": null, "tax_provision": null, "net_income": 466134000, "net_income_to_common": 466134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379740, "ticker_id": 17661, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1277205000", "netIncome": "466134000", "grossProfit": "4523968000", "totalRevenue": "13208144000", "costOfRevenue": "8684176000", "interestExpense": "314979000", "operatingIncome": "928310000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "345709000" } }, "revenue": 13208144000, "cost_of_revenue": 8684176000, "gross_profit": 4523968000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 928310000, "depreciation_amortisation": 345709000, "ebitda": 1277205000, "interest_expense": 314979000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 466134000, "net_income_continuing_ops": null, "net_income_to_common": 466134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1277205000", "netIncome": "466134000", "grossProfit": "4523968000", "totalRevenue": "13208144000", "costOfRevenue": "8684176000", "interestExpense": "314979000", "operatingIncome": "928310000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "345709000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "income_statement": { "revenue": 12005693000, "cost_of_revenue": 7738705000, "gross_profit": 4266988000, "ebit": 791782000, "ebitda": 1123273000, "pretax_income": null, "tax_provision": null, "net_income": 355151000, "net_income_to_common": 355151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71020000, "total_current_assets": 12456609000, "total_assets": 34200736000, "short_term_debt": 6934286000, "long_term_debt": 2096894000, "total_debt": 9031854000, "total_liabilities": null, "total_equity": 17113944000, "shares_outstanding": 157180425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379741, "ticker_id": 17661, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1123273000", "netIncome": "355151000", "grossProfit": "4266988000", "totalRevenue": "12005693000", "costOfRevenue": "7738705000", "interestExpense": "319537000", "operatingIncome": "791782000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "322992000" }, "balance": { "totalDebt": "9031854000", "totalAssets": "34200736000", "longTermDebt": "2096894000", "shortTermDebt": "6934286000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "157180425", "totalCurrentAssets": "12456609000", "totalShareholderEquity": "17113944000", "totalCurrentLiabilities": "13797342000", "cashAndShortTermInvestments": "71020000" } }, "revenue": 12005693000, "cost_of_revenue": 7738705000, "gross_profit": 4266988000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 791782000, "depreciation_amortisation": 322992000, "ebitda": 1123273000, "interest_expense": 319537000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 355151000, "net_income_continuing_ops": null, "net_income_to_common": 355151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12456609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34200736000, "short_term_debt": 6934286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13797342000, "long_term_debt": 2096894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9031854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17113944000, "shares_outstanding": 157180425, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1123273000", "netIncome": "355151000", "grossProfit": "4266988000", "totalRevenue": "12005693000", "costOfRevenue": "7738705000", "interestExpense": "319537000", "operatingIncome": "791782000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "322992000" }, "balance": { "totalDebt": "9031854000", "totalAssets": "34200736000", "longTermDebt": "2096894000", "shortTermDebt": "6934286000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "157180425", "totalCurrentAssets": "12456609000", "totalShareholderEquity": "17113944000", "totalCurrentLiabilities": "13797342000", "cashAndShortTermInvestments": "71020000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "income_statement": { "revenue": 11867846000, "cost_of_revenue": 7710765000, "gross_profit": 4157081000, "ebit": 891039000, "ebitda": 1223591000, "pretax_income": null, "tax_provision": null, "net_income": 472421000, "net_income_to_common": 472421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379742, "ticker_id": 17661, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1223591000", "netIncome": "472421000", "grossProfit": "4157081000", "totalRevenue": "11867846000", "costOfRevenue": "7710765000", "interestExpense": "288017000", "operatingIncome": "891039000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "324282000" } }, "revenue": 11867846000, "cost_of_revenue": 7710765000, "gross_profit": 4157081000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 891039000, "depreciation_amortisation": 324282000, "ebitda": 1223591000, "interest_expense": 288017000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 472421000, "net_income_continuing_ops": null, "net_income_to_common": 472421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1223591000", "netIncome": "472421000", "grossProfit": "4157081000", "totalRevenue": "11867846000", "costOfRevenue": "7710765000", "interestExpense": "288017000", "operatingIncome": "891039000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "324282000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "income_statement": { "revenue": 12339316000, "cost_of_revenue": 8180770000, "gross_profit": 4158546000, "ebit": 1065887000, "ebitda": 1351144000, "pretax_income": null, "tax_provision": null, "net_income": 606590000, "net_income_to_common": 606590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74424000, "total_current_assets": 12755649000, "total_assets": 33989128000, "short_term_debt": 5488122000, "long_term_debt": 2786215000, "total_debt": 8276358000, "total_liabilities": null, "total_equity": 16256801000, "shares_outstanding": 156929325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379743, "ticker_id": 17661, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1351144000", "netIncome": "606590000", "grossProfit": "4158546000", "totalRevenue": "12339316000", "costOfRevenue": "8180770000", "interestExpense": "294784000", "operatingIncome": "1065887000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276066000" }, "balance": { "totalDebt": "8276358000", "totalAssets": "33989128000", "longTermDebt": "2786215000", "shortTermDebt": "5488122000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "156929325", "totalCurrentAssets": "12755649000", "totalShareholderEquity": "16256801000", "totalCurrentLiabilities": "13706124000", "cashAndShortTermInvestments": "74424000" } }, "revenue": 12339316000, "cost_of_revenue": 8180770000, "gross_profit": 4158546000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1065887000, "depreciation_amortisation": 276066000, "ebitda": 1351144000, "interest_expense": 294784000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 606590000, "net_income_continuing_ops": null, "net_income_to_common": 606590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74424000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12755649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33989128000, "short_term_debt": 5488122000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13706124000, "long_term_debt": 2786215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8276358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16256801000, "shares_outstanding": 156929325, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1351144000", "netIncome": "606590000", "grossProfit": "4158546000", "totalRevenue": "12339316000", "costOfRevenue": "8180770000", "interestExpense": "294784000", "operatingIncome": "1065887000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276066000" }, "balance": { "totalDebt": "8276358000", "totalAssets": "33989128000", "longTermDebt": "2786215000", "shortTermDebt": "5488122000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "156929325", "totalCurrentAssets": "12755649000", "totalShareholderEquity": "16256801000", "totalCurrentLiabilities": "13706124000", "cashAndShortTermInvestments": "74424000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76589000, "total_current_assets": 11874935000, "total_assets": 33034433000, "short_term_debt": 6007326000, "long_term_debt": 3254535000, "total_debt": 9265138000, "total_liabilities": null, "total_equity": 15306091000, "shares_outstanding": 156929325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379745, "ticker_id": 17661, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:32.659060+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9265138000", "totalAssets": "33034433000", "longTermDebt": "3254535000", "shortTermDebt": "6007326000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "156929325", "totalCurrentAssets": "11874935000", "totalShareholderEquity": "15306091000", "totalCurrentLiabilities": "12895932000", "cashAndShortTermInvestments": "76589000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76589000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11874935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33034433000, "short_term_debt": 6007326000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12895932000, "long_term_debt": 3254535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9265138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15306091000, "shares_outstanding": 156929325, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9265138000", "totalAssets": "33034433000", "longTermDebt": "3254535000", "shortTermDebt": "6007326000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "156929325", "totalCurrentAssets": "11874935000", "totalShareholderEquity": "15306091000", "totalCurrentLiabilities": "12895932000", "cashAndShortTermInvestments": "76589000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }