{ "ticker": { "uuid": "a4fd8a11-892b-4fb4-bf8b-13f6e0320b43", "symbol": "SGA", "name": "Saga Communications Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/a4fd8a11-892b-4fb4-bf8b-13f6e0320b43/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4fd8a11-892b-4fb4-bf8b-13f6e0320b43/" }, "ticker_metadata": { "id": 8195, "uuid": "a4fd8a11-892b-4fb4-bf8b-13f6e0320b43", "symbol": "SGA", "name": "Saga Communications Inc", "asset_type": "equity", "market_cap": 60028000, "stock_exchange_id": 2, "industry": "Broadcasting", "sector": "Communication Services", "description": "Saga Communications, Inc., a broadcast company, acquires, develops and operates broadcast properties in the United States. The company is headquartered in Grosse Pointe Farms, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4fd8a11-892b-4fb4-bf8b-13f6e0320b43", "symbol": "SGA", "name": "Saga Communications Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/a4fd8a11-892b-4fb4-bf8b-13f6e0320b43/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4fd8a11-892b-4fb4-bf8b-13f6e0320b43/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.87, "quality": 0.06, "momentum": 0.13, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 9.05, "market_cap": 54969700, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0402, "shareholder_yield": 0.1167, "roe": -0.0588, "piotroski_f_score": 4, "momentum_12_1": -0.1011, "volatility_252d": 0.2228 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.570193+00:00", "batch_id": "" }, "size": { "price_close": 9.05, "market_cap": 54969700, "market_cap_usd": 54969700, "enterprise_value": 40178700, "shares_outstanding": 6074000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3706, "ptbv_ratio": 0.9477, "ps_ratio": 0.5197, "pcf_ratio": 12.1965, "pfcf_ratio": 7.5632, "ev_ebitda": 24.8785, "ev_ebit": -11.7792, "ev_sales": 0.3799, "ev_fcf": 5.5282, "earnings_yield": null, "fcf_yield": 0.1809, "price_to_sales": 0.5197, "price_to_book": 0.3706, "price_to_cashflow": 12.1965, "ebitda_to_ev": 0.0402, "sales_yield": 2.6324 }, "yield": { "dividend_yield": 0.1167, "buyback_yield": 0, "shareholder_yield": 0.1167, "debt_paydown_yield": null, "total_yield": 0.1167 }, "quality": { "gross_margin": 0.0717, "operating_margin": -0.0323, "net_margin": -0.0824, "ebitda_margin": 0.0153, "fcf_margin": 0.0687, "roe": -0.0588, "roa": -0.044, "roic": -0.0192, "roc_greenblatt": null, "asset_turnover": 0.5341, "cash_conversion": -0.8337, "accruals_ratio": -0.0668, "sbc_to_revenue": 0.0198, "piotroski_f_score": 4, "altman_z_score": 2.1039, "earnings_stability_5y": 4.5905, "revenue_stability_5y": 0.0756, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0383, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3352, "net_debt_to_ebitda": -9.1585, "debt_to_assets": 0.0316, "interest_coverage": -8.1603, "current_ratio": 2.8071, "quick_ratio": 2.8071, "net_debt": -14791000, "local_beta": -0.0003, "volatility_252d": 0.2228, "volatility_60d": 0.4529, "max_drawdown_12m": -0.2711, "risk_adjusted_momentum": -0.4536 }, "growth": { "revenue_growth_1y": -0.0596, "revenue_growth_3y_cagr": -0.0231, "revenue_growth_5y_cagr": 0.0225, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6447, "book_value_growth_1y": -0.0985, "revenue_growth": -0.0596, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1449, "price_return_3m": -0.1918, "price_return_6m": -0.1761, "price_return_9m": -0.186, "price_return_12m": -0.2314, "price_return_12m_ex1m": -0.1011, "momentum_6m": -0.1761, "momentum_12m": -0.2314, "momentum_12_1": -0.1011, "distance_from_52w_high": -0.2711, "distance_from_52w_low": 0, "relative_strength": -0.3893 }, "raw_ttm": { "revenue_ttm": 105767000, "gross_profit_ttm": 7585000, "ebit_ttm": -3411000, "ebitda_ttm": 1615000, "net_income_ttm": -8718000, "eps_diluted_ttm": -1.4353, "operating_cash_flow_ttm": 4507000, "capital_expenditure_ttm": 2761000, "fcf_ttm": 7268000, "dividends_paid_ttm": 6414000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 418000, "cash_and_equivalents": 21054000, "total_current_assets": 47754000, "total_current_liabilities": 17012000, "net_ppe": null, "total_assets": 198030000, "total_debt": 6263000, "total_equity": 148312000, "net_working_capital": 10951000, "book_value_per_share": 24.4175, "retained_earnings": 109905000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58002000, "tangible_book_per_share": 9.5492 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 16, "rank_ps": 15, "rank_pcf": 54, "rank_ev_ebitda": 82, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 77, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 94, "rank_fcf_margin": 76, "rank_piotroski": 75, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 84 }, "composites": { "value_composite": 13, "quality_composite": 94, "momentum_composite": 87, "growth_composite": 83, "yield_composite": 4, "svqf_composite": 67, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.2285, "os_score": 0.5, "value_percentile": 0.87, "quality_percentile": 0.06, "momentum_percentile": 0.13, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 49, "all_cap_buyback_rank": 87, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2662, "ticker_id": 8195, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.570193+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.05, "market_cap": 54969700, "market_cap_usd": 54969700, "enterprise_value": 40178700, "shares_outstanding": 6074000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.37063555, "ptbv_ratio": 0.94772077, "ps_ratio": 0.51972449, "pcf_ratio": 12.19651653, "pfcf_ratio": 7.56324986, "ev_ebitda": 24.87845201, "ev_ebit": -11.77915567, "ev_sales": 0.37987936, "ev_fcf": 5.52816456, "earnings_yield": null, "fcf_yield": 0.18089187, "dividend_yield": 0.11668246, "buyback_yield": 0, "shareholder_yield": 0.11668246, "debt_paydown_yield": null, "total_yield": 0.11668246, "gross_margin": 0.07171424, "operating_margin": -0.03225013, "net_margin": -0.08242647, "ebitda_margin": 0.01526941, "fcf_margin": 0.06871709, "roe": -0.05878149, "roa": -0.04402363, "roic": -0.01915991, "roc_greenblatt": null, "asset_turnover": 0.53409584, "cash_conversion": -0.83367745, "accruals_ratio": -0.06678281, "sbc_to_revenue": 0.01975096, "debt_to_equity": 0.33522574, "net_debt_to_ebitda": -9.15851393, "debt_to_assets": 0.03162652, "interest_coverage": -8.16028708, "current_ratio": 2.80707736, "quick_ratio": 2.80707736, "net_debt": -14791000, "revenue_growth_1y": -0.05957303, "revenue_growth_3y_cagr": -0.02310433, "revenue_growth_5y_cagr": 0.02254573, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.64471819, "book_value_growth_1y": -0.09846773, "piotroski_f_score": 4, "altman_z_score": 2.10390757, "earnings_stability_5y": 4.590467, "revenue_stability_5y": 0.075569, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14491959, "price_return_3m": -0.19180553, "price_return_6m": -0.17610429, "price_return_9m": -0.18597539, "price_return_12m": -0.2313507, "price_return_12m_ex1m": -0.10107951, "distance_from_52w_high": -0.27106071, "distance_from_52w_low": 0, "relative_strength": -0.38929175, "local_beta": -0.0003, "volatility_252d": 0.222845, "volatility_60d": 0.452915, "max_drawdown_12m": -0.27106071, "revenue_ttm": 105767000, "gross_profit_ttm": 7585000, "ebit_ttm": -3411000, "ebitda_ttm": 1615000, "net_income_ttm": -8718000, "eps_diluted_ttm": -1.43529799, "operating_cash_flow_ttm": 4507000, "capital_expenditure_ttm": 2761000, "fcf_ttm": 7268000, "dividends_paid_ttm": 6414000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 418000, "cash_and_equivalents": 21054000, "total_current_assets": 47754000, "total_current_liabilities": 17012000, "net_ppe": null, "total_assets": 198030000, "total_debt": 6263000, "total_equity": 148312000, "net_working_capital": 10951000, "book_value_per_share": 24.41751729, "retained_earnings": 109905000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58002000, "tangible_book_per_share": 9.54922621, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 16, "rank_ps": 15, "rank_pcf": 54, "rank_ev_ebitda": 82, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 77, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 94, "rank_fcf_margin": 76, "rank_piotroski": 75, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 84, "value_composite": 13, "quality_composite": 94, "momentum_composite": 87, "growth_composite": 83, "yield_composite": 4, "svqf_composite": 67, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 49, "all_cap_buyback_rank": 87, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.05, "os": 0.5, "value": 0.87, "quality": 0.06, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1167, "roe": -0.0588, "momentum_12_1": -0.1011, "complete_fields": { "id": 2662, "ticker_id": 8195, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.570193+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.05, "market_cap": 54969700, "market_cap_usd": 54969700, "enterprise_value": 40178700, "shares_outstanding": 6074000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.37063555, "ptbv_ratio": 0.94772077, "ps_ratio": 0.51972449, "pcf_ratio": 12.19651653, "pfcf_ratio": 7.56324986, "ev_ebitda": 24.87845201, "ev_ebit": -11.77915567, "ev_sales": 0.37987936, "ev_fcf": 5.52816456, "earnings_yield": null, "fcf_yield": 0.18089187, "dividend_yield": 0.11668246, "buyback_yield": 0, "shareholder_yield": 0.11668246, "debt_paydown_yield": null, "total_yield": 0.11668246, "gross_margin": 0.07171424, "operating_margin": -0.03225013, "net_margin": -0.08242647, "ebitda_margin": 0.01526941, "fcf_margin": 0.06871709, "roe": -0.05878149, "roa": -0.04402363, "roic": -0.01915991, "roc_greenblatt": null, "asset_turnover": 0.53409584, "cash_conversion": -0.83367745, "accruals_ratio": -0.06678281, "sbc_to_revenue": 0.01975096, "debt_to_equity": 0.33522574, "net_debt_to_ebitda": -9.15851393, "debt_to_assets": 0.03162652, "interest_coverage": -8.16028708, "current_ratio": 2.80707736, "quick_ratio": 2.80707736, "net_debt": -14791000, "revenue_growth_1y": -0.05957303, "revenue_growth_3y_cagr": -0.02310433, "revenue_growth_5y_cagr": 0.02254573, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.64471819, "book_value_growth_1y": -0.09846773, "piotroski_f_score": 4, "altman_z_score": 2.10390757, "earnings_stability_5y": 4.590467, "revenue_stability_5y": 0.075569, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14491959, "price_return_3m": -0.19180553, "price_return_6m": -0.17610429, "price_return_9m": -0.18597539, "price_return_12m": -0.2313507, "price_return_12m_ex1m": -0.10107951, "distance_from_52w_high": -0.27106071, "distance_from_52w_low": 0, "relative_strength": -0.38929175, "local_beta": -0.0003, "volatility_252d": 0.222845, "volatility_60d": 0.452915, "max_drawdown_12m": -0.27106071, "revenue_ttm": 105767000, "gross_profit_ttm": 7585000, "ebit_ttm": -3411000, "ebitda_ttm": 1615000, "net_income_ttm": -8718000, "eps_diluted_ttm": -1.43529799, "operating_cash_flow_ttm": 4507000, "capital_expenditure_ttm": 2761000, "fcf_ttm": 7268000, "dividends_paid_ttm": 6414000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 418000, "cash_and_equivalents": 21054000, "total_current_assets": 47754000, "total_current_liabilities": 17012000, "net_ppe": null, "total_assets": 198030000, "total_debt": 6263000, "total_equity": 148312000, "net_working_capital": 10951000, "book_value_per_share": 24.41751729, "retained_earnings": 109905000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58002000, "tangible_book_per_share": 9.54922621, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 16, "rank_ps": 15, "rank_pcf": 54, "rank_ev_ebitda": 82, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 77, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 94, "rank_fcf_margin": 76, "rank_piotroski": 75, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 84, "value_composite": 13, "quality_composite": 94, "momentum_composite": 87, "growth_composite": 83, "yield_composite": 4, "svqf_composite": 67, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 49, "all_cap_buyback_rank": 87, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 107112000, "cost_of_revenue": 96959000, "gross_profit": 10153000, "ebit": -2169000, "ebitda": 3009000, "pretax_income": -10469000, "tax_provision": -2570000, "net_income": -7899000, "net_income_to_common": -7899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22506000, "total_current_assets": 49168000, "total_assets": 201322000, "short_term_debt": null, "long_term_debt": 5000000, "total_debt": 5000000, "total_liabilities": 49842000, "total_equity": 151480000, "shares_outstanding": 6152000, "goodwill_and_intangibles": 91065000 }, "cash_flow": { "operating_cash_flow": 5464000, "capital_expenditure": 3041000, "free_cash_flow": 8505000, "dividends_paid": 6433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167969, "ticker_id": 8195, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2169000", "ebitda": "3009000", "netIncome": "-7899000", "grossProfit": "10153000", "depreciation": "None", "totalRevenue": "107112000", "costOfRevenue": "96959000", "interestIncome": "904000", "incomeBeforeTax": "-10469000", "interestExpense": "434000", "operatingIncome": "-2169000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2570000", "reportedCurrency": "USD", "netInterestIncome": "470000", "nonInterestIncome": "None", "operatingExpenses": "12322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5178000", "sellingGeneralAndAdministrative": "12322000", "netIncomeFromContinuingOperations": "-7899000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "201322000", "longTermDebt": "5000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "91065000", "reportedCurrency": "USD", "retainedEarnings": "113884000", "totalLiabilities": "49842000", "otherCurrentAssets": "2624000", "totalCurrentAssets": "49168000", "currentLongTermDebt": "None", "longTermInvestments": "4374000", "shortTermInvestments": "9300000", "currentNetReceivables": "14738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152154000", "currentAccountsPayable": "3708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "151480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12450000", "totalCurrentLiabilities": "16158000", "otherNonCurrentLiabilities": "6757000", "totalNonCurrentLiabilities": "33684000", "cashAndShortTermInvestments": "22506000", "commonStockSharesOutstanding": "6152000", "intangibleAssetsExcludingGoodwill": "91065000", "cashAndCashEquivalentsAtCarryingValue": "22506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7899000", "profitLoss": "None", "dividendPayout": "6433000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5464000", "capitalExpenditures": "3041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8967000", "cashflowFromInvestment": "7149000", "stockBasedCompensation": "2132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107112000, "cost_of_revenue": 96959000, "gross_profit": 10153000, "research_and_development": null, "selling_general_admin": 12322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2169000, "depreciation_amortisation": 5178000, "ebitda": 3009000, "interest_expense": 434000, "interest_income": null, "other_non_operating": null, "pretax_income": -10469000, "tax_provision": -2570000, "effective_tax_rate": null, "net_income": -7899000, "net_income_continuing_ops": -7899000, "net_income_to_common": -7899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22506000, "short_term_investments": 9300000, "net_receivables": 14738000, "inventory": null, "other_current_assets": null, "total_current_assets": 49168000, "net_ppe": null, "goodwill": 0, "intangible_assets": 91065000, "goodwill_and_intangibles": 91065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152154000, "total_assets": 201322000, "short_term_debt": null, "accounts_payable": 3708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16158000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33684000, "total_liabilities": 49842000, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113884000, "total_equity": 151480000, "shares_outstanding": 6152000, "operating_cash_flow": 5464000, "stock_based_compensation": 2132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7149000, "dividends_paid": 6433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8967000, "free_cash_flow": 8505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2169000", "ebitda": "3009000", "netIncome": "-7899000", "grossProfit": "10153000", "depreciation": "None", "totalRevenue": "107112000", "costOfRevenue": "96959000", "interestIncome": "904000", "incomeBeforeTax": "-10469000", "interestExpense": "434000", "operatingIncome": "-2169000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2570000", "reportedCurrency": "USD", "netInterestIncome": "470000", "nonInterestIncome": "None", "operatingExpenses": "12322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5178000", "sellingGeneralAndAdministrative": "12322000", "netIncomeFromContinuingOperations": "-7899000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "201322000", "longTermDebt": "5000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "91065000", "reportedCurrency": "USD", "retainedEarnings": "113884000", "totalLiabilities": "49842000", "otherCurrentAssets": "2624000", "totalCurrentAssets": "49168000", "currentLongTermDebt": "None", "longTermInvestments": "4374000", "shortTermInvestments": "9300000", "currentNetReceivables": "14738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152154000", "currentAccountsPayable": "3708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "151480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12450000", "totalCurrentLiabilities": "16158000", "otherNonCurrentLiabilities": "6757000", "totalNonCurrentLiabilities": "33684000", "cashAndShortTermInvestments": "22506000", "commonStockSharesOutstanding": "6152000", "intangibleAssetsExcludingGoodwill": "91065000", "cashAndCashEquivalentsAtCarryingValue": "22506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7899000", "profitLoss": "None", "dividendPayout": "6433000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5464000", "capitalExpenditures": "3041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8967000", "cashflowFromInvestment": "7149000", "stockBasedCompensation": "2132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 112919000, "cost_of_revenue": 96905000, "gross_profit": 16014000, "ebit": 4918000, "ebitda": 10201000, "pretax_income": 4570000, "tax_provision": 1110000, "net_income": 3460000, "net_income_to_common": 3460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18860000, "total_current_assets": 47086000, "total_assets": 221725000, "short_term_debt": 1892000, "long_term_debt": 5000000, "total_debt": 6892000, "total_liabilities": 55803000, "total_equity": 165922000, "shares_outstanding": 6075000, "goodwill_and_intangibles": 111856000 }, "cash_flow": { "operating_cash_flow": 13772000, "capital_expenditure": 9478000, "free_cash_flow": 23250000, "dividends_paid": 22520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167974, "ticker_id": 8195, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4918000", "ebitda": "10201000", "netIncome": "3460000", "grossProfit": "16014000", "depreciation": "None", "totalRevenue": "112919000", "costOfRevenue": "96905000", "interestIncome": "1047000", "incomeBeforeTax": "4570000", "interestExpense": "348000", "operatingIncome": "2355000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1110000", "reportedCurrency": "USD", "netInterestIncome": "699000", "nonInterestIncome": "None", "operatingExpenses": "13659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5283000", "sellingGeneralAndAdministrative": "12611000", "netIncomeFromContinuingOperations": "3460000" }, "balance": { "goodwill": "19229000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "221725000", "longTermDebt": "5000000", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92627000", "reportedCurrency": "USD", "retainedEarnings": "128216000", "totalLiabilities": "55803000", "otherCurrentAssets": "2606000", "totalCurrentAssets": "47086000", "currentLongTermDebt": "None", "longTermInvestments": "10782000", "shortTermInvestments": "8927000", "currentNetReceivables": "16693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174639000", "currentAccountsPayable": "3080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12268000", "totalShareholderEquity": "165922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11586000", "totalCurrentLiabilities": "16558000", "otherNonCurrentLiabilities": "8238000", "totalNonCurrentLiabilities": "39245000", "cashAndShortTermInvestments": "18860000", "commonStockSharesOutstanding": "6075000", "intangibleAssetsExcludingGoodwill": "92627000", "cashAndCashEquivalentsAtCarryingValue": "18860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3460000", "profitLoss": "None", "dividendPayout": "22520000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13772000", "capitalExpenditures": "9478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17810000", "cashflowFromInvestment": "-6684000", "stockBasedCompensation": "1950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112919000, "cost_of_revenue": 96905000, "gross_profit": 16014000, "research_and_development": null, "selling_general_admin": 12611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4918000, "depreciation_amortisation": 5283000, "ebitda": 10201000, "interest_expense": 348000, "interest_income": null, "other_non_operating": null, "pretax_income": 4570000, "tax_provision": 1110000, "effective_tax_rate": null, "net_income": 3460000, "net_income_continuing_ops": 3460000, "net_income_to_common": 3460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18860000, "short_term_investments": 8927000, "net_receivables": 16693000, "inventory": null, "other_current_assets": null, "total_current_assets": 47086000, "net_ppe": null, "goodwill": 19229000, "intangible_assets": 92627000, "goodwill_and_intangibles": 111856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174639000, "total_assets": 221725000, "short_term_debt": 1892000, "accounts_payable": 3080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16558000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39245000, "total_liabilities": 55803000, "total_debt": 6892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128216000, "total_equity": 165922000, "shares_outstanding": 6075000, "operating_cash_flow": 13772000, "stock_based_compensation": 1950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6684000, "dividends_paid": 22520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17810000, "free_cash_flow": 23250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4918000", "ebitda": "10201000", "netIncome": "3460000", "grossProfit": "16014000", "depreciation": "None", "totalRevenue": "112919000", "costOfRevenue": "96905000", "interestIncome": "1047000", "incomeBeforeTax": "4570000", "interestExpense": "348000", "operatingIncome": "2355000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1110000", "reportedCurrency": "USD", "netInterestIncome": "699000", "nonInterestIncome": "None", "operatingExpenses": "13659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5283000", "sellingGeneralAndAdministrative": "12611000", "netIncomeFromContinuingOperations": "3460000" }, "balance": { "goodwill": "19229000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "221725000", "longTermDebt": "5000000", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92627000", "reportedCurrency": "USD", "retainedEarnings": "128216000", "totalLiabilities": "55803000", "otherCurrentAssets": "2606000", "totalCurrentAssets": "47086000", "currentLongTermDebt": "None", "longTermInvestments": "10782000", "shortTermInvestments": "8927000", "currentNetReceivables": "16693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174639000", "currentAccountsPayable": "3080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12268000", "totalShareholderEquity": "165922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11586000", "totalCurrentLiabilities": "16558000", "otherNonCurrentLiabilities": "8238000", "totalNonCurrentLiabilities": "39245000", "cashAndShortTermInvestments": "18860000", "commonStockSharesOutstanding": "6075000", "intangibleAssetsExcludingGoodwill": "92627000", "cashAndCashEquivalentsAtCarryingValue": "18860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3460000", "profitLoss": "None", "dividendPayout": "22520000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13772000", "capitalExpenditures": "9478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17810000", "cashflowFromInvestment": "-6684000", "stockBasedCompensation": "1950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 112773000, "cost_of_revenue": 90199000, "gross_profit": 22574000, "ebit": 13048000, "ebitda": 18103000, "pretax_income": 12875000, "tax_provision": 3375000, "net_income": 9500000, "net_income_to_common": 9500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29582000, "total_current_assets": 60644000, "total_assets": 232213000, "short_term_debt": 1857000, "long_term_debt": null, "total_debt": 1857000, "total_liabilities": 61664000, "total_equity": 170549000, "shares_outstanding": 6045000, "goodwill_and_intangibles": 109822000 }, "cash_flow": { "operating_cash_flow": 15379000, "capital_expenditure": 4356000, "free_cash_flow": 19735000, "dividends_paid": 19875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167979, "ticker_id": 8195, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13048000", "ebitda": "18103000", "netIncome": "9500000", "grossProfit": "22574000", "depreciation": "None", "totalRevenue": "112773000", "costOfRevenue": "90199000", "interestIncome": "1250000", "incomeBeforeTax": "12875000", "interestExpense": "173000", "operatingIncome": "11488000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3375000", "reportedCurrency": "USD", "netInterestIncome": "1086000", "nonInterestIncome": "None", "operatingExpenses": "11086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5055000", "sellingGeneralAndAdministrative": "10966000", "netIncomeFromContinuingOperations": "11278000" }, "balance": { "goodwill": "19236000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "232213000", "longTermDebt": "None", "shortTermDebt": "1857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90586000", "reportedCurrency": "USD", "retainedEarnings": "134771000", "totalLiabilities": "61664000", "otherCurrentAssets": "2451000", "totalCurrentAssets": "60644000", "currentLongTermDebt": "None", "longTermInvestments": "10212000", "shortTermInvestments": "10595000", "currentNetReceivables": "18016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171569000", "currentAccountsPayable": "3726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7348000", "totalShareholderEquity": "170549000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24303000", "totalCurrentLiabilities": "28029000", "otherNonCurrentLiabilities": "7513000", "totalNonCurrentLiabilities": "33635000", "cashAndShortTermInvestments": "29582000", "commonStockSharesOutstanding": "6045000", "intangibleAssetsExcludingGoodwill": "90586000", "cashAndCashEquivalentsAtCarryingValue": "29582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9500000", "profitLoss": "None", "dividendPayout": "19875000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "639000", "operatingCashflow": "15379000", "capitalExpenditures": "4356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20102000", "cashflowFromInvestment": "-2497000", "stockBasedCompensation": "1116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112773000, "cost_of_revenue": 90199000, "gross_profit": 22574000, "research_and_development": null, "selling_general_admin": 10966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13048000, "depreciation_amortisation": 5055000, "ebitda": 18103000, "interest_expense": 173000, "interest_income": null, "other_non_operating": null, "pretax_income": 12875000, "tax_provision": 3375000, "effective_tax_rate": null, "net_income": 9500000, "net_income_continuing_ops": 11278000, "net_income_to_common": 9500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29582000, "short_term_investments": 10595000, "net_receivables": 18016000, "inventory": null, "other_current_assets": null, "total_current_assets": 60644000, "net_ppe": null, "goodwill": 19236000, "intangible_assets": 90586000, "goodwill_and_intangibles": 109822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171569000, "total_assets": 232213000, "short_term_debt": 1857000, "accounts_payable": 3726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33635000, "total_liabilities": 61664000, "total_debt": 1857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134771000, "total_equity": 170549000, "shares_outstanding": 6045000, "operating_cash_flow": 15379000, "stock_based_compensation": 1116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2497000, "dividends_paid": 19875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20102000, "free_cash_flow": 19735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13048000", "ebitda": "18103000", "netIncome": "9500000", "grossProfit": "22574000", "depreciation": "None", "totalRevenue": "112773000", "costOfRevenue": "90199000", "interestIncome": "1250000", "incomeBeforeTax": "12875000", "interestExpense": "173000", "operatingIncome": "11488000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3375000", "reportedCurrency": "USD", "netInterestIncome": "1086000", "nonInterestIncome": "None", "operatingExpenses": "11086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5055000", "sellingGeneralAndAdministrative": "10966000", "netIncomeFromContinuingOperations": "11278000" }, "balance": { "goodwill": "19236000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "232213000", "longTermDebt": "None", "shortTermDebt": "1857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90586000", "reportedCurrency": "USD", "retainedEarnings": "134771000", "totalLiabilities": "61664000", "otherCurrentAssets": "2451000", "totalCurrentAssets": "60644000", "currentLongTermDebt": "None", "longTermInvestments": "10212000", "shortTermInvestments": "10595000", "currentNetReceivables": "18016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171569000", "currentAccountsPayable": "3726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7348000", "totalShareholderEquity": "170549000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24303000", "totalCurrentLiabilities": "28029000", "otherNonCurrentLiabilities": "7513000", "totalNonCurrentLiabilities": "33635000", "cashAndShortTermInvestments": "29582000", "commonStockSharesOutstanding": "6045000", "intangibleAssetsExcludingGoodwill": "90586000", "cashAndCashEquivalentsAtCarryingValue": "29582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9500000", "profitLoss": "None", "dividendPayout": "19875000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "639000", "operatingCashflow": "15379000", "capitalExpenditures": "4356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20102000", "cashflowFromInvestment": "-2497000", "stockBasedCompensation": "1116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 114893000, "cost_of_revenue": 87537000, "gross_profit": 27356000, "ebit": 14132000, "ebitda": 19303000, "pretax_income": 14002000, "tax_provision": 4800000, "net_income": 9202000, "net_income_to_common": 9202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36802000, "total_current_assets": 67859000, "total_assets": 240753000, "short_term_debt": 1829000, "long_term_debt": null, "total_debt": 1829000, "total_liabilities": 62224000, "total_equity": 178529000, "shares_outstanding": 5973000, "goodwill_and_intangibles": 109914000 }, "cash_flow": { "operating_cash_flow": 17125000, "capital_expenditure": 6051000, "free_cash_flow": 23176000, "dividends_paid": 19785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167984, "ticker_id": 8195, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14132000", "ebitda": "19303000", "netIncome": "9202000", "grossProfit": "27356000", "depreciation": "None", "totalRevenue": "114893000", "costOfRevenue": "87537000", "interestIncome": "410000", "incomeBeforeTax": "14002000", "interestExpense": "130000", "operatingIncome": "13070000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4800000", "reportedCurrency": "USD", "netInterestIncome": "280000", "nonInterestIncome": "None", "operatingExpenses": "14286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1062000", "costofGoodsAndServicesSold": "87537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5171000", "sellingGeneralAndAdministrative": "14300000", "netIncomeFromContinuingOperations": "9202000" }, "balance": { "goodwill": "19236000", "inventory": "1", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "240753000", "longTermDebt": "None", "shortTermDebt": "1829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "90678000", "reportedCurrency": "USD", "retainedEarnings": "143896000", "totalLiabilities": "62224000", "otherCurrentAssets": "2479000", "totalCurrentAssets": "67859000", "currentLongTermDebt": "None", "longTermInvestments": "9616000", "shortTermInvestments": "10123000", "currentNetReceivables": "18455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172894000", "currentAccountsPayable": "3641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53198000", "shortLongTermDebtTotal": "6828000", "totalShareholderEquity": "178529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20113000", "totalCurrentLiabilities": "29377000", "otherNonCurrentLiabilities": "7110000", "totalNonCurrentLiabilities": "32847000", "cashAndShortTermInvestments": "36802000", "commonStockSharesOutstanding": "5973000", "intangibleAssetsExcludingGoodwill": "90678000", "cashAndCashEquivalentsAtCarryingValue": "36802000", "accumulatedDepreciationAmortizationPPE": "-92856000" }, "cashflow": { "netIncome": "9202000", "profitLoss": "None", "dividendPayout": "19785000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1135000", "operatingCashflow": "17125000", "capitalExpenditures": "6051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20093000", "cashflowFromInvestment": "-14990000", "stockBasedCompensation": "1858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114893000, "cost_of_revenue": 87537000, "gross_profit": 27356000, "research_and_development": null, "selling_general_admin": 14300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14132000, "depreciation_amortisation": 5171000, "ebitda": 19303000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": 14002000, "tax_provision": 4800000, "effective_tax_rate": null, "net_income": 9202000, "net_income_continuing_ops": 9202000, "net_income_to_common": 9202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36802000, "short_term_investments": 10123000, "net_receivables": 18455000, "inventory": 1, "other_current_assets": null, "total_current_assets": 67859000, "net_ppe": null, "goodwill": 19236000, "intangible_assets": 90678000, "goodwill_and_intangibles": 109914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172894000, "total_assets": 240753000, "short_term_debt": 1829000, "accounts_payable": 3641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29377000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32847000, "total_liabilities": 62224000, "total_debt": 1829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143896000, "total_equity": 178529000, "shares_outstanding": 5973000, "operating_cash_flow": 17125000, "stock_based_compensation": 1858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14990000, "dividends_paid": 19785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20093000, "free_cash_flow": 23176000, "net_change_in_cash": -17958000 }, "raw_data": { "income": { "ebit": "14132000", "ebitda": "19303000", "netIncome": "9202000", "grossProfit": "27356000", "depreciation": "None", "totalRevenue": "114893000", "costOfRevenue": "87537000", "interestIncome": "410000", "incomeBeforeTax": "14002000", "interestExpense": "130000", "operatingIncome": "13070000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4800000", "reportedCurrency": "USD", "netInterestIncome": "280000", "nonInterestIncome": "None", "operatingExpenses": "14286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1062000", "costofGoodsAndServicesSold": "87537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5171000", "sellingGeneralAndAdministrative": "14300000", "netIncomeFromContinuingOperations": "9202000" }, "balance": { "goodwill": "19236000", "inventory": "1", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "240753000", "longTermDebt": "None", "shortTermDebt": "1829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "90678000", "reportedCurrency": "USD", "retainedEarnings": "143896000", "totalLiabilities": "62224000", "otherCurrentAssets": "2479000", "totalCurrentAssets": "67859000", "currentLongTermDebt": "None", "longTermInvestments": "9616000", "shortTermInvestments": "10123000", "currentNetReceivables": "18455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172894000", "currentAccountsPayable": "3641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53198000", "shortLongTermDebtTotal": "6828000", "totalShareholderEquity": "178529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20113000", "totalCurrentLiabilities": "29377000", "otherNonCurrentLiabilities": "7110000", "totalNonCurrentLiabilities": "32847000", "cashAndShortTermInvestments": "36802000", "commonStockSharesOutstanding": "5973000", "intangibleAssetsExcludingGoodwill": "90678000", "cashAndCashEquivalentsAtCarryingValue": "36802000", "accumulatedDepreciationAmortizationPPE": "-92856000" }, "cashflow": { "netIncome": "9202000", "profitLoss": "None", "dividendPayout": "19785000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1135000", "operatingCashflow": "17125000", "capitalExpenditures": "6051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20093000", "cashflowFromInvestment": "-14990000", "stockBasedCompensation": "1858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 108343000, "cost_of_revenue": 83245000, "gross_profit": 25098000, "ebit": 15701000, "ebitda": 21450000, "pretax_income": 15417000, "tax_provision": 4260000, "net_income": 11157000, "net_income_to_common": 11157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54760000, "total_current_assets": 74449000, "total_assets": 247932000, "short_term_debt": 1778000, "long_term_debt": null, "total_debt": 1778000, "total_liabilities": 51013000, "total_equity": 196919000, "shares_outstanding": 5917000, "goodwill_and_intangibles": 109895000 }, "cash_flow": { "operating_cash_flow": 19104000, "capital_expenditure": 4119000, "free_cash_flow": 23223000, "dividends_paid": 1914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167989, "ticker_id": 8195, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15701000", "ebitda": "21450000", "netIncome": "11157000", "grossProfit": "25098000", "depreciation": "None", "totalRevenue": "108343000", "costOfRevenue": "83245000", "interestIncome": "16000", "incomeBeforeTax": "15417000", "interestExpense": "284000", "operatingIncome": "15051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4260000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "10047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "650000", "costofGoodsAndServicesSold": "83245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5749000", "sellingGeneralAndAdministrative": "10040000", "netIncomeFromContinuingOperations": "11157000" }, "balance": { "goodwill": "19209000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "247932000", "longTermDebt": "None", "shortTermDebt": "1778000", "treasuryStock": "-37439000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "90686000", "reportedCurrency": "USD", "retainedEarnings": "164246000", "totalLiabilities": "51013000", "otherCurrentAssets": "2449000", "totalCurrentAssets": "74449000", "currentLongTermDebt": "None", "longTermInvestments": "10227000", "shortTermInvestments": "0", "currentNetReceivables": "17240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173483000", "currentAccountsPayable": "3248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53344000", "shortLongTermDebtTotal": "6426000", "totalShareholderEquity": "196919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9746000", "totalCurrentLiabilities": "19196000", "otherNonCurrentLiabilities": "7015000", "totalNonCurrentLiabilities": "31817000", "cashAndShortTermInvestments": "54760000", "commonStockSharesOutstanding": "5917000", "intangibleAssetsExcludingGoodwill": "90686000", "cashAndCashEquivalentsAtCarryingValue": "54760000", "accumulatedDepreciationAmortizationPPE": "-91375000" }, "cashflow": { "netIncome": "11157000", "profitLoss": "None", "dividendPayout": "1914000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-507000", "operatingCashflow": "19104000", "capitalExpenditures": "4119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12349000", "cashflowFromInvestment": "-3348000", "stockBasedCompensation": "1335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108343000, "cost_of_revenue": 83245000, "gross_profit": 25098000, "research_and_development": null, "selling_general_admin": 10040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15701000, "depreciation_amortisation": 5749000, "ebitda": 21450000, "interest_expense": 284000, "interest_income": null, "other_non_operating": null, "pretax_income": 15417000, "tax_provision": 4260000, "effective_tax_rate": null, "net_income": 11157000, "net_income_continuing_ops": 11157000, "net_income_to_common": 11157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54760000, "short_term_investments": 0, "net_receivables": 17240000, "inventory": null, "other_current_assets": null, "total_current_assets": 74449000, "net_ppe": null, "goodwill": 19209000, "intangible_assets": 90686000, "goodwill_and_intangibles": 109895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173483000, "total_assets": 247932000, "short_term_debt": 1778000, "accounts_payable": 3248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31817000, "total_liabilities": 51013000, "total_debt": 1778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164246000, "total_equity": 196919000, "shares_outstanding": 5917000, "operating_cash_flow": 19104000, "stock_based_compensation": 1335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3348000, "dividends_paid": 1914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12349000, "free_cash_flow": 23223000, "net_change_in_cash": 3407000 }, "raw_data": { "income": { "ebit": "15701000", "ebitda": "21450000", "netIncome": "11157000", "grossProfit": "25098000", "depreciation": "None", "totalRevenue": "108343000", "costOfRevenue": "83245000", "interestIncome": "16000", "incomeBeforeTax": "15417000", "interestExpense": "284000", "operatingIncome": "15051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4260000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "10047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "650000", "costofGoodsAndServicesSold": "83245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5749000", "sellingGeneralAndAdministrative": "10040000", "netIncomeFromContinuingOperations": "11157000" }, "balance": { "goodwill": "19209000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "247932000", "longTermDebt": "None", "shortTermDebt": "1778000", "treasuryStock": "-37439000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "90686000", "reportedCurrency": "USD", "retainedEarnings": "164246000", "totalLiabilities": "51013000", "otherCurrentAssets": "2449000", "totalCurrentAssets": "74449000", "currentLongTermDebt": "None", "longTermInvestments": "10227000", "shortTermInvestments": "0", "currentNetReceivables": "17240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173483000", "currentAccountsPayable": "3248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53344000", "shortLongTermDebtTotal": "6426000", "totalShareholderEquity": "196919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9746000", "totalCurrentLiabilities": "19196000", "otherNonCurrentLiabilities": "7015000", "totalNonCurrentLiabilities": "31817000", "cashAndShortTermInvestments": "54760000", "commonStockSharesOutstanding": "5917000", "intangibleAssetsExcludingGoodwill": "90686000", "cashAndCashEquivalentsAtCarryingValue": "54760000", "accumulatedDepreciationAmortizationPPE": "-91375000" }, "cashflow": { "netIncome": "11157000", "profitLoss": "None", "dividendPayout": "1914000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-507000", "operatingCashflow": "19104000", "capitalExpenditures": "4119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12349000", "cashflowFromInvestment": "-3348000", "stockBasedCompensation": "1335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 95813000, "cost_of_revenue": 81586000, "gross_profit": 14227000, "ebit": -868000, "ebitda": 5656000, "pretax_income": -1208000, "tax_provision": 705000, "net_income": -1913000, "net_income_to_common": -1913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51353000, "total_current_assets": 70968000, "total_assets": 246488000, "short_term_debt": 1771000, "long_term_debt": 10000000, "total_debt": 11771000, "total_liabilities": 55946000, "total_equity": 190542000, "shares_outstanding": 5871000, "goodwill_and_intangibles": 110110000 }, "cash_flow": { "operating_cash_flow": 12088000, "capital_expenditure": 2504000, "free_cash_flow": 14592000, "dividends_paid": 3716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167994, "ticker_id": 8195, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-868000", "ebitda": "5656000", "netIncome": "-1913000", "grossProfit": "14227000", "depreciation": "None", "totalRevenue": "95813000", "costOfRevenue": "81586000", "interestIncome": "148000", "incomeBeforeTax": "-1208000", "interestExpense": "340000", "operatingIncome": "-1249000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "705000", "reportedCurrency": "USD", "netInterestIncome": "-192000", "nonInterestIncome": "None", "operatingExpenses": "15476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "381000", "costofGoodsAndServicesSold": "81586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6524000", "sellingGeneralAndAdministrative": "11574000", "netIncomeFromContinuingOperations": "-1913000" }, "balance": { "goodwill": "19106000", "inventory": "1", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "246488000", "longTermDebt": "10000000", "shortTermDebt": "1771000", "treasuryStock": "-37425000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "91004000", "reportedCurrency": "USD", "retainedEarnings": "158990000", "totalLiabilities": "55946000", "otherCurrentAssets": "2988000", "totalCurrentAssets": "70968000", "currentLongTermDebt": "None", "longTermInvestments": "10461000", "shortTermInvestments": "11321000", "currentNetReceivables": "16627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175520000", "currentAccountsPayable": "3007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61485000", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "190542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5267000", "totalCurrentLiabilities": "13934000", "otherNonCurrentLiabilities": "7405000", "totalNonCurrentLiabilities": "42012000", "cashAndShortTermInvestments": "51353000", "commonStockSharesOutstanding": "5871000", "intangibleAssetsExcludingGoodwill": "91004000", "cashAndCashEquivalentsAtCarryingValue": "51353000", "accumulatedDepreciationAmortizationPPE": "-87795000" }, "cashflow": { "netIncome": "-1913000", "profitLoss": "None", "dividendPayout": "3716000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3016000", "operatingCashflow": "12088000", "capitalExpenditures": "2504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4165000", "cashflowFromInvestment": "-604000", "stockBasedCompensation": "2221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7319000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95813000, "cost_of_revenue": 81586000, "gross_profit": 14227000, "research_and_development": null, "selling_general_admin": 11574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -868000, "depreciation_amortisation": 6524000, "ebitda": 5656000, "interest_expense": 340000, "interest_income": null, "other_non_operating": null, "pretax_income": -1208000, "tax_provision": 705000, "effective_tax_rate": null, "net_income": -1913000, "net_income_continuing_ops": -1913000, "net_income_to_common": -1913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51353000, "short_term_investments": 11321000, "net_receivables": 16627000, "inventory": 1, "other_current_assets": null, "total_current_assets": 70968000, "net_ppe": null, "goodwill": 19106000, "intangible_assets": 91004000, "goodwill_and_intangibles": 110110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175520000, "total_assets": 246488000, "short_term_debt": 1771000, "accounts_payable": 3007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13934000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42012000, "total_liabilities": 55946000, "total_debt": 11771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158990000, "total_equity": 190542000, "shares_outstanding": 5871000, "operating_cash_flow": 12088000, "stock_based_compensation": 2221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -604000, "dividends_paid": 3716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4165000, "free_cash_flow": 14592000, "net_change_in_cash": 7319000 }, "raw_data": { "income": { "ebit": "-868000", "ebitda": "5656000", "netIncome": "-1913000", "grossProfit": "14227000", "depreciation": "None", "totalRevenue": "95813000", "costOfRevenue": "81586000", "interestIncome": "148000", "incomeBeforeTax": "-1208000", "interestExpense": "340000", "operatingIncome": "-1249000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "705000", "reportedCurrency": "USD", "netInterestIncome": "-192000", "nonInterestIncome": "None", "operatingExpenses": "15476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "381000", "costofGoodsAndServicesSold": "81586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6524000", "sellingGeneralAndAdministrative": "11574000", "netIncomeFromContinuingOperations": "-1913000" }, "balance": { "goodwill": "19106000", "inventory": "1", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "246488000", "longTermDebt": "10000000", "shortTermDebt": "1771000", "treasuryStock": "-37425000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "91004000", "reportedCurrency": "USD", "retainedEarnings": "158990000", "totalLiabilities": "55946000", "otherCurrentAssets": "2988000", "totalCurrentAssets": "70968000", "currentLongTermDebt": "None", "longTermInvestments": "10461000", "shortTermInvestments": "11321000", "currentNetReceivables": "16627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175520000", "currentAccountsPayable": "3007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61485000", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "190542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5267000", "totalCurrentLiabilities": "13934000", "otherNonCurrentLiabilities": "7405000", "totalNonCurrentLiabilities": "42012000", "cashAndShortTermInvestments": "51353000", "commonStockSharesOutstanding": "5871000", "intangibleAssetsExcludingGoodwill": "91004000", "cashAndCashEquivalentsAtCarryingValue": "51353000", "accumulatedDepreciationAmortizationPPE": "-87795000" }, "cashflow": { "netIncome": "-1913000", "profitLoss": "None", "dividendPayout": "3716000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3016000", "operatingCashflow": "12088000", "capitalExpenditures": "2504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4165000", "cashflowFromInvestment": "-604000", "stockBasedCompensation": "2221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7319000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 123072000, "cost_of_revenue": 92692000, "gross_profit": 30380000, "ebit": 19434000, "ebitda": 26379000, "pretax_income": 18699000, "tax_provision": 5420000, "net_income": 13279000, "net_income_to_common": 13279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44034000, "total_current_assets": 66720000, "total_assets": 252394000, "short_term_debt": 1689000, "long_term_debt": 10000000, "total_debt": 11689000, "total_liabilities": 60042000, "total_equity": 192352000, "shares_outstanding": 5834000, "goodwill_and_intangibles": 115883000 }, "cash_flow": { "operating_cash_flow": 25335000, "capital_expenditure": 6495000, "free_cash_flow": 31830000, "dividends_paid": 8623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167999, "ticker_id": 8195, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19434000", "ebitda": "26379000", "netIncome": "13279000", "grossProfit": "30380000", "depreciation": "None", "totalRevenue": "123072000", "costOfRevenue": "92692000", "interestIncome": "610000", "incomeBeforeTax": "18699000", "interestExpense": "735000", "operatingIncome": "18808000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5420000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "11572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "626000", "costofGoodsAndServicesSold": "92692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6945000", "sellingGeneralAndAdministrative": "11460000", "netIncomeFromContinuingOperations": "13279000" }, "balance": { "goodwill": "18963000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "252394000", "longTermDebt": "10000000", "shortTermDebt": "1689000", "treasuryStock": "-37358000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "96920000", "reportedCurrency": "USD", "retainedEarnings": "162822000", "totalLiabilities": "60042000", "otherCurrentAssets": "2478000", "totalCurrentAssets": "66720000", "currentLongTermDebt": "None", "longTermInvestments": "10976000", "shortTermInvestments": "None", "currentNetReceivables": "20208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185674000", "currentAccountsPayable": "3269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58711000", "shortLongTermDebtTotal": "11689000", "totalShareholderEquity": "192352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14232000", "totalCurrentLiabilities": "17501000", "otherNonCurrentLiabilities": "7389000", "totalNonCurrentLiabilities": "42541000", "cashAndShortTermInvestments": "44034000", "commonStockSharesOutstanding": "5834000", "intangibleAssetsExcludingGoodwill": "96920000", "cashAndCashEquivalentsAtCarryingValue": "44034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13279000", "profitLoss": "None", "dividendPayout": "8623000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5780000", "operatingCashflow": "25335000", "capitalExpenditures": "6495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19795000", "cashflowFromInvestment": "-6235000", "stockBasedCompensation": "2129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123072000, "cost_of_revenue": 92692000, "gross_profit": 30380000, "research_and_development": null, "selling_general_admin": 11460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19434000, "depreciation_amortisation": 6945000, "ebitda": 26379000, "interest_expense": 735000, "interest_income": null, "other_non_operating": null, "pretax_income": 18699000, "tax_provision": 5420000, "effective_tax_rate": null, "net_income": 13279000, "net_income_continuing_ops": 13279000, "net_income_to_common": 13279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44034000, "short_term_investments": null, "net_receivables": 20208000, "inventory": null, "other_current_assets": null, "total_current_assets": 66720000, "net_ppe": null, "goodwill": 18963000, "intangible_assets": 96920000, "goodwill_and_intangibles": 115883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185674000, "total_assets": 252394000, "short_term_debt": 1689000, "accounts_payable": 3269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17501000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42541000, "total_liabilities": 60042000, "total_debt": 11689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162822000, "total_equity": 192352000, "shares_outstanding": 5834000, "operating_cash_flow": 25335000, "stock_based_compensation": 2129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6235000, "dividends_paid": 8623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19795000, "free_cash_flow": 31830000, "net_change_in_cash": -695000 }, "raw_data": { "income": { "ebit": "19434000", "ebitda": "26379000", "netIncome": "13279000", "grossProfit": "30380000", "depreciation": "None", "totalRevenue": "123072000", "costOfRevenue": "92692000", "interestIncome": "610000", "incomeBeforeTax": "18699000", "interestExpense": "735000", "operatingIncome": "18808000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5420000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "11572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "626000", "costofGoodsAndServicesSold": "92692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6945000", "sellingGeneralAndAdministrative": "11460000", "netIncomeFromContinuingOperations": "13279000" }, "balance": { "goodwill": "18963000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "252394000", "longTermDebt": "10000000", "shortTermDebt": "1689000", "treasuryStock": "-37358000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "96920000", "reportedCurrency": "USD", "retainedEarnings": "162822000", "totalLiabilities": "60042000", "otherCurrentAssets": "2478000", "totalCurrentAssets": "66720000", "currentLongTermDebt": "None", "longTermInvestments": "10976000", "shortTermInvestments": "None", "currentNetReceivables": "20208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185674000", "currentAccountsPayable": "3269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58711000", "shortLongTermDebtTotal": "11689000", "totalShareholderEquity": "192352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14232000", "totalCurrentLiabilities": "17501000", "otherNonCurrentLiabilities": "7389000", "totalNonCurrentLiabilities": "42541000", "cashAndShortTermInvestments": "44034000", "commonStockSharesOutstanding": "5834000", "intangibleAssetsExcludingGoodwill": "96920000", "cashAndCashEquivalentsAtCarryingValue": "44034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13279000", "profitLoss": "None", "dividendPayout": "8623000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5780000", "operatingCashflow": "25335000", "capitalExpenditures": "6495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19795000", "cashflowFromInvestment": "-6235000", "stockBasedCompensation": "2129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 124829000, "cost_of_revenue": 93727000, "gross_profit": 31102000, "ebit": 19682000, "ebitda": 26468000, "pretax_income": 19390000, "tax_provision": 5700000, "net_income": 13690000, "net_income_to_common": 13690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44729000, "total_current_assets": 68595000, "total_assets": 248477000, "short_term_debt": 5000000, "long_term_debt": 15000000, "total_debt": 20000000, "total_liabilities": 63478000, "total_equity": 184999000, "shares_outstanding": 5829000, "goodwill_and_intangibles": 116836000 }, "cash_flow": { "operating_cash_flow": 25559000, "capital_expenditure": 15211000, "free_cash_flow": 40770000, "dividends_paid": 11864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168004, "ticker_id": 8195, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19682000", "ebitda": "26468000", "netIncome": "13690000", "grossProfit": "31102000", "depreciation": "None", "totalRevenue": "124829000", "costOfRevenue": "93727000", "interestIncome": "631000", "incomeBeforeTax": "19390000", "interestExpense": "946000", "operatingIncome": "19682000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "-315000", "nonInterestIncome": "None", "operatingExpenses": "11420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "654000", "costofGoodsAndServicesSold": "93727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6786000", "sellingGeneralAndAdministrative": "11359000", "netIncomeFromContinuingOperations": "13690000" }, "balance": { "goodwill": "18839000", "inventory": "0", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "248477000", "longTermDebt": "15000000", "shortTermDebt": "5000000", "treasuryStock": "-36561000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "97997000", "reportedCurrency": "USD", "retainedEarnings": "156689000", "totalLiabilities": "63478000", "otherCurrentAssets": "2556000", "totalCurrentAssets": "68595000", "currentLongTermDebt": "5000000", "longTermInvestments": "3736000", "shortTermInvestments": "0", "currentNetReceivables": "21310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179882000", "currentAccountsPayable": "3920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59103000", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "184999000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6346000", "totalCurrentLiabilities": "23165000", "otherNonCurrentLiabilities": "1581000", "totalNonCurrentLiabilities": "40313000", "cashAndShortTermInvestments": "44729000", "commonStockSharesOutstanding": "5829000", "intangibleAssetsExcludingGoodwill": "97997000", "cashAndCashEquivalentsAtCarryingValue": "44729000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "13690000", "profitLoss": "None", "dividendPayout": "11864000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "25559000", "capitalExpenditures": "15211000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-18984000", "cashflowFromInvestment": "-14876000", "stockBasedCompensation": "2201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124829000, "cost_of_revenue": 93727000, "gross_profit": 31102000, "research_and_development": 0, "selling_general_admin": 11359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19682000, "depreciation_amortisation": 6786000, "ebitda": 26468000, "interest_expense": 946000, "interest_income": null, "other_non_operating": null, "pretax_income": 19390000, "tax_provision": 5700000, "effective_tax_rate": null, "net_income": 13690000, "net_income_continuing_ops": 13690000, "net_income_to_common": 13690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44729000, "short_term_investments": 0, "net_receivables": 21310000, "inventory": 0, "other_current_assets": null, "total_current_assets": 68595000, "net_ppe": null, "goodwill": 18839000, "intangible_assets": 97997000, "goodwill_and_intangibles": 116836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179882000, "total_assets": 248477000, "short_term_debt": 5000000, "accounts_payable": 3920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23165000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40313000, "total_liabilities": 63478000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156689000, "total_equity": 184999000, "shares_outstanding": 5829000, "operating_cash_flow": 25559000, "stock_based_compensation": 2201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14876000, "dividends_paid": 11864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18984000, "free_cash_flow": 40770000, "net_change_in_cash": -8301000 }, "raw_data": { "income": { "ebit": "19682000", "ebitda": "26468000", "netIncome": "13690000", "grossProfit": "31102000", "depreciation": "None", "totalRevenue": "124829000", "costOfRevenue": "93727000", "interestIncome": "631000", "incomeBeforeTax": "19390000", "interestExpense": "946000", "operatingIncome": "19682000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "-315000", "nonInterestIncome": "None", "operatingExpenses": "11420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "654000", "costofGoodsAndServicesSold": "93727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6786000", "sellingGeneralAndAdministrative": "11359000", "netIncomeFromContinuingOperations": "13690000" }, "balance": { "goodwill": "18839000", "inventory": "0", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "248477000", "longTermDebt": "15000000", "shortTermDebt": "5000000", "treasuryStock": "-36561000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "97997000", "reportedCurrency": "USD", "retainedEarnings": "156689000", "totalLiabilities": "63478000", "otherCurrentAssets": "2556000", "totalCurrentAssets": "68595000", "currentLongTermDebt": "5000000", "longTermInvestments": "3736000", "shortTermInvestments": "0", "currentNetReceivables": "21310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179882000", "currentAccountsPayable": "3920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59103000", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "184999000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6346000", "totalCurrentLiabilities": "23165000", "otherNonCurrentLiabilities": "1581000", "totalNonCurrentLiabilities": "40313000", "cashAndShortTermInvestments": "44729000", "commonStockSharesOutstanding": "5829000", "intangibleAssetsExcludingGoodwill": "97997000", "cashAndCashEquivalentsAtCarryingValue": "44729000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "13690000", "profitLoss": "None", "dividendPayout": "11864000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "25559000", "capitalExpenditures": "15211000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-18984000", "cashflowFromInvestment": "-14876000", "stockBasedCompensation": "2201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 22867000, "cost_of_revenue": 23186000, "gross_profit": -319000, "ebit": -3295000, "ebitda": -2121000, "pretax_income": -3064000, "tax_provision": -670000, "net_income": -2394000, "net_income_to_common": -2394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21054000, "total_current_assets": 47754000, "total_assets": 198030000, "short_term_debt": 1263000, "long_term_debt": 5000000, "total_debt": 6263000, "total_liabilities": 49718000, "total_equity": 148312000, "shares_outstanding": 6074000, "goodwill_and_intangibles": 90310000 }, "cash_flow": { "operating_cash_flow": 407000, "capital_expenditure": 779000, "free_cash_flow": 1186000, "dividends_paid": 1585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167967, "ticker_id": 8195, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3295000", "ebitda": "-2121000", "netIncome": "-2394000", "grossProfit": "-319000", "depreciation": "None", "totalRevenue": "22867000", "costOfRevenue": "23186000", "interestIncome": "234000", "incomeBeforeTax": "-3064000", "interestExpense": "91000", "operatingIncome": "-3295000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-670000", "reportedCurrency": "USD", "netInterestIncome": "143000", "nonInterestIncome": "None", "operatingExpenses": "2976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000", "sellingGeneralAndAdministrative": "2976000", "netIncomeFromContinuingOperations": "-2394000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "198030000", "longTermDebt": "5000000", "shortTermDebt": "1263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "90310000", "reportedCurrency": "USD", "retainedEarnings": "109905000", "totalLiabilities": "49718000", "otherCurrentAssets": "4030000", "totalCurrentAssets": "47754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9384000", "currentNetReceivables": "13286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150276000", "currentAccountsPayable": "4198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10147000", "totalShareholderEquity": "148312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11551000", "totalCurrentLiabilities": "17012000", "otherNonCurrentLiabilities": "6524000", "totalNonCurrentLiabilities": "32706000", "cashAndShortTermInvestments": "21054000", "commonStockSharesOutstanding": "6074000", "intangibleAssetsExcludingGoodwill": "90310000", "cashAndCashEquivalentsAtCarryingValue": "21054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2285000", "profitLoss": "None", "dividendPayout": "1585000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "407000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1598000", "cashflowFromInvestment": "-261000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22867000, "cost_of_revenue": 23186000, "gross_profit": -319000, "research_and_development": null, "selling_general_admin": 2976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3295000, "depreciation_amortisation": 1174000, "ebitda": -2121000, "interest_expense": 91000, "interest_income": null, "other_non_operating": null, "pretax_income": -3064000, "tax_provision": -670000, "effective_tax_rate": null, "net_income": -2394000, "net_income_continuing_ops": -2394000, "net_income_to_common": -2394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21054000, "short_term_investments": 9384000, "net_receivables": 13286000, "inventory": null, "other_current_assets": null, "total_current_assets": 47754000, "net_ppe": null, "goodwill": null, "intangible_assets": 90310000, "goodwill_and_intangibles": 90310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150276000, "total_assets": 198030000, "short_term_debt": 1263000, "accounts_payable": 4198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17012000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32706000, "total_liabilities": 49718000, "total_debt": 6263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109905000, "total_equity": 148312000, "shares_outstanding": 6074000, "operating_cash_flow": 407000, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261000, "dividends_paid": 1585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1598000, "free_cash_flow": 1186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3295000", "ebitda": "-2121000", "netIncome": "-2394000", "grossProfit": "-319000", "depreciation": "None", "totalRevenue": "22867000", "costOfRevenue": "23186000", "interestIncome": "234000", "incomeBeforeTax": "-3064000", "interestExpense": "91000", "operatingIncome": "-3295000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-670000", "reportedCurrency": "USD", "netInterestIncome": "143000", "nonInterestIncome": "None", "operatingExpenses": "2976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000", "sellingGeneralAndAdministrative": "2976000", "netIncomeFromContinuingOperations": "-2394000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "198030000", "longTermDebt": "5000000", "shortTermDebt": "1263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "90310000", "reportedCurrency": "USD", "retainedEarnings": "109905000", "totalLiabilities": "49718000", "otherCurrentAssets": "4030000", "totalCurrentAssets": "47754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9384000", "currentNetReceivables": "13286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150276000", "currentAccountsPayable": "4198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10147000", "totalShareholderEquity": "148312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11551000", "totalCurrentLiabilities": "17012000", "otherNonCurrentLiabilities": "6524000", "totalNonCurrentLiabilities": "32706000", "cashAndShortTermInvestments": "21054000", "commonStockSharesOutstanding": "6074000", "intangibleAssetsExcludingGoodwill": "90310000", "cashAndCashEquivalentsAtCarryingValue": "21054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2285000", "profitLoss": "None", "dividendPayout": "1585000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "407000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1598000", "cashflowFromInvestment": "-261000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 26505000, "cost_of_revenue": 25522000, "gross_profit": 983000, "ebit": -1407000, "ebitda": -129000, "pretax_income": -9385000, "tax_provision": -2465000, "net_income": -6920000, "net_income_to_common": -6920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22506000, "total_current_assets": 49168000, "total_assets": 201322000, "short_term_debt": null, "long_term_debt": 5000000, "total_debt": 5000000, "total_liabilities": 49842000, "total_equity": 151480000, "shares_outstanding": 6139000, "goodwill_and_intangibles": 105741000 }, "cash_flow": { "operating_cash_flow": -18000, "capital_expenditure": 696000, "free_cash_flow": 678000, "dividends_paid": 1609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167968, "ticker_id": 8195, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1407000", "ebitda": "-129000", "netIncome": "-6920000", "grossProfit": "983000", "depreciation": "None", "totalRevenue": "26505000", "costOfRevenue": "25522000", "interestIncome": "256000", "incomeBeforeTax": "-9385000", "interestExpense": "112000", "operatingIncome": "-645000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2465000", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "1628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "3261000", "netIncomeFromContinuingOperations": "-6920000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "201322000", "longTermDebt": "5000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105741000", "reportedCurrency": "USD", "retainedEarnings": "113884000", "totalLiabilities": "49842000", "otherCurrentAssets": "2624000", "totalCurrentAssets": "49168000", "currentLongTermDebt": "None", "longTermInvestments": "4374000", "shortTermInvestments": "9300000", "currentNetReceivables": "14738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152154000", "currentAccountsPayable": "3708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "151480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16158000", "otherNonCurrentLiabilities": "6757000", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "22506000", "commonStockSharesOutstanding": "6139000", "intangibleAssetsExcludingGoodwill": "105741000", "cashAndCashEquivalentsAtCarryingValue": "22506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6920000", "profitLoss": "None", "dividendPayout": "1609000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18000", "capitalExpenditures": "696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4143000", "cashflowFromInvestment": "9607000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26505000, "cost_of_revenue": 25522000, "gross_profit": 983000, "research_and_development": null, "selling_general_admin": 3261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1407000, "depreciation_amortisation": 1278000, "ebitda": -129000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -9385000, "tax_provision": -2465000, "effective_tax_rate": null, "net_income": -6920000, "net_income_continuing_ops": -6920000, "net_income_to_common": -6920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22506000, "short_term_investments": 9300000, "net_receivables": 14738000, "inventory": null, "other_current_assets": null, "total_current_assets": 49168000, "net_ppe": null, "goodwill": 0, "intangible_assets": 105741000, "goodwill_and_intangibles": 105741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152154000, "total_assets": 201322000, "short_term_debt": null, "accounts_payable": 3708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16158000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000000, "total_liabilities": 49842000, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113884000, "total_equity": 151480000, "shares_outstanding": 6139000, "operating_cash_flow": -18000, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9607000, "dividends_paid": 1609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4143000, "free_cash_flow": 678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1407000", "ebitda": "-129000", "netIncome": "-6920000", "grossProfit": "983000", "depreciation": "None", "totalRevenue": "26505000", "costOfRevenue": "25522000", "interestIncome": "256000", "incomeBeforeTax": "-9385000", "interestExpense": "112000", "operatingIncome": "-645000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2465000", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "1628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "3261000", "netIncomeFromContinuingOperations": "-6920000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "201322000", "longTermDebt": "5000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105741000", "reportedCurrency": "USD", "retainedEarnings": "113884000", "totalLiabilities": "49842000", "otherCurrentAssets": "2624000", "totalCurrentAssets": "49168000", "currentLongTermDebt": "None", "longTermInvestments": "4374000", "shortTermInvestments": "9300000", "currentNetReceivables": "14738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152154000", "currentAccountsPayable": "3708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "151480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16158000", "otherNonCurrentLiabilities": "6757000", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "22506000", "commonStockSharesOutstanding": "6139000", "intangibleAssetsExcludingGoodwill": "105741000", "cashAndCashEquivalentsAtCarryingValue": "22506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6920000", "profitLoss": "None", "dividendPayout": "1609000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18000", "capitalExpenditures": "696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4143000", "cashflowFromInvestment": "9607000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 28166000, "cost_of_revenue": 25981000, "gross_profit": 2185000, "ebit": -329000, "ebitda": 978000, "pretax_income": -437000, "tax_provision": 95000, "net_income": -532000, "net_income_to_common": -532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17060000, "total_current_assets": 50334000, "total_assets": 218352000, "short_term_debt": null, "long_term_debt": 5000000, "total_debt": 5000000, "total_liabilities": 56295000, "total_equity": 162057000, "shares_outstanding": 6156000, "goodwill_and_intangibles": 120864000 }, "cash_flow": { "operating_cash_flow": 3363000, "capital_expenditure": 590000, "free_cash_flow": 3953000, "dividends_paid": 1609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167970, "ticker_id": 8195, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-329000", "ebitda": "978000", "netIncome": "-532000", "grossProfit": "2185000", "depreciation": "None", "totalRevenue": "28166000", "costOfRevenue": "25981000", "interestIncome": "216000", "incomeBeforeTax": "-437000", "interestExpense": "108000", "operatingIncome": "-635000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "2820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000", "sellingGeneralAndAdministrative": "2820000", "netIncomeFromContinuingOperations": "-532000" }, "balance": { "goodwill": "19229000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "218352000", "longTermDebt": "5000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101635000", "reportedCurrency": "USD", "retainedEarnings": "122413000", "totalLiabilities": "56295000", "otherCurrentAssets": "8620000", "totalCurrentAssets": "50334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9210000", "currentNetReceivables": "15444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168018000", "currentAccountsPayable": "4011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "162057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14372000", "totalCurrentLiabilities": "18383000", "otherNonCurrentLiabilities": "6780000", "totalNonCurrentLiabilities": "37912000", "cashAndShortTermInvestments": "17060000", "commonStockSharesOutstanding": "6156000", "intangibleAssetsExcludingGoodwill": "101635000", "cashAndCashEquivalentsAtCarryingValue": "17060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-532000", "profitLoss": "None", "dividendPayout": "1609000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3363000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1609000", "cashflowFromInvestment": "-485000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28166000, "cost_of_revenue": 25981000, "gross_profit": 2185000, "research_and_development": null, "selling_general_admin": 2820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -329000, "depreciation_amortisation": 1307000, "ebitda": 978000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": -437000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": -532000, "net_income_continuing_ops": -532000, "net_income_to_common": -532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17060000, "short_term_investments": 9210000, "net_receivables": 15444000, "inventory": null, "other_current_assets": null, "total_current_assets": 50334000, "net_ppe": null, "goodwill": 19229000, "intangible_assets": 101635000, "goodwill_and_intangibles": 120864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168018000, "total_assets": 218352000, "short_term_debt": null, "accounts_payable": 4011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18383000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37912000, "total_liabilities": 56295000, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122413000, "total_equity": 162057000, "shares_outstanding": 6156000, "operating_cash_flow": 3363000, "stock_based_compensation": 518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -485000, "dividends_paid": 1609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1609000, "free_cash_flow": 3953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-329000", "ebitda": "978000", "netIncome": "-532000", "grossProfit": "2185000", "depreciation": "None", "totalRevenue": "28166000", "costOfRevenue": "25981000", "interestIncome": "216000", "incomeBeforeTax": "-437000", "interestExpense": "108000", "operatingIncome": "-635000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "2820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000", "sellingGeneralAndAdministrative": "2820000", "netIncomeFromContinuingOperations": "-532000" }, "balance": { "goodwill": "19229000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "218352000", "longTermDebt": "5000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101635000", "reportedCurrency": "USD", "retainedEarnings": "122413000", "totalLiabilities": "56295000", "otherCurrentAssets": "8620000", "totalCurrentAssets": "50334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9210000", "currentNetReceivables": "15444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168018000", "currentAccountsPayable": "4011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "162057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14372000", "totalCurrentLiabilities": "18383000", "otherNonCurrentLiabilities": "6780000", "totalNonCurrentLiabilities": "37912000", "cashAndShortTermInvestments": "17060000", "commonStockSharesOutstanding": "6156000", "intangibleAssetsExcludingGoodwill": "101635000", "cashAndCashEquivalentsAtCarryingValue": "17060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-532000", "profitLoss": "None", "dividendPayout": "1609000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3363000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1609000", "cashflowFromInvestment": "-485000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 28229000, "cost_of_revenue": 23493000, "gross_profit": 4736000, "ebit": 1620000, "ebitda": 2887000, "pretax_income": 1513000, "tax_provision": 385000, "net_income": 1128000, "net_income_to_common": 1128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15791000, "total_current_assets": 45536000, "total_assets": 218873000, "short_term_debt": null, "long_term_debt": 5000000, "total_debt": 5000000, "total_liabilities": 55193000, "total_equity": 163680000, "shares_outstanding": 6138000, "goodwill_and_intangibles": 122118000 }, "cash_flow": { "operating_cash_flow": 755000, "capital_expenditure": 696000, "free_cash_flow": 1451000, "dividends_paid": 1611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167971, "ticker_id": 8195, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1620000", "ebitda": "2887000", "netIncome": "1128000", "grossProfit": "4736000", "depreciation": "None", "totalRevenue": "28229000", "costOfRevenue": "23493000", "interestIncome": "210000", "incomeBeforeTax": "1513000", "interestExpense": "107000", "operatingIncome": "1409000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "385000", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "3327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267000", "sellingGeneralAndAdministrative": "3074000", "netIncomeFromContinuingOperations": "1128000" }, "balance": { "goodwill": "19229000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "218873000", "longTermDebt": "5000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "102889000", "reportedCurrency": "USD", "retainedEarnings": "124554000", "totalLiabilities": "55193000", "otherCurrentAssets": "4504000", "totalCurrentAssets": "45536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9116000", "currentNetReceivables": "16125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173337000", "currentAccountsPayable": "3781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "163680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12701000", "totalCurrentLiabilities": "16482000", "otherNonCurrentLiabilities": "7744000", "totalNonCurrentLiabilities": "38711000", "cashAndShortTermInvestments": "15791000", "commonStockSharesOutstanding": "6138000", "intangibleAssetsExcludingGoodwill": "102889000", "cashAndCashEquivalentsAtCarryingValue": "15791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1128000", "profitLoss": "None", "dividendPayout": "1611000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "755000", "capitalExpenditures": "696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1611000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28229000, "cost_of_revenue": 23493000, "gross_profit": 4736000, "research_and_development": null, "selling_general_admin": 3074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1620000, "depreciation_amortisation": 1267000, "ebitda": 2887000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": 1513000, "tax_provision": 385000, "effective_tax_rate": null, "net_income": 1128000, "net_income_continuing_ops": 1128000, "net_income_to_common": 1128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15791000, "short_term_investments": 9116000, "net_receivables": 16125000, "inventory": null, "other_current_assets": null, "total_current_assets": 45536000, "net_ppe": null, "goodwill": 19229000, "intangible_assets": 102889000, "goodwill_and_intangibles": 122118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173337000, "total_assets": 218873000, "short_term_debt": null, "accounts_payable": 3781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16482000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38711000, "total_liabilities": 55193000, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124554000, "total_equity": 163680000, "shares_outstanding": 6138000, "operating_cash_flow": 755000, "stock_based_compensation": 603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1300000, "dividends_paid": 1611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1611000, "free_cash_flow": 1451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1620000", "ebitda": "2887000", "netIncome": "1128000", "grossProfit": "4736000", "depreciation": "None", "totalRevenue": "28229000", "costOfRevenue": "23493000", "interestIncome": "210000", "incomeBeforeTax": "1513000", "interestExpense": "107000", "operatingIncome": "1409000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "385000", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "3327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267000", "sellingGeneralAndAdministrative": "3074000", "netIncomeFromContinuingOperations": "1128000" }, "balance": { "goodwill": "19229000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "218873000", "longTermDebt": "5000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "102889000", "reportedCurrency": "USD", "retainedEarnings": "124554000", "totalLiabilities": "55193000", "otherCurrentAssets": "4504000", "totalCurrentAssets": "45536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9116000", "currentNetReceivables": "16125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173337000", "currentAccountsPayable": "3781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "163680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12701000", "totalCurrentLiabilities": "16482000", "otherNonCurrentLiabilities": "7744000", "totalNonCurrentLiabilities": "38711000", "cashAndShortTermInvestments": "15791000", "commonStockSharesOutstanding": "6138000", "intangibleAssetsExcludingGoodwill": "102889000", "cashAndCashEquivalentsAtCarryingValue": "15791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1128000", "profitLoss": "None", "dividendPayout": "1611000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "755000", "capitalExpenditures": "696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1611000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 24212000, "cost_of_revenue": 21963000, "gross_profit": 2249000, "ebit": -2053000, "ebitda": -727000, "pretax_income": -2160000, "tax_provision": -585000, "net_income": -1575000, "net_income_to_common": -1575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17947000, "total_current_assets": 45606000, "total_assets": 219305000, "short_term_debt": 1357000, "long_term_debt": 5000000, "total_debt": 6357000, "total_liabilities": 55745000, "total_equity": 163560000, "shares_outstanding": 6123000, "goodwill_and_intangibles": 122362000 }, "cash_flow": { "operating_cash_flow": 1364000, "capital_expenditure": 696000, "free_cash_flow": 2060000, "dividends_paid": 1604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167972, "ticker_id": 8195, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2053000", "ebitda": "-727000", "netIncome": "-1575000", "grossProfit": "2249000", "depreciation": "None", "totalRevenue": "24212000", "costOfRevenue": "21963000", "interestIncome": "222000", "incomeBeforeTax": "-2160000", "interestExpense": "107000", "operatingIncome": "-2298000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-585000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "4547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1326000", "sellingGeneralAndAdministrative": "3167000", "netIncomeFromContinuingOperations": "-1575000" }, "balance": { "goodwill": "19229000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "219305000", "longTermDebt": "5000000", "shortTermDebt": "1357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "103133000", "reportedCurrency": "USD", "retainedEarnings": "125037000", "totalLiabilities": "55745000", "otherCurrentAssets": "4038000", "totalCurrentAssets": "45606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9023000", "currentNetReceivables": "14598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173699000", "currentAccountsPayable": "4228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11834000", "totalShareholderEquity": "163560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11183000", "totalCurrentLiabilities": "16768000", "otherNonCurrentLiabilities": "7885000", "totalNonCurrentLiabilities": "38977000", "cashAndShortTermInvestments": "17947000", "commonStockSharesOutstanding": "6123000", "intangibleAssetsExcludingGoodwill": "103133000", "cashAndCashEquivalentsAtCarryingValue": "17947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1575000", "profitLoss": "None", "dividendPayout": "1604000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1364000", "capitalExpenditures": "696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1604000", "cashflowFromInvestment": "-673000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24212000, "cost_of_revenue": 21963000, "gross_profit": 2249000, "research_and_development": null, "selling_general_admin": 3167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2053000, "depreciation_amortisation": 1326000, "ebitda": -727000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": -2160000, "tax_provision": -585000, "effective_tax_rate": null, "net_income": -1575000, "net_income_continuing_ops": -1575000, "net_income_to_common": -1575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17947000, "short_term_investments": 9023000, "net_receivables": 14598000, "inventory": null, "other_current_assets": null, "total_current_assets": 45606000, "net_ppe": null, "goodwill": 19229000, "intangible_assets": 103133000, "goodwill_and_intangibles": 122362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173699000, "total_assets": 219305000, "short_term_debt": 1357000, "accounts_payable": 4228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16768000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38977000, "total_liabilities": 55745000, "total_debt": 6357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125037000, "total_equity": 163560000, "shares_outstanding": 6123000, "operating_cash_flow": 1364000, "stock_based_compensation": 527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -673000, "dividends_paid": 1604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1604000, "free_cash_flow": 2060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2053000", "ebitda": "-727000", "netIncome": "-1575000", "grossProfit": "2249000", "depreciation": "None", "totalRevenue": "24212000", "costOfRevenue": "21963000", "interestIncome": "222000", "incomeBeforeTax": "-2160000", "interestExpense": "107000", "operatingIncome": "-2298000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-585000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "4547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1326000", "sellingGeneralAndAdministrative": "3167000", "netIncomeFromContinuingOperations": "-1575000" }, "balance": { "goodwill": "19229000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "219305000", "longTermDebt": "5000000", "shortTermDebt": "1357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "103133000", "reportedCurrency": "USD", "retainedEarnings": "125037000", "totalLiabilities": "55745000", "otherCurrentAssets": "4038000", "totalCurrentAssets": "45606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9023000", "currentNetReceivables": "14598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173699000", "currentAccountsPayable": "4228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11834000", "totalShareholderEquity": "163560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11183000", "totalCurrentLiabilities": "16768000", "otherNonCurrentLiabilities": "7885000", "totalNonCurrentLiabilities": "38977000", "cashAndShortTermInvestments": "17947000", "commonStockSharesOutstanding": "6123000", "intangibleAssetsExcludingGoodwill": "103133000", "cashAndCashEquivalentsAtCarryingValue": "17947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1575000", "profitLoss": "None", "dividendPayout": "1604000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1364000", "capitalExpenditures": "696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1604000", "cashflowFromInvestment": "-673000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 31395000, "cost_of_revenue": 26922000, "gross_profit": 4473000, "ebit": 1527000, "ebitda": 2963000, "pretax_income": 1414000, "tax_provision": 145000, "net_income": 1269000, "net_income_to_common": 1269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18860000, "total_current_assets": 47086000, "total_assets": 221725000, "short_term_debt": 1892000, "long_term_debt": 5000000, "total_debt": 6892000, "total_liabilities": 55803000, "total_equity": 165922000, "shares_outstanding": 6089000, "goodwill_and_intangibles": 111856000 }, "cash_flow": { "operating_cash_flow": 3631000, "capital_expenditure": 568000, "free_cash_flow": 4199000, "dividends_paid": 3129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167973, "ticker_id": 8195, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1527000", "ebitda": "2963000", "netIncome": "1269000", "grossProfit": "4473000", "depreciation": "None", "totalRevenue": "31395000", "costOfRevenue": "26922000", "interestIncome": "238000", "incomeBeforeTax": "1414000", "interestExpense": "113000", "operatingIncome": "984000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "125000", "nonInterestIncome": "None", "operatingExpenses": "3489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1436000", "sellingGeneralAndAdministrative": "3467000", "netIncomeFromContinuingOperations": "1269000" }, "balance": { "goodwill": "19229000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "221725000", "longTermDebt": "5000000", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92627000", "reportedCurrency": "USD", "retainedEarnings": "128216000", "totalLiabilities": "55803000", "otherCurrentAssets": "2606000", "totalCurrentAssets": "47086000", "currentLongTermDebt": "None", "longTermInvestments": "10782000", "shortTermInvestments": "8927000", "currentNetReceivables": "16693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174639000", "currentAccountsPayable": "4010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12268000", "totalShareholderEquity": "165922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10656000", "totalCurrentLiabilities": "16558000", "otherNonCurrentLiabilities": "8238000", "totalNonCurrentLiabilities": "39245000", "cashAndShortTermInvestments": "18860000", "commonStockSharesOutstanding": "6089000", "intangibleAssetsExcludingGoodwill": "92627000", "cashAndCashEquivalentsAtCarryingValue": "18860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1269000", "profitLoss": "None", "dividendPayout": "3129000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3631000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3408000", "cashflowFromInvestment": "-1280000", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31395000, "cost_of_revenue": 26922000, "gross_profit": 4473000, "research_and_development": null, "selling_general_admin": 3467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1527000, "depreciation_amortisation": 1436000, "ebitda": 2963000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": 1414000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": 1269000, "net_income_continuing_ops": 1269000, "net_income_to_common": 1269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18860000, "short_term_investments": 8927000, "net_receivables": 16693000, "inventory": null, "other_current_assets": null, "total_current_assets": 47086000, "net_ppe": null, "goodwill": 19229000, "intangible_assets": 92627000, "goodwill_and_intangibles": 111856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174639000, "total_assets": 221725000, "short_term_debt": 1892000, "accounts_payable": 4010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16558000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39245000, "total_liabilities": 55803000, "total_debt": 6892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128216000, "total_equity": 165922000, "shares_outstanding": 6089000, "operating_cash_flow": 3631000, "stock_based_compensation": 503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1280000, "dividends_paid": 3129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3408000, "free_cash_flow": 4199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1527000", "ebitda": "2963000", "netIncome": "1269000", "grossProfit": "4473000", "depreciation": "None", "totalRevenue": "31395000", "costOfRevenue": "26922000", "interestIncome": "238000", "incomeBeforeTax": "1414000", "interestExpense": "113000", "operatingIncome": "984000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "125000", "nonInterestIncome": "None", "operatingExpenses": "3489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1436000", "sellingGeneralAndAdministrative": "3467000", "netIncomeFromContinuingOperations": "1269000" }, "balance": { "goodwill": "19229000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "221725000", "longTermDebt": "5000000", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92627000", "reportedCurrency": "USD", "retainedEarnings": "128216000", "totalLiabilities": "55803000", "otherCurrentAssets": "2606000", "totalCurrentAssets": "47086000", "currentLongTermDebt": "None", "longTermInvestments": "10782000", "shortTermInvestments": "8927000", "currentNetReceivables": "16693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174639000", "currentAccountsPayable": "4010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12268000", "totalShareholderEquity": "165922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10656000", "totalCurrentLiabilities": "16558000", "otherNonCurrentLiabilities": "8238000", "totalNonCurrentLiabilities": "39245000", "cashAndShortTermInvestments": "18860000", "commonStockSharesOutstanding": "6089000", "intangibleAssetsExcludingGoodwill": "92627000", "cashAndCashEquivalentsAtCarryingValue": "18860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1269000", "profitLoss": "None", "dividendPayout": "3129000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3631000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3408000", "cashflowFromInvestment": "-1280000", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 28118000, "cost_of_revenue": 23458000, "gross_profit": 4660000, "ebit": 1978000, "ebitda": 3369000, "pretax_income": 1857000, "tax_provision": 590000, "net_income": 1267000, "net_income_to_common": 1267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19917000, "total_current_assets": 48403000, "total_assets": 223210000, "short_term_debt": 428000, "long_term_debt": 5000000, "total_debt": 5428000, "total_liabilities": 57218000, "total_equity": 165992000, "shares_outstanding": 6075000, "goodwill_and_intangibles": 115886000 }, "cash_flow": { "operating_cash_flow": 5094000, "capital_expenditure": 631000, "free_cash_flow": 5725000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167975, "ticker_id": 8195, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1978000", "ebitda": "3369000", "netIncome": "1267000", "grossProfit": "4660000", "depreciation": "None", "totalRevenue": "28118000", "costOfRevenue": "23458000", "interestIncome": "255000", "incomeBeforeTax": "1857000", "interestExpense": "121000", "operatingIncome": "1645000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "590000", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "3015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "2966000", "netIncomeFromContinuingOperations": "1267000" }, "balance": { "goodwill": "20044000", "inventory": "-3255000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "223210000", "longTermDebt": "5000000", "shortTermDebt": "428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "95842000", "reportedCurrency": "USD", "retainedEarnings": "128510000", "totalLiabilities": "57218000", "otherCurrentAssets": "3255000", "totalCurrentAssets": "48403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8821000", "currentNetReceivables": "16410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174807000", "currentAccountsPayable": "3347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11527000", "totalShareholderEquity": "165992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14580000", "totalCurrentLiabilities": "18355000", "otherNonCurrentLiabilities": "7491000", "totalNonCurrentLiabilities": "38863000", "cashAndShortTermInvestments": "19917000", "commonStockSharesOutstanding": "6075000", "intangibleAssetsExcludingGoodwill": "95842000", "cashAndCashEquivalentsAtCarryingValue": "19917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1228000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5094000", "capitalExpenditures": "631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "-558000", "stockBasedCompensation": "474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28118000, "cost_of_revenue": 23458000, "gross_profit": 4660000, "research_and_development": null, "selling_general_admin": 2966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1978000, "depreciation_amortisation": 1391000, "ebitda": 3369000, "interest_expense": 121000, "interest_income": null, "other_non_operating": null, "pretax_income": 1857000, "tax_provision": 590000, "effective_tax_rate": null, "net_income": 1267000, "net_income_continuing_ops": 1267000, "net_income_to_common": 1267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19917000, "short_term_investments": 8821000, "net_receivables": 16410000, "inventory": -3255000, "other_current_assets": null, "total_current_assets": 48403000, "net_ppe": null, "goodwill": 20044000, "intangible_assets": 95842000, "goodwill_and_intangibles": 115886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174807000, "total_assets": 223210000, "short_term_debt": 428000, "accounts_payable": 3347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18355000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38863000, "total_liabilities": 57218000, "total_debt": 5428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128510000, "total_equity": 165992000, "shares_outstanding": 6075000, "operating_cash_flow": 5094000, "stock_based_compensation": 474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -558000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000, "free_cash_flow": 5725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1978000", "ebitda": "3369000", "netIncome": "1267000", "grossProfit": "4660000", "depreciation": "None", "totalRevenue": "28118000", "costOfRevenue": "23458000", "interestIncome": "255000", "incomeBeforeTax": "1857000", "interestExpense": "121000", "operatingIncome": "1645000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "590000", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "3015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "2966000", "netIncomeFromContinuingOperations": "1267000" }, "balance": { "goodwill": "20044000", "inventory": "-3255000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "223210000", "longTermDebt": "5000000", "shortTermDebt": "428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "95842000", "reportedCurrency": "USD", "retainedEarnings": "128510000", "totalLiabilities": "57218000", "otherCurrentAssets": "3255000", "totalCurrentAssets": "48403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8821000", "currentNetReceivables": "16410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174807000", "currentAccountsPayable": "3347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11527000", "totalShareholderEquity": "165992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14580000", "totalCurrentLiabilities": "18355000", "otherNonCurrentLiabilities": "7491000", "totalNonCurrentLiabilities": "38863000", "cashAndShortTermInvestments": "19917000", "commonStockSharesOutstanding": "6075000", "intangibleAssetsExcludingGoodwill": "95842000", "cashAndCashEquivalentsAtCarryingValue": "19917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1228000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5094000", "capitalExpenditures": "631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "-558000", "stockBasedCompensation": "474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 28742000, "cost_of_revenue": 23544000, "gross_profit": 5198000, "ebit": 2149000, "ebitda": 3407000, "pretax_income": 3456000, "tax_provision": 955000, "net_income": 2501000, "net_income_to_common": 2501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15392000, "total_current_assets": 46045000, "total_assets": 221617000, "short_term_debt": 897000, "long_term_debt": 5000000, "total_debt": 5897000, "total_liabilities": 55790000, "total_equity": 165827000, "shares_outstanding": 6072000, "goodwill_and_intangibles": 122321000 }, "cash_flow": { "operating_cash_flow": 1244000, "capital_expenditure": 7229000, "free_cash_flow": 8473000, "dividends_paid": 5323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167976, "ticker_id": 8195, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2149000", "ebitda": "3407000", "netIncome": "2501000", "grossProfit": "5198000", "depreciation": "None", "totalRevenue": "28742000", "costOfRevenue": "23544000", "interestIncome": "251000", "incomeBeforeTax": "3456000", "interestExpense": "71000", "operatingIncome": "2143000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "955000", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "3055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258000", "sellingGeneralAndAdministrative": "3049000", "netIncomeFromContinuingOperations": "2501000" }, "balance": { "goodwill": "20281000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "221617000", "longTermDebt": "5000000", "shortTermDebt": "897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "102040000", "reportedCurrency": "USD", "retainedEarnings": "128808000", "totalLiabilities": "55790000", "otherCurrentAssets": "4172000", "totalCurrentAssets": "46045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8708000", "currentNetReceivables": "17773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175572000", "currentAccountsPayable": "5239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "165827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11886000", "totalCurrentLiabilities": "17125000", "otherNonCurrentLiabilities": "7468000", "totalNonCurrentLiabilities": "38665000", "cashAndShortTermInvestments": "15392000", "commonStockSharesOutstanding": "6072000", "intangibleAssetsExcludingGoodwill": "102040000", "cashAndCashEquivalentsAtCarryingValue": "15392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2501000", "profitLoss": "None", "dividendPayout": "5323000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1244000", "capitalExpenditures": "7229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000", "cashflowFromInvestment": "-5706000", "stockBasedCompensation": "520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28742000, "cost_of_revenue": 23544000, "gross_profit": 5198000, "research_and_development": null, "selling_general_admin": 3049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2149000, "depreciation_amortisation": 1258000, "ebitda": 3407000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": 3456000, "tax_provision": 955000, "effective_tax_rate": null, "net_income": 2501000, "net_income_continuing_ops": 2501000, "net_income_to_common": 2501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15392000, "short_term_investments": 8708000, "net_receivables": 17773000, "inventory": null, "other_current_assets": null, "total_current_assets": 46045000, "net_ppe": null, "goodwill": 20281000, "intangible_assets": 102040000, "goodwill_and_intangibles": 122321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175572000, "total_assets": 221617000, "short_term_debt": 897000, "accounts_payable": 5239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17125000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38665000, "total_liabilities": 55790000, "total_debt": 5897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128808000, "total_equity": 165827000, "shares_outstanding": 6072000, "operating_cash_flow": 1244000, "stock_based_compensation": 520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5706000, "dividends_paid": 5323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323000, "free_cash_flow": 8473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2149000", "ebitda": "3407000", "netIncome": "2501000", "grossProfit": "5198000", "depreciation": "None", "totalRevenue": "28742000", "costOfRevenue": "23544000", "interestIncome": "251000", "incomeBeforeTax": "3456000", "interestExpense": "71000", "operatingIncome": "2143000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "955000", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "3055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258000", "sellingGeneralAndAdministrative": "3049000", "netIncomeFromContinuingOperations": "2501000" }, "balance": { "goodwill": "20281000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "221617000", "longTermDebt": "5000000", "shortTermDebt": "897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "102040000", "reportedCurrency": "USD", "retainedEarnings": "128808000", "totalLiabilities": "55790000", "otherCurrentAssets": "4172000", "totalCurrentAssets": "46045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8708000", "currentNetReceivables": "17773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175572000", "currentAccountsPayable": "5239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "165827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11886000", "totalCurrentLiabilities": "17125000", "otherNonCurrentLiabilities": "7468000", "totalNonCurrentLiabilities": "38665000", "cashAndShortTermInvestments": "15392000", "commonStockSharesOutstanding": "6072000", "intangibleAssetsExcludingGoodwill": "102040000", "cashAndCashEquivalentsAtCarryingValue": "15392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2501000", "profitLoss": "None", "dividendPayout": "5323000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1244000", "capitalExpenditures": "7229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000", "cashflowFromInvestment": "-5706000", "stockBasedCompensation": "520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 25294000, "cost_of_revenue": 22459000, "gross_profit": 2835000, "ebit": -2114000, "ebitda": -916000, "pretax_income": -2157000, "tax_provision": -580000, "net_income": -1577000, "net_income_to_common": -1577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20177000, "total_current_assets": 47573000, "total_assets": 218046000, "short_term_debt": 1321000, "long_term_debt": null, "total_debt": 1321000, "total_liabilities": 53674000, "total_equity": 164372000, "shares_outstanding": 6063000, "goodwill_and_intangibles": 119243000 }, "cash_flow": { "operating_cash_flow": 3803000, "capital_expenditure": 1050000, "free_cash_flow": 4853000, "dividends_paid": 14068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167977, "ticker_id": 8195, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2114000", "ebitda": "-916000", "netIncome": "-1577000", "grossProfit": "2835000", "depreciation": "None", "totalRevenue": "25294000", "costOfRevenue": "22459000", "interestIncome": "303000", "incomeBeforeTax": "-2157000", "interestExpense": "43000", "operatingIncome": "-2417000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-580000", "reportedCurrency": "USD", "netInterestIncome": "260000", "nonInterestIncome": "None", "operatingExpenses": "5252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1198000", "sellingGeneralAndAdministrative": "3083000", "netIncomeFromContinuingOperations": "-1577000" }, "balance": { "goodwill": "19153000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "218046000", "longTermDebt": "None", "shortTermDebt": "1321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "100090000", "reportedCurrency": "USD", "retainedEarnings": "127873000", "totalLiabilities": "53674000", "otherCurrentAssets": "3145000", "totalCurrentAssets": "47573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8598000", "currentNetReceivables": "15653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170473000", "currentAccountsPayable": "4462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6847000", "totalShareholderEquity": "164372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15895000", "totalCurrentLiabilities": "20357000", "otherNonCurrentLiabilities": "7260000", "totalNonCurrentLiabilities": "33317000", "cashAndShortTermInvestments": "20177000", "commonStockSharesOutstanding": "6063000", "intangibleAssetsExcludingGoodwill": "100090000", "cashAndCashEquivalentsAtCarryingValue": "20177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1577000", "profitLoss": "None", "dividendPayout": "14068000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3803000", "capitalExpenditures": "1050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14068000", "cashflowFromInvestment": "860000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25294000, "cost_of_revenue": 22459000, "gross_profit": 2835000, "research_and_development": null, "selling_general_admin": 3083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2114000, "depreciation_amortisation": 1198000, "ebitda": -916000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -2157000, "tax_provision": -580000, "effective_tax_rate": null, "net_income": -1577000, "net_income_continuing_ops": -1577000, "net_income_to_common": -1577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20177000, "short_term_investments": 8598000, "net_receivables": 15653000, "inventory": null, "other_current_assets": null, "total_current_assets": 47573000, "net_ppe": null, "goodwill": 19153000, "intangible_assets": 100090000, "goodwill_and_intangibles": 119243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170473000, "total_assets": 218046000, "short_term_debt": 1321000, "accounts_payable": 4462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33317000, "total_liabilities": 53674000, "total_debt": 1321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127873000, "total_equity": 164372000, "shares_outstanding": 6063000, "operating_cash_flow": 3803000, "stock_based_compensation": 453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 860000, "dividends_paid": 14068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14068000, "free_cash_flow": 4853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2114000", "ebitda": "-916000", "netIncome": "-1577000", "grossProfit": "2835000", "depreciation": "None", "totalRevenue": "25294000", "costOfRevenue": "22459000", "interestIncome": "303000", "incomeBeforeTax": "-2157000", "interestExpense": "43000", "operatingIncome": "-2417000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-580000", "reportedCurrency": "USD", "netInterestIncome": "260000", "nonInterestIncome": "None", "operatingExpenses": "5252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1198000", "sellingGeneralAndAdministrative": "3083000", "netIncomeFromContinuingOperations": "-1577000" }, "balance": { "goodwill": "19153000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "218046000", "longTermDebt": "None", "shortTermDebt": "1321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "100090000", "reportedCurrency": "USD", "retainedEarnings": "127873000", "totalLiabilities": "53674000", "otherCurrentAssets": "3145000", "totalCurrentAssets": "47573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8598000", "currentNetReceivables": "15653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170473000", "currentAccountsPayable": "4462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6847000", "totalShareholderEquity": "164372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15895000", "totalCurrentLiabilities": "20357000", "otherNonCurrentLiabilities": "7260000", "totalNonCurrentLiabilities": "33317000", "cashAndShortTermInvestments": "20177000", "commonStockSharesOutstanding": "6063000", "intangibleAssetsExcludingGoodwill": "100090000", "cashAndCashEquivalentsAtCarryingValue": "20177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1577000", "profitLoss": "None", "dividendPayout": "14068000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3803000", "capitalExpenditures": "1050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14068000", "cashflowFromInvestment": "860000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 29145000, "cost_of_revenue": 23329000, "gross_profit": 5816000, "ebit": 3209000, "ebitda": 4527000, "pretax_income": 3166000, "tax_provision": 665000, "net_income": 2501000, "net_income_to_common": 2501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29582000, "total_current_assets": 60644000, "total_assets": 232213000, "short_term_debt": 1857000, "long_term_debt": null, "total_debt": 1857000, "total_liabilities": 61664000, "total_equity": 170549000, "shares_outstanding": 6030000, "goodwill_and_intangibles": 109822000 }, "cash_flow": { "operating_cash_flow": 1458000, "capital_expenditure": 959000, "free_cash_flow": 2417000, "dividends_paid": 3059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167978, "ticker_id": 8195, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3209000", "ebitda": "4527000", "netIncome": "2501000", "grossProfit": "5816000", "depreciation": "None", "totalRevenue": "29145000", "costOfRevenue": "23329000", "interestIncome": "414000", "incomeBeforeTax": "3166000", "interestExpense": "43000", "operatingIncome": "2795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "665000", "reportedCurrency": "USD", "netInterestIncome": "371000", "nonInterestIncome": "None", "operatingExpenses": "3021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1318000", "sellingGeneralAndAdministrative": "3026000", "netIncomeFromContinuingOperations": "2501000" }, "balance": { "goodwill": "19236000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "232213000", "longTermDebt": "None", "shortTermDebt": "1857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90586000", "reportedCurrency": "USD", "retainedEarnings": "134771000", "totalLiabilities": "61664000", "otherCurrentAssets": "2451000", "totalCurrentAssets": "60644000", "currentLongTermDebt": "None", "longTermInvestments": "10212000", "shortTermInvestments": "10595000", "currentNetReceivables": "18016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171569000", "currentAccountsPayable": "3726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7348000", "totalShareholderEquity": "170549000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24303000", "totalCurrentLiabilities": "28029000", "otherNonCurrentLiabilities": "7513000", "totalNonCurrentLiabilities": "33635000", "cashAndShortTermInvestments": "29582000", "commonStockSharesOutstanding": "6030000", "intangibleAssetsExcludingGoodwill": "90586000", "cashAndCashEquivalentsAtCarryingValue": "29582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2501000", "profitLoss": "None", "dividendPayout": "3059000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1592000", "operatingCashflow": "1458000", "capitalExpenditures": "959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3286000", "cashflowFromInvestment": "166000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29145000, "cost_of_revenue": 23329000, "gross_profit": 5816000, "research_and_development": null, "selling_general_admin": 3026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3209000, "depreciation_amortisation": 1318000, "ebitda": 4527000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": 3166000, "tax_provision": 665000, "effective_tax_rate": null, "net_income": 2501000, "net_income_continuing_ops": 2501000, "net_income_to_common": 2501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29582000, "short_term_investments": 10595000, "net_receivables": 18016000, "inventory": null, "other_current_assets": null, "total_current_assets": 60644000, "net_ppe": null, "goodwill": 19236000, "intangible_assets": 90586000, "goodwill_and_intangibles": 109822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171569000, "total_assets": 232213000, "short_term_debt": 1857000, "accounts_payable": 3726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33635000, "total_liabilities": 61664000, "total_debt": 1857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134771000, "total_equity": 170549000, "shares_outstanding": 6030000, "operating_cash_flow": 1458000, "stock_based_compensation": 373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166000, "dividends_paid": 3059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3286000, "free_cash_flow": 2417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3209000", "ebitda": "4527000", "netIncome": "2501000", "grossProfit": "5816000", "depreciation": "None", "totalRevenue": "29145000", "costOfRevenue": "23329000", "interestIncome": "414000", "incomeBeforeTax": "3166000", "interestExpense": "43000", "operatingIncome": "2795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "665000", "reportedCurrency": "USD", "netInterestIncome": "371000", "nonInterestIncome": "None", "operatingExpenses": "3021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1318000", "sellingGeneralAndAdministrative": "3026000", "netIncomeFromContinuingOperations": "2501000" }, "balance": { "goodwill": "19236000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "232213000", "longTermDebt": "None", "shortTermDebt": "1857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90586000", "reportedCurrency": "USD", "retainedEarnings": "134771000", "totalLiabilities": "61664000", "otherCurrentAssets": "2451000", "totalCurrentAssets": "60644000", "currentLongTermDebt": "None", "longTermInvestments": "10212000", "shortTermInvestments": "10595000", "currentNetReceivables": "18016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171569000", "currentAccountsPayable": "3726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7348000", "totalShareholderEquity": "170549000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24303000", "totalCurrentLiabilities": "28029000", "otherNonCurrentLiabilities": "7513000", "totalNonCurrentLiabilities": "33635000", "cashAndShortTermInvestments": "29582000", "commonStockSharesOutstanding": "6030000", "intangibleAssetsExcludingGoodwill": "90586000", "cashAndCashEquivalentsAtCarryingValue": "29582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2501000", "profitLoss": "None", "dividendPayout": "3059000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1592000", "operatingCashflow": "1458000", "capitalExpenditures": "959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3286000", "cashflowFromInvestment": "166000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 29149000, "cost_of_revenue": 22760000, "gross_profit": 6389000, "ebit": 3883000, "ebitda": 5145000, "pretax_income": 3839000, "tax_provision": 1110000, "net_income": 2729000, "net_income_to_common": 2729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 61244000, "total_assets": 234367000, "short_term_debt": 414000, "long_term_debt": null, "total_debt": 414000, "total_liabilities": 52432000, "total_equity": 181935000, "shares_outstanding": 6032000, "goodwill_and_intangibles": 120268000 }, "cash_flow": { "operating_cash_flow": 7883000, "capital_expenditure": 760000, "free_cash_flow": 8643000, "dividends_paid": 1533330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167980, "ticker_id": 8195, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3883000", "ebitda": "5145000", "netIncome": "2729000", "grossProfit": "6389000", "depreciation": "None", "totalRevenue": "29149000", "costOfRevenue": "22760000", "interestIncome": "391000", "incomeBeforeTax": "3839000", "interestExpense": "44000", "operatingIncome": "3492000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1110000", "reportedCurrency": "USD", "netInterestIncome": "347000", "nonInterestIncome": "None", "operatingExpenses": "2897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262000", "sellingGeneralAndAdministrative": "2852000", "netIncomeFromContinuingOperations": "2729000" }, "balance": { "goodwill": "19236000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "234367000", "longTermDebt": "None", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "101032000", "reportedCurrency": "USD", "retainedEarnings": "146303000", "totalLiabilities": "52432000", "otherCurrentAssets": "2186000", "totalCurrentAssets": "61244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10455000", "currentNetReceivables": "17359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173123000", "currentAccountsPayable": "4320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7286000", "totalShareholderEquity": "181935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13837000", "totalCurrentLiabilities": "18157000", "otherNonCurrentLiabilities": "7848000", "totalNonCurrentLiabilities": "34275000", "cashAndShortTermInvestments": "31244000", "commonStockSharesOutstanding": "6032000", "intangibleAssetsExcludingGoodwill": "101032000", "cashAndCashEquivalentsAtCarryingValue": "31244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2729000", "profitLoss": "None", "dividendPayout": "1533330", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1592000", "operatingCashflow": "7883000", "capitalExpenditures": "760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1533330", "cashflowFromInvestment": "-755000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1533330", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29149000, "cost_of_revenue": 22760000, "gross_profit": 6389000, "research_and_development": null, "selling_general_admin": 2852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3883000, "depreciation_amortisation": 1262000, "ebitda": 5145000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": 3839000, "tax_provision": 1110000, "effective_tax_rate": null, "net_income": 2729000, "net_income_continuing_ops": 2729000, "net_income_to_common": 2729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31244000, "short_term_investments": 10455000, "net_receivables": 17359000, "inventory": null, "other_current_assets": null, "total_current_assets": 61244000, "net_ppe": null, "goodwill": 19236000, "intangible_assets": 101032000, "goodwill_and_intangibles": 120268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173123000, "total_assets": 234367000, "short_term_debt": 414000, "accounts_payable": 4320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34275000, "total_liabilities": 52432000, "total_debt": 414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146303000, "total_equity": 181935000, "shares_outstanding": 6032000, "operating_cash_flow": 7883000, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -755000, "dividends_paid": 1533330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1533330, "free_cash_flow": 8643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3883000", "ebitda": "5145000", "netIncome": "2729000", "grossProfit": "6389000", "depreciation": "None", "totalRevenue": "29149000", "costOfRevenue": "22760000", "interestIncome": "391000", "incomeBeforeTax": "3839000", "interestExpense": "44000", "operatingIncome": "3492000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1110000", "reportedCurrency": "USD", "netInterestIncome": "347000", "nonInterestIncome": "None", "operatingExpenses": "2897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262000", "sellingGeneralAndAdministrative": "2852000", "netIncomeFromContinuingOperations": "2729000" }, "balance": { "goodwill": "19236000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "234367000", "longTermDebt": "None", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "101032000", "reportedCurrency": "USD", "retainedEarnings": "146303000", "totalLiabilities": "52432000", "otherCurrentAssets": "2186000", "totalCurrentAssets": "61244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10455000", "currentNetReceivables": "17359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173123000", "currentAccountsPayable": "4320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7286000", "totalShareholderEquity": "181935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13837000", "totalCurrentLiabilities": "18157000", "otherNonCurrentLiabilities": "7848000", "totalNonCurrentLiabilities": "34275000", "cashAndShortTermInvestments": "31244000", "commonStockSharesOutstanding": "6032000", "intangibleAssetsExcludingGoodwill": "101032000", "cashAndCashEquivalentsAtCarryingValue": "31244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2729000", "profitLoss": "None", "dividendPayout": "1533330", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1592000", "operatingCashflow": "7883000", "capitalExpenditures": "760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1533330", "cashflowFromInvestment": "-755000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1533330", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "income_statement": { "revenue": 29175000, "cost_of_revenue": 22407000, "gross_profit": 6768000, "ebit": 4643000, "ebitda": 7118000, "pretax_income": 4600000, "tax_provision": 1250000, "net_income": 3350000, "net_income_to_common": 3350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24116000, "total_current_assets": 55805000, "total_assets": 229588000, "short_term_debt": 858000, "long_term_debt": null, "total_debt": 858000, "total_liabilities": 49102000, "total_equity": 180486000, "shares_outstanding": 6032000, "goodwill_and_intangibles": 120411000 }, "cash_flow": { "operating_cash_flow": 1203000, "capital_expenditure": 1275000, "free_cash_flow": 2478000, "dividends_paid": 3062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167981, "ticker_id": 8195, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:31.391204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4643000", "ebitda": "7118000", "netIncome": "3350000", "grossProfit": "6768000", "depreciation": "None", "totalRevenue": "29175000", "costOfRevenue": "22407000", "interestIncome": "347000", "incomeBeforeTax": "4600000", "interestExpense": "43000", "operatingIncome": "4296000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1250000", "reportedCurrency": "USD", "netInterestIncome": "304000", "nonInterestIncome": "None", "operatingExpenses": "2472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "347000", "costofGoodsAndServicesSold": "22407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000", "sellingGeneralAndAdministrative": "2472000", "netIncomeFromContinuingOperations": "3350000" }, "balance": { "goodwill": "19236000", "inventory": "1", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "229588000", "longTermDebt": "None", "shortTermDebt": "858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "101175000", "reportedCurrency": "USD", "retainedEarnings": "145104000", "totalLiabilities": "49102000", "otherCurrentAssets": "3735000", "totalCurrentAssets": "55805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10323000", "currentNetReceivables": "17631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173783000", "currentAccountsPayable": "3826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53372000", "shortLongTermDebtTotal": "7431000", "totalShareholderEquity": "180486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11123000", "totalCurrentLiabilities": "14949000", "otherNonCurrentLiabilities": "8001000", "totalNonCurrentLiabilities": "34153000", "cashAndShortTermInvestments": "24116000", "commonStockSharesOutstanding": "6032000", "intangibleAssetsExcludingGoodwill": "101175000", "cashAndCashEquivalentsAtCarryingValue": "24116000", "accumulatedDepreciationAmortizationPPE": "-95011000" }, "cashflow": { "netIncome": "3350000", "profitLoss": "None", "dividendPayout": "3062000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1203000", "capitalExpenditures": "1275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3062000", "cashflowFromInvestment": "-1279000", "stockBasedCompensation": "248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29175000, "cost_of_revenue": 22407000, "gross_profit": 6768000, "research_and_development": null, "selling_general_admin": 2472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4643000, "depreciation_amortisation": 2475000, "ebitda": 7118000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": 4600000, "tax_provision": 1250000, "effective_tax_rate": null, "net_income": 3350000, "net_income_continuing_ops": 3350000, "net_income_to_common": 3350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24116000, "short_term_investments": 10323000, "net_receivables": 17631000, "inventory": 1, "other_current_assets": null, "total_current_assets": 55805000, "net_ppe": null, "goodwill": 19236000, "intangible_assets": 101175000, "goodwill_and_intangibles": 120411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173783000, "total_assets": 229588000, "short_term_debt": 858000, "accounts_payable": 3826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34153000, "total_liabilities": 49102000, "total_debt": 858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145104000, "total_equity": 180486000, "shares_outstanding": 6032000, "operating_cash_flow": 1203000, "stock_based_compensation": 248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1279000, "dividends_paid": 3062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3062000, "free_cash_flow": 2478000, "net_change_in_cash": -3138000 }, "raw_data": { "income": { "ebit": "4643000", "ebitda": "7118000", "netIncome": "3350000", "grossProfit": "6768000", "depreciation": "None", "totalRevenue": "29175000", "costOfRevenue": "22407000", "interestIncome": "347000", "incomeBeforeTax": "4600000", "interestExpense": "43000", "operatingIncome": "4296000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1250000", "reportedCurrency": "USD", "netInterestIncome": "304000", "nonInterestIncome": "None", "operatingExpenses": "2472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "347000", "costofGoodsAndServicesSold": "22407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000", "sellingGeneralAndAdministrative": "2472000", "netIncomeFromContinuingOperations": "3350000" }, "balance": { "goodwill": "19236000", "inventory": "1", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "229588000", "longTermDebt": "None", "shortTermDebt": "858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "101175000", "reportedCurrency": "USD", "retainedEarnings": "145104000", "totalLiabilities": "49102000", "otherCurrentAssets": "3735000", "totalCurrentAssets": "55805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10323000", "currentNetReceivables": "17631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173783000", "currentAccountsPayable": "3826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53372000", "shortLongTermDebtTotal": "7431000", "totalShareholderEquity": "180486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11123000", "totalCurrentLiabilities": "14949000", "otherNonCurrentLiabilities": "8001000", "totalNonCurrentLiabilities": "34153000", "cashAndShortTermInvestments": "24116000", "commonStockSharesOutstanding": "6032000", "intangibleAssetsExcludingGoodwill": "101175000", "cashAndCashEquivalentsAtCarryingValue": "24116000", "accumulatedDepreciationAmortizationPPE": "-95011000" }, "cashflow": { "netIncome": "3350000", "profitLoss": "None", "dividendPayout": "3062000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1203000", "capitalExpenditures": "1275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3062000", "cashflowFromInvestment": "-1279000", "stockBasedCompensation": "248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }