{ "ticker": { "uuid": "a5101a8f-1a37-4213-b492-348de3ddf418", "symbol": "GD", "name": "General Dynamics Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/a5101a8f-1a37-4213-b492-348de3ddf418/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5101a8f-1a37-4213-b492-348de3ddf418/" }, "ticker_metadata": { "id": 1699, "uuid": "a5101a8f-1a37-4213-b492-348de3ddf418", "symbol": "GD", "name": "General Dynamics Corporation", "asset_type": "equity", "market_cap": 93790593000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "General Dynamics Corporation (GD) is an American aerospace and defense corporation. It is headquartered in Reston, Fairfax County, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a5101a8f-1a37-4213-b492-348de3ddf418", "symbol": "GD", "name": "General Dynamics Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/a5101a8f-1a37-4213-b492-348de3ddf418/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5101a8f-1a37-4213-b492-348de3ddf418/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.19, "quality": 0.81, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 346.44, "market_cap": 94959204000, "pe_ratio": 21.875, "earnings_yield": 0.0457, "ebitda_to_ev": 0.063, "shareholder_yield": 0.017, "roe": 0.1665, "piotroski_f_score": 8, "momentum_12_1": 0.2766, "volatility_252d": 0.2021 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.733897+00:00", "batch_id": "" }, "size": { "price_close": 346.44, "market_cap": 94959204000, "market_cap_usd": 94959204000, "enterprise_value": 99319204000, "shares_outstanding": 274100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.875, "pb_ratio": 3.6412, "ptbv_ratio": 25.0222, "ps_ratio": 1.7648, "pcf_ratio": 12.7926, "pfcf_ratio": 10.9843, "ev_ebitda": 15.8708, "ev_ebit": 17.8343, "ev_sales": 1.8458, "ev_fcf": 11.4886, "earnings_yield": 0.0457, "fcf_yield": 0.087, "price_to_sales": 1.7648, "price_to_book": 3.6412, "price_to_cashflow": 12.7926, "ebitda_to_ev": 0.063, "sales_yield": 0.5418 }, "yield": { "dividend_yield": 0.017, "buyback_yield": 0, "shareholder_yield": 0.017, "debt_paydown_yield": null, "total_yield": 0.017 }, "quality": { "gross_margin": 0.1524, "operating_margin": 0.1035, "net_margin": 0.0807, "ebitda_margin": 0.1163, "fcf_margin": 0.1607, "roe": 0.1665, "roa": 0.0735, "roic": 0.1506, "roc_greenblatt": null, "asset_turnover": 0.9116, "cash_conversion": 1.9915, "accruals_ratio": -0.0522, "sbc_to_revenue": 0.0038, "piotroski_f_score": 8, "altman_z_score": 4.1609, "earnings_stability_5y": 0.0912, "revenue_stability_5y": 0.1305, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1389, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2635, "net_debt_to_ebitda": 0.6967, "debt_to_assets": 0.1358, "interest_coverage": 18.9422, "current_ratio": 1.3841, "quick_ratio": 0.8966, "net_debt": 4360000000, "local_beta": 0.0006, "volatility_252d": 0.2021, "volatility_60d": 0.478, "max_drawdown_12m": -0.1434, "risk_adjusted_momentum": 1.3685 }, "growth": { "revenue_growth_1y": 0.0935, "revenue_growth_3y_cagr": 0.1007, "revenue_growth_5y_cagr": 0.0674, "eps_growth_1y": 0.0915, "eps_growth_3y_cagr": 0.0749, "eps_growth_5y_cagr": 0.0586, "fcf_growth_1y": 0.6816, "book_value_growth_1y": 0.1765, "revenue_growth": 0.0935, "earnings_growth": 0.0915 }, "momentum": { "price_return_1m": -0.0003, "price_return_3m": -0.0424, "price_return_6m": 0.0362, "price_return_9m": 0.0874, "price_return_12m": 0.2763, "price_return_12m_ex1m": 0.2766, "momentum_6m": 0.0362, "momentum_12m": 0.2763, "momentum_12_1": 0.2766, "distance_from_52w_high": -0.0525, "distance_from_52w_low": 0.2658, "relative_strength": 0.1763 }, "raw_ttm": { "revenue_ttm": 53808000000, "gross_profit_ttm": 8201000000, "ebit_ttm": 5569000000, "ebitda_ttm": 6258000000, "net_income_ttm": 4341000000, "eps_diluted_ttm": 15.8373, "operating_cash_flow_ttm": 7423000000, "capital_expenditure_ttm": 1222000000, "fcf_ttm": 8645000000, "dividends_paid_ttm": 1615000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 294000000, "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_current_liabilities": 18825000000, "net_ppe": null, "total_assets": 59029000000, "total_debt": 8014000000, "total_equity": 26079000000, "net_working_capital": 5331000000, "book_value_per_share": 95.1441, "retained_earnings": 44774000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3795000000, "tangible_book_per_share": 13.8453 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 70, "rank_ptbv": 93, "rank_ps": 43, "rank_pcf": 56, "rank_ev_ebitda": 67, "rank_ev_ebit": 64, "rank_earnings_yield": 57, "rank_fcf_yield": 46, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 25, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 88, "rank_fcf_margin": 56, "rank_piotroski": 8, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 36 }, "composites": { "value_composite": 81, "quality_composite": 19, "momentum_composite": 25, "growth_composite": 70, "yield_composite": 26, "svqf_composite": 79, "vc1_composite": 76, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.3923, "os_score": 0.51, "value_percentile": 0.19, "quality_percentile": 0.81, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4166, "ticker_id": 1699, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.733897+00:00", "batch_id": "", "os_score_delta": null, "price_close": 346.44, "market_cap": 94959204000, "market_cap_usd": 94959204000, "enterprise_value": 99319204000, "shares_outstanding": 274100000, "fx_rate_to_usd": null, "pe_ratio": 21.87496061, "pb_ratio": 3.64121339, "ptbv_ratio": 25.02218814, "ps_ratio": 1.76477855, "pcf_ratio": 12.79256419, "pfcf_ratio": 10.98429196, "ev_ebitda": 15.87075807, "ev_ebit": 17.83429772, "ev_sales": 1.84580739, "ev_fcf": 11.48862973, "earnings_yield": 0.04571437, "fcf_yield": 0.08704258, "dividend_yield": 0.0170073, "buyback_yield": 0, "shareholder_yield": 0.0170073, "debt_paydown_yield": null, "total_yield": 0.0170073, "gross_margin": 0.15241228, "operating_margin": 0.10349762, "net_margin": 0.08067574, "ebitda_margin": 0.11630241, "fcf_margin": 0.16066384, "roe": 0.16645577, "roa": 0.07354012, "roic": 0.15064725, "roc_greenblatt": null, "asset_turnover": 0.91155195, "cash_conversion": 1.99147662, "accruals_ratio": -0.05221162, "sbc_to_revenue": 0.00375409, "debt_to_equity": 1.26346869, "net_debt_to_ebitda": 0.69670821, "debt_to_assets": 0.13576378, "interest_coverage": 18.94217687, "current_ratio": 1.38406375, "quick_ratio": 0.89657371, "net_debt": 4360000000, "revenue_growth_1y": 0.09348073, "revenue_growth_3y_cagr": 0.10069362, "revenue_growth_5y_cagr": 0.06740548, "eps_growth_1y": 0.09152628, "eps_growth_3y_cagr": 0.07488202, "eps_growth_5y_cagr": 0.05858761, "fcf_growth_1y": 0.68157946, "book_value_growth_1y": 0.17651086, "piotroski_f_score": 8, "altman_z_score": 4.16092681, "earnings_stability_5y": 0.091224, "revenue_stability_5y": 0.130544, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00025972, "price_return_3m": -0.04238478, "price_return_6m": 0.0361529, "price_return_9m": 0.08740448, "price_return_12m": 0.27628018, "price_return_12m_ex1m": 0.27661173, "distance_from_52w_high": -0.0525244, "distance_from_52w_low": 0.26575064, "relative_strength": 0.1763166, "local_beta": 0.0006, "volatility_252d": 0.202134, "volatility_60d": 0.477972, "max_drawdown_12m": -0.14340482, "revenue_ttm": 53808000000, "gross_profit_ttm": 8201000000, "ebit_ttm": 5569000000, "ebitda_ttm": 6258000000, "net_income_ttm": 4341000000, "eps_diluted_ttm": 15.83728566, "operating_cash_flow_ttm": 7423000000, "capital_expenditure_ttm": 1222000000, "fcf_ttm": 8645000000, "dividends_paid_ttm": 1615000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 294000000, "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_current_liabilities": 18825000000, "net_ppe": null, "total_assets": 59029000000, "total_debt": 8014000000, "total_equity": 26079000000, "net_working_capital": 5331000000, "book_value_per_share": 95.14410799, "retained_earnings": 44774000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3795000000, "tangible_book_per_share": 13.84531193, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 57, "rank_pb": 70, "rank_ptbv": 93, "rank_ps": 43, "rank_pcf": 56, "rank_ev_ebitda": 67, "rank_ev_ebit": 64, "rank_earnings_yield": 57, "rank_fcf_yield": 46, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 25, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 88, "rank_fcf_margin": 56, "rank_piotroski": 8, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 36, "value_composite": 81, "quality_composite": 19, "momentum_composite": 25, "growth_composite": 70, "yield_composite": 26, "svqf_composite": 79, "vc1_composite": 76, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 346.44, "os": 0.51, "value": 0.19, "quality": 0.81, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 21.875, "earnings_yield": 0.0457, "shareholder_yield": 0.017, "roe": 0.1665, "momentum_12_1": 0.2766, "complete_fields": { "id": 4166, "ticker_id": 1699, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.733897+00:00", "batch_id": "", "os_score_delta": null, "price_close": 346.44, "market_cap": 94959204000, "market_cap_usd": 94959204000, "enterprise_value": 99319204000, "shares_outstanding": 274100000, "fx_rate_to_usd": null, "pe_ratio": 21.87496061, "pb_ratio": 3.64121339, "ptbv_ratio": 25.02218814, "ps_ratio": 1.76477855, "pcf_ratio": 12.79256419, "pfcf_ratio": 10.98429196, "ev_ebitda": 15.87075807, "ev_ebit": 17.83429772, "ev_sales": 1.84580739, "ev_fcf": 11.48862973, "earnings_yield": 0.04571437, "fcf_yield": 0.08704258, "dividend_yield": 0.0170073, "buyback_yield": 0, "shareholder_yield": 0.0170073, "debt_paydown_yield": null, "total_yield": 0.0170073, "gross_margin": 0.15241228, "operating_margin": 0.10349762, "net_margin": 0.08067574, "ebitda_margin": 0.11630241, "fcf_margin": 0.16066384, "roe": 0.16645577, "roa": 0.07354012, "roic": 0.15064725, "roc_greenblatt": null, "asset_turnover": 0.91155195, "cash_conversion": 1.99147662, "accruals_ratio": -0.05221162, "sbc_to_revenue": 0.00375409, "debt_to_equity": 1.26346869, "net_debt_to_ebitda": 0.69670821, "debt_to_assets": 0.13576378, "interest_coverage": 18.94217687, "current_ratio": 1.38406375, "quick_ratio": 0.89657371, "net_debt": 4360000000, "revenue_growth_1y": 0.09348073, "revenue_growth_3y_cagr": 0.10069362, "revenue_growth_5y_cagr": 0.06740548, "eps_growth_1y": 0.09152628, "eps_growth_3y_cagr": 0.07488202, "eps_growth_5y_cagr": 0.05858761, "fcf_growth_1y": 0.68157946, "book_value_growth_1y": 0.17651086, "piotroski_f_score": 8, "altman_z_score": 4.16092681, "earnings_stability_5y": 0.091224, "revenue_stability_5y": 0.130544, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00025972, "price_return_3m": -0.04238478, "price_return_6m": 0.0361529, "price_return_9m": 0.08740448, "price_return_12m": 0.27628018, "price_return_12m_ex1m": 0.27661173, "distance_from_52w_high": -0.0525244, "distance_from_52w_low": 0.26575064, "relative_strength": 0.1763166, "local_beta": 0.0006, "volatility_252d": 0.202134, "volatility_60d": 0.477972, "max_drawdown_12m": -0.14340482, "revenue_ttm": 53808000000, "gross_profit_ttm": 8201000000, "ebit_ttm": 5569000000, "ebitda_ttm": 6258000000, "net_income_ttm": 4341000000, "eps_diluted_ttm": 15.83728566, "operating_cash_flow_ttm": 7423000000, "capital_expenditure_ttm": 1222000000, "fcf_ttm": 8645000000, "dividends_paid_ttm": 1615000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 294000000, "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_current_liabilities": 18825000000, "net_ppe": null, "total_assets": 59029000000, "total_debt": 8014000000, "total_equity": 26079000000, "net_working_capital": 5331000000, "book_value_per_share": 95.14410799, "retained_earnings": 44774000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3795000000, "tangible_book_per_share": 13.84531193, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 57, "rank_pb": 70, "rank_ptbv": 93, "rank_ps": 43, "rank_pcf": 56, "rank_ev_ebitda": 67, "rank_ev_ebit": 64, "rank_earnings_yield": 57, "rank_fcf_yield": 46, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 25, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 88, "rank_fcf_margin": 56, "rank_piotroski": 8, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 36, "value_composite": 81, "quality_composite": 19, "momentum_composite": 25, "growth_composite": 70, "yield_composite": 26, "svqf_composite": 79, "vc1_composite": 76, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 52550000000, "cost_of_revenue": 44599000000, "gross_profit": 7951000000, "ebit": 5417000000, "ebitda": 6097000000, "pretax_income": 5103000000, "tax_provision": 893000000, "net_income": 4210000000, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 8312000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 5120000000, "capital_expenditure": 1161000000, "free_cash_flow": 6281000000, "dividends_paid": 1593000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266703, "ticker_id": 1699, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5417000000", "ebitda": "6097000000", "netIncome": "4210000000", "grossProfit": "7951000000", "depreciation": "None", "totalRevenue": "52550000000", "costOfRevenue": "44599000000", "interestIncome": "314000000", "incomeBeforeTax": "5103000000", "interestExpense": "314000000", "operatingIncome": "5356000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "893000000", "reportedCurrency": "USD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "2595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000000", "sellingGeneralAndAdministrative": "2595000000", "netIncomeFromContinuingOperations": "4210000000" }, "balance": { "goodwill": "21009000000", "inventory": "9232000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "57249000000", "longTermDebt": "7007000000", "shortTermDebt": "1305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1375000000", "reportedCurrency": "USD", "retainedEarnings": "44080000000", "totalLiabilities": "31627000000", "otherCurrentAssets": "1897000000", "totalCurrentAssets": "24248000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10786000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33001000000", "currentAccountsPayable": "2678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7525000000", "shortLongTermDebtTotal": "9789000000", "totalShareholderEquity": "25622000000", "capitalLeaseObligations": "1776000000", "otherCurrentLiabilities": "2989000000", "totalCurrentLiabilities": "16796000000", "otherNonCurrentLiabilities": "2564000000", "totalNonCurrentLiabilities": "14831000000", "cashAndShortTermInvestments": "2333000000", "commonStockSharesOutstanding": "273900000", "intangibleAssetsExcludingGoodwill": "1375000000", "cashAndCashEquivalentsAtCarryingValue": "2333000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4210000000", "profitLoss": "None", "dividendPayout": "1593000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "450000000", "operatingCashflow": "5120000000", "capitalExpenditures": "1161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3190000000", "cashflowFromInvestment": "-1294000000", "stockBasedCompensation": "196000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1593000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52550000000, "cost_of_revenue": 44599000000, "gross_profit": 7951000000, "research_and_development": 486000000, "selling_general_admin": 2595000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5417000000, "depreciation_amortisation": 680000000, "ebitda": 6097000000, "interest_expense": 314000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5103000000, "tax_provision": 893000000, "effective_tax_rate": null, "net_income": 4210000000, "net_income_continuing_ops": 4210000000, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2333000000, "short_term_investments": null, "net_receivables": 10786000000, "inventory": 9232000000, "other_current_assets": null, "total_current_assets": 24248000000, "net_ppe": null, "goodwill": 21009000000, "intangible_assets": 1375000000, "goodwill_and_intangibles": 22384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33001000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "accounts_payable": 2678000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16796000000, "long_term_debt": 7007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14831000000, "total_liabilities": 31627000000, "total_debt": 8312000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44080000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "operating_cash_flow": 5120000000, "stock_based_compensation": 196000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1294000000, "dividends_paid": 1593000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3190000000, "free_cash_flow": 6281000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5417000000", "ebitda": "6097000000", "netIncome": "4210000000", "grossProfit": "7951000000", "depreciation": "None", "totalRevenue": "52550000000", "costOfRevenue": "44599000000", "interestIncome": "314000000", "incomeBeforeTax": "5103000000", "interestExpense": "314000000", "operatingIncome": "5356000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "893000000", "reportedCurrency": "USD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "2595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000000", "sellingGeneralAndAdministrative": "2595000000", "netIncomeFromContinuingOperations": "4210000000" }, "balance": { "goodwill": "21009000000", "inventory": "9232000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "57249000000", "longTermDebt": "7007000000", "shortTermDebt": "1305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1375000000", "reportedCurrency": "USD", "retainedEarnings": "44080000000", "totalLiabilities": "31627000000", "otherCurrentAssets": "1897000000", "totalCurrentAssets": "24248000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10786000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33001000000", "currentAccountsPayable": "2678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7525000000", "shortLongTermDebtTotal": "9789000000", "totalShareholderEquity": "25622000000", "capitalLeaseObligations": "1776000000", "otherCurrentLiabilities": "2989000000", "totalCurrentLiabilities": "16796000000", "otherNonCurrentLiabilities": "2564000000", "totalNonCurrentLiabilities": "14831000000", "cashAndShortTermInvestments": "2333000000", "commonStockSharesOutstanding": "273900000", "intangibleAssetsExcludingGoodwill": "1375000000", "cashAndCashEquivalentsAtCarryingValue": "2333000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4210000000", "profitLoss": "None", "dividendPayout": "1593000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "450000000", "operatingCashflow": "5120000000", "capitalExpenditures": "1161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3190000000", "cashflowFromInvestment": "-1294000000", "stockBasedCompensation": "196000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1593000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 47716000000, "cost_of_revenue": 40352000000, "gross_profit": 7364000000, "ebit": 4933000000, "ebitda": 5819000000, "pretax_income": 4540000000, "tax_provision": 758000000, "net_income": 3782000000, "net_income_to_common": 3782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1697000000, "total_current_assets": 24386000000, "total_assets": 55880000000, "short_term_debt": 1821000000, "long_term_debt": 7260000000, "total_debt": 9081000000, "total_liabilities": 33817000000, "total_equity": 22063000000, "shares_outstanding": 277485000, "goodwill_and_intangibles": 22076000000 }, "cash_flow": { "operating_cash_flow": 4112000000, "capital_expenditure": 916000000, "free_cash_flow": 5028000000, "dividends_paid": 1529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266708, "ticker_id": 1699, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4933000000", "ebitda": "5819000000", "netIncome": "3782000000", "grossProfit": "7364000000", "depreciation": "None", "totalRevenue": "47716000000", "costOfRevenue": "40352000000", "interestIncome": "69000000", "incomeBeforeTax": "4540000000", "interestExpense": "393000000", "operatingIncome": "4796000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "758000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "2568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "886000000", "sellingGeneralAndAdministrative": "2568000000", "netIncomeFromContinuingOperations": "3782000000" }, "balance": { "goodwill": "20556000000", "inventory": "9724000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "55880000000", "longTermDebt": "7260000000", "shortTermDebt": "1821000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1520000000", "reportedCurrency": "USD", "retainedEarnings": "41487000000", "totalLiabilities": "33817000000", "otherCurrentAssets": "1740000000", "totalCurrentAssets": "24386000000", "currentLongTermDebt": "1502000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11225000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31494000000", "currentAccountsPayable": "3344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8263000000", "shortLongTermDebtTotal": "10676000000", "totalShareholderEquity": "22063000000", "capitalLeaseObligations": "1914000000", "otherCurrentLiabilities": "3168000000", "totalCurrentLiabilities": "17824000000", "otherNonCurrentLiabilities": "2118000000", "totalNonCurrentLiabilities": "15993000000", "cashAndShortTermInvestments": "1697000000", "commonStockSharesOutstanding": "277485000", "intangibleAssetsExcludingGoodwill": "1520000000", "cashAndCashEquivalentsAtCarryingValue": "1697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3782000000", "profitLoss": "None", "dividendPayout": "1529000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1195000000", "operatingCashflow": "4112000000", "capitalExpenditures": "916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3369000000", "cashflowFromInvestment": "-959000000", "stockBasedCompensation": "183000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1529000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "886000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47716000000, "cost_of_revenue": 40352000000, "gross_profit": 7364000000, "research_and_development": 565000000, "selling_general_admin": 2568000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4933000000, "depreciation_amortisation": 886000000, "ebitda": 5819000000, "interest_expense": 393000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4540000000, "tax_provision": 758000000, "effective_tax_rate": null, "net_income": 3782000000, "net_income_continuing_ops": 3782000000, "net_income_to_common": 3782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1697000000, "short_term_investments": null, "net_receivables": 11225000000, "inventory": 9724000000, "other_current_assets": null, "total_current_assets": 24386000000, "net_ppe": null, "goodwill": 20556000000, "intangible_assets": 1520000000, "goodwill_and_intangibles": 22076000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31494000000, "total_assets": 55880000000, "short_term_debt": 1821000000, "accounts_payable": 3344000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17824000000, "long_term_debt": 7260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15993000000, "total_liabilities": 33817000000, "total_debt": 9081000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41487000000, "total_equity": 22063000000, "shares_outstanding": 277485000, "operating_cash_flow": 4112000000, "stock_based_compensation": 183000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -959000000, "dividends_paid": 1529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3369000000, "free_cash_flow": 5028000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4933000000", "ebitda": "5819000000", "netIncome": "3782000000", "grossProfit": "7364000000", "depreciation": "None", "totalRevenue": "47716000000", "costOfRevenue": "40352000000", "interestIncome": "69000000", "incomeBeforeTax": "4540000000", "interestExpense": "393000000", "operatingIncome": "4796000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "758000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "2568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "886000000", "sellingGeneralAndAdministrative": "2568000000", "netIncomeFromContinuingOperations": "3782000000" }, "balance": { "goodwill": "20556000000", "inventory": "9724000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "55880000000", "longTermDebt": "7260000000", "shortTermDebt": "1821000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1520000000", "reportedCurrency": "USD", "retainedEarnings": "41487000000", "totalLiabilities": "33817000000", "otherCurrentAssets": "1740000000", "totalCurrentAssets": "24386000000", "currentLongTermDebt": "1502000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11225000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31494000000", "currentAccountsPayable": "3344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8263000000", "shortLongTermDebtTotal": "10676000000", "totalShareholderEquity": "22063000000", "capitalLeaseObligations": "1914000000", "otherCurrentLiabilities": "3168000000", "totalCurrentLiabilities": "17824000000", "otherNonCurrentLiabilities": "2118000000", "totalNonCurrentLiabilities": "15993000000", "cashAndShortTermInvestments": "1697000000", "commonStockSharesOutstanding": "277485000", "intangibleAssetsExcludingGoodwill": "1520000000", "cashAndCashEquivalentsAtCarryingValue": "1697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3782000000", "profitLoss": "None", "dividendPayout": "1529000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1195000000", "operatingCashflow": "4112000000", "capitalExpenditures": "916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3369000000", "cashflowFromInvestment": "-959000000", "stockBasedCompensation": "183000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1529000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "886000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 42272000000, "cost_of_revenue": 38027000000, "gross_profit": 4245000000, "ebit": 4245000000, "ebitda": 4245000000, "pretax_income": 3984000000, "tax_provision": -669000000, "net_income": 3315000000, "net_income_to_common": 3315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913000000, "total_current_assets": 23615000000, "total_assets": 54810000000, "short_term_debt": 832000000, "long_term_debt": 8754000000, "total_debt": 9586000000, "total_liabilities": 33511000000, "total_equity": 21299000000, "shares_outstanding": 275725000, "goodwill_and_intangibles": 22242000000 }, "cash_flow": { "operating_cash_flow": 4710000000, "capital_expenditure": 904000000, "free_cash_flow": 5614000000, "dividends_paid": 1428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266713, "ticker_id": 1699, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4245000000", "ebitda": "4245000000", "netIncome": "3315000000", "grossProfit": "4245000000", "depreciation": "None", "totalRevenue": "42272000000", "costOfRevenue": "38027000000", "interestIncome": "56000000", "incomeBeforeTax": "3984000000", "interestExpense": "399000000", "operatingIncome": "4245000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-669000000", "reportedCurrency": "USD", "netInterestIncome": "-343000000", "nonInterestIncome": "None", "operatingExpenses": "38027000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "510000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000000", "sellingGeneralAndAdministrative": "2427000000", "netIncomeFromContinuingOperations": "3315000000" }, "balance": { "goodwill": "20586000000", "inventory": "8578000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "54810000000", "longTermDebt": "8754000000", "shortTermDebt": "832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1656000000", "reportedCurrency": "USD", "retainedEarnings": "39270000000", "totalLiabilities": "33511000000", "otherCurrentAssets": "2123000000", "totalCurrentAssets": "23615000000", "currentLongTermDebt": "507000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31195000000", "currentAccountsPayable": "3095000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7885000000", "shortLongTermDebtTotal": "11083000000", "totalShareholderEquity": "21299000000", "capitalLeaseObligations": "1822000000", "otherCurrentLiabilities": "2941000000", "totalCurrentLiabilities": "16432000000", "otherNonCurrentLiabilities": "2033000000", "totalNonCurrentLiabilities": "17079000000", "cashAndShortTermInvestments": "1913000000", "commonStockSharesOutstanding": "275725000", "intangibleAssetsExcludingGoodwill": "1656000000", "cashAndCashEquivalentsAtCarryingValue": "1913000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3315000000", "profitLoss": "None", "dividendPayout": "1428000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2219000000", "operatingCashflow": "4710000000", "capitalExpenditures": "904000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3094000000", "cashflowFromInvestment": "-945000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "863000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42272000000, "cost_of_revenue": 38027000000, "gross_profit": 4245000000, "research_and_development": 510000000, "selling_general_admin": 2427000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4245000000, "depreciation_amortisation": 863000000, "ebitda": 4245000000, "interest_expense": 399000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3984000000, "tax_provision": -669000000, "effective_tax_rate": null, "net_income": 3315000000, "net_income_continuing_ops": 3315000000, "net_income_to_common": 3315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1913000000, "short_term_investments": null, "net_receivables": 11001000000, "inventory": 8578000000, "other_current_assets": null, "total_current_assets": 23615000000, "net_ppe": null, "goodwill": 20586000000, "intangible_assets": 1656000000, "goodwill_and_intangibles": 22242000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31195000000, "total_assets": 54810000000, "short_term_debt": 832000000, "accounts_payable": 3095000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16432000000, "long_term_debt": 8754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17079000000, "total_liabilities": 33511000000, "total_debt": 9586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39270000000, "total_equity": 21299000000, "shares_outstanding": 275725000, "operating_cash_flow": 4710000000, "stock_based_compensation": 181000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 904000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -945000000, "dividends_paid": 1428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3094000000, "free_cash_flow": 5614000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4245000000", "ebitda": "4245000000", "netIncome": "3315000000", "grossProfit": "4245000000", "depreciation": "None", "totalRevenue": "42272000000", "costOfRevenue": "38027000000", "interestIncome": "56000000", "incomeBeforeTax": "3984000000", "interestExpense": "399000000", "operatingIncome": "4245000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-669000000", "reportedCurrency": "USD", "netInterestIncome": "-343000000", "nonInterestIncome": "None", "operatingExpenses": "38027000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "510000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000000", "sellingGeneralAndAdministrative": "2427000000", "netIncomeFromContinuingOperations": "3315000000" }, "balance": { "goodwill": "20586000000", "inventory": "8578000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "54810000000", "longTermDebt": "8754000000", "shortTermDebt": "832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1656000000", "reportedCurrency": "USD", "retainedEarnings": "39270000000", "totalLiabilities": "33511000000", "otherCurrentAssets": "2123000000", "totalCurrentAssets": "23615000000", "currentLongTermDebt": "507000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31195000000", "currentAccountsPayable": "3095000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7885000000", "shortLongTermDebtTotal": "11083000000", "totalShareholderEquity": "21299000000", "capitalLeaseObligations": "1822000000", "otherCurrentLiabilities": "2941000000", "totalCurrentLiabilities": "16432000000", "otherNonCurrentLiabilities": "2033000000", "totalNonCurrentLiabilities": "17079000000", "cashAndShortTermInvestments": "1913000000", "commonStockSharesOutstanding": "275725000", "intangibleAssetsExcludingGoodwill": "1656000000", "cashAndCashEquivalentsAtCarryingValue": "1913000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3315000000", "profitLoss": "None", "dividendPayout": "1428000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2219000000", "operatingCashflow": "4710000000", "capitalExpenditures": "904000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3094000000", "cashflowFromInvestment": "-945000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "863000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 39407000000, "cost_of_revenue": 32785000000, "gross_profit": 6622000000, "ebit": 4427000000, "ebitda": 5311000000, "pretax_income": 4036000000, "tax_provision": 646000000, "net_income": 3390000000, "net_income_to_common": 3390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1242000000, "total_current_assets": 21063000000, "total_assets": 51585000000, "short_term_debt": 1541000000, "long_term_debt": 9243000000, "total_debt": 10784000000, "total_liabilities": 33017000000, "total_equity": 18568000000, "shares_outstanding": 278169000, "goodwill_and_intangibles": 22158000000 }, "cash_flow": { "operating_cash_flow": 4579000000, "capital_expenditure": 1114000000, "free_cash_flow": 5693000000, "dividends_paid": 1369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266718, "ticker_id": 1699, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4427000000", "ebitda": "5311000000", "netIncome": "3390000000", "grossProfit": "6622000000", "depreciation": "None", "totalRevenue": "39407000000", "costOfRevenue": "32785000000", "interestIncome": "364000000", "incomeBeforeTax": "4036000000", "interestExpense": "391000000", "operatingIncome": "4211000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "646000000", "reportedCurrency": "USD", "netInterestIncome": "-364000000", "nonInterestIncome": "None", "operatingExpenses": "2411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480000000", "otherNonOperatingIncome": "189000000", "costofGoodsAndServicesSold": "32785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "884000000", "sellingGeneralAndAdministrative": "2411000000", "netIncomeFromContinuingOperations": "3390000000" }, "balance": { "goodwill": "20334000000", "inventory": "6322000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "51585000000", "longTermDebt": "9243000000", "shortTermDebt": "1541000000", "treasuryStock": "-20721000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1824000000", "reportedCurrency": "USD", "retainedEarnings": "37403000000", "totalLiabilities": "33017000000", "otherCurrentAssets": "1696000000", "totalCurrentAssets": "21063000000", "currentLongTermDebt": "1253000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11803000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30522000000", "currentAccountsPayable": "3398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5900000000", "shortLongTermDebtTotal": "12114000000", "totalShareholderEquity": "18568000000", "capitalLeaseObligations": "1618000000", "otherCurrentLiabilities": "2966000000", "totalCurrentLiabilities": "15341000000", "otherNonCurrentLiabilities": "8433000000", "totalNonCurrentLiabilities": "17676000000", "cashAndShortTermInvestments": "1242000000", "commonStockSharesOutstanding": "278169000", "intangibleAssetsExcludingGoodwill": "1824000000", "cashAndCashEquivalentsAtCarryingValue": "1242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3390000000", "profitLoss": "None", "dividendPayout": "1369000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-980000000", "operatingCashflow": "4579000000", "capitalExpenditures": "1114000000", "changeInReceivables": "46000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3471000000", "cashflowFromInvestment": "-1489000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1369000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-381000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1229000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39407000000, "cost_of_revenue": 32785000000, "gross_profit": 6622000000, "research_and_development": 480000000, "selling_general_admin": 2411000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4427000000, "depreciation_amortisation": 884000000, "ebitda": 5311000000, "interest_expense": 391000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4036000000, "tax_provision": 646000000, "effective_tax_rate": null, "net_income": 3390000000, "net_income_continuing_ops": 3390000000, "net_income_to_common": 3390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1242000000, "short_term_investments": null, "net_receivables": 11803000000, "inventory": 6322000000, "other_current_assets": null, "total_current_assets": 21063000000, "net_ppe": null, "goodwill": 20334000000, "intangible_assets": 1824000000, "goodwill_and_intangibles": 22158000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30522000000, "total_assets": 51585000000, "short_term_debt": 1541000000, "accounts_payable": 3398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15341000000, "long_term_debt": 9243000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17676000000, "total_liabilities": 33017000000, "total_debt": 10784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37403000000, "total_equity": 18568000000, "shares_outstanding": 278169000, "operating_cash_flow": 4579000000, "stock_based_compensation": 165000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1489000000, "dividends_paid": 1369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3471000000, "free_cash_flow": 5693000000, "net_change_in_cash": -381000000 }, "raw_data": { "income": { "ebit": "4427000000", "ebitda": "5311000000", "netIncome": "3390000000", "grossProfit": "6622000000", "depreciation": "None", "totalRevenue": "39407000000", "costOfRevenue": "32785000000", "interestIncome": "364000000", "incomeBeforeTax": "4036000000", "interestExpense": "391000000", "operatingIncome": "4211000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "646000000", "reportedCurrency": "USD", "netInterestIncome": "-364000000", "nonInterestIncome": "None", "operatingExpenses": "2411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480000000", "otherNonOperatingIncome": "189000000", "costofGoodsAndServicesSold": "32785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "884000000", "sellingGeneralAndAdministrative": "2411000000", "netIncomeFromContinuingOperations": "3390000000" }, "balance": { "goodwill": "20334000000", "inventory": "6322000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "51585000000", "longTermDebt": "9243000000", "shortTermDebt": "1541000000", "treasuryStock": "-20721000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1824000000", "reportedCurrency": "USD", "retainedEarnings": "37403000000", "totalLiabilities": "33017000000", "otherCurrentAssets": "1696000000", "totalCurrentAssets": "21063000000", "currentLongTermDebt": "1253000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11803000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30522000000", "currentAccountsPayable": "3398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5900000000", "shortLongTermDebtTotal": "12114000000", "totalShareholderEquity": "18568000000", "capitalLeaseObligations": "1618000000", "otherCurrentLiabilities": "2966000000", "totalCurrentLiabilities": "15341000000", "otherNonCurrentLiabilities": "8433000000", "totalNonCurrentLiabilities": "17676000000", "cashAndShortTermInvestments": "1242000000", "commonStockSharesOutstanding": "278169000", "intangibleAssetsExcludingGoodwill": "1824000000", "cashAndCashEquivalentsAtCarryingValue": "1242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3390000000", "profitLoss": "None", "dividendPayout": "1369000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-980000000", "operatingCashflow": "4579000000", "capitalExpenditures": "1114000000", "changeInReceivables": "46000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3471000000", "cashflowFromInvestment": "-1489000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1369000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-381000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1229000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 38469000000, "cost_of_revenue": 32061000000, "gross_profit": 6408000000, "ebit": 4304000000, "ebitda": 5194000000, "pretax_income": 3873000000, "tax_provision": 616000000, "net_income": 3257000000, "net_income_to_common": 3257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1603000000, "total_current_assets": 19987000000, "total_assets": 50073000000, "short_term_debt": 1342000000, "long_term_debt": 10490000000, "total_debt": 11832000000, "total_liabilities": 32432000000, "total_equity": 17641000000, "shares_outstanding": 282017000, "goodwill_and_intangibles": 22076000000 }, "cash_flow": { "operating_cash_flow": 4271000000, "capital_expenditure": 887000000, "free_cash_flow": 5158000000, "dividends_paid": 1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266723, "ticker_id": 1699, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4304000000", "ebitda": "5194000000", "netIncome": "3257000000", "grossProfit": "6408000000", "depreciation": "None", "totalRevenue": "38469000000", "costOfRevenue": "32061000000", "interestIncome": "424000000", "incomeBeforeTax": "3873000000", "interestExpense": "431000000", "operatingIncome": "4163000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "616000000", "reportedCurrency": "USD", "netInterestIncome": "-424000000", "nonInterestIncome": "None", "operatingExpenses": "2245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "415000000", "otherNonOperatingIncome": "134000000", "costofGoodsAndServicesSold": "32061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000000", "sellingGeneralAndAdministrative": "2245000000", "netIncomeFromContinuingOperations": "3257000000" }, "balance": { "goodwill": "20098000000", "inventory": "5340000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "50073000000", "longTermDebt": "10490000000", "shortTermDebt": "1342000000", "treasuryStock": "-19619000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1978000000", "reportedCurrency": "USD", "retainedEarnings": "35420000000", "totalLiabilities": "32432000000", "otherCurrentAssets": "1505000000", "totalCurrentAssets": "19987000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30086000000", "currentAccountsPayable": "3167000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5417000000", "shortLongTermDebtTotal": "13175000000", "totalShareholderEquity": "17641000000", "capitalLeaseObligations": "1680000000", "otherCurrentLiabilities": "3203000000", "totalCurrentLiabilities": "13978000000", "otherNonCurrentLiabilities": "7964000000", "totalNonCurrentLiabilities": "18454000000", "cashAndShortTermInvestments": "1603000000", "commonStockSharesOutstanding": "282017000", "intangibleAssetsExcludingGoodwill": "1978000000", "cashAndCashEquivalentsAtCarryingValue": "1603000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3257000000", "profitLoss": "None", "dividendPayout": "1315000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "405000000", "operatingCashflow": "4271000000", "capitalExpenditures": "887000000", "changeInReceivables": "138000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4590000000", "cashflowFromInvestment": "-882000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1201000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1828000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38469000000, "cost_of_revenue": 32061000000, "gross_profit": 6408000000, "research_and_development": 415000000, "selling_general_admin": 2245000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4304000000, "depreciation_amortisation": 890000000, "ebitda": 5194000000, "interest_expense": 431000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3873000000, "tax_provision": 616000000, "effective_tax_rate": null, "net_income": 3257000000, "net_income_continuing_ops": 3257000000, "net_income_to_common": 3257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1603000000, "short_term_investments": null, "net_receivables": 11539000000, "inventory": 5340000000, "other_current_assets": null, "total_current_assets": 19987000000, "net_ppe": null, "goodwill": 20098000000, "intangible_assets": 1978000000, "goodwill_and_intangibles": 22076000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30086000000, "total_assets": 50073000000, "short_term_debt": 1342000000, "accounts_payable": 3167000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13978000000, "long_term_debt": 10490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18454000000, "total_liabilities": 32432000000, "total_debt": 11832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35420000000, "total_equity": 17641000000, "shares_outstanding": 282017000, "operating_cash_flow": 4271000000, "stock_based_compensation": 126000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 887000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -882000000, "dividends_paid": 1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4590000000, "free_cash_flow": 5158000000, "net_change_in_cash": -1201000000 }, "raw_data": { "income": { "ebit": "4304000000", "ebitda": "5194000000", "netIncome": "3257000000", "grossProfit": "6408000000", "depreciation": "None", "totalRevenue": "38469000000", "costOfRevenue": "32061000000", "interestIncome": "424000000", "incomeBeforeTax": "3873000000", "interestExpense": "431000000", "operatingIncome": "4163000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "616000000", "reportedCurrency": "USD", "netInterestIncome": "-424000000", "nonInterestIncome": "None", "operatingExpenses": "2245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "415000000", "otherNonOperatingIncome": "134000000", "costofGoodsAndServicesSold": "32061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000000", "sellingGeneralAndAdministrative": "2245000000", "netIncomeFromContinuingOperations": "3257000000" }, "balance": { "goodwill": "20098000000", "inventory": "5340000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "50073000000", "longTermDebt": "10490000000", "shortTermDebt": "1342000000", "treasuryStock": "-19619000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1978000000", "reportedCurrency": "USD", "retainedEarnings": "35420000000", "totalLiabilities": "32432000000", "otherCurrentAssets": "1505000000", "totalCurrentAssets": "19987000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30086000000", "currentAccountsPayable": "3167000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5417000000", "shortLongTermDebtTotal": "13175000000", "totalShareholderEquity": "17641000000", "capitalLeaseObligations": "1680000000", "otherCurrentLiabilities": "3203000000", "totalCurrentLiabilities": "13978000000", "otherNonCurrentLiabilities": "7964000000", "totalNonCurrentLiabilities": "18454000000", "cashAndShortTermInvestments": "1603000000", "commonStockSharesOutstanding": "282017000", "intangibleAssetsExcludingGoodwill": "1978000000", "cashAndCashEquivalentsAtCarryingValue": "1603000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3257000000", "profitLoss": "None", "dividendPayout": "1315000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "405000000", "operatingCashflow": "4271000000", "capitalExpenditures": "887000000", "changeInReceivables": "138000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4590000000", "cashflowFromInvestment": "-882000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1201000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1828000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 37925000000, "cost_of_revenue": 31600000000, "gross_profit": 6325000000, "ebit": 4227000000, "ebitda": 5105000000, "pretax_income": 3738000000, "tax_provision": 571000000, "net_income": 3167000000, "net_income_to_common": 3167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000000, "total_current_assets": 21543000000, "total_assets": 51308000000, "short_term_debt": 3333000000, "long_term_debt": 9995000000, "total_debt": 13328000000, "total_liabilities": 35647000000, "total_equity": 15661000000, "shares_outstanding": 287913000, "goodwill_and_intangibles": 22170000000 }, "cash_flow": { "operating_cash_flow": 3858000000, "capital_expenditure": 967000000, "free_cash_flow": 4825000000, "dividends_paid": 1240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266728, "ticker_id": 1699, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4227000000", "ebitda": "5105000000", "netIncome": "3167000000", "grossProfit": "6325000000", "depreciation": "None", "totalRevenue": "37925000000", "costOfRevenue": "31600000000", "interestIncome": "477000000", "incomeBeforeTax": "3738000000", "interestExpense": "489000000", "operatingIncome": "4133000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "571000000", "reportedCurrency": "USD", "netInterestIncome": "-477000000", "nonInterestIncome": "None", "operatingExpenses": "2192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374000000", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "31600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "878000000", "sellingGeneralAndAdministrative": "2192000000", "netIncomeFromContinuingOperations": "3167000000" }, "balance": { "goodwill": "20053000000", "inventory": "5745000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "51308000000", "longTermDebt": "9995000000", "shortTermDebt": "3333000000", "treasuryStock": "-17893000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2117000000", "reportedCurrency": "USD", "retainedEarnings": "33498000000", "totalLiabilities": "35647000000", "otherCurrentAssets": "1789000000", "totalCurrentAssets": "21543000000", "currentLongTermDebt": "3003000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29765000000", "currentAccountsPayable": "2952000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5100000000", "shortLongTermDebtTotal": "14732000000", "totalShareholderEquity": "15661000000", "capitalLeaseObligations": "1411000000", "otherCurrentLiabilities": "3403000000", "totalCurrentLiabilities": "15964000000", "otherNonCurrentLiabilities": "9688000000", "totalNonCurrentLiabilities": "19683000000", "cashAndShortTermInvestments": "2824000000", "commonStockSharesOutstanding": "287913000", "intangibleAssetsExcludingGoodwill": "2117000000", "cashAndCashEquivalentsAtCarryingValue": "2824000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3167000000", "profitLoss": "None", "dividendPayout": "1240000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "502000000", "operatingCashflow": "3858000000", "capitalExpenditures": "967000000", "changeInReceivables": "371000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-903000000", "cashflowFromInvestment": "-974000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1981000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "878000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37925000000, "cost_of_revenue": 31600000000, "gross_profit": 6325000000, "research_and_development": 374000000, "selling_general_admin": 2192000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4227000000, "depreciation_amortisation": 878000000, "ebitda": 5105000000, "interest_expense": 489000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3738000000, "tax_provision": 571000000, "effective_tax_rate": null, "net_income": 3167000000, "net_income_continuing_ops": 3167000000, "net_income_to_common": 3167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2824000000, "short_term_investments": null, "net_receivables": 11185000000, "inventory": 5745000000, "other_current_assets": null, "total_current_assets": 21543000000, "net_ppe": null, "goodwill": 20053000000, "intangible_assets": 2117000000, "goodwill_and_intangibles": 22170000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29765000000, "total_assets": 51308000000, "short_term_debt": 3333000000, "accounts_payable": 2952000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15964000000, "long_term_debt": 9995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19683000000, "total_liabilities": 35647000000, "total_debt": 13328000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33498000000, "total_equity": 15661000000, "shares_outstanding": 287913000, "operating_cash_flow": 3858000000, "stock_based_compensation": 128000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -974000000, "dividends_paid": 1240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -903000000, "free_cash_flow": 4825000000, "net_change_in_cash": 1981000000 }, "raw_data": { "income": { "ebit": "4227000000", "ebitda": "5105000000", "netIncome": "3167000000", "grossProfit": "6325000000", "depreciation": "None", "totalRevenue": "37925000000", "costOfRevenue": "31600000000", "interestIncome": "477000000", "incomeBeforeTax": "3738000000", "interestExpense": "489000000", "operatingIncome": "4133000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "571000000", "reportedCurrency": "USD", "netInterestIncome": "-477000000", "nonInterestIncome": "None", "operatingExpenses": "2192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374000000", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "31600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "878000000", "sellingGeneralAndAdministrative": "2192000000", "netIncomeFromContinuingOperations": "3167000000" }, "balance": { "goodwill": "20053000000", "inventory": "5745000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "51308000000", "longTermDebt": "9995000000", "shortTermDebt": "3333000000", "treasuryStock": "-17893000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2117000000", "reportedCurrency": "USD", "retainedEarnings": "33498000000", "totalLiabilities": "35647000000", "otherCurrentAssets": "1789000000", "totalCurrentAssets": "21543000000", "currentLongTermDebt": "3003000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29765000000", "currentAccountsPayable": "2952000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5100000000", "shortLongTermDebtTotal": "14732000000", "totalShareholderEquity": "15661000000", "capitalLeaseObligations": "1411000000", "otherCurrentLiabilities": "3403000000", "totalCurrentLiabilities": "15964000000", "otherNonCurrentLiabilities": "9688000000", "totalNonCurrentLiabilities": "19683000000", "cashAndShortTermInvestments": "2824000000", "commonStockSharesOutstanding": "287913000", "intangibleAssetsExcludingGoodwill": "2117000000", "cashAndCashEquivalentsAtCarryingValue": "2824000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3167000000", "profitLoss": "None", "dividendPayout": "1240000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "502000000", "operatingCashflow": "3858000000", "capitalExpenditures": "967000000", "changeInReceivables": "371000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-903000000", "cashflowFromInvestment": "-974000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1981000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "878000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 39350000000, "cost_of_revenue": 32363000000, "gross_profit": 6987000000, "ebit": 4674000000, "ebitda": 5503000000, "pretax_income": 4202000000, "tax_provision": 718000000, "net_income": 3484000000, "net_income_to_common": 3484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902000000, "total_current_assets": 20288000000, "total_assets": 48841000000, "short_term_debt": 3172000000, "long_term_debt": 9010000000, "total_debt": 12182000000, "total_liabilities": 35264000000, "total_equity": 13577000000, "shares_outstanding": 290836000, "goodwill_and_intangibles": 21992000000 }, "cash_flow": { "operating_cash_flow": 2981000000, "capital_expenditure": 987000000, "free_cash_flow": 3968000000, "dividends_paid": 1152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266733, "ticker_id": 1699, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4674000000", "ebitda": "5503000000", "netIncome": "3484000000", "grossProfit": "6987000000", "depreciation": "None", "totalRevenue": "39350000000", "costOfRevenue": "32363000000", "interestIncome": "12000000", "incomeBeforeTax": "4202000000", "interestExpense": "472000000", "operatingIncome": "4570000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "718000000", "reportedCurrency": "USD", "netInterestIncome": "-460000000", "nonInterestIncome": "None", "operatingExpenses": "2417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466000000", "otherNonOperatingIncome": "14000000", "costofGoodsAndServicesSold": "32363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829000000", "sellingGeneralAndAdministrative": "2417000000", "netIncomeFromContinuingOperations": "3484000000" }, "balance": { "goodwill": "19677000000", "inventory": "6306000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "48841000000", "longTermDebt": "9010000000", "shortTermDebt": "3172000000", "treasuryStock": "-17358000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2315000000", "reportedCurrency": "USD", "retainedEarnings": "31633000000", "totalLiabilities": "35264000000", "otherCurrentAssets": "1679000000", "totalCurrentAssets": "20288000000", "currentLongTermDebt": "2920000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29061000000", "currentAccountsPayable": "3162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4475000000", "shortLongTermDebtTotal": "13433000000", "totalShareholderEquity": "13577000000", "capitalLeaseObligations": "1503000000", "otherCurrentLiabilities": "3319000000", "totalCurrentLiabilities": "16801000000", "otherNonCurrentLiabilities": "9453000000", "totalNonCurrentLiabilities": "18570000000", "cashAndShortTermInvestments": "902000000", "commonStockSharesOutstanding": "290836000", "intangibleAssetsExcludingGoodwill": "2315000000", "cashAndCashEquivalentsAtCarryingValue": "902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3484000000", "profitLoss": "None", "dividendPayout": "1152000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-376000000", "operatingCashflow": "2981000000", "capitalExpenditures": "987000000", "changeInReceivables": "-1127000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1997000000", "cashflowFromInvestment": "-994000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39350000000, "cost_of_revenue": 32363000000, "gross_profit": 6987000000, "research_and_development": 466000000, "selling_general_admin": 2417000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4674000000, "depreciation_amortisation": 829000000, "ebitda": 5503000000, "interest_expense": 472000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4202000000, "tax_provision": 718000000, "effective_tax_rate": null, "net_income": 3484000000, "net_income_continuing_ops": 3484000000, "net_income_to_common": 3484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902000000, "short_term_investments": null, "net_receivables": 11401000000, "inventory": 6306000000, "other_current_assets": null, "total_current_assets": 20288000000, "net_ppe": null, "goodwill": 19677000000, "intangible_assets": 2315000000, "goodwill_and_intangibles": 21992000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29061000000, "total_assets": 48841000000, "short_term_debt": 3172000000, "accounts_payable": 3162000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16801000000, "long_term_debt": 9010000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18570000000, "total_liabilities": 35264000000, "total_debt": 12182000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31633000000, "total_equity": 13577000000, "shares_outstanding": 290836000, "operating_cash_flow": 2981000000, "stock_based_compensation": 133000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 987000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -994000000, "dividends_paid": 1152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1997000000, "free_cash_flow": 3968000000, "net_change_in_cash": -10000000 }, "raw_data": { "income": { "ebit": "4674000000", "ebitda": "5503000000", "netIncome": "3484000000", "grossProfit": "6987000000", "depreciation": "None", "totalRevenue": "39350000000", "costOfRevenue": "32363000000", "interestIncome": "12000000", "incomeBeforeTax": "4202000000", "interestExpense": "472000000", "operatingIncome": "4570000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "718000000", "reportedCurrency": "USD", "netInterestIncome": "-460000000", "nonInterestIncome": "None", "operatingExpenses": "2417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466000000", "otherNonOperatingIncome": "14000000", "costofGoodsAndServicesSold": "32363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829000000", "sellingGeneralAndAdministrative": "2417000000", "netIncomeFromContinuingOperations": "3484000000" }, "balance": { "goodwill": "19677000000", "inventory": "6306000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "48841000000", "longTermDebt": "9010000000", "shortTermDebt": "3172000000", "treasuryStock": "-17358000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2315000000", "reportedCurrency": "USD", "retainedEarnings": "31633000000", "totalLiabilities": "35264000000", "otherCurrentAssets": "1679000000", "totalCurrentAssets": "20288000000", "currentLongTermDebt": "2920000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29061000000", "currentAccountsPayable": "3162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4475000000", "shortLongTermDebtTotal": "13433000000", "totalShareholderEquity": "13577000000", "capitalLeaseObligations": "1503000000", "otherCurrentLiabilities": "3319000000", "totalCurrentLiabilities": "16801000000", "otherNonCurrentLiabilities": "9453000000", "totalNonCurrentLiabilities": "18570000000", "cashAndShortTermInvestments": "902000000", "commonStockSharesOutstanding": "290836000", "intangibleAssetsExcludingGoodwill": "2315000000", "cashAndCashEquivalentsAtCarryingValue": "902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3484000000", "profitLoss": "None", "dividendPayout": "1152000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-376000000", "operatingCashflow": "2981000000", "capitalExpenditures": "987000000", "changeInReceivables": "-1127000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1997000000", "cashflowFromInvestment": "-994000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 36193000000, "cost_of_revenue": 29536000000, "gross_profit": 6657000000, "ebit": 4459000000, "ebitda": 5222000000, "pretax_income": 4085000000, "tax_provision": 727000000, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 963000000, "total_current_assets": 18189000000, "total_assets": 45408000000, "short_term_debt": 973000000, "long_term_debt": 11444000000, "total_debt": 12417000000, "total_liabilities": 33676000000, "total_equity": 11732000000, "shares_outstanding": 299200000, "goodwill_and_intangibles": 22179000000 }, "cash_flow": { "operating_cash_flow": 3148000000, "capital_expenditure": 690000000, "free_cash_flow": 3838000000, "dividends_paid": 1075000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266738, "ticker_id": 1699, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4459000000", "ebitda": "5222000000", "netIncome": "3345000000", "grossProfit": "6657000000", "depreciation": "None", "totalRevenue": "36193000000", "costOfRevenue": "29536000000", "interestIncome": "18000000", "incomeBeforeTax": "4085000000", "interestExpense": "374000000", "operatingIncome": "4394000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "727000000", "reportedCurrency": "USD", "netInterestIncome": "-356000000", "nonInterestIncome": "None", "operatingExpenses": "2263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "502000000", "otherNonOperatingIncome": "-16000000", "costofGoodsAndServicesSold": "29536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000000", "sellingGeneralAndAdministrative": "2263000000", "netIncomeFromContinuingOperations": "3358000000" }, "balance": { "goodwill": "19594000000", "inventory": "5977000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "45408000000", "longTermDebt": "11444000000", "shortTermDebt": "973000000", "treasuryStock": "-17244000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2585000000", "reportedCurrency": "USD", "retainedEarnings": "29326000000", "totalLiabilities": "33676000000", "otherCurrentAssets": "914000000", "totalCurrentAssets": "18189000000", "currentLongTermDebt": "973000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27219000000", "currentAccountsPayable": "3179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4348000000", "shortLongTermDebtTotal": "12417000000", "totalShareholderEquity": "11732000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3317000000", "totalCurrentLiabilities": "14739000000", "otherNonCurrentLiabilities": "7493000000", "totalNonCurrentLiabilities": "18937000000", "cashAndShortTermInvestments": "963000000", "commonStockSharesOutstanding": "299200000", "intangibleAssetsExcludingGoodwill": "2585000000", "cashAndCashEquivalentsAtCarryingValue": "963000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3345000000", "profitLoss": "None", "dividendPayout": "1075000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-591000000", "operatingCashflow": "3148000000", "capitalExpenditures": "690000000", "changeInReceivables": "417000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5086000000", "cashflowFromInvestment": "-10234000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1075000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2020000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1769000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36193000000, "cost_of_revenue": 29536000000, "gross_profit": 6657000000, "research_and_development": 502000000, "selling_general_admin": 2263000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4459000000, "depreciation_amortisation": 763000000, "ebitda": 5222000000, "interest_expense": 374000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4085000000, "tax_provision": 727000000, "effective_tax_rate": null, "net_income": 3345000000, "net_income_continuing_ops": 3358000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 963000000, "short_term_investments": null, "net_receivables": 10335000000, "inventory": 5977000000, "other_current_assets": null, "total_current_assets": 18189000000, "net_ppe": null, "goodwill": 19594000000, "intangible_assets": 2585000000, "goodwill_and_intangibles": 22179000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27219000000, "total_assets": 45408000000, "short_term_debt": 973000000, "accounts_payable": 3179000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14739000000, "long_term_debt": 11444000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18937000000, "total_liabilities": 33676000000, "total_debt": 12417000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29326000000, "total_equity": 11732000000, "shares_outstanding": 299200000, "operating_cash_flow": 3148000000, "stock_based_compensation": 140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10234000000, "dividends_paid": 1075000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5086000000, "free_cash_flow": 3838000000, "net_change_in_cash": -2020000000 }, "raw_data": { "income": { "ebit": "4459000000", "ebitda": "5222000000", "netIncome": "3345000000", "grossProfit": "6657000000", "depreciation": "None", "totalRevenue": "36193000000", "costOfRevenue": "29536000000", "interestIncome": "18000000", "incomeBeforeTax": "4085000000", "interestExpense": "374000000", "operatingIncome": "4394000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "727000000", "reportedCurrency": "USD", "netInterestIncome": "-356000000", "nonInterestIncome": "None", "operatingExpenses": "2263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "502000000", "otherNonOperatingIncome": "-16000000", "costofGoodsAndServicesSold": "29536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000000", "sellingGeneralAndAdministrative": "2263000000", "netIncomeFromContinuingOperations": "3358000000" }, "balance": { "goodwill": "19594000000", "inventory": "5977000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "45408000000", "longTermDebt": "11444000000", "shortTermDebt": "973000000", "treasuryStock": "-17244000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2585000000", "reportedCurrency": "USD", "retainedEarnings": "29326000000", "totalLiabilities": "33676000000", "otherCurrentAssets": "914000000", "totalCurrentAssets": "18189000000", "currentLongTermDebt": "973000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27219000000", "currentAccountsPayable": "3179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4348000000", "shortLongTermDebtTotal": "12417000000", "totalShareholderEquity": "11732000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3317000000", "totalCurrentLiabilities": "14739000000", "otherNonCurrentLiabilities": "7493000000", "totalNonCurrentLiabilities": "18937000000", "cashAndShortTermInvestments": "963000000", "commonStockSharesOutstanding": "299200000", "intangibleAssetsExcludingGoodwill": "2585000000", "cashAndCashEquivalentsAtCarryingValue": "963000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3345000000", "profitLoss": "None", "dividendPayout": "1075000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-591000000", "operatingCashflow": "3148000000", "capitalExpenditures": "690000000", "changeInReceivables": "417000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5086000000", "cashflowFromInvestment": "-10234000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1075000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2020000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1769000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 13481000000, "cost_of_revenue": 11338000000, "gross_profit": 2143000000, "ebit": 1420000000, "ebitda": 1652000000, "pretax_income": 1369000000, "tax_provision": 244000000, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_assets": 59029000000, "short_term_debt": 1755000000, "long_term_debt": 6259000000, "total_debt": 8014000000, "total_liabilities": 32950000000, "total_equity": 26079000000, "shares_outstanding": 274100000, "goodwill_and_intangibles": 22284000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 203000000, "free_cash_flow": 2358000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266701, "ticker_id": 1699, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1420000000", "ebitda": "1652000000", "netIncome": "1125000000", "grossProfit": "2143000000", "depreciation": "None", "totalRevenue": "13481000000", "costOfRevenue": "11338000000", "interestIncome": "None", "incomeBeforeTax": "1369000000", "interestExpense": "69000000", "operatingIncome": "1420000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "723000000", "netIncomeFromContinuingOperations": "1125000000" }, "balance": { "goodwill": "20956000000", "inventory": "9177000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "59029000000", "longTermDebt": "6259000000", "shortTermDebt": "1755000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1328000000", "reportedCurrency": "USD", "retainedEarnings": "44774000000", "totalLiabilities": "32950000000", "otherCurrentAssets": "1919000000", "totalCurrentAssets": "26055000000", "currentLongTermDebt": "1755000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11305000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32974000000", "currentAccountsPayable": "2843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8014000000", "totalShareholderEquity": "26079000000", "capitalLeaseObligations": "1818000000", "otherCurrentLiabilities": "3380000000", "totalCurrentLiabilities": "18825000000", "otherNonCurrentLiabilities": "2872000000", "totalNonCurrentLiabilities": "14125000000", "cashAndShortTermInvestments": "3654000000", "commonStockSharesOutstanding": "274100000", "intangibleAssetsExcludingGoodwill": "1328000000", "cashAndCashEquivalentsAtCarryingValue": "3654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "2155000000", "capitalExpenditures": "203000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13481000000, "cost_of_revenue": 11338000000, "gross_profit": 2143000000, "research_and_development": null, "selling_general_admin": 723000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1420000000, "depreciation_amortisation": 232000000, "ebitda": 1652000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1369000000, "tax_provision": 244000000, "effective_tax_rate": null, "net_income": 1125000000, "net_income_continuing_ops": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3654000000, "short_term_investments": null, "net_receivables": 11305000000, "inventory": 9177000000, "other_current_assets": null, "total_current_assets": 26055000000, "net_ppe": null, "goodwill": 20956000000, "intangible_assets": 1328000000, "goodwill_and_intangibles": 22284000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32974000000, "total_assets": 59029000000, "short_term_debt": 1755000000, "accounts_payable": 2843000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18825000000, "long_term_debt": 6259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14125000000, "total_liabilities": 32950000000, "total_debt": 8014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44774000000, "total_equity": 26079000000, "shares_outstanding": 274100000, "operating_cash_flow": 2155000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -629000000, "free_cash_flow": 2358000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1420000000", "ebitda": "1652000000", "netIncome": "1125000000", "grossProfit": "2143000000", "depreciation": "None", "totalRevenue": "13481000000", "costOfRevenue": "11338000000", "interestIncome": "None", "incomeBeforeTax": "1369000000", "interestExpense": "69000000", "operatingIncome": "1420000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "723000000", "netIncomeFromContinuingOperations": "1125000000" }, "balance": { "goodwill": "20956000000", "inventory": "9177000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "59029000000", "longTermDebt": "6259000000", "shortTermDebt": "1755000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1328000000", "reportedCurrency": "USD", "retainedEarnings": "44774000000", "totalLiabilities": "32950000000", "otherCurrentAssets": "1919000000", "totalCurrentAssets": "26055000000", "currentLongTermDebt": "1755000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11305000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32974000000", "currentAccountsPayable": "2843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8014000000", "totalShareholderEquity": "26079000000", "capitalLeaseObligations": "1818000000", "otherCurrentLiabilities": "3380000000", "totalCurrentLiabilities": "18825000000", "otherNonCurrentLiabilities": "2872000000", "totalNonCurrentLiabilities": "14125000000", "cashAndShortTermInvestments": "3654000000", "commonStockSharesOutstanding": "274100000", "intangibleAssetsExcludingGoodwill": "1328000000", "cashAndCashEquivalentsAtCarryingValue": "3654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "2155000000", "capitalExpenditures": "203000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 14379000000, "cost_of_revenue": 12238000000, "gross_profit": 2141000000, "ebit": 1513000000, "ebitda": 1521000000, "pretax_income": 1399000000, "tax_provision": 256000000, "net_income": 1143000000, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 8312000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 609000000, "free_cash_flow": 2170000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266702, "ticker_id": 1699, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1513000000", "ebitda": "1521000000", "netIncome": "1143000000", "grossProfit": "2141000000", "depreciation": "None", "totalRevenue": "14379000000", "costOfRevenue": "12238000000", "interestIncome": "63000000", "incomeBeforeTax": "1399000000", "interestExpense": "63000000", "operatingIncome": "1452000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "256000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "689000000", "netIncomeFromContinuingOperations": "1143000000" }, "balance": { "goodwill": "21009000000", "inventory": "9232000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "57249000000", "longTermDebt": "7007000000", "shortTermDebt": "1305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1375000000", "reportedCurrency": "USD", "retainedEarnings": "44080000000", "totalLiabilities": "31627000000", "otherCurrentAssets": "1897000000", "totalCurrentAssets": "24248000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10786000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33001000000", "currentAccountsPayable": "2678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7525000000", "shortLongTermDebtTotal": "9789000000", "totalShareholderEquity": "25622000000", "capitalLeaseObligations": "1776000000", "otherCurrentLiabilities": "2989000000", "totalCurrentLiabilities": "16796000000", "otherNonCurrentLiabilities": "2564000000", "totalNonCurrentLiabilities": "14831000000", "cashAndShortTermInvestments": "2333000000", "commonStockSharesOutstanding": "273900000", "intangibleAssetsExcludingGoodwill": "1375000000", "cashAndCashEquivalentsAtCarryingValue": "2333000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1143000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "581000000", "operatingCashflow": "1561000000", "capitalExpenditures": "609000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-884000000", "cashflowFromInvestment": "-860000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14379000000, "cost_of_revenue": 12238000000, "gross_profit": 2141000000, "research_and_development": 486000000, "selling_general_admin": 689000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1513000000, "depreciation_amortisation": 8000000, "ebitda": 1521000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1399000000, "tax_provision": 256000000, "effective_tax_rate": null, "net_income": 1143000000, "net_income_continuing_ops": 1143000000, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2333000000, "short_term_investments": null, "net_receivables": 10786000000, "inventory": 9232000000, "other_current_assets": null, "total_current_assets": 24248000000, "net_ppe": null, "goodwill": 21009000000, "intangible_assets": 1375000000, "goodwill_and_intangibles": 22384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33001000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "accounts_payable": 2678000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16796000000, "long_term_debt": 7007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14831000000, "total_liabilities": 31627000000, "total_debt": 8312000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44080000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "operating_cash_flow": 1561000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -860000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -884000000, "free_cash_flow": 2170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1513000000", "ebitda": "1521000000", "netIncome": "1143000000", "grossProfit": "2141000000", "depreciation": "None", "totalRevenue": "14379000000", "costOfRevenue": "12238000000", "interestIncome": "63000000", "incomeBeforeTax": "1399000000", "interestExpense": "63000000", "operatingIncome": "1452000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "256000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "689000000", "netIncomeFromContinuingOperations": "1143000000" }, "balance": { "goodwill": "21009000000", "inventory": "9232000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "57249000000", "longTermDebt": "7007000000", "shortTermDebt": "1305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1375000000", "reportedCurrency": "USD", "retainedEarnings": "44080000000", "totalLiabilities": "31627000000", "otherCurrentAssets": "1897000000", "totalCurrentAssets": "24248000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10786000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33001000000", "currentAccountsPayable": "2678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7525000000", "shortLongTermDebtTotal": "9789000000", "totalShareholderEquity": "25622000000", "capitalLeaseObligations": "1776000000", "otherCurrentLiabilities": "2989000000", "totalCurrentLiabilities": "16796000000", "otherNonCurrentLiabilities": "2564000000", "totalNonCurrentLiabilities": "14831000000", "cashAndShortTermInvestments": "2333000000", "commonStockSharesOutstanding": "273900000", "intangibleAssetsExcludingGoodwill": "1375000000", "cashAndCashEquivalentsAtCarryingValue": "2333000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1143000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "581000000", "operatingCashflow": "1561000000", "capitalExpenditures": "609000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-884000000", "cashflowFromInvestment": "-860000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 12907000000, "cost_of_revenue": 10939000000, "gross_profit": 1968000000, "ebit": 1331000000, "ebitda": 1557000000, "pretax_income": 1272000000, "tax_provision": 213000000, "net_income": 1059000000, "net_income_to_common": 1059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2520000000, "total_current_assets": 25852000000, "total_assets": 57599000000, "short_term_debt": 1319000000, "long_term_debt": 7008000000, "total_debt": 8327000000, "total_liabilities": 33165000000, "total_equity": 24434000000, "shares_outstanding": 271800000, "goodwill_and_intangibles": 22273000000 }, "cash_flow": { "operating_cash_flow": 2109000000, "capital_expenditure": 212000000, "free_cash_flow": 2321000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266704, "ticker_id": 1699, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1331000000", "ebitda": "1557000000", "netIncome": "1059000000", "grossProfit": "1968000000", "depreciation": "None", "totalRevenue": "12907000000", "costOfRevenue": "10939000000", "interestIncome": "74000000", "incomeBeforeTax": "1272000000", "interestExpense": "74000000", "operatingIncome": "1331000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "637000000", "netIncomeFromContinuingOperations": "1059000000" }, "balance": { "goodwill": "20871000000", "inventory": "9813000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "57599000000", "longTermDebt": "7008000000", "shortTermDebt": "1319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1402000000", "reportedCurrency": "USD", "retainedEarnings": "43345000000", "totalLiabilities": "33165000000", "otherCurrentAssets": "1575000000", "totalCurrentAssets": "25852000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11944000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31747000000", "currentAccountsPayable": "3459000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6602000000", "shortLongTermDebtTotal": "9876000000", "totalShareholderEquity": "24434000000", "capitalLeaseObligations": "1862000000", "otherCurrentLiabilities": "3224000000", "totalCurrentLiabilities": "18464000000", "otherNonCurrentLiabilities": "2312000000", "totalNonCurrentLiabilities": "14701000000", "cashAndShortTermInvestments": "2520000000", "commonStockSharesOutstanding": "271800000", "intangibleAssetsExcludingGoodwill": "1402000000", "cashAndCashEquivalentsAtCarryingValue": "2520000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1059000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "2109000000", "capitalExpenditures": "212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-903000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12907000000, "cost_of_revenue": 10939000000, "gross_profit": 1968000000, "research_and_development": null, "selling_general_admin": 637000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1331000000, "depreciation_amortisation": 226000000, "ebitda": 1557000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1272000000, "tax_provision": 213000000, "effective_tax_rate": null, "net_income": 1059000000, "net_income_continuing_ops": 1059000000, "net_income_to_common": 1059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2520000000, "short_term_investments": null, "net_receivables": 11944000000, "inventory": 9813000000, "other_current_assets": null, "total_current_assets": 25852000000, "net_ppe": null, "goodwill": 20871000000, "intangible_assets": 1402000000, "goodwill_and_intangibles": 22273000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31747000000, "total_assets": 57599000000, "short_term_debt": 1319000000, "accounts_payable": 3459000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18464000000, "long_term_debt": 7008000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14701000000, "total_liabilities": 33165000000, "total_debt": 8327000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43345000000, "total_equity": 24434000000, "shares_outstanding": 271800000, "operating_cash_flow": 2109000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -903000000, "free_cash_flow": 2321000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1331000000", "ebitda": "1557000000", "netIncome": "1059000000", "grossProfit": "1968000000", "depreciation": "None", "totalRevenue": "12907000000", "costOfRevenue": "10939000000", "interestIncome": "74000000", "incomeBeforeTax": "1272000000", "interestExpense": "74000000", "operatingIncome": "1331000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "637000000", "netIncomeFromContinuingOperations": "1059000000" }, "balance": { "goodwill": "20871000000", "inventory": "9813000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "57599000000", "longTermDebt": "7008000000", "shortTermDebt": "1319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1402000000", "reportedCurrency": "USD", "retainedEarnings": "43345000000", "totalLiabilities": "33165000000", "otherCurrentAssets": "1575000000", "totalCurrentAssets": "25852000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11944000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31747000000", "currentAccountsPayable": "3459000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6602000000", "shortLongTermDebtTotal": "9876000000", "totalShareholderEquity": "24434000000", "capitalLeaseObligations": "1862000000", "otherCurrentLiabilities": "3224000000", "totalCurrentLiabilities": "18464000000", "otherNonCurrentLiabilities": "2312000000", "totalNonCurrentLiabilities": "14701000000", "cashAndShortTermInvestments": "2520000000", "commonStockSharesOutstanding": "271800000", "intangibleAssetsExcludingGoodwill": "1402000000", "cashAndCashEquivalentsAtCarryingValue": "2520000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1059000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "2109000000", "capitalExpenditures": "212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-903000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 13041000000, "cost_of_revenue": 11092000000, "gross_profit": 1949000000, "ebit": 1305000000, "ebitda": 1528000000, "pretax_income": 1232000000, "tax_provision": 218000000, "net_income": 1014000000, "net_income_to_common": 1014000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1523000000, "total_current_assets": 25066000000, "total_assets": 56888000000, "short_term_debt": 1522000000, "long_term_debt": 7508000000, "total_debt": 9030000000, "total_liabilities": 33308000000, "total_equity": 23580000000, "shares_outstanding": 270945000, "goodwill_and_intangibles": 22313000000 }, "cash_flow": { "operating_cash_flow": 1598000000, "capital_expenditure": 198000000, "free_cash_flow": 1796000000, "dividends_paid": 402000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266705, "ticker_id": 1699, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1305000000", "ebitda": "1528000000", "netIncome": "1014000000", "grossProfit": "1949000000", "depreciation": "None", "totalRevenue": "13041000000", "costOfRevenue": "11092000000", "interestIncome": "88000000", "incomeBeforeTax": "1232000000", "interestExpense": "88000000", "operatingIncome": "1305000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "218000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "644000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "644000000", "netIncomeFromContinuingOperations": "1014000000" }, "balance": { "goodwill": "20876000000", "inventory": "9889000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "56888000000", "longTermDebt": "7508000000", "shortTermDebt": "1522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1437000000", "reportedCurrency": "USD", "retainedEarnings": "42695000000", "totalLiabilities": "33308000000", "otherCurrentAssets": "1629000000", "totalCurrentAssets": "25066000000", "currentLongTermDebt": "1204000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31822000000", "currentAccountsPayable": "3078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6556000000", "shortLongTermDebtTotal": "10619000000", "totalShareholderEquity": "23580000000", "capitalLeaseObligations": "1907000000", "otherCurrentLiabilities": "3101000000", "totalCurrentLiabilities": "18379000000", "otherNonCurrentLiabilities": "2053000000", "totalNonCurrentLiabilities": "14929000000", "cashAndShortTermInvestments": "1523000000", "commonStockSharesOutstanding": "270945000", "intangibleAssetsExcludingGoodwill": "1437000000", "cashAndCashEquivalentsAtCarryingValue": "1523000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1014000000", "profitLoss": "None", "dividendPayout": "402000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-115000000", "operatingCashflow": "1598000000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1228000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13041000000, "cost_of_revenue": 11092000000, "gross_profit": 1949000000, "research_and_development": null, "selling_general_admin": 644000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1305000000, "depreciation_amortisation": 223000000, "ebitda": 1528000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1232000000, "tax_provision": 218000000, "effective_tax_rate": null, "net_income": 1014000000, "net_income_continuing_ops": 1014000000, "net_income_to_common": 1014000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1523000000, "short_term_investments": null, "net_receivables": 12025000000, "inventory": 9889000000, "other_current_assets": null, "total_current_assets": 25066000000, "net_ppe": null, "goodwill": 20876000000, "intangible_assets": 1437000000, "goodwill_and_intangibles": 22313000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31822000000, "total_assets": 56888000000, "short_term_debt": 1522000000, "accounts_payable": 3078000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18379000000, "long_term_debt": 7508000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14929000000, "total_liabilities": 33308000000, "total_debt": 9030000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42695000000, "total_equity": 23580000000, "shares_outstanding": 270945000, "operating_cash_flow": 1598000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000000, "dividends_paid": 402000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1228000000, "free_cash_flow": 1796000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1305000000", "ebitda": "1528000000", "netIncome": "1014000000", "grossProfit": "1949000000", "depreciation": "None", "totalRevenue": "13041000000", "costOfRevenue": "11092000000", "interestIncome": "88000000", "incomeBeforeTax": "1232000000", "interestExpense": "88000000", "operatingIncome": "1305000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "218000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "644000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "644000000", "netIncomeFromContinuingOperations": "1014000000" }, "balance": { "goodwill": "20876000000", "inventory": "9889000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "56888000000", "longTermDebt": "7508000000", "shortTermDebt": "1522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1437000000", "reportedCurrency": "USD", "retainedEarnings": "42695000000", "totalLiabilities": "33308000000", "otherCurrentAssets": "1629000000", "totalCurrentAssets": "25066000000", "currentLongTermDebt": "1204000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31822000000", "currentAccountsPayable": "3078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6556000000", "shortLongTermDebtTotal": "10619000000", "totalShareholderEquity": "23580000000", "capitalLeaseObligations": "1907000000", "otherCurrentLiabilities": "3101000000", "totalCurrentLiabilities": "18379000000", "otherNonCurrentLiabilities": "2053000000", "totalNonCurrentLiabilities": "14929000000", "cashAndShortTermInvestments": "1523000000", "commonStockSharesOutstanding": "270945000", "intangibleAssetsExcludingGoodwill": "1437000000", "cashAndCashEquivalentsAtCarryingValue": "1523000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1014000000", "profitLoss": "None", "dividendPayout": "402000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-115000000", "operatingCashflow": "1598000000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1228000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 12223000000, "cost_of_revenue": 10330000000, "gross_profit": 1893000000, "ebit": 1268000000, "ebitda": 1491000000, "pretax_income": 1200000000, "tax_provision": 206000000, "net_income": 994000000, "net_income_to_common": 994000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1242000000, "total_current_assets": 25117000000, "total_assets": 56580000000, "short_term_debt": 2667000000, "long_term_debt": 7260000000, "total_debt": 9927000000, "total_liabilities": 34355000000, "total_equity": 22225000000, "shares_outstanding": 271749000, "goodwill_and_intangibles": 22085000000 }, "cash_flow": { "operating_cash_flow": -148000000, "capital_expenditure": 142000000, "free_cash_flow": -6000000, "dividends_paid": 383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266706, "ticker_id": 1699, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1268000000", "ebitda": "1491000000", "netIncome": "994000000", "grossProfit": "1893000000", "depreciation": "None", "totalRevenue": "12223000000", "costOfRevenue": "10330000000", "interestIncome": "89000000", "incomeBeforeTax": "1200000000", "interestExpense": "89000000", "operatingIncome": "1268000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "625000000", "netIncomeFromContinuingOperations": "994000000" }, "balance": { "goodwill": "20623000000", "inventory": "9816000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "56580000000", "longTermDebt": "7260000000", "shortTermDebt": "2667000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1462000000", "reportedCurrency": "USD", "retainedEarnings": "42082000000", "totalLiabilities": "34355000000", "otherCurrentAssets": "1626000000", "totalCurrentAssets": "25117000000", "currentLongTermDebt": "2349000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12433000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31463000000", "currentAccountsPayable": "3357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6461000000", "shortLongTermDebtTotal": "11507000000", "totalShareholderEquity": "22225000000", "capitalLeaseObligations": "1898000000", "otherCurrentLiabilities": "2966000000", "totalCurrentLiabilities": "18760000000", "otherNonCurrentLiabilities": "2068000000", "totalNonCurrentLiabilities": "15595000000", "cashAndShortTermInvestments": "1242000000", "commonStockSharesOutstanding": "271749000", "intangibleAssetsExcludingGoodwill": "1462000000", "cashAndCashEquivalentsAtCarryingValue": "1242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "994000000", "profitLoss": "None", "dividendPayout": "383000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "-148000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12223000000, "cost_of_revenue": 10330000000, "gross_profit": 1893000000, "research_and_development": null, "selling_general_admin": 625000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1268000000, "depreciation_amortisation": 223000000, "ebitda": 1491000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1200000000, "tax_provision": 206000000, "effective_tax_rate": null, "net_income": 994000000, "net_income_continuing_ops": 994000000, "net_income_to_common": 994000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1242000000, "short_term_investments": null, "net_receivables": 12433000000, "inventory": 9816000000, "other_current_assets": null, "total_current_assets": 25117000000, "net_ppe": null, "goodwill": 20623000000, "intangible_assets": 1462000000, "goodwill_and_intangibles": 22085000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31463000000, "total_assets": 56580000000, "short_term_debt": 2667000000, "accounts_payable": 3357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18760000000, "long_term_debt": 7260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15595000000, "total_liabilities": 34355000000, "total_debt": 9927000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42082000000, "total_equity": 22225000000, "shares_outstanding": 271749000, "operating_cash_flow": -148000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000000, "dividends_paid": 383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175000000, "free_cash_flow": -6000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1268000000", "ebitda": "1491000000", "netIncome": "994000000", "grossProfit": "1893000000", "depreciation": "None", "totalRevenue": "12223000000", "costOfRevenue": "10330000000", "interestIncome": "89000000", "incomeBeforeTax": "1200000000", "interestExpense": "89000000", "operatingIncome": "1268000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "625000000", "netIncomeFromContinuingOperations": "994000000" }, "balance": { "goodwill": "20623000000", "inventory": "9816000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "56580000000", "longTermDebt": "7260000000", "shortTermDebt": "2667000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1462000000", "reportedCurrency": "USD", "retainedEarnings": "42082000000", "totalLiabilities": "34355000000", "otherCurrentAssets": "1626000000", "totalCurrentAssets": "25117000000", "currentLongTermDebt": "2349000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12433000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31463000000", "currentAccountsPayable": "3357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6461000000", "shortLongTermDebtTotal": "11507000000", "totalShareholderEquity": "22225000000", "capitalLeaseObligations": "1898000000", "otherCurrentLiabilities": "2966000000", "totalCurrentLiabilities": "18760000000", "otherNonCurrentLiabilities": "2068000000", "totalNonCurrentLiabilities": "15595000000", "cashAndShortTermInvestments": "1242000000", "commonStockSharesOutstanding": "271749000", "intangibleAssetsExcludingGoodwill": "1462000000", "cashAndCashEquivalentsAtCarryingValue": "1242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "994000000", "profitLoss": "None", "dividendPayout": "383000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "-148000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 13338000000, "cost_of_revenue": 11253000000, "gross_profit": 2085000000, "ebit": 1560000000, "ebitda": 1800000000, "pretax_income": 1368000000, "tax_provision": 220000000, "net_income": 1148000000, "net_income_to_common": 1148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1697000000, "total_current_assets": 24386000000, "total_assets": 55880000000, "short_term_debt": 1821000000, "long_term_debt": 7260000000, "total_debt": 9081000000, "total_liabilities": 33817000000, "total_equity": 22063000000, "shares_outstanding": 276900000, "goodwill_and_intangibles": 22076000000 }, "cash_flow": { "operating_cash_flow": 2160000000, "capital_expenditure": 355000000, "free_cash_flow": 2515000000, "dividends_paid": 389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266707, "ticker_id": 1699, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1560000000", "ebitda": "1800000000", "netIncome": "1148000000", "grossProfit": "2085000000", "depreciation": "None", "totalRevenue": "13338000000", "costOfRevenue": "11253000000", "interestIncome": "76000000", "incomeBeforeTax": "1368000000", "interestExpense": "76000000", "operatingIncome": "1423000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "662000000", "netIncomeFromContinuingOperations": "1148000000" }, "balance": { "goodwill": "20556000000", "inventory": "9724000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "55880000000", "longTermDebt": "7260000000", "shortTermDebt": "1821000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1520000000", "reportedCurrency": "USD", "retainedEarnings": "41487000000", "totalLiabilities": "33817000000", "otherCurrentAssets": "1740000000", "totalCurrentAssets": "24386000000", "currentLongTermDebt": "1502000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11225000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31494000000", "currentAccountsPayable": "3344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6467000000", "shortLongTermDebtTotal": "10676000000", "totalShareholderEquity": "22063000000", "capitalLeaseObligations": "1914000000", "otherCurrentLiabilities": "3168000000", "totalCurrentLiabilities": "17824000000", "otherNonCurrentLiabilities": "2118000000", "totalNonCurrentLiabilities": "15993000000", "cashAndShortTermInvestments": "1697000000", "commonStockSharesOutstanding": "276900000", "intangibleAssetsExcludingGoodwill": "1520000000", "cashAndCashEquivalentsAtCarryingValue": "1697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1148000000", "profitLoss": "None", "dividendPayout": "389000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "417000000", "operatingCashflow": "2160000000", "capitalExpenditures": "355000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2196000000", "cashflowFromInvestment": "-368000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1318000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13338000000, "cost_of_revenue": 11253000000, "gross_profit": 2085000000, "research_and_development": 565000000, "selling_general_admin": 662000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1560000000, "depreciation_amortisation": 240000000, "ebitda": 1800000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1368000000, "tax_provision": 220000000, "effective_tax_rate": null, "net_income": 1148000000, "net_income_continuing_ops": 1148000000, "net_income_to_common": 1148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1697000000, "short_term_investments": null, "net_receivables": 11225000000, "inventory": 9724000000, "other_current_assets": null, "total_current_assets": 24386000000, "net_ppe": null, "goodwill": 20556000000, "intangible_assets": 1520000000, "goodwill_and_intangibles": 22076000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31494000000, "total_assets": 55880000000, "short_term_debt": 1821000000, "accounts_payable": 3344000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17824000000, "long_term_debt": 7260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15993000000, "total_liabilities": 33817000000, "total_debt": 9081000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41487000000, "total_equity": 22063000000, "shares_outstanding": 276900000, "operating_cash_flow": 2160000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368000000, "dividends_paid": 389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2196000000, "free_cash_flow": 2515000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1560000000", "ebitda": "1800000000", "netIncome": "1148000000", "grossProfit": "2085000000", "depreciation": "None", "totalRevenue": "13338000000", "costOfRevenue": "11253000000", "interestIncome": "76000000", "incomeBeforeTax": "1368000000", "interestExpense": "76000000", "operatingIncome": "1423000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "662000000", "netIncomeFromContinuingOperations": "1148000000" }, "balance": { "goodwill": "20556000000", "inventory": "9724000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "55880000000", "longTermDebt": "7260000000", "shortTermDebt": "1821000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1520000000", "reportedCurrency": "USD", "retainedEarnings": "41487000000", "totalLiabilities": "33817000000", "otherCurrentAssets": "1740000000", "totalCurrentAssets": "24386000000", "currentLongTermDebt": "1502000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11225000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31494000000", "currentAccountsPayable": "3344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6467000000", "shortLongTermDebtTotal": "10676000000", "totalShareholderEquity": "22063000000", "capitalLeaseObligations": "1914000000", "otherCurrentLiabilities": "3168000000", "totalCurrentLiabilities": "17824000000", "otherNonCurrentLiabilities": "2118000000", "totalNonCurrentLiabilities": "15993000000", "cashAndShortTermInvestments": "1697000000", "commonStockSharesOutstanding": "276900000", "intangibleAssetsExcludingGoodwill": "1520000000", "cashAndCashEquivalentsAtCarryingValue": "1697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1148000000", "profitLoss": "None", "dividendPayout": "389000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "417000000", "operatingCashflow": "2160000000", "capitalExpenditures": "355000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2196000000", "cashflowFromInvestment": "-368000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1318000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 11671000000, "cost_of_revenue": 9855000000, "gross_profit": 1816000000, "ebit": 1181000000, "ebitda": 1399000000, "pretax_income": 1114000000, "tax_provision": 184000000, "net_income": 930000000, "net_income_to_common": 930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2101000000, "total_current_assets": 25743000000, "total_assets": 57312000000, "short_term_debt": 2329000000, "long_term_debt": 7262000000, "total_debt": 9591000000, "total_liabilities": 34339000000, "total_equity": 22973000000, "shares_outstanding": 277900000, "goodwill_and_intangibles": 22340000000 }, "cash_flow": { "operating_cash_flow": 1416000000, "capital_expenditure": 201000000, "free_cash_flow": 1617000000, "dividends_paid": 390000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266709, "ticker_id": 1699, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1181000000", "ebitda": "1399000000", "netIncome": "930000000", "grossProfit": "1816000000", "depreciation": "None", "totalRevenue": "11671000000", "costOfRevenue": "9855000000", "interestIncome": "82000000", "incomeBeforeTax": "1114000000", "interestExpense": "82000000", "operatingIncome": "1181000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "635000000", "netIncomeFromContinuingOperations": "930000000" }, "balance": { "goodwill": "20757000000", "inventory": "10141000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "57312000000", "longTermDebt": "7262000000", "shortTermDebt": "2329000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1583000000", "reportedCurrency": "USD", "retainedEarnings": "40730000000", "totalLiabilities": "34339000000", "otherCurrentAssets": "1484000000", "totalCurrentAssets": "25743000000", "currentLongTermDebt": "2005000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31569000000", "currentAccountsPayable": "3290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6324000000", "shortLongTermDebtTotal": "11167000000", "totalShareholderEquity": "22973000000", "capitalLeaseObligations": "1900000000", "otherCurrentLiabilities": "3013000000", "totalCurrentLiabilities": "19557000000", "otherNonCurrentLiabilities": "2039000000", "totalNonCurrentLiabilities": "14782000000", "cashAndShortTermInvestments": "2101000000", "commonStockSharesOutstanding": "277900000", "intangibleAssetsExcludingGoodwill": "1583000000", "cashAndCashEquivalentsAtCarryingValue": "2101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "930000000", "profitLoss": "None", "dividendPayout": "390000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-460000000", "operatingCashflow": "1416000000", "capitalExpenditures": "201000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395000000", "cashflowFromInvestment": "-282000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11671000000, "cost_of_revenue": 9855000000, "gross_profit": 1816000000, "research_and_development": null, "selling_general_admin": 635000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1181000000, "depreciation_amortisation": 218000000, "ebitda": 1399000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1114000000, "tax_provision": 184000000, "effective_tax_rate": null, "net_income": 930000000, "net_income_continuing_ops": 930000000, "net_income_to_common": 930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2101000000, "short_term_investments": null, "net_receivables": 12017000000, "inventory": 10141000000, "other_current_assets": null, "total_current_assets": 25743000000, "net_ppe": null, "goodwill": 20757000000, "intangible_assets": 1583000000, "goodwill_and_intangibles": 22340000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31569000000, "total_assets": 57312000000, "short_term_debt": 2329000000, "accounts_payable": 3290000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19557000000, "long_term_debt": 7262000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14782000000, "total_liabilities": 34339000000, "total_debt": 9591000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40730000000, "total_equity": 22973000000, "shares_outstanding": 277900000, "operating_cash_flow": 1416000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282000000, "dividends_paid": 390000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -395000000, "free_cash_flow": 1617000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1181000000", "ebitda": "1399000000", "netIncome": "930000000", "grossProfit": "1816000000", "depreciation": "None", "totalRevenue": "11671000000", "costOfRevenue": "9855000000", "interestIncome": "82000000", "incomeBeforeTax": "1114000000", "interestExpense": "82000000", "operatingIncome": "1181000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "635000000", "netIncomeFromContinuingOperations": "930000000" }, "balance": { "goodwill": "20757000000", "inventory": "10141000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "57312000000", "longTermDebt": "7262000000", "shortTermDebt": "2329000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1583000000", "reportedCurrency": "USD", "retainedEarnings": "40730000000", "totalLiabilities": "34339000000", "otherCurrentAssets": "1484000000", "totalCurrentAssets": "25743000000", "currentLongTermDebt": "2005000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31569000000", "currentAccountsPayable": "3290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6324000000", "shortLongTermDebtTotal": "11167000000", "totalShareholderEquity": "22973000000", "capitalLeaseObligations": "1900000000", "otherCurrentLiabilities": "3013000000", "totalCurrentLiabilities": "19557000000", "otherNonCurrentLiabilities": "2039000000", "totalNonCurrentLiabilities": "14782000000", "cashAndShortTermInvestments": "2101000000", "commonStockSharesOutstanding": "277900000", "intangibleAssetsExcludingGoodwill": "1583000000", "cashAndCashEquivalentsAtCarryingValue": "2101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "930000000", "profitLoss": "None", "dividendPayout": "390000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-460000000", "operatingCashflow": "1416000000", "capitalExpenditures": "201000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395000000", "cashflowFromInvestment": "-282000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 11976000000, "cost_of_revenue": 10176000000, "gross_profit": 1800000000, "ebit": 1156000000, "ebitda": 1373000000, "pretax_income": 1090000000, "tax_provision": 185000000, "net_income": 905000000, "net_income_to_common": 905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1362000000, "total_current_assets": 24312000000, "total_assets": 55442000000, "short_term_debt": 2313000000, "long_term_debt": 7257000000, "total_debt": 9570000000, "total_liabilities": 33406000000, "total_equity": 22036000000, "shares_outstanding": 277722000, "goodwill_and_intangibles": 22002000000 }, "cash_flow": { "operating_cash_flow": 814000000, "capital_expenditure": 201000000, "free_cash_flow": 1015000000, "dividends_paid": 389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266710, "ticker_id": 1699, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1156000000", "ebitda": "1373000000", "netIncome": "905000000", "grossProfit": "1800000000", "depreciation": "None", "totalRevenue": "11976000000", "costOfRevenue": "10176000000", "interestIncome": "None", "incomeBeforeTax": "1090000000", "interestExpense": "84000000", "operatingIncome": "1156000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "644000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "644000000", "netIncomeFromContinuingOperations": "905000000" }, "balance": { "goodwill": "20452000000", "inventory": "9686000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "55442000000", "longTermDebt": "7257000000", "shortTermDebt": "2313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1550000000", "reportedCurrency": "USD", "retainedEarnings": "40191000000", "totalLiabilities": "33406000000", "otherCurrentAssets": "1544000000", "totalCurrentAssets": "24312000000", "currentLongTermDebt": "2004000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31130000000", "currentAccountsPayable": "2969000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11119000000", "totalShareholderEquity": "22036000000", "capitalLeaseObligations": "1858000000", "otherCurrentLiabilities": "2886000000", "totalCurrentLiabilities": "18257000000", "otherNonCurrentLiabilities": "2005000000", "totalNonCurrentLiabilities": "15149000000", "cashAndShortTermInvestments": "1362000000", "commonStockSharesOutstanding": "277722000", "intangibleAssetsExcludingGoodwill": "1550000000", "cashAndCashEquivalentsAtCarryingValue": "1362000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905000000", "profitLoss": "None", "dividendPayout": "389000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-141000000", "operatingCashflow": "814000000", "capitalExpenditures": "201000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11976000000, "cost_of_revenue": 10176000000, "gross_profit": 1800000000, "research_and_development": null, "selling_general_admin": 644000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1156000000, "depreciation_amortisation": 217000000, "ebitda": 1373000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1090000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": 905000000, "net_income_continuing_ops": 905000000, "net_income_to_common": 905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1362000000, "short_term_investments": null, "net_receivables": 11720000000, "inventory": 9686000000, "other_current_assets": null, "total_current_assets": 24312000000, "net_ppe": null, "goodwill": 20452000000, "intangible_assets": 1550000000, "goodwill_and_intangibles": 22002000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31130000000, "total_assets": 55442000000, "short_term_debt": 2313000000, "accounts_payable": 2969000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18257000000, "long_term_debt": 7257000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15149000000, "total_liabilities": 33406000000, "total_debt": 9570000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40191000000, "total_equity": 22036000000, "shares_outstanding": 277722000, "operating_cash_flow": 814000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000000, "dividends_paid": 389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362000000, "free_cash_flow": 1015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1156000000", "ebitda": "1373000000", "netIncome": "905000000", "grossProfit": "1800000000", "depreciation": "None", "totalRevenue": "11976000000", "costOfRevenue": "10176000000", "interestIncome": "None", "incomeBeforeTax": "1090000000", "interestExpense": "84000000", "operatingIncome": "1156000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "644000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "644000000", "netIncomeFromContinuingOperations": "905000000" }, "balance": { "goodwill": "20452000000", "inventory": "9686000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "55442000000", "longTermDebt": "7257000000", "shortTermDebt": "2313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1550000000", "reportedCurrency": "USD", "retainedEarnings": "40191000000", "totalLiabilities": "33406000000", "otherCurrentAssets": "1544000000", "totalCurrentAssets": "24312000000", "currentLongTermDebt": "2004000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31130000000", "currentAccountsPayable": "2969000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11119000000", "totalShareholderEquity": "22036000000", "capitalLeaseObligations": "1858000000", "otherCurrentLiabilities": "2886000000", "totalCurrentLiabilities": "18257000000", "otherNonCurrentLiabilities": "2005000000", "totalNonCurrentLiabilities": "15149000000", "cashAndShortTermInvestments": "1362000000", "commonStockSharesOutstanding": "277722000", "intangibleAssetsExcludingGoodwill": "1550000000", "cashAndCashEquivalentsAtCarryingValue": "1362000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905000000", "profitLoss": "None", "dividendPayout": "389000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-141000000", "operatingCashflow": "814000000", "capitalExpenditures": "201000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 10731000000, "cost_of_revenue": 9068000000, "gross_profit": 1663000000, "ebit": 1036000000, "ebitda": 1247000000, "pretax_income": 968000000, "tax_provision": 169000000, "net_income": 799000000, "net_income_to_common": 799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036000000, "total_current_assets": 24196000000, "total_assets": 55246000000, "short_term_debt": 831000000, "long_term_debt": 8752000000, "total_debt": 9583000000, "total_liabilities": 33836000000, "total_equity": 21410000000, "shares_outstanding": 277004000, "goodwill_and_intangibles": 22052000000 }, "cash_flow": { "operating_cash_flow": -278000000, "capital_expenditure": 159000000, "free_cash_flow": -119000000, "dividends_paid": 361000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266711, "ticker_id": 1699, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1036000000", "ebitda": "1247000000", "netIncome": "799000000", "grossProfit": "1663000000", "depreciation": "None", "totalRevenue": "10731000000", "costOfRevenue": "9068000000", "interestIncome": "None", "incomeBeforeTax": "968000000", "interestExpense": "82000000", "operatingIncome": "1036000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9068000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "627000000", "netIncomeFromContinuingOperations": "799000000" }, "balance": { "goodwill": "20458000000", "inventory": "9589000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "55246000000", "longTermDebt": "8752000000", "shortTermDebt": "831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1594000000", "reportedCurrency": "USD", "retainedEarnings": "39678000000", "totalLiabilities": "33836000000", "otherCurrentAssets": "1929000000", "totalCurrentAssets": "24196000000", "currentLongTermDebt": "507000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11642000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31050000000", "currentAccountsPayable": "3203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11063000000", "totalShareholderEquity": "21410000000", "capitalLeaseObligations": "1804000000", "otherCurrentLiabilities": "2787000000", "totalCurrentLiabilities": "16790000000", "otherNonCurrentLiabilities": "2079000000", "totalNonCurrentLiabilities": "17046000000", "cashAndShortTermInvestments": "1036000000", "commonStockSharesOutstanding": "277004000", "intangibleAssetsExcludingGoodwill": "1594000000", "cashAndCashEquivalentsAtCarryingValue": "1036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "799000000", "profitLoss": "None", "dividendPayout": "361000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1011000000", "operatingCashflow": "-278000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10731000000, "cost_of_revenue": 9068000000, "gross_profit": 1663000000, "research_and_development": null, "selling_general_admin": 627000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1036000000, "depreciation_amortisation": 211000000, "ebitda": 1247000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 968000000, "tax_provision": 169000000, "effective_tax_rate": null, "net_income": 799000000, "net_income_continuing_ops": 799000000, "net_income_to_common": 799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036000000, "short_term_investments": null, "net_receivables": 11642000000, "inventory": 9589000000, "other_current_assets": null, "total_current_assets": 24196000000, "net_ppe": null, "goodwill": 20458000000, "intangible_assets": 1594000000, "goodwill_and_intangibles": 22052000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31050000000, "total_assets": 55246000000, "short_term_debt": 831000000, "accounts_payable": 3203000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16790000000, "long_term_debt": 8752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17046000000, "total_liabilities": 33836000000, "total_debt": 9583000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39678000000, "total_equity": 21410000000, "shares_outstanding": 277004000, "operating_cash_flow": -278000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": 361000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416000000, "free_cash_flow": -119000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1036000000", "ebitda": "1247000000", "netIncome": "799000000", "grossProfit": "1663000000", "depreciation": "None", "totalRevenue": "10731000000", "costOfRevenue": "9068000000", "interestIncome": "None", "incomeBeforeTax": "968000000", "interestExpense": "82000000", "operatingIncome": "1036000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9068000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "627000000", "netIncomeFromContinuingOperations": "799000000" }, "balance": { "goodwill": "20458000000", "inventory": "9589000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "55246000000", "longTermDebt": "8752000000", "shortTermDebt": "831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1594000000", "reportedCurrency": "USD", "retainedEarnings": "39678000000", "totalLiabilities": "33836000000", "otherCurrentAssets": "1929000000", "totalCurrentAssets": "24196000000", "currentLongTermDebt": "507000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11642000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31050000000", "currentAccountsPayable": "3203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11063000000", "totalShareholderEquity": "21410000000", "capitalLeaseObligations": "1804000000", "otherCurrentLiabilities": "2787000000", "totalCurrentLiabilities": "16790000000", "otherNonCurrentLiabilities": "2079000000", "totalNonCurrentLiabilities": "17046000000", "cashAndShortTermInvestments": "1036000000", "commonStockSharesOutstanding": "277004000", "intangibleAssetsExcludingGoodwill": "1594000000", "cashAndCashEquivalentsAtCarryingValue": "1036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "799000000", "profitLoss": "None", "dividendPayout": "361000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1011000000", "operatingCashflow": "-278000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 11668000000, "cost_of_revenue": 9745000000, "gross_profit": 1923000000, "ebit": 1426000000, "ebitda": 1648000000, "pretax_income": 1227000000, "tax_provision": 222000000, "net_income": 1005000000, "net_income_to_common": 1005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913000000, "total_current_assets": 23615000000, "total_assets": 54810000000, "short_term_debt": 832000000, "long_term_debt": 8754000000, "total_debt": 9586000000, "total_liabilities": 33511000000, "total_equity": 21299000000, "shares_outstanding": 275900000, "goodwill_and_intangibles": 22242000000 }, "cash_flow": { "operating_cash_flow": 1196000000, "capital_expenditure": 304000000, "free_cash_flow": 1500000000, "dividends_paid": 360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266712, "ticker_id": 1699, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1426000000", "ebitda": "1648000000", "netIncome": "1005000000", "grossProfit": "1923000000", "depreciation": "None", "totalRevenue": "11668000000", "costOfRevenue": "9745000000", "interestIncome": "None", "incomeBeforeTax": "1227000000", "interestExpense": "78000000", "operatingIncome": "1288000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "510000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000000", "sellingGeneralAndAdministrative": "635000000", "netIncomeFromContinuingOperations": "1005000000" }, "balance": { "goodwill": "20586000000", "inventory": "8578000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "54810000000", "longTermDebt": "8754000000", "shortTermDebt": "832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1656000000", "reportedCurrency": "USD", "retainedEarnings": "39270000000", "totalLiabilities": "33511000000", "otherCurrentAssets": "2123000000", "totalCurrentAssets": "23615000000", "currentLongTermDebt": "507000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31195000000", "currentAccountsPayable": "3095000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11083000000", "totalShareholderEquity": "21299000000", "capitalLeaseObligations": "1822000000", "otherCurrentLiabilities": "2941000000", "totalCurrentLiabilities": "16432000000", "otherNonCurrentLiabilities": "2033000000", "totalNonCurrentLiabilities": "17079000000", "cashAndShortTermInvestments": "1913000000", "commonStockSharesOutstanding": "275900000", "intangibleAssetsExcludingGoodwill": "1656000000", "cashAndCashEquivalentsAtCarryingValue": "1913000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1005000000", "profitLoss": "None", "dividendPayout": "360000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-315000000", "operatingCashflow": "1196000000", "capitalExpenditures": "304000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302000000", "cashflowFromInvestment": "-333000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-222000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11668000000, "cost_of_revenue": 9745000000, "gross_profit": 1923000000, "research_and_development": 510000000, "selling_general_admin": 635000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1426000000, "depreciation_amortisation": 222000000, "ebitda": 1648000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1227000000, "tax_provision": 222000000, "effective_tax_rate": null, "net_income": 1005000000, "net_income_continuing_ops": 1005000000, "net_income_to_common": 1005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1913000000, "short_term_investments": null, "net_receivables": 11001000000, "inventory": 8578000000, "other_current_assets": null, "total_current_assets": 23615000000, "net_ppe": null, "goodwill": 20586000000, "intangible_assets": 1656000000, "goodwill_and_intangibles": 22242000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31195000000, "total_assets": 54810000000, "short_term_debt": 832000000, "accounts_payable": 3095000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16432000000, "long_term_debt": 8754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17079000000, "total_liabilities": 33511000000, "total_debt": 9586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39270000000, "total_equity": 21299000000, "shares_outstanding": 275900000, "operating_cash_flow": 1196000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333000000, "dividends_paid": 360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302000000, "free_cash_flow": 1500000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1426000000", "ebitda": "1648000000", "netIncome": "1005000000", "grossProfit": "1923000000", "depreciation": "None", "totalRevenue": "11668000000", "costOfRevenue": "9745000000", "interestIncome": "None", "incomeBeforeTax": "1227000000", "interestExpense": "78000000", "operatingIncome": "1288000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "510000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000000", "sellingGeneralAndAdministrative": "635000000", "netIncomeFromContinuingOperations": "1005000000" }, "balance": { "goodwill": "20586000000", "inventory": "8578000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "54810000000", "longTermDebt": "8754000000", "shortTermDebt": "832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1656000000", "reportedCurrency": "USD", "retainedEarnings": "39270000000", "totalLiabilities": "33511000000", "otherCurrentAssets": "2123000000", "totalCurrentAssets": "23615000000", "currentLongTermDebt": "507000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31195000000", "currentAccountsPayable": "3095000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11083000000", "totalShareholderEquity": "21299000000", "capitalLeaseObligations": "1822000000", "otherCurrentLiabilities": "2941000000", "totalCurrentLiabilities": "16432000000", "otherNonCurrentLiabilities": "2033000000", "totalNonCurrentLiabilities": "17079000000", "cashAndShortTermInvestments": "1913000000", "commonStockSharesOutstanding": "275900000", "intangibleAssetsExcludingGoodwill": "1656000000", "cashAndCashEquivalentsAtCarryingValue": "1913000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1005000000", "profitLoss": "None", "dividendPayout": "360000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-315000000", "operatingCashflow": "1196000000", "capitalExpenditures": "304000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302000000", "cashflowFromInvestment": "-333000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-222000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 10571000000, "cost_of_revenue": 8913000000, "gross_profit": 1658000000, "ebit": 1057000000, "ebitda": 1265000000, "pretax_income": 991000000, "tax_provision": 155000000, "net_income": 836000000, "net_income_to_common": 836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352000000, "total_current_assets": 22779000000, "total_assets": 53525000000, "short_term_debt": 319000000, "long_term_debt": 9248000000, "total_debt": 9567000000, "total_liabilities": 33568000000, "total_equity": 19957000000, "shares_outstanding": 274745000, "goodwill_and_intangibles": 22067000000 }, "cash_flow": { "operating_cash_flow": 1321000000, "capital_expenditure": 227000000, "free_cash_flow": 1548000000, "dividends_paid": 363000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266714, "ticker_id": 1699, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1057000000", "ebitda": "1265000000", "netIncome": "836000000", "grossProfit": "1658000000", "depreciation": "None", "totalRevenue": "10571000000", "costOfRevenue": "8913000000", "interestIncome": "85000000", "incomeBeforeTax": "991000000", "interestExpense": "85000000", "operatingIncome": "1057000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "601000000", "netIncomeFromContinuingOperations": "836000000" }, "balance": { "goodwill": "20386000000", "inventory": "8282000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "53525000000", "longTermDebt": "9248000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1681000000", "reportedCurrency": "USD", "retainedEarnings": "38626000000", "totalLiabilities": "33568000000", "otherCurrentAssets": "1560000000", "totalCurrentAssets": "22779000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30746000000", "currentAccountsPayable": "3315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6013000000", "shortLongTermDebtTotal": "10997000000", "totalShareholderEquity": "19957000000", "capitalLeaseObligations": "1742000000", "otherCurrentLiabilities": "2977000000", "totalCurrentLiabilities": "15962000000", "otherNonCurrentLiabilities": "8358000000", "totalNonCurrentLiabilities": "17606000000", "cashAndShortTermInvestments": "1352000000", "commonStockSharesOutstanding": "274745000", "intangibleAssetsExcludingGoodwill": "1681000000", "cashAndCashEquivalentsAtCarryingValue": "1352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836000000", "profitLoss": "None", "dividendPayout": "363000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-640000000", "operatingCashflow": "1321000000", "capitalExpenditures": "227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917000000", "cashflowFromInvestment": "-608000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10571000000, "cost_of_revenue": 8913000000, "gross_profit": 1658000000, "research_and_development": null, "selling_general_admin": 601000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057000000, "depreciation_amortisation": 208000000, "ebitda": 1265000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 991000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 836000000, "net_income_continuing_ops": 836000000, "net_income_to_common": 836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1352000000, "short_term_investments": null, "net_receivables": 11585000000, "inventory": 8282000000, "other_current_assets": null, "total_current_assets": 22779000000, "net_ppe": null, "goodwill": 20386000000, "intangible_assets": 1681000000, "goodwill_and_intangibles": 22067000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30746000000, "total_assets": 53525000000, "short_term_debt": 319000000, "accounts_payable": 3315000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15962000000, "long_term_debt": 9248000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17606000000, "total_liabilities": 33568000000, "total_debt": 9567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38626000000, "total_equity": 19957000000, "shares_outstanding": 274745000, "operating_cash_flow": 1321000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -608000000, "dividends_paid": 363000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -917000000, "free_cash_flow": 1548000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1057000000", "ebitda": "1265000000", "netIncome": "836000000", "grossProfit": "1658000000", "depreciation": "None", "totalRevenue": "10571000000", "costOfRevenue": "8913000000", "interestIncome": "85000000", "incomeBeforeTax": "991000000", "interestExpense": "85000000", "operatingIncome": "1057000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "601000000", "netIncomeFromContinuingOperations": "836000000" }, "balance": { "goodwill": "20386000000", "inventory": "8282000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "53525000000", "longTermDebt": "9248000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1681000000", "reportedCurrency": "USD", "retainedEarnings": "38626000000", "totalLiabilities": "33568000000", "otherCurrentAssets": "1560000000", "totalCurrentAssets": "22779000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30746000000", "currentAccountsPayable": "3315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6013000000", "shortLongTermDebtTotal": "10997000000", "totalShareholderEquity": "19957000000", "capitalLeaseObligations": "1742000000", "otherCurrentLiabilities": "2977000000", "totalCurrentLiabilities": "15962000000", "otherNonCurrentLiabilities": "8358000000", "totalNonCurrentLiabilities": "17606000000", "cashAndShortTermInvestments": "1352000000", "commonStockSharesOutstanding": "274745000", "intangibleAssetsExcludingGoodwill": "1681000000", "cashAndCashEquivalentsAtCarryingValue": "1352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836000000", "profitLoss": "None", "dividendPayout": "363000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-640000000", "operatingCashflow": "1321000000", "capitalExpenditures": "227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917000000", "cashflowFromInvestment": "-608000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "income_statement": { "revenue": 10152000000, "cost_of_revenue": 8585000000, "gross_profit": 1567000000, "ebit": 962000000, "ebitda": 1169000000, "pretax_income": 886000000, "tax_provision": 142000000, "net_income": 744000000, "net_income_to_common": 744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1154000000, "total_current_assets": 21825000000, "total_assets": 52556000000, "short_term_debt": 810000000, "long_term_debt": 9247000000, "total_debt": 10057000000, "total_liabilities": 33078000000, "total_equity": 19478000000, "shares_outstanding": 275087000, "goodwill_and_intangibles": 22175000000 }, "cash_flow": { "operating_cash_flow": 731000000, "capital_expenditure": 212000000, "free_cash_flow": 943000000, "dividends_paid": 360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266715, "ticker_id": 1699, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:53.436007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "962000000", "ebitda": "1169000000", "netIncome": "744000000", "grossProfit": "1567000000", "depreciation": "None", "totalRevenue": "10152000000", "costOfRevenue": "8585000000", "interestIncome": "89000000", "incomeBeforeTax": "886000000", "interestExpense": "89000000", "operatingIncome": "962000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "8585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "605000000", "netIncomeFromContinuingOperations": "744000000" }, "balance": { "goodwill": "20443000000", "inventory": "7642000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "52556000000", "longTermDebt": "9247000000", "shortTermDebt": "810000000", "treasuryStock": "-21077000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1732000000", "reportedCurrency": "USD", "retainedEarnings": "38154000000", "totalLiabilities": "33078000000", "otherCurrentAssets": "1571000000", "totalCurrentAssets": "21825000000", "currentLongTermDebt": "508000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30731000000", "currentAccountsPayable": "3365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5947000000", "shortLongTermDebtTotal": "11485000000", "totalShareholderEquity": "19478000000", "capitalLeaseObligations": "1730000000", "otherCurrentLiabilities": "2883000000", "totalCurrentLiabilities": "15686000000", "otherNonCurrentLiabilities": "8145000000", "totalNonCurrentLiabilities": "17392000000", "cashAndShortTermInvestments": "1154000000", "commonStockSharesOutstanding": "275087000", "intangibleAssetsExcludingGoodwill": "1732000000", "cashAndCashEquivalentsAtCarryingValue": "1154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744000000", "profitLoss": "None", "dividendPayout": "360000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-636000000", "operatingCashflow": "731000000", "capitalExpenditures": "212000000", "changeInReceivables": "-231000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-883000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10152000000, "cost_of_revenue": 8585000000, "gross_profit": 1567000000, "research_and_development": null, "selling_general_admin": 605000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 962000000, "depreciation_amortisation": 207000000, "ebitda": 1169000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 886000000, "tax_provision": 142000000, "effective_tax_rate": null, "net_income": 744000000, "net_income_continuing_ops": 744000000, "net_income_to_common": 744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1154000000, "short_term_investments": null, "net_receivables": 11458000000, "inventory": 7642000000, "other_current_assets": null, "total_current_assets": 21825000000, "net_ppe": null, "goodwill": 20443000000, "intangible_assets": 1732000000, "goodwill_and_intangibles": 22175000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30731000000, "total_assets": 52556000000, "short_term_debt": 810000000, "accounts_payable": 3365000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15686000000, "long_term_debt": 9247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17392000000, "total_liabilities": 33078000000, "total_debt": 10057000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38154000000, "total_equity": 19478000000, "shares_outstanding": 275087000, "operating_cash_flow": 731000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000000, "dividends_paid": 360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1400000000, "free_cash_flow": 943000000, "net_change_in_cash": -883000000 }, "raw_data": { "income": { "ebit": "962000000", "ebitda": "1169000000", "netIncome": "744000000", "grossProfit": "1567000000", "depreciation": "None", "totalRevenue": "10152000000", "costOfRevenue": "8585000000", "interestIncome": "89000000", "incomeBeforeTax": "886000000", "interestExpense": "89000000", "operatingIncome": "962000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "8585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "605000000", "netIncomeFromContinuingOperations": "744000000" }, "balance": { "goodwill": "20443000000", "inventory": "7642000000", "commonStock": "482000000", "currentDebt": "None", "investments": "None", "totalAssets": "52556000000", "longTermDebt": "9247000000", "shortTermDebt": "810000000", "treasuryStock": "-21077000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1732000000", "reportedCurrency": "USD", "retainedEarnings": "38154000000", "totalLiabilities": "33078000000", "otherCurrentAssets": "1571000000", "totalCurrentAssets": "21825000000", "currentLongTermDebt": "508000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30731000000", "currentAccountsPayable": "3365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5947000000", "shortLongTermDebtTotal": "11485000000", "totalShareholderEquity": "19478000000", "capitalLeaseObligations": "1730000000", "otherCurrentLiabilities": "2883000000", "totalCurrentLiabilities": "15686000000", "otherNonCurrentLiabilities": "8145000000", "totalNonCurrentLiabilities": "17392000000", "cashAndShortTermInvestments": "1154000000", "commonStockSharesOutstanding": "275087000", "intangibleAssetsExcludingGoodwill": "1732000000", "cashAndCashEquivalentsAtCarryingValue": "1154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744000000", "profitLoss": "None", "dividendPayout": "360000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-636000000", "operatingCashflow": "731000000", "capitalExpenditures": "212000000", "changeInReceivables": "-231000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-883000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }