{ "ticker": { "uuid": "a50a152e-3ee3-4b83-b7b7-534fffa42086", "symbol": "GTWO", "name": "G2 Goldfields Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a50a152e-3ee3-4b83-b7b7-534fffa42086/", "api_url": "https://sharemaestro.com/factors/api/tickers/a50a152e-3ee3-4b83-b7b7-534fffa42086/" }, "ticker_metadata": { "id": 35931, "uuid": "a50a152e-3ee3-4b83-b7b7-534fffa42086", "symbol": "GTWO", "name": "G2 Goldfields Inc.", "asset_type": "equity", "market_cap": 2599376384, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "G2 Goldfields Inc. engages in the acquisition and exploration of mineral properties. It explores for gold deposits. The company's flagship property consists of the 100% owned Oko-Ghanie project that includes Oko main zone, Ghanie gold zone, and north-west Oko gold deposits located in the southeastern portion of the Cuyuni Mining District, Guyana. G2 Goldfields Inc. is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a50a152e-3ee3-4b83-b7b7-534fffa42086", "symbol": "GTWO", "name": "G2 Goldfields Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a50a152e-3ee3-4b83-b7b7-534fffa42086/", "api_url": "https://sharemaestro.com/factors/api/tickers/a50a152e-3ee3-4b83-b7b7-534fffa42086/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.17, "value": 0.13, "quality": 0.09, "momentum": 0.95, "coverage": 0.758, "confidence": 0.747, "delta": null }, "headline_factors": { "price": 8.28, "market_cap": 2141575607.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0231, "roe": -0.0745, "piotroski_f_score": 2, "momentum_12_1": 2.8254, "volatility_252d": 1.1706 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.927410+00:00", "batch_id": "" }, "size": { "price_close": 8.28, "market_cap": 2141575607.16, "market_cap_usd": 2141575607.16, "enterprise_value": 2089095278.16, "shares_outstanding": 258644397, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 14.5496, "ptbv_ratio": 14.5496, "ps_ratio": 1608.1155, "pcf_ratio": null, "pfcf_ratio": -64.9324, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1568.7078, "ev_fcf": -63.3412, "earnings_yield": null, "fcf_yield": -0.0158, "price_to_sales": 1608.1155, "price_to_book": 14.5496, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0006 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0231, "shareholder_yield": -0.0231, "debt_paydown_yield": null, "total_yield": -0.0231 }, "quality": { "gross_margin": 0.9834, "operating_margin": -9.2133, "net_margin": -8.2295, "ebitda_margin": -8.1846, "fcf_margin": -24.766, "roe": -0.0745, "roa": -0.0725, "roic": null, "roc_greenblatt": -0.1295, "asset_turnover": 0.0088, "cash_conversion": 3.0094, "accruals_ratio": -0.0238, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.4375, "revenue_stability_5y": 0.3292, "eps_surprise_avg": 0, "sue_score": null, "gross_profit_to_assets": 0.0087, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.8149, "debt_to_assets": null, "interest_coverage": -324.7144, "current_ratio": 13.4805, "quick_ratio": 13.4805, "net_debt": -52480329, "local_beta": 4.0922, "volatility_252d": 1.1706, "volatility_60d": 2.928, "max_drawdown_12m": -0.354, "risk_adjusted_momentum": 2.4136 }, "growth": { "revenue_growth_1y": 0.1863, "revenue_growth_3y_cagr": 0.2207, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4479, "revenue_growth": 0.1863, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3129, "price_return_3m": 0.3333, "price_return_6m": 0.8079, "price_return_9m": 1.5015, "price_return_12m": 1.6286, "price_return_12m_ex1m": 2.8254, "momentum_6m": 0.8079, "momentum_12m": 1.6286, "momentum_12_1": 2.8254, "distance_from_52w_high": -0.329, "distance_from_52w_low": 2.1364, "relative_strength": 1.3265 }, "raw_ttm": { "revenue_ttm": 1331730, "gross_profit_ttm": 1309598, "ebit_ttm": -12269660, "ebitda_ttm": -10899611, "net_income_ttm": -10959529, "eps_diluted_ttm": -0.0424, "operating_cash_flow_ttm": -7356475, "capital_expenditure_ttm": -25625139, "fcf_ttm": -32981614, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 49500000, "interest_expense_ttm": 37786, "cash_and_equivalents": 52480329, "total_current_assets": 53587440, "total_current_liabilities": 3975177, "net_ppe": 97579266, "total_assets": 151166706, "total_debt": null, "total_equity": 147191529, "net_working_capital": -2868066, "book_value_per_share": 0.5691, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5691 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 46, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 84, "rank_roc": 86, "rank_roic": 50, "rank_gross_margin": 1, "rank_fcf_margin": 99, "rank_piotroski": 96, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 9 }, "composites": { "value_composite": 87, "quality_composite": 91, "momentum_composite": 5, "growth_composite": 22, "yield_composite": 90, "svqf_composite": 83, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1082, "os_score": 0.17, "value_percentile": 0.13, "quality_percentile": 0.09, "momentum_percentile": 0.95, "factor_coverage": 0.758, "signal_confidence": 0.747, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11355, "ticker_id": 35931, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.927410+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.28, "market_cap": 2141575607.16, "market_cap_usd": 2141575607.16, "enterprise_value": 2089095278.16, "shares_outstanding": 258644397, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.54958462, "ptbv_ratio": 14.54958462, "ps_ratio": 1608.11546422, "pcf_ratio": null, "pfcf_ratio": -64.93240771, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1568.70782979, "ev_fcf": -63.34120817, "earnings_yield": null, "fcf_yield": -0.01578751, "dividend_yield": 0, "buyback_yield": -0.02311382, "shareholder_yield": -0.02311382, "debt_paydown_yield": null, "total_yield": -0.02311382, "gross_margin": 0.98338102, "operating_margin": -9.21332402, "net_margin": -8.22954278, "ebitda_margin": -8.18455017, "fcf_margin": -24.7659916, "roe": -0.07445761, "roa": -0.07249962, "roic": null, "roc_greenblatt": -0.12954814, "asset_turnover": 0.00880968, "cash_conversion": 3.00940068, "accruals_ratio": -0.02383497, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.81488092, "debt_to_assets": null, "interest_coverage": -324.7144445, "current_ratio": 13.48051672, "quick_ratio": 13.48051672, "net_debt": -52480329, "revenue_growth_1y": 0.18628203, "revenue_growth_3y_cagr": 0.22065097, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.44786131, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.437511, "revenue_stability_5y": 0.32925, "eps_surprise_avg": 0, "sue_score": null, "price_return_1m": -0.31286307, "price_return_3m": 0.33333333, "price_return_6m": 0.80786026, "price_return_9m": 1.50151057, "price_return_12m": 1.62857143, "price_return_12m_ex1m": 2.82539683, "distance_from_52w_high": -0.32901135, "distance_from_52w_low": 2.13636364, "relative_strength": 1.32646502, "local_beta": 4.0922, "volatility_252d": 1.170603, "volatility_60d": 2.92804, "max_drawdown_12m": -0.35397039, "revenue_ttm": 1331730, "gross_profit_ttm": 1309598, "ebit_ttm": -12269660, "ebitda_ttm": -10899611, "net_income_ttm": -10959529, "eps_diluted_ttm": -0.04237296, "operating_cash_flow_ttm": -7356475, "capital_expenditure_ttm": -25625139, "fcf_ttm": -32981614, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 49500000, "interest_expense_ttm": 37786, "cash_and_equivalents": 52480329, "total_current_assets": 53587440, "total_current_liabilities": 3975177, "net_ppe": 97579266, "total_assets": 151166706, "total_debt": null, "total_equity": 147191529, "net_working_capital": -2868066, "book_value_per_share": 0.56908841, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56908841, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 46, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 84, "rank_roc": 86, "rank_roic": 50, "rank_gross_margin": 1, "rank_fcf_margin": 99, "rank_piotroski": 96, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 9, "value_composite": 87, "quality_composite": 91, "momentum_composite": 5, "growth_composite": 22, "yield_composite": 90, "svqf_composite": 83, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.758, "signal_confidence": 0.747, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.28, "os": 0.17, "value": 0.13, "quality": 0.09, "momentum": 0.95, "confidence": 0.747, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0231, "roe": -0.0745, "momentum_12_1": 2.8254, "complete_fields": { "id": 11355, "ticker_id": 35931, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.927410+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.28, "market_cap": 2141575607.16, "market_cap_usd": 2141575607.16, "enterprise_value": 2089095278.16, "shares_outstanding": 258644397, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.54958462, "ptbv_ratio": 14.54958462, "ps_ratio": 1608.11546422, "pcf_ratio": null, "pfcf_ratio": -64.93240771, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1568.70782979, "ev_fcf": -63.34120817, "earnings_yield": null, "fcf_yield": -0.01578751, "dividend_yield": 0, "buyback_yield": -0.02311382, "shareholder_yield": -0.02311382, "debt_paydown_yield": null, "total_yield": -0.02311382, "gross_margin": 0.98338102, "operating_margin": -9.21332402, "net_margin": -8.22954278, "ebitda_margin": -8.18455017, "fcf_margin": -24.7659916, "roe": -0.07445761, "roa": -0.07249962, "roic": null, "roc_greenblatt": -0.12954814, "asset_turnover": 0.00880968, "cash_conversion": 3.00940068, "accruals_ratio": -0.02383497, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.81488092, "debt_to_assets": null, "interest_coverage": -324.7144445, "current_ratio": 13.48051672, "quick_ratio": 13.48051672, "net_debt": -52480329, "revenue_growth_1y": 0.18628203, "revenue_growth_3y_cagr": 0.22065097, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.44786131, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.437511, "revenue_stability_5y": 0.32925, "eps_surprise_avg": 0, "sue_score": null, "price_return_1m": -0.31286307, "price_return_3m": 0.33333333, "price_return_6m": 0.80786026, "price_return_9m": 1.50151057, "price_return_12m": 1.62857143, "price_return_12m_ex1m": 2.82539683, "distance_from_52w_high": -0.32901135, "distance_from_52w_low": 2.13636364, "relative_strength": 1.32646502, "local_beta": 4.0922, "volatility_252d": 1.170603, "volatility_60d": 2.92804, "max_drawdown_12m": -0.35397039, "revenue_ttm": 1331730, "gross_profit_ttm": 1309598, "ebit_ttm": -12269660, "ebitda_ttm": -10899611, "net_income_ttm": -10959529, "eps_diluted_ttm": -0.04237296, "operating_cash_flow_ttm": -7356475, "capital_expenditure_ttm": -25625139, "fcf_ttm": -32981614, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 49500000, "interest_expense_ttm": 37786, "cash_and_equivalents": 52480329, "total_current_assets": 53587440, "total_current_liabilities": 3975177, "net_ppe": 97579266, "total_assets": 151166706, "total_debt": null, "total_equity": 147191529, "net_working_capital": -2868066, "book_value_per_share": 0.56908841, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56908841, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 46, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 84, "rank_roc": 86, "rank_roic": 50, "rank_gross_margin": 1, "rank_fcf_margin": 99, "rank_piotroski": 96, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 9, "value_composite": 87, "quality_composite": 91, "momentum_composite": 5, "growth_composite": 22, "yield_composite": 90, "svqf_composite": 83, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.758, "signal_confidence": 0.747, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "income_statement": { "revenue": 629497, "cost_of_revenue": 19259, "gross_profit": 610238, "ebit": -12262617, "ebitda": -10888840, "pretax_income": null, "tax_provision": null, "net_income": -10938514, "net_income_to_common": -10938514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24140797, "total_current_assets": 24951949, "total_assets": 104838995, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 102477964, "shares_outstanding": 240487170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5018608, "capital_expenditure": -29402142, "free_cash_flow": -34420750, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42000000, "net_debt_issued": null }, "complete_fields": { "id": 421716, "ticker_id": 35931, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10888840", "netIncome": "-10938514", "grossProfit": "610238", "totalRevenue": "629497", "costOfRevenue": "19259", "interestExpense": "30415", "operatingIncome": "-12262617", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19259" }, "balance": { "totalDebt": null, "totalAssets": "104838995", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240487170", "totalCurrentAssets": "24951949", "totalShareholderEquity": "102477964", "totalCurrentLiabilities": "2361031", "propertyPlantEquipmentNet": "79887046", "cashAndShortTermInvestments": "24140797" }, "cashflow": { "freeCashFlow": "-34420750", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "42000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-5018608", "repurchaseOfStock": null, "capitalExpenditures": "-29402142" } }, "revenue": 629497, "cost_of_revenue": 19259, "gross_profit": 610238, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12262617, "depreciation_amortisation": 19259, "ebitda": -10888840, "interest_expense": 30415, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10938514, "net_income_continuing_ops": null, "net_income_to_common": -10938514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24140797, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24951949, "net_ppe": 79887046, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104838995, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2361031, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102477964, "shares_outstanding": 240487170, "operating_cash_flow": -5018608, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29402142, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34420750, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10888840", "netIncome": "-10938514", "grossProfit": "610238", "totalRevenue": "629497", "costOfRevenue": "19259", "interestExpense": "30415", "operatingIncome": "-12262617", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19259" }, "balance": { "totalDebt": null, "totalAssets": "104838995", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240487170", "totalCurrentAssets": "24951949", "totalShareholderEquity": "102477964", "totalCurrentLiabilities": "2361031", "propertyPlantEquipmentNet": "79887046", "cashAndShortTermInvestments": "24140797" }, "cashflow": { "freeCashFlow": "-34420750", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "42000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-5018608", "repurchaseOfStock": null, "capitalExpenditures": "-29402142" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "income_statement": { "revenue": 530647, "cost_of_revenue": 12416, "gross_profit": 518231, "ebit": -3765386, "ebitda": -3063287, "pretax_income": null, "tax_provision": null, "net_income": -3098102, "net_income_to_common": -3098102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16653410, "total_current_assets": 16889039, "total_assets": 64094838, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 61616975, "shares_outstanding": 209357614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1246674, "capital_expenditure": -18897123, "free_cash_flow": -20143797, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22050000, "net_debt_issued": null }, "complete_fields": { "id": 421719, "ticker_id": 35931, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3063287", "netIncome": "-3098102", "grossProfit": "518231", "totalRevenue": "530647", "costOfRevenue": "12416", "interestExpense": "22399", "operatingIncome": "-3765386", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12416" }, "balance": { "totalDebt": null, "totalAssets": "64094838", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "209357614", "totalCurrentAssets": "16889039", "totalShareholderEquity": "61616975", "totalCurrentLiabilities": "2477863", "propertyPlantEquipmentNet": "47205799", "cashAndShortTermInvestments": "16653410" }, "cashflow": { "freeCashFlow": "-20143797", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "22050000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-05-31", "operatingCashflow": "-1246674", "repurchaseOfStock": null, "capitalExpenditures": "-18897123" } }, "revenue": 530647, "cost_of_revenue": 12416, "gross_profit": 518231, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3765386, "depreciation_amortisation": 12416, "ebitda": -3063287, "interest_expense": 22399, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3098102, "net_income_continuing_ops": null, "net_income_to_common": -3098102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16653410, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16889039, "net_ppe": 47205799, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64094838, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2477863, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61616975, "shares_outstanding": 209357614, "operating_cash_flow": -1246674, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18897123, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22050000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20143797, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3063287", "netIncome": "-3098102", "grossProfit": "518231", "totalRevenue": "530647", "costOfRevenue": "12416", "interestExpense": "22399", "operatingIncome": "-3765386", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12416" }, "balance": { "totalDebt": null, "totalAssets": "64094838", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "209357614", "totalCurrentAssets": "16889039", "totalShareholderEquity": "61616975", "totalCurrentLiabilities": "2477863", "propertyPlantEquipmentNet": "47205799", "cashAndShortTermInvestments": "16653410" }, "cashflow": { "freeCashFlow": "-20143797", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "22050000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-05-31", "operatingCashflow": "-1246674", "repurchaseOfStock": null, "capitalExpenditures": "-18897123" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "income_statement": { "revenue": 315582, "cost_of_revenue": 23670, "gross_profit": 291912, "ebit": -4190548, "ebitda": -4377034, "pretax_income": null, "tax_provision": null, "net_income": -4426451, "net_income_to_common": -4426451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15770755, "total_current_assets": 16059686, "total_assets": 43420403, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 41398536, "shares_outstanding": 183445114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1054741, "capital_expenditure": -9790042, "free_cash_flow": -10844783, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27170020, "net_debt_issued": null }, "complete_fields": { "id": 421720, "ticker_id": 35931, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4377034", "netIncome": "-4426451", "grossProfit": "291912", "totalRevenue": "315582", "costOfRevenue": "23670", "interestExpense": "25747", "operatingIncome": "-4190548", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23670" }, "balance": { "totalDebt": null, "totalAssets": "43420403", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183445114", "totalCurrentAssets": "16059686", "totalShareholderEquity": "41398536", "totalCurrentLiabilities": "2021867", "propertyPlantEquipmentNet": "27360717", "cashAndShortTermInvestments": "15770755" }, "cashflow": { "freeCashFlow": "-10844783", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27170020", "repaymentOfDebt": null, "fiscalDateEnding": "2023-05-31", "operatingCashflow": "-1054741", "repurchaseOfStock": null, "capitalExpenditures": "-9790042" } }, "revenue": 315582, "cost_of_revenue": 23670, "gross_profit": 291912, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4190548, "depreciation_amortisation": 23670, "ebitda": -4377034, "interest_expense": 25747, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4426451, "net_income_continuing_ops": null, "net_income_to_common": -4426451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15770755, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16059686, "net_ppe": 27360717, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43420403, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2021867, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41398536, "shares_outstanding": 183445114, "operating_cash_flow": -1054741, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9790042, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27170020, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10844783, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4377034", "netIncome": "-4426451", "grossProfit": "291912", "totalRevenue": "315582", "costOfRevenue": "23670", "interestExpense": "25747", "operatingIncome": "-4190548", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23670" }, "balance": { "totalDebt": null, "totalAssets": "43420403", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183445114", "totalCurrentAssets": "16059686", "totalShareholderEquity": "41398536", "totalCurrentLiabilities": "2021867", "propertyPlantEquipmentNet": "27360717", "cashAndShortTermInvestments": "15770755" }, "cashflow": { "freeCashFlow": "-10844783", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27170020", "repaymentOfDebt": null, "fiscalDateEnding": "2023-05-31", "operatingCashflow": "-1054741", "repurchaseOfStock": null, "capitalExpenditures": "-9790042" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "income_statement": { "revenue": 346114, "cost_of_revenue": 51964, "gross_profit": 294150, "ebit": -2203965, "ebitda": -2136734, "pretax_income": null, "tax_provision": null, "net_income": -2203677, "net_income_to_common": -2203677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252612, "total_current_assets": 1564871, "total_assets": 17896612, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16929063, "shares_outstanding": 141601758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1360756, "capital_expenditure": -4831848, "free_cash_flow": -6192604, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3060000, "net_debt_issued": null }, "complete_fields": { "id": 421721, "ticker_id": 35931, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2136734", "netIncome": "-2203677", "grossProfit": "294150", "totalRevenue": "346114", "costOfRevenue": "51964", "interestExpense": "14979", "operatingIncome": "-2203965", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51964" }, "balance": { "totalDebt": null, "totalAssets": "17896612", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "141601758", "totalCurrentAssets": "1564871", "totalShareholderEquity": "16929063", "totalCurrentLiabilities": "967549", "propertyPlantEquipmentNet": "16331741", "cashAndShortTermInvestments": "1252612" }, "cashflow": { "freeCashFlow": "-6192604", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3060000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-05-31", "operatingCashflow": "-1360756", "repurchaseOfStock": null, "capitalExpenditures": "-4831848" } }, "revenue": 346114, "cost_of_revenue": 51964, "gross_profit": 294150, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2203965, "depreciation_amortisation": 51964, "ebitda": -2136734, "interest_expense": 14979, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2203677, "net_income_continuing_ops": null, "net_income_to_common": -2203677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252612, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1564871, "net_ppe": 16331741, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17896612, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967549, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16929063, "shares_outstanding": 141601758, "operating_cash_flow": -1360756, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4831848, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3060000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6192604, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2136734", "netIncome": "-2203677", "grossProfit": "294150", "totalRevenue": "346114", "costOfRevenue": "51964", "interestExpense": "14979", "operatingIncome": "-2203965", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51964" }, "balance": { "totalDebt": null, "totalAssets": "17896612", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "141601758", "totalCurrentAssets": "1564871", "totalShareholderEquity": "16929063", "totalCurrentLiabilities": "967549", "propertyPlantEquipmentNet": "16331741", "cashAndShortTermInvestments": "1252612" }, "cashflow": { "freeCashFlow": "-6192604", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3060000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-05-31", "operatingCashflow": "-1360756", "repurchaseOfStock": null, "capitalExpenditures": "-4831848" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "income_statement": { "revenue": 533691, "cost_of_revenue": 2384, "gross_profit": 531307, "ebit": -1370660, "ebitda": -1000806, "pretax_income": null, "tax_provision": null, "net_income": -1015014, "net_income_to_common": -1015014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52480329, "total_current_assets": 53587440, "total_assets": 151166706, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 147191529, "shares_outstanding": 258464024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -463290, "capital_expenditure": -6759421, "free_cash_flow": -7222711, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421713, "ticker_id": 35931, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1000806", "netIncome": "-1015014", "grossProfit": "531307", "totalRevenue": "533691", "costOfRevenue": "2384", "interestExpense": "11824", "operatingIncome": "-1370660", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "2384" }, "balance": { "totalDebt": null, "totalAssets": "151166706", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "258464024", "totalCurrentAssets": "53587440", "totalShareholderEquity": "147191529", "totalCurrentLiabilities": "3975177", "propertyPlantEquipmentNet": "97579266", "cashAndShortTermInvestments": "52480329" }, "cashflow": { "freeCashFlow": "-7222711", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-463290", "repurchaseOfStock": null, "capitalExpenditures": "-6759421" } }, "revenue": 533691, "cost_of_revenue": 2384, "gross_profit": 531307, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1370660, "depreciation_amortisation": 2384, "ebitda": -1000806, "interest_expense": 11824, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1015014, "net_income_continuing_ops": null, "net_income_to_common": -1015014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52480329, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53587440, "net_ppe": 97579266, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 151166706, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3975177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 147191529, "shares_outstanding": 258464024, "operating_cash_flow": -463290, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6759421, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7222711, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1000806", "netIncome": "-1015014", "grossProfit": "531307", "totalRevenue": "533691", "costOfRevenue": "2384", "interestExpense": "11824", "operatingIncome": "-1370660", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "2384" }, "balance": { "totalDebt": null, "totalAssets": "151166706", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "258464024", "totalCurrentAssets": "53587440", "totalShareholderEquity": "147191529", "totalCurrentLiabilities": "3975177", "propertyPlantEquipmentNet": "97579266", "cashAndShortTermInvestments": "52480329" }, "cashflow": { "freeCashFlow": "-7222711", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-463290", "repurchaseOfStock": null, "capitalExpenditures": "-6759421" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "income_statement": { "revenue": 470775, "cost_of_revenue": 6477, "gross_profit": 464298, "ebit": -3080956, "ebitda": -2725061, "pretax_income": null, "tax_provision": null, "net_income": -2735859, "net_income_to_common": -2735859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58529443, "total_current_assets": 60143664, "total_assets": 153930715, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 150015228, "shares_outstanding": 257644024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1888265, "capital_expenditure": -5012405, "free_cash_flow": -6900670, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49500000, "net_debt_issued": null }, "complete_fields": { "id": 421714, "ticker_id": 35931, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2725061", "netIncome": "-2735859", "grossProfit": "464298", "totalRevenue": "470775", "costOfRevenue": "6477", "interestExpense": "4321", "operatingIncome": "-3080956", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6477" }, "balance": { "totalDebt": null, "totalAssets": "153930715", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "257644024", "totalCurrentAssets": "60143664", "totalShareholderEquity": "150015228", "totalCurrentLiabilities": "3915487", "propertyPlantEquipmentNet": "93787051", "cashAndShortTermInvestments": "58529443" }, "cashflow": { "freeCashFlow": "-6900670", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "49500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-1888265", "repurchaseOfStock": null, "capitalExpenditures": "-5012405" } }, "revenue": 470775, "cost_of_revenue": 6477, "gross_profit": 464298, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3080956, "depreciation_amortisation": 6477, "ebitda": -2725061, "interest_expense": 4321, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2735859, "net_income_continuing_ops": null, "net_income_to_common": -2735859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58529443, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60143664, "net_ppe": 93787051, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 153930715, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3915487, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150015228, "shares_outstanding": 257644024, "operating_cash_flow": -1888265, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5012405, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6900670, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2725061", "netIncome": "-2735859", "grossProfit": "464298", "totalRevenue": "470775", "costOfRevenue": "6477", "interestExpense": "4321", "operatingIncome": "-3080956", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6477" }, "balance": { "totalDebt": null, "totalAssets": "153930715", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "257644024", "totalCurrentAssets": "60143664", "totalShareholderEquity": "150015228", "totalCurrentLiabilities": "3915487", "propertyPlantEquipmentNet": "93787051", "cashAndShortTermInvestments": "58529443" }, "cashflow": { "freeCashFlow": "-6900670", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "49500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-1888265", "repurchaseOfStock": null, "capitalExpenditures": "-5012405" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "income_statement": { "revenue": 164848, "cost_of_revenue": 8368, "gross_profit": 156480, "ebit": -3369664, "ebitda": -3203939, "pretax_income": null, "tax_provision": null, "net_income": -3228024, "net_income_to_common": -3228024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24140797, "total_current_assets": 24951949, "total_assets": 104838995, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 102477964, "shares_outstanding": 240487170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2429041, "capital_expenditure": -6590547, "free_cash_flow": -9019588, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421715, "ticker_id": 35931, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3203939", "netIncome": "-3228024", "grossProfit": "156480", "totalRevenue": "164848", "costOfRevenue": "8368", "interestExpense": "15717", "operatingIncome": "-3369664", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8368" }, "balance": { "totalDebt": null, "totalAssets": "104838995", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240487170", "totalCurrentAssets": "24951949", "totalShareholderEquity": "102477964", "totalCurrentLiabilities": "2361031", "propertyPlantEquipmentNet": "79887046", "cashAndShortTermInvestments": "24140797" }, "cashflow": { "freeCashFlow": "-9019588", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-2429041", "repurchaseOfStock": null, "capitalExpenditures": "-6590547" } }, "revenue": 164848, "cost_of_revenue": 8368, "gross_profit": 156480, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3369664, "depreciation_amortisation": 8368, "ebitda": -3203939, "interest_expense": 15717, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3228024, "net_income_continuing_ops": null, "net_income_to_common": -3228024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24140797, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24951949, "net_ppe": 79887046, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104838995, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2361031, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102477964, "shares_outstanding": 240487170, "operating_cash_flow": -2429041, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6590547, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9019588, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3203939", "netIncome": "-3228024", "grossProfit": "156480", "totalRevenue": "164848", "costOfRevenue": "8368", "interestExpense": "15717", "operatingIncome": "-3369664", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8368" }, "balance": { "totalDebt": null, "totalAssets": "104838995", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240487170", "totalCurrentAssets": "24951949", "totalShareholderEquity": "102477964", "totalCurrentLiabilities": "2361031", "propertyPlantEquipmentNet": "79887046", "cashAndShortTermInvestments": "24140797" }, "cashflow": { "freeCashFlow": "-9019588", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-2429041", "repurchaseOfStock": null, "capitalExpenditures": "-6590547" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "income_statement": { "revenue": 162416, "cost_of_revenue": 4903, "gross_profit": 157513, "ebit": -4448380, "ebitda": -3969805, "pretax_income": null, "tax_provision": null, "net_income": -3980632, "net_income_to_common": -3980632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32292229, "total_current_assets": 32879783, "total_assets": 107499422, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 104154072, "shares_outstanding": 240487170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2575879, "capital_expenditure": -7262766, "free_cash_flow": -9838645, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421717, "ticker_id": 35931, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3969805", "netIncome": "-3980632", "grossProfit": "157513", "totalRevenue": "162416", "costOfRevenue": "4903", "interestExpense": "5924", "operatingIncome": "-4448380", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "4903" }, "balance": { "totalDebt": null, "totalAssets": "107499422", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240487170", "totalCurrentAssets": "32879783", "totalShareholderEquity": "104154072", "totalCurrentLiabilities": "3345350", "propertyPlantEquipmentNet": "74619639", "cashAndShortTermInvestments": "32292229" }, "cashflow": { "freeCashFlow": "-9838645", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-2575879", "repurchaseOfStock": null, "capitalExpenditures": "-7262766" } }, "revenue": 162416, "cost_of_revenue": 4903, "gross_profit": 157513, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4448380, "depreciation_amortisation": 4903, "ebitda": -3969805, "interest_expense": 5924, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3980632, "net_income_continuing_ops": null, "net_income_to_common": -3980632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32292229, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32879783, "net_ppe": 74619639, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107499422, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3345350, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104154072, "shares_outstanding": 240487170, "operating_cash_flow": -2575879, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7262766, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9838645, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3969805", "netIncome": "-3980632", "grossProfit": "157513", "totalRevenue": "162416", "costOfRevenue": "4903", "interestExpense": "5924", "operatingIncome": "-4448380", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "4903" }, "balance": { "totalDebt": null, "totalAssets": "107499422", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240487170", "totalCurrentAssets": "32879783", "totalShareholderEquity": "104154072", "totalCurrentLiabilities": "3345350", "propertyPlantEquipmentNet": "74619639", "cashAndShortTermInvestments": "32292229" }, "cashflow": { "freeCashFlow": "-9838645", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-2575879", "repurchaseOfStock": null, "capitalExpenditures": "-7262766" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "income_statement": { "revenue": 181465, "cost_of_revenue": 0, "gross_profit": 181465, "ebit": -2560654, "ebitda": -2020218, "pretax_income": null, "tax_provision": null, "net_income": -2024067, "net_income_to_common": -2024067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41907110, "total_current_assets": 42414481, "total_assets": 106927074, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 102098008, "shares_outstanding": 239238621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1544490, "capital_expenditure": -7692506, "free_cash_flow": -9236996, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421718, "ticker_id": 35931, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:18.948043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2020218", "netIncome": "-2024067", "grossProfit": "181465", "totalRevenue": "181465", "costOfRevenue": "0", "interestExpense": "3849", "operatingIncome": "-2560654", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "106927074", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "239238621", "totalCurrentAssets": "42414481", "totalShareholderEquity": "102098008", "totalCurrentLiabilities": "4829066", "propertyPlantEquipmentNet": "64512593", "cashAndShortTermInvestments": "41907110" }, "cashflow": { "freeCashFlow": "-9236996", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-1544490", "repurchaseOfStock": null, "capitalExpenditures": "-7692506" } }, "revenue": 181465, "cost_of_revenue": 0, "gross_profit": 181465, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2560654, "depreciation_amortisation": 0, "ebitda": -2020218, "interest_expense": 3849, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2024067, "net_income_continuing_ops": null, "net_income_to_common": -2024067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41907110, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42414481, "net_ppe": 64512593, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106927074, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4829066, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102098008, "shares_outstanding": 239238621, "operating_cash_flow": -1544490, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7692506, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9236996, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2020218", "netIncome": "-2024067", "grossProfit": "181465", "totalRevenue": "181465", "costOfRevenue": "0", "interestExpense": "3849", "operatingIncome": "-2560654", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "106927074", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "239238621", "totalCurrentAssets": "42414481", "totalShareholderEquity": "102098008", "totalCurrentLiabilities": "4829066", "propertyPlantEquipmentNet": "64512593", "cashAndShortTermInvestments": "41907110" }, "cashflow": { "freeCashFlow": "-9236996", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-1544490", "repurchaseOfStock": null, "capitalExpenditures": "-7692506" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }