{ "ticker": { "uuid": "a4ed868a-954d-4686-9761-2827de1a1e91", "symbol": "TMUS", "name": "T-Mobile US Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/a4ed868a-954d-4686-9761-2827de1a1e91/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4ed868a-954d-4686-9761-2827de1a1e91/" }, "ticker_metadata": { "id": 8574, "uuid": "a4ed868a-954d-4686-9761-2827de1a1e91", "symbol": "TMUS", "name": "T-Mobile US Inc", "asset_type": "equity", "market_cap": 206495465000, "stock_exchange_id": 2, "industry": "Telecom Services", "sector": "Communication Services", "description": "T-Mobile US, Inc., doing business under the global brand name T-Mobile, is an American wireless network operator. Its headquarters are located in Bellevue, Washington, in the Seattle metropolitan area and Overland Park, Kansas, in the Kansas City metropolitan area.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4ed868a-954d-4686-9761-2827de1a1e91", "symbol": "TMUS", "name": "T-Mobile US Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/a4ed868a-954d-4686-9761-2827de1a1e91/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4ed868a-954d-4686-9761-2827de1a1e91/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.67, "quality": 0.94, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 178.1, "market_cap": 196275639300, "pe_ratio": 18.6167, "earnings_yield": 0.0537, "ebitda_to_ev": 0.1121, "shareholder_yield": 0.0216, "roe": 0.1887, "piotroski_f_score": 6, "momentum_12_1": -0.2021, "volatility_252d": 0.2642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.252841+00:00", "batch_id": "" }, "size": { "price_close": 178.1, "market_cap": 196275639300, "market_cap_usd": 196275639300, "enterprise_value": 283596639300, "shares_outstanding": 1102053000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.6167, "pb_ratio": 3.5125, "ptbv_ratio": 5.0793, "ps_ratio": 2.1681, "pcf_ratio": 6.9294, "pfcf_ratio": 5.1044, "ev_ebitda": 8.9201, "ev_ebit": 16.0532, "ev_sales": 3.1326, "ev_fcf": 7.3753, "earnings_yield": 0.0537, "fcf_yield": 0.1356, "price_to_sales": 2.1681, "price_to_book": 3.5125, "price_to_cashflow": 6.9294, "ebitda_to_ev": 0.1121, "sales_yield": 0.3192 }, "yield": { "dividend_yield": 0.0216, "buyback_yield": 0, "shareholder_yield": 0.0216, "debt_paydown_yield": null, "total_yield": 0.0216 }, "quality": { "gross_margin": 0.5434, "operating_margin": 0.1951, "net_margin": 0.1165, "ebitda_margin": 0.3512, "fcf_margin": 0.4247, "roe": 0.1887, "roa": 0.0491, "roic": 0.0944, "roc_greenblatt": null, "asset_turnover": 0.4217, "cash_conversion": 3.6472, "accruals_ratio": -0.0828, "sbc_to_revenue": 0.0094, "piotroski_f_score": 6, "altman_z_score": 1.5918, "earnings_stability_5y": 0.1275, "revenue_stability_5y": 0.1914, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2292, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8418, "net_debt_to_ebitda": 2.7465, "debt_to_assets": 0.4232, "interest_coverage": 4.6984, "current_ratio": 1.0872, "quick_ratio": 0.9728, "net_debt": 87321000000, "local_beta": -0.0011, "volatility_252d": 0.2642, "volatility_60d": 0.5681, "max_drawdown_12m": -0.2875, "risk_adjusted_momentum": -0.7647 }, "growth": { "revenue_growth_1y": 0.0948, "revenue_growth_3y_cagr": 0.0353, "revenue_growth_5y_cagr": 0.0524, "eps_growth_1y": -0.1154, "eps_growth_3y_cagr": 0.619, "eps_growth_5y_cagr": 0.2911, "fcf_growth_1y": 0.0643, "book_value_growth_1y": -0.0054, "revenue_growth": 0.0948, "earnings_growth": -0.1154 }, "momentum": { "price_return_1m": -0.0752, "price_return_3m": -0.1918, "price_return_6m": -0.1418, "price_return_9m": -0.2847, "price_return_12m": -0.2621, "price_return_12m_ex1m": -0.2021, "momentum_6m": -0.1418, "momentum_12m": -0.2621, "momentum_12_1": -0.2021, "distance_from_52w_high": -0.2875, "distance_from_52w_low": 0, "relative_strength": -0.42 }, "raw_ttm": { "revenue_ttm": 90530000000, "gross_profit_ttm": 49197000000, "ebit_ttm": 17666000000, "ebitda_ttm": 31793000000, "net_income_ttm": 10543000000, "eps_diluted_ttm": 9.5667, "operating_cash_flow_ttm": 28325000000, "capital_expenditure_ttm": 10127000000, "fcf_ttm": 38452000000, "dividends_paid_ttm": 4238000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3760000000, "cash_and_equivalents": 3520000000, "total_current_assets": 22118000000, "total_current_liabilities": 20344000000, "net_ppe": null, "total_assets": 214667000000, "total_debt": 90841000000, "total_equity": 55879000000, "net_working_capital": 5286000000, "book_value_per_share": 50.7045, "retained_earnings": 22541000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38642000000, "tangible_book_per_share": 35.0636 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 51, "rank_pcf": 28, "rank_ev_ebitda": 32, "rank_ev_ebit": 60, "rank_earnings_yield": 49, "rank_fcf_yield": 28, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 21, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 40, "rank_fcf_margin": 19, "rank_piotroski": 26, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 85 }, "composites": { "value_composite": 33, "quality_composite": 6, "momentum_composite": 90, "growth_composite": 27, "yield_composite": 23, "svqf_composite": 25, "vc1_composite": 30, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.7936, "os_score": 0.71, "value_percentile": 0.67, "quality_percentile": 0.94, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2896, "ticker_id": 8574, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.252841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 178.1, "market_cap": 196275639300, "market_cap_usd": 196275639300, "enterprise_value": 283596639300, "shares_outstanding": 1102053000, "fx_rate_to_usd": null, "pe_ratio": 18.6166783, "pb_ratio": 3.51251166, "ptbv_ratio": 5.07933438, "ps_ratio": 2.1680729, "pcf_ratio": 6.92941357, "pfcf_ratio": 5.10443252, "ev_ebitda": 8.92009685, "ev_ebit": 16.05324574, "ev_sales": 3.13262608, "ev_fcf": 7.37534171, "earnings_yield": 0.05371528, "fcf_yield": 0.13558694, "dividend_yield": 0.02159208, "buyback_yield": 0, "shareholder_yield": 0.02159208, "debt_paydown_yield": null, "total_yield": 0.02159208, "gross_margin": 0.54343312, "operating_margin": 0.19513973, "net_margin": 0.11645863, "ebitda_margin": 0.35118745, "fcf_margin": 0.42474318, "roe": 0.18867553, "roa": 0.04911328, "roic": 0.09440712, "roc_greenblatt": null, "asset_turnover": 0.42172295, "cash_conversion": 3.64715925, "accruals_ratio": -0.08283528, "sbc_to_revenue": 0.00941124, "debt_to_equity": 2.84178314, "net_debt_to_ebitda": 2.74654798, "debt_to_assets": 0.4231717, "interest_coverage": 4.69840426, "current_ratio": 1.08720016, "quick_ratio": 0.97281754, "net_debt": 87321000000, "revenue_growth_1y": 0.09478547, "revenue_growth_3y_cagr": 0.03534093, "revenue_growth_5y_cagr": 0.05243088, "eps_growth_1y": -0.11537171, "eps_growth_3y_cagr": 0.61904524, "eps_growth_5y_cagr": 0.29109319, "fcf_growth_1y": 0.06426792, "book_value_growth_1y": -0.00538386, "piotroski_f_score": 6, "altman_z_score": 1.59183347, "earnings_stability_5y": 0.127522, "revenue_stability_5y": 0.19143, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07520154, "price_return_3m": -0.1918189, "price_return_6m": -0.14177319, "price_return_9m": -0.28470592, "price_return_12m": -0.26206326, "price_return_12m_ex1m": -0.20205669, "distance_from_52w_high": -0.28747944, "distance_from_52w_low": 0, "relative_strength": -0.42000431, "local_beta": -0.0011, "volatility_252d": 0.264225, "volatility_60d": 0.568062, "max_drawdown_12m": -0.28747944, "revenue_ttm": 90530000000, "gross_profit_ttm": 49197000000, "ebit_ttm": 17666000000, "ebitda_ttm": 31793000000, "net_income_ttm": 10543000000, "eps_diluted_ttm": 9.56669053, "operating_cash_flow_ttm": 28325000000, "capital_expenditure_ttm": 10127000000, "fcf_ttm": 38452000000, "dividends_paid_ttm": 4238000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3760000000, "cash_and_equivalents": 3520000000, "total_current_assets": 22118000000, "total_current_liabilities": 20344000000, "net_ppe": null, "total_assets": 214667000000, "total_debt": 90841000000, "total_equity": 55879000000, "net_working_capital": 5286000000, "book_value_per_share": 50.70445795, "retained_earnings": 22541000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38642000000, "tangible_book_per_share": 35.06364939, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 51, "rank_pcf": 28, "rank_ev_ebitda": 32, "rank_ev_ebit": 60, "rank_earnings_yield": 49, "rank_fcf_yield": 28, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 21, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 40, "rank_fcf_margin": 19, "rank_piotroski": 26, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 85, "value_composite": 33, "quality_composite": 6, "momentum_composite": 90, "growth_composite": 27, "yield_composite": 23, "svqf_composite": 25, "vc1_composite": 30, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 178.1, "os": 0.71, "value": 0.67, "quality": 0.94, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 18.6167, "earnings_yield": 0.0537, "shareholder_yield": 0.0216, "roe": 0.1887, "momentum_12_1": -0.2021, "complete_fields": { "id": 2896, "ticker_id": 8574, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.252841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 178.1, "market_cap": 196275639300, "market_cap_usd": 196275639300, "enterprise_value": 283596639300, "shares_outstanding": 1102053000, "fx_rate_to_usd": null, "pe_ratio": 18.6166783, "pb_ratio": 3.51251166, "ptbv_ratio": 5.07933438, "ps_ratio": 2.1680729, "pcf_ratio": 6.92941357, "pfcf_ratio": 5.10443252, "ev_ebitda": 8.92009685, "ev_ebit": 16.05324574, "ev_sales": 3.13262608, "ev_fcf": 7.37534171, "earnings_yield": 0.05371528, "fcf_yield": 0.13558694, "dividend_yield": 0.02159208, "buyback_yield": 0, "shareholder_yield": 0.02159208, "debt_paydown_yield": null, "total_yield": 0.02159208, "gross_margin": 0.54343312, "operating_margin": 0.19513973, "net_margin": 0.11645863, "ebitda_margin": 0.35118745, "fcf_margin": 0.42474318, "roe": 0.18867553, "roa": 0.04911328, "roic": 0.09440712, "roc_greenblatt": null, "asset_turnover": 0.42172295, "cash_conversion": 3.64715925, "accruals_ratio": -0.08283528, "sbc_to_revenue": 0.00941124, "debt_to_equity": 2.84178314, "net_debt_to_ebitda": 2.74654798, "debt_to_assets": 0.4231717, "interest_coverage": 4.69840426, "current_ratio": 1.08720016, "quick_ratio": 0.97281754, "net_debt": 87321000000, "revenue_growth_1y": 0.09478547, "revenue_growth_3y_cagr": 0.03534093, "revenue_growth_5y_cagr": 0.05243088, "eps_growth_1y": -0.11537171, "eps_growth_3y_cagr": 0.61904524, "eps_growth_5y_cagr": 0.29109319, "fcf_growth_1y": 0.06426792, "book_value_growth_1y": -0.00538386, "piotroski_f_score": 6, "altman_z_score": 1.59183347, "earnings_stability_5y": 0.127522, "revenue_stability_5y": 0.19143, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07520154, "price_return_3m": -0.1918189, "price_return_6m": -0.14177319, "price_return_9m": -0.28470592, "price_return_12m": -0.26206326, "price_return_12m_ex1m": -0.20205669, "distance_from_52w_high": -0.28747944, "distance_from_52w_low": 0, "relative_strength": -0.42000431, "local_beta": -0.0011, "volatility_252d": 0.264225, "volatility_60d": 0.568062, "max_drawdown_12m": -0.28747944, "revenue_ttm": 90530000000, "gross_profit_ttm": 49197000000, "ebit_ttm": 17666000000, "ebitda_ttm": 31793000000, "net_income_ttm": 10543000000, "eps_diluted_ttm": 9.56669053, "operating_cash_flow_ttm": 28325000000, "capital_expenditure_ttm": 10127000000, "fcf_ttm": 38452000000, "dividends_paid_ttm": 4238000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3760000000, "cash_and_equivalents": 3520000000, "total_current_assets": 22118000000, "total_current_liabilities": 20344000000, "net_ppe": null, "total_assets": 214667000000, "total_debt": 90841000000, "total_equity": 55879000000, "net_working_capital": 5286000000, "book_value_per_share": 50.70445795, "retained_earnings": 22541000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38642000000, "tangible_book_per_share": 35.06364939, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 51, "rank_pcf": 28, "rank_ev_ebitda": 32, "rank_ev_ebit": 60, "rank_earnings_yield": 49, "rank_fcf_yield": 28, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 21, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 40, "rank_fcf_margin": 19, "rank_piotroski": 26, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 85, "value_composite": 33, "quality_composite": 6, "momentum_composite": 90, "growth_composite": 27, "yield_composite": 23, "svqf_composite": 25, "vc1_composite": 30, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 88309000000, "cost_of_revenue": 46241000000, "gross_profit": 42068000000, "ebit": 18744000000, "ebitda": 32252000000, "pretax_income": 14281000000, "tax_provision": 3289000000, "net_income": 10992000000, "net_income_to_common": 10992000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5598000000, "total_current_assets": 24461000000, "total_assets": 219237000000, "short_term_debt": 10112000000, "long_term_debt": 81147000000, "total_debt": 91259000000, "total_liabilities": 160034000000, "total_equity": 59203000000, "shares_outstanding": 1131076000, "goodwill_and_intangibles": 17521000000 }, "cash_flow": { "operating_cash_flow": 27950000000, "capital_expenditure": 9955000000, "free_cash_flow": 37905000000, "dividends_paid": 4121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184658, "ticker_id": 8574, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18744000000", "ebitda": "32252000000", "netIncome": "10992000000", "grossProfit": "42068000000", "depreciation": "None", "totalRevenue": "88309000000", "costOfRevenue": "46241000000", "interestIncome": "None", "incomeBeforeTax": "14281000000", "interestExpense": "3520000000", "operatingIncome": "18744000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3289000000", "reportedCurrency": "USD", "netInterestIncome": "-3774000000", "nonInterestIncome": "None", "operatingExpenses": "23324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13508000000", "sellingGeneralAndAdministrative": "19291000000", "netIncomeFromContinuingOperations": "10992000000" }, "balance": { "goodwill": "13678000000", "inventory": "2405000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "219237000000", "longTermDebt": "81147000000", "shortTermDebt": "10112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3843000000", "reportedCurrency": "USD", "retainedEarnings": "21136000000", "totalLiabilities": "160034000000", "otherCurrentAssets": "6587000000", "totalCurrentAssets": "24461000000", "currentLongTermDebt": "5135000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194776000000", "currentAccountsPayable": "4396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122269000000", "totalShareholderEquity": "59203000000", "capitalLeaseObligations": "35987000000", "otherCurrentLiabilities": "8459000000", "totalCurrentLiabilities": "24500000000", "otherNonCurrentLiabilities": "3794000000", "totalNonCurrentLiabilities": "135534000000", "cashAndShortTermInvestments": "5598000000", "commonStockSharesOutstanding": "1131076000", "intangibleAssetsExcludingGoodwill": "3843000000", "cashAndCashEquivalentsAtCarryingValue": "5598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10992000000", "profitLoss": "None", "dividendPayout": "4121000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-615000000", "operatingCashflow": "27950000000", "capitalExpenditures": "9955000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10081000000", "cashflowFromInvestment": "-17607000000", "stockBasedCompensation": "829000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9974000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13508000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88309000000, "cost_of_revenue": 46241000000, "gross_profit": 42068000000, "research_and_development": 278000000, "selling_general_admin": 19291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18744000000, "depreciation_amortisation": 13508000000, "ebitda": 32252000000, "interest_expense": 3520000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14281000000, "tax_provision": 3289000000, "effective_tax_rate": null, "net_income": 10992000000, "net_income_continuing_ops": 10992000000, "net_income_to_common": 10992000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5598000000, "short_term_investments": null, "net_receivables": 9871000000, "inventory": 2405000000, "other_current_assets": null, "total_current_assets": 24461000000, "net_ppe": null, "goodwill": 13678000000, "intangible_assets": 3843000000, "goodwill_and_intangibles": 17521000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194776000000, "total_assets": 219237000000, "short_term_debt": 10112000000, "accounts_payable": 4396000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24500000000, "long_term_debt": 81147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135534000000, "total_liabilities": 160034000000, "total_debt": 91259000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21136000000, "total_equity": 59203000000, "shares_outstanding": 1131076000, "operating_cash_flow": 27950000000, "stock_based_compensation": 829000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9955000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17607000000, "dividends_paid": 4121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10081000000, "free_cash_flow": 37905000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18744000000", "ebitda": "32252000000", "netIncome": "10992000000", "grossProfit": "42068000000", "depreciation": "None", "totalRevenue": "88309000000", "costOfRevenue": "46241000000", "interestIncome": "None", "incomeBeforeTax": "14281000000", "interestExpense": "3520000000", "operatingIncome": "18744000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3289000000", "reportedCurrency": "USD", "netInterestIncome": "-3774000000", "nonInterestIncome": "None", "operatingExpenses": "23324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13508000000", "sellingGeneralAndAdministrative": "19291000000", "netIncomeFromContinuingOperations": "10992000000" }, "balance": { "goodwill": "13678000000", "inventory": "2405000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "219237000000", "longTermDebt": "81147000000", "shortTermDebt": "10112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3843000000", "reportedCurrency": "USD", "retainedEarnings": "21136000000", "totalLiabilities": "160034000000", "otherCurrentAssets": "6587000000", "totalCurrentAssets": "24461000000", "currentLongTermDebt": "5135000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194776000000", "currentAccountsPayable": "4396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122269000000", "totalShareholderEquity": "59203000000", "capitalLeaseObligations": "35987000000", "otherCurrentLiabilities": "8459000000", "totalCurrentLiabilities": "24500000000", "otherNonCurrentLiabilities": "3794000000", "totalNonCurrentLiabilities": "135534000000", "cashAndShortTermInvestments": "5598000000", "commonStockSharesOutstanding": "1131076000", "intangibleAssetsExcludingGoodwill": "3843000000", "cashAndCashEquivalentsAtCarryingValue": "5598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10992000000", "profitLoss": "None", "dividendPayout": "4121000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-615000000", "operatingCashflow": "27950000000", "capitalExpenditures": "9955000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10081000000", "cashflowFromInvestment": "-17607000000", "stockBasedCompensation": "829000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9974000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13508000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 81400000000, "cost_of_revenue": 29653000000, "gross_profit": 51747000000, "ebit": 18123000000, "ebitda": 31042000000, "pretax_income": 14712000000, "tax_provision": 3373000000, "net_income": 11339000000, "net_income_to_common": 11339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5409000000, "total_current_assets": 18404000000, "total_assets": 208035000000, "short_term_debt": 8984000000, "long_term_debt": 74197000000, "total_debt": 83181000000, "total_liabilities": 146294000000, "total_equity": 61741000000, "shares_outstanding": 1173214000, "goodwill_and_intangibles": 116075000000 }, "cash_flow": { "operating_cash_flow": 22293000000, "capital_expenditure": 12311000000, "free_cash_flow": 34604000000, "dividends_paid": 3300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184663, "ticker_id": 8574, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18123000000", "ebitda": "31042000000", "netIncome": "11339000000", "grossProfit": "51747000000", "depreciation": "None", "totalRevenue": "81400000000", "costOfRevenue": "29653000000", "interestIncome": "None", "incomeBeforeTax": "14712000000", "interestExpense": "3411000000", "operatingIncome": "18010000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3373000000", "reportedCurrency": "USD", "netInterestIncome": "-3411000000", "nonInterestIncome": "None", "operatingExpenses": "33737000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12919000000", "sellingGeneralAndAdministrative": "17747000000", "netIncomeFromContinuingOperations": "11339000000" }, "balance": { "goodwill": "13005000000", "inventory": "1607000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208035000000", "longTermDebt": "74197000000", "shortTermDebt": "8984000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103070000000", "reportedCurrency": "USD", "retainedEarnings": "14384000000", "totalLiabilities": "146294000000", "otherCurrentAssets": "2733000000", "totalCurrentAssets": "18404000000", "currentLongTermDebt": "4068000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189631000000", "currentAccountsPayable": "3782000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114404000000", "totalShareholderEquity": "61741000000", "capitalLeaseObligations": "35679000000", "otherCurrentLiabilities": "4662000000", "totalCurrentLiabilities": "20174000000", "otherNonCurrentLiabilities": "4000000000", "totalNonCurrentLiabilities": "126120000000", "cashAndShortTermInvestments": "5409000000", "commonStockSharesOutstanding": "1173214000", "intangibleAssetsExcludingGoodwill": "103070000000", "cashAndCashEquivalentsAtCarryingValue": "5409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11339000000", "profitLoss": "None", "dividendPayout": "3300000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "131000000", "operatingCashflow": "22293000000", "capitalExpenditures": "12311000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12815000000", "cashflowFromInvestment": "-9072000000", "stockBasedCompensation": "649000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11228000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12919000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81400000000, "cost_of_revenue": 29653000000, "gross_profit": 51747000000, "research_and_development": null, "selling_general_admin": 17747000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18123000000, "depreciation_amortisation": 12919000000, "ebitda": 31042000000, "interest_expense": 3411000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14712000000, "tax_provision": 3373000000, "effective_tax_rate": null, "net_income": 11339000000, "net_income_continuing_ops": 11339000000, "net_income_to_common": 11339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5409000000, "short_term_investments": null, "net_receivables": 8655000000, "inventory": 1607000000, "other_current_assets": null, "total_current_assets": 18404000000, "net_ppe": null, "goodwill": 13005000000, "intangible_assets": 103070000000, "goodwill_and_intangibles": 116075000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189631000000, "total_assets": 208035000000, "short_term_debt": 8984000000, "accounts_payable": 3782000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20174000000, "long_term_debt": 74197000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126120000000, "total_liabilities": 146294000000, "total_debt": 83181000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14384000000, "total_equity": 61741000000, "shares_outstanding": 1173214000, "operating_cash_flow": 22293000000, "stock_based_compensation": 649000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12311000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9072000000, "dividends_paid": 3300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12815000000, "free_cash_flow": 34604000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18123000000", "ebitda": "31042000000", "netIncome": "11339000000", "grossProfit": "51747000000", "depreciation": "None", "totalRevenue": "81400000000", "costOfRevenue": "29653000000", "interestIncome": "None", "incomeBeforeTax": "14712000000", "interestExpense": "3411000000", "operatingIncome": "18010000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3373000000", "reportedCurrency": "USD", "netInterestIncome": "-3411000000", "nonInterestIncome": "None", "operatingExpenses": "33737000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12919000000", "sellingGeneralAndAdministrative": "17747000000", "netIncomeFromContinuingOperations": "11339000000" }, "balance": { "goodwill": "13005000000", "inventory": "1607000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208035000000", "longTermDebt": "74197000000", "shortTermDebt": "8984000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103070000000", "reportedCurrency": "USD", "retainedEarnings": "14384000000", "totalLiabilities": "146294000000", "otherCurrentAssets": "2733000000", "totalCurrentAssets": "18404000000", "currentLongTermDebt": "4068000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189631000000", "currentAccountsPayable": "3782000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114404000000", "totalShareholderEquity": "61741000000", "capitalLeaseObligations": "35679000000", "otherCurrentLiabilities": "4662000000", "totalCurrentLiabilities": "20174000000", "otherNonCurrentLiabilities": "4000000000", "totalNonCurrentLiabilities": "126120000000", "cashAndShortTermInvestments": "5409000000", "commonStockSharesOutstanding": "1173214000", "intangibleAssetsExcludingGoodwill": "103070000000", "cashAndCashEquivalentsAtCarryingValue": "5409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11339000000", "profitLoss": "None", "dividendPayout": "3300000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "131000000", "operatingCashflow": "22293000000", "capitalExpenditures": "12311000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12815000000", "cashflowFromInvestment": "-9072000000", "stockBasedCompensation": "649000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11228000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12919000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 78558000000, "cost_of_revenue": 30188000000, "gross_profit": 48370000000, "ebit": 14334000000, "ebitda": 27152000000, "pretax_income": 10999000000, "tax_provision": 2682000000, "net_income": 8317000000, "net_income_to_common": 8317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5135000000, "total_current_assets": 19015000000, "total_assets": 207682000000, "short_term_debt": 9174000000, "long_term_debt": 71399000000, "total_debt": 80573000000, "total_liabilities": 142967000000, "total_equity": 64715000000, "shares_outstanding": 1200286000, "goodwill_and_intangibles": 111559000000 }, "cash_flow": { "operating_cash_flow": 18559000000, "capital_expenditure": 10811000000, "free_cash_flow": 29370000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184668, "ticker_id": 8574, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14334000000", "ebitda": "27152000000", "netIncome": "8317000000", "grossProfit": "48370000000", "depreciation": "None", "totalRevenue": "78558000000", "costOfRevenue": "30188000000", "interestIncome": "None", "incomeBeforeTax": "10999000000", "interestExpense": "3335000000", "operatingIncome": "14266000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2682000000", "reportedCurrency": "USD", "netInterestIncome": "-3308000000", "nonInterestIncome": "None", "operatingExpenses": "34104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12818000000", "sellingGeneralAndAdministrative": "18076000000", "netIncomeFromContinuingOperations": "7780000000" }, "balance": { "goodwill": "12234000000", "inventory": "1678000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207682000000", "longTermDebt": "71399000000", "shortTermDebt": "9174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "99325000000", "reportedCurrency": "USD", "retainedEarnings": "7347000000", "totalLiabilities": "142967000000", "otherCurrentAssets": "3054000000", "totalCurrentAssets": "19015000000", "currentLongTermDebt": "3619000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188667000000", "currentAccountsPayable": "4833000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113826000000", "totalShareholderEquity": "64715000000", "capitalLeaseObligations": "38068000000", "otherCurrentLiabilities": "4392000000", "totalCurrentLiabilities": "20928000000", "otherNonCurrentLiabilities": "3929000000", "totalNonCurrentLiabilities": "122039000000", "cashAndShortTermInvestments": "5135000000", "commonStockSharesOutstanding": "1200286000", "intangibleAssetsExcludingGoodwill": "99325000000", "cashAndCashEquivalentsAtCarryingValue": "5135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8317000000", "profitLoss": "None", "dividendPayout": "747000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "197000000", "operatingCashflow": "18559000000", "capitalExpenditures": "10811000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12097000000", "cashflowFromInvestment": "-5829000000", "stockBasedCompensation": "667000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13074000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12818000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78558000000, "cost_of_revenue": 30188000000, "gross_profit": 48370000000, "research_and_development": null, "selling_general_admin": 18076000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14334000000, "depreciation_amortisation": 12818000000, "ebitda": 27152000000, "interest_expense": 3335000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10999000000, "tax_provision": 2682000000, "effective_tax_rate": null, "net_income": 8317000000, "net_income_continuing_ops": 7780000000, "net_income_to_common": 8317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5135000000, "short_term_investments": null, "net_receivables": 9148000000, "inventory": 1678000000, "other_current_assets": null, "total_current_assets": 19015000000, "net_ppe": null, "goodwill": 12234000000, "intangible_assets": 99325000000, "goodwill_and_intangibles": 111559000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188667000000, "total_assets": 207682000000, "short_term_debt": 9174000000, "accounts_payable": 4833000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20928000000, "long_term_debt": 71399000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122039000000, "total_liabilities": 142967000000, "total_debt": 80573000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7347000000, "total_equity": 64715000000, "shares_outstanding": 1200286000, "operating_cash_flow": 18559000000, "stock_based_compensation": 667000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10811000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5829000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12097000000, "free_cash_flow": 29370000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14334000000", "ebitda": "27152000000", "netIncome": "8317000000", "grossProfit": "48370000000", "depreciation": "None", "totalRevenue": "78558000000", "costOfRevenue": "30188000000", "interestIncome": "None", "incomeBeforeTax": "10999000000", "interestExpense": "3335000000", "operatingIncome": "14266000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2682000000", "reportedCurrency": "USD", "netInterestIncome": "-3308000000", "nonInterestIncome": "None", "operatingExpenses": "34104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12818000000", "sellingGeneralAndAdministrative": "18076000000", "netIncomeFromContinuingOperations": "7780000000" }, "balance": { "goodwill": "12234000000", "inventory": "1678000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207682000000", "longTermDebt": "71399000000", "shortTermDebt": "9174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "99325000000", "reportedCurrency": "USD", "retainedEarnings": "7347000000", "totalLiabilities": "142967000000", "otherCurrentAssets": "3054000000", "totalCurrentAssets": "19015000000", "currentLongTermDebt": "3619000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188667000000", "currentAccountsPayable": "4833000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113826000000", "totalShareholderEquity": "64715000000", "capitalLeaseObligations": "38068000000", "otherCurrentLiabilities": "4392000000", "totalCurrentLiabilities": "20928000000", "otherNonCurrentLiabilities": "3929000000", "totalNonCurrentLiabilities": "122039000000", "cashAndShortTermInvestments": "5135000000", "commonStockSharesOutstanding": "1200286000", "intangibleAssetsExcludingGoodwill": "99325000000", "cashAndCashEquivalentsAtCarryingValue": "5135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8317000000", "profitLoss": "None", "dividendPayout": "747000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "197000000", "operatingCashflow": "18559000000", "capitalExpenditures": "10811000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12097000000", "cashflowFromInvestment": "-5829000000", "stockBasedCompensation": "667000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13074000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12818000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 79571000000, "cost_of_revenue": 36206000000, "gross_profit": 43365000000, "ebit": 6510000000, "ebitda": 20161000000, "pretax_income": 3146000000, "tax_provision": 556000000, "net_income": 2590000000, "net_income_to_common": 2590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4507000000, "total_current_assets": 19067000000, "total_assets": 211338000000, "short_term_debt": 9837000000, "long_term_debt": 66796000000, "total_debt": 76633000000, "total_liabilities": 141682000000, "total_equity": 69656000000, "shares_outstanding": 1255377000, "goodwill_and_intangibles": 111540000000 }, "cash_flow": { "operating_cash_flow": 16781000000, "capital_expenditure": 17301000000, "free_cash_flow": 34082000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184673, "ticker_id": 8574, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6510000000", "ebitda": "20161000000", "netIncome": "2590000000", "grossProfit": "43365000000", "depreciation": "None", "totalRevenue": "79571000000", "costOfRevenue": "36206000000", "interestIncome": "None", "incomeBeforeTax": "3146000000", "interestExpense": "3364000000", "operatingIncome": "6543000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "556000000", "reportedCurrency": "USD", "netInterestIncome": "-3364000000", "nonInterestIncome": "None", "operatingExpenses": "36822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-33000000", "costofGoodsAndServicesSold": "36206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13651000000", "sellingGeneralAndAdministrative": "19307000000", "netIncomeFromContinuingOperations": "2590000000" }, "balance": { "goodwill": "12234000000", "inventory": "1884000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "211338000000", "longTermDebt": "66796000000", "shortTermDebt": "9837000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99306000000", "reportedCurrency": "USD", "retainedEarnings": "-223000000", "totalLiabilities": "141682000000", "otherCurrentAssets": "3108000000", "totalCurrentAssets": "19067000000", "currentLongTermDebt": "5164000000", "longTermInvestments": "2546000000", "shortTermInvestments": "None", "currentNetReceivables": "9568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192271000000", "currentAccountsPayable": "7213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42086000000", "shortLongTermDebtTotal": "111792000000", "totalShareholderEquity": "69656000000", "capitalLeaseObligations": "35898000000", "otherCurrentLiabilities": "5255000000", "totalCurrentLiabilities": "24742000000", "otherNonCurrentLiabilities": "8035000000", "totalNonCurrentLiabilities": "116940000000", "cashAndShortTermInvestments": "4507000000", "commonStockSharesOutstanding": "1255377000", "intangibleAssetsExcludingGoodwill": "99306000000", "cashAndCashEquivalentsAtCarryingValue": "4507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2590000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "744000000", "operatingCashflow": "16781000000", "capitalExpenditures": "17301000000", "changeInReceivables": "-6342000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6451000000", "cashflowFromInvestment": "-12359000000", "stockBasedCompensation": "595000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2029000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79571000000, "cost_of_revenue": 36206000000, "gross_profit": 43365000000, "research_and_development": null, "selling_general_admin": 19307000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6510000000, "depreciation_amortisation": 13651000000, "ebitda": 20161000000, "interest_expense": 3364000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3146000000, "tax_provision": 556000000, "effective_tax_rate": null, "net_income": 2590000000, "net_income_continuing_ops": 2590000000, "net_income_to_common": 2590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4507000000, "short_term_investments": null, "net_receivables": 9568000000, "inventory": 1884000000, "other_current_assets": null, "total_current_assets": 19067000000, "net_ppe": null, "goodwill": 12234000000, "intangible_assets": 99306000000, "goodwill_and_intangibles": 111540000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192271000000, "total_assets": 211338000000, "short_term_debt": 9837000000, "accounts_payable": 7213000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24742000000, "long_term_debt": 66796000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116940000000, "total_liabilities": 141682000000, "total_debt": 76633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223000000, "total_equity": 69656000000, "shares_outstanding": 1255377000, "operating_cash_flow": 16781000000, "stock_based_compensation": 595000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17301000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12359000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6451000000, "free_cash_flow": 34082000000, "net_change_in_cash": -2029000000 }, "raw_data": { "income": { "ebit": "6510000000", "ebitda": "20161000000", "netIncome": "2590000000", "grossProfit": "43365000000", "depreciation": "None", "totalRevenue": "79571000000", "costOfRevenue": "36206000000", "interestIncome": "None", "incomeBeforeTax": "3146000000", "interestExpense": "3364000000", "operatingIncome": "6543000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "556000000", "reportedCurrency": "USD", "netInterestIncome": "-3364000000", "nonInterestIncome": "None", "operatingExpenses": "36822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-33000000", "costofGoodsAndServicesSold": "36206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13651000000", "sellingGeneralAndAdministrative": "19307000000", "netIncomeFromContinuingOperations": "2590000000" }, "balance": { "goodwill": "12234000000", "inventory": "1884000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "211338000000", "longTermDebt": "66796000000", "shortTermDebt": "9837000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99306000000", "reportedCurrency": "USD", "retainedEarnings": "-223000000", "totalLiabilities": "141682000000", "otherCurrentAssets": "3108000000", "totalCurrentAssets": "19067000000", "currentLongTermDebt": "5164000000", "longTermInvestments": "2546000000", "shortTermInvestments": "None", "currentNetReceivables": "9568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192271000000", "currentAccountsPayable": "7213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42086000000", "shortLongTermDebtTotal": "111792000000", "totalShareholderEquity": "69656000000", "capitalLeaseObligations": "35898000000", "otherCurrentLiabilities": "5255000000", "totalCurrentLiabilities": "24742000000", "otherNonCurrentLiabilities": "8035000000", "totalNonCurrentLiabilities": "116940000000", "cashAndShortTermInvestments": "4507000000", "commonStockSharesOutstanding": "1255377000", "intangibleAssetsExcludingGoodwill": "99306000000", "cashAndCashEquivalentsAtCarryingValue": "4507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2590000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "744000000", "operatingCashflow": "16781000000", "capitalExpenditures": "17301000000", "changeInReceivables": "-6342000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6451000000", "cashflowFromInvestment": "-12359000000", "stockBasedCompensation": "595000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2029000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 80118000000, "cost_of_revenue": 36605000000, "gross_profit": 43513000000, "ebit": 6693000000, "ebitda": 23076000000, "pretax_income": 3351000000, "tax_provision": 327000000, "net_income": 3024000000, "net_income_to_common": 3024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6631000000, "total_current_assets": 20891000000, "total_assets": 206563000000, "short_term_debt": 10168000000, "long_term_debt": 68570000000, "total_debt": 78738000000, "total_liabilities": 137461000000, "total_equity": 69102000000, "shares_outstanding": 1254770000, "goodwill_and_intangibles": 109527000000 }, "cash_flow": { "operating_cash_flow": 13917000000, "capital_expenditure": 21692000000, "free_cash_flow": 35609000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184678, "ticker_id": 8574, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6693000000", "ebitda": "23076000000", "netIncome": "3024000000", "grossProfit": "43513000000", "depreciation": "None", "totalRevenue": "80118000000", "costOfRevenue": "36605000000", "interestIncome": "20000000", "incomeBeforeTax": "3351000000", "interestExpense": "3342000000", "operatingIncome": "6892000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "327000000", "reportedCurrency": "USD", "netInterestIncome": "-3342000000", "nonInterestIncome": "None", "operatingExpenses": "36621000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-179000000", "costofGoodsAndServicesSold": "36605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16383000000", "sellingGeneralAndAdministrative": "18038000000", "netIncomeFromContinuingOperations": "3024000000" }, "balance": { "goodwill": "12188000000", "inventory": "2567000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "206563000000", "longTermDebt": "68570000000", "shortTermDebt": "10168000000", "treasuryStock": "-13000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "97339000000", "reportedCurrency": "USD", "retainedEarnings": "-2812000000", "totalLiabilities": "137461000000", "otherCurrentAssets": "2751000000", "totalCurrentAssets": "20891000000", "currentLongTermDebt": "5623000000", "longTermInvestments": "2829000000", "shortTermInvestments": "None", "currentNetReceivables": "8942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185672000000", "currentAccountsPayable": "6499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70084000000", "shortLongTermDebtTotal": "108817000000", "totalShareholderEquity": "69102000000", "capitalLeaseObligations": "31818000000", "otherCurrentLiabilities": "4146000000", "totalCurrentLiabilities": "23499000000", "otherNonCurrentLiabilities": "7903000000", "totalNonCurrentLiabilities": "113962000000", "cashAndShortTermInvestments": "6631000000", "commonStockSharesOutstanding": "1254770000", "intangibleAssetsExcludingGoodwill": "97339000000", "cashAndCashEquivalentsAtCarryingValue": "6631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3024000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "201000000", "operatingCashflow": "13917000000", "capitalExpenditures": "21692000000", "changeInReceivables": "-6366000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1709000000", "cashflowFromInvestment": "-19386000000", "stockBasedCompensation": "540000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3760000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16383000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80118000000, "cost_of_revenue": 36605000000, "gross_profit": 43513000000, "research_and_development": null, "selling_general_admin": 18038000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6693000000, "depreciation_amortisation": 16383000000, "ebitda": 23076000000, "interest_expense": 3342000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3351000000, "tax_provision": 327000000, "effective_tax_rate": null, "net_income": 3024000000, "net_income_continuing_ops": 3024000000, "net_income_to_common": 3024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6631000000, "short_term_investments": null, "net_receivables": 8942000000, "inventory": 2567000000, "other_current_assets": null, "total_current_assets": 20891000000, "net_ppe": null, "goodwill": 12188000000, "intangible_assets": 97339000000, "goodwill_and_intangibles": 109527000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185672000000, "total_assets": 206563000000, "short_term_debt": 10168000000, "accounts_payable": 6499000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23499000000, "long_term_debt": 68570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113962000000, "total_liabilities": 137461000000, "total_debt": 78738000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2812000000, "total_equity": 69102000000, "shares_outstanding": 1254770000, "operating_cash_flow": 13917000000, "stock_based_compensation": 540000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21692000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19386000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1709000000, "free_cash_flow": 35609000000, "net_change_in_cash": -3760000000 }, "raw_data": { "income": { "ebit": "6693000000", "ebitda": "23076000000", "netIncome": "3024000000", "grossProfit": "43513000000", "depreciation": "None", "totalRevenue": "80118000000", "costOfRevenue": "36605000000", "interestIncome": "20000000", "incomeBeforeTax": "3351000000", "interestExpense": "3342000000", "operatingIncome": "6892000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "327000000", "reportedCurrency": "USD", "netInterestIncome": "-3342000000", "nonInterestIncome": "None", "operatingExpenses": "36621000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-179000000", "costofGoodsAndServicesSold": "36605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16383000000", "sellingGeneralAndAdministrative": "18038000000", "netIncomeFromContinuingOperations": "3024000000" }, "balance": { "goodwill": "12188000000", "inventory": "2567000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "206563000000", "longTermDebt": "68570000000", "shortTermDebt": "10168000000", "treasuryStock": "-13000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "97339000000", "reportedCurrency": "USD", "retainedEarnings": "-2812000000", "totalLiabilities": "137461000000", "otherCurrentAssets": "2751000000", "totalCurrentAssets": "20891000000", "currentLongTermDebt": "5623000000", "longTermInvestments": "2829000000", "shortTermInvestments": "None", "currentNetReceivables": "8942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185672000000", "currentAccountsPayable": "6499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70084000000", "shortLongTermDebtTotal": "108817000000", "totalShareholderEquity": "69102000000", "capitalLeaseObligations": "31818000000", "otherCurrentLiabilities": "4146000000", "totalCurrentLiabilities": "23499000000", "otherNonCurrentLiabilities": "7903000000", "totalNonCurrentLiabilities": "113962000000", "cashAndShortTermInvestments": "6631000000", "commonStockSharesOutstanding": "1254770000", "intangibleAssetsExcludingGoodwill": "97339000000", "cashAndCashEquivalentsAtCarryingValue": "6631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3024000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "201000000", "operatingCashflow": "13917000000", "capitalExpenditures": "21692000000", "changeInReceivables": "-6366000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1709000000", "cashflowFromInvestment": "-19386000000", "stockBasedCompensation": "540000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3760000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16383000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 68397000000, "cost_of_revenue": 28266000000, "gross_profit": 40131000000, "ebit": 6231000000, "ebitda": 20382000000, "pretax_income": 3530000000, "tax_provision": 786000000, "net_income": 3064000000, "net_income_to_common": 3064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10385000000, "total_current_assets": 23885000000, "total_assets": 200162000000, "short_term_debt": 9510000000, "long_term_debt": 61830000000, "total_debt": 71340000000, "total_liabilities": 134818000000, "total_equity": 65344000000, "shares_outstanding": 1154749000, "goodwill_and_intangibles": 99243000000 }, "cash_flow": { "operating_cash_flow": 8640000000, "capital_expenditure": 12367000000, "free_cash_flow": 21007000000, "dividends_paid": 54080000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184683, "ticker_id": 8574, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6231000000", "ebitda": "20382000000", "netIncome": "3064000000", "grossProfit": "40131000000", "depreciation": "None", "totalRevenue": "68397000000", "costOfRevenue": "28266000000", "interestIncome": "29000000", "incomeBeforeTax": "3530000000", "interestExpense": "2701000000", "operatingIncome": "6636000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "786000000", "reportedCurrency": "USD", "netInterestIncome": "-2701000000", "nonInterestIncome": "None", "operatingExpenses": "33495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000000", "otherNonOperatingIncome": "-376000000", "costofGoodsAndServicesSold": "28266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14151000000", "sellingGeneralAndAdministrative": "17126000000", "netIncomeFromContinuingOperations": "2744000000" }, "balance": { "goodwill": "11117000000", "inventory": "2527000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "200162000000", "longTermDebt": "61830000000", "shortTermDebt": "9510000000", "treasuryStock": "-11000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "88126000000", "reportedCurrency": "USD", "retainedEarnings": "-5836000000", "totalLiabilities": "134818000000", "otherCurrentAssets": "3120000000", "totalCurrentAssets": "23885000000", "currentLongTermDebt": "4579000000", "longTermInvestments": "2031000000", "shortTermInvestments": "None", "currentNetReceivables": "7853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176277000000", "currentAccountsPayable": "5564000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41175000000", "shortLongTermDebtTotal": "107247000000", "totalShareholderEquity": "65344000000", "capitalLeaseObligations": "33094000000", "otherCurrentLiabilities": "4059000000", "totalCurrentLiabilities": "21703000000", "otherNonCurrentLiabilities": "41319000000", "totalNonCurrentLiabilities": "113115000000", "cashAndShortTermInvestments": "10385000000", "commonStockSharesOutstanding": "1154749000", "intangibleAssetsExcludingGoodwill": "88126000000", "cashAndCashEquivalentsAtCarryingValue": "10385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3064000000", "profitLoss": "None", "dividendPayout": "54080000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2222000000", "operatingCashflow": "8640000000", "capitalExpenditures": "12367000000", "changeInReceivables": "-4726000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13010000000", "cashflowFromInvestment": "-12715000000", "stockBasedCompensation": "694000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54080000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8935000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19536000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68397000000, "cost_of_revenue": 28266000000, "gross_profit": 40131000000, "research_and_development": 200000000, "selling_general_admin": 17126000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6231000000, "depreciation_amortisation": 14151000000, "ebitda": 20382000000, "interest_expense": 2701000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3530000000, "tax_provision": 786000000, "effective_tax_rate": null, "net_income": 3064000000, "net_income_continuing_ops": 2744000000, "net_income_to_common": 3064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10385000000, "short_term_investments": null, "net_receivables": 7853000000, "inventory": 2527000000, "other_current_assets": null, "total_current_assets": 23885000000, "net_ppe": null, "goodwill": 11117000000, "intangible_assets": 88126000000, "goodwill_and_intangibles": 99243000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176277000000, "total_assets": 200162000000, "short_term_debt": 9510000000, "accounts_payable": 5564000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21703000000, "long_term_debt": 61830000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113115000000, "total_liabilities": 134818000000, "total_debt": 71340000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5836000000, "total_equity": 65344000000, "shares_outstanding": 1154749000, "operating_cash_flow": 8640000000, "stock_based_compensation": 694000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12367000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12715000000, "dividends_paid": 54080000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13010000000, "free_cash_flow": 21007000000, "net_change_in_cash": 8935000000 }, "raw_data": { "income": { "ebit": "6231000000", "ebitda": "20382000000", "netIncome": "3064000000", "grossProfit": "40131000000", "depreciation": "None", "totalRevenue": "68397000000", "costOfRevenue": "28266000000", "interestIncome": "29000000", "incomeBeforeTax": "3530000000", "interestExpense": "2701000000", "operatingIncome": "6636000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "786000000", "reportedCurrency": "USD", "netInterestIncome": "-2701000000", "nonInterestIncome": "None", "operatingExpenses": "33495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000000", "otherNonOperatingIncome": "-376000000", "costofGoodsAndServicesSold": "28266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14151000000", "sellingGeneralAndAdministrative": "17126000000", "netIncomeFromContinuingOperations": "2744000000" }, "balance": { "goodwill": "11117000000", "inventory": "2527000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "200162000000", "longTermDebt": "61830000000", "shortTermDebt": "9510000000", "treasuryStock": "-11000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "88126000000", "reportedCurrency": "USD", "retainedEarnings": "-5836000000", "totalLiabilities": "134818000000", "otherCurrentAssets": "3120000000", "totalCurrentAssets": "23885000000", "currentLongTermDebt": "4579000000", "longTermInvestments": "2031000000", "shortTermInvestments": "None", "currentNetReceivables": "7853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176277000000", "currentAccountsPayable": "5564000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41175000000", "shortLongTermDebtTotal": "107247000000", "totalShareholderEquity": "65344000000", "capitalLeaseObligations": "33094000000", "otherCurrentLiabilities": "4059000000", "totalCurrentLiabilities": "21703000000", "otherNonCurrentLiabilities": "41319000000", "totalNonCurrentLiabilities": "113115000000", "cashAndShortTermInvestments": "10385000000", "commonStockSharesOutstanding": "1154749000", "intangibleAssetsExcludingGoodwill": "88126000000", "cashAndCashEquivalentsAtCarryingValue": "10385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3064000000", "profitLoss": "None", "dividendPayout": "54080000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2222000000", "operatingCashflow": "8640000000", "capitalExpenditures": "12367000000", "changeInReceivables": "-4726000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13010000000", "cashflowFromInvestment": "-12715000000", "stockBasedCompensation": "694000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54080000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8935000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19536000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 44998000000, "cost_of_revenue": 18521000000, "gross_profit": 26477000000, "ebit": 5738000000, "ebitda": 12354000000, "pretax_income": 4603000000, "tax_provision": 1135000000, "net_income": 3468000000, "net_income_to_common": 3468000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1528000000, "total_current_assets": 9305000000, "total_assets": 86921000000, "short_term_debt": 3269000000, "long_term_debt": 10958000000, "total_debt": 14227000000, "total_liabilities": 58132000000, "total_equity": 28789000000, "shares_outstanding": 863434000, "goodwill_and_intangibles": 38510000000 }, "cash_flow": { "operating_cash_flow": 6824000000, "capital_expenditure": 7358000000, "free_cash_flow": 14182000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184688, "ticker_id": 8574, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5738000000", "ebitda": "12354000000", "netIncome": "3468000000", "grossProfit": "26477000000", "depreciation": "None", "totalRevenue": "44998000000", "costOfRevenue": "18521000000", "interestIncome": "24000000", "incomeBeforeTax": "4603000000", "interestExpense": "1135000000", "operatingIncome": "5722000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1135000000", "reportedCurrency": "USD", "netInterestIncome": "-1111000000", "nonInterestIncome": "None", "operatingExpenses": "20755000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "18521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6616000000", "sellingGeneralAndAdministrative": "12539000000", "netIncomeFromContinuingOperations": "5738000000" }, "balance": { "goodwill": "1930000000", "inventory": "964000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86921000000", "longTermDebt": "10958000000", "shortTermDebt": "3269000000", "treasuryStock": "-8000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "36580000000", "reportedCurrency": "USD", "retainedEarnings": "-8833000000", "totalLiabilities": "58132000000", "otherCurrentAssets": "2305000000", "totalCurrentAssets": "9305000000", "currentLongTermDebt": "25000000", "longTermInvestments": "1583000000", "shortTermInvestments": "None", "currentNetReceivables": "4508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77616000000", "currentAccountsPayable": "4322000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21984000000", "shortLongTermDebtTotal": "42334000000", "totalShareholderEquity": "28789000000", "capitalLeaseObligations": "15129000000", "otherCurrentLiabilities": "3602000000", "totalCurrentLiabilities": "12506000000", "otherNonCurrentLiabilities": "13986000000", "totalNonCurrentLiabilities": "45626000000", "cashAndShortTermInvestments": "1528000000", "commonStockSharesOutstanding": "863434000", "intangibleAssetsExcludingGoodwill": "36580000000", "cashAndCashEquivalentsAtCarryingValue": "1528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3468000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-617000000", "operatingCashflow": "6824000000", "capitalExpenditures": "7358000000", "changeInReceivables": "-4724000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2374000000", "cashflowFromInvestment": "-4125000000", "stockBasedCompensation": "495000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "325000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6616000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44998000000, "cost_of_revenue": 18521000000, "gross_profit": 26477000000, "research_and_development": null, "selling_general_admin": 12539000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5738000000, "depreciation_amortisation": 6616000000, "ebitda": 12354000000, "interest_expense": 1135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4603000000, "tax_provision": 1135000000, "effective_tax_rate": null, "net_income": 3468000000, "net_income_continuing_ops": 5738000000, "net_income_to_common": 3468000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1528000000, "short_term_investments": null, "net_receivables": 4508000000, "inventory": 964000000, "other_current_assets": null, "total_current_assets": 9305000000, "net_ppe": null, "goodwill": 1930000000, "intangible_assets": 36580000000, "goodwill_and_intangibles": 38510000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77616000000, "total_assets": 86921000000, "short_term_debt": 3269000000, "accounts_payable": 4322000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12506000000, "long_term_debt": 10958000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45626000000, "total_liabilities": 58132000000, "total_debt": 14227000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8833000000, "total_equity": 28789000000, "shares_outstanding": 863434000, "operating_cash_flow": 6824000000, "stock_based_compensation": 495000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7358000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4125000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2374000000, "free_cash_flow": 14182000000, "net_change_in_cash": 325000000 }, "raw_data": { "income": { "ebit": "5738000000", "ebitda": "12354000000", "netIncome": "3468000000", "grossProfit": "26477000000", "depreciation": "None", "totalRevenue": "44998000000", "costOfRevenue": "18521000000", "interestIncome": "24000000", "incomeBeforeTax": "4603000000", "interestExpense": "1135000000", "operatingIncome": "5722000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1135000000", "reportedCurrency": "USD", "netInterestIncome": "-1111000000", "nonInterestIncome": "None", "operatingExpenses": "20755000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "18521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6616000000", "sellingGeneralAndAdministrative": "12539000000", "netIncomeFromContinuingOperations": "5738000000" }, "balance": { "goodwill": "1930000000", "inventory": "964000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86921000000", "longTermDebt": "10958000000", "shortTermDebt": "3269000000", "treasuryStock": "-8000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "36580000000", "reportedCurrency": "USD", "retainedEarnings": "-8833000000", "totalLiabilities": "58132000000", "otherCurrentAssets": "2305000000", "totalCurrentAssets": "9305000000", "currentLongTermDebt": "25000000", "longTermInvestments": "1583000000", "shortTermInvestments": "None", "currentNetReceivables": "4508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77616000000", "currentAccountsPayable": "4322000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21984000000", "shortLongTermDebtTotal": "42334000000", "totalShareholderEquity": "28789000000", "capitalLeaseObligations": "15129000000", "otherCurrentLiabilities": "3602000000", "totalCurrentLiabilities": "12506000000", "otherNonCurrentLiabilities": "13986000000", "totalNonCurrentLiabilities": "45626000000", "cashAndShortTermInvestments": "1528000000", "commonStockSharesOutstanding": "863434000", "intangibleAssetsExcludingGoodwill": "36580000000", "cashAndCashEquivalentsAtCarryingValue": "1528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3468000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-617000000", "operatingCashflow": "6824000000", "capitalExpenditures": "7358000000", "changeInReceivables": "-4724000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2374000000", "cashflowFromInvestment": "-4125000000", "stockBasedCompensation": "495000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "325000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6616000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 43310000000, "cost_of_revenue": 18354000000, "gross_profit": 24956000000, "ebit": 5274000000, "ebitda": 11760000000, "pretax_income": 3917000000, "tax_provision": 1029000000, "net_income": 2888000000, "net_income_to_common": 2888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1203000000, "total_current_assets": 8281000000, "total_assets": 72468000000, "short_term_debt": 1682000000, "long_term_debt": 12124000000, "total_debt": 13806000000, "total_liabilities": 47750000000, "total_equity": 24718000000, "shares_outstanding": 858290000, "goodwill_and_intangibles": 37658000000 }, "cash_flow": { "operating_cash_flow": 3899000000, "capital_expenditure": 5668000000, "free_cash_flow": 9567000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184693, "ticker_id": 8574, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5274000000", "ebitda": "11760000000", "netIncome": "2888000000", "grossProfit": "24956000000", "depreciation": "None", "totalRevenue": "43310000000", "costOfRevenue": "18354000000", "interestIncome": "19000000", "incomeBeforeTax": "3917000000", "interestExpense": "1357000000", "operatingIncome": "5309000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1029000000", "reportedCurrency": "USD", "netInterestIncome": "-1338000000", "nonInterestIncome": "None", "operatingExpenses": "19647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-35000000", "costofGoodsAndServicesSold": "18354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6486000000", "sellingGeneralAndAdministrative": "13161000000", "netIncomeFromContinuingOperations": "4946000000" }, "balance": { "goodwill": "1901000000", "inventory": "1084000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72468000000", "longTermDebt": "12124000000", "shortTermDebt": "1682000000", "treasuryStock": "-6000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "35757000000", "reportedCurrency": "USD", "retainedEarnings": "-12954000000", "totalLiabilities": "47750000000", "otherCurrentAssets": "1676000000", "totalCurrentAssets": "8281000000", "currentLongTermDebt": "841000000", "longTermInvestments": "1547000000", "shortTermInvestments": "None", "currentNetReceivables": "4318000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64187000000", "currentAccountsPayable": "5487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23359000000", "shortLongTermDebtTotal": "16363000000", "totalShareholderEquity": "24718000000", "capitalLeaseObligations": "841000000", "otherCurrentLiabilities": "1758000000", "totalCurrentLiabilities": "10267000000", "otherNonCurrentLiabilities": "14582000000", "totalNonCurrentLiabilities": "37483000000", "cashAndShortTermInvestments": "1203000000", "commonStockSharesOutstanding": "858290000", "intangibleAssetsExcludingGoodwill": "35757000000", "cashAndCashEquivalentsAtCarryingValue": "1203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2888000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-201000000", "operatingCashflow": "3899000000", "capitalExpenditures": "5668000000", "changeInReceivables": "-6215000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3336000000", "cashflowFromInvestment": "-579000000", "stockBasedCompensation": "424000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43310000000, "cost_of_revenue": 18354000000, "gross_profit": 24956000000, "research_and_development": 0, "selling_general_admin": 13161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5274000000, "depreciation_amortisation": 6486000000, "ebitda": 11760000000, "interest_expense": 1357000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3917000000, "tax_provision": 1029000000, "effective_tax_rate": null, "net_income": 2888000000, "net_income_continuing_ops": 4946000000, "net_income_to_common": 2888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1203000000, "short_term_investments": null, "net_receivables": 4318000000, "inventory": 1084000000, "other_current_assets": null, "total_current_assets": 8281000000, "net_ppe": null, "goodwill": 1901000000, "intangible_assets": 35757000000, "goodwill_and_intangibles": 37658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64187000000, "total_assets": 72468000000, "short_term_debt": 1682000000, "accounts_payable": 5487000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10267000000, "long_term_debt": 12124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37483000000, "total_liabilities": 47750000000, "total_debt": 13806000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12954000000, "total_equity": 24718000000, "shares_outstanding": 858290000, "operating_cash_flow": 3899000000, "stock_based_compensation": 424000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5668000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -579000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3336000000, "free_cash_flow": 9567000000, "net_change_in_cash": -16000000 }, "raw_data": { "income": { "ebit": "5274000000", "ebitda": "11760000000", "netIncome": "2888000000", "grossProfit": "24956000000", "depreciation": "None", "totalRevenue": "43310000000", "costOfRevenue": "18354000000", "interestIncome": "19000000", "incomeBeforeTax": "3917000000", "interestExpense": "1357000000", "operatingIncome": "5309000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1029000000", "reportedCurrency": "USD", "netInterestIncome": "-1338000000", "nonInterestIncome": "None", "operatingExpenses": "19647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-35000000", "costofGoodsAndServicesSold": "18354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6486000000", "sellingGeneralAndAdministrative": "13161000000", "netIncomeFromContinuingOperations": "4946000000" }, "balance": { "goodwill": "1901000000", "inventory": "1084000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72468000000", "longTermDebt": "12124000000", "shortTermDebt": "1682000000", "treasuryStock": "-6000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "35757000000", "reportedCurrency": "USD", "retainedEarnings": "-12954000000", "totalLiabilities": "47750000000", "otherCurrentAssets": "1676000000", "totalCurrentAssets": "8281000000", "currentLongTermDebt": "841000000", "longTermInvestments": "1547000000", "shortTermInvestments": "None", "currentNetReceivables": "4318000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64187000000", "currentAccountsPayable": "5487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23359000000", "shortLongTermDebtTotal": "16363000000", "totalShareholderEquity": "24718000000", "capitalLeaseObligations": "841000000", "otherCurrentLiabilities": "1758000000", "totalCurrentLiabilities": "10267000000", "otherNonCurrentLiabilities": "14582000000", "totalNonCurrentLiabilities": "37483000000", "cashAndShortTermInvestments": "1203000000", "commonStockSharesOutstanding": "858290000", "intangibleAssetsExcludingGoodwill": "35757000000", "cashAndCashEquivalentsAtCarryingValue": "1203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2888000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-201000000", "operatingCashflow": "3899000000", "capitalExpenditures": "5668000000", "changeInReceivables": "-6215000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3336000000", "cashflowFromInvestment": "-579000000", "stockBasedCompensation": "424000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 23107000000, "cost_of_revenue": 8827000000, "gross_profit": 14280000000, "ebit": 4365000000, "ebitda": 8182000000, "pretax_income": 3334000000, "tax_provision": 830000000, "net_income": 2504000000, "net_income_to_common": 2504000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3520000000, "total_current_assets": 22118000000, "total_assets": 214667000000, "short_term_debt": 7032000000, "long_term_debt": 83809000000, "total_debt": 90841000000, "total_liabilities": 158796000000, "total_equity": 55879000000, "shares_outstanding": 1102053000, "goodwill_and_intangibles": 17237000000 }, "cash_flow": { "operating_cash_flow": 7222000000, "capital_expenditure": 2623000000, "free_cash_flow": 9845000000, "dividends_paid": 1120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184656, "ticker_id": 8574, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4365000000", "ebitda": "8182000000", "netIncome": "2504000000", "grossProfit": "14280000000", "depreciation": "None", "totalRevenue": "23107000000", "costOfRevenue": "8827000000", "interestIncome": "None", "incomeBeforeTax": "3334000000", "interestExpense": "1031000000", "operatingIncome": "4497000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "830000000", "reportedCurrency": "USD", "netInterestIncome": "-1031000000", "nonInterestIncome": "None", "operatingExpenses": "9783000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8827000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3817000000", "sellingGeneralAndAdministrative": "5966000000", "netIncomeFromContinuingOperations": "2504000000" }, "balance": { "goodwill": "13664000000", "inventory": "2327000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "214667000000", "longTermDebt": "83809000000", "shortTermDebt": "7032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3573000000", "reportedCurrency": "USD", "retainedEarnings": "22541000000", "totalLiabilities": "158796000000", "otherCurrentAssets": "6470000000", "totalCurrentAssets": "22118000000", "currentLongTermDebt": "2238000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9791000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192549000000", "currentAccountsPayable": "9522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117729000000", "totalShareholderEquity": "55879000000", "capitalLeaseObligations": "35170000000", "otherCurrentLiabilities": "2322000000", "totalCurrentLiabilities": "20344000000", "otherNonCurrentLiabilities": "3993000000", "totalNonCurrentLiabilities": "138452000000", "cashAndShortTermInvestments": "3520000000", "commonStockSharesOutstanding": "1102053000", "intangibleAssetsExcludingGoodwill": "3573000000", "cashAndCashEquivalentsAtCarryingValue": "3520000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2504000000", "profitLoss": "None", "dividendPayout": "1120000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "86000000", "operatingCashflow": "7222000000", "capitalExpenditures": "2623000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6136000000", "cashflowFromInvestment": "-2849000000", "stockBasedCompensation": "209000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4826000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3817000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23107000000, "cost_of_revenue": 8827000000, "gross_profit": 14280000000, "research_and_development": null, "selling_general_admin": 5966000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4365000000, "depreciation_amortisation": 3817000000, "ebitda": 8182000000, "interest_expense": 1031000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3334000000, "tax_provision": 830000000, "effective_tax_rate": null, "net_income": 2504000000, "net_income_continuing_ops": 2504000000, "net_income_to_common": 2504000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3520000000, "short_term_investments": null, "net_receivables": 9791000000, "inventory": 2327000000, "other_current_assets": null, "total_current_assets": 22118000000, "net_ppe": null, "goodwill": 13664000000, "intangible_assets": 3573000000, "goodwill_and_intangibles": 17237000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192549000000, "total_assets": 214667000000, "short_term_debt": 7032000000, "accounts_payable": 9522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20344000000, "long_term_debt": 83809000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138452000000, "total_liabilities": 158796000000, "total_debt": 90841000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22541000000, "total_equity": 55879000000, "shares_outstanding": 1102053000, "operating_cash_flow": 7222000000, "stock_based_compensation": 209000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2623000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2849000000, "dividends_paid": 1120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6136000000, "free_cash_flow": 9845000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4365000000", "ebitda": "8182000000", "netIncome": "2504000000", "grossProfit": "14280000000", "depreciation": "None", "totalRevenue": "23107000000", "costOfRevenue": "8827000000", "interestIncome": "None", "incomeBeforeTax": "3334000000", "interestExpense": "1031000000", "operatingIncome": "4497000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "830000000", "reportedCurrency": "USD", "netInterestIncome": "-1031000000", "nonInterestIncome": "None", "operatingExpenses": "9783000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8827000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3817000000", "sellingGeneralAndAdministrative": "5966000000", "netIncomeFromContinuingOperations": "2504000000" }, "balance": { "goodwill": "13664000000", "inventory": "2327000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "214667000000", "longTermDebt": "83809000000", "shortTermDebt": "7032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3573000000", "reportedCurrency": "USD", "retainedEarnings": "22541000000", "totalLiabilities": "158796000000", "otherCurrentAssets": "6470000000", "totalCurrentAssets": "22118000000", "currentLongTermDebt": "2238000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9791000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192549000000", "currentAccountsPayable": "9522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117729000000", "totalShareholderEquity": "55879000000", "capitalLeaseObligations": "35170000000", "otherCurrentLiabilities": "2322000000", "totalCurrentLiabilities": "20344000000", "otherNonCurrentLiabilities": "3993000000", "totalNonCurrentLiabilities": "138452000000", "cashAndShortTermInvestments": "3520000000", "commonStockSharesOutstanding": "1102053000", "intangibleAssetsExcludingGoodwill": "3573000000", "cashAndCashEquivalentsAtCarryingValue": "3520000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2504000000", "profitLoss": "None", "dividendPayout": "1120000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "86000000", "operatingCashflow": "7222000000", "capitalExpenditures": "2623000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6136000000", "cashflowFromInvestment": "-2849000000", "stockBasedCompensation": "209000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4826000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3817000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 24334000000, "cost_of_revenue": 13996000000, "gross_profit": 10338000000, "ebit": 3647000000, "ebitda": 7403000000, "pretax_income": 2635000000, "tax_provision": 532000000, "net_income": 2103000000, "net_income_to_common": 2103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5598000000, "total_current_assets": 24461000000, "total_assets": 219237000000, "short_term_debt": 10112000000, "long_term_debt": 81147000000, "total_debt": 91259000000, "total_liabilities": 160034000000, "total_equity": 59203000000, "shares_outstanding": 1117389000, "goodwill_and_intangibles": 17521000000 }, "cash_flow": { "operating_cash_flow": 6654000000, "capital_expenditure": 2469000000, "free_cash_flow": 9123000000, "dividends_paid": 1135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184657, "ticker_id": 8574, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3647000000", "ebitda": "7403000000", "netIncome": "2103000000", "grossProfit": "10338000000", "depreciation": "None", "totalRevenue": "24334000000", "costOfRevenue": "13996000000", "interestIncome": "None", "incomeBeforeTax": "2635000000", "interestExpense": "947000000", "operatingIncome": "3864000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "532000000", "reportedCurrency": "USD", "netInterestIncome": "-1012000000", "nonInterestIncome": "None", "operatingExpenses": "6474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3756000000", "sellingGeneralAndAdministrative": "5084000000", "netIncomeFromContinuingOperations": "2103000000" }, "balance": { "goodwill": "13678000000", "inventory": "2405000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "219237000000", "longTermDebt": "81147000000", "shortTermDebt": "10112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3843000000", "reportedCurrency": "USD", "retainedEarnings": "21136000000", "totalLiabilities": "160034000000", "otherCurrentAssets": "6587000000", "totalCurrentAssets": "24461000000", "currentLongTermDebt": "5135000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194776000000", "currentAccountsPayable": "4396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122269000000", "totalShareholderEquity": "59203000000", "capitalLeaseObligations": "35987000000", "otherCurrentLiabilities": "8459000000", "totalCurrentLiabilities": "24500000000", "otherNonCurrentLiabilities": "3794000000", "totalNonCurrentLiabilities": "135534000000", "cashAndShortTermInvestments": "5598000000", "commonStockSharesOutstanding": "1117389000", "intangibleAssetsExcludingGoodwill": "3843000000", "cashAndCashEquivalentsAtCarryingValue": "5598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2103000000", "profitLoss": "None", "dividendPayout": "1135000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "6654000000", "capitalExpenditures": "2469000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1831000000", "cashflowFromInvestment": "-2500000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2446000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24334000000, "cost_of_revenue": 13996000000, "gross_profit": 10338000000, "research_and_development": 278000000, "selling_general_admin": 5084000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3647000000, "depreciation_amortisation": 3756000000, "ebitda": 7403000000, "interest_expense": 947000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2635000000, "tax_provision": 532000000, "effective_tax_rate": null, "net_income": 2103000000, "net_income_continuing_ops": 2103000000, "net_income_to_common": 2103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5598000000, "short_term_investments": null, "net_receivables": 9871000000, "inventory": 2405000000, "other_current_assets": null, "total_current_assets": 24461000000, "net_ppe": null, "goodwill": 13678000000, "intangible_assets": 3843000000, "goodwill_and_intangibles": 17521000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194776000000, "total_assets": 219237000000, "short_term_debt": 10112000000, "accounts_payable": 4396000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24500000000, "long_term_debt": 81147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135534000000, "total_liabilities": 160034000000, "total_debt": 91259000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21136000000, "total_equity": 59203000000, "shares_outstanding": 1117389000, "operating_cash_flow": 6654000000, "stock_based_compensation": 216000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2469000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2500000000, "dividends_paid": 1135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1831000000, "free_cash_flow": 9123000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3647000000", "ebitda": "7403000000", "netIncome": "2103000000", "grossProfit": "10338000000", "depreciation": "None", "totalRevenue": "24334000000", "costOfRevenue": "13996000000", "interestIncome": "None", "incomeBeforeTax": "2635000000", "interestExpense": "947000000", "operatingIncome": "3864000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "532000000", "reportedCurrency": "USD", "netInterestIncome": "-1012000000", "nonInterestIncome": "None", "operatingExpenses": "6474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3756000000", "sellingGeneralAndAdministrative": "5084000000", "netIncomeFromContinuingOperations": "2103000000" }, "balance": { "goodwill": "13678000000", "inventory": "2405000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "219237000000", "longTermDebt": "81147000000", "shortTermDebt": "10112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3843000000", "reportedCurrency": "USD", "retainedEarnings": "21136000000", "totalLiabilities": "160034000000", "otherCurrentAssets": "6587000000", "totalCurrentAssets": "24461000000", "currentLongTermDebt": "5135000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194776000000", "currentAccountsPayable": "4396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122269000000", "totalShareholderEquity": "59203000000", "capitalLeaseObligations": "35987000000", "otherCurrentLiabilities": "8459000000", "totalCurrentLiabilities": "24500000000", "otherNonCurrentLiabilities": "3794000000", "totalNonCurrentLiabilities": "135534000000", "cashAndShortTermInvestments": "5598000000", "commonStockSharesOutstanding": "1117389000", "intangibleAssetsExcludingGoodwill": "3843000000", "cashAndCashEquivalentsAtCarryingValue": "5598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2103000000", "profitLoss": "None", "dividendPayout": "1135000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "6654000000", "capitalExpenditures": "2469000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1831000000", "cashflowFromInvestment": "-2500000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2446000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 21957000000, "cost_of_revenue": 11134000000, "gross_profit": 10823000000, "ebit": 4452000000, "ebitda": 7860000000, "pretax_income": 3528000000, "tax_provision": 814000000, "net_income": 2714000000, "net_income_to_common": 2714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3310000000, "total_current_assets": 21703000000, "total_assets": 217180000000, "short_term_debt": 11040000000, "long_term_debt": 77863000000, "total_debt": 88903000000, "total_liabilities": 156703000000, "total_equity": 60477000000, "shares_outstanding": 1126628000, "goodwill_and_intangibles": 115556000000 }, "cash_flow": { "operating_cash_flow": 7457000000, "capital_expenditure": 2639000000, "free_cash_flow": 10096000000, "dividends_paid": 987000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184659, "ticker_id": 8574, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4452000000", "ebitda": "7860000000", "netIncome": "2714000000", "grossProfit": "10823000000", "depreciation": "None", "totalRevenue": "21957000000", "costOfRevenue": "11134000000", "interestIncome": "None", "incomeBeforeTax": "3528000000", "interestExpense": "860000000", "operatingIncome": "4862000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "814000000", "reportedCurrency": "USD", "netInterestIncome": "-924000000", "nonInterestIncome": "None", "operatingExpenses": "5961000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3408000000", "sellingGeneralAndAdministrative": "6015000000", "netIncomeFromContinuingOperations": "2714000000" }, "balance": { "goodwill": "13690000000", "inventory": "2370000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "217180000000", "longTermDebt": "77863000000", "shortTermDebt": "11040000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101866000000", "reportedCurrency": "USD", "retainedEarnings": "20155000000", "totalLiabilities": "156703000000", "otherCurrentAssets": "6340000000", "totalCurrentAssets": "21703000000", "currentLongTermDebt": "6333000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195477000000", "currentAccountsPayable": "4712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120437000000", "totalShareholderEquity": "60477000000", "capitalLeaseObligations": "36241000000", "otherCurrentLiabilities": "7062000000", "totalCurrentLiabilities": "24301000000", "otherNonCurrentLiabilities": "3783000000", "totalNonCurrentLiabilities": "132402000000", "cashAndShortTermInvestments": "3310000000", "commonStockSharesOutstanding": "1126628000", "intangibleAssetsExcludingGoodwill": "101866000000", "cashAndCashEquivalentsAtCarryingValue": "3310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2714000000", "profitLoss": "None", "dividendPayout": "987000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-537000000", "operatingCashflow": "7457000000", "capitalExpenditures": "2639000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4238000000", "cashflowFromInvestment": "-10139000000", "stockBasedCompensation": "227000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "987000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2479000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3408000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21957000000, "cost_of_revenue": 11134000000, "gross_profit": 10823000000, "research_and_development": null, "selling_general_admin": 6015000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4452000000, "depreciation_amortisation": 3408000000, "ebitda": 7860000000, "interest_expense": 860000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3528000000, "tax_provision": 814000000, "effective_tax_rate": null, "net_income": 2714000000, "net_income_continuing_ops": 2714000000, "net_income_to_common": 2714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3310000000, "short_term_investments": null, "net_receivables": 9683000000, "inventory": 2370000000, "other_current_assets": null, "total_current_assets": 21703000000, "net_ppe": null, "goodwill": 13690000000, "intangible_assets": 101866000000, "goodwill_and_intangibles": 115556000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195477000000, "total_assets": 217180000000, "short_term_debt": 11040000000, "accounts_payable": 4712000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24301000000, "long_term_debt": 77863000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132402000000, "total_liabilities": 156703000000, "total_debt": 88903000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20155000000, "total_equity": 60477000000, "shares_outstanding": 1126628000, "operating_cash_flow": 7457000000, "stock_based_compensation": 227000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2639000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10139000000, "dividends_paid": 987000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4238000000, "free_cash_flow": 10096000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4452000000", "ebitda": "7860000000", "netIncome": "2714000000", "grossProfit": "10823000000", "depreciation": "None", "totalRevenue": "21957000000", "costOfRevenue": "11134000000", "interestIncome": "None", "incomeBeforeTax": "3528000000", "interestExpense": "860000000", "operatingIncome": "4862000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "814000000", "reportedCurrency": "USD", "netInterestIncome": "-924000000", "nonInterestIncome": "None", "operatingExpenses": "5961000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3408000000", "sellingGeneralAndAdministrative": "6015000000", "netIncomeFromContinuingOperations": "2714000000" }, "balance": { "goodwill": "13690000000", "inventory": "2370000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "217180000000", "longTermDebt": "77863000000", "shortTermDebt": "11040000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101866000000", "reportedCurrency": "USD", "retainedEarnings": "20155000000", "totalLiabilities": "156703000000", "otherCurrentAssets": "6340000000", "totalCurrentAssets": "21703000000", "currentLongTermDebt": "6333000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195477000000", "currentAccountsPayable": "4712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120437000000", "totalShareholderEquity": "60477000000", "capitalLeaseObligations": "36241000000", "otherCurrentLiabilities": "7062000000", "totalCurrentLiabilities": "24301000000", "otherNonCurrentLiabilities": "3783000000", "totalNonCurrentLiabilities": "132402000000", "cashAndShortTermInvestments": "3310000000", "commonStockSharesOutstanding": "1126628000", "intangibleAssetsExcludingGoodwill": "101866000000", "cashAndCashEquivalentsAtCarryingValue": "3310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2714000000", "profitLoss": "None", "dividendPayout": "987000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-537000000", "operatingCashflow": "7457000000", "capitalExpenditures": "2639000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4238000000", "cashflowFromInvestment": "-10139000000", "stockBasedCompensation": "227000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "987000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2479000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3408000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 21132000000, "cost_of_revenue": 7376000000, "gross_profit": 13756000000, "ebit": 5202000000, "ebitda": 8348000000, "pretax_income": 4280000000, "tax_provision": 1058000000, "net_income": 3222000000, "net_income_to_common": 3222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10259000000, "total_current_assets": 26772000000, "total_assets": 212643000000, "short_term_debt": 10908000000, "long_term_debt": 76515000000, "total_debt": 87423000000, "total_liabilities": 151536000000, "total_equity": 61107000000, "shares_outstanding": 1134847000, "goodwill_and_intangibles": 111826000000 }, "cash_flow": { "operating_cash_flow": 6992000000, "capital_expenditure": 2396000000, "free_cash_flow": 9388000000, "dividends_paid": 996000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184660, "ticker_id": 8574, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5202000000", "ebitda": "8348000000", "netIncome": "3222000000", "grossProfit": "13756000000", "depreciation": "None", "totalRevenue": "21132000000", "costOfRevenue": "7376000000", "interestIncome": "None", "incomeBeforeTax": "4280000000", "interestExpense": "922000000", "operatingIncome": "5213000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1058000000", "reportedCurrency": "USD", "netInterestIncome": "-922000000", "nonInterestIncome": "None", "operatingExpenses": "8543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000000", "sellingGeneralAndAdministrative": "4533000000", "netIncomeFromContinuingOperations": "3222000000" }, "balance": { "goodwill": "13460000000", "inventory": "1690000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "212643000000", "longTermDebt": "76515000000", "shortTermDebt": "10908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98366000000", "reportedCurrency": "USD", "retainedEarnings": "18576000000", "totalLiabilities": "151536000000", "otherCurrentAssets": "5999000000", "totalCurrentAssets": "26772000000", "currentLongTermDebt": "6408000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8824000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185871000000", "currentAccountsPayable": "4144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117860000000", "totalShareholderEquity": "61107000000", "capitalLeaseObligations": "34937000000", "otherCurrentLiabilities": "4436000000", "totalCurrentLiabilities": "22102000000", "otherNonCurrentLiabilities": "4014000000", "totalNonCurrentLiabilities": "129434000000", "cashAndShortTermInvestments": "10259000000", "commonStockSharesOutstanding": "1134847000", "intangibleAssetsExcludingGoodwill": "98366000000", "cashAndCashEquivalentsAtCarryingValue": "10259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3222000000", "profitLoss": "None", "dividendPayout": "996000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "264000000", "operatingCashflow": "6992000000", "capitalExpenditures": "2396000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7205000000", "cashflowFromInvestment": "-1559000000", "stockBasedCompensation": "200000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "996000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2555000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21132000000, "cost_of_revenue": 7376000000, "gross_profit": 13756000000, "research_and_development": null, "selling_general_admin": 4533000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5202000000, "depreciation_amortisation": 3146000000, "ebitda": 8348000000, "interest_expense": 922000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4280000000, "tax_provision": 1058000000, "effective_tax_rate": null, "net_income": 3222000000, "net_income_continuing_ops": 3222000000, "net_income_to_common": 3222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10259000000, "short_term_investments": null, "net_receivables": 8824000000, "inventory": 1690000000, "other_current_assets": null, "total_current_assets": 26772000000, "net_ppe": null, "goodwill": 13460000000, "intangible_assets": 98366000000, "goodwill_and_intangibles": 111826000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185871000000, "total_assets": 212643000000, "short_term_debt": 10908000000, "accounts_payable": 4144000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22102000000, "long_term_debt": 76515000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129434000000, "total_liabilities": 151536000000, "total_debt": 87423000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18576000000, "total_equity": 61107000000, "shares_outstanding": 1134847000, "operating_cash_flow": 6992000000, "stock_based_compensation": 200000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2396000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1559000000, "dividends_paid": 996000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7205000000, "free_cash_flow": 9388000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5202000000", "ebitda": "8348000000", "netIncome": "3222000000", "grossProfit": "13756000000", "depreciation": "None", "totalRevenue": "21132000000", "costOfRevenue": "7376000000", "interestIncome": "None", "incomeBeforeTax": "4280000000", "interestExpense": "922000000", "operatingIncome": "5213000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1058000000", "reportedCurrency": "USD", "netInterestIncome": "-922000000", "nonInterestIncome": "None", "operatingExpenses": "8543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000000", "sellingGeneralAndAdministrative": "4533000000", "netIncomeFromContinuingOperations": "3222000000" }, "balance": { "goodwill": "13460000000", "inventory": "1690000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "212643000000", "longTermDebt": "76515000000", "shortTermDebt": "10908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98366000000", "reportedCurrency": "USD", "retainedEarnings": "18576000000", "totalLiabilities": "151536000000", "otherCurrentAssets": "5999000000", "totalCurrentAssets": "26772000000", "currentLongTermDebt": "6408000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8824000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185871000000", "currentAccountsPayable": "4144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117860000000", "totalShareholderEquity": "61107000000", "capitalLeaseObligations": "34937000000", "otherCurrentLiabilities": "4436000000", "totalCurrentLiabilities": "22102000000", "otherNonCurrentLiabilities": "4014000000", "totalNonCurrentLiabilities": "129434000000", "cashAndShortTermInvestments": "10259000000", "commonStockSharesOutstanding": "1134847000", "intangibleAssetsExcludingGoodwill": "98366000000", "cashAndCashEquivalentsAtCarryingValue": "10259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3222000000", "profitLoss": "None", "dividendPayout": "996000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "264000000", "operatingCashflow": "6992000000", "capitalExpenditures": "2396000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7205000000", "cashflowFromInvestment": "-1559000000", "stockBasedCompensation": "200000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "996000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2555000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 20886000000, "cost_of_revenue": 7400000000, "gross_profit": 13486000000, "ebit": 4754000000, "ebitda": 7952000000, "pretax_income": 3838000000, "tax_provision": 885000000, "net_income": 2953000000, "net_income_to_common": 2953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12003000000, "total_current_assets": 27441000000, "total_assets": 214633000000, "short_term_debt": 12655000000, "long_term_debt": 77530000000, "total_debt": 90185000000, "total_liabilities": 153528000000, "total_equity": 61105000000, "shares_outstanding": 1144655000, "goodwill_and_intangibles": 114818000000 }, "cash_flow": { "operating_cash_flow": 6847000000, "capital_expenditure": 2451000000, "free_cash_flow": 9298000000, "dividends_paid": 1003000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184661, "ticker_id": 8574, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4754000000", "ebitda": "7952000000", "netIncome": "2953000000", "grossProfit": "13486000000", "depreciation": "None", "totalRevenue": "20886000000", "costOfRevenue": "7400000000", "interestIncome": "None", "incomeBeforeTax": "3838000000", "interestExpense": "916000000", "operatingIncome": "4800000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "885000000", "reportedCurrency": "USD", "netInterestIncome": "-916000000", "nonInterestIncome": "None", "operatingExpenses": "8686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000000", "sellingGeneralAndAdministrative": "5488000000", "netIncomeFromContinuingOperations": "2953000000" }, "balance": { "goodwill": "13467000000", "inventory": "1937000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "214633000000", "longTermDebt": "77530000000", "shortTermDebt": "12655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "101351000000", "reportedCurrency": "USD", "retainedEarnings": "16342000000", "totalLiabilities": "153528000000", "otherCurrentAssets": "4815000000", "totalCurrentAssets": "27441000000", "currentLongTermDebt": "8214000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8686000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187192000000", "currentAccountsPayable": "4015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120910000000", "totalShareholderEquity": "61105000000", "capitalLeaseObligations": "35166000000", "otherCurrentLiabilities": "4123000000", "totalCurrentLiabilities": "23629000000", "otherNonCurrentLiabilities": "4139000000", "totalNonCurrentLiabilities": "129899000000", "cashAndShortTermInvestments": "12003000000", "commonStockSharesOutstanding": "1144655000", "intangibleAssetsExcludingGoodwill": "101351000000", "cashAndCashEquivalentsAtCarryingValue": "12003000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2953000000", "profitLoss": "None", "dividendPayout": "1003000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-318000000", "operatingCashflow": "6847000000", "capitalExpenditures": "2451000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3193000000", "cashflowFromInvestment": "-3409000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1003000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2494000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20886000000, "cost_of_revenue": 7400000000, "gross_profit": 13486000000, "research_and_development": null, "selling_general_admin": 5488000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4754000000, "depreciation_amortisation": 3198000000, "ebitda": 7952000000, "interest_expense": 916000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3838000000, "tax_provision": 885000000, "effective_tax_rate": null, "net_income": 2953000000, "net_income_continuing_ops": 2953000000, "net_income_to_common": 2953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12003000000, "short_term_investments": null, "net_receivables": 8686000000, "inventory": 1937000000, "other_current_assets": null, "total_current_assets": 27441000000, "net_ppe": null, "goodwill": 13467000000, "intangible_assets": 101351000000, "goodwill_and_intangibles": 114818000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187192000000, "total_assets": 214633000000, "short_term_debt": 12655000000, "accounts_payable": 4015000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23629000000, "long_term_debt": 77530000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129899000000, "total_liabilities": 153528000000, "total_debt": 90185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16342000000, "total_equity": 61105000000, "shares_outstanding": 1144655000, "operating_cash_flow": 6847000000, "stock_based_compensation": 186000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2451000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3409000000, "dividends_paid": 1003000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3193000000, "free_cash_flow": 9298000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4754000000", "ebitda": "7952000000", "netIncome": "2953000000", "grossProfit": "13486000000", "depreciation": "None", "totalRevenue": "20886000000", "costOfRevenue": "7400000000", "interestIncome": "None", "incomeBeforeTax": "3838000000", "interestExpense": "916000000", "operatingIncome": "4800000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "885000000", "reportedCurrency": "USD", "netInterestIncome": "-916000000", "nonInterestIncome": "None", "operatingExpenses": "8686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000000", "sellingGeneralAndAdministrative": "5488000000", "netIncomeFromContinuingOperations": "2953000000" }, "balance": { "goodwill": "13467000000", "inventory": "1937000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "214633000000", "longTermDebt": "77530000000", "shortTermDebt": "12655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "101351000000", "reportedCurrency": "USD", "retainedEarnings": "16342000000", "totalLiabilities": "153528000000", "otherCurrentAssets": "4815000000", "totalCurrentAssets": "27441000000", "currentLongTermDebt": "8214000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8686000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187192000000", "currentAccountsPayable": "4015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120910000000", "totalShareholderEquity": "61105000000", "capitalLeaseObligations": "35166000000", "otherCurrentLiabilities": "4123000000", "totalCurrentLiabilities": "23629000000", "otherNonCurrentLiabilities": "4139000000", "totalNonCurrentLiabilities": "129899000000", "cashAndShortTermInvestments": "12003000000", "commonStockSharesOutstanding": "1144655000", "intangibleAssetsExcludingGoodwill": "101351000000", "cashAndCashEquivalentsAtCarryingValue": "12003000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2953000000", "profitLoss": "None", "dividendPayout": "1003000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-318000000", "operatingCashflow": "6847000000", "capitalExpenditures": "2451000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3193000000", "cashflowFromInvestment": "-3409000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1003000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2494000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 21872000000, "cost_of_revenue": 8785000000, "gross_profit": 13087000000, "ebit": 4680000000, "ebitda": 7829000000, "pretax_income": 3839000000, "tax_provision": 858000000, "net_income": 2981000000, "net_income_to_common": 2981000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5409000000, "total_current_assets": 18404000000, "total_assets": 208035000000, "short_term_debt": 8984000000, "long_term_debt": 74197000000, "total_debt": 83181000000, "total_liabilities": 146294000000, "total_equity": 61741000000, "shares_outstanding": 1173214000, "goodwill_and_intangibles": 116075000000 }, "cash_flow": { "operating_cash_flow": 5549000000, "capital_expenditure": 3047000000, "free_cash_flow": 8596000000, "dividends_paid": 1014000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184662, "ticker_id": 8574, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4680000000", "ebitda": "7829000000", "netIncome": "2981000000", "grossProfit": "13087000000", "depreciation": "None", "totalRevenue": "21872000000", "costOfRevenue": "8785000000", "interestIncome": "None", "incomeBeforeTax": "3839000000", "interestExpense": "841000000", "operatingIncome": "4586000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "858000000", "reportedCurrency": "USD", "netInterestIncome": "-841000000", "nonInterestIncome": "None", "operatingExpenses": "8501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3149000000", "sellingGeneralAndAdministrative": "5352000000", "netIncomeFromContinuingOperations": "2981000000" }, "balance": { "goodwill": "13005000000", "inventory": "1607000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208035000000", "longTermDebt": "74197000000", "shortTermDebt": "8984000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103070000000", "reportedCurrency": "USD", "retainedEarnings": "14384000000", "totalLiabilities": "146294000000", "otherCurrentAssets": "2733000000", "totalCurrentAssets": "18404000000", "currentLongTermDebt": "4068000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189631000000", "currentAccountsPayable": "3782000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114404000000", "totalShareholderEquity": "61741000000", "capitalLeaseObligations": "35679000000", "otherCurrentLiabilities": "4662000000", "totalCurrentLiabilities": "20174000000", "otherNonCurrentLiabilities": "4000000000", "totalNonCurrentLiabilities": "126120000000", "cashAndShortTermInvestments": "5409000000", "commonStockSharesOutstanding": "1173214000", "intangibleAssetsExcludingGoodwill": "103070000000", "cashAndCashEquivalentsAtCarryingValue": "5409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2981000000", "profitLoss": "None", "dividendPayout": "1014000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "188000000", "operatingCashflow": "5549000000", "capitalExpenditures": "3047000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7522000000", "cashflowFromInvestment": "-2300000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4687000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21872000000, "cost_of_revenue": 8785000000, "gross_profit": 13087000000, "research_and_development": null, "selling_general_admin": 5352000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4680000000, "depreciation_amortisation": 3149000000, "ebitda": 7829000000, "interest_expense": 841000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3839000000, "tax_provision": 858000000, "effective_tax_rate": null, "net_income": 2981000000, "net_income_continuing_ops": 2981000000, "net_income_to_common": 2981000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5409000000, "short_term_investments": null, "net_receivables": 8655000000, "inventory": 1607000000, "other_current_assets": null, "total_current_assets": 18404000000, "net_ppe": null, "goodwill": 13005000000, "intangible_assets": 103070000000, "goodwill_and_intangibles": 116075000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189631000000, "total_assets": 208035000000, "short_term_debt": 8984000000, "accounts_payable": 3782000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20174000000, "long_term_debt": 74197000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126120000000, "total_liabilities": 146294000000, "total_debt": 83181000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14384000000, "total_equity": 61741000000, "shares_outstanding": 1173214000, "operating_cash_flow": 5549000000, "stock_based_compensation": 175000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3047000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2300000000, "dividends_paid": 1014000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7522000000, "free_cash_flow": 8596000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4680000000", "ebitda": "7829000000", "netIncome": "2981000000", "grossProfit": "13087000000", "depreciation": "None", "totalRevenue": "21872000000", "costOfRevenue": "8785000000", "interestIncome": "None", "incomeBeforeTax": "3839000000", "interestExpense": "841000000", "operatingIncome": "4586000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "858000000", "reportedCurrency": "USD", "netInterestIncome": "-841000000", "nonInterestIncome": "None", "operatingExpenses": "8501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3149000000", "sellingGeneralAndAdministrative": "5352000000", "netIncomeFromContinuingOperations": "2981000000" }, "balance": { "goodwill": "13005000000", "inventory": "1607000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208035000000", "longTermDebt": "74197000000", "shortTermDebt": "8984000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103070000000", "reportedCurrency": "USD", "retainedEarnings": "14384000000", "totalLiabilities": "146294000000", "otherCurrentAssets": "2733000000", "totalCurrentAssets": "18404000000", "currentLongTermDebt": "4068000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189631000000", "currentAccountsPayable": "3782000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114404000000", "totalShareholderEquity": "61741000000", "capitalLeaseObligations": "35679000000", "otherCurrentLiabilities": "4662000000", "totalCurrentLiabilities": "20174000000", "otherNonCurrentLiabilities": "4000000000", "totalNonCurrentLiabilities": "126120000000", "cashAndShortTermInvestments": "5409000000", "commonStockSharesOutstanding": "1173214000", "intangibleAssetsExcludingGoodwill": "103070000000", "cashAndCashEquivalentsAtCarryingValue": "5409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2981000000", "profitLoss": "None", "dividendPayout": "1014000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "188000000", "operatingCashflow": "5549000000", "capitalExpenditures": "3047000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7522000000", "cashflowFromInvestment": "-2300000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4687000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 20162000000, "cost_of_revenue": 7029000000, "gross_profit": 13133000000, "ebit": 4803000000, "ebitda": 7954000000, "pretax_income": 3967000000, "tax_provision": 908000000, "net_income": 3059000000, "net_income_to_common": 3059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9754000000, "total_current_assets": 22531000000, "total_assets": 210742000000, "short_term_debt": 10431000000, "long_term_debt": 74019000000, "total_debt": 84450000000, "total_liabilities": 146492000000, "total_equity": 64250000000, "shares_outstanding": 1170650000, "goodwill_and_intangibles": 114513000000 }, "cash_flow": { "operating_cash_flow": 6139000000, "capital_expenditure": 4380000000, "free_cash_flow": 10519000000, "dividends_paid": 758000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184664, "ticker_id": 8574, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4803000000", "ebitda": "7954000000", "netIncome": "3059000000", "grossProfit": "13133000000", "depreciation": "None", "totalRevenue": "20162000000", "costOfRevenue": "7029000000", "interestIncome": "None", "incomeBeforeTax": "3967000000", "interestExpense": "836000000", "operatingIncome": "4796000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "908000000", "reportedCurrency": "USD", "netInterestIncome": "-836000000", "nonInterestIncome": "None", "operatingExpenses": "8337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7029000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3151000000", "sellingGeneralAndAdministrative": "5186000000", "netIncomeFromContinuingOperations": "3059000000" }, "balance": { "goodwill": "13015000000", "inventory": "1789000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "210742000000", "longTermDebt": "74019000000", "shortTermDebt": "10431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "101498000000", "reportedCurrency": "USD", "retainedEarnings": "12401000000", "totalLiabilities": "146492000000", "otherCurrentAssets": "3107000000", "totalCurrentAssets": "22531000000", "currentLongTermDebt": "5851000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7881000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188211000000", "currentAccountsPayable": "3050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116151000000", "totalShareholderEquity": "64250000000", "capitalLeaseObligations": "36281000000", "otherCurrentLiabilities": "4673000000", "totalCurrentLiabilities": "20955000000", "otherNonCurrentLiabilities": "3968000000", "totalNonCurrentLiabilities": "125537000000", "cashAndShortTermInvestments": "9754000000", "commonStockSharesOutstanding": "1170650000", "intangibleAssetsExcludingGoodwill": "101498000000", "cashAndCashEquivalentsAtCarryingValue": "9754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3059000000", "profitLoss": "None", "dividendPayout": "758000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-448000000", "operatingCashflow": "6139000000", "capitalExpenditures": "4380000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "507000000", "cashflowFromInvestment": "-3307000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-560000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20162000000, "cost_of_revenue": 7029000000, "gross_profit": 13133000000, "research_and_development": null, "selling_general_admin": 5186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4803000000, "depreciation_amortisation": 3151000000, "ebitda": 7954000000, "interest_expense": 836000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3967000000, "tax_provision": 908000000, "effective_tax_rate": null, "net_income": 3059000000, "net_income_continuing_ops": 3059000000, "net_income_to_common": 3059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9754000000, "short_term_investments": null, "net_receivables": 7881000000, "inventory": 1789000000, "other_current_assets": null, "total_current_assets": 22531000000, "net_ppe": null, "goodwill": 13015000000, "intangible_assets": 101498000000, "goodwill_and_intangibles": 114513000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188211000000, "total_assets": 210742000000, "short_term_debt": 10431000000, "accounts_payable": 3050000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20955000000, "long_term_debt": 74019000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125537000000, "total_liabilities": 146492000000, "total_debt": 84450000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12401000000, "total_equity": 64250000000, "shares_outstanding": 1170650000, "operating_cash_flow": 6139000000, "stock_based_compensation": 170000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4380000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3307000000, "dividends_paid": 758000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 507000000, "free_cash_flow": 10519000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4803000000", "ebitda": "7954000000", "netIncome": "3059000000", "grossProfit": "13133000000", "depreciation": "None", "totalRevenue": "20162000000", "costOfRevenue": "7029000000", "interestIncome": "None", "incomeBeforeTax": "3967000000", "interestExpense": "836000000", "operatingIncome": "4796000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "908000000", "reportedCurrency": "USD", "netInterestIncome": "-836000000", "nonInterestIncome": "None", "operatingExpenses": "8337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7029000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3151000000", "sellingGeneralAndAdministrative": "5186000000", "netIncomeFromContinuingOperations": "3059000000" }, "balance": { "goodwill": "13015000000", "inventory": "1789000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "210742000000", "longTermDebt": "74019000000", "shortTermDebt": "10431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "101498000000", "reportedCurrency": "USD", "retainedEarnings": "12401000000", "totalLiabilities": "146492000000", "otherCurrentAssets": "3107000000", "totalCurrentAssets": "22531000000", "currentLongTermDebt": "5851000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7881000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188211000000", "currentAccountsPayable": "3050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116151000000", "totalShareholderEquity": "64250000000", "capitalLeaseObligations": "36281000000", "otherCurrentLiabilities": "4673000000", "totalCurrentLiabilities": "20955000000", "otherNonCurrentLiabilities": "3968000000", "totalNonCurrentLiabilities": "125537000000", "cashAndShortTermInvestments": "9754000000", "commonStockSharesOutstanding": "1170650000", "intangibleAssetsExcludingGoodwill": "101498000000", "cashAndCashEquivalentsAtCarryingValue": "9754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3059000000", "profitLoss": "None", "dividendPayout": "758000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-448000000", "operatingCashflow": "6139000000", "capitalExpenditures": "4380000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "507000000", "cashflowFromInvestment": "-3307000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-560000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 19772000000, "cost_of_revenue": 6752000000, "gross_profit": 13020000000, "ebit": 4622000000, "ebitda": 7870000000, "pretax_income": 3768000000, "tax_provision": 843000000, "net_income": 2925000000, "net_income_to_common": 2925000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6417000000, "total_current_assets": 19297000000, "total_assets": 208557000000, "short_term_debt": 10321000000, "long_term_debt": 71699000000, "total_debt": 82020000000, "total_liabilities": 145921000000, "total_equity": 62636000000, "shares_outstanding": 1172447000, "goodwill_and_intangibles": 114654000000 }, "cash_flow": { "operating_cash_flow": 5521000000, "capital_expenditure": 2196000000, "free_cash_flow": 7717000000, "dividends_paid": 759000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184665, "ticker_id": 8574, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4622000000", "ebitda": "7870000000", "netIncome": "2925000000", "grossProfit": "13020000000", "depreciation": "None", "totalRevenue": "19772000000", "costOfRevenue": "6752000000", "interestIncome": "None", "incomeBeforeTax": "3768000000", "interestExpense": "854000000", "operatingIncome": "4630000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "843000000", "reportedCurrency": "USD", "netInterestIncome": "-854000000", "nonInterestIncome": "None", "operatingExpenses": "8390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6752000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3248000000", "sellingGeneralAndAdministrative": "5142000000", "netIncomeFromContinuingOperations": "2925000000" }, "balance": { "goodwill": "13015000000", "inventory": "1319000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208557000000", "longTermDebt": "71699000000", "shortTermDebt": "10321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101639000000", "reportedCurrency": "USD", "retainedEarnings": "10360000000", "totalLiabilities": "145921000000", "otherCurrentAssets": "3222000000", "totalCurrentAssets": "19297000000", "currentLongTermDebt": "5867000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189260000000", "currentAccountsPayable": "3290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114150000000", "totalShareholderEquity": "62636000000", "capitalLeaseObligations": "36584000000", "otherCurrentLiabilities": "6691000000", "totalCurrentLiabilities": "23038000000", "otherNonCurrentLiabilities": "4032000000", "totalNonCurrentLiabilities": "122883000000", "cashAndShortTermInvestments": "6417000000", "commonStockSharesOutstanding": "1172447000", "intangibleAssetsExcludingGoodwill": "101639000000", "cashAndCashEquivalentsAtCarryingValue": "6417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2925000000", "profitLoss": "None", "dividendPayout": "759000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "221000000", "operatingCashflow": "5521000000", "capitalExpenditures": "2196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4134000000", "cashflowFromInvestment": "-1678000000", "stockBasedCompensation": "164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "759000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2387000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19772000000, "cost_of_revenue": 6752000000, "gross_profit": 13020000000, "research_and_development": null, "selling_general_admin": 5142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4622000000, "depreciation_amortisation": 3248000000, "ebitda": 7870000000, "interest_expense": 854000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3768000000, "tax_provision": 843000000, "effective_tax_rate": null, "net_income": 2925000000, "net_income_continuing_ops": 2925000000, "net_income_to_common": 2925000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6417000000, "short_term_investments": null, "net_receivables": 8339000000, "inventory": 1319000000, "other_current_assets": null, "total_current_assets": 19297000000, "net_ppe": null, "goodwill": 13015000000, "intangible_assets": 101639000000, "goodwill_and_intangibles": 114654000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189260000000, "total_assets": 208557000000, "short_term_debt": 10321000000, "accounts_payable": 3290000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23038000000, "long_term_debt": 71699000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122883000000, "total_liabilities": 145921000000, "total_debt": 82020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10360000000, "total_equity": 62636000000, "shares_outstanding": 1172447000, "operating_cash_flow": 5521000000, "stock_based_compensation": 164000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1678000000, "dividends_paid": 759000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4134000000, "free_cash_flow": 7717000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4622000000", "ebitda": "7870000000", "netIncome": "2925000000", "grossProfit": "13020000000", "depreciation": "None", "totalRevenue": "19772000000", "costOfRevenue": "6752000000", "interestIncome": "None", "incomeBeforeTax": "3768000000", "interestExpense": "854000000", "operatingIncome": "4630000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "843000000", "reportedCurrency": "USD", "netInterestIncome": "-854000000", "nonInterestIncome": "None", "operatingExpenses": "8390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6752000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3248000000", "sellingGeneralAndAdministrative": "5142000000", "netIncomeFromContinuingOperations": "2925000000" }, "balance": { "goodwill": "13015000000", "inventory": "1319000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208557000000", "longTermDebt": "71699000000", "shortTermDebt": "10321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101639000000", "reportedCurrency": "USD", "retainedEarnings": "10360000000", "totalLiabilities": "145921000000", "otherCurrentAssets": "3222000000", "totalCurrentAssets": "19297000000", "currentLongTermDebt": "5867000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189260000000", "currentAccountsPayable": "3290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114150000000", "totalShareholderEquity": "62636000000", "capitalLeaseObligations": "36584000000", "otherCurrentLiabilities": "6691000000", "totalCurrentLiabilities": "23038000000", "otherNonCurrentLiabilities": "4032000000", "totalNonCurrentLiabilities": "122883000000", "cashAndShortTermInvestments": "6417000000", "commonStockSharesOutstanding": "1172447000", "intangibleAssetsExcludingGoodwill": "101639000000", "cashAndCashEquivalentsAtCarryingValue": "6417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2925000000", "profitLoss": "None", "dividendPayout": "759000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "221000000", "operatingCashflow": "5521000000", "capitalExpenditures": "2196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4134000000", "cashflowFromInvestment": "-1678000000", "stockBasedCompensation": "164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "759000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2387000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 19594000000, "cost_of_revenue": 7087000000, "gross_profit": 12507000000, "ebit": 4018000000, "ebitda": 7389000000, "pretax_income": 3138000000, "tax_provision": 764000000, "net_income": 2374000000, "net_income_to_common": 2374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6708000000, "total_current_assets": 19295000000, "total_assets": 206268000000, "short_term_debt": 10064000000, "long_term_debt": 72857000000, "total_debt": 82921000000, "total_liabilities": 144194000000, "total_equity": 62074000000, "shares_outstanding": 1189092000, "goodwill_and_intangibles": 111833000000 }, "cash_flow": { "operating_cash_flow": 5084000000, "capital_expenditure": 2688000000, "free_cash_flow": 7772000000, "dividends_paid": 769000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184666, "ticker_id": 8574, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4018000000", "ebitda": "7389000000", "netIncome": "2374000000", "grossProfit": "12507000000", "depreciation": "None", "totalRevenue": "19594000000", "costOfRevenue": "7087000000", "interestIncome": "None", "incomeBeforeTax": "3138000000", "interestExpense": "880000000", "operatingIncome": "3998000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "764000000", "reportedCurrency": "USD", "netInterestIncome": "-880000000", "nonInterestIncome": "None", "operatingExpenses": "8509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7087000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3371000000", "sellingGeneralAndAdministrative": "5138000000", "netIncomeFromContinuingOperations": "2374000000" }, "balance": { "goodwill": "12234000000", "inventory": "1521000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "206268000000", "longTermDebt": "72857000000", "shortTermDebt": "10064000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "99599000000", "reportedCurrency": "USD", "retainedEarnings": "8196000000", "totalLiabilities": "144194000000", "otherCurrentAssets": "2754000000", "totalCurrentAssets": "19295000000", "currentLongTermDebt": "5356000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186973000000", "currentAccountsPayable": "3345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115662000000", "totalShareholderEquity": "62074000000", "capitalLeaseObligations": "37449000000", "otherCurrentLiabilities": "4614000000", "totalCurrentLiabilities": "20563000000", "otherNonCurrentLiabilities": "3846000000", "totalNonCurrentLiabilities": "123631000000", "cashAndShortTermInvestments": "6708000000", "commonStockSharesOutstanding": "1189092000", "intangibleAssetsExcludingGoodwill": "99599000000", "cashAndCashEquivalentsAtCarryingValue": "6708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2374000000", "profitLoss": "None", "dividendPayout": "769000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "170000000", "operatingCashflow": "5084000000", "capitalExpenditures": "2688000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1666000000", "cashflowFromInvestment": "-1787000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3371000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19594000000, "cost_of_revenue": 7087000000, "gross_profit": 12507000000, "research_and_development": null, "selling_general_admin": 5138000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4018000000, "depreciation_amortisation": 3371000000, "ebitda": 7389000000, "interest_expense": 880000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3138000000, "tax_provision": 764000000, "effective_tax_rate": null, "net_income": 2374000000, "net_income_continuing_ops": 2374000000, "net_income_to_common": 2374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6708000000, "short_term_investments": null, "net_receivables": 8312000000, "inventory": 1521000000, "other_current_assets": null, "total_current_assets": 19295000000, "net_ppe": null, "goodwill": 12234000000, "intangible_assets": 99599000000, "goodwill_and_intangibles": 111833000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186973000000, "total_assets": 206268000000, "short_term_debt": 10064000000, "accounts_payable": 3345000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20563000000, "long_term_debt": 72857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123631000000, "total_liabilities": 144194000000, "total_debt": 82921000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8196000000, "total_equity": 62074000000, "shares_outstanding": 1189092000, "operating_cash_flow": 5084000000, "stock_based_compensation": 140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2688000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1787000000, "dividends_paid": 769000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1666000000, "free_cash_flow": 7772000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4018000000", "ebitda": "7389000000", "netIncome": "2374000000", "grossProfit": "12507000000", "depreciation": "None", "totalRevenue": "19594000000", "costOfRevenue": "7087000000", "interestIncome": "None", "incomeBeforeTax": "3138000000", "interestExpense": "880000000", "operatingIncome": "3998000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "764000000", "reportedCurrency": "USD", "netInterestIncome": "-880000000", "nonInterestIncome": "None", "operatingExpenses": "8509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7087000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3371000000", "sellingGeneralAndAdministrative": "5138000000", "netIncomeFromContinuingOperations": "2374000000" }, "balance": { "goodwill": "12234000000", "inventory": "1521000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "206268000000", "longTermDebt": "72857000000", "shortTermDebt": "10064000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "99599000000", "reportedCurrency": "USD", "retainedEarnings": "8196000000", "totalLiabilities": "144194000000", "otherCurrentAssets": "2754000000", "totalCurrentAssets": "19295000000", "currentLongTermDebt": "5356000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186973000000", "currentAccountsPayable": "3345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115662000000", "totalShareholderEquity": "62074000000", "capitalLeaseObligations": "37449000000", "otherCurrentLiabilities": "4614000000", "totalCurrentLiabilities": "20563000000", "otherNonCurrentLiabilities": "3846000000", "totalNonCurrentLiabilities": "123631000000", "cashAndShortTermInvestments": "6708000000", "commonStockSharesOutstanding": "1189092000", "intangibleAssetsExcludingGoodwill": "99599000000", "cashAndCashEquivalentsAtCarryingValue": "6708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2374000000", "profitLoss": "None", "dividendPayout": "769000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "170000000", "operatingCashflow": "5084000000", "capitalExpenditures": "2688000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1666000000", "cashflowFromInvestment": "-1787000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3371000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 20478000000, "cost_of_revenue": 8400000000, "gross_profit": 12078000000, "ebit": 3492000000, "ebitda": 6810000000, "pretax_income": 2643000000, "tax_provision": 629000000, "net_income": 2014000000, "net_income_to_common": 2014000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5135000000, "total_current_assets": 19015000000, "total_assets": 207682000000, "short_term_debt": 8434000000, "long_term_debt": 71399000000, "total_debt": 79833000000, "total_liabilities": 142967000000, "total_equity": 64715000000, "shares_outstanding": 1205014000, "goodwill_and_intangibles": 111559000000 }, "cash_flow": { "operating_cash_flow": 4859000000, "capital_expenditure": 2372000000, "free_cash_flow": 7231000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184667, "ticker_id": 8574, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3492000000", "ebitda": "6810000000", "netIncome": "2014000000", "grossProfit": "12078000000", "depreciation": "None", "totalRevenue": "20478000000", "costOfRevenue": "8400000000", "interestIncome": "None", "incomeBeforeTax": "2643000000", "interestExpense": "849000000", "operatingIncome": "3480000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "629000000", "reportedCurrency": "USD", "netInterestIncome": "-849000000", "nonInterestIncome": "None", "operatingExpenses": "8598000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3318000000", "sellingGeneralAndAdministrative": "2780000000", "netIncomeFromContinuingOperations": "2014000000" }, "balance": { "goodwill": "12234000000", "inventory": "1678000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207682000000", "longTermDebt": "71399000000", "shortTermDebt": "8434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "99325000000", "reportedCurrency": "USD", "retainedEarnings": "7347000000", "totalLiabilities": "142967000000", "otherCurrentAssets": "3054000000", "totalCurrentAssets": "19015000000", "currentLongTermDebt": "3619000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188667000000", "currentAccountsPayable": "5573000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113086000000", "totalShareholderEquity": "64715000000", "capitalLeaseObligations": "38068000000", "otherCurrentLiabilities": "4392000000", "totalCurrentLiabilities": "20928000000", "otherNonCurrentLiabilities": "3929000000", "totalNonCurrentLiabilities": "122039000000", "cashAndShortTermInvestments": "5135000000", "commonStockSharesOutstanding": "1205014000", "intangibleAssetsExcludingGoodwill": "99325000000", "cashAndCashEquivalentsAtCarryingValue": "5135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2014000000", "profitLoss": "None", "dividendPayout": "747000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "4859000000", "capitalExpenditures": "2372000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3530000000", "cashflowFromInvestment": "-1221000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2183000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20478000000, "cost_of_revenue": 8400000000, "gross_profit": 12078000000, "research_and_development": null, "selling_general_admin": 2780000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3492000000, "depreciation_amortisation": 3318000000, "ebitda": 6810000000, "interest_expense": 849000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2643000000, "tax_provision": 629000000, "effective_tax_rate": null, "net_income": 2014000000, "net_income_continuing_ops": 2014000000, "net_income_to_common": 2014000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5135000000, "short_term_investments": null, "net_receivables": 9148000000, "inventory": 1678000000, "other_current_assets": null, "total_current_assets": 19015000000, "net_ppe": null, "goodwill": 12234000000, "intangible_assets": 99325000000, "goodwill_and_intangibles": 111559000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188667000000, "total_assets": 207682000000, "short_term_debt": 8434000000, "accounts_payable": 5573000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20928000000, "long_term_debt": 71399000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122039000000, "total_liabilities": 142967000000, "total_debt": 79833000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7347000000, "total_equity": 64715000000, "shares_outstanding": 1205014000, "operating_cash_flow": 4859000000, "stock_based_compensation": 167000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2372000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1221000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3530000000, "free_cash_flow": 7231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3492000000", "ebitda": "6810000000", "netIncome": "2014000000", "grossProfit": "12078000000", "depreciation": "None", "totalRevenue": "20478000000", "costOfRevenue": "8400000000", "interestIncome": "None", "incomeBeforeTax": "2643000000", "interestExpense": "849000000", "operatingIncome": "3480000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "629000000", "reportedCurrency": "USD", "netInterestIncome": "-849000000", "nonInterestIncome": "None", "operatingExpenses": "8598000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3318000000", "sellingGeneralAndAdministrative": "2780000000", "netIncomeFromContinuingOperations": "2014000000" }, "balance": { "goodwill": "12234000000", "inventory": "1678000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207682000000", "longTermDebt": "71399000000", "shortTermDebt": "8434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "99325000000", "reportedCurrency": "USD", "retainedEarnings": "7347000000", "totalLiabilities": "142967000000", "otherCurrentAssets": "3054000000", "totalCurrentAssets": "19015000000", "currentLongTermDebt": "3619000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188667000000", "currentAccountsPayable": "5573000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113086000000", "totalShareholderEquity": "64715000000", "capitalLeaseObligations": "38068000000", "otherCurrentLiabilities": "4392000000", "totalCurrentLiabilities": "20928000000", "otherNonCurrentLiabilities": "3929000000", "totalNonCurrentLiabilities": "122039000000", "cashAndShortTermInvestments": "5135000000", "commonStockSharesOutstanding": "1205014000", "intangibleAssetsExcludingGoodwill": "99325000000", "cashAndCashEquivalentsAtCarryingValue": "5135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2014000000", "profitLoss": "None", "dividendPayout": "747000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "4859000000", "capitalExpenditures": "2372000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3530000000", "cashflowFromInvestment": "-1221000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2183000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 19252000000, "cost_of_revenue": 7135000000, "gross_profit": 12117000000, "ebit": 3637000000, "ebitda": 6824000000, "pretax_income": 2847000000, "tax_provision": 705000000, "net_income": 2142000000, "net_income_to_common": 2142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5030000000, "total_current_assets": 18669000000, "total_assets": 208579000000, "short_term_debt": 8268000000, "long_term_debt": 71861000000, "total_debt": 80129000000, "total_liabilities": 143881000000, "total_equity": 64698000000, "shares_outstanding": 1174390000, "goodwill_and_intangibles": 111747000000 }, "cash_flow": { "operating_cash_flow": 5294000000, "capital_expenditure": 2543000000, "free_cash_flow": 7837000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184669, "ticker_id": 8574, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3637000000", "ebitda": "6824000000", "netIncome": "2142000000", "grossProfit": "12117000000", "depreciation": "None", "totalRevenue": "19252000000", "costOfRevenue": "7135000000", "interestIncome": "None", "incomeBeforeTax": "2847000000", "interestExpense": "790000000", "operatingIncome": "3596000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "705000000", "reportedCurrency": "USD", "netInterestIncome": "-790000000", "nonInterestIncome": "None", "operatingExpenses": "8521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3187000000", "sellingGeneralAndAdministrative": "5334000000", "netIncomeFromContinuingOperations": "2142000000" }, "balance": { "goodwill": "12234000000", "inventory": "1685000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208579000000", "longTermDebt": "71861000000", "shortTermDebt": "8268000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "99513000000", "reportedCurrency": "USD", "retainedEarnings": "5335000000", "totalLiabilities": "143881000000", "otherCurrentAssets": "2984000000", "totalCurrentAssets": "18669000000", "currentLongTermDebt": "3437000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189910000000", "currentAccountsPayable": "4603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113898000000", "totalShareholderEquity": "64698000000", "capitalLeaseObligations": "34781000000", "otherCurrentLiabilities": "6213000000", "totalCurrentLiabilities": "21711000000", "otherNonCurrentLiabilities": "7459000000", "totalNonCurrentLiabilities": "122170000000", "cashAndShortTermInvestments": "5030000000", "commonStockSharesOutstanding": "1174390000", "intangibleAssetsExcludingGoodwill": "99513000000", "cashAndCashEquivalentsAtCarryingValue": "5030000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2142000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-309000000", "operatingCashflow": "5294000000", "capitalExpenditures": "2543000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5510000000", "cashflowFromInvestment": "-1393000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2681000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19252000000, "cost_of_revenue": 7135000000, "gross_profit": 12117000000, "research_and_development": null, "selling_general_admin": 5334000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3637000000, "depreciation_amortisation": 3187000000, "ebitda": 6824000000, "interest_expense": 790000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2847000000, "tax_provision": 705000000, "effective_tax_rate": null, "net_income": 2142000000, "net_income_continuing_ops": 2142000000, "net_income_to_common": 2142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5030000000, "short_term_investments": null, "net_receivables": 8970000000, "inventory": 1685000000, "other_current_assets": null, "total_current_assets": 18669000000, "net_ppe": null, "goodwill": 12234000000, "intangible_assets": 99513000000, "goodwill_and_intangibles": 111747000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189910000000, "total_assets": 208579000000, "short_term_debt": 8268000000, "accounts_payable": 4603000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21711000000, "long_term_debt": 71861000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122170000000, "total_liabilities": 143881000000, "total_debt": 80129000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5335000000, "total_equity": 64698000000, "shares_outstanding": 1174390000, "operating_cash_flow": 5294000000, "stock_based_compensation": 156000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2543000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1393000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5510000000, "free_cash_flow": 7837000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3637000000", "ebitda": "6824000000", "netIncome": "2142000000", "grossProfit": "12117000000", "depreciation": "None", "totalRevenue": "19252000000", "costOfRevenue": "7135000000", "interestIncome": "None", "incomeBeforeTax": "2847000000", "interestExpense": "790000000", "operatingIncome": "3596000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "705000000", "reportedCurrency": "USD", "netInterestIncome": "-790000000", "nonInterestIncome": "None", "operatingExpenses": "8521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3187000000", "sellingGeneralAndAdministrative": "5334000000", "netIncomeFromContinuingOperations": "2142000000" }, "balance": { "goodwill": "12234000000", "inventory": "1685000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208579000000", "longTermDebt": "71861000000", "shortTermDebt": "8268000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "99513000000", "reportedCurrency": "USD", "retainedEarnings": "5335000000", "totalLiabilities": "143881000000", "otherCurrentAssets": "2984000000", "totalCurrentAssets": "18669000000", "currentLongTermDebt": "3437000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189910000000", "currentAccountsPayable": "4603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113898000000", "totalShareholderEquity": "64698000000", "capitalLeaseObligations": "34781000000", "otherCurrentLiabilities": "6213000000", "totalCurrentLiabilities": "21711000000", "otherNonCurrentLiabilities": "7459000000", "totalNonCurrentLiabilities": "122170000000", "cashAndShortTermInvestments": "5030000000", "commonStockSharesOutstanding": "1174390000", "intangibleAssetsExcludingGoodwill": "99513000000", "cashAndCashEquivalentsAtCarryingValue": "5030000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2142000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-309000000", "operatingCashflow": "5294000000", "capitalExpenditures": "2543000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5510000000", "cashflowFromInvestment": "-1393000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2681000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "income_statement": { "revenue": 19196000000, "cost_of_revenue": 7004000000, "gross_profit": 12192000000, "ebit": 3799000000, "ebitda": 6909000000, "pretax_income": 2938000000, "tax_provision": 717000000, "net_income": 2221000000, "net_income_to_common": 2221000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6647000000, "total_current_assets": 20237000000, "total_assets": 210602000000, "short_term_debt": 12240000000, "long_term_debt": 70141000000, "total_debt": 82381000000, "total_liabilities": 144852000000, "total_equity": 65750000000, "shares_outstanding": 1195533000, "goodwill_and_intangibles": 111155000000 }, "cash_flow": { "operating_cash_flow": 4355000000, "capital_expenditure": 2822000000, "free_cash_flow": 7177000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184670, "ticker_id": 8574, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:26.309708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3799000000", "ebitda": "6909000000", "netIncome": "2221000000", "grossProfit": "12192000000", "depreciation": "None", "totalRevenue": "19196000000", "costOfRevenue": "7004000000", "interestIncome": "None", "incomeBeforeTax": "2938000000", "interestExpense": "861000000", "operatingIncome": "3793000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "717000000", "reportedCurrency": "USD", "netInterestIncome": "-861000000", "nonInterestIncome": "None", "operatingExpenses": "8399000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "7004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3110000000", "sellingGeneralAndAdministrative": "5289000000", "netIncomeFromContinuingOperations": "2221000000" }, "balance": { "goodwill": "12234000000", "inventory": "1373000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "210602000000", "longTermDebt": "70141000000", "shortTermDebt": "12240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "98921000000", "reportedCurrency": "USD", "retainedEarnings": "3938000000", "totalLiabilities": "144852000000", "otherCurrentAssets": "2846000000", "totalCurrentAssets": "20237000000", "currentLongTermDebt": "7731000000", "longTermInvestments": "1966000000", "shortTermInvestments": "None", "currentNetReceivables": "9371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190365000000", "currentAccountsPayable": "5465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41804000000", "shortLongTermDebtTotal": "116548000000", "totalShareholderEquity": "65750000000", "capitalLeaseObligations": "34816000000", "otherCurrentLiabilities": "4376000000", "totalCurrentLiabilities": "24569000000", "otherNonCurrentLiabilities": "37916000000", "totalNonCurrentLiabilities": "120283000000", "cashAndShortTermInvestments": "6647000000", "commonStockSharesOutstanding": "1195533000", "intangibleAssetsExcludingGoodwill": "98921000000", "cashAndCashEquivalentsAtCarryingValue": "6647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2221000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "362000000", "operatingCashflow": "4355000000", "capitalExpenditures": "2822000000", "changeInReceivables": "-1268000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-784000000", "cashflowFromInvestment": "-1487000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2084000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3591000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19196000000, "cost_of_revenue": 7004000000, "gross_profit": 12192000000, "research_and_development": null, "selling_general_admin": 5289000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3799000000, "depreciation_amortisation": 3110000000, "ebitda": 6909000000, "interest_expense": 861000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2938000000, "tax_provision": 717000000, "effective_tax_rate": null, "net_income": 2221000000, "net_income_continuing_ops": 2221000000, "net_income_to_common": 2221000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6647000000, "short_term_investments": null, "net_receivables": 9371000000, "inventory": 1373000000, "other_current_assets": null, "total_current_assets": 20237000000, "net_ppe": null, "goodwill": 12234000000, "intangible_assets": 98921000000, "goodwill_and_intangibles": 111155000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190365000000, "total_assets": 210602000000, "short_term_debt": 12240000000, "accounts_payable": 5465000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24569000000, "long_term_debt": 70141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120283000000, "total_liabilities": 144852000000, "total_debt": 82381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3938000000, "total_equity": 65750000000, "shares_outstanding": 1195533000, "operating_cash_flow": 4355000000, "stock_based_compensation": 167000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2822000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1487000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -784000000, "free_cash_flow": 7177000000, "net_change_in_cash": 2084000000 }, "raw_data": { "income": { "ebit": "3799000000", "ebitda": "6909000000", "netIncome": "2221000000", "grossProfit": "12192000000", "depreciation": "None", "totalRevenue": "19196000000", "costOfRevenue": "7004000000", "interestIncome": "None", "incomeBeforeTax": "2938000000", "interestExpense": "861000000", "operatingIncome": "3793000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "717000000", "reportedCurrency": "USD", "netInterestIncome": "-861000000", "nonInterestIncome": "None", "operatingExpenses": "8399000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "7004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3110000000", "sellingGeneralAndAdministrative": "5289000000", "netIncomeFromContinuingOperations": "2221000000" }, "balance": { "goodwill": "12234000000", "inventory": "1373000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "210602000000", "longTermDebt": "70141000000", "shortTermDebt": "12240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "98921000000", "reportedCurrency": "USD", "retainedEarnings": "3938000000", "totalLiabilities": "144852000000", "otherCurrentAssets": "2846000000", "totalCurrentAssets": "20237000000", "currentLongTermDebt": "7731000000", "longTermInvestments": "1966000000", "shortTermInvestments": "None", "currentNetReceivables": "9371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190365000000", "currentAccountsPayable": "5465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41804000000", "shortLongTermDebtTotal": "116548000000", "totalShareholderEquity": "65750000000", "capitalLeaseObligations": "34816000000", "otherCurrentLiabilities": "4376000000", "totalCurrentLiabilities": "24569000000", "otherNonCurrentLiabilities": "37916000000", "totalNonCurrentLiabilities": "120283000000", "cashAndShortTermInvestments": "6647000000", "commonStockSharesOutstanding": "1195533000", "intangibleAssetsExcludingGoodwill": "98921000000", "cashAndCashEquivalentsAtCarryingValue": "6647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2221000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "362000000", "operatingCashflow": "4355000000", "capitalExpenditures": "2822000000", "changeInReceivables": "-1268000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-784000000", "cashflowFromInvestment": "-1487000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2084000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3591000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }