{ "ticker": { "uuid": "a4f47756-9771-49f1-99d4-0a836a166f9c", "symbol": "HINDWAREAP", "name": "Hindware Home Innovation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/a4f47756-9771-49f1-99d4-0a836a166f9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4f47756-9771-49f1-99d4-0a836a166f9c/" }, "ticker_metadata": { "id": 13668, "uuid": "a4f47756-9771-49f1-99d4-0a836a166f9c", "symbol": "HINDWAREAP", "name": "Hindware Home Innovation Limited", "asset_type": "equity", "market_cap": 18695796736, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Hindware Home Innovation Limited engages in the manufacturing, selling and trading of building products, consumer appliances in India. The company offers kitchen appliances comprising chimneys, cooking range, food waste disposers, cooktops, dishwashers, kitchen sinks, water purifiers, built-in microwaves, and ovens and hobs; storage, instant, gas, heat pump water heaters; desert, personal, and window air coolers, as well as ceiling and pedestal fans. It also provides building products consisting of sanitary ware, including water closets, wash basins, squatting pans, and urinals; faucets, such as bathroom, kitchen, and sensor faucets, diverters, showers, and thermostats; wellness products comprising bath-tub, shower enclosures, massage tubs, and steam generators; glazed vitrified, ceramic, vitrified, adhesives tiles; plastic pipes and fittings, which include CPVC, UPVC, PVC, SWR, column, and multi-layer composite pipe, as well as overhead water storage tanks and bath fittings; and allied products, such as concealed cisterns, seat covers, PVC cisterns, and bidet attachments. The company offers its products under Hindware, Hindware Italian Collection, Queo, Truflo by Hindware, Hindware Smart Appliances, Hindware Atlantic, and FGV By Hindware brand name. The company was formerly known as Somany Home Innovation Limited and changed its name to Hindware Home Innovation Limited in May 2022. Hindware Home Innovation Limited was incorporated in 2017 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4f47756-9771-49f1-99d4-0a836a166f9c", "symbol": "HINDWAREAP", "name": "Hindware Home Innovation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/a4f47756-9771-49f1-99d4-0a836a166f9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4f47756-9771-49f1-99d4-0a836a166f9c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.76, "value": 0.72, "quality": 0.68, "momentum": 0.27, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 224.88, "market_cap": 18810393180.39, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.064, "shareholder_yield": 0, "roe": -0.0538, "piotroski_f_score": 7, "momentum_12_1": -0.1382, "volatility_252d": 0.4217 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.307929+00:00", "batch_id": "" }, "size": { "price_close": 224.88, "market_cap": 18810393180.3918, "market_cap_usd": 18810393180.3918, "enterprise_value": 28130493180.3918, "shares_outstanding": 83646357, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5527, "ptbv_ratio": 2.5527, "ps_ratio": 0.7493, "pcf_ratio": 7.2925, "pfcf_ratio": 14.4218, "ev_ebitda": 15.6333, "ev_ebit": 30.0027, "ev_sales": 1.1206, "ev_fcf": 21.5675, "earnings_yield": null, "fcf_yield": 0.0464, "price_to_sales": 0.7493, "price_to_book": 2.5527, "price_to_cashflow": 7.2925, "ebitda_to_ev": 0.064, "sales_yield": 0.8924 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0462, "total_yield": 0.0462 }, "quality": { "gross_margin": 0.4534, "operating_margin": 0.0374, "net_margin": -0.0158, "ebitda_margin": 0.0717, "fcf_margin": 0.052, "roe": -0.0538, "roa": -0.0162, "roic": 0.0421, "roc_greenblatt": null, "asset_turnover": 1.0239, "cash_conversion": -3.287, "accruals_ratio": -0.1214, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.2298, "revenue_stability_5y": 0.0547, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4642, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.1796, "debt_to_assets": 0.3937, "interest_coverage": 1.3318, "current_ratio": 0.9696, "quick_ratio": 0.9696, "net_debt": 9320100000, "local_beta": 1.2888, "volatility_252d": 0.4217, "volatility_60d": 0.937, "max_drawdown_12m": -0.5101, "risk_adjusted_momentum": -0.3277 }, "growth": { "revenue_growth_1y": -0.005, "revenue_growth_3y_cagr": -0.0358, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0517, "revenue_growth": -0.005, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0476, "price_return_3m": 0.0798, "price_return_6m": -0.2539, "price_return_9m": -0.3291, "price_return_12m": -0.1793, "price_return_12m_ex1m": -0.1382, "momentum_6m": -0.2539, "momentum_12m": -0.1793, "momentum_12_1": -0.1382, "distance_from_52w_high": -0.3954, "distance_from_52w_low": 0.234, "relative_strength": -0.0716 }, "raw_ttm": { "revenue_ttm": 25102800000, "gross_profit_ttm": 11382300000, "ebit_ttm": 937600000, "ebitda_ttm": 1799400000, "net_income_ttm": -396800000, "eps_diluted_ttm": -4.7438, "operating_cash_flow_ttm": 2579400000, "capital_expenditure_ttm": -1275100000, "fcf_ttm": 1304300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 704000000, "cash_and_equivalents": 332900000, "total_current_assets": 12181300000, "total_current_liabilities": 12563300000, "net_ppe": null, "total_assets": 24517800000, "total_debt": 9653000000, "total_equity": 7368900000, "net_working_capital": 4931700000, "book_value_per_share": 88.0959, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.0959 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 17, "rank_pcf": 15, "rank_ev_ebitda": 52, "rank_ev_ebit": 67, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 86, "rank_shareholder_yield": 63, "rank_total_yield": 7, "rank_roe": 96, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 40, "rank_fcf_margin": 36, "rank_piotroski": 20, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 64 }, "composites": { "value_composite": 28, "quality_composite": 32, "momentum_composite": 73, "growth_composite": 78, "yield_composite": 59, "svqf_composite": 47, "vc1_composite": 25, "vc2_composite": 27, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.6997, "os_score": 0.76, "value_percentile": 0.72, "quality_percentile": 0.68, "momentum_percentile": 0.27, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6158, "ticker_id": 13668, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.307929+00:00", "batch_id": "", "os_score_delta": null, "price_close": 224.88, "market_cap": 18810393180.3918, "market_cap_usd": 18810393180.3918, "enterprise_value": 28130493180.3918, "shares_outstanding": 83646357, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.55267315, "ptbv_ratio": 2.55267315, "ps_ratio": 0.74933446, "pcf_ratio": 7.29254601, "pfcf_ratio": 14.42183024, "ev_ebitda": 15.63326285, "ev_ebit": 30.00265911, "ev_sales": 1.12061177, "ev_fcf": 21.56750225, "earnings_yield": null, "fcf_yield": 0.04636606, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04621381, "total_yield": 0.04621381, "gross_margin": 0.45342751, "operating_margin": 0.03735042, "net_margin": -0.015807, "ebitda_margin": 0.07168125, "fcf_margin": 0.05195835, "roe": -0.05384793, "roa": -0.01618416, "roic": 0.04213554, "roc_greenblatt": null, "asset_turnover": 1.02386022, "cash_conversion": -3.28704637, "accruals_ratio": -0.12138936, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.17955985, "debt_to_assets": 0.39371395, "interest_coverage": 1.33181818, "current_ratio": 0.96959398, "quick_ratio": 0.96959398, "net_debt": 9320100000, "revenue_growth_1y": -0.00503767, "revenue_growth_3y_cagr": -0.03579965, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05171169, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.22977, "revenue_stability_5y": 0.054679, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04764325, "price_return_3m": 0.07980414, "price_return_6m": -0.25388185, "price_return_9m": -0.32911695, "price_return_12m": -0.17927005, "price_return_12m_ex1m": -0.13821166, "distance_from_52w_high": -0.39540261, "distance_from_52w_low": 0.23404494, "relative_strength": -0.07159032, "local_beta": 1.2888, "volatility_252d": 0.421729, "volatility_60d": 0.937012, "max_drawdown_12m": -0.51006858, "revenue_ttm": 25102800000, "gross_profit_ttm": 11382300000, "ebit_ttm": 937600000, "ebitda_ttm": 1799400000, "net_income_ttm": -396800000, "eps_diluted_ttm": -4.74378101, "operating_cash_flow_ttm": 2579400000, "capital_expenditure_ttm": -1275100000, "fcf_ttm": 1304300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 704000000, "cash_and_equivalents": 332900000, "total_current_assets": 12181300000, "total_current_liabilities": 12563300000, "net_ppe": null, "total_assets": 24517800000, "total_debt": 9653000000, "total_equity": 7368900000, "net_working_capital": 4931700000, "book_value_per_share": 88.09588683, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.09588683, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 17, "rank_pcf": 15, "rank_ev_ebitda": 52, "rank_ev_ebit": 67, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 86, "rank_shareholder_yield": 63, "rank_total_yield": 7, "rank_roe": 96, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 40, "rank_fcf_margin": 36, "rank_piotroski": 20, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 64, "value_composite": 28, "quality_composite": 32, "momentum_composite": 73, "growth_composite": 78, "yield_composite": 59, "svqf_composite": 47, "vc1_composite": 25, "vc2_composite": 27, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 224.88, "os": 0.76, "value": 0.72, "quality": 0.68, "momentum": 0.27, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0538, "momentum_12_1": -0.1382, "complete_fields": { "id": 6158, "ticker_id": 13668, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.307929+00:00", "batch_id": "", "os_score_delta": null, "price_close": 224.88, "market_cap": 18810393180.3918, "market_cap_usd": 18810393180.3918, "enterprise_value": 28130493180.3918, "shares_outstanding": 83646357, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.55267315, "ptbv_ratio": 2.55267315, "ps_ratio": 0.74933446, "pcf_ratio": 7.29254601, "pfcf_ratio": 14.42183024, "ev_ebitda": 15.63326285, "ev_ebit": 30.00265911, "ev_sales": 1.12061177, "ev_fcf": 21.56750225, "earnings_yield": null, "fcf_yield": 0.04636606, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04621381, "total_yield": 0.04621381, "gross_margin": 0.45342751, "operating_margin": 0.03735042, "net_margin": -0.015807, "ebitda_margin": 0.07168125, "fcf_margin": 0.05195835, "roe": -0.05384793, "roa": -0.01618416, "roic": 0.04213554, "roc_greenblatt": null, "asset_turnover": 1.02386022, "cash_conversion": -3.28704637, "accruals_ratio": -0.12138936, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.17955985, "debt_to_assets": 0.39371395, "interest_coverage": 1.33181818, "current_ratio": 0.96959398, "quick_ratio": 0.96959398, "net_debt": 9320100000, "revenue_growth_1y": -0.00503767, "revenue_growth_3y_cagr": -0.03579965, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05171169, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.22977, "revenue_stability_5y": 0.054679, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04764325, "price_return_3m": 0.07980414, "price_return_6m": -0.25388185, "price_return_9m": -0.32911695, "price_return_12m": -0.17927005, "price_return_12m_ex1m": -0.13821166, "distance_from_52w_high": -0.39540261, "distance_from_52w_low": 0.23404494, "relative_strength": -0.07159032, "local_beta": 1.2888, "volatility_252d": 0.421729, "volatility_60d": 0.937012, "max_drawdown_12m": -0.51006858, "revenue_ttm": 25102800000, "gross_profit_ttm": 11382300000, "ebit_ttm": 937600000, "ebitda_ttm": 1799400000, "net_income_ttm": -396800000, "eps_diluted_ttm": -4.74378101, "operating_cash_flow_ttm": 2579400000, "capital_expenditure_ttm": -1275100000, "fcf_ttm": 1304300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 704000000, "cash_and_equivalents": 332900000, "total_current_assets": 12181300000, "total_current_liabilities": 12563300000, "net_ppe": null, "total_assets": 24517800000, "total_debt": 9653000000, "total_equity": 7368900000, "net_working_capital": 4931700000, "book_value_per_share": 88.09588683, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.09588683, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 17, "rank_pcf": 15, "rank_ev_ebitda": 52, "rank_ev_ebit": 67, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 86, "rank_shareholder_yield": 63, "rank_total_yield": 7, "rank_roe": 96, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 40, "rank_fcf_margin": 36, "rank_piotroski": 20, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 64, "value_composite": 28, "quality_composite": 32, "momentum_composite": 73, "growth_composite": 78, "yield_composite": 59, "svqf_composite": 47, "vc1_composite": 25, "vc2_composite": 27, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "income_statement": { "revenue": 25102800000, "cost_of_revenue": 13720500000, "gross_profit": 11382300000, "ebit": 937600000, "ebitda": 1799400000, "pretax_income": null, "tax_provision": null, "net_income": -396800000, "net_income_to_common": -396800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332900000, "total_current_assets": 12181300000, "total_assets": 24517800000, "short_term_debt": 5646600000, "long_term_debt": 2531100000, "total_debt": 9653000000, "total_liabilities": null, "total_equity": 7368900000, "shares_outstanding": 83646357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579400000, "capital_expenditure": -1275100000, "free_cash_flow": 1304300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -869300000 }, "complete_fields": { "id": 368490, "ticker_id": 13668, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1799400000", "netIncome": "-396800000", "grossProfit": "11382300000", "totalRevenue": "25102800000", "costOfRevenue": "13720500000", "interestExpense": "704000000", "operatingIncome": "937600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1174900000" }, "balance": { "totalDebt": "9653000000", "totalAssets": "24517800000", "longTermDebt": "2531100000", "shortTermDebt": "5646600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83646357", "totalCurrentAssets": "12181300000", "totalShareholderEquity": "7368900000", "totalCurrentLiabilities": "12563300000", "cashAndShortTermInvestments": "332900000" }, "cashflow": { "freeCashFlow": "1304300000", "dividendsPaid": null, "issuanceOfDebt": "471800000", "issuanceOfStock": "0", "repaymentOfDebt": "-1341100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2579400000", "repurchaseOfStock": null, "capitalExpenditures": "-1275100000" } }, "revenue": 25102800000, "cost_of_revenue": 13720500000, "gross_profit": 11382300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 937600000, "depreciation_amortisation": 1174900000, "ebitda": 1799400000, "interest_expense": 704000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -396800000, "net_income_continuing_ops": null, "net_income_to_common": -396800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12181300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24517800000, "short_term_debt": 5646600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12563300000, "long_term_debt": 2531100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9653000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7368900000, "shares_outstanding": 83646357, "operating_cash_flow": 2579400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1275100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -869300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1304300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1799400000", "netIncome": "-396800000", "grossProfit": "11382300000", "totalRevenue": "25102800000", "costOfRevenue": "13720500000", "interestExpense": "704000000", "operatingIncome": "937600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1174900000" }, "balance": { "totalDebt": "9653000000", "totalAssets": "24517800000", "longTermDebt": "2531100000", "shortTermDebt": "5646600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83646357", "totalCurrentAssets": "12181300000", "totalShareholderEquity": "7368900000", "totalCurrentLiabilities": "12563300000", "cashAndShortTermInvestments": "332900000" }, "cashflow": { "freeCashFlow": "1304300000", "dividendsPaid": null, "issuanceOfDebt": "471800000", "issuanceOfStock": "0", "repaymentOfDebt": "-1341100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2579400000", "repurchaseOfStock": null, "capitalExpenditures": "-1275100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "income_statement": { "revenue": 25229900000, "cost_of_revenue": 14100600000, "gross_profit": 11129300000, "ebit": 204900000, "ebitda": 1541800000, "pretax_income": null, "tax_provision": null, "net_income": -682900000, "net_income_to_common": -682900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248879000, "total_current_assets": 12680766000, "total_assets": 25277381000, "short_term_debt": 3650606000, "long_term_debt": 3548260000, "total_debt": 8891474000, "total_liabilities": null, "total_equity": 7770738000, "shares_outstanding": 83646357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1920900000, "capital_expenditure": -2022300000, "free_cash_flow": -101400000, "dividends_paid": -29100000, "share_repurchases": null, "shares_issued": 2497000000, "net_debt_issued": 413200000 }, "complete_fields": { "id": 368495, "ticker_id": 13668, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1541800000", "netIncome": "-682900000", "grossProfit": "11129300000", "totalRevenue": "25229900000", "costOfRevenue": "14100600000", "interestExpense": "891400000", "operatingIncome": "204900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "16477000", "depreciationAndAmortization": "1227600000" }, "balance": { "totalDebt": "8891474000", "totalAssets": "25277381000", "longTermDebt": "3548260000", "shortTermDebt": "3650606000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83646357", "totalCurrentAssets": "12680766000", "totalShareholderEquity": "7770738000", "totalCurrentLiabilities": "11684878000", "cashAndShortTermInvestments": "248879000" }, "cashflow": { "freeCashFlow": "-101400000", "dividendsPaid": "-29100000", "issuanceOfDebt": "1642300000", "issuanceOfStock": "2497000000", "repaymentOfDebt": "-1229100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1920900000", "repurchaseOfStock": null, "capitalExpenditures": "-2022300000" } }, "revenue": 25229900000, "cost_of_revenue": 14100600000, "gross_profit": 11129300000, "research_and_development": 16477000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204900000, "depreciation_amortisation": 1227600000, "ebitda": 1541800000, "interest_expense": 891400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -682900000, "net_income_continuing_ops": null, "net_income_to_common": -682900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248879000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12680766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25277381000, "short_term_debt": 3650606000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11684878000, "long_term_debt": 3548260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8891474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7770738000, "shares_outstanding": 83646357, "operating_cash_flow": 1920900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2022300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29100000, "share_repurchases": null, "shares_issued": 2497000000, "net_debt_issued": 413200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -101400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1541800000", "netIncome": "-682900000", "grossProfit": "11129300000", "totalRevenue": "25229900000", "costOfRevenue": "14100600000", "interestExpense": "891400000", "operatingIncome": "204900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "16477000", "depreciationAndAmortization": "1227600000" }, "balance": { "totalDebt": "8891474000", "totalAssets": "25277381000", "longTermDebt": "3548260000", "shortTermDebt": "3650606000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83646357", "totalCurrentAssets": "12680766000", "totalShareholderEquity": "7770738000", "totalCurrentLiabilities": "11684878000", "cashAndShortTermInvestments": "248879000" }, "cashflow": { "freeCashFlow": "-101400000", "dividendsPaid": "-29100000", "issuanceOfDebt": "1642300000", "issuanceOfStock": "2497000000", "repaymentOfDebt": "-1229100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1920900000", "repurchaseOfStock": null, "capitalExpenditures": "-2022300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "income_statement": { "revenue": 27186782000, "cost_of_revenue": 15632057000, "gross_profit": 11554725000, "ebit": 1418395000, "ebitda": 3027724000, "pretax_income": null, "tax_provision": null, "net_income": 257806000, "net_income_to_common": 257806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292210000, "total_current_assets": 12124048000, "total_assets": 24203127000, "short_term_debt": 4974985000, "long_term_debt": 3391972000, "total_debt": 10462015000, "total_liabilities": null, "total_equity": 5978306000, "shares_outstanding": 75783812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2407666000, "capital_expenditure": -1834136000, "free_cash_flow": 573530000, "dividends_paid": -38489000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 339849000 }, "complete_fields": { "id": 368497, "ticker_id": 13668, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3027724000", "netIncome": "257806000", "grossProfit": "11554725000", "totalRevenue": "27186782000", "costOfRevenue": "15632057000", "interestExpense": "921515000", "operatingIncome": "1418395000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "14132000", "depreciationAndAmortization": "1230410000" }, "balance": { "totalDebt": "10462015000", "totalAssets": "24203127000", "longTermDebt": "3391972000", "shortTermDebt": "4974985000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "75783812", "totalCurrentAssets": "12124048000", "totalShareholderEquity": "5978306000", "totalCurrentLiabilities": "12164468000", "cashAndShortTermInvestments": "292210000" }, "cashflow": { "freeCashFlow": "573530000", "dividendsPaid": "-38489000", "issuanceOfDebt": "1195661000", "issuanceOfStock": "0", "repaymentOfDebt": "-855812000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2407666000", "repurchaseOfStock": null, "capitalExpenditures": "-1834136000" } }, "revenue": 27186782000, "cost_of_revenue": 15632057000, "gross_profit": 11554725000, "research_and_development": 14132000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1418395000, "depreciation_amortisation": 1230410000, "ebitda": 3027724000, "interest_expense": 921515000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 257806000, "net_income_continuing_ops": null, "net_income_to_common": 257806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12124048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24203127000, "short_term_debt": 4974985000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12164468000, "long_term_debt": 3391972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10462015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5978306000, "shares_outstanding": 75783812, "operating_cash_flow": 2407666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1834136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38489000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 339849000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 573530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3027724000", "netIncome": "257806000", "grossProfit": "11554725000", "totalRevenue": "27186782000", "costOfRevenue": "15632057000", "interestExpense": "921515000", "operatingIncome": "1418395000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "14132000", "depreciationAndAmortization": "1230410000" }, "balance": { "totalDebt": "10462015000", "totalAssets": "24203127000", "longTermDebt": "3391972000", "shortTermDebt": "4974985000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "75783812", "totalCurrentAssets": "12124048000", "totalShareholderEquity": "5978306000", "totalCurrentLiabilities": "12164468000", "cashAndShortTermInvestments": "292210000" }, "cashflow": { "freeCashFlow": "573530000", "dividendsPaid": "-38489000", "issuanceOfDebt": "1195661000", "issuanceOfStock": "0", "repaymentOfDebt": "-855812000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2407666000", "repurchaseOfStock": null, "capitalExpenditures": "-1834136000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "income_statement": { "revenue": 28004016000, "cost_of_revenue": 16991461000, "gross_profit": 11012555000, "ebit": 1425650000, "ebitda": 2810657000, "pretax_income": null, "tax_provision": null, "net_income": 570901000, "net_income_to_common": 570901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91990000, "total_current_assets": 11974459000, "total_assets": 23026530000, "short_term_debt": 3836257000, "long_term_debt": 3280523000, "total_debt": 9575343000, "total_liabilities": null, "total_equity": 5757430000, "shares_outstanding": 75783812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2207869000, "capital_expenditure": -1956013000, "free_cash_flow": 251856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4008477000 }, "complete_fields": { "id": 368498, "ticker_id": 13668, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2810657000", "netIncome": "570901000", "grossProfit": "11012555000", "totalRevenue": "28004016000", "costOfRevenue": "16991461000", "interestExpense": "771044000", "operatingIncome": "1425650000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "16615000", "depreciationAndAmortization": "1009762000" }, "balance": { "totalDebt": "9575343000", "totalAssets": "23026530000", "longTermDebt": "3280523000", "shortTermDebt": "3836257000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "75783812", "totalCurrentAssets": "11974459000", "totalShareholderEquity": "5757430000", "totalCurrentLiabilities": "11103341000", "cashAndShortTermInvestments": "91990000" }, "cashflow": { "freeCashFlow": "251856000", "dividendsPaid": null, "issuanceOfDebt": "4569000000", "issuanceOfStock": null, "repaymentOfDebt": "-560523000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2207869000", "repurchaseOfStock": null, "capitalExpenditures": "-1956013000" } }, "revenue": 28004016000, "cost_of_revenue": 16991461000, "gross_profit": 11012555000, "research_and_development": 16615000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1425650000, "depreciation_amortisation": 1009762000, "ebitda": 2810657000, "interest_expense": 771044000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 570901000, "net_income_continuing_ops": null, "net_income_to_common": 570901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11974459000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23026530000, "short_term_debt": 3836257000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11103341000, "long_term_debt": 3280523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9575343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5757430000, "shares_outstanding": 75783812, "operating_cash_flow": 2207869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1956013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4008477000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 251856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2810657000", "netIncome": "570901000", "grossProfit": "11012555000", "totalRevenue": "28004016000", "costOfRevenue": "16991461000", "interestExpense": "771044000", "operatingIncome": "1425650000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "16615000", "depreciationAndAmortization": "1009762000" }, "balance": { "totalDebt": "9575343000", "totalAssets": "23026530000", "longTermDebt": "3280523000", "shortTermDebt": "3836257000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "75783812", "totalCurrentAssets": "11974459000", "totalShareholderEquity": "5757430000", "totalCurrentLiabilities": "11103341000", "cashAndShortTermInvestments": "91990000" }, "cashflow": { "freeCashFlow": "251856000", "dividendsPaid": null, "issuanceOfDebt": "4569000000", "issuanceOfStock": null, "repaymentOfDebt": "-560523000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2207869000", "repurchaseOfStock": null, "capitalExpenditures": "-1956013000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -57294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368499, "ticker_id": 13668, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-57294000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-57294000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "income_statement": { "revenue": 6627300000, "cost_of_revenue": 3686500000, "gross_profit": 2940800000, "ebit": 285100000, "ebitda": 593100000, "pretax_income": null, "tax_provision": null, "net_income": -190300000, "net_income_to_common": -190300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332900000, "total_current_assets": 12181300000, "total_assets": 24517800000, "short_term_debt": 5646600000, "long_term_debt": 2531100000, "total_debt": 9653000000, "total_liabilities": null, "total_equity": 7368900000, "shares_outstanding": 83646357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368489, "ticker_id": 13668, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "593100000", "netIncome": "-190300000", "grossProfit": "2940800000", "totalRevenue": "6627300000", "costOfRevenue": "3686500000", "interestExpense": "186200000", "operatingIncome": "285100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294100000" }, "balance": { "totalDebt": "9653000000", "totalAssets": "24517800000", "longTermDebt": "2531100000", "shortTermDebt": "5646600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83646357", "totalCurrentAssets": "12181300000", "totalShareholderEquity": "7368900000", "totalCurrentLiabilities": "12563300000", "cashAndShortTermInvestments": "332900000" } }, "revenue": 6627300000, "cost_of_revenue": 3686500000, "gross_profit": 2940800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285100000, "depreciation_amortisation": 294100000, "ebitda": 593100000, "interest_expense": 186200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -190300000, "net_income_continuing_ops": null, "net_income_to_common": -190300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12181300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24517800000, "short_term_debt": 5646600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12563300000, "long_term_debt": 2531100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9653000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7368900000, "shares_outstanding": 83646357, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "593100000", "netIncome": "-190300000", "grossProfit": "2940800000", "totalRevenue": "6627300000", "costOfRevenue": "3686500000", "interestExpense": "186200000", "operatingIncome": "285100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294100000" }, "balance": { "totalDebt": "9653000000", "totalAssets": "24517800000", "longTermDebt": "2531100000", "shortTermDebt": "5646600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83646357", "totalCurrentAssets": "12181300000", "totalShareholderEquity": "7368900000", "totalCurrentLiabilities": "12563300000", "cashAndShortTermInvestments": "332900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "income_statement": { "revenue": 6400800000, "cost_of_revenue": 3489800000, "gross_profit": 2911000000, "ebit": 193300000, "ebitda": 515200000, "pretax_income": null, "tax_provision": null, "net_income": 35500000, "net_income_to_common": 35500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368491, "ticker_id": 13668, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "515200000", "netIncome": "35500000", "grossProfit": "2911000000", "totalRevenue": "6400800000", "costOfRevenue": "3489800000", "interestExpense": "167100000", "operatingIncome": "193300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288400000" } }, "revenue": 6400800000, "cost_of_revenue": 3489800000, "gross_profit": 2911000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193300000, "depreciation_amortisation": 288400000, "ebitda": 515200000, "interest_expense": 167100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35500000, "net_income_continuing_ops": null, "net_income_to_common": 35500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "515200000", "netIncome": "35500000", "grossProfit": "2911000000", "totalRevenue": "6400800000", "costOfRevenue": "3489800000", "interestExpense": "167100000", "operatingIncome": "193300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "income_statement": { "revenue": 6763100000, "cost_of_revenue": 3787100000, "gross_profit": 2976000000, "ebit": 274100000, "ebitda": 608500000, "pretax_income": null, "tax_provision": null, "net_income": 49200000, "net_income_to_common": 49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111300000, "total_current_assets": 12529900000, "total_assets": 25316500000, "short_term_debt": 5027600000, "long_term_debt": 3147300000, "total_debt": 9698700000, "total_liabilities": null, "total_equity": 7534800000, "shares_outstanding": 83646357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368492, "ticker_id": 13668, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "608500000", "netIncome": "49200000", "grossProfit": "2976000000", "totalRevenue": "6763100000", "costOfRevenue": "3787100000", "interestExpense": "171400000", "operatingIncome": "274100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "290000000" }, "balance": { "totalDebt": "9698700000", "totalAssets": "25316500000", "longTermDebt": "3147300000", "shortTermDebt": "5027600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "83646357", "totalCurrentAssets": "12529900000", "totalShareholderEquity": "7534800000", "totalCurrentLiabilities": "12551300000", "cashAndShortTermInvestments": "111300000" } }, "revenue": 6763100000, "cost_of_revenue": 3787100000, "gross_profit": 2976000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274100000, "depreciation_amortisation": 290000000, "ebitda": 608500000, "interest_expense": 171400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49200000, "net_income_continuing_ops": null, "net_income_to_common": 49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12529900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25316500000, "short_term_debt": 5027600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12551300000, "long_term_debt": 3147300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9698700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7534800000, "shares_outstanding": 83646357, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "608500000", "netIncome": "49200000", "grossProfit": "2976000000", "totalRevenue": "6763100000", "costOfRevenue": "3787100000", "interestExpense": "171400000", "operatingIncome": "274100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "290000000" }, "balance": { "totalDebt": "9698700000", "totalAssets": "25316500000", "longTermDebt": "3147300000", "shortTermDebt": "5027600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "83646357", "totalCurrentAssets": "12529900000", "totalShareholderEquity": "7534800000", "totalCurrentLiabilities": "12551300000", "cashAndShortTermInvestments": "111300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "income_statement": { "revenue": 5311600000, "cost_of_revenue": 2757100000, "gross_profit": 2554500000, "ebit": 185100000, "ebitda": 82600000, "pretax_income": null, "tax_provision": null, "net_income": -291200000, "net_income_to_common": -291200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368493, "ticker_id": 13668, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82600000", "netIncome": "-291200000", "grossProfit": "2554500000", "totalRevenue": "5311600000", "costOfRevenue": "2757100000", "interestExpense": "179300000", "operatingIncome": "185100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "302400000" } }, "revenue": 5311600000, "cost_of_revenue": 2757100000, "gross_profit": 2554500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185100000, "depreciation_amortisation": 302400000, "ebitda": 82600000, "interest_expense": 179300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -291200000, "net_income_continuing_ops": null, "net_income_to_common": -291200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82600000", "netIncome": "-291200000", "grossProfit": "2554500000", "totalRevenue": "5311600000", "costOfRevenue": "2757100000", "interestExpense": "179300000", "operatingIncome": "185100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "302400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "income_statement": { "revenue": 6990200000, "cost_of_revenue": 4164900000, "gross_profit": 2825300000, "ebit": 105300000, "ebitda": 215800000, "pretax_income": null, "tax_provision": null, "net_income": -309500000, "net_income_to_common": -309500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248879000, "total_current_assets": 12680766000, "total_assets": 25277381000, "short_term_debt": 3650606000, "long_term_debt": 3548260000, "total_debt": 8891474000, "total_liabilities": null, "total_equity": 7770738000, "shares_outstanding": 83646357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368494, "ticker_id": 13668, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215800000", "netIncome": "-309500000", "grossProfit": "2825300000", "totalRevenue": "6990200000", "costOfRevenue": "4164900000", "interestExpense": "191000000", "operatingIncome": "105300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "303600000" }, "balance": { "totalDebt": "8891474000", "totalAssets": "25277381000", "longTermDebt": "3548260000", "shortTermDebt": "3650606000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83646357", "totalCurrentAssets": "12680766000", "totalShareholderEquity": "7770738000", "totalCurrentLiabilities": "11684878000", "cashAndShortTermInvestments": "248879000" } }, "revenue": 6990200000, "cost_of_revenue": 4164900000, "gross_profit": 2825300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105300000, "depreciation_amortisation": 303600000, "ebitda": 215800000, "interest_expense": 191000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -309500000, "net_income_continuing_ops": null, "net_income_to_common": -309500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248879000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12680766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25277381000, "short_term_debt": 3650606000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11684878000, "long_term_debt": 3548260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8891474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7770738000, "shares_outstanding": 83646357, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215800000", "netIncome": "-309500000", "grossProfit": "2825300000", "totalRevenue": "6990200000", "costOfRevenue": "4164900000", "interestExpense": "191000000", "operatingIncome": "105300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "303600000" }, "balance": { "totalDebt": "8891474000", "totalAssets": "25277381000", "longTermDebt": "3548260000", "shortTermDebt": "3650606000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83646357", "totalCurrentAssets": "12680766000", "totalShareholderEquity": "7770738000", "totalCurrentLiabilities": "11684878000", "cashAndShortTermInvestments": "248879000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57700000, "total_current_assets": 12532100000, "total_assets": 25030300000, "short_term_debt": 5005300000, "long_term_debt": 3660700000, "total_debt": 10506700000, "total_liabilities": null, "total_equity": 5753100000, "shares_outstanding": 75783812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368496, "ticker_id": 13668, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:03.702105+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10506700000", "totalAssets": "25030300000", "longTermDebt": "3660700000", "shortTermDebt": "5005300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "75783812", "totalCurrentAssets": "12532100000", "totalShareholderEquity": "5753100000", "totalCurrentLiabilities": "13122800000", "cashAndShortTermInvestments": "57700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12532100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25030300000, "short_term_debt": 5005300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13122800000, "long_term_debt": 3660700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10506700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5753100000, "shares_outstanding": 75783812, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10506700000", "totalAssets": "25030300000", "longTermDebt": "3660700000", "shortTermDebt": "5005300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "75783812", "totalCurrentAssets": "12532100000", "totalShareholderEquity": "5753100000", "totalCurrentLiabilities": "13122800000", "cashAndShortTermInvestments": "57700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }