{ "ticker": { "uuid": "a4f105ab-957b-484e-8207-ae0c8b5a2c1b", "symbol": "H", "name": "Hyatt Hotels Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/a4f105ab-957b-484e-8207-ae0c8b5a2c1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4f105ab-957b-484e-8207-ae0c8b5a2c1b/" }, "latest_snapshot": { "ticker": { "uuid": "a4f105ab-957b-484e-8207-ae0c8b5a2c1b", "symbol": "H", "name": "Hyatt Hotels Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/a4f105ab-957b-484e-8207-ae0c8b5a2c1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4f105ab-957b-484e-8207-ae0c8b5a2c1b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.06, "quality": 0.17, "momentum": 0.75, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 187.13, "market_cap": 17620461330.78, "pe_ratio": null, "earnings_yield": 0.0184, "ebitda_to_ev": 0.0335, "shareholder_yield": 0.019, "roe": -0.0105, "piotroski_f_score": 5, "momentum_12_1": 0.3333, "volatility_252d": 0.2992 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 29.8695, "earnings_yield": 0.0184, "fcf_yield": 0.0224, "shareholder_yield": 0.019 }, "quality": { "roe": -0.0105, "roic": 0.0423, "gross_margin": 0.1761, "fcf_margin": 0.0786, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.9356, "eps_growth_1y": null, "fcf_growth_1y": -0.317 }, "momentum": { "price_return_12m": 0.2621, "momentum_12_1": 0.3333, "relative_strength": 0.0938 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.17, "momentum_percentile": 0.75, "growth_composite": 13, "yield_composite": 69, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 193.06, "os": 0.1, "value": 0.06, "quality": 0.19, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.018, "shareholder_yield": 0.0185, "roe": -0.0105, "momentum_12_1": 0.2674 }, { "week_end_date": "2026-06-14", "price": 199.36, "os": 0.11, "value": 0.06, "quality": 0.17, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0175, "shareholder_yield": 0.0179, "roe": -0.0105, "momentum_12_1": 0.2965 }, { "week_end_date": "2026-06-21", "price": 202.09, "os": 0.1, "value": 0.06, "quality": 0.19, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0173, "shareholder_yield": 0.0176, "roe": -0.0105, "momentum_12_1": 0.326 }, { "week_end_date": "2026-06-28", "price": 197.68, "os": 0.11, "value": 0.06, "quality": 0.17, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0176, "shareholder_yield": 0.018, "roe": -0.0105, "momentum_12_1": 0.3061 }, { "week_end_date": "2026-07-05", "price": 191.28, "os": 0.1, "value": 0.06, "quality": 0.19, "momentum": 0.77, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0181, "shareholder_yield": 0.0186, "roe": -0.0105, "momentum_12_1": 0.314 }, { "week_end_date": "2026-07-12", "price": 191.14, "os": 0.08, "value": 0.07, "quality": 0.17, "momentum": 0.69, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0181, "shareholder_yield": 0.0186, "roe": -0.0105, "momentum_12_1": 0.3289 }, { "week_end_date": "2026-07-19", "price": 190.65, "os": 0.09, "value": 0.06, "quality": 0.16, "momentum": 0.77, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0182, "shareholder_yield": 0.0187, "roe": -0.0105, "momentum_12_1": 0.3719 }, { "week_end_date": "2026-07-26", "price": 187.13, "os": 0.09, "value": 0.06, "quality": 0.17, "momentum": 0.75, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0184, "shareholder_yield": 0.019, "roe": -0.0105, "momentum_12_1": 0.3333 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7151000000, "cost_of_revenue": 6350000000, "gross_profit": 801000000, "ebit": 395000000, "ebitda": 720000000, "pretax_income": 81000000, "tax_provision": 130000000, "net_income": -52000000, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4800000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 220000000, "free_cash_flow": 599000000, "dividends_paid": 57000000, "share_repurchases": -293000000, "shares_issued": null, "net_debt_issued": -549000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7151000000, "cost_of_revenue": 6350000000, "gross_profit": 801000000, "ebit": 395000000, "ebitda": 720000000, "pretax_income": 81000000, "tax_provision": 130000000, "net_income": -52000000, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4800000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 220000000, "free_cash_flow": 599000000, "dividends_paid": 57000000, "share_repurchases": -293000000, "shares_issued": null, "net_debt_issued": -549000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7151000000, "cost_of_revenue": 6350000000, "gross_profit": 801000000, "ebit": 395000000, "ebitda": 720000000, "pretax_income": 81000000, "tax_provision": 130000000, "net_income": -52000000, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4800000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 220000000, "free_cash_flow": 599000000, "dividends_paid": 57000000, "share_repurchases": -293000000, "shares_issued": null, "net_debt_issued": -549000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7151000000, "cost_of_revenue": 6350000000, "gross_profit": 801000000, "ebit": 395000000, "ebitda": 720000000, "pretax_income": 81000000, "tax_provision": 130000000, "net_income": -52000000, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4800000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 220000000, "free_cash_flow": 599000000, "dividends_paid": 57000000, "share_repurchases": -293000000, "shares_issued": null, "net_debt_issued": -549000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7151000000, "cost_of_revenue": 6350000000, "gross_profit": 801000000, "ebit": 395000000, "ebitda": 720000000, "pretax_income": 81000000, "tax_provision": 130000000, "net_income": -52000000, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4800000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 220000000, "free_cash_flow": 599000000, "dividends_paid": 57000000, "share_repurchases": -293000000, "shares_issued": null, "net_debt_issued": -549000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7151000000, "cost_of_revenue": 6350000000, "gross_profit": 801000000, "ebit": 395000000, "ebitda": 720000000, "pretax_income": 81000000, "tax_provision": 130000000, "net_income": -52000000, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4800000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 220000000, "free_cash_flow": 599000000, "dividends_paid": 57000000, "share_repurchases": -293000000, "shares_issued": null, "net_debt_issued": -549000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7151000000, "cost_of_revenue": 6350000000, "gross_profit": 801000000, "ebit": 395000000, "ebitda": 720000000, "pretax_income": 81000000, "tax_provision": 130000000, "net_income": -52000000, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4800000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 220000000, "free_cash_flow": 599000000, "dividends_paid": 57000000, "share_repurchases": -293000000, "shares_issued": null, "net_debt_issued": -549000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3296000000, "cost_of_revenue": 1894000000, "gross_profit": 1402000000, "ebit": 416000000, "ebitda": 749000000, "pretax_income": 1563000000, "tax_provision": 267000000, "net_income": 1296000000, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1011000000, "total_current_assets": 2733000000, "total_assets": 13324000000, "short_term_debt": 489000000, "long_term_debt": 3326000000, "total_debt": 4060000000, "total_liabilities": 9498000000, "total_equity": 3547000000, "shares_outstanding": 102424000, "goodwill_and_intangibles": 4708000000 }, "cash_flow": { "operating_cash_flow": 636000000, "capital_expenditure": 170000000, "free_cash_flow": 806000000, "dividends_paid": 60000000, "share_repurchases": -1190000000, "shares_issued": null, "net_debt_issued": 674000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1736000000, "cost_of_revenue": 1560000000, "gross_profit": 176000000, "ebit": 122000000, "ebitda": 198000000, "pretax_income": 57000000, "tax_provision": 16000000, "net_income": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593000000, "total_current_assets": 2083000000, "total_assets": 13903000000, "short_term_debt": 605000000, "long_term_debt": 3675000000, "total_debt": 4514000000, "total_liabilities": 10352000000, "total_equity": 3228000000, "shares_outstanding": 96900000, "goodwill_and_intangibles": 5614000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 23000000, "free_cash_flow": 123000000, "dividends_paid": 14000000, "share_repurchases": -135000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1736000000, "cost_of_revenue": 1560000000, "gross_profit": 176000000, "ebit": 122000000, "ebitda": 198000000, "pretax_income": 57000000, "tax_provision": 16000000, "net_income": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593000000, "total_current_assets": 2083000000, "total_assets": 13903000000, "short_term_debt": 605000000, "long_term_debt": 3675000000, "total_debt": 4514000000, "total_liabilities": 10352000000, "total_equity": 3228000000, "shares_outstanding": 96900000, "goodwill_and_intangibles": 5614000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 23000000, "free_cash_flow": 123000000, "dividends_paid": 14000000, "share_repurchases": -135000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1736000000, "cost_of_revenue": 1560000000, "gross_profit": 176000000, "ebit": 122000000, "ebitda": 198000000, "pretax_income": 57000000, "tax_provision": 16000000, "net_income": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593000000, "total_current_assets": 2083000000, "total_assets": 13903000000, "short_term_debt": 605000000, "long_term_debt": 3675000000, "total_debt": 4514000000, "total_liabilities": 10352000000, "total_equity": 3228000000, "shares_outstanding": 96900000, "goodwill_and_intangibles": 5614000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 23000000, "free_cash_flow": 123000000, "dividends_paid": 14000000, "share_repurchases": -135000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1736000000, "cost_of_revenue": 1560000000, "gross_profit": 176000000, "ebit": 122000000, "ebitda": 198000000, "pretax_income": 57000000, "tax_provision": 16000000, "net_income": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593000000, "total_current_assets": 2083000000, "total_assets": 13903000000, "short_term_debt": 605000000, "long_term_debt": 3675000000, "total_debt": 4514000000, "total_liabilities": 10352000000, "total_equity": 3228000000, "shares_outstanding": 96900000, "goodwill_and_intangibles": 5614000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 23000000, "free_cash_flow": 123000000, "dividends_paid": 14000000, "share_repurchases": -135000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1736000000, "cost_of_revenue": 1560000000, "gross_profit": 176000000, "ebit": 122000000, "ebitda": 198000000, "pretax_income": 57000000, "tax_provision": 16000000, "net_income": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593000000, "total_current_assets": 2083000000, "total_assets": 13903000000, "short_term_debt": 605000000, "long_term_debt": 3675000000, "total_debt": 4514000000, "total_liabilities": 10352000000, "total_equity": 3228000000, "shares_outstanding": 96900000, "goodwill_and_intangibles": 5614000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 23000000, "free_cash_flow": 123000000, "dividends_paid": 14000000, "share_repurchases": -135000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1736000000, "cost_of_revenue": 1560000000, "gross_profit": 176000000, "ebit": 122000000, "ebitda": 198000000, "pretax_income": 57000000, "tax_provision": 16000000, "net_income": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593000000, "total_current_assets": 2083000000, "total_assets": 13903000000, "short_term_debt": 605000000, "long_term_debt": 3675000000, "total_debt": 4514000000, "total_liabilities": 10352000000, "total_equity": 3228000000, "shares_outstanding": 96900000, "goodwill_and_intangibles": 5614000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 23000000, "free_cash_flow": 123000000, "dividends_paid": 14000000, "share_repurchases": -135000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1736000000, "cost_of_revenue": 1560000000, "gross_profit": 176000000, "ebit": 122000000, "ebitda": 198000000, "pretax_income": 57000000, "tax_provision": 16000000, "net_income": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593000000, "total_current_assets": 2083000000, "total_assets": 13903000000, "short_term_debt": 605000000, "long_term_debt": 3675000000, "total_debt": 4514000000, "total_liabilities": 10352000000, "total_equity": 3228000000, "shares_outstanding": 96900000, "goodwill_and_intangibles": 5614000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 23000000, "free_cash_flow": 123000000, "dividends_paid": 14000000, "share_repurchases": -135000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 1598000000, "gross_profit": 200000000, "ebit": 96000000, "ebitda": 176000000, "pretax_income": 8000000, "tax_provision": 27000000, "net_income": -20000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4800000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 313000000, "capital_expenditure": 77000000, "free_cash_flow": 390000000, "dividends_paid": 14000000, "share_repurchases": -114000000, "shares_issued": null, "net_debt_issued": -1683000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 1598000000, "gross_profit": 200000000, "ebit": 96000000, "ebitda": 176000000, "pretax_income": 8000000, "tax_provision": 27000000, "net_income": -20000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4800000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 313000000, "capital_expenditure": 77000000, "free_cash_flow": 390000000, "dividends_paid": 14000000, "share_repurchases": -114000000, "shares_issued": null, "net_debt_issued": -1683000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 1598000000, "gross_profit": 200000000, "ebit": 96000000, "ebitda": 176000000, "pretax_income": 8000000, "tax_provision": 27000000, "net_income": -20000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4800000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 313000000, "capital_expenditure": 77000000, "free_cash_flow": 390000000, "dividends_paid": 14000000, "share_repurchases": -114000000, "shares_issued": null, "net_debt_issued": -1683000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 1598000000, "gross_profit": 200000000, "ebit": 96000000, "ebitda": 176000000, "pretax_income": 8000000, "tax_provision": 27000000, "net_income": -20000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4800000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 313000000, "capital_expenditure": 77000000, "free_cash_flow": 390000000, "dividends_paid": 14000000, "share_repurchases": -114000000, "shares_issued": null, "net_debt_issued": -1683000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 1598000000, "gross_profit": 200000000, "ebit": 96000000, "ebitda": 176000000, "pretax_income": 8000000, "tax_provision": 27000000, "net_income": -20000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4800000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 313000000, "capital_expenditure": 77000000, "free_cash_flow": 390000000, "dividends_paid": 14000000, "share_repurchases": -114000000, "shares_issued": null, "net_debt_issued": -1683000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }