{ "ticker": { "uuid": "a5101a8f-1a37-4213-b492-348de3ddf418", "symbol": "GD", "name": "General Dynamics Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/a5101a8f-1a37-4213-b492-348de3ddf418/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5101a8f-1a37-4213-b492-348de3ddf418/" }, "latest_snapshot": { "ticker": { "uuid": "a5101a8f-1a37-4213-b492-348de3ddf418", "symbol": "GD", "name": "General Dynamics Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/a5101a8f-1a37-4213-b492-348de3ddf418/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5101a8f-1a37-4213-b492-348de3ddf418/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.5, "value": 0.2, "quality": 0.83, "momentum": 0.7, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 386.75, "market_cap": 104588874822.25, "pe_ratio": 24.0933, "earnings_yield": 0.0516, "ebitda_to_ev": 0.0579, "shareholder_yield": 0.0184, "roe": 0.1665, "piotroski_f_score": 8, "momentum_12_1": 0.1141, "volatility_252d": 0.2147 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 24.0933, "ev_ebitda": 17.277, "earnings_yield": 0.0516, "fcf_yield": 0.0793, "shareholder_yield": 0.0184 }, "quality": { "roe": 0.1665, "roic": 0.1519, "gross_margin": 0.1524, "fcf_margin": 0.1607, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0935, "eps_growth_1y": 0.0915, "fcf_growth_1y": 0.6816 }, "momentum": { "price_return_12m": 0.2481, "momentum_12_1": 0.1141, "relative_strength": 0.0798 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.83, "momentum_percentile": 0.7, "growth_composite": 70, "yield_composite": 70, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 344.97, "os": 0.57, "value": 0.25, "quality": 0.83, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 21.4906, "earnings_yield": 0.0575, "shareholder_yield": 0.0204, "roe": 0.1665, "momentum_12_1": 0.2712 }, { "week_end_date": "2026-06-14", "price": 358.69, "os": 0.58, "value": 0.24, "quality": 0.83, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 22.3454, "earnings_yield": 0.0554, "shareholder_yield": 0.0196, "roe": 0.1665, "momentum_12_1": 0.1988 }, { "week_end_date": "2026-06-21", "price": 348.53, "os": 0.56, "value": 0.25, "quality": 0.84, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 21.7121, "earnings_yield": 0.057, "shareholder_yield": 0.0202, "roe": 0.1665, "momentum_12_1": 0.2475 }, { "week_end_date": "2026-06-28", "price": 345.24, "os": 0.59, "value": 0.27, "quality": 0.83, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 21.5074, "earnings_yield": 0.0575, "shareholder_yield": 0.0204, "roe": 0.1665, "momentum_12_1": 0.2099 }, { "week_end_date": "2026-07-05", "price": 373.54, "os": 0.55, "value": 0.23, "quality": 0.83, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 23.2703, "earnings_yield": 0.0533, "shareholder_yield": 0.0191, "roe": 0.1665, "momentum_12_1": 0.186 }, { "week_end_date": "2026-07-12", "price": 375.06, "os": 0.33, "value": 0.23, "quality": 0.83, "momentum": 0.38, "confidence": 0.98, "coverage": 1, "pe_ratio": 23.365, "earnings_yield": 0.0531, "shareholder_yield": 0.019, "roe": 0.1665, "momentum_12_1": 0.2028 }, { "week_end_date": "2026-07-19", "price": 368.58, "os": 0.53, "value": 0.23, "quality": 0.83, "momentum": 0.71, "confidence": 0.969, "coverage": 1, "pe_ratio": 22.9613, "earnings_yield": 0.054, "shareholder_yield": 0.0193, "roe": 0.1665, "momentum_12_1": 0.1813 }, { "week_end_date": "2026-07-26", "price": 386.75, "os": 0.5, "value": 0.2, "quality": 0.83, "momentum": 0.7, "confidence": 0.958, "coverage": 1, "pe_ratio": 24.0933, "earnings_yield": 0.0516, "shareholder_yield": 0.0184, "roe": 0.1665, "momentum_12_1": 0.1141 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52550000000, "cost_of_revenue": 44599000000, "gross_profit": 7951000000, "ebit": 5417000000, "ebitda": 6097000000, "pretax_income": 5103000000, "tax_provision": 893000000, "net_income": 4210000000, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 5120000000, "capital_expenditure": 1161000000, "free_cash_flow": 6281000000, "dividends_paid": 1593000000, "share_repurchases": -637000000, "shares_issued": null, "net_debt_issued": -753000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52550000000, "cost_of_revenue": 44599000000, "gross_profit": 7951000000, "ebit": 5417000000, "ebitda": 6097000000, "pretax_income": 5103000000, "tax_provision": 893000000, "net_income": 4210000000, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 5120000000, "capital_expenditure": 1161000000, "free_cash_flow": 6281000000, "dividends_paid": 1593000000, "share_repurchases": -637000000, "shares_issued": null, "net_debt_issued": -753000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52550000000, "cost_of_revenue": 44599000000, "gross_profit": 7951000000, "ebit": 5417000000, "ebitda": 6097000000, "pretax_income": 5103000000, "tax_provision": 893000000, "net_income": 4210000000, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 5120000000, "capital_expenditure": 1161000000, "free_cash_flow": 6281000000, "dividends_paid": 1593000000, "share_repurchases": -637000000, "shares_issued": null, "net_debt_issued": -753000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52550000000, "cost_of_revenue": 44599000000, "gross_profit": 7951000000, "ebit": 5417000000, "ebitda": 6097000000, "pretax_income": 5103000000, "tax_provision": 893000000, "net_income": 4210000000, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 5120000000, "capital_expenditure": 1161000000, "free_cash_flow": 6281000000, "dividends_paid": 1593000000, "share_repurchases": -637000000, "shares_issued": null, "net_debt_issued": -753000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52550000000, "cost_of_revenue": 44599000000, "gross_profit": 7951000000, "ebit": 5417000000, "ebitda": 6097000000, "pretax_income": 5103000000, "tax_provision": 893000000, "net_income": 4210000000, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 5120000000, "capital_expenditure": 1161000000, "free_cash_flow": 6281000000, "dividends_paid": 1593000000, "share_repurchases": -637000000, "shares_issued": null, "net_debt_issued": -753000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52550000000, "cost_of_revenue": 44599000000, "gross_profit": 7951000000, "ebit": 5417000000, "ebitda": 6097000000, "pretax_income": 5103000000, "tax_provision": 893000000, "net_income": 4210000000, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 5120000000, "capital_expenditure": 1161000000, "free_cash_flow": 6281000000, "dividends_paid": 1593000000, "share_repurchases": -637000000, "shares_issued": null, "net_debt_issued": -753000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52550000000, "cost_of_revenue": 44599000000, "gross_profit": 7951000000, "ebit": 5417000000, "ebitda": 6097000000, "pretax_income": 5103000000, "tax_provision": 893000000, "net_income": 4210000000, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 5120000000, "capital_expenditure": 1161000000, "free_cash_flow": 6281000000, "dividends_paid": 1593000000, "share_repurchases": -637000000, "shares_issued": null, "net_debt_issued": -753000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47716000000, "cost_of_revenue": 40352000000, "gross_profit": 7364000000, "ebit": 4933000000, "ebitda": 5819000000, "pretax_income": 4540000000, "tax_provision": 758000000, "net_income": 3782000000, "net_income_to_common": 3782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1697000000, "total_current_assets": 24386000000, "total_assets": 55880000000, "short_term_debt": 1821000000, "long_term_debt": 7260000000, "total_debt": 10676000000, "total_liabilities": 33817000000, "total_equity": 22063000000, "shares_outstanding": 277485000, "goodwill_and_intangibles": 22076000000 }, "cash_flow": { "operating_cash_flow": 4112000000, "capital_expenditure": 916000000, "free_cash_flow": 5028000000, "dividends_paid": 1529000000, "share_repurchases": -1501000000, "shares_issued": null, "net_debt_issued": -500000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13481000000, "cost_of_revenue": 11338000000, "gross_profit": 2143000000, "ebit": 1438000000, "ebitda": 1670000000, "pretax_income": 1369000000, "tax_provision": 244000000, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_assets": 59029000000, "short_term_debt": 1755000000, "long_term_debt": 6259000000, "total_debt": 8014000000, "total_liabilities": 32950000000, "total_equity": 26079000000, "shares_outstanding": 274100000, "goodwill_and_intangibles": 22284000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 203000000, "free_cash_flow": 2358000000, "dividends_paid": 405000000, "share_repurchases": -217000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13481000000, "cost_of_revenue": 11338000000, "gross_profit": 2143000000, "ebit": 1438000000, "ebitda": 1670000000, "pretax_income": 1369000000, "tax_provision": 244000000, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_assets": 59029000000, "short_term_debt": 1755000000, "long_term_debt": 6259000000, "total_debt": 8014000000, "total_liabilities": 32950000000, "total_equity": 26079000000, "shares_outstanding": 274100000, "goodwill_and_intangibles": 22284000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 203000000, "free_cash_flow": 2358000000, "dividends_paid": 405000000, "share_repurchases": -217000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13481000000, "cost_of_revenue": 11338000000, "gross_profit": 2143000000, "ebit": 1438000000, "ebitda": 1670000000, "pretax_income": 1369000000, "tax_provision": 244000000, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_assets": 59029000000, "short_term_debt": 1755000000, "long_term_debt": 6259000000, "total_debt": 8014000000, "total_liabilities": 32950000000, "total_equity": 26079000000, "shares_outstanding": 274100000, "goodwill_and_intangibles": 22284000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 203000000, "free_cash_flow": 2358000000, "dividends_paid": 405000000, "share_repurchases": -217000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13481000000, "cost_of_revenue": 11338000000, "gross_profit": 2143000000, "ebit": 1438000000, "ebitda": 1670000000, "pretax_income": 1369000000, "tax_provision": 244000000, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_assets": 59029000000, "short_term_debt": 1755000000, "long_term_debt": 6259000000, "total_debt": 8014000000, "total_liabilities": 32950000000, "total_equity": 26079000000, "shares_outstanding": 274100000, "goodwill_and_intangibles": 22284000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 203000000, "free_cash_flow": 2358000000, "dividends_paid": 405000000, "share_repurchases": -217000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13481000000, "cost_of_revenue": 11338000000, "gross_profit": 2143000000, "ebit": 1438000000, "ebitda": 1670000000, "pretax_income": 1369000000, "tax_provision": 244000000, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_assets": 59029000000, "short_term_debt": 1755000000, "long_term_debt": 6259000000, "total_debt": 8014000000, "total_liabilities": 32950000000, "total_equity": 26079000000, "shares_outstanding": 274100000, "goodwill_and_intangibles": 22284000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 203000000, "free_cash_flow": 2358000000, "dividends_paid": 405000000, "share_repurchases": -217000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13481000000, "cost_of_revenue": 11338000000, "gross_profit": 2143000000, "ebit": 1438000000, "ebitda": 1670000000, "pretax_income": 1369000000, "tax_provision": 244000000, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_assets": 59029000000, "short_term_debt": 1755000000, "long_term_debt": 6259000000, "total_debt": 8014000000, "total_liabilities": 32950000000, "total_equity": 26079000000, "shares_outstanding": 274100000, "goodwill_and_intangibles": 22284000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 203000000, "free_cash_flow": 2358000000, "dividends_paid": 405000000, "share_repurchases": -217000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13481000000, "cost_of_revenue": 11338000000, "gross_profit": 2143000000, "ebit": 1420000000, "ebitda": 1652000000, "pretax_income": 1369000000, "tax_provision": 244000000, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_assets": 59029000000, "short_term_debt": 1755000000, "long_term_debt": 6259000000, "total_debt": 8014000000, "total_liabilities": 32950000000, "total_equity": 26079000000, "shares_outstanding": 274100000, "goodwill_and_intangibles": 22284000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 203000000, "free_cash_flow": 2358000000, "dividends_paid": 405000000, "share_repurchases": -217000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14379000000, "cost_of_revenue": 12238000000, "gross_profit": 2141000000, "ebit": 1513000000, "ebitda": 1521000000, "pretax_income": 1399000000, "tax_provision": 256000000, "net_income": 1143000000, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 609000000, "free_cash_flow": 2170000000, "dividends_paid": 405000000, "share_repurchases": -37000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14379000000, "cost_of_revenue": 12238000000, "gross_profit": 2141000000, "ebit": 1513000000, "ebitda": 1521000000, "pretax_income": 1399000000, "tax_provision": 256000000, "net_income": 1143000000, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 609000000, "free_cash_flow": 2170000000, "dividends_paid": 405000000, "share_repurchases": -37000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14379000000, "cost_of_revenue": 12238000000, "gross_profit": 2141000000, "ebit": 1513000000, "ebitda": 1521000000, "pretax_income": 1399000000, "tax_provision": 256000000, "net_income": 1143000000, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 609000000, "free_cash_flow": 2170000000, "dividends_paid": 405000000, "share_repurchases": -37000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14379000000, "cost_of_revenue": 12238000000, "gross_profit": 2141000000, "ebit": 1513000000, "ebitda": 1521000000, "pretax_income": 1399000000, "tax_provision": 256000000, "net_income": 1143000000, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 609000000, "free_cash_flow": 2170000000, "dividends_paid": 405000000, "share_repurchases": -37000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14379000000, "cost_of_revenue": 12238000000, "gross_profit": 2141000000, "ebit": 1513000000, "ebitda": 1521000000, "pretax_income": 1399000000, "tax_provision": 256000000, "net_income": 1143000000, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1305000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": 31627000000, "total_equity": 25622000000, "shares_outstanding": 273900000, "goodwill_and_intangibles": 22384000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 609000000, "free_cash_flow": 2170000000, "dividends_paid": 405000000, "share_repurchases": -37000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }