{ "ticker": { "uuid": "a4f105ab-957b-484e-8207-ae0c8b5a2c1b", "symbol": "H", "name": "Hyatt Hotels Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/a4f105ab-957b-484e-8207-ae0c8b5a2c1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4f105ab-957b-484e-8207-ae0c8b5a2c1b/" }, "ticker_metadata": { "id": 1869, "uuid": "a4f105ab-957b-484e-8207-ae0c8b5a2c1b", "symbol": "H", "name": "Hyatt Hotels Corporation", "asset_type": "equity", "market_cap": 17245698000, "stock_exchange_id": 3, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Hyatt Hotels Corporation is a hotel company in the United States and internationally. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4f105ab-957b-484e-8207-ae0c8b5a2c1b", "symbol": "H", "name": "Hyatt Hotels Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/a4f105ab-957b-484e-8207-ae0c8b5a2c1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4f105ab-957b-484e-8207-ae0c8b5a2c1b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.08, "quality": 0.07, "momentum": 0.81, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 193.06, "market_cap": 18707514000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0327, "shareholder_yield": 0.003, "roe": -0.0105, "piotroski_f_score": 5, "momentum_12_1": 0.2674, "volatility_252d": 0.3143 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.690502+00:00", "batch_id": "" }, "size": { "price_close": 193.06, "market_cap": 18707514000, "market_cap_usd": 18707514000, "enterprise_value": 22394514000, "shares_outstanding": 96900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.7954, "ptbv_ratio": null, "ps_ratio": 3.0052, "pcf_ratio": 67.7808, "pfcf_ratio": 38.2567, "ev_ebitda": 30.5936, "ev_ebit": 55.5695, "ev_sales": 3.5975, "ev_fcf": 45.7966, "earnings_yield": null, "fcf_yield": 0.0218, "price_to_sales": 3.0052, "price_to_book": 5.7954, "price_to_cashflow": 67.7808, "ebitda_to_ev": 0.0327, "sales_yield": 0.278 }, "yield": { "dividend_yield": 0.003, "buyback_yield": 0, "shareholder_yield": 0.003, "debt_paydown_yield": null, "total_yield": 0.003 }, "quality": { "gross_margin": 0.1761, "operating_margin": 0.0647, "net_margin": -0.0055, "ebitda_margin": 0.1176, "fcf_margin": 0.0786, "roe": -0.0105, "roa": -0.0024, "roic": 0.0437, "roc_greenblatt": null, "asset_turnover": 0.4477, "cash_conversion": -14.3824, "accruals_ratio": -0.0223, "sbc_to_revenue": -0.0104, "piotroski_f_score": 5, "altman_z_score": 1.8504, "earnings_stability_5y": 2.1289, "revenue_stability_5y": 0.6479, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0788, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.2069, "net_debt_to_ebitda": 5.0369, "debt_to_assets": 0.3078, "interest_coverage": 1.2753, "current_ratio": 0.6041, "quick_ratio": 0.6018, "net_debt": 3687000000, "local_beta": 0.0014, "volatility_252d": 0.3143, "volatility_60d": 0.7389, "max_drawdown_12m": -0.1886, "risk_adjusted_momentum": 0.8508 }, "growth": { "revenue_growth_1y": 0.9356, "revenue_growth_3y_cagr": 0.2979, "revenue_growth_5y_cagr": 0.5576, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.317, "book_value_growth_1y": 0.0081, "revenue_growth": 0.9356, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1529, "price_return_3m": 0.2914, "price_return_6m": 0.2398, "price_return_9m": 0.3355, "price_return_12m": 0.4612, "price_return_12m_ex1m": 0.2674, "momentum_6m": 0.2398, "momentum_12m": 0.4612, "momentum_12_1": 0.2674, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4842, "relative_strength": 0.3612 }, "raw_ttm": { "revenue_ttm": 6225000000, "gross_profit_ttm": 1096000000, "ebit_ttm": 403000000, "ebitda_ttm": 732000000, "net_income_ttm": -34000000, "eps_diluted_ttm": -0.3509, "operating_cash_flow_ttm": 276000000, "capital_expenditure_ttm": 213000000, "fcf_ttm": 489000000, "dividends_paid_ttm": 57000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 316000000, "cash_and_equivalents": 593000000, "total_current_assets": 2083000000, "total_current_liabilities": 3448000000, "net_ppe": null, "total_assets": 13903000000, "total_debt": 4280000000, "total_equity": 3228000000, "net_working_capital": -1353000000, "book_value_per_share": 33.3127, "retained_earnings": 3382000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2386000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 50, "rank_ps": 64, "rank_pcf": 95, "rank_ev_ebitda": 87, "rank_ev_ebit": 93, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 73, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 86, "rank_fcf_margin": 75, "rank_piotroski": 66, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 24 }, "composites": { "value_composite": 92, "quality_composite": 93, "momentum_composite": 19, "growth_composite": 12, "yield_composite": 69, "svqf_composite": 29, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.0748, "os_score": 0.08, "value_percentile": 0.08, "quality_percentile": 0.07, "momentum_percentile": 0.81, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4305, "ticker_id": 1869, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.690502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 193.06, "market_cap": 18707514000, "market_cap_usd": 18707514000, "enterprise_value": 22394514000, "shares_outstanding": 96900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.79538848, "ptbv_ratio": null, "ps_ratio": 3.00522313, "pcf_ratio": 67.78084783, "pfcf_ratio": 38.25667485, "ev_ebitda": 30.59359836, "ev_ebit": 55.56951365, "ev_sales": 3.59751229, "ev_fcf": 45.79655215, "earnings_yield": null, "fcf_yield": 0.0218357, "dividend_yield": 0.0030469, "buyback_yield": 0, "shareholder_yield": 0.0030469, "debt_paydown_yield": null, "total_yield": 0.0030469, "gross_margin": 0.17606426, "operating_margin": 0.06473896, "net_margin": -0.00546185, "ebitda_margin": 0.11759036, "fcf_margin": 0.07855422, "roe": -0.01053284, "roa": -0.00244552, "roic": 0.04370933, "roc_greenblatt": null, "asset_turnover": 0.44774509, "cash_conversion": -14.38235294, "accruals_ratio": -0.02229735, "sbc_to_revenue": -0.01044177, "debt_to_equity": 3.20693928, "net_debt_to_ebitda": 5.03688525, "debt_to_assets": 0.30784723, "interest_coverage": 1.27531646, "current_ratio": 0.60411833, "quick_ratio": 0.60179814, "net_debt": 3687000000, "revenue_growth_1y": 0.93563433, "revenue_growth_3y_cagr": 0.29786268, "revenue_growth_5y_cagr": 0.55759461, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31703911, "book_value_growth_1y": 0.00809803, "piotroski_f_score": 5, "altman_z_score": 1.85042804, "earnings_stability_5y": 2.12886, "revenue_stability_5y": 0.647869, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.152862, "price_return_3m": 0.29140233, "price_return_6m": 0.23975035, "price_return_9m": 0.33549898, "price_return_12m": 0.46117657, "price_return_12m_ex1m": 0.26743406, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48423091, "relative_strength": 0.36121299, "local_beta": 0.0014, "volatility_252d": 0.314319, "volatility_60d": 0.738877, "max_drawdown_12m": -0.18860129, "revenue_ttm": 6225000000, "gross_profit_ttm": 1096000000, "ebit_ttm": 403000000, "ebitda_ttm": 732000000, "net_income_ttm": -34000000, "eps_diluted_ttm": -0.35087719, "operating_cash_flow_ttm": 276000000, "capital_expenditure_ttm": 213000000, "fcf_ttm": 489000000, "dividends_paid_ttm": 57000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 316000000, "cash_and_equivalents": 593000000, "total_current_assets": 2083000000, "total_current_liabilities": 3448000000, "net_ppe": null, "total_assets": 13903000000, "total_debt": 4280000000, "total_equity": 3228000000, "net_working_capital": -1353000000, "book_value_per_share": 33.3126935, "retained_earnings": 3382000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2386000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 50, "rank_ps": 64, "rank_pcf": 95, "rank_ev_ebitda": 87, "rank_ev_ebit": 93, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 73, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 86, "rank_fcf_margin": 75, "rank_piotroski": 66, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 24, "value_composite": 92, "quality_composite": 93, "momentum_composite": 19, "growth_composite": 12, "yield_composite": 69, "svqf_composite": 29, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 193.06, "os": 0.08, "value": 0.08, "quality": 0.07, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.003, "roe": -0.0105, "momentum_12_1": 0.2674, "complete_fields": { "id": 4305, "ticker_id": 1869, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.690502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 193.06, "market_cap": 18707514000, "market_cap_usd": 18707514000, "enterprise_value": 22394514000, "shares_outstanding": 96900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.79538848, "ptbv_ratio": null, "ps_ratio": 3.00522313, "pcf_ratio": 67.78084783, "pfcf_ratio": 38.25667485, "ev_ebitda": 30.59359836, "ev_ebit": 55.56951365, "ev_sales": 3.59751229, "ev_fcf": 45.79655215, "earnings_yield": null, "fcf_yield": 0.0218357, "dividend_yield": 0.0030469, "buyback_yield": 0, "shareholder_yield": 0.0030469, "debt_paydown_yield": null, "total_yield": 0.0030469, "gross_margin": 0.17606426, "operating_margin": 0.06473896, "net_margin": -0.00546185, "ebitda_margin": 0.11759036, "fcf_margin": 0.07855422, "roe": -0.01053284, "roa": -0.00244552, "roic": 0.04370933, "roc_greenblatt": null, "asset_turnover": 0.44774509, "cash_conversion": -14.38235294, "accruals_ratio": -0.02229735, "sbc_to_revenue": -0.01044177, "debt_to_equity": 3.20693928, "net_debt_to_ebitda": 5.03688525, "debt_to_assets": 0.30784723, "interest_coverage": 1.27531646, "current_ratio": 0.60411833, "quick_ratio": 0.60179814, "net_debt": 3687000000, "revenue_growth_1y": 0.93563433, "revenue_growth_3y_cagr": 0.29786268, "revenue_growth_5y_cagr": 0.55759461, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31703911, "book_value_growth_1y": 0.00809803, "piotroski_f_score": 5, "altman_z_score": 1.85042804, "earnings_stability_5y": 2.12886, "revenue_stability_5y": 0.647869, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.152862, "price_return_3m": 0.29140233, "price_return_6m": 0.23975035, "price_return_9m": 0.33549898, "price_return_12m": 0.46117657, "price_return_12m_ex1m": 0.26743406, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48423091, "relative_strength": 0.36121299, "local_beta": 0.0014, "volatility_252d": 0.314319, "volatility_60d": 0.738877, "max_drawdown_12m": -0.18860129, "revenue_ttm": 6225000000, "gross_profit_ttm": 1096000000, "ebit_ttm": 403000000, "ebitda_ttm": 732000000, "net_income_ttm": -34000000, "eps_diluted_ttm": -0.35087719, "operating_cash_flow_ttm": 276000000, "capital_expenditure_ttm": 213000000, "fcf_ttm": 489000000, "dividends_paid_ttm": 57000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 316000000, "cash_and_equivalents": 593000000, "total_current_assets": 2083000000, "total_current_liabilities": 3448000000, "net_ppe": null, "total_assets": 13903000000, "total_debt": 4280000000, "total_equity": 3228000000, "net_working_capital": -1353000000, "book_value_per_share": 33.3126935, "retained_earnings": 3382000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2386000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 50, "rank_ps": 64, "rank_pcf": 95, "rank_ev_ebitda": 87, "rank_ev_ebit": 93, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 73, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 86, "rank_fcf_margin": 75, "rank_piotroski": 66, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 24, "value_composite": 92, "quality_composite": 93, "momentum_composite": 19, "growth_composite": 12, "yield_composite": 69, "svqf_composite": 29, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 7151000000, "cost_of_revenue": 6350000000, "gross_profit": 801000000, "ebit": 395000000, "ebitda": 720000000, "pretax_income": 81000000, "tax_provision": 130000000, "net_income": -52000000, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4313000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 220000000, "free_cash_flow": 599000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272496, "ticker_id": 1869, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395000000", "ebitda": "720000000", "netIncome": "-52000000", "grossProfit": "801000000", "depreciation": "None", "totalRevenue": "7151000000", "costOfRevenue": "6350000000", "interestIncome": "137000000", "incomeBeforeTax": "81000000", "interestExpense": "314000000", "operatingIncome": "561000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "555000000", "netIncomeFromContinuingOperations": "-49000000" }, "balance": { "goodwill": "178000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14036000000", "longTermDebt": "4272000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5683000000", "reportedCurrency": "USD", "retainedEarnings": "3482000000", "totalLiabilities": "10377000000", "otherCurrentAssets": "169000000", "totalCurrentAssets": "2379000000", "currentLongTermDebt": "6000000", "longTermInvestments": "1446000000", "shortTermInvestments": "26000000", "currentNetReceivables": "1565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11657000000", "currentAccountsPayable": "2000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1905000000", "shortLongTermDebtTotal": "4800000000", "totalShareholderEquity": "3334000000", "capitalLeaseObligations": "278000000", "otherCurrentLiabilities": "6000000", "totalCurrentLiabilities": "41000000", "otherNonCurrentLiabilities": "539000000", "totalNonCurrentLiabilities": "10336000000", "cashAndShortTermInvestments": "788000000", "commonStockSharesOutstanding": "95500000", "intangibleAssetsExcludingGoodwill": "5683000000", "cashAndCashEquivalentsAtCarryingValue": "788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "379000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000000", "cashflowFromInvestment": "357000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7151000000, "cost_of_revenue": 6350000000, "gross_profit": 801000000, "research_and_development": null, "selling_general_admin": 555000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395000000, "depreciation_amortisation": 325000000, "ebitda": 720000000, "interest_expense": 314000000, "interest_income": null, "other_non_operating": null, "pretax_income": 81000000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": -52000000, "net_income_continuing_ops": -49000000, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 788000000, "short_term_investments": 26000000, "net_receivables": 1565000000, "inventory": 8000000, "other_current_assets": null, "total_current_assets": 2379000000, "net_ppe": null, "goodwill": 178000000, "intangible_assets": 5683000000, "goodwill_and_intangibles": 5861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11657000000, "total_assets": 14036000000, "short_term_debt": 41000000, "accounts_payable": 2000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41000000, "long_term_debt": 4272000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10336000000, "total_liabilities": 10377000000, "total_debt": 4313000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3482000000, "total_equity": 3334000000, "shares_outstanding": 95500000, "operating_cash_flow": 379000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 357000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -954000000, "free_cash_flow": 599000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "395000000", "ebitda": "720000000", "netIncome": "-52000000", "grossProfit": "801000000", "depreciation": "None", "totalRevenue": "7151000000", "costOfRevenue": "6350000000", "interestIncome": "137000000", "incomeBeforeTax": "81000000", "interestExpense": "314000000", "operatingIncome": "561000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "555000000", "netIncomeFromContinuingOperations": "-49000000" }, "balance": { "goodwill": "178000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14036000000", "longTermDebt": "4272000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5683000000", "reportedCurrency": "USD", "retainedEarnings": "3482000000", "totalLiabilities": "10377000000", "otherCurrentAssets": "169000000", "totalCurrentAssets": "2379000000", "currentLongTermDebt": "6000000", "longTermInvestments": "1446000000", "shortTermInvestments": "26000000", "currentNetReceivables": "1565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11657000000", "currentAccountsPayable": "2000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1905000000", "shortLongTermDebtTotal": "4800000000", "totalShareholderEquity": "3334000000", "capitalLeaseObligations": "278000000", "otherCurrentLiabilities": "6000000", "totalCurrentLiabilities": "41000000", "otherNonCurrentLiabilities": "539000000", "totalNonCurrentLiabilities": "10336000000", "cashAndShortTermInvestments": "788000000", "commonStockSharesOutstanding": "95500000", "intangibleAssetsExcludingGoodwill": "5683000000", "cashAndCashEquivalentsAtCarryingValue": "788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "379000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000000", "cashflowFromInvestment": "357000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 3296000000, "cost_of_revenue": 1894000000, "gross_profit": 1402000000, "ebit": 416000000, "ebitda": 749000000, "pretax_income": 1563000000, "tax_provision": 267000000, "net_income": 1296000000, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1011000000, "total_current_assets": 2733000000, "total_assets": 13324000000, "short_term_debt": 489000000, "long_term_debt": 3326000000, "total_debt": 3815000000, "total_liabilities": 9498000000, "total_equity": 3547000000, "shares_outstanding": 102424000, "goodwill_and_intangibles": 4708000000 }, "cash_flow": { "operating_cash_flow": 636000000, "capital_expenditure": 170000000, "free_cash_flow": 806000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272501, "ticker_id": 1869, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "416000000", "ebitda": "749000000", "netIncome": "1296000000", "grossProfit": "1402000000", "depreciation": "None", "totalRevenue": "3296000000", "costOfRevenue": "1894000000", "interestIncome": "123000000", "incomeBeforeTax": "1563000000", "interestExpense": "180000000", "operatingIncome": "854000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "267000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "548000000", "netIncomeFromContinuingOperations": "1296000000" }, "balance": { "goodwill": "2541000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13324000000", "longTermDebt": "3326000000", "shortTermDebt": "489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2167000000", "reportedCurrency": "USD", "retainedEarnings": "3815000000", "totalLiabilities": "9498000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "2733000000", "currentLongTermDebt": "456000000", "longTermInvestments": "1341000000", "shortTermInvestments": "372000000", "currentNetReceivables": "1121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10591000000", "currentAccountsPayable": "475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2017000000", "shortLongTermDebtTotal": "4060000000", "totalShareholderEquity": "3547000000", "capitalLeaseObligations": "278000000", "otherCurrentLiabilities": "757000000", "totalCurrentLiabilities": "3274000000", "otherNonCurrentLiabilities": "506000000", "totalNonCurrentLiabilities": "6224000000", "cashAndShortTermInvestments": "1011000000", "commonStockSharesOutstanding": "102424000", "intangibleAssetsExcludingGoodwill": "2167000000", "cashAndCashEquivalentsAtCarryingValue": "1011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1296000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "636000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618000000", "cashflowFromInvestment": "81000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3296000000, "cost_of_revenue": 1894000000, "gross_profit": 1402000000, "research_and_development": null, "selling_general_admin": 548000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416000000, "depreciation_amortisation": 333000000, "ebitda": 749000000, "interest_expense": 180000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1563000000, "tax_provision": 267000000, "effective_tax_rate": null, "net_income": 1296000000, "net_income_continuing_ops": 1296000000, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1011000000, "short_term_investments": 372000000, "net_receivables": 1121000000, "inventory": 8000000, "other_current_assets": null, "total_current_assets": 2733000000, "net_ppe": null, "goodwill": 2541000000, "intangible_assets": 2167000000, "goodwill_and_intangibles": 4708000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10591000000, "total_assets": 13324000000, "short_term_debt": 489000000, "accounts_payable": 475000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3274000000, "long_term_debt": 3326000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6224000000, "total_liabilities": 9498000000, "total_debt": 3815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3815000000, "total_equity": 3547000000, "shares_outstanding": 102424000, "operating_cash_flow": 636000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -618000000, "free_cash_flow": 806000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "416000000", "ebitda": "749000000", "netIncome": "1296000000", "grossProfit": "1402000000", "depreciation": "None", "totalRevenue": "3296000000", "costOfRevenue": "1894000000", "interestIncome": "123000000", "incomeBeforeTax": "1563000000", "interestExpense": "180000000", "operatingIncome": "854000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "267000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "548000000", "netIncomeFromContinuingOperations": "1296000000" }, "balance": { "goodwill": "2541000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13324000000", "longTermDebt": "3326000000", "shortTermDebt": "489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2167000000", "reportedCurrency": "USD", "retainedEarnings": "3815000000", "totalLiabilities": "9498000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "2733000000", "currentLongTermDebt": "456000000", "longTermInvestments": "1341000000", "shortTermInvestments": "372000000", "currentNetReceivables": "1121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10591000000", "currentAccountsPayable": "475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2017000000", "shortLongTermDebtTotal": "4060000000", "totalShareholderEquity": "3547000000", "capitalLeaseObligations": "278000000", "otherCurrentLiabilities": "757000000", "totalCurrentLiabilities": "3274000000", "otherNonCurrentLiabilities": "506000000", "totalNonCurrentLiabilities": "6224000000", "cashAndShortTermInvestments": "1011000000", "commonStockSharesOutstanding": "102424000", "intangibleAssetsExcludingGoodwill": "2167000000", "cashAndCashEquivalentsAtCarryingValue": "1011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1296000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "636000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618000000", "cashflowFromInvestment": "81000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 3609000000, "cost_of_revenue": 2217000000, "gross_profit": 1392000000, "ebit": 331000000, "ebitda": 728000000, "pretax_income": 310000000, "tax_provision": 90000000, "net_income": 220000000, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000000, "total_current_assets": 2130000000, "total_assets": 12833000000, "short_term_debt": 792000000, "long_term_debt": 2305000000, "total_debt": 3097000000, "total_liabilities": 9266000000, "total_equity": 3564000000, "shares_outstanding": 107726961, "goodwill_and_intangibles": 4875000000 }, "cash_flow": { "operating_cash_flow": 797000000, "capital_expenditure": 198000000, "free_cash_flow": 995000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272506, "ticker_id": 1869, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "331000000", "ebitda": "728000000", "netIncome": "220000000", "grossProfit": "1392000000", "depreciation": "None", "totalRevenue": "3609000000", "costOfRevenue": "2217000000", "interestIncome": "71000000", "incomeBeforeTax": "310000000", "interestExpense": "145000000", "operatingIncome": "814000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000000", "sellingGeneralAndAdministrative": "578000000", "netIncomeFromContinuingOperations": "488000000" }, "balance": { "goodwill": "3205000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12833000000", "longTermDebt": "2305000000", "shortTermDebt": "792000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1670000000", "reportedCurrency": "USD", "retainedEarnings": "3738000000", "totalLiabilities": "9266000000", "otherCurrentAssets": "342000000", "totalCurrentAssets": "2130000000", "currentLongTermDebt": "751000000", "longTermInvestments": "993000000", "shortTermInvestments": "15000000", "currentNetReceivables": "883000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10703000000", "currentAccountsPayable": "493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2709000000", "shortLongTermDebtTotal": "3370000000", "totalShareholderEquity": "3564000000", "capitalLeaseObligations": "314000000", "otherCurrentLiabilities": "695000000", "totalCurrentLiabilities": "3578000000", "otherNonCurrentLiabilities": "316000000", "totalNonCurrentLiabilities": "5688000000", "cashAndShortTermInvestments": "881000000", "commonStockSharesOutstanding": "107726961", "intangibleAssetsExcludingGoodwill": "1670000000", "cashAndCashEquivalentsAtCarryingValue": "881000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "797000000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578000000", "cashflowFromInvestment": "-365000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3609000000, "cost_of_revenue": 2217000000, "gross_profit": 1392000000, "research_and_development": 0.05, "selling_general_admin": 578000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331000000, "depreciation_amortisation": 397000000, "ebitda": 728000000, "interest_expense": 145000000, "interest_income": null, "other_non_operating": null, "pretax_income": 310000000, "tax_provision": 90000000, "effective_tax_rate": null, "net_income": 220000000, "net_income_continuing_ops": 488000000, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 881000000, "short_term_investments": 15000000, "net_receivables": 883000000, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 2130000000, "net_ppe": null, "goodwill": 3205000000, "intangible_assets": 1670000000, "goodwill_and_intangibles": 4875000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10703000000, "total_assets": 12833000000, "short_term_debt": 792000000, "accounts_payable": 493000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3578000000, "long_term_debt": 2305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5688000000, "total_liabilities": 9266000000, "total_debt": 3097000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3738000000, "total_equity": 3564000000, "shares_outstanding": 107726961, "operating_cash_flow": 797000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -365000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -578000000, "free_cash_flow": 995000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "331000000", "ebitda": "728000000", "netIncome": "220000000", "grossProfit": "1392000000", "depreciation": "None", "totalRevenue": "3609000000", "costOfRevenue": "2217000000", "interestIncome": "71000000", "incomeBeforeTax": "310000000", "interestExpense": "145000000", "operatingIncome": "814000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000000", "sellingGeneralAndAdministrative": "578000000", "netIncomeFromContinuingOperations": "488000000" }, "balance": { "goodwill": "3205000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12833000000", "longTermDebt": "2305000000", "shortTermDebt": "792000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1670000000", "reportedCurrency": "USD", "retainedEarnings": "3738000000", "totalLiabilities": "9266000000", "otherCurrentAssets": "342000000", "totalCurrentAssets": "2130000000", "currentLongTermDebt": "751000000", "longTermInvestments": "993000000", "shortTermInvestments": "15000000", "currentNetReceivables": "883000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10703000000", "currentAccountsPayable": "493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2709000000", "shortLongTermDebtTotal": "3370000000", "totalShareholderEquity": "3564000000", "capitalLeaseObligations": "314000000", "otherCurrentLiabilities": "695000000", "totalCurrentLiabilities": "3578000000", "otherNonCurrentLiabilities": "316000000", "totalNonCurrentLiabilities": "5688000000", "cashAndShortTermInvestments": "881000000", "commonStockSharesOutstanding": "107726961", "intangibleAssetsExcludingGoodwill": "1670000000", "cashAndCashEquivalentsAtCarryingValue": "881000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "797000000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578000000", "cashflowFromInvestment": "-365000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 3271000000, "cost_of_revenue": 1971000000, "gross_profit": 1300000000, "ebit": 427000000, "ebitda": 853000000, "pretax_income": 363000000, "tax_provision": -92000000, "net_income": 455000000, "net_income_to_common": 455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 991000000, "total_current_assets": 2250000000, "total_assets": 12312000000, "short_term_debt": 699000000, "long_term_debt": 2453000000, "total_debt": 3152000000, "total_liabilities": 8610000000, "total_equity": 3699000000, "shares_outstanding": 111264939, "goodwill_and_intangibles": 4769000000 }, "cash_flow": { "operating_cash_flow": 674000000, "capital_expenditure": 201000000, "free_cash_flow": 875000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272511, "ticker_id": 1869, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "427000000", "ebitda": "853000000", "netIncome": "455000000", "grossProfit": "1300000000", "depreciation": "None", "totalRevenue": "3271000000", "costOfRevenue": "1971000000", "interestIncome": "243000000", "incomeBeforeTax": "363000000", "interestExpense": "150000000", "operatingIncome": "865000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-92000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "153000000", "costofGoodsAndServicesSold": "1971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "435000000", "netIncomeFromContinuingOperations": "455000000" }, "balance": { "goodwill": "3101000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12312000000", "longTermDebt": "2453000000", "shortTermDebt": "699000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1668000000", "reportedCurrency": "USD", "retainedEarnings": "3622000000", "totalLiabilities": "8610000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "2250000000", "currentLongTermDebt": "660000000", "longTermInvestments": "238000000", "shortTermInvestments": "158000000", "currentNetReceivables": "834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10062000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2384000000", "shortLongTermDebtTotal": "3450000000", "totalShareholderEquity": "3699000000", "capitalLeaseObligations": "337000000", "otherCurrentLiabilities": "611000000", "totalCurrentLiabilities": "3287000000", "otherNonCurrentLiabilities": "2870000000", "totalNonCurrentLiabilities": "5323000000", "cashAndShortTermInvestments": "991000000", "commonStockSharesOutstanding": "111264939", "intangibleAssetsExcludingGoodwill": "1668000000", "cashAndCashEquivalentsAtCarryingValue": "991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "209000000", "operatingCashflow": "674000000", "capitalExpenditures": "201000000", "changeInReceivables": "-209000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1106000000", "cashflowFromInvestment": "416000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3271000000, "cost_of_revenue": 1971000000, "gross_profit": 1300000000, "research_and_development": 0.06, "selling_general_admin": 435000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427000000, "depreciation_amortisation": 426000000, "ebitda": 853000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 363000000, "tax_provision": -92000000, "effective_tax_rate": null, "net_income": 455000000, "net_income_continuing_ops": 455000000, "net_income_to_common": 455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 991000000, "short_term_investments": 158000000, "net_receivables": 834000000, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 2250000000, "net_ppe": null, "goodwill": 3101000000, "intangible_assets": 1668000000, "goodwill_and_intangibles": 4769000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10062000000, "total_assets": 12312000000, "short_term_debt": 699000000, "accounts_payable": 500000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3287000000, "long_term_debt": 2453000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5323000000, "total_liabilities": 8610000000, "total_debt": 3152000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3622000000, "total_equity": 3699000000, "shares_outstanding": 111264939, "operating_cash_flow": 674000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 416000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1106000000, "free_cash_flow": 875000000, "net_change_in_cash": -16000000 }, "raw_data": { "income": { "ebit": "427000000", "ebitda": "853000000", "netIncome": "455000000", "grossProfit": "1300000000", "depreciation": "None", "totalRevenue": "3271000000", "costOfRevenue": "1971000000", "interestIncome": "243000000", "incomeBeforeTax": "363000000", "interestExpense": "150000000", "operatingIncome": "865000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-92000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "153000000", "costofGoodsAndServicesSold": "1971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "435000000", "netIncomeFromContinuingOperations": "455000000" }, "balance": { "goodwill": "3101000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12312000000", "longTermDebt": "2453000000", "shortTermDebt": "699000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1668000000", "reportedCurrency": "USD", "retainedEarnings": "3622000000", "totalLiabilities": "8610000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "2250000000", "currentLongTermDebt": "660000000", "longTermInvestments": "238000000", "shortTermInvestments": "158000000", "currentNetReceivables": "834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10062000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2384000000", "shortLongTermDebtTotal": "3450000000", "totalShareholderEquity": "3699000000", "capitalLeaseObligations": "337000000", "otherCurrentLiabilities": "611000000", "totalCurrentLiabilities": "3287000000", "otherNonCurrentLiabilities": "2870000000", "totalNonCurrentLiabilities": "5323000000", "cashAndShortTermInvestments": "991000000", "commonStockSharesOutstanding": "111264939", "intangibleAssetsExcludingGoodwill": "1668000000", "cashAndCashEquivalentsAtCarryingValue": "991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "209000000", "operatingCashflow": "674000000", "capitalExpenditures": "201000000", "changeInReceivables": "-209000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1106000000", "cashflowFromInvestment": "416000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 1445000000, "cost_of_revenue": 964000000, "gross_profit": 481000000, "ebit": -251000000, "ebitda": 59000000, "pretax_income": 44000000, "tax_provision": 266000000, "net_income": -222000000, "net_income_to_common": -222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000000, "total_current_assets": 2062000000, "total_assets": 12603000000, "short_term_debt": 45000000, "long_term_debt": 3968000000, "total_debt": 4013000000, "total_liabilities": 9037000000, "total_equity": 3563000000, "shares_outstanding": 103970738, "goodwill_and_intangibles": 4942000000 }, "cash_flow": { "operating_cash_flow": 315000000, "capital_expenditure": 111000000, "free_cash_flow": 426000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272516, "ticker_id": 1869, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-251000000", "ebitda": "59000000", "netIncome": "-222000000", "grossProfit": "481000000", "depreciation": "None", "totalRevenue": "1445000000", "costOfRevenue": "964000000", "interestIncome": "50000000", "incomeBeforeTax": "44000000", "interestExpense": "163000000", "operatingIncome": "115000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "266000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "466000000", "costofGoodsAndServicesSold": "964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "-222000000" }, "balance": { "goodwill": "2965000000", "inventory": "10000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12603000000", "longTermDebt": "3968000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1977000000", "reportedCurrency": "USD", "retainedEarnings": "3167000000", "totalLiabilities": "9037000000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "2062000000", "currentLongTermDebt": "10000000", "longTermInvestments": "257000000", "shortTermInvestments": "227000000", "currentNetReceivables": "633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10541000000", "currentAccountsPayable": "523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2848000000", "shortLongTermDebtTotal": "4362000000", "totalShareholderEquity": "3563000000", "capitalLeaseObligations": "384000000", "otherCurrentLiabilities": "460000000", "totalCurrentLiabilities": "2232000000", "otherNonCurrentLiabilities": "2837000000", "totalNonCurrentLiabilities": "6805000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "103970738", "intangibleAssetsExcludingGoodwill": "1977000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "85000000", "operatingCashflow": "315000000", "capitalExpenditures": "111000000", "changeInReceivables": "-85000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1288000000", "cashflowFromInvestment": "-1772000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "575000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1445000000, "cost_of_revenue": 964000000, "gross_profit": 481000000, "research_and_development": 0.01, "selling_general_admin": 366000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -251000000, "depreciation_amortisation": 310000000, "ebitda": 59000000, "interest_expense": 163000000, "interest_income": null, "other_non_operating": null, "pretax_income": 44000000, "tax_provision": 266000000, "effective_tax_rate": null, "net_income": -222000000, "net_income_continuing_ops": -222000000, "net_income_to_common": -222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000000, "short_term_investments": 227000000, "net_receivables": 633000000, "inventory": 10000000, "other_current_assets": null, "total_current_assets": 2062000000, "net_ppe": null, "goodwill": 2965000000, "intangible_assets": 1977000000, "goodwill_and_intangibles": 4942000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10541000000, "total_assets": 12603000000, "short_term_debt": 45000000, "accounts_payable": 523000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2232000000, "long_term_debt": 3968000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6805000000, "total_liabilities": 9037000000, "total_debt": 4013000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3167000000, "total_equity": 3563000000, "shares_outstanding": 103970738, "operating_cash_flow": 315000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1772000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1288000000, "free_cash_flow": 426000000, "net_change_in_cash": -169000000 }, "raw_data": { "income": { "ebit": "-251000000", "ebitda": "59000000", "netIncome": "-222000000", "grossProfit": "481000000", "depreciation": "None", "totalRevenue": "1445000000", "costOfRevenue": "964000000", "interestIncome": "50000000", "incomeBeforeTax": "44000000", "interestExpense": "163000000", "operatingIncome": "115000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "266000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "466000000", "costofGoodsAndServicesSold": "964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "-222000000" }, "balance": { "goodwill": "2965000000", "inventory": "10000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12603000000", "longTermDebt": "3968000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1977000000", "reportedCurrency": "USD", "retainedEarnings": "3167000000", "totalLiabilities": "9037000000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "2062000000", "currentLongTermDebt": "10000000", "longTermInvestments": "257000000", "shortTermInvestments": "227000000", "currentNetReceivables": "633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10541000000", "currentAccountsPayable": "523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2848000000", "shortLongTermDebtTotal": "4362000000", "totalShareholderEquity": "3563000000", "capitalLeaseObligations": "384000000", "otherCurrentLiabilities": "460000000", "totalCurrentLiabilities": "2232000000", "otherNonCurrentLiabilities": "2837000000", "totalNonCurrentLiabilities": "6805000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "103970738", "intangibleAssetsExcludingGoodwill": "1977000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "85000000", "operatingCashflow": "315000000", "capitalExpenditures": "111000000", "changeInReceivables": "-85000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1288000000", "cashflowFromInvestment": "-1772000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "575000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 780000000, "cost_of_revenue": 692000000, "gross_profit": 88000000, "ebit": -632000000, "ebitda": -322000000, "pretax_income": -960000000, "tax_provision": -257000000, "net_income": -703000000, "net_income_to_common": -703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1207000000, "total_current_assets": 2563000000, "total_assets": 9129000000, "short_term_debt": 289000000, "long_term_debt": 2984000000, "total_debt": 3273000000, "total_liabilities": 5915000000, "total_equity": 3211000000, "shares_outstanding": 101325394, "goodwill_and_intangibles": 673000000 }, "cash_flow": { "operating_cash_flow": -611000000, "capital_expenditure": 122000000, "free_cash_flow": -489000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272521, "ticker_id": 1869, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-632000000", "ebitda": "-322000000", "netIncome": "-703000000", "grossProfit": "88000000", "depreciation": "None", "totalRevenue": "780000000", "costOfRevenue": "692000000", "interestIncome": "115000000", "incomeBeforeTax": "-960000000", "interestExpense": "128000000", "operatingIncome": "-233000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-257000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "-138000000", "costofGoodsAndServicesSold": "692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "321000000", "netIncomeFromContinuingOperations": "-703000000" }, "balance": { "goodwill": "288000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9129000000", "longTermDebt": "2984000000", "shortTermDebt": "289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "385000000", "reportedCurrency": "USD", "retainedEarnings": "3389000000", "totalLiabilities": "5915000000", "otherCurrentAssets": "356000000", "totalCurrentAssets": "2563000000", "currentLongTermDebt": "260000000", "longTermInvestments": "289000000", "shortTermInvestments": "675000000", "currentNetReceivables": "316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6566000000", "currentAccountsPayable": "102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3126000000", "shortLongTermDebtTotal": "3650000000", "totalShareholderEquity": "3211000000", "capitalLeaseObligations": "406000000", "otherCurrentLiabilities": "311000000", "totalCurrentLiabilities": "984000000", "otherNonCurrentLiabilities": "1947000000", "totalNonCurrentLiabilities": "4931000000", "cashAndShortTermInvestments": "1207000000", "commonStockSharesOutstanding": "101325394", "intangibleAssetsExcludingGoodwill": "385000000", "cashAndCashEquivalentsAtCarryingValue": "1207000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "-611000000", "capitalExpenditures": "122000000", "changeInReceivables": "133000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1525000000", "cashflowFromInvestment": "-736000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "178000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 780000000, "cost_of_revenue": 692000000, "gross_profit": 88000000, "research_and_development": 0.46, "selling_general_admin": 321000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -632000000, "depreciation_amortisation": 310000000, "ebitda": -322000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": -960000000, "tax_provision": -257000000, "effective_tax_rate": null, "net_income": -703000000, "net_income_continuing_ops": -703000000, "net_income_to_common": -703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1207000000, "short_term_investments": 675000000, "net_receivables": 316000000, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 2563000000, "net_ppe": null, "goodwill": 288000000, "intangible_assets": 385000000, "goodwill_and_intangibles": 673000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6566000000, "total_assets": 9129000000, "short_term_debt": 289000000, "accounts_payable": 102000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 984000000, "long_term_debt": 2984000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4931000000, "total_liabilities": 5915000000, "total_debt": 3273000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3389000000, "total_equity": 3211000000, "shares_outstanding": 101325394, "operating_cash_flow": -611000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -736000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1525000000, "free_cash_flow": -489000000, "net_change_in_cash": 178000000 }, "raw_data": { "income": { "ebit": "-632000000", "ebitda": "-322000000", "netIncome": "-703000000", "grossProfit": "88000000", "depreciation": "None", "totalRevenue": "780000000", "costOfRevenue": "692000000", "interestIncome": "115000000", "incomeBeforeTax": "-960000000", "interestExpense": "128000000", "operatingIncome": "-233000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-257000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "-138000000", "costofGoodsAndServicesSold": "692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "321000000", "netIncomeFromContinuingOperations": "-703000000" }, "balance": { "goodwill": "288000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9129000000", "longTermDebt": "2984000000", "shortTermDebt": "289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "385000000", "reportedCurrency": "USD", "retainedEarnings": "3389000000", "totalLiabilities": "5915000000", "otherCurrentAssets": "356000000", "totalCurrentAssets": "2563000000", "currentLongTermDebt": "260000000", "longTermInvestments": "289000000", "shortTermInvestments": "675000000", "currentNetReceivables": "316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6566000000", "currentAccountsPayable": "102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3126000000", "shortLongTermDebtTotal": "3650000000", "totalShareholderEquity": "3211000000", "capitalLeaseObligations": "406000000", "otherCurrentLiabilities": "311000000", "totalCurrentLiabilities": "984000000", "otherNonCurrentLiabilities": "1947000000", "totalNonCurrentLiabilities": "4931000000", "cashAndShortTermInvestments": "1207000000", "commonStockSharesOutstanding": "101325394", "intangibleAssetsExcludingGoodwill": "385000000", "cashAndCashEquivalentsAtCarryingValue": "1207000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "-611000000", "capitalExpenditures": "122000000", "changeInReceivables": "133000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1525000000", "cashflowFromInvestment": "-736000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "178000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 2559000000, "cost_of_revenue": 1557000000, "gross_profit": 1002000000, "ebit": 197000000, "ebitda": 526000000, "pretax_income": 1006000000, "tax_provision": 240000000, "net_income": 766000000, "net_income_to_common": 766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893000000, "total_current_assets": 1706000000, "total_assets": 8417000000, "short_term_debt": 43000000, "long_term_debt": 1612000000, "total_debt": 1655000000, "total_liabilities": 4450000000, "total_equity": 3962000000, "shares_outstanding": 106292404, "goodwill_and_intangibles": 763000000 }, "cash_flow": { "operating_cash_flow": 396000000, "capital_expenditure": 369000000, "free_cash_flow": 765000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272526, "ticker_id": 1869, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197000000", "ebitda": "526000000", "netIncome": "766000000", "grossProfit": "1002000000", "depreciation": "None", "totalRevenue": "2559000000", "costOfRevenue": "1557000000", "interestIncome": "25000000", "incomeBeforeTax": "1006000000", "interestExpense": "75000000", "operatingIncome": "585000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "902000000", "costofGoodsAndServicesSold": "1557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "417000000", "netIncomeFromContinuingOperations": "766000000" }, "balance": { "goodwill": "326000000", "inventory": "12000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8417000000", "longTermDebt": "1612000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "437000000", "reportedCurrency": "USD", "retainedEarnings": "4170000000", "totalLiabilities": "4450000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "1706000000", "currentLongTermDebt": "11000000", "longTermInvestments": "267000000", "shortTermInvestments": "68000000", "currentNetReceivables": "421000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6711000000", "currentAccountsPayable": "150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3456000000", "shortLongTermDebtTotal": "2048000000", "totalShareholderEquity": "3962000000", "capitalLeaseObligations": "425000000", "otherCurrentLiabilities": "448000000", "totalCurrentLiabilities": "1086000000", "otherNonCurrentLiabilities": "1752000000", "totalNonCurrentLiabilities": "3364000000", "cashAndShortTermInvestments": "893000000", "commonStockSharesOutstanding": "106292404", "intangibleAssetsExcludingGoodwill": "437000000", "cashAndCashEquivalentsAtCarryingValue": "893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "396000000", "capitalExpenditures": "369000000", "changeInReceivables": "-29000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541000000", "cashflowFromInvestment": "585000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "440000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2559000000, "cost_of_revenue": 1557000000, "gross_profit": 1002000000, "research_and_development": 0.2, "selling_general_admin": 417000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197000000, "depreciation_amortisation": 329000000, "ebitda": 526000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1006000000, "tax_provision": 240000000, "effective_tax_rate": null, "net_income": 766000000, "net_income_continuing_ops": 766000000, "net_income_to_common": 766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893000000, "short_term_investments": 68000000, "net_receivables": 421000000, "inventory": 12000000, "other_current_assets": null, "total_current_assets": 1706000000, "net_ppe": null, "goodwill": 326000000, "intangible_assets": 437000000, "goodwill_and_intangibles": 763000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6711000000, "total_assets": 8417000000, "short_term_debt": 43000000, "accounts_payable": 150000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086000000, "long_term_debt": 1612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3364000000, "total_liabilities": 4450000000, "total_debt": 1655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4170000000, "total_equity": 3962000000, "shares_outstanding": 106292404, "operating_cash_flow": 396000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 585000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -541000000, "free_cash_flow": 765000000, "net_change_in_cash": 440000000 }, "raw_data": { "income": { "ebit": "197000000", "ebitda": "526000000", "netIncome": "766000000", "grossProfit": "1002000000", "depreciation": "None", "totalRevenue": "2559000000", "costOfRevenue": "1557000000", "interestIncome": "25000000", "incomeBeforeTax": "1006000000", "interestExpense": "75000000", "operatingIncome": "585000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "902000000", "costofGoodsAndServicesSold": "1557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "417000000", "netIncomeFromContinuingOperations": "766000000" }, "balance": { "goodwill": "326000000", "inventory": "12000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8417000000", "longTermDebt": "1612000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "437000000", "reportedCurrency": "USD", "retainedEarnings": "4170000000", "totalLiabilities": "4450000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "1706000000", "currentLongTermDebt": "11000000", "longTermInvestments": "267000000", "shortTermInvestments": "68000000", "currentNetReceivables": "421000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6711000000", "currentAccountsPayable": "150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3456000000", "shortLongTermDebtTotal": "2048000000", "totalShareholderEquity": "3962000000", "capitalLeaseObligations": "425000000", "otherCurrentLiabilities": "448000000", "totalCurrentLiabilities": "1086000000", "otherNonCurrentLiabilities": "1752000000", "totalNonCurrentLiabilities": "3364000000", "cashAndShortTermInvestments": "893000000", "commonStockSharesOutstanding": "106292404", "intangibleAssetsExcludingGoodwill": "437000000", "cashAndCashEquivalentsAtCarryingValue": "893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "396000000", "capitalExpenditures": "369000000", "changeInReceivables": "-29000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541000000", "cashflowFromInvestment": "585000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "440000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 2498000000, "cost_of_revenue": 1494000000, "gross_profit": 1004000000, "ebit": 332000000, "ebitda": 659000000, "pretax_income": 951000000, "tax_provision": 182000000, "net_income": 769000000, "net_income_to_common": 769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570000000, "total_current_assets": 1345000000, "total_assets": 7643000000, "short_term_debt": 11000000, "long_term_debt": 1623000000, "total_debt": 1634000000, "total_liabilities": 3966000000, "total_equity": 3670000000, "shares_outstanding": 115125017, "goodwill_and_intangibles": 911000000 }, "cash_flow": { "operating_cash_flow": 341000000, "capital_expenditure": 297000000, "free_cash_flow": 638000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272531, "ticker_id": 1869, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332000000", "ebitda": "659000000", "netIncome": "769000000", "grossProfit": "1004000000", "depreciation": "None", "totalRevenue": "2498000000", "costOfRevenue": "1494000000", "interestIncome": "28000000", "incomeBeforeTax": "951000000", "interestExpense": "76000000", "operatingIncome": "684000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "720000000", "costofGoodsAndServicesSold": "1494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "769000000" }, "balance": { "goodwill": "283000000", "inventory": "14000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7643000000", "longTermDebt": "1623000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "628000000", "reportedCurrency": "USD", "retainedEarnings": "3819000000", "totalLiabilities": "3966000000", "otherCurrentAssets": "218000000", "totalCurrentAssets": "1345000000", "currentLongTermDebt": "11000000", "longTermInvestments": "246000000", "shortTermInvestments": "116000000", "currentNetReceivables": "427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6298000000", "currentAccountsPayable": "151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3608000000", "shortLongTermDebtTotal": "1634000000", "totalShareholderEquity": "3670000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "475000000", "totalCurrentLiabilities": "1061000000", "otherNonCurrentLiabilities": "1282000000", "totalNonCurrentLiabilities": "2905000000", "cashAndShortTermInvestments": "570000000", "commonStockSharesOutstanding": "115125017", "intangibleAssetsExcludingGoodwill": "628000000", "cashAndCashEquivalentsAtCarryingValue": "570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "769000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "341000000", "capitalExpenditures": "297000000", "changeInReceivables": "14000000", "changeInExchangeRate": "5000000", "cashflowFromFinancing": "-850000000", "cashflowFromInvestment": "374000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-946000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2498000000, "cost_of_revenue": 1494000000, "gross_profit": 1004000000, "research_and_development": 0.21, "selling_general_admin": 320000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332000000, "depreciation_amortisation": 327000000, "ebitda": 659000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 951000000, "tax_provision": 182000000, "effective_tax_rate": null, "net_income": 769000000, "net_income_continuing_ops": 769000000, "net_income_to_common": 769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570000000, "short_term_investments": 116000000, "net_receivables": 427000000, "inventory": 14000000, "other_current_assets": null, "total_current_assets": 1345000000, "net_ppe": null, "goodwill": 283000000, "intangible_assets": 628000000, "goodwill_and_intangibles": 911000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6298000000, "total_assets": 7643000000, "short_term_debt": 11000000, "accounts_payable": 151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1061000000, "long_term_debt": 1623000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2905000000, "total_liabilities": 3966000000, "total_debt": 1634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3819000000, "total_equity": 3670000000, "shares_outstanding": 115125017, "operating_cash_flow": 341000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 374000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -850000000, "free_cash_flow": 638000000, "net_change_in_cash": -130000000 }, "raw_data": { "income": { "ebit": "332000000", "ebitda": "659000000", "netIncome": "769000000", "grossProfit": "1004000000", "depreciation": "None", "totalRevenue": "2498000000", "costOfRevenue": "1494000000", "interestIncome": "28000000", "incomeBeforeTax": "951000000", "interestExpense": "76000000", "operatingIncome": "684000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "720000000", "costofGoodsAndServicesSold": "1494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "769000000" }, "balance": { "goodwill": "283000000", "inventory": "14000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7643000000", "longTermDebt": "1623000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "628000000", "reportedCurrency": "USD", "retainedEarnings": "3819000000", "totalLiabilities": "3966000000", "otherCurrentAssets": "218000000", "totalCurrentAssets": "1345000000", "currentLongTermDebt": "11000000", "longTermInvestments": "246000000", "shortTermInvestments": "116000000", "currentNetReceivables": "427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6298000000", "currentAccountsPayable": "151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3608000000", "shortLongTermDebtTotal": "1634000000", "totalShareholderEquity": "3670000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "475000000", "totalCurrentLiabilities": "1061000000", "otherNonCurrentLiabilities": "1282000000", "totalNonCurrentLiabilities": "2905000000", "cashAndShortTermInvestments": "570000000", "commonStockSharesOutstanding": "115125017", "intangibleAssetsExcludingGoodwill": "628000000", "cashAndCashEquivalentsAtCarryingValue": "570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "769000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "341000000", "capitalExpenditures": "297000000", "changeInReceivables": "14000000", "changeInExchangeRate": "5000000", "cashflowFromFinancing": "-850000000", "cashflowFromInvestment": "374000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-946000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 1736000000, "cost_of_revenue": 1560000000, "gross_profit": 176000000, "ebit": 122000000, "ebitda": 198000000, "pretax_income": 57000000, "tax_provision": 16000000, "net_income": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593000000, "total_current_assets": 2083000000, "total_assets": 13903000000, "short_term_debt": 605000000, "long_term_debt": 3675000000, "total_debt": 4280000000, "total_liabilities": 10352000000, "total_equity": 3228000000, "shares_outstanding": 96900000, "goodwill_and_intangibles": 5614000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 23000000, "free_cash_flow": 123000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272494, "ticker_id": 1869, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122000000", "ebitda": "198000000", "netIncome": "38000000", "grossProfit": "176000000", "depreciation": "None", "totalRevenue": "1736000000", "costOfRevenue": "1560000000", "interestIncome": "32000000", "incomeBeforeTax": "57000000", "interestExpense": "65000000", "operatingIncome": "106000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "70000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "41000000" }, "balance": { "goodwill": "3450000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13903000000", "longTermDebt": "3675000000", "shortTermDebt": "605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2164000000", "reportedCurrency": "USD", "retainedEarnings": "3382000000", "totalLiabilities": "10352000000", "otherCurrentAssets": "295000000", "totalCurrentAssets": "2083000000", "currentLongTermDebt": "605000000", "longTermInvestments": "1458000000", "shortTermInvestments": "78000000", "currentNetReceivables": "1117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11820000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4514000000", "totalShareholderEquity": "3228000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "2238000000", "totalCurrentLiabilities": "3448000000", "otherNonCurrentLiabilities": "514000000", "totalNonCurrentLiabilities": "6904000000", "cashAndShortTermInvestments": "593000000", "commonStockSharesOutstanding": "96900000", "intangibleAssetsExcludingGoodwill": "2164000000", "cashAndCashEquivalentsAtCarryingValue": "593000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000000", "cashflowFromInvestment": "-122000000", "stockBasedCompensation": "-23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1736000000, "cost_of_revenue": 1560000000, "gross_profit": 176000000, "research_and_development": null, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122000000, "depreciation_amortisation": 76000000, "ebitda": 198000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 57000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 38000000, "net_income_continuing_ops": 41000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593000000, "short_term_investments": 78000000, "net_receivables": 1117000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2083000000, "net_ppe": null, "goodwill": 3450000000, "intangible_assets": 2164000000, "goodwill_and_intangibles": 5614000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11820000000, "total_assets": 13903000000, "short_term_debt": 605000000, "accounts_payable": 612000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3448000000, "long_term_debt": 3675000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6904000000, "total_liabilities": 10352000000, "total_debt": 4280000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3382000000, "total_equity": 3228000000, "shares_outstanding": 96900000, "operating_cash_flow": 100000000, "stock_based_compensation": -23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174000000, "free_cash_flow": 123000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122000000", "ebitda": "198000000", "netIncome": "38000000", "grossProfit": "176000000", "depreciation": "None", "totalRevenue": "1736000000", "costOfRevenue": "1560000000", "interestIncome": "32000000", "incomeBeforeTax": "57000000", "interestExpense": "65000000", "operatingIncome": "106000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "70000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "41000000" }, "balance": { "goodwill": "3450000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13903000000", "longTermDebt": "3675000000", "shortTermDebt": "605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2164000000", "reportedCurrency": "USD", "retainedEarnings": "3382000000", "totalLiabilities": "10352000000", "otherCurrentAssets": "295000000", "totalCurrentAssets": "2083000000", "currentLongTermDebt": "605000000", "longTermInvestments": "1458000000", "shortTermInvestments": "78000000", "currentNetReceivables": "1117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11820000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4514000000", "totalShareholderEquity": "3228000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "2238000000", "totalCurrentLiabilities": "3448000000", "otherNonCurrentLiabilities": "514000000", "totalNonCurrentLiabilities": "6904000000", "cashAndShortTermInvestments": "593000000", "commonStockSharesOutstanding": "96900000", "intangibleAssetsExcludingGoodwill": "2164000000", "cashAndCashEquivalentsAtCarryingValue": "593000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000000", "cashflowFromInvestment": "-122000000", "stockBasedCompensation": "-23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 1598000000, "gross_profit": 200000000, "ebit": 96000000, "ebitda": 176000000, "pretax_income": 8000000, "tax_provision": 27000000, "net_income": -20000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 2379000000, "total_assets": 14036000000, "short_term_debt": 41000000, "long_term_debt": 4272000000, "total_debt": 4313000000, "total_liabilities": 10377000000, "total_equity": 3334000000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 5861000000 }, "cash_flow": { "operating_cash_flow": 313000000, "capital_expenditure": 77000000, "free_cash_flow": 390000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272495, "ticker_id": 1869, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96000000", "ebitda": "176000000", "netIncome": "-20000000", "grossProfit": "200000000", "depreciation": "None", "totalRevenue": "1798000000", "costOfRevenue": "1598000000", "interestIncome": "33000000", "incomeBeforeTax": "8000000", "interestExpense": "88000000", "operatingIncome": "141000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "59000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "178000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14036000000", "longTermDebt": "4272000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5683000000", "reportedCurrency": "USD", "retainedEarnings": "3482000000", "totalLiabilities": "10377000000", "otherCurrentAssets": "1559000000", "totalCurrentAssets": "2379000000", "currentLongTermDebt": "6000000", "longTermInvestments": "1446000000", "shortTermInvestments": "26000000", "currentNetReceivables": "1565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11657000000", "currentAccountsPayable": "2000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1905000000", "shortLongTermDebtTotal": "4800000000", "totalShareholderEquity": "3334000000", "capitalLeaseObligations": "278000000", "otherCurrentLiabilities": "56000000", "totalCurrentLiabilities": "41000000", "otherNonCurrentLiabilities": "539000000", "totalNonCurrentLiabilities": "10336000000", "cashAndShortTermInvestments": "788000000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "5683000000", "cashAndCashEquivalentsAtCarryingValue": "788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "313000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1821000000", "cashflowFromInvestment": "1544000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1798000000, "cost_of_revenue": 1598000000, "gross_profit": 200000000, "research_and_development": null, "selling_general_admin": 139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96000000, "depreciation_amortisation": 80000000, "ebitda": 176000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": -20000000, "net_income_continuing_ops": -19000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 788000000, "short_term_investments": 26000000, "net_receivables": 1565000000, "inventory": 8000000, "other_current_assets": null, "total_current_assets": 2379000000, "net_ppe": null, "goodwill": 178000000, "intangible_assets": 5683000000, "goodwill_and_intangibles": 5861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11657000000, "total_assets": 14036000000, "short_term_debt": 41000000, "accounts_payable": 2000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41000000, "long_term_debt": 4272000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10336000000, "total_liabilities": 10377000000, "total_debt": 4313000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3482000000, "total_equity": 3334000000, "shares_outstanding": 95000000, "operating_cash_flow": 313000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1544000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1821000000, "free_cash_flow": 390000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96000000", "ebitda": "176000000", "netIncome": "-20000000", "grossProfit": "200000000", "depreciation": "None", "totalRevenue": "1798000000", "costOfRevenue": "1598000000", "interestIncome": "33000000", "incomeBeforeTax": "8000000", "interestExpense": "88000000", "operatingIncome": "141000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "59000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "178000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14036000000", "longTermDebt": "4272000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5683000000", "reportedCurrency": "USD", "retainedEarnings": "3482000000", "totalLiabilities": "10377000000", "otherCurrentAssets": "1559000000", "totalCurrentAssets": "2379000000", "currentLongTermDebt": "6000000", "longTermInvestments": "1446000000", "shortTermInvestments": "26000000", "currentNetReceivables": "1565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11657000000", "currentAccountsPayable": "2000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1905000000", "shortLongTermDebtTotal": "4800000000", "totalShareholderEquity": "3334000000", "capitalLeaseObligations": "278000000", "otherCurrentLiabilities": "56000000", "totalCurrentLiabilities": "41000000", "otherNonCurrentLiabilities": "539000000", "totalNonCurrentLiabilities": "10336000000", "cashAndShortTermInvestments": "788000000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "5683000000", "cashAndCashEquivalentsAtCarryingValue": "788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "313000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1821000000", "cashflowFromInvestment": "1544000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 883000000, "cost_of_revenue": 537000000, "gross_profit": 346000000, "ebit": 73000000, "ebitda": 155000000, "pretax_income": -17000000, "tax_provision": 33000000, "net_income": -49000000, "net_income_to_common": -49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697000000, "total_current_assets": 2117000000, "total_assets": 15705000000, "short_term_debt": 442000000, "long_term_debt": 5607000000, "total_debt": 6049000000, "total_liabilities": 11897000000, "total_equity": 3484000000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 5713000000 }, "cash_flow": { "operating_cash_flow": -20000000, "capital_expenditure": 69000000, "free_cash_flow": 49000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272497, "ticker_id": 1869, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73000000", "ebitda": "155000000", "netIncome": "-49000000", "grossProfit": "346000000", "depreciation": "None", "totalRevenue": "883000000", "costOfRevenue": "537000000", "interestIncome": "31000000", "incomeBeforeTax": "-17000000", "interestExpense": "89000000", "operatingIncome": "208000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "138000000", "netIncomeFromContinuingOperations": "-50000000" }, "balance": { "goodwill": "3448000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15705000000", "longTermDebt": "5607000000", "shortTermDebt": "442000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2265000000", "reportedCurrency": "USD", "retainedEarnings": "3603000000", "totalLiabilities": "11897000000", "otherCurrentAssets": "429000000", "totalCurrentAssets": "2117000000", "currentLongTermDebt": "407000000", "longTermInvestments": "1272000000", "shortTermInvestments": "52000000", "currentNetReceivables": "930000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13588000000", "currentAccountsPayable": "360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2065000000", "shortLongTermDebtTotal": "6300000000", "totalShareholderEquity": "3484000000", "capitalLeaseObligations": "286000000", "otherCurrentLiabilities": "820000000", "totalCurrentLiabilities": "3084000000", "otherNonCurrentLiabilities": "553000000", "totalNonCurrentLiabilities": "8813000000", "cashAndShortTermInvestments": "697000000", "commonStockSharesOutstanding": "95500000", "intangibleAssetsExcludingGoodwill": "2265000000", "cashAndCashEquivalentsAtCarryingValue": "697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 883000000, "cost_of_revenue": 537000000, "gross_profit": 346000000, "research_and_development": null, "selling_general_admin": 138000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73000000, "depreciation_amortisation": 82000000, "ebitda": 155000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": -17000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": -49000000, "net_income_continuing_ops": -50000000, "net_income_to_common": -49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697000000, "short_term_investments": 52000000, "net_receivables": 930000000, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 2117000000, "net_ppe": null, "goodwill": 3448000000, "intangible_assets": 2265000000, "goodwill_and_intangibles": 5713000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13588000000, "total_assets": 15705000000, "short_term_debt": 442000000, "accounts_payable": 360000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3084000000, "long_term_debt": 5607000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8813000000, "total_liabilities": 11897000000, "total_debt": 6049000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3603000000, "total_equity": 3484000000, "shares_outstanding": 95500000, "operating_cash_flow": -20000000, "stock_based_compensation": -1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69000000, "free_cash_flow": 49000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73000000", "ebitda": "155000000", "netIncome": "-49000000", "grossProfit": "346000000", "depreciation": "None", "totalRevenue": "883000000", "costOfRevenue": "537000000", "interestIncome": "31000000", "incomeBeforeTax": "-17000000", "interestExpense": "89000000", "operatingIncome": "208000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "138000000", "netIncomeFromContinuingOperations": "-50000000" }, "balance": { "goodwill": "3448000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15705000000", "longTermDebt": "5607000000", "shortTermDebt": "442000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2265000000", "reportedCurrency": "USD", "retainedEarnings": "3603000000", "totalLiabilities": "11897000000", "otherCurrentAssets": "429000000", "totalCurrentAssets": "2117000000", "currentLongTermDebt": "407000000", "longTermInvestments": "1272000000", "shortTermInvestments": "52000000", "currentNetReceivables": "930000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13588000000", "currentAccountsPayable": "360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2065000000", "shortLongTermDebtTotal": "6300000000", "totalShareholderEquity": "3484000000", "capitalLeaseObligations": "286000000", "otherCurrentLiabilities": "820000000", "totalCurrentLiabilities": "3084000000", "otherNonCurrentLiabilities": "553000000", "totalNonCurrentLiabilities": "8813000000", "cashAndShortTermInvestments": "697000000", "commonStockSharesOutstanding": "95500000", "intangibleAssetsExcludingGoodwill": "2265000000", "cashAndCashEquivalentsAtCarryingValue": "697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 1808000000, "cost_of_revenue": 1434000000, "gross_profit": 374000000, "ebit": 112000000, "ebitda": 203000000, "pretax_income": 38000000, "tax_provision": 42000000, "net_income": -3000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846000000, "total_current_assets": 2319000000, "total_assets": 15907000000, "short_term_debt": 442000000, "long_term_debt": 5627000000, "total_debt": 6069000000, "total_liabilities": 12020000000, "total_equity": 3561000000, "shares_outstanding": 97700000, "goodwill_and_intangibles": 5764000000 }, "cash_flow": { "operating_cash_flow": -117000000, "capital_expenditure": 44000000, "free_cash_flow": -73000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272498, "ticker_id": 1869, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112000000", "ebitda": "203000000", "netIncome": "-3000000", "grossProfit": "374000000", "depreciation": "None", "totalRevenue": "1808000000", "costOfRevenue": "1434000000", "interestIncome": "38000000", "incomeBeforeTax": "38000000", "interestExpense": "74000000", "operatingIncome": "115000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "259000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "152000000", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "3450000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15907000000", "longTermDebt": "5627000000", "shortTermDebt": "442000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2314000000", "reportedCurrency": "USD", "retainedEarnings": "3667000000", "totalLiabilities": "12020000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "2319000000", "currentLongTermDebt": "407000000", "longTermInvestments": "1266000000", "shortTermInvestments": "66000000", "currentNetReceivables": "982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13588000000", "currentAccountsPayable": "476000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2073000000", "shortLongTermDebtTotal": "6325000000", "totalShareholderEquity": "3561000000", "capitalLeaseObligations": "291000000", "otherCurrentLiabilities": "957000000", "totalCurrentLiabilities": "3294000000", "otherNonCurrentLiabilities": "567000000", "totalNonCurrentLiabilities": "8726000000", "cashAndShortTermInvestments": "846000000", "commonStockSharesOutstanding": "97700000", "intangibleAssetsExcludingGoodwill": "2314000000", "cashAndCashEquivalentsAtCarryingValue": "846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596000000", "cashflowFromInvestment": "-1359000000", "stockBasedCompensation": "-54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1808000000, "cost_of_revenue": 1434000000, "gross_profit": 374000000, "research_and_development": null, "selling_general_admin": 152000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112000000, "depreciation_amortisation": 91000000, "ebitda": 203000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 38000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": -3000000, "net_income_continuing_ops": -4000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846000000, "short_term_investments": 66000000, "net_receivables": 982000000, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 2319000000, "net_ppe": null, "goodwill": 3450000000, "intangible_assets": 2314000000, "goodwill_and_intangibles": 5764000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13588000000, "total_assets": 15907000000, "short_term_debt": 442000000, "accounts_payable": 476000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3294000000, "long_term_debt": 5627000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8726000000, "total_liabilities": 12020000000, "total_debt": 6069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3667000000, "total_equity": 3561000000, "shares_outstanding": 97700000, "operating_cash_flow": -117000000, "stock_based_compensation": -54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1359000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 596000000, "free_cash_flow": -73000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112000000", "ebitda": "203000000", "netIncome": "-3000000", "grossProfit": "374000000", "depreciation": "None", "totalRevenue": "1808000000", "costOfRevenue": "1434000000", "interestIncome": "38000000", "incomeBeforeTax": "38000000", "interestExpense": "74000000", "operatingIncome": "115000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "259000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "152000000", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "3450000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15907000000", "longTermDebt": "5627000000", "shortTermDebt": "442000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2314000000", "reportedCurrency": "USD", "retainedEarnings": "3667000000", "totalLiabilities": "12020000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "2319000000", "currentLongTermDebt": "407000000", "longTermInvestments": "1266000000", "shortTermInvestments": "66000000", "currentNetReceivables": "982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13588000000", "currentAccountsPayable": "476000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2073000000", "shortLongTermDebtTotal": "6325000000", "totalShareholderEquity": "3561000000", "capitalLeaseObligations": "291000000", "otherCurrentLiabilities": "957000000", "totalCurrentLiabilities": "3294000000", "otherNonCurrentLiabilities": "567000000", "totalNonCurrentLiabilities": "8726000000", "cashAndShortTermInvestments": "846000000", "commonStockSharesOutstanding": "97700000", "intangibleAssetsExcludingGoodwill": "2314000000", "cashAndCashEquivalentsAtCarryingValue": "846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596000000", "cashflowFromInvestment": "-1359000000", "stockBasedCompensation": "-54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 832000000, "cost_of_revenue": 484000000, "gross_profit": 348000000, "ebit": 126000000, "ebitda": 206000000, "pretax_income": 52000000, "tax_provision": 28000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1735000000, "total_current_assets": 3283000000, "total_assets": 14002000000, "short_term_debt": 440000000, "long_term_debt": 3922000000, "total_debt": 4362000000, "total_liabilities": 10240000000, "total_equity": 3461000000, "shares_outstanding": 98063856, "goodwill_and_intangibles": 4757000000 }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": 30000000, "free_cash_flow": 183000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272499, "ticker_id": 1869, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126000000", "ebitda": "206000000", "netIncome": "20000000", "grossProfit": "348000000", "depreciation": "None", "totalRevenue": "832000000", "costOfRevenue": "484000000", "interestIncome": "35000000", "incomeBeforeTax": "52000000", "interestExpense": "66000000", "operatingIncome": "222000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "2462000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14002000000", "longTermDebt": "3922000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2295000000", "reportedCurrency": "USD", "retainedEarnings": "3684000000", "totalLiabilities": "10240000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "3283000000", "currentLongTermDebt": "406000000", "longTermInvestments": "1384000000", "shortTermInvestments": "70000000", "currentNetReceivables": "1239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10719000000", "currentAccountsPayable": "560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2031000000", "shortLongTermDebtTotal": "4607000000", "totalShareholderEquity": "3461000000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "718000000", "totalCurrentLiabilities": "3345000000", "otherNonCurrentLiabilities": "598000000", "totalNonCurrentLiabilities": "6895000000", "cashAndShortTermInvestments": "1735000000", "commonStockSharesOutstanding": "98063856", "intangibleAssetsExcludingGoodwill": "2295000000", "cashAndCashEquivalentsAtCarryingValue": "1735000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340000000", "cashflowFromInvestment": "239000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 832000000, "cost_of_revenue": 484000000, "gross_profit": 348000000, "research_and_development": null, "selling_general_admin": 126000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126000000, "depreciation_amortisation": 80000000, "ebitda": 206000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 52000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 24000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1735000000, "short_term_investments": 70000000, "net_receivables": 1239000000, "inventory": 8000000, "other_current_assets": null, "total_current_assets": 3283000000, "net_ppe": null, "goodwill": 2462000000, "intangible_assets": 2295000000, "goodwill_and_intangibles": 4757000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10719000000, "total_assets": 14002000000, "short_term_debt": 440000000, "accounts_payable": 560000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3345000000, "long_term_debt": 3922000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6895000000, "total_liabilities": 10240000000, "total_debt": 4362000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3684000000, "total_equity": 3461000000, "shares_outstanding": 98063856, "operating_cash_flow": 153000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 239000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 340000000, "free_cash_flow": 183000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126000000", "ebitda": "206000000", "netIncome": "20000000", "grossProfit": "348000000", "depreciation": "None", "totalRevenue": "832000000", "costOfRevenue": "484000000", "interestIncome": "35000000", "incomeBeforeTax": "52000000", "interestExpense": "66000000", "operatingIncome": "222000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "2462000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14002000000", "longTermDebt": "3922000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2295000000", "reportedCurrency": "USD", "retainedEarnings": "3684000000", "totalLiabilities": "10240000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "3283000000", "currentLongTermDebt": "406000000", "longTermInvestments": "1384000000", "shortTermInvestments": "70000000", "currentNetReceivables": "1239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10719000000", "currentAccountsPayable": "560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2031000000", "shortLongTermDebtTotal": "4607000000", "totalShareholderEquity": "3461000000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "718000000", "totalCurrentLiabilities": "3345000000", "otherNonCurrentLiabilities": "598000000", "totalNonCurrentLiabilities": "6895000000", "cashAndShortTermInvestments": "1735000000", "commonStockSharesOutstanding": "98063856", "intangibleAssetsExcludingGoodwill": "2295000000", "cashAndCashEquivalentsAtCarryingValue": "1735000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340000000", "cashflowFromInvestment": "239000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 761000000, "cost_of_revenue": 407000000, "gross_profit": 354000000, "ebit": 96000000, "ebitda": 172000000, "pretax_income": -48000000, "tax_provision": 8000000, "net_income": -56000000, "net_income_to_common": -56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1011000000, "total_current_assets": 2733000000, "total_assets": 13324000000, "short_term_debt": 489000000, "long_term_debt": 3326000000, "total_debt": 3815000000, "total_liabilities": 9498000000, "total_equity": 3547000000, "shares_outstanding": 96200000, "goodwill_and_intangibles": 4708000000 }, "cash_flow": { "operating_cash_flow": 235000000, "capital_expenditure": 51000000, "free_cash_flow": 286000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272500, "ticker_id": 1869, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96000000", "ebitda": "172000000", "netIncome": "-56000000", "grossProfit": "354000000", "depreciation": "None", "totalRevenue": "761000000", "costOfRevenue": "407000000", "interestIncome": "38000000", "incomeBeforeTax": "-48000000", "interestExpense": "52000000", "operatingIncome": "218000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "-56000000" }, "balance": { "goodwill": "2541000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13324000000", "longTermDebt": "3326000000", "shortTermDebt": "489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2167000000", "reportedCurrency": "USD", "retainedEarnings": "3815000000", "totalLiabilities": "9498000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "2733000000", "currentLongTermDebt": "456000000", "longTermInvestments": "1341000000", "shortTermInvestments": "372000000", "currentNetReceivables": "1121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10591000000", "currentAccountsPayable": "475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2017000000", "shortLongTermDebtTotal": "4060000000", "totalShareholderEquity": "3547000000", "capitalLeaseObligations": "278000000", "otherCurrentLiabilities": "-806000000", "totalCurrentLiabilities": "3274000000", "otherNonCurrentLiabilities": "506000000", "totalNonCurrentLiabilities": "6224000000", "cashAndShortTermInvestments": "1011000000", "commonStockSharesOutstanding": "96200000", "intangibleAssetsExcludingGoodwill": "2167000000", "cashAndCashEquivalentsAtCarryingValue": "1011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "566000000", "cashflowFromInvestment": "-902000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 761000000, "cost_of_revenue": 407000000, "gross_profit": 354000000, "research_and_development": null, "selling_general_admin": 136000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96000000, "depreciation_amortisation": 76000000, "ebitda": 172000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": -48000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": -56000000, "net_income_continuing_ops": -56000000, "net_income_to_common": -56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1011000000, "short_term_investments": 372000000, "net_receivables": 1121000000, "inventory": 8000000, "other_current_assets": null, "total_current_assets": 2733000000, "net_ppe": null, "goodwill": 2541000000, "intangible_assets": 2167000000, "goodwill_and_intangibles": 4708000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10591000000, "total_assets": 13324000000, "short_term_debt": 489000000, "accounts_payable": 475000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3274000000, "long_term_debt": 3326000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6224000000, "total_liabilities": 9498000000, "total_debt": 3815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3815000000, "total_equity": 3547000000, "shares_outstanding": 96200000, "operating_cash_flow": 235000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -902000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 566000000, "free_cash_flow": 286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96000000", "ebitda": "172000000", "netIncome": "-56000000", "grossProfit": "354000000", "depreciation": "None", "totalRevenue": "761000000", "costOfRevenue": "407000000", "interestIncome": "38000000", "incomeBeforeTax": "-48000000", "interestExpense": "52000000", "operatingIncome": "218000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "-56000000" }, "balance": { "goodwill": "2541000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13324000000", "longTermDebt": "3326000000", "shortTermDebt": "489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2167000000", "reportedCurrency": "USD", "retainedEarnings": "3815000000", "totalLiabilities": "9498000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "2733000000", "currentLongTermDebt": "456000000", "longTermInvestments": "1341000000", "shortTermInvestments": "372000000", "currentNetReceivables": "1121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10591000000", "currentAccountsPayable": "475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2017000000", "shortLongTermDebtTotal": "4060000000", "totalShareholderEquity": "3547000000", "capitalLeaseObligations": "278000000", "otherCurrentLiabilities": "-806000000", "totalCurrentLiabilities": "3274000000", "otherNonCurrentLiabilities": "506000000", "totalNonCurrentLiabilities": "6224000000", "cashAndShortTermInvestments": "1011000000", "commonStockSharesOutstanding": "96200000", "intangibleAssetsExcludingGoodwill": "2167000000", "cashAndCashEquivalentsAtCarryingValue": "1011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "566000000", "cashflowFromInvestment": "-902000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 762000000, "cost_of_revenue": 429000000, "gross_profit": 333000000, "ebit": 112000000, "ebitda": 193000000, "pretax_income": 608000000, "tax_provision": 137000000, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1095000000, "total_current_assets": 2316000000, "total_assets": 11865000000, "short_term_debt": 489000000, "long_term_debt": 2687000000, "total_debt": 3176000000, "total_liabilities": 8165000000, "total_equity": 3697000000, "shares_outstanding": 101686000, "goodwill_and_intangibles": 3803000000 }, "cash_flow": { "operating_cash_flow": -15000000, "capital_expenditure": 43000000, "free_cash_flow": 28000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272502, "ticker_id": 1869, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112000000", "ebitda": "193000000", "netIncome": "471000000", "grossProfit": "333000000", "depreciation": "None", "totalRevenue": "762000000", "costOfRevenue": "429000000", "interestIncome": "39000000", "incomeBeforeTax": "608000000", "interestExpense": "50000000", "operatingIncome": "207000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "471000000" }, "balance": { "goodwill": "2277000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11865000000", "longTermDebt": "2687000000", "shortTermDebt": "489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1526000000", "reportedCurrency": "USD", "retainedEarnings": "3886000000", "totalLiabilities": "8165000000", "otherCurrentAssets": "214000000", "totalCurrentAssets": "2316000000", "currentLongTermDebt": "455000000", "longTermInvestments": "1397000000", "shortTermInvestments": "39000000", "currentNetReceivables": "960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9549000000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1973000000", "shortLongTermDebtTotal": "3427000000", "totalShareholderEquity": "3697000000", "capitalLeaseObligations": "285000000", "otherCurrentLiabilities": "753000000", "totalCurrentLiabilities": "2936000000", "otherNonCurrentLiabilities": "401000000", "totalNonCurrentLiabilities": "5229000000", "cashAndShortTermInvestments": "1095000000", "commonStockSharesOutstanding": "101686000", "intangibleAssetsExcludingGoodwill": "1526000000", "cashAndCashEquivalentsAtCarryingValue": "1095000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "471000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1421000000", "cashflowFromInvestment": "1289000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-657000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 762000000, "cost_of_revenue": 429000000, "gross_profit": 333000000, "research_and_development": null, "selling_general_admin": 126000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112000000, "depreciation_amortisation": 81000000, "ebitda": 193000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 608000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 471000000, "net_income_continuing_ops": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1095000000, "short_term_investments": 39000000, "net_receivables": 960000000, "inventory": 8000000, "other_current_assets": null, "total_current_assets": 2316000000, "net_ppe": null, "goodwill": 2277000000, "intangible_assets": 1526000000, "goodwill_and_intangibles": 3803000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9549000000, "total_assets": 11865000000, "short_term_debt": 489000000, "accounts_payable": 346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2936000000, "long_term_debt": 2687000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5229000000, "total_liabilities": 8165000000, "total_debt": 3176000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3886000000, "total_equity": 3697000000, "shares_outstanding": 101686000, "operating_cash_flow": -15000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1289000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1421000000, "free_cash_flow": 28000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112000000", "ebitda": "193000000", "netIncome": "471000000", "grossProfit": "333000000", "depreciation": "None", "totalRevenue": "762000000", "costOfRevenue": "429000000", "interestIncome": "39000000", "incomeBeforeTax": "608000000", "interestExpense": "50000000", "operatingIncome": "207000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "471000000" }, "balance": { "goodwill": "2277000000", "inventory": "8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11865000000", "longTermDebt": "2687000000", "shortTermDebt": "489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1526000000", "reportedCurrency": "USD", "retainedEarnings": "3886000000", "totalLiabilities": "8165000000", "otherCurrentAssets": "214000000", "totalCurrentAssets": "2316000000", "currentLongTermDebt": "455000000", "longTermInvestments": "1397000000", "shortTermInvestments": "39000000", "currentNetReceivables": "960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9549000000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1973000000", "shortLongTermDebtTotal": "3427000000", "totalShareholderEquity": "3697000000", "capitalLeaseObligations": "285000000", "otherCurrentLiabilities": "753000000", "totalCurrentLiabilities": "2936000000", "otherNonCurrentLiabilities": "401000000", "totalNonCurrentLiabilities": "5229000000", "cashAndShortTermInvestments": "1095000000", "commonStockSharesOutstanding": "101686000", "intangibleAssetsExcludingGoodwill": "1526000000", "cashAndCashEquivalentsAtCarryingValue": "1095000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "471000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1421000000", "cashflowFromInvestment": "1289000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-657000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 861000000, "cost_of_revenue": 489000000, "gross_profit": 372000000, "ebit": 160000000, "ebitda": 244000000, "pretax_income": 462000000, "tax_provision": 103000000, "net_income": 359000000, "net_income_to_common": 359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1253000000, "total_current_assets": 3084000000, "total_assets": 12757000000, "short_term_debt": 1235000000, "long_term_debt": 2684000000, "total_debt": 3919000000, "total_liabilities": 8904000000, "total_equity": 3850000000, "shares_outstanding": 103699913, "goodwill_and_intangibles": 3833000000 }, "cash_flow": { "operating_cash_flow": 177000000, "capital_expenditure": 42000000, "free_cash_flow": 219000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272503, "ticker_id": 1869, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160000000", "ebitda": "244000000", "netIncome": "359000000", "grossProfit": "372000000", "depreciation": "None", "totalRevenue": "861000000", "costOfRevenue": "489000000", "interestIncome": "24000000", "incomeBeforeTax": "462000000", "interestExpense": "40000000", "operatingIncome": "255000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "359000000" }, "balance": { "goodwill": "2272000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12757000000", "longTermDebt": "2684000000", "shortTermDebt": "1235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1561000000", "reportedCurrency": "USD", "retainedEarnings": "4082000000", "totalLiabilities": "8904000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "3084000000", "currentLongTermDebt": "1201000000", "longTermInvestments": "1155000000", "shortTermInvestments": "704000000", "currentNetReceivables": "866000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9673000000", "currentAccountsPayable": "488000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4168000000", "totalShareholderEquity": "3850000000", "capitalLeaseObligations": "283000000", "otherCurrentLiabilities": "568000000", "totalCurrentLiabilities": "3744000000", "otherNonCurrentLiabilities": "396000000", "totalNonCurrentLiabilities": "5160000000", "cashAndShortTermInvestments": "1253000000", "commonStockSharesOutstanding": "103699913", "intangibleAssetsExcludingGoodwill": "1561000000", "cashAndCashEquivalentsAtCarryingValue": "1253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "681000000", "cashflowFromInvestment": "-348000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861000000, "cost_of_revenue": 489000000, "gross_profit": 372000000, "research_and_development": null, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160000000, "depreciation_amortisation": 84000000, "ebitda": 244000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 462000000, "tax_provision": 103000000, "effective_tax_rate": null, "net_income": 359000000, "net_income_continuing_ops": 359000000, "net_income_to_common": 359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1253000000, "short_term_investments": 704000000, "net_receivables": 866000000, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 3084000000, "net_ppe": null, "goodwill": 2272000000, "intangible_assets": 1561000000, "goodwill_and_intangibles": 3833000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9673000000, "total_assets": 12757000000, "short_term_debt": 1235000000, "accounts_payable": 488000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3744000000, "long_term_debt": 2684000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5160000000, "total_liabilities": 8904000000, "total_debt": 3919000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4082000000, "total_equity": 3850000000, "shares_outstanding": 103699913, "operating_cash_flow": 177000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 681000000, "free_cash_flow": 219000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160000000", "ebitda": "244000000", "netIncome": "359000000", "grossProfit": "372000000", "depreciation": "None", "totalRevenue": "861000000", "costOfRevenue": "489000000", "interestIncome": "24000000", "incomeBeforeTax": "462000000", "interestExpense": "40000000", "operatingIncome": "255000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "359000000" }, "balance": { "goodwill": "2272000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12757000000", "longTermDebt": "2684000000", "shortTermDebt": "1235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1561000000", "reportedCurrency": "USD", "retainedEarnings": "4082000000", "totalLiabilities": "8904000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "3084000000", "currentLongTermDebt": "1201000000", "longTermInvestments": "1155000000", "shortTermInvestments": "704000000", "currentNetReceivables": "866000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9673000000", "currentAccountsPayable": "488000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4168000000", "totalShareholderEquity": "3850000000", "capitalLeaseObligations": "283000000", "otherCurrentLiabilities": "568000000", "totalCurrentLiabilities": "3744000000", "otherNonCurrentLiabilities": "396000000", "totalNonCurrentLiabilities": "5160000000", "cashAndShortTermInvestments": "1253000000", "commonStockSharesOutstanding": "103699913", "intangibleAssetsExcludingGoodwill": "1561000000", "cashAndCashEquivalentsAtCarryingValue": "1253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "681000000", "cashflowFromInvestment": "-348000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 912000000, "cost_of_revenue": 569000000, "gross_profit": 343000000, "ebit": 48000000, "ebitda": 140000000, "pretax_income": 541000000, "tax_provision": 19000000, "net_income": 522000000, "net_income_to_common": 522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740000000, "total_current_assets": 2007000000, "total_assets": 11719000000, "short_term_debt": 788000000, "long_term_debt": 2304000000, "total_debt": 3092000000, "total_liabilities": 8059000000, "total_equity": 3657000000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 3838000000 }, "cash_flow": { "operating_cash_flow": 239000000, "capital_expenditure": 34000000, "free_cash_flow": 273000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272504, "ticker_id": 1869, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48000000", "ebitda": "140000000", "netIncome": "522000000", "grossProfit": "343000000", "depreciation": "None", "totalRevenue": "912000000", "costOfRevenue": "569000000", "interestIncome": "46000000", "incomeBeforeTax": "541000000", "interestExpense": "38000000", "operatingIncome": "174000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "522000000" }, "balance": { "goodwill": "2273000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11719000000", "longTermDebt": "2304000000", "shortTermDebt": "788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1565000000", "reportedCurrency": "USD", "retainedEarnings": "3853000000", "totalLiabilities": "8059000000", "otherCurrentAssets": "309000000", "totalCurrentAssets": "2007000000", "currentLongTermDebt": "751000000", "longTermInvestments": "1163000000", "shortTermInvestments": "54000000", "currentNetReceivables": "895000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9712000000", "currentAccountsPayable": "539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3344000000", "totalShareholderEquity": "3657000000", "capitalLeaseObligations": "289000000", "otherCurrentLiabilities": "533000000", "totalCurrentLiabilities": "3382000000", "otherNonCurrentLiabilities": "386000000", "totalNonCurrentLiabilities": "4677000000", "cashAndShortTermInvestments": "740000000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "1565000000", "cashAndCashEquivalentsAtCarryingValue": "740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-444000000", "cashflowFromInvestment": "76000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912000000, "cost_of_revenue": 569000000, "gross_profit": 343000000, "research_and_development": null, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48000000, "depreciation_amortisation": 92000000, "ebitda": 140000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 541000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 522000000, "net_income_continuing_ops": 522000000, "net_income_to_common": 522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 740000000, "short_term_investments": 54000000, "net_receivables": 895000000, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 2007000000, "net_ppe": null, "goodwill": 2273000000, "intangible_assets": 1565000000, "goodwill_and_intangibles": 3838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9712000000, "total_assets": 11719000000, "short_term_debt": 788000000, "accounts_payable": 539000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3382000000, "long_term_debt": 2304000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4677000000, "total_liabilities": 8059000000, "total_debt": 3092000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3853000000, "total_equity": 3657000000, "shares_outstanding": 105900000, "operating_cash_flow": 239000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -444000000, "free_cash_flow": 273000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48000000", "ebitda": "140000000", "netIncome": "522000000", "grossProfit": "343000000", "depreciation": "None", "totalRevenue": "912000000", "costOfRevenue": "569000000", "interestIncome": "46000000", "incomeBeforeTax": "541000000", "interestExpense": "38000000", "operatingIncome": "174000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "522000000" }, "balance": { "goodwill": "2273000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11719000000", "longTermDebt": "2304000000", "shortTermDebt": "788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1565000000", "reportedCurrency": "USD", "retainedEarnings": "3853000000", "totalLiabilities": "8059000000", "otherCurrentAssets": "309000000", "totalCurrentAssets": "2007000000", "currentLongTermDebt": "751000000", "longTermInvestments": "1163000000", "shortTermInvestments": "54000000", "currentNetReceivables": "895000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9712000000", "currentAccountsPayable": "539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3344000000", "totalShareholderEquity": "3657000000", "capitalLeaseObligations": "289000000", "otherCurrentLiabilities": "533000000", "totalCurrentLiabilities": "3382000000", "otherNonCurrentLiabilities": "386000000", "totalNonCurrentLiabilities": "4677000000", "cashAndShortTermInvestments": "740000000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "1565000000", "cashAndCashEquivalentsAtCarryingValue": "740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-444000000", "cashflowFromInvestment": "76000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 869000000, "cost_of_revenue": 529000000, "gross_profit": 340000000, "ebit": 22000000, "ebitda": 122000000, "pretax_income": 9000000, "tax_provision": -17000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000000, "total_current_assets": 2130000000, "total_assets": 12833000000, "short_term_debt": 792000000, "long_term_debt": 2305000000, "total_debt": 3097000000, "total_liabilities": 9266000000, "total_equity": 3564000000, "shares_outstanding": 106100000, "goodwill_and_intangibles": 4875000000 }, "cash_flow": { "operating_cash_flow": 371000000, "capital_expenditure": 64000000, "free_cash_flow": 435000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272505, "ticker_id": 1869, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22000000", "ebitda": "122000000", "netIncome": "26000000", "grossProfit": "340000000", "depreciation": "None", "totalRevenue": "869000000", "costOfRevenue": "529000000", "interestIncome": "18000000", "incomeBeforeTax": "9000000", "interestExpense": "40000000", "operatingIncome": "173000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "181000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "3205000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12833000000", "longTermDebt": "2305000000", "shortTermDebt": "792000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1670000000", "reportedCurrency": "USD", "retainedEarnings": "3738000000", "totalLiabilities": "9266000000", "otherCurrentAssets": "342000000", "totalCurrentAssets": "2130000000", "currentLongTermDebt": "751000000", "longTermInvestments": "993000000", "shortTermInvestments": "15000000", "currentNetReceivables": "883000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10703000000", "currentAccountsPayable": "493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3370000000", "totalShareholderEquity": "3564000000", "capitalLeaseObligations": "314000000", "otherCurrentLiabilities": "695000000", "totalCurrentLiabilities": "3578000000", "otherNonCurrentLiabilities": "316000000", "totalNonCurrentLiabilities": "5688000000", "cashAndShortTermInvestments": "881000000", "commonStockSharesOutstanding": "106100000", "intangibleAssetsExcludingGoodwill": "1670000000", "cashAndCashEquivalentsAtCarryingValue": "881000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "371000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 869000000, "cost_of_revenue": 529000000, "gross_profit": 340000000, "research_and_development": null, "selling_general_admin": 181000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22000000, "depreciation_amortisation": 100000000, "ebitda": 122000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9000000, "tax_provision": -17000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 881000000, "short_term_investments": 15000000, "net_receivables": 883000000, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 2130000000, "net_ppe": null, "goodwill": 3205000000, "intangible_assets": 1670000000, "goodwill_and_intangibles": 4875000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10703000000, "total_assets": 12833000000, "short_term_debt": 792000000, "accounts_payable": 493000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3578000000, "long_term_debt": 2305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5688000000, "total_liabilities": 9266000000, "total_debt": 3097000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3738000000, "total_equity": 3564000000, "shares_outstanding": 106100000, "operating_cash_flow": 371000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112000000, "free_cash_flow": 435000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22000000", "ebitda": "122000000", "netIncome": "26000000", "grossProfit": "340000000", "depreciation": "None", "totalRevenue": "869000000", "costOfRevenue": "529000000", "interestIncome": "18000000", "incomeBeforeTax": "9000000", "interestExpense": "40000000", "operatingIncome": "173000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "181000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "3205000000", "inventory": "9000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12833000000", "longTermDebt": "2305000000", "shortTermDebt": "792000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1670000000", "reportedCurrency": "USD", "retainedEarnings": "3738000000", "totalLiabilities": "9266000000", "otherCurrentAssets": "342000000", "totalCurrentAssets": "2130000000", "currentLongTermDebt": "751000000", "longTermInvestments": "993000000", "shortTermInvestments": "15000000", "currentNetReceivables": "883000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10703000000", "currentAccountsPayable": "493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3370000000", "totalShareholderEquity": "3564000000", "capitalLeaseObligations": "314000000", "otherCurrentLiabilities": "695000000", "totalCurrentLiabilities": "3578000000", "otherNonCurrentLiabilities": "316000000", "totalNonCurrentLiabilities": "5688000000", "cashAndShortTermInvestments": "881000000", "commonStockSharesOutstanding": "106100000", "intangibleAssetsExcludingGoodwill": "1670000000", "cashAndCashEquivalentsAtCarryingValue": "881000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "371000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 868000000, "cost_of_revenue": 522000000, "gross_profit": 346000000, "ebit": 114000000, "ebitda": 214000000, "pretax_income": 101000000, "tax_provision": 33000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701000000, "total_current_assets": 1751000000, "total_assets": 12317000000, "short_term_debt": 46000000, "long_term_debt": 3049000000, "total_debt": 3095000000, "total_liabilities": 8728000000, "total_equity": 3586000000, "shares_outstanding": 106859757, "goodwill_and_intangibles": 4930000000 }, "cash_flow": { "operating_cash_flow": 55000000, "capital_expenditure": 54000000, "free_cash_flow": 109000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272507, "ticker_id": 1869, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114000000", "ebitda": "214000000", "netIncome": "68000000", "grossProfit": "346000000", "depreciation": "None", "totalRevenue": "868000000", "costOfRevenue": "522000000", "interestIncome": "41000000", "incomeBeforeTax": "101000000", "interestExpense": "41000000", "operatingIncome": "224000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "3202000000", "inventory": "10000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12317000000", "longTermDebt": "3049000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1728000000", "reportedCurrency": "USD", "retainedEarnings": "3784000000", "totalLiabilities": "8728000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "1751000000", "currentLongTermDebt": "6000000", "longTermInvestments": "953000000", "shortTermInvestments": "26000000", "currentNetReceivables": "762000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10566000000", "currentAccountsPayable": "369000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2739000000", "shortLongTermDebtTotal": "3371000000", "totalShareholderEquity": "3586000000", "capitalLeaseObligations": "316000000", "otherCurrentLiabilities": "587000000", "totalCurrentLiabilities": "2408000000", "otherNonCurrentLiabilities": "289000000", "totalNonCurrentLiabilities": "6320000000", "cashAndShortTermInvestments": "701000000", "commonStockSharesOutstanding": "106859757", "intangibleAssetsExcludingGoodwill": "1728000000", "cashAndCashEquivalentsAtCarryingValue": "701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000000", "cashflowFromInvestment": "-304000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868000000, "cost_of_revenue": 522000000, "gross_profit": 346000000, "research_and_development": null, "selling_general_admin": 131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114000000, "depreciation_amortisation": 100000000, "ebitda": 214000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 101000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 68000000, "net_income_continuing_ops": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701000000, "short_term_investments": 26000000, "net_receivables": 762000000, "inventory": 10000000, "other_current_assets": null, "total_current_assets": 1751000000, "net_ppe": null, "goodwill": 3202000000, "intangible_assets": 1728000000, "goodwill_and_intangibles": 4930000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10566000000, "total_assets": 12317000000, "short_term_debt": 46000000, "accounts_payable": 369000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2408000000, "long_term_debt": 3049000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6320000000, "total_liabilities": 8728000000, "total_debt": 3095000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3784000000, "total_equity": 3586000000, "shares_outstanding": 106859757, "operating_cash_flow": 55000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203000000, "free_cash_flow": 109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114000000", "ebitda": "214000000", "netIncome": "68000000", "grossProfit": "346000000", "depreciation": "None", "totalRevenue": "868000000", "costOfRevenue": "522000000", "interestIncome": "41000000", "incomeBeforeTax": "101000000", "interestExpense": "41000000", "operatingIncome": "224000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "3202000000", "inventory": "10000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12317000000", "longTermDebt": "3049000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1728000000", "reportedCurrency": "USD", "retainedEarnings": "3784000000", "totalLiabilities": "8728000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "1751000000", "currentLongTermDebt": "6000000", "longTermInvestments": "953000000", "shortTermInvestments": "26000000", "currentNetReceivables": "762000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10566000000", "currentAccountsPayable": "369000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2739000000", "shortLongTermDebtTotal": "3371000000", "totalShareholderEquity": "3586000000", "capitalLeaseObligations": "316000000", "otherCurrentLiabilities": "587000000", "totalCurrentLiabilities": "2408000000", "otherNonCurrentLiabilities": "289000000", "totalNonCurrentLiabilities": "6320000000", "cashAndShortTermInvestments": "701000000", "commonStockSharesOutstanding": "106859757", "intangibleAssetsExcludingGoodwill": "1728000000", "cashAndCashEquivalentsAtCarryingValue": "701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000000", "cashflowFromInvestment": "-304000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "income_statement": { "revenue": 921000000, "cost_of_revenue": 570000000, "gross_profit": 351000000, "ebit": 113000000, "ebitda": 212000000, "pretax_income": 95000000, "tax_provision": 27000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882000000, "total_current_assets": 1990000000, "total_assets": 12589000000, "short_term_debt": 87000000, "long_term_debt": 3053000000, "total_debt": 3140000000, "total_liabilities": 8904000000, "total_equity": 3682000000, "shares_outstanding": 107980373, "goodwill_and_intangibles": 4990000000 }, "cash_flow": { "operating_cash_flow": 146000000, "capital_expenditure": 50000000, "free_cash_flow": 196000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272508, "ticker_id": 1869, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:03.679792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113000000", "ebitda": "212000000", "netIncome": "68000000", "grossProfit": "351000000", "depreciation": "None", "totalRevenue": "921000000", "costOfRevenue": "570000000", "interestIncome": "15000000", "incomeBeforeTax": "95000000", "interestExpense": "31000000", "operatingIncome": "217000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24000000", "costofGoodsAndServicesSold": "570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "134000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "3205000000", "inventory": "10000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12589000000", "longTermDebt": "3053000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1785000000", "reportedCurrency": "USD", "retainedEarnings": "3732000000", "totalLiabilities": "8904000000", "otherCurrentAssets": "287000000", "totalCurrentAssets": "1990000000", "currentLongTermDebt": "46000000", "longTermInvestments": "958000000", "shortTermInvestments": "24000000", "currentNetReceivables": "787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10599000000", "currentAccountsPayable": "486000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2384000000", "shortLongTermDebtTotal": "3429000000", "totalShareholderEquity": "3682000000", "capitalLeaseObligations": "330000000", "otherCurrentLiabilities": "556000000", "totalCurrentLiabilities": "2621000000", "otherNonCurrentLiabilities": "3230000000", "totalNonCurrentLiabilities": "6283000000", "cashAndShortTermInvestments": "882000000", "commonStockSharesOutstanding": "107980373", "intangibleAssetsExcludingGoodwill": "1785000000", "cashAndCashEquivalentsAtCarryingValue": "882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 921000000, "cost_of_revenue": 570000000, "gross_profit": 351000000, "research_and_development": null, "selling_general_admin": 134000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113000000, "depreciation_amortisation": 99000000, "ebitda": 212000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 95000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 68000000, "net_income_continuing_ops": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882000000, "short_term_investments": 24000000, "net_receivables": 787000000, "inventory": 10000000, "other_current_assets": null, "total_current_assets": 1990000000, "net_ppe": null, "goodwill": 3205000000, "intangible_assets": 1785000000, "goodwill_and_intangibles": 4990000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10599000000, "total_assets": 12589000000, "short_term_debt": 87000000, "accounts_payable": 486000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2621000000, "long_term_debt": 3053000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6283000000, "total_liabilities": 8904000000, "total_debt": 3140000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3732000000, "total_equity": 3682000000, "shares_outstanding": 107980373, "operating_cash_flow": 146000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130000000, "free_cash_flow": 196000000, "net_change_in_cash": -73000000 }, "raw_data": { "income": { "ebit": "113000000", "ebitda": "212000000", "netIncome": "68000000", "grossProfit": "351000000", "depreciation": "None", "totalRevenue": "921000000", "costOfRevenue": "570000000", "interestIncome": "15000000", "incomeBeforeTax": "95000000", "interestExpense": "31000000", "operatingIncome": "217000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24000000", "costofGoodsAndServicesSold": "570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "134000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "3205000000", "inventory": "10000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12589000000", "longTermDebt": "3053000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1785000000", "reportedCurrency": "USD", "retainedEarnings": "3732000000", "totalLiabilities": "8904000000", "otherCurrentAssets": "287000000", "totalCurrentAssets": "1990000000", "currentLongTermDebt": "46000000", "longTermInvestments": "958000000", "shortTermInvestments": "24000000", "currentNetReceivables": "787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10599000000", "currentAccountsPayable": "486000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2384000000", "shortLongTermDebtTotal": "3429000000", "totalShareholderEquity": "3682000000", "capitalLeaseObligations": "330000000", "otherCurrentLiabilities": "556000000", "totalCurrentLiabilities": "2621000000", "otherNonCurrentLiabilities": "3230000000", "totalNonCurrentLiabilities": "6283000000", "cashAndShortTermInvestments": "882000000", "commonStockSharesOutstanding": "107980373", "intangibleAssetsExcludingGoodwill": "1785000000", "cashAndCashEquivalentsAtCarryingValue": "882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }