{ "ticker": { "uuid": "a513b54e-f0dc-425d-8ca3-2823e35c34ca", "symbol": "NEU", "name": "NewMarket Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a513b54e-f0dc-425d-8ca3-2823e35c34ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/a513b54e-f0dc-425d-8ca3-2823e35c34ca/" }, "ticker_metadata": { "id": 2833, "uuid": "a513b54e-f0dc-425d-8ca3-2823e35c34ca", "symbol": "NEU", "name": "NewMarket Corporation", "asset_type": "equity", "market_cap": 7166176000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "NewMarket Corporation participates in the petroleum additives business. The company is headquartered in Richmond, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a513b54e-f0dc-425d-8ca3-2823e35c34ca", "symbol": "NEU", "name": "NewMarket Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a513b54e-f0dc-425d-8ca3-2823e35c34ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/a513b54e-f0dc-425d-8ca3-2823e35c34ca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.23, "quality": 0.77, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 790.13, "market_cap": 7425139217.32, "pe_ratio": 18.072, "earnings_yield": 0.0553, "ebitda_to_ev": 0.0819, "shareholder_yield": 0.0145, "roe": 0.2371, "piotroski_f_score": 5, "momentum_12_1": 0.0803, "volatility_252d": 0.3561 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:56.935832+00:00", "batch_id": "" }, "size": { "price_close": 790.13, "market_cap": 7425139217.32, "market_cap_usd": 7425139217.32, "enterprise_value": 8307734217.32, "shares_outstanding": 9397364, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.072, "pb_ratio": 4.2857, "ptbv_ratio": 9.2799, "ps_ratio": 2.7562, "pcf_ratio": 12.9654, "pfcf_ratio": 11.2219, "ev_ebitda": 12.2127, "ev_ebit": 14.96, "ev_sales": 3.0839, "ev_fcf": 12.5558, "earnings_yield": 0.0553, "fcf_yield": 0.0796, "price_to_sales": 2.7562, "price_to_book": 4.2857, "price_to_cashflow": 12.9654, "ebitda_to_ev": 0.0819, "sales_yield": 0.3243 }, "yield": { "dividend_yield": 0.0145, "buyback_yield": 0, "shareholder_yield": 0.0145, "debt_paydown_yield": null, "total_yield": 0.0145 }, "quality": { "gross_margin": 0.3126, "operating_margin": 0.2061, "net_margin": 0.1525, "ebitda_margin": 0.2525, "fcf_margin": 0.2456, "roe": 0.2371, "roa": 0.1172, "roic": 0.1592, "roc_greenblatt": null, "asset_turnover": 0.7688, "cash_conversion": 1.6104, "accruals_ratio": -0.0462, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 4.6808, "earnings_stability_5y": 0.1409, "revenue_stability_5y": 0.126, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2403, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0226, "net_debt_to_ebitda": 1.2975, "debt_to_assets": 0.2727, "interest_coverage": 14.7053, "current_ratio": 2.5518, "quick_ratio": 1.3656, "net_debt": 882595000, "local_beta": 0.0013, "volatility_252d": 0.3561, "volatility_60d": 0.8454, "max_drawdown_12m": -0.3061, "risk_adjusted_momentum": 0.2254 }, "growth": { "revenue_growth_1y": -0.0347, "revenue_growth_3y_cagr": -0.0048, "revenue_growth_5y_cagr": 0.0627, "eps_growth_1y": -0.1452, "eps_growth_3y_cagr": 0.1442, "eps_growth_5y_cagr": 0.0913, "fcf_growth_1y": 0.1142, "book_value_growth_1y": 0.2393, "revenue_growth": -0.0347, "earnings_growth": -0.1452 }, "momentum": { "price_return_1m": 0.1536, "price_return_3m": 0.2381, "price_return_6m": 0.0403, "price_return_9m": -0.0166, "price_return_12m": 0.2462, "price_return_12m_ex1m": 0.0803, "momentum_6m": 0.0403, "momentum_12m": 0.2462, "momentum_12_1": 0.0803, "distance_from_52w_high": -0.0576, "distance_from_52w_low": 0.3581, "relative_strength": 0.1463 }, "raw_ttm": { "revenue_ttm": 2693940000, "gross_profit_ttm": 842256000, "ebit_ttm": 555331000, "ebitda_ttm": 680252000, "net_income_ttm": 410865000, "eps_diluted_ttm": 43.7213, "operating_cash_flow_ttm": 572687000, "capital_expenditure_ttm": 88978000, "fcf_ttm": 661665000, "dividends_paid_ttm": 107836000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37764000, "cash_and_equivalents": 73158000, "total_current_assets": 1064770000, "total_current_liabilities": 417255000, "net_ppe": null, "total_assets": 3504308000, "total_debt": 955753000, "total_equity": 1732550000, "net_working_capital": 590498000, "book_value_per_share": 184.3655, "retained_earnings": 1634059000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 800135000, "tangible_book_per_share": 85.1446 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 74, "rank_ptbv": 80, "rank_ps": 60, "rank_pcf": 57, "rank_ev_ebitda": 51, "rank_ev_ebit": 57, "rank_earnings_yield": 48, "rank_fcf_yield": 50, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 15, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 69, "rank_fcf_margin": 39, "rank_piotroski": 66, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 39 }, "composites": { "value_composite": 77, "quality_composite": 23, "momentum_composite": 30, "growth_composite": 94, "yield_composite": 28, "svqf_composite": 24, "vc1_composite": 75, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.4208, "os_score": 0.5, "value_percentile": 0.23, "quality_percentile": 0.77, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4619, "ticker_id": 2833, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:56.935832+00:00", "batch_id": "", "os_score_delta": null, "price_close": 790.13, "market_cap": 7425139217.32, "market_cap_usd": 7425139217.32, "enterprise_value": 8307734217.32, "shares_outstanding": 9397364, "fx_rate_to_usd": null, "pe_ratio": 18.07196821, "pb_ratio": 4.28567096, "ptbv_ratio": 9.27985805, "ps_ratio": 2.75623778, "pcf_ratio": 12.96544049, "pfcf_ratio": 11.22190114, "ev_ebitda": 12.21273031, "ev_ebit": 14.95996841, "ev_sales": 3.08386015, "ev_fcf": 12.55580122, "earnings_yield": 0.05533432, "fcf_yield": 0.07964446, "dividend_yield": 0.01452309, "buyback_yield": 0, "shareholder_yield": 0.01452309, "debt_paydown_yield": null, "total_yield": 0.01452309, "gross_margin": 0.31264839, "operating_margin": 0.20614082, "net_margin": 0.15251453, "ebitda_margin": 0.25251193, "fcf_margin": 0.24561237, "roe": 0.23714467, "roa": 0.11724569, "roic": 0.15918169, "roc_greenblatt": null, "asset_turnover": 0.76875092, "cash_conversion": 1.61041948, "accruals_ratio": -0.04617802, "sbc_to_revenue": null, "debt_to_equity": 1.02263023, "net_debt_to_ebitda": 1.297453, "debt_to_assets": 0.27273659, "interest_coverage": 14.70530135, "current_ratio": 2.5518448, "quick_ratio": 1.36562294, "net_debt": 882595000, "revenue_growth_1y": -0.03469583, "revenue_growth_3y_cagr": -0.00480094, "revenue_growth_5y_cagr": 0.06267204, "eps_growth_1y": -0.14515324, "eps_growth_3y_cagr": 0.14420441, "eps_growth_5y_cagr": 0.09127713, "fcf_growth_1y": 0.1142199, "book_value_growth_1y": 0.23933979, "piotroski_f_score": 5, "altman_z_score": 4.68075623, "earnings_stability_5y": 0.140876, "revenue_stability_5y": 0.126044, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15362602, "price_return_3m": 0.23813408, "price_return_6m": 0.04025014, "price_return_9m": -0.01663762, "price_return_12m": 0.24623628, "price_return_12m_ex1m": 0.08027753, "distance_from_52w_high": -0.05764678, "distance_from_52w_low": 0.35812296, "relative_strength": 0.1462727, "local_beta": 0.0013, "volatility_252d": 0.356085, "volatility_60d": 0.845363, "max_drawdown_12m": -0.30613557, "revenue_ttm": 2693940000, "gross_profit_ttm": 842256000, "ebit_ttm": 555331000, "ebitda_ttm": 680252000, "net_income_ttm": 410865000, "eps_diluted_ttm": 43.72130312, "operating_cash_flow_ttm": 572687000, "capital_expenditure_ttm": 88978000, "fcf_ttm": 661665000, "dividends_paid_ttm": 107836000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37764000, "cash_and_equivalents": 73158000, "total_current_assets": 1064770000, "total_current_liabilities": 417255000, "net_ppe": null, "total_assets": 3504308000, "total_debt": 955753000, "total_equity": 1732550000, "net_working_capital": 590498000, "book_value_per_share": 184.36553059, "retained_earnings": 1634059000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 800135000, "tangible_book_per_share": 85.14462141, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 48, "rank_pb": 74, "rank_ptbv": 80, "rank_ps": 60, "rank_pcf": 57, "rank_ev_ebitda": 51, "rank_ev_ebit": 57, "rank_earnings_yield": 48, "rank_fcf_yield": 50, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 15, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 69, "rank_fcf_margin": 39, "rank_piotroski": 66, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 39, "value_composite": 77, "quality_composite": 23, "momentum_composite": 30, "growth_composite": 94, "yield_composite": 28, "svqf_composite": 24, "vc1_composite": 75, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 790.13, "os": 0.5, "value": 0.23, "quality": 0.77, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 18.072, "earnings_yield": 0.0553, "shareholder_yield": 0.0145, "roe": 0.2371, "momentum_12_1": 0.0803, "complete_fields": { "id": 4619, "ticker_id": 2833, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:56.935832+00:00", "batch_id": "", "os_score_delta": null, "price_close": 790.13, "market_cap": 7425139217.32, "market_cap_usd": 7425139217.32, "enterprise_value": 8307734217.32, "shares_outstanding": 9397364, "fx_rate_to_usd": null, "pe_ratio": 18.07196821, "pb_ratio": 4.28567096, "ptbv_ratio": 9.27985805, "ps_ratio": 2.75623778, "pcf_ratio": 12.96544049, "pfcf_ratio": 11.22190114, "ev_ebitda": 12.21273031, "ev_ebit": 14.95996841, "ev_sales": 3.08386015, "ev_fcf": 12.55580122, "earnings_yield": 0.05533432, "fcf_yield": 0.07964446, "dividend_yield": 0.01452309, "buyback_yield": 0, "shareholder_yield": 0.01452309, "debt_paydown_yield": null, "total_yield": 0.01452309, "gross_margin": 0.31264839, "operating_margin": 0.20614082, "net_margin": 0.15251453, "ebitda_margin": 0.25251193, "fcf_margin": 0.24561237, "roe": 0.23714467, "roa": 0.11724569, "roic": 0.15918169, "roc_greenblatt": null, "asset_turnover": 0.76875092, "cash_conversion": 1.61041948, "accruals_ratio": -0.04617802, "sbc_to_revenue": null, "debt_to_equity": 1.02263023, "net_debt_to_ebitda": 1.297453, "debt_to_assets": 0.27273659, "interest_coverage": 14.70530135, "current_ratio": 2.5518448, "quick_ratio": 1.36562294, "net_debt": 882595000, "revenue_growth_1y": -0.03469583, "revenue_growth_3y_cagr": -0.00480094, "revenue_growth_5y_cagr": 0.06267204, "eps_growth_1y": -0.14515324, "eps_growth_3y_cagr": 0.14420441, "eps_growth_5y_cagr": 0.09127713, "fcf_growth_1y": 0.1142199, "book_value_growth_1y": 0.23933979, "piotroski_f_score": 5, "altman_z_score": 4.68075623, "earnings_stability_5y": 0.140876, "revenue_stability_5y": 0.126044, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15362602, "price_return_3m": 0.23813408, "price_return_6m": 0.04025014, "price_return_9m": -0.01663762, "price_return_12m": 0.24623628, "price_return_12m_ex1m": 0.08027753, "distance_from_52w_high": -0.05764678, "distance_from_52w_low": 0.35812296, "relative_strength": 0.1462727, "local_beta": 0.0013, "volatility_252d": 0.356085, "volatility_60d": 0.845363, "max_drawdown_12m": -0.30613557, "revenue_ttm": 2693940000, "gross_profit_ttm": 842256000, "ebit_ttm": 555331000, "ebitda_ttm": 680252000, "net_income_ttm": 410865000, "eps_diluted_ttm": 43.72130312, "operating_cash_flow_ttm": 572687000, "capital_expenditure_ttm": 88978000, "fcf_ttm": 661665000, "dividends_paid_ttm": 107836000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37764000, "cash_and_equivalents": 73158000, "total_current_assets": 1064770000, "total_current_liabilities": 417255000, "net_ppe": null, "total_assets": 3504308000, "total_debt": 955753000, "total_equity": 1732550000, "net_working_capital": 590498000, "book_value_per_share": 184.36553059, "retained_earnings": 1634059000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 800135000, "tangible_book_per_share": 85.14462141, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 48, "rank_pb": 74, "rank_ptbv": 80, "rank_ps": 60, "rank_pcf": 57, "rank_ev_ebitda": 51, "rank_ev_ebit": 57, "rank_earnings_yield": 48, "rank_fcf_yield": 50, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 15, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 69, "rank_fcf_margin": 39, "rank_piotroski": 66, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 39, "value_composite": 77, "quality_composite": 23, "momentum_composite": 30, "growth_composite": 94, "yield_composite": 28, "svqf_composite": 24, "vc1_composite": 75, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 2725169000, "cost_of_revenue": 1867769000, "gross_profit": 857400000, "ebit": 543725000, "ebitda": 666147000, "pretax_income": 560562000, "tax_provision": 141815000, "net_income": 418747000, "net_income_to_common": 418747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77598000, "total_current_assets": 1059712000, "total_assets": 3492465000, "short_term_debt": 16205000, "long_term_debt": 883391000, "total_debt": 899596000, "total_liabilities": 1714222000, "total_equity": 1778243000, "shares_outstanding": 9386000, "goodwill_and_intangibles": 1458185000 }, "cash_flow": { "operating_cash_flow": 568967000, "capital_expenditure": 77637000, "free_cash_flow": 646604000, "dividends_paid": 105931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302266, "ticker_id": 2833, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "543725000", "ebitda": "666147000", "netIncome": "418747000", "grossProfit": "857400000", "depreciation": "None", "totalRevenue": "2725169000", "costOfRevenue": "1867769000", "interestIncome": "39693000", "incomeBeforeTax": "560562000", "interestExpense": "39693000", "operatingIncome": "543725000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "141815000", "reportedCurrency": "USD", "netInterestIncome": "-39693000", "nonInterestIncome": "None", "operatingExpenses": "313675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1867769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122422000", "sellingGeneralAndAdministrative": "181584000", "netIncomeFromContinuingOperations": "418747000" }, "balance": { "goodwill": "941156000", "inventory": "502257000", "commonStock": "2386000", "currentDebt": "None", "investments": "None", "totalAssets": "3492465000", "longTermDebt": "883391000", "shortTermDebt": "16205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "517029000", "reportedCurrency": "USD", "retainedEarnings": "1669034000", "totalLiabilities": "1714222000", "otherCurrentAssets": "57773000", "totalCurrentAssets": "1059712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2432753000", "currentAccountsPayable": "238384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884842000", "shortLongTermDebtTotal": "961641000", "totalShareholderEquity": "1778243000", "capitalLeaseObligations": "93304000", "otherCurrentLiabilities": "147500000", "totalCurrentLiabilities": "419279000", "otherNonCurrentLiabilities": "9112000", "totalNonCurrentLiabilities": "1294943000", "cashAndShortTermInvestments": "77598000", "commonStockSharesOutstanding": "9386000", "intangibleAssetsExcludingGoodwill": "517029000", "cashAndCashEquivalentsAtCarryingValue": "77598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418747000", "profitLoss": "None", "dividendPayout": "105931000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "32769000", "operatingCashflow": "568967000", "capitalExpenditures": "77637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279137000", "cashflowFromInvestment": "-291084000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2725169000, "cost_of_revenue": 1867769000, "gross_profit": 857400000, "research_and_development": 132091000, "selling_general_admin": 181584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543725000, "depreciation_amortisation": 122422000, "ebitda": 666147000, "interest_expense": 39693000, "interest_income": null, "other_non_operating": null, "pretax_income": 560562000, "tax_provision": 141815000, "effective_tax_rate": null, "net_income": 418747000, "net_income_continuing_ops": 418747000, "net_income_to_common": 418747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77598000, "short_term_investments": null, "net_receivables": 422084000, "inventory": 502257000, "other_current_assets": null, "total_current_assets": 1059712000, "net_ppe": null, "goodwill": 941156000, "intangible_assets": 517029000, "goodwill_and_intangibles": 1458185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2432753000, "total_assets": 3492465000, "short_term_debt": 16205000, "accounts_payable": 238384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419279000, "long_term_debt": 883391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1294943000, "total_liabilities": 1714222000, "total_debt": 899596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1669034000, "total_equity": 1778243000, "shares_outstanding": 9386000, "operating_cash_flow": 568967000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291084000, "dividends_paid": 105931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279137000, "free_cash_flow": 646604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "543725000", "ebitda": "666147000", "netIncome": "418747000", "grossProfit": "857400000", "depreciation": "None", "totalRevenue": "2725169000", "costOfRevenue": "1867769000", "interestIncome": "39693000", "incomeBeforeTax": "560562000", "interestExpense": "39693000", "operatingIncome": "543725000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "141815000", "reportedCurrency": "USD", "netInterestIncome": "-39693000", "nonInterestIncome": "None", "operatingExpenses": "313675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1867769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122422000", "sellingGeneralAndAdministrative": "181584000", "netIncomeFromContinuingOperations": "418747000" }, "balance": { "goodwill": "941156000", "inventory": "502257000", "commonStock": "2386000", "currentDebt": "None", "investments": "None", "totalAssets": "3492465000", "longTermDebt": "883391000", "shortTermDebt": "16205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "517029000", "reportedCurrency": "USD", "retainedEarnings": "1669034000", "totalLiabilities": "1714222000", "otherCurrentAssets": "57773000", "totalCurrentAssets": "1059712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2432753000", "currentAccountsPayable": "238384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884842000", "shortLongTermDebtTotal": "961641000", "totalShareholderEquity": "1778243000", "capitalLeaseObligations": "93304000", "otherCurrentLiabilities": "147500000", "totalCurrentLiabilities": "419279000", "otherNonCurrentLiabilities": "9112000", "totalNonCurrentLiabilities": "1294943000", "cashAndShortTermInvestments": "77598000", "commonStockSharesOutstanding": "9386000", "intangibleAssetsExcludingGoodwill": "517029000", "cashAndCashEquivalentsAtCarryingValue": "77598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418747000", "profitLoss": "None", "dividendPayout": "105931000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "32769000", "operatingCashflow": "568967000", "capitalExpenditures": "77637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279137000", "cashflowFromInvestment": "-291084000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 2786558000, "cost_of_revenue": 1900212000, "gross_profit": 886346000, "ebit": 641473000, "ebitda": 758430000, "pretax_income": 584107000, "tax_provision": 121694000, "net_income": 462413000, "net_income_to_common": 462413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77476000, "total_current_assets": 1029555000, "total_assets": 3129541000, "short_term_debt": 15337000, "long_term_debt": 971281000, "total_debt": 986618000, "total_liabilities": 1667958000, "total_equity": 1461583000, "shares_outstanding": 9561000, "goodwill_and_intangibles": 750424000 }, "cash_flow": { "operating_cash_flow": 519592000, "capital_expenditure": 57319000, "free_cash_flow": 576911000, "dividends_paid": 95902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302271, "ticker_id": 2833, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "641473000", "ebitda": "758430000", "netIncome": "462413000", "grossProfit": "886346000", "depreciation": "None", "totalRevenue": "2786558000", "costOfRevenue": "1900212000", "interestIncome": "57366000", "incomeBeforeTax": "584107000", "interestExpense": "57366000", "operatingIncome": "590036000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "121694000", "reportedCurrency": "USD", "netInterestIncome": "-57366000", "nonInterestIncome": "None", "operatingExpenses": "296310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1900212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116957000", "sellingGeneralAndAdministrative": "171412000", "netIncomeFromContinuingOperations": "462413000" }, "balance": { "goodwill": "379593000", "inventory": "505426000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3129541000", "longTermDebt": "971281000", "shortTermDebt": "15337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "370831000", "reportedCurrency": "USD", "retainedEarnings": "1428713000", "totalLiabilities": "1667958000", "otherCurrentAssets": "51203000", "totalCurrentAssets": "1029555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099986000", "currentAccountsPayable": "225874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839756000", "shortLongTermDebtTotal": "1059047000", "totalShareholderEquity": "1461583000", "capitalLeaseObligations": "87766000", "otherCurrentLiabilities": "113319000", "totalCurrentLiabilities": "374478000", "otherNonCurrentLiabilities": "9611000", "totalNonCurrentLiabilities": "1293480000", "cashAndShortTermInvestments": "77476000", "commonStockSharesOutstanding": "9561000", "intangibleAssetsExcludingGoodwill": "370831000", "cashAndCashEquivalentsAtCarryingValue": "77476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462413000", "profitLoss": "None", "dividendPayout": "95902000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-36539000", "operatingCashflow": "519592000", "capitalExpenditures": "57319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185805000", "cashflowFromInvestment": "-738798000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2786558000, "cost_of_revenue": 1900212000, "gross_profit": 886346000, "research_and_development": 124898000, "selling_general_admin": 171412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 641473000, "depreciation_amortisation": 116957000, "ebitda": 758430000, "interest_expense": 57366000, "interest_income": null, "other_non_operating": null, "pretax_income": 584107000, "tax_provision": 121694000, "effective_tax_rate": null, "net_income": 462413000, "net_income_continuing_ops": 462413000, "net_income_to_common": 462413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77476000, "short_term_investments": null, "net_receivables": 395450000, "inventory": 505426000, "other_current_assets": null, "total_current_assets": 1029555000, "net_ppe": null, "goodwill": 379593000, "intangible_assets": 370831000, "goodwill_and_intangibles": 750424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2099986000, "total_assets": 3129541000, "short_term_debt": 15337000, "accounts_payable": 225874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374478000, "long_term_debt": 971281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1293480000, "total_liabilities": 1667958000, "total_debt": 986618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1428713000, "total_equity": 1461583000, "shares_outstanding": 9561000, "operating_cash_flow": 519592000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -738798000, "dividends_paid": 95902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185805000, "free_cash_flow": 576911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "641473000", "ebitda": "758430000", "netIncome": "462413000", "grossProfit": "886346000", "depreciation": "None", "totalRevenue": "2786558000", "costOfRevenue": "1900212000", "interestIncome": "57366000", "incomeBeforeTax": "584107000", "interestExpense": "57366000", "operatingIncome": "590036000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "121694000", "reportedCurrency": "USD", "netInterestIncome": "-57366000", "nonInterestIncome": "None", "operatingExpenses": "296310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1900212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116957000", "sellingGeneralAndAdministrative": "171412000", "netIncomeFromContinuingOperations": "462413000" }, "balance": { "goodwill": "379593000", "inventory": "505426000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3129541000", "longTermDebt": "971281000", "shortTermDebt": "15337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "370831000", "reportedCurrency": "USD", "retainedEarnings": "1428713000", "totalLiabilities": "1667958000", "otherCurrentAssets": "51203000", "totalCurrentAssets": "1029555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099986000", "currentAccountsPayable": "225874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839756000", "shortLongTermDebtTotal": "1059047000", "totalShareholderEquity": "1461583000", "capitalLeaseObligations": "87766000", "otherCurrentLiabilities": "113319000", "totalCurrentLiabilities": "374478000", "otherNonCurrentLiabilities": "9611000", "totalNonCurrentLiabilities": "1293480000", "cashAndShortTermInvestments": "77476000", "commonStockSharesOutstanding": "9561000", "intangibleAssetsExcludingGoodwill": "370831000", "cashAndCashEquivalentsAtCarryingValue": "77476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462413000", "profitLoss": "None", "dividendPayout": "95902000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-36539000", "operatingCashflow": "519592000", "capitalExpenditures": "57319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185805000", "cashflowFromInvestment": "-738798000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 2698419000, "cost_of_revenue": 1925906000, "gross_profit": 772513000, "ebit": 483045000, "ebitda": 483045000, "pretax_income": 488962000, "tax_provision": 100098000, "net_income": 388864000, "net_income_to_common": 388864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111936000, "total_current_assets": 1039570000, "total_assets": 2308871000, "short_term_debt": 15074000, "long_term_debt": 643622000, "total_debt": 658696000, "total_liabilities": 1231810000, "total_equity": 1077061000, "shares_outstanding": 9583000, "goodwill_and_intangibles": 124642000 }, "cash_flow": { "operating_cash_flow": 576823000, "capital_expenditure": 48293000, "free_cash_flow": 625116000, "dividends_paid": 85034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302276, "ticker_id": 2833, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "483045000", "ebitda": "483045000", "netIncome": "388864000", "grossProfit": "772513000", "depreciation": "None", "totalRevenue": "2698419000", "costOfRevenue": "1925906000", "interestIncome": "37359000", "incomeBeforeTax": "488962000", "interestExpense": "37359000", "operatingIncome": "483045000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100098000", "reportedCurrency": "USD", "netInterestIncome": "-40592000", "nonInterestIncome": "None", "operatingExpenses": "289468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1925906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78010000", "sellingGeneralAndAdministrative": "150474000", "netIncomeFromContinuingOperations": "398976000" }, "balance": { "goodwill": "123741000", "inventory": "456234000", "commonStock": "2130000", "currentDebt": "None", "investments": "None", "totalAssets": "2308871000", "longTermDebt": "643622000", "shortTermDebt": "15074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "901000", "reportedCurrency": "USD", "retainedEarnings": "1096002000", "totalLiabilities": "1231810000", "otherCurrentAssets": "39051000", "totalCurrentAssets": "1039570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-371493000", "currentNetReceivables": "432349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1269301000", "currentAccountsPayable": "231137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "760341000", "shortLongTermDebtTotal": "733598000", "totalShareholderEquity": "1077061000", "capitalLeaseObligations": "89976000", "otherCurrentLiabilities": "106915000", "totalCurrentLiabilities": "364164000", "otherNonCurrentLiabilities": "14015000", "totalNonCurrentLiabilities": "867646000", "cashAndShortTermInvestments": "111936000", "commonStockSharesOutstanding": "9583000", "intangibleAssetsExcludingGoodwill": "901000", "cashAndCashEquivalentsAtCarryingValue": "111936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388864000", "profitLoss": "None", "dividendPayout": "85034000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "192470000", "operatingCashflow": "576823000", "capitalExpenditures": "48293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-487594000", "cashflowFromInvestment": "-48293000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2698419000, "cost_of_revenue": 1925906000, "gross_profit": 772513000, "research_and_development": 137998000, "selling_general_admin": 150474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483045000, "depreciation_amortisation": 78010000, "ebitda": 483045000, "interest_expense": 37359000, "interest_income": null, "other_non_operating": null, "pretax_income": 488962000, "tax_provision": 100098000, "effective_tax_rate": null, "net_income": 388864000, "net_income_continuing_ops": 398976000, "net_income_to_common": 388864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111936000, "short_term_investments": -371493000, "net_receivables": 432349000, "inventory": 456234000, "other_current_assets": null, "total_current_assets": 1039570000, "net_ppe": null, "goodwill": 123741000, "intangible_assets": 901000, "goodwill_and_intangibles": 124642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1269301000, "total_assets": 2308871000, "short_term_debt": 15074000, "accounts_payable": 231137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364164000, "long_term_debt": 643622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867646000, "total_liabilities": 1231810000, "total_debt": 658696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1096002000, "total_equity": 1077061000, "shares_outstanding": 9583000, "operating_cash_flow": 576823000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48293000, "dividends_paid": 85034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -487594000, "free_cash_flow": 625116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "483045000", "ebitda": "483045000", "netIncome": "388864000", "grossProfit": "772513000", "depreciation": "None", "totalRevenue": "2698419000", "costOfRevenue": "1925906000", "interestIncome": "37359000", "incomeBeforeTax": "488962000", "interestExpense": "37359000", "operatingIncome": "483045000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100098000", "reportedCurrency": "USD", "netInterestIncome": "-40592000", "nonInterestIncome": "None", "operatingExpenses": "289468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1925906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78010000", "sellingGeneralAndAdministrative": "150474000", "netIncomeFromContinuingOperations": "398976000" }, "balance": { "goodwill": "123741000", "inventory": "456234000", "commonStock": "2130000", "currentDebt": "None", "investments": "None", "totalAssets": "2308871000", "longTermDebt": "643622000", "shortTermDebt": "15074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "901000", "reportedCurrency": "USD", "retainedEarnings": "1096002000", "totalLiabilities": "1231810000", "otherCurrentAssets": "39051000", "totalCurrentAssets": "1039570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-371493000", "currentNetReceivables": "432349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1269301000", "currentAccountsPayable": "231137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "760341000", "shortLongTermDebtTotal": "733598000", "totalShareholderEquity": "1077061000", "capitalLeaseObligations": "89976000", "otherCurrentLiabilities": "106915000", "totalCurrentLiabilities": "364164000", "otherNonCurrentLiabilities": "14015000", "totalNonCurrentLiabilities": "867646000", "cashAndShortTermInvestments": "111936000", "commonStockSharesOutstanding": "9583000", "intangibleAssetsExcludingGoodwill": "901000", "cashAndCashEquivalentsAtCarryingValue": "111936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388864000", "profitLoss": "None", "dividendPayout": "85034000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "192470000", "operatingCashflow": "576823000", "capitalExpenditures": "48293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-487594000", "cashflowFromInvestment": "-48293000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 2764799000, "cost_of_revenue": 2124302000, "gross_profit": 640497000, "ebit": 382936000, "ebitda": 465221000, "pretax_income": 347734000, "tax_provision": 68196000, "net_income": 279538000, "net_income_to_common": 279538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68712000, "total_current_assets": 1192125000, "total_assets": 2406818000, "short_term_debt": 15569000, "long_term_debt": 1003737000, "total_debt": 1019306000, "total_liabilities": 1644411000, "total_equity": 762407000, "shares_outstanding": 10035000, "goodwill_and_intangibles": 126069000 }, "cash_flow": { "operating_cash_flow": 115316000, "capital_expenditure": 56169000, "free_cash_flow": 171485000, "dividends_paid": 84263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302281, "ticker_id": 2833, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "382936000", "ebitda": "465221000", "netIncome": "279538000", "grossProfit": "640497000", "depreciation": "None", "totalRevenue": "2764799000", "costOfRevenue": "2124302000", "interestIncome": "35202000", "incomeBeforeTax": "347734000", "interestExpense": "35202000", "operatingIncome": "355139000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "68196000", "reportedCurrency": "USD", "netInterestIncome": "-35202000", "nonInterestIncome": "None", "operatingExpenses": "285358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140252000", "otherNonOperatingIncome": "27797000", "costofGoodsAndServicesSold": "2124302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82285000", "sellingGeneralAndAdministrative": "145106000", "netIncomeFromContinuingOperations": "279538000" }, "balance": { "goodwill": "123662000", "inventory": "631383000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2406818000", "longTermDebt": "1003737000", "shortTermDebt": "15569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2407000", "reportedCurrency": "USD", "retainedEarnings": "834402000", "totalLiabilities": "1644411000", "otherCurrentAssets": "38338000", "totalCurrentAssets": "1192125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "453692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214693000", "currentAccountsPayable": "273289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "659998000", "shortLongTermDebtTotal": "1088707000", "totalShareholderEquity": "762407000", "capitalLeaseObligations": "62537000", "otherCurrentLiabilities": "118920000", "totalCurrentLiabilities": "423887000", "otherNonCurrentLiabilities": "169819000", "totalNonCurrentLiabilities": "1220524000", "cashAndShortTermInvestments": "68712000", "commonStockSharesOutstanding": "10035000", "intangibleAssetsExcludingGoodwill": "2407000", "cashAndCashEquivalentsAtCarryingValue": "68712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279538000", "profitLoss": "None", "dividendPayout": "84263000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-166558000", "operatingCashflow": "115316000", "capitalExpenditures": "56169000", "changeInReceivables": "-73089000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435832000", "cashflowFromInvestment": "315890000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14847000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2764799000, "cost_of_revenue": 2124302000, "gross_profit": 640497000, "research_and_development": 140252000, "selling_general_admin": 145106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382936000, "depreciation_amortisation": 82285000, "ebitda": 465221000, "interest_expense": 35202000, "interest_income": null, "other_non_operating": null, "pretax_income": 347734000, "tax_provision": 68196000, "effective_tax_rate": null, "net_income": 279538000, "net_income_continuing_ops": 279538000, "net_income_to_common": 279538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68712000, "short_term_investments": 0, "net_receivables": 453692000, "inventory": 631383000, "other_current_assets": null, "total_current_assets": 1192125000, "net_ppe": null, "goodwill": 123662000, "intangible_assets": 2407000, "goodwill_and_intangibles": 126069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214693000, "total_assets": 2406818000, "short_term_debt": 15569000, "accounts_payable": 273289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423887000, "long_term_debt": 1003737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220524000, "total_liabilities": 1644411000, "total_debt": 1019306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 834402000, "total_equity": 762407000, "shares_outstanding": 10035000, "operating_cash_flow": 115316000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 315890000, "dividends_paid": 84263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435832000, "free_cash_flow": 171485000, "net_change_in_cash": -14847000 }, "raw_data": { "income": { "ebit": "382936000", "ebitda": "465221000", "netIncome": "279538000", "grossProfit": "640497000", "depreciation": "None", "totalRevenue": "2764799000", "costOfRevenue": "2124302000", "interestIncome": "35202000", "incomeBeforeTax": "347734000", "interestExpense": "35202000", "operatingIncome": "355139000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "68196000", "reportedCurrency": "USD", "netInterestIncome": "-35202000", "nonInterestIncome": "None", "operatingExpenses": "285358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140252000", "otherNonOperatingIncome": "27797000", "costofGoodsAndServicesSold": "2124302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82285000", "sellingGeneralAndAdministrative": "145106000", "netIncomeFromContinuingOperations": "279538000" }, "balance": { "goodwill": "123662000", "inventory": "631383000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2406818000", "longTermDebt": "1003737000", "shortTermDebt": "15569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2407000", "reportedCurrency": "USD", "retainedEarnings": "834402000", "totalLiabilities": "1644411000", "otherCurrentAssets": "38338000", "totalCurrentAssets": "1192125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "453692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214693000", "currentAccountsPayable": "273289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "659998000", "shortLongTermDebtTotal": "1088707000", "totalShareholderEquity": "762407000", "capitalLeaseObligations": "62537000", "otherCurrentLiabilities": "118920000", "totalCurrentLiabilities": "423887000", "otherNonCurrentLiabilities": "169819000", "totalNonCurrentLiabilities": "1220524000", "cashAndShortTermInvestments": "68712000", "commonStockSharesOutstanding": "10035000", "intangibleAssetsExcludingGoodwill": "2407000", "cashAndCashEquivalentsAtCarryingValue": "68712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279538000", "profitLoss": "None", "dividendPayout": "84263000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-166558000", "operatingCashflow": "115316000", "capitalExpenditures": "56169000", "changeInReceivables": "-73089000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435832000", "cashflowFromInvestment": "315890000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14847000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 2356110000, "cost_of_revenue": 1808403000, "gross_profit": 547707000, "ebit": 281769000, "ebitda": 401089000, "pretax_income": 247551000, "tax_provision": 56643000, "net_income": 190908000, "net_income_to_common": 190908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83304000, "total_current_assets": 1388173000, "total_assets": 2558436000, "short_term_debt": 365143000, "long_term_debt": 789853000, "total_debt": 1154996000, "total_liabilities": 1796307000, "total_equity": 762129000, "shares_outstanding": 10756000, "goodwill_and_intangibles": 127752000 }, "cash_flow": { "operating_cash_flow": 165336000, "capital_expenditure": 78934000, "free_cash_flow": 244270000, "dividends_paid": 85910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302286, "ticker_id": 2833, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281769000", "ebitda": "401089000", "netIncome": "190908000", "grossProfit": "547707000", "depreciation": "None", "totalRevenue": "2356110000", "costOfRevenue": "1808403000", "interestIncome": "34218000", "incomeBeforeTax": "247551000", "interestExpense": "34218000", "operatingIncome": "257782000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "56643000", "reportedCurrency": "USD", "netInterestIncome": "-34218000", "nonInterestIncome": "None", "operatingExpenses": "289925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143952000", "otherNonOperatingIncome": "23987000", "costofGoodsAndServicesSold": "1808403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119320000", "sellingGeneralAndAdministrative": "145973000", "netIncomeFromContinuingOperations": "190908000" }, "balance": { "goodwill": "123922000", "inventory": "498539000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2558436000", "longTermDebt": "789853000", "shortTermDebt": "365143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3830000", "reportedCurrency": "USD", "retainedEarnings": "844356000", "totalLiabilities": "1796307000", "otherCurrentAssets": "38633000", "totalCurrentAssets": "1388173000", "currentLongTermDebt": "349434000", "longTermInvestments": "None", "shortTermInvestments": "375918000", "currentNetReceivables": "391779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170263000", "currentAccountsPayable": "246097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "745172000", "shortLongTermDebtTotal": "1232631000", "totalShareholderEquity": "762129000", "capitalLeaseObligations": "68300000", "otherCurrentLiabilities": "104891000", "totalCurrentLiabilities": "725087000", "otherNonCurrentLiabilities": "228776000", "totalNonCurrentLiabilities": "1071220000", "cashAndShortTermInvestments": "83304000", "commonStockSharesOutstanding": "10756000", "intangibleAssetsExcludingGoodwill": "3830000", "cashAndCashEquivalentsAtCarryingValue": "83304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190908000", "profitLoss": "None", "dividendPayout": "85910000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-96199000", "operatingCashflow": "165336000", "capitalExpenditures": "78934000", "changeInReceivables": "-53990000", "changeInExchangeRate": "-926000", "cashflowFromFinancing": "255133000", "cashflowFromInvestment": "-461411000", "stockBasedCompensation": "7440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2356110000, "cost_of_revenue": 1808403000, "gross_profit": 547707000, "research_and_development": 143952000, "selling_general_admin": 145973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281769000, "depreciation_amortisation": 119320000, "ebitda": 401089000, "interest_expense": 34218000, "interest_income": null, "other_non_operating": null, "pretax_income": 247551000, "tax_provision": 56643000, "effective_tax_rate": null, "net_income": 190908000, "net_income_continuing_ops": 190908000, "net_income_to_common": 190908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83304000, "short_term_investments": 375918000, "net_receivables": 391779000, "inventory": 498539000, "other_current_assets": null, "total_current_assets": 1388173000, "net_ppe": null, "goodwill": 123922000, "intangible_assets": 3830000, "goodwill_and_intangibles": 127752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1170263000, "total_assets": 2558436000, "short_term_debt": 365143000, "accounts_payable": 246097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725087000, "long_term_debt": 789853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1071220000, "total_liabilities": 1796307000, "total_debt": 1154996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 844356000, "total_equity": 762129000, "shares_outstanding": 10756000, "operating_cash_flow": 165336000, "stock_based_compensation": 7440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461411000, "dividends_paid": 85910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255133000, "free_cash_flow": 244270000, "net_change_in_cash": -41868000 }, "raw_data": { "income": { "ebit": "281769000", "ebitda": "401089000", "netIncome": "190908000", "grossProfit": "547707000", "depreciation": "None", "totalRevenue": "2356110000", "costOfRevenue": "1808403000", "interestIncome": "34218000", "incomeBeforeTax": "247551000", "interestExpense": "34218000", "operatingIncome": "257782000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "56643000", "reportedCurrency": "USD", "netInterestIncome": "-34218000", "nonInterestIncome": "None", "operatingExpenses": "289925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143952000", "otherNonOperatingIncome": "23987000", "costofGoodsAndServicesSold": "1808403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119320000", "sellingGeneralAndAdministrative": "145973000", "netIncomeFromContinuingOperations": "190908000" }, "balance": { "goodwill": "123922000", "inventory": "498539000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2558436000", "longTermDebt": "789853000", "shortTermDebt": "365143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3830000", "reportedCurrency": "USD", "retainedEarnings": "844356000", "totalLiabilities": "1796307000", "otherCurrentAssets": "38633000", "totalCurrentAssets": "1388173000", "currentLongTermDebt": "349434000", "longTermInvestments": "None", "shortTermInvestments": "375918000", "currentNetReceivables": "391779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170263000", "currentAccountsPayable": "246097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "745172000", "shortLongTermDebtTotal": "1232631000", "totalShareholderEquity": "762129000", "capitalLeaseObligations": "68300000", "otherCurrentLiabilities": "104891000", "totalCurrentLiabilities": "725087000", "otherNonCurrentLiabilities": "228776000", "totalNonCurrentLiabilities": "1071220000", "cashAndShortTermInvestments": "83304000", "commonStockSharesOutstanding": "10756000", "intangibleAssetsExcludingGoodwill": "3830000", "cashAndCashEquivalentsAtCarryingValue": "83304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190908000", "profitLoss": "None", "dividendPayout": "85910000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-96199000", "operatingCashflow": "165336000", "capitalExpenditures": "78934000", "changeInReceivables": "-53990000", "changeInExchangeRate": "-926000", "cashflowFromFinancing": "255133000", "cashflowFromInvestment": "-461411000", "stockBasedCompensation": "7440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 2010931000, "cost_of_revenue": 1415899000, "gross_profit": 595032000, "ebit": 357615000, "ebitda": 441617000, "pretax_income": 331287000, "tax_provision": 60719000, "net_income": 270568000, "net_income_to_common": 270568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125172000, "total_current_assets": 898078000, "total_assets": 1933875000, "short_term_debt": 15552000, "long_term_debt": 598848000, "total_debt": 614400000, "total_liabilities": 1174051000, "total_equity": 759824000, "shares_outstanding": 10961000, "goodwill_and_intangibles": 129943999 }, "cash_flow": { "operating_cash_flow": 284154000, "capital_expenditure": 93316000, "free_cash_flow": 377470000, "dividends_paid": 83417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302291, "ticker_id": 2833, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357615000", "ebitda": "441617000", "netIncome": "270568000", "grossProfit": "595032000", "depreciation": "None", "totalRevenue": "2010931000", "costOfRevenue": "1415899000", "interestIncome": "26328000", "incomeBeforeTax": "331287000", "interestExpense": "26328000", "operatingIncome": "311802000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "60719000", "reportedCurrency": "USD", "netInterestIncome": "-26328000", "nonInterestIncome": "None", "operatingExpenses": "283230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140367000", "otherNonOperatingIncome": "45813000", "costofGoodsAndServicesSold": "1415899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84002000", "sellingGeneralAndAdministrative": "142863000", "netIncomeFromContinuingOperations": "270568000" }, "balance": { "goodwill": "123958000", "inventory": "401031000", "commonStock": "717000", "currentDebt": "None", "investments": "None", "totalAssets": "1933875000", "longTermDebt": "598848000", "shortTermDebt": "15552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5985999", "reportedCurrency": "USD", "retainedEarnings": "932271000", "totalLiabilities": "1174051000", "otherCurrentAssets": "35480000", "totalCurrentAssets": "898078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "336395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035797000", "currentAccountsPayable": "189937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "665147000", "shortLongTermDebtTotal": "672801000", "totalShareholderEquity": "759824000", "capitalLeaseObligations": "61734000", "otherCurrentLiabilities": "103206000", "totalCurrentLiabilities": "312455000", "otherNonCurrentLiabilities": "262748000", "totalNonCurrentLiabilities": "861596000", "cashAndShortTermInvestments": "125172000", "commonStockSharesOutstanding": "10961000", "intangibleAssetsExcludingGoodwill": "5985999", "cashAndCashEquivalentsAtCarryingValue": "125172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270568000", "profitLoss": "None", "dividendPayout": "83417000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-33111000", "operatingCashflow": "284154000", "capitalExpenditures": "93316000", "changeInReceivables": "2591000", "changeInExchangeRate": "2327000", "cashflowFromFinancing": "-231463000", "cashflowFromInvestment": "-74243000", "stockBasedCompensation": "-16483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19225000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2010931000, "cost_of_revenue": 1415899000, "gross_profit": 595032000, "research_and_development": 140367000, "selling_general_admin": 142863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357615000, "depreciation_amortisation": 84002000, "ebitda": 441617000, "interest_expense": 26328000, "interest_income": null, "other_non_operating": null, "pretax_income": 331287000, "tax_provision": 60719000, "effective_tax_rate": null, "net_income": 270568000, "net_income_continuing_ops": 270568000, "net_income_to_common": 270568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125172000, "short_term_investments": 0, "net_receivables": 336395000, "inventory": 401031000, "other_current_assets": null, "total_current_assets": 898078000, "net_ppe": null, "goodwill": 123958000, "intangible_assets": 5985999, "goodwill_and_intangibles": 129943999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1035797000, "total_assets": 1933875000, "short_term_debt": 15552000, "accounts_payable": 189937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312455000, "long_term_debt": 598848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 861596000, "total_liabilities": 1174051000, "total_debt": 614400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 932271000, "total_equity": 759824000, "shares_outstanding": 10961000, "operating_cash_flow": 284154000, "stock_based_compensation": -16483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74243000, "dividends_paid": 83417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231463000, "free_cash_flow": 377470000, "net_change_in_cash": -19225000 }, "raw_data": { "income": { "ebit": "357615000", "ebitda": "441617000", "netIncome": "270568000", "grossProfit": "595032000", "depreciation": "None", "totalRevenue": "2010931000", "costOfRevenue": "1415899000", "interestIncome": "26328000", "incomeBeforeTax": "331287000", "interestExpense": "26328000", "operatingIncome": "311802000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "60719000", "reportedCurrency": "USD", "netInterestIncome": "-26328000", "nonInterestIncome": "None", "operatingExpenses": "283230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140367000", "otherNonOperatingIncome": "45813000", "costofGoodsAndServicesSold": "1415899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84002000", "sellingGeneralAndAdministrative": "142863000", "netIncomeFromContinuingOperations": "270568000" }, "balance": { "goodwill": "123958000", "inventory": "401031000", "commonStock": "717000", "currentDebt": "None", "investments": "None", "totalAssets": "1933875000", "longTermDebt": "598848000", "shortTermDebt": "15552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5985999", "reportedCurrency": "USD", "retainedEarnings": "932271000", "totalLiabilities": "1174051000", "otherCurrentAssets": "35480000", "totalCurrentAssets": "898078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "336395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035797000", "currentAccountsPayable": "189937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "665147000", "shortLongTermDebtTotal": "672801000", "totalShareholderEquity": "759824000", "capitalLeaseObligations": "61734000", "otherCurrentLiabilities": "103206000", "totalCurrentLiabilities": "312455000", "otherNonCurrentLiabilities": "262748000", "totalNonCurrentLiabilities": "861596000", "cashAndShortTermInvestments": "125172000", "commonStockSharesOutstanding": "10961000", "intangibleAssetsExcludingGoodwill": "5985999", "cashAndCashEquivalentsAtCarryingValue": "125172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270568000", "profitLoss": "None", "dividendPayout": "83417000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-33111000", "operatingCashflow": "284154000", "capitalExpenditures": "93316000", "changeInReceivables": "2591000", "changeInExchangeRate": "2327000", "cashflowFromFinancing": "-231463000", "cashflowFromInvestment": "-74243000", "stockBasedCompensation": "-16483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19225000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 2190295000, "cost_of_revenue": 1560426000, "gross_profit": 629869000, "ebit": 360831000, "ebitda": 448391000, "pretax_income": 331590000, "tax_provision": 77304000, "net_income": 254286000, "net_income_to_common": 254286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144397000, "total_current_assets": 879398000, "total_assets": 1885132000, "short_term_debt": 17055000, "long_term_debt": 642941000, "total_debt": 659996000, "total_liabilities": 1202034000, "total_equity": 683098000, "shares_outstanding": 11166000, "goodwill_and_intangibles": 131880000 }, "cash_flow": { "operating_cash_flow": 344061000, "capital_expenditure": 59434000, "free_cash_flow": 403495000, "dividends_paid": 81676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302296, "ticker_id": 2833, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360831000", "ebitda": "448391000", "netIncome": "254286000", "grossProfit": "629869000", "depreciation": "None", "totalRevenue": "2190295000", "costOfRevenue": "1560426000", "interestIncome": "29241000", "incomeBeforeTax": "331590000", "interestExpense": "29241000", "operatingIncome": "337321000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "77304000", "reportedCurrency": "USD", "netInterestIncome": "-29241000", "nonInterestIncome": "None", "operatingExpenses": "292548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144465000", "otherNonOperatingIncome": "23510000", "costofGoodsAndServicesSold": "1560426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87560000", "sellingGeneralAndAdministrative": "148083000", "netIncomeFromContinuingOperations": "254286000" }, "balance": { "goodwill": "122987000", "inventory": "365938000", "commonStock": "1965000", "currentDebt": "None", "investments": "None", "totalAssets": "1885132000", "longTermDebt": "642941000", "shortTermDebt": "17055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8893000", "reportedCurrency": "USD", "retainedEarnings": "843881000", "totalLiabilities": "1202034000", "otherCurrentAssets": "33237000", "totalCurrentAssets": "879398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "335826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005734000", "currentAccountsPayable": "178773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635439000", "shortLongTermDebtTotal": "717907000", "totalShareholderEquity": "683098000", "capitalLeaseObligations": "71947000", "otherCurrentLiabilities": "102435000", "totalCurrentLiabilities": "308895000", "otherNonCurrentLiabilities": "250198000", "totalNonCurrentLiabilities": "893139000", "cashAndShortTermInvestments": "144397000", "commonStockSharesOutstanding": "11166000", "intangibleAssetsExcludingGoodwill": "8893000", "cashAndCashEquivalentsAtCarryingValue": "144397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254286000", "profitLoss": "None", "dividendPayout": "81676000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "31884000", "operatingCashflow": "344061000", "capitalExpenditures": "59434000", "changeInReceivables": "-22587000", "changeInExchangeRate": "1658000", "cashflowFromFinancing": "-205127000", "cashflowFromInvestment": "-59434000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71357000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2190295000, "cost_of_revenue": 1560426000, "gross_profit": 629869000, "research_and_development": 144465000, "selling_general_admin": 148083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360831000, "depreciation_amortisation": 87560000, "ebitda": 448391000, "interest_expense": 29241000, "interest_income": null, "other_non_operating": null, "pretax_income": 331590000, "tax_provision": 77304000, "effective_tax_rate": null, "net_income": 254286000, "net_income_continuing_ops": 254286000, "net_income_to_common": 254286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144397000, "short_term_investments": null, "net_receivables": 335826000, "inventory": 365938000, "other_current_assets": null, "total_current_assets": 879398000, "net_ppe": null, "goodwill": 122987000, "intangible_assets": 8893000, "goodwill_and_intangibles": 131880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1005734000, "total_assets": 1885132000, "short_term_debt": 17055000, "accounts_payable": 178773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308895000, "long_term_debt": 642941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893139000, "total_liabilities": 1202034000, "total_debt": 659996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 843881000, "total_equity": 683098000, "shares_outstanding": 11166000, "operating_cash_flow": 344061000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59434000, "dividends_paid": 81676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205127000, "free_cash_flow": 403495000, "net_change_in_cash": 71357000 }, "raw_data": { "income": { "ebit": "360831000", "ebitda": "448391000", "netIncome": "254286000", "grossProfit": "629869000", "depreciation": "None", "totalRevenue": "2190295000", "costOfRevenue": "1560426000", "interestIncome": "29241000", "incomeBeforeTax": "331590000", "interestExpense": "29241000", "operatingIncome": "337321000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "77304000", "reportedCurrency": "USD", "netInterestIncome": "-29241000", "nonInterestIncome": "None", "operatingExpenses": "292548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144465000", "otherNonOperatingIncome": "23510000", "costofGoodsAndServicesSold": "1560426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87560000", "sellingGeneralAndAdministrative": "148083000", "netIncomeFromContinuingOperations": "254286000" }, "balance": { "goodwill": "122987000", "inventory": "365938000", "commonStock": "1965000", "currentDebt": "None", "investments": "None", "totalAssets": "1885132000", "longTermDebt": "642941000", "shortTermDebt": "17055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8893000", "reportedCurrency": "USD", "retainedEarnings": "843881000", "totalLiabilities": "1202034000", "otherCurrentAssets": "33237000", "totalCurrentAssets": "879398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "335826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005734000", "currentAccountsPayable": "178773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635439000", "shortLongTermDebtTotal": "717907000", "totalShareholderEquity": "683098000", "capitalLeaseObligations": "71947000", "otherCurrentLiabilities": "102435000", "totalCurrentLiabilities": "308895000", "otherNonCurrentLiabilities": "250198000", "totalNonCurrentLiabilities": "893139000", "cashAndShortTermInvestments": "144397000", "commonStockSharesOutstanding": "11166000", "intangibleAssetsExcludingGoodwill": "8893000", "cashAndCashEquivalentsAtCarryingValue": "144397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254286000", "profitLoss": "None", "dividendPayout": "81676000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "31884000", "operatingCashflow": "344061000", "capitalExpenditures": "59434000", "changeInReceivables": "-22587000", "changeInExchangeRate": "1658000", "cashflowFromFinancing": "-205127000", "cashflowFromInvestment": "-59434000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71357000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 2289675000, "cost_of_revenue": 1704312000, "gross_profit": 585363000, "ebit": 287008000, "ebitda": 388767000, "pretax_income": 290285000, "tax_provision": 55551000, "net_income": 234734000, "net_income_to_common": 234734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73040000, "total_current_assets": 813420000, "total_assets": 1697274000, "short_term_debt": 0, "long_term_debt": 765806000, "total_debt": 765806000, "total_liabilities": 1207367000, "total_equity": 489907000, "shares_outstanding": 11540511, "goodwill_and_intangibles": 136039000 }, "cash_flow": { "operating_cash_flow": 197911000, "capital_expenditure": 74638000, "free_cash_flow": 272549000, "dividends_paid": 80448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302301, "ticker_id": 2833, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287008000", "ebitda": "388767000", "netIncome": "234734000", "grossProfit": "585363000", "depreciation": "None", "totalRevenue": "2289675000", "costOfRevenue": "1704312000", "interestIncome": "26723000", "incomeBeforeTax": "290285000", "interestExpense": "26723000", "operatingIncome": "292674000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55551000", "reportedCurrency": "USD", "netInterestIncome": "-26723000", "nonInterestIncome": "None", "operatingExpenses": "292689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140289000", "otherNonOperatingIncome": "24334000", "costofGoodsAndServicesSold": "1704312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101759000", "sellingGeneralAndAdministrative": "152400000", "netIncomeFromContinuingOperations": "234734000" }, "balance": { "goodwill": "122940000", "inventory": "396341000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1697274000", "longTermDebt": "765806000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13099000", "reportedCurrency": "USD", "retainedEarnings": "671223000", "totalLiabilities": "1207367000", "otherCurrentAssets": "29179000", "totalCurrentAssets": "813420000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "314860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883854000", "currentAccountsPayable": "151631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "644138000", "shortLongTermDebtTotal": "770999000", "totalShareholderEquity": "489907000", "capitalLeaseObligations": "5193000", "otherCurrentLiabilities": "113239000", "totalCurrentLiabilities": "271301000", "otherNonCurrentLiabilities": "165067000", "totalNonCurrentLiabilities": "936066000", "cashAndShortTermInvestments": "73040000", "commonStockSharesOutstanding": "11540511", "intangibleAssetsExcludingGoodwill": "13099000", "cashAndCashEquivalentsAtCarryingValue": "73040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234734000", "profitLoss": "None", "dividendPayout": "80448000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29672000", "operatingCashflow": "197911000", "capitalExpenditures": "74638000", "changeInReceivables": "14096000", "changeInExchangeRate": "-3579000", "cashflowFromFinancing": "-145427000", "cashflowFromInvestment": "-74638000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2289675000, "cost_of_revenue": 1704312000, "gross_profit": 585363000, "research_and_development": 140289000, "selling_general_admin": 152400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287008000, "depreciation_amortisation": 101759000, "ebitda": 388767000, "interest_expense": 26723000, "interest_income": null, "other_non_operating": null, "pretax_income": 290285000, "tax_provision": 55551000, "effective_tax_rate": null, "net_income": 234734000, "net_income_continuing_ops": 234734000, "net_income_to_common": 234734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73040000, "short_term_investments": 0, "net_receivables": 314860000, "inventory": 396341000, "other_current_assets": null, "total_current_assets": 813420000, "net_ppe": null, "goodwill": 122940000, "intangible_assets": 13099000, "goodwill_and_intangibles": 136039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883854000, "total_assets": 1697274000, "short_term_debt": 0, "accounts_payable": 151631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271301000, "long_term_debt": 765806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 936066000, "total_liabilities": 1207367000, "total_debt": 765806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 671223000, "total_equity": 489907000, "shares_outstanding": 11540511, "operating_cash_flow": 197911000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74638000, "dividends_paid": 80448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145427000, "free_cash_flow": 272549000, "net_change_in_cash": -11126000 }, "raw_data": { "income": { "ebit": "287008000", "ebitda": "388767000", "netIncome": "234734000", "grossProfit": "585363000", "depreciation": "None", "totalRevenue": "2289675000", "costOfRevenue": "1704312000", "interestIncome": "26723000", "incomeBeforeTax": "290285000", "interestExpense": "26723000", "operatingIncome": "292674000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55551000", "reportedCurrency": "USD", "netInterestIncome": "-26723000", "nonInterestIncome": "None", "operatingExpenses": "292689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140289000", "otherNonOperatingIncome": "24334000", "costofGoodsAndServicesSold": "1704312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101759000", "sellingGeneralAndAdministrative": "152400000", "netIncomeFromContinuingOperations": "234734000" }, "balance": { "goodwill": "122940000", "inventory": "396341000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1697274000", "longTermDebt": "765806000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13099000", "reportedCurrency": "USD", "retainedEarnings": "671223000", "totalLiabilities": "1207367000", "otherCurrentAssets": "29179000", "totalCurrentAssets": "813420000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "314860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883854000", "currentAccountsPayable": "151631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "644138000", "shortLongTermDebtTotal": "770999000", "totalShareholderEquity": "489907000", "capitalLeaseObligations": "5193000", "otherCurrentLiabilities": "113239000", "totalCurrentLiabilities": "271301000", "otherNonCurrentLiabilities": "165067000", "totalNonCurrentLiabilities": "936066000", "cashAndShortTermInvestments": "73040000", "commonStockSharesOutstanding": "11540511", "intangibleAssetsExcludingGoodwill": "13099000", "cashAndCashEquivalentsAtCarryingValue": "73040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234734000", "profitLoss": "None", "dividendPayout": "80448000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29672000", "operatingCashflow": "197911000", "capitalExpenditures": "74638000", "changeInReceivables": "14096000", "changeInExchangeRate": "-3579000", "cashflowFromFinancing": "-145427000", "cashflowFromInvestment": "-74638000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 669717000, "cost_of_revenue": 448838000, "gross_profit": 220879000, "ebit": 142897000, "ebitda": 174559000, "pretax_income": 151654000, "tax_provision": 33587000, "net_income": 118067000, "net_income_to_common": 118067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73158000, "total_current_assets": 1064770000, "total_assets": 3504308000, "short_term_debt": 16141000, "long_term_debt": 939612000, "total_debt": 955753000, "total_liabilities": 1771758000, "total_equity": 1732550000, "shares_outstanding": 9397364, "goodwill_and_intangibles": 932415000 }, "cash_flow": { "operating_cash_flow": 124033000, "capital_expenditure": 24357000, "free_cash_flow": 148390000, "dividends_paid": 27962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302264, "ticker_id": 2833, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142897000", "ebitda": "174559000", "netIncome": "118067000", "grossProfit": "220879000", "depreciation": "None", "totalRevenue": "669717000", "costOfRevenue": "448838000", "interestIncome": "None", "incomeBeforeTax": "151654000", "interestExpense": "8771000", "operatingIncome": "143229000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33587000", "reportedCurrency": "USD", "netInterestIncome": "-8771000", "nonInterestIncome": "None", "operatingExpenses": "77650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31662000", "sellingGeneralAndAdministrative": "46014000", "netIncomeFromContinuingOperations": "118067000" }, "balance": { "goodwill": "428090000", "inventory": "494957000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3504308000", "longTermDebt": "939612000", "shortTermDebt": "16141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "504325000", "reportedCurrency": "USD", "retainedEarnings": "1634059000", "totalLiabilities": "1771758000", "otherCurrentAssets": "553174000", "totalCurrentAssets": "1064770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2439538000", "currentAccountsPayable": "258709999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1019807000", "totalShareholderEquity": "1732550000", "capitalLeaseObligations": "80195000", "otherCurrentLiabilities": "108817000", "totalCurrentLiabilities": "417255000", "otherNonCurrentLiabilities": "350837000", "totalNonCurrentLiabilities": "1354503000", "cashAndShortTermInvestments": "73158000", "commonStockSharesOutstanding": "9397364", "intangibleAssetsExcludingGoodwill": "504325000", "cashAndCashEquivalentsAtCarryingValue": "73158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118067000", "profitLoss": "None", "dividendPayout": "27962000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124033000", "capitalExpenditures": "24357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100851000", "cashflowFromInvestment": "-23226000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669717000, "cost_of_revenue": 448838000, "gross_profit": 220879000, "research_and_development": 31636000, "selling_general_admin": 46014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142897000, "depreciation_amortisation": 31662000, "ebitda": 174559000, "interest_expense": 8771000, "interest_income": null, "other_non_operating": null, "pretax_income": 151654000, "tax_provision": 33587000, "effective_tax_rate": null, "net_income": 118067000, "net_income_continuing_ops": 118067000, "net_income_to_common": 118067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73158000, "short_term_investments": null, "net_receivables": 438438000, "inventory": 494957000, "other_current_assets": null, "total_current_assets": 1064770000, "net_ppe": null, "goodwill": 428090000, "intangible_assets": 504325000, "goodwill_and_intangibles": 932415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2439538000, "total_assets": 3504308000, "short_term_debt": 16141000, "accounts_payable": 258709999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417255000, "long_term_debt": 939612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1354503000, "total_liabilities": 1771758000, "total_debt": 955753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1634059000, "total_equity": 1732550000, "shares_outstanding": 9397364, "operating_cash_flow": 124033000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23226000, "dividends_paid": 27962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100851000, "free_cash_flow": 148390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142897000", "ebitda": "174559000", "netIncome": "118067000", "grossProfit": "220879000", "depreciation": "None", "totalRevenue": "669717000", "costOfRevenue": "448838000", "interestIncome": "None", "incomeBeforeTax": "151654000", "interestExpense": "8771000", "operatingIncome": "143229000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33587000", "reportedCurrency": "USD", "netInterestIncome": "-8771000", "nonInterestIncome": "None", "operatingExpenses": "77650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31662000", "sellingGeneralAndAdministrative": "46014000", "netIncomeFromContinuingOperations": "118067000" }, "balance": { "goodwill": "428090000", "inventory": "494957000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3504308000", "longTermDebt": "939612000", "shortTermDebt": "16141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "504325000", "reportedCurrency": "USD", "retainedEarnings": "1634059000", "totalLiabilities": "1771758000", "otherCurrentAssets": "553174000", "totalCurrentAssets": "1064770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2439538000", "currentAccountsPayable": "258709999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1019807000", "totalShareholderEquity": "1732550000", "capitalLeaseObligations": "80195000", "otherCurrentLiabilities": "108817000", "totalCurrentLiabilities": "417255000", "otherNonCurrentLiabilities": "350837000", "totalNonCurrentLiabilities": "1354503000", "cashAndShortTermInvestments": "73158000", "commonStockSharesOutstanding": "9397364", "intangibleAssetsExcludingGoodwill": "504325000", "cashAndCashEquivalentsAtCarryingValue": "73158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118067000", "profitLoss": "None", "dividendPayout": "27962000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124033000", "capitalExpenditures": "24357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100851000", "cashflowFromInvestment": "-23226000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 635403000, "cost_of_revenue": 444624000, "gross_profit": 190779000, "ebit": 110028000, "ebitda": 142079000, "pretax_income": 113152000, "tax_provision": 31867000, "net_income": 81285000, "net_income_to_common": 81285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77598000, "total_current_assets": 1059712000, "total_assets": 3492465000, "short_term_debt": 16205000, "long_term_debt": 883391000, "total_debt": 899596000, "total_liabilities": 1714222000, "total_equity": 1778243000, "shares_outstanding": 9397364, "goodwill_and_intangibles": 1458185000 }, "cash_flow": { "operating_cash_flow": 145168000, "capital_expenditure": 27998000, "free_cash_flow": 173166000, "dividends_paid": 28192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302265, "ticker_id": 2833, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110028000", "ebitda": "142079000", "netIncome": "81285000", "grossProfit": "190779000", "depreciation": "None", "totalRevenue": "635403000", "costOfRevenue": "444624000", "interestIncome": "9884000", "incomeBeforeTax": "113152000", "interestExpense": "9884000", "operatingIncome": "110028000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31867000", "reportedCurrency": "USD", "netInterestIncome": "-9884000", "nonInterestIncome": "None", "operatingExpenses": "80751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32051000", "sellingGeneralAndAdministrative": "49234000", "netIncomeFromContinuingOperations": "81285000" }, "balance": { "goodwill": "941156000", "inventory": "502257000", "commonStock": "2386000", "currentDebt": "None", "investments": "None", "totalAssets": "3492465000", "longTermDebt": "883391000", "shortTermDebt": "16205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "517029000", "reportedCurrency": "USD", "retainedEarnings": "1669034000", "totalLiabilities": "1714222000", "otherCurrentAssets": "57773000", "totalCurrentAssets": "1059712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2432753000", "currentAccountsPayable": "238384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853747000", "shortLongTermDebtTotal": "961641000", "totalShareholderEquity": "1778243000", "capitalLeaseObligations": "93304000", "otherCurrentLiabilities": "147500000", "totalCurrentLiabilities": "419279000", "otherNonCurrentLiabilities": "9112000", "totalNonCurrentLiabilities": "1294943000", "cashAndShortTermInvestments": "77598000", "commonStockSharesOutstanding": "9397364", "intangibleAssetsExcludingGoodwill": "517029000", "cashAndCashEquivalentsAtCarryingValue": "77598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81285000", "profitLoss": "None", "dividendPayout": "28192000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145168000", "capitalExpenditures": "27998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70970000", "cashflowFromInvestment": "-241445000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635403000, "cost_of_revenue": 444624000, "gross_profit": 190779000, "research_and_development": 31517000, "selling_general_admin": 49234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110028000, "depreciation_amortisation": 32051000, "ebitda": 142079000, "interest_expense": 9884000, "interest_income": null, "other_non_operating": null, "pretax_income": 113152000, "tax_provision": 31867000, "effective_tax_rate": null, "net_income": 81285000, "net_income_continuing_ops": 81285000, "net_income_to_common": 81285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77598000, "short_term_investments": null, "net_receivables": 422084000, "inventory": 502257000, "other_current_assets": null, "total_current_assets": 1059712000, "net_ppe": null, "goodwill": 941156000, "intangible_assets": 517029000, "goodwill_and_intangibles": 1458185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2432753000, "total_assets": 3492465000, "short_term_debt": 16205000, "accounts_payable": 238384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419279000, "long_term_debt": 883391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1294943000, "total_liabilities": 1714222000, "total_debt": 899596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1669034000, "total_equity": 1778243000, "shares_outstanding": 9397364, "operating_cash_flow": 145168000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241445000, "dividends_paid": 28192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70970000, "free_cash_flow": 173166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110028000", "ebitda": "142079000", "netIncome": "81285000", "grossProfit": "190779000", "depreciation": "None", "totalRevenue": "635403000", "costOfRevenue": "444624000", "interestIncome": "9884000", "incomeBeforeTax": "113152000", "interestExpense": "9884000", "operatingIncome": "110028000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31867000", "reportedCurrency": "USD", "netInterestIncome": "-9884000", "nonInterestIncome": "None", "operatingExpenses": "80751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32051000", "sellingGeneralAndAdministrative": "49234000", "netIncomeFromContinuingOperations": "81285000" }, "balance": { "goodwill": "941156000", "inventory": "502257000", "commonStock": "2386000", "currentDebt": "None", "investments": "None", "totalAssets": "3492465000", "longTermDebt": "883391000", "shortTermDebt": "16205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "517029000", "reportedCurrency": "USD", "retainedEarnings": "1669034000", "totalLiabilities": "1714222000", "otherCurrentAssets": "57773000", "totalCurrentAssets": "1059712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2432753000", "currentAccountsPayable": "238384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853747000", "shortLongTermDebtTotal": "961641000", "totalShareholderEquity": "1778243000", "capitalLeaseObligations": "93304000", "otherCurrentLiabilities": "147500000", "totalCurrentLiabilities": "419279000", "otherNonCurrentLiabilities": "9112000", "totalNonCurrentLiabilities": "1294943000", "cashAndShortTermInvestments": "77598000", "commonStockSharesOutstanding": "9397364", "intangibleAssetsExcludingGoodwill": "517029000", "cashAndCashEquivalentsAtCarryingValue": "77598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81285000", "profitLoss": "None", "dividendPayout": "28192000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145168000", "capitalExpenditures": "27998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70970000", "cashflowFromInvestment": "-241445000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 690311000, "cost_of_revenue": 480667000, "gross_profit": 209644000, "ebit": 143983000, "ebitda": 176699000, "pretax_income": 135609000, "tax_provision": 35340000, "net_income": 100269000, "net_income_to_common": 100269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102455000, "total_current_assets": 1101143000, "total_assets": 3234190000, "short_term_debt": 16908000, "long_term_debt": 783104000, "total_debt": 800012000, "total_liabilities": 1543794000, "total_equity": 1690396000, "shares_outstanding": 9395608, "goodwill_and_intangibles": 731463000 }, "cash_flow": { "operating_cash_flow": 142409000, "capital_expenditure": 20344000, "free_cash_flow": 162753000, "dividends_paid": 25841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302267, "ticker_id": 2833, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143983000", "ebitda": "176699000", "netIncome": "100269000", "grossProfit": "209644000", "depreciation": "None", "totalRevenue": "690311000", "costOfRevenue": "480667000", "interestIncome": "8374000", "incomeBeforeTax": "135609000", "interestExpense": "8374000", "operatingIncome": "130676000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35340000", "reportedCurrency": "USD", "netInterestIncome": "-8374000", "nonInterestIncome": "None", "operatingExpenses": "78968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32716000", "sellingGeneralAndAdministrative": "43944000", "netIncomeFromContinuingOperations": "100269000" }, "balance": { "goodwill": "379685000", "inventory": "512168000", "commonStock": "1614000", "currentDebt": "None", "investments": "None", "totalAssets": "3234190000", "longTermDebt": "783104000", "shortTermDebt": "16908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "351778000", "reportedCurrency": "USD", "retainedEarnings": "1615940000", "totalLiabilities": "1543794000", "otherCurrentAssets": "47731000", "totalCurrentAssets": "1101143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2133047000", "currentAccountsPayable": "265778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "818610000", "shortLongTermDebtTotal": "923868000", "totalShareholderEquity": "1690396000", "capitalLeaseObligations": "78836000", "otherCurrentLiabilities": "109272000", "totalCurrentLiabilities": "410487000", "otherNonCurrentLiabilities": "288275000", "totalNonCurrentLiabilities": "1133307000", "cashAndShortTermInvestments": "102455000", "commonStockSharesOutstanding": "9395608", "intangibleAssetsExcludingGoodwill": "351778000", "cashAndCashEquivalentsAtCarryingValue": "102455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100269000", "profitLoss": "None", "dividendPayout": "25841000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142409000", "capitalExpenditures": "20344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85899000", "cashflowFromInvestment": "-20344000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 690311000, "cost_of_revenue": 480667000, "gross_profit": 209644000, "research_and_development": 35024000, "selling_general_admin": 43944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143983000, "depreciation_amortisation": 32716000, "ebitda": 176699000, "interest_expense": 8374000, "interest_income": null, "other_non_operating": null, "pretax_income": 135609000, "tax_provision": 35340000, "effective_tax_rate": null, "net_income": 100269000, "net_income_continuing_ops": 100269000, "net_income_to_common": 100269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102455000, "short_term_investments": null, "net_receivables": 438789000, "inventory": 512168000, "other_current_assets": null, "total_current_assets": 1101143000, "net_ppe": null, "goodwill": 379685000, "intangible_assets": 351778000, "goodwill_and_intangibles": 731463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2133047000, "total_assets": 3234190000, "short_term_debt": 16908000, "accounts_payable": 265778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410487000, "long_term_debt": 783104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1133307000, "total_liabilities": 1543794000, "total_debt": 800012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1615940000, "total_equity": 1690396000, "shares_outstanding": 9395608, "operating_cash_flow": 142409000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20344000, "dividends_paid": 25841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85899000, "free_cash_flow": 162753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143983000", "ebitda": "176699000", "netIncome": "100269000", "grossProfit": "209644000", "depreciation": "None", "totalRevenue": "690311000", "costOfRevenue": "480667000", "interestIncome": "8374000", "incomeBeforeTax": "135609000", "interestExpense": "8374000", "operatingIncome": "130676000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35340000", "reportedCurrency": "USD", "netInterestIncome": "-8374000", "nonInterestIncome": "None", "operatingExpenses": "78968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32716000", "sellingGeneralAndAdministrative": "43944000", "netIncomeFromContinuingOperations": "100269000" }, "balance": { "goodwill": "379685000", "inventory": "512168000", "commonStock": "1614000", "currentDebt": "None", "investments": "None", "totalAssets": "3234190000", "longTermDebt": "783104000", "shortTermDebt": "16908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "351778000", "reportedCurrency": "USD", "retainedEarnings": "1615940000", "totalLiabilities": "1543794000", "otherCurrentAssets": "47731000", "totalCurrentAssets": "1101143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2133047000", "currentAccountsPayable": "265778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "818610000", "shortLongTermDebtTotal": "923868000", "totalShareholderEquity": "1690396000", "capitalLeaseObligations": "78836000", "otherCurrentLiabilities": "109272000", "totalCurrentLiabilities": "410487000", "otherNonCurrentLiabilities": "288275000", "totalNonCurrentLiabilities": "1133307000", "cashAndShortTermInvestments": "102455000", "commonStockSharesOutstanding": "9395608", "intangibleAssetsExcludingGoodwill": "351778000", "cashAndCashEquivalentsAtCarryingValue": "102455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100269000", "profitLoss": "None", "dividendPayout": "25841000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142409000", "capitalExpenditures": "20344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85899000", "cashflowFromInvestment": "-20344000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 698509000, "cost_of_revenue": 477555000, "gross_profit": 220954000, "ebit": 158423000, "ebitda": 186915000, "pretax_income": 147688000, "tax_provision": 36444000, "net_income": 111244000, "net_income_to_common": 111244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70257000, "total_current_assets": 1067816000, "total_assets": 3194529000, "short_term_debt": 17170000, "long_term_debt": 841829000, "total_debt": 858999000, "total_liabilities": 1582806000, "total_equity": 1611723000, "shares_outstanding": 9395608, "goodwill_and_intangibles": 737873000 }, "cash_flow": { "operating_cash_flow": 161077000, "capital_expenditure": 16279000, "free_cash_flow": 177356000, "dividends_paid": 25841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302268, "ticker_id": 2833, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158423000", "ebitda": "186915000", "netIncome": "111244000", "grossProfit": "220954000", "depreciation": "None", "totalRevenue": "698509000", "costOfRevenue": "477555000", "interestIncome": "10735000", "incomeBeforeTax": "147688000", "interestExpense": "10735000", "operatingIncome": "143152000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36444000", "reportedCurrency": "USD", "netInterestIncome": "-10735000", "nonInterestIncome": "None", "operatingExpenses": "77802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28492000", "sellingGeneralAndAdministrative": "45428000", "netIncomeFromContinuingOperations": "111244000" }, "balance": { "goodwill": "379744000", "inventory": "494849000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "3194529000", "longTermDebt": "841829000", "shortTermDebt": "17170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "358129000", "reportedCurrency": "USD", "retainedEarnings": "1541506000", "totalLiabilities": "1582806000", "otherCurrentAssets": "49001000", "totalCurrentAssets": "1067816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "453709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2126712999", "currentAccountsPayable": "260486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815429000", "shortLongTermDebtTotal": "918376000", "totalShareholderEquity": "1611723000", "capitalLeaseObligations": "76547000", "otherCurrentLiabilities": "105769000", "totalCurrentLiabilities": "402072000", "otherNonCurrentLiabilities": "279528000", "totalNonCurrentLiabilities": "1180734000", "cashAndShortTermInvestments": "70257000", "commonStockSharesOutstanding": "9395608", "intangibleAssetsExcludingGoodwill": "358129000", "cashAndCashEquivalentsAtCarryingValue": "70257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111244000", "profitLoss": "None", "dividendPayout": "25841000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161077000", "capitalExpenditures": "16279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195742000", "cashflowFromInvestment": "-16279000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698509000, "cost_of_revenue": 477555000, "gross_profit": 220954000, "research_and_development": 32374000, "selling_general_admin": 45428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158423000, "depreciation_amortisation": 28492000, "ebitda": 186915000, "interest_expense": 10735000, "interest_income": null, "other_non_operating": null, "pretax_income": 147688000, "tax_provision": 36444000, "effective_tax_rate": null, "net_income": 111244000, "net_income_continuing_ops": 111244000, "net_income_to_common": 111244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70257000, "short_term_investments": null, "net_receivables": 453709000, "inventory": 494849000, "other_current_assets": null, "total_current_assets": 1067816000, "net_ppe": null, "goodwill": 379744000, "intangible_assets": 358129000, "goodwill_and_intangibles": 737873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2126712999, "total_assets": 3194529000, "short_term_debt": 17170000, "accounts_payable": 260486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402072000, "long_term_debt": 841829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1180734000, "total_liabilities": 1582806000, "total_debt": 858999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1541506000, "total_equity": 1611723000, "shares_outstanding": 9395608, "operating_cash_flow": 161077000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16279000, "dividends_paid": 25841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195742000, "free_cash_flow": 177356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158423000", "ebitda": "186915000", "netIncome": "111244000", "grossProfit": "220954000", "depreciation": "None", "totalRevenue": "698509000", "costOfRevenue": "477555000", "interestIncome": "10735000", "incomeBeforeTax": "147688000", "interestExpense": "10735000", "operatingIncome": "143152000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36444000", "reportedCurrency": "USD", "netInterestIncome": "-10735000", "nonInterestIncome": "None", "operatingExpenses": "77802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28492000", "sellingGeneralAndAdministrative": "45428000", "netIncomeFromContinuingOperations": "111244000" }, "balance": { "goodwill": "379744000", "inventory": "494849000", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "3194529000", "longTermDebt": "841829000", "shortTermDebt": "17170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "358129000", "reportedCurrency": "USD", "retainedEarnings": "1541506000", "totalLiabilities": "1582806000", "otherCurrentAssets": "49001000", "totalCurrentAssets": "1067816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "453709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2126712999", "currentAccountsPayable": "260486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815429000", "shortLongTermDebtTotal": "918376000", "totalShareholderEquity": "1611723000", "capitalLeaseObligations": "76547000", "otherCurrentLiabilities": "105769000", "totalCurrentLiabilities": "402072000", "otherNonCurrentLiabilities": "279528000", "totalNonCurrentLiabilities": "1180734000", "cashAndShortTermInvestments": "70257000", "commonStockSharesOutstanding": "9395608", "intangibleAssetsExcludingGoodwill": "358129000", "cashAndCashEquivalentsAtCarryingValue": "70257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111244000", "profitLoss": "None", "dividendPayout": "25841000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161077000", "capitalExpenditures": "16279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195742000", "cashflowFromInvestment": "-16279000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 700946000, "cost_of_revenue": 464923000, "gross_profit": 236023000, "ebit": 174813000, "ebitda": 203591000, "pretax_income": 164113000, "tax_provision": 38164000, "net_income": 125949000, "net_income_to_common": 125949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118253000, "total_current_assets": 1123764000, "total_assets": 3232924000, "short_term_debt": 16303000, "long_term_debt": 990555000, "total_debt": 1006858000, "total_liabilities": 1713428000, "total_equity": 1519496000, "shares_outstanding": 9460000, "goodwill_and_intangibles": 744126000 }, "cash_flow": { "operating_cash_flow": 120313000, "capital_expenditure": 13016000, "free_cash_flow": 133329000, "dividends_paid": 26057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302269, "ticker_id": 2833, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174813000", "ebitda": "203591000", "netIncome": "125949000", "grossProfit": "236023000", "depreciation": "None", "totalRevenue": "700946000", "costOfRevenue": "464923000", "interestIncome": "10700000", "incomeBeforeTax": "164113000", "interestExpense": "10700000", "operatingIncome": "159869000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38164000", "reportedCurrency": "USD", "netInterestIncome": "-10700000", "nonInterestIncome": "None", "operatingExpenses": "76154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28778000", "sellingGeneralAndAdministrative": "42978000", "netIncomeFromContinuingOperations": "125949000" }, "balance": { "goodwill": "379646000", "inventory": "489759000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3232924000", "longTermDebt": "990555000", "shortTermDebt": "16303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "364480000", "reportedCurrency": "USD", "retainedEarnings": "1475600000", "totalLiabilities": "1713428000", "otherCurrentAssets": "52415000", "totalCurrentAssets": "1123764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "463337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109160000", "currentAccountsPayable": "249757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "809777000", "shortLongTermDebtTotal": "1064958000", "totalShareholderEquity": "1519496000", "capitalLeaseObligations": "74403000", "otherCurrentLiabilities": "97936000", "totalCurrentLiabilities": "396257000", "otherNonCurrentLiabilities": "268516000", "totalNonCurrentLiabilities": "1317171000", "cashAndShortTermInvestments": "118253000", "commonStockSharesOutstanding": "9460000", "intangibleAssetsExcludingGoodwill": "364480000", "cashAndCashEquivalentsAtCarryingValue": "118253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125949000", "profitLoss": "None", "dividendPayout": "26057000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120313000", "capitalExpenditures": "13016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68466000", "cashflowFromInvestment": "-13016000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700946000, "cost_of_revenue": 464923000, "gross_profit": 236023000, "research_and_development": 33176000, "selling_general_admin": 42978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174813000, "depreciation_amortisation": 28778000, "ebitda": 203591000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": 164113000, "tax_provision": 38164000, "effective_tax_rate": null, "net_income": 125949000, "net_income_continuing_ops": 125949000, "net_income_to_common": 125949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118253000, "short_term_investments": null, "net_receivables": 463337000, "inventory": 489759000, "other_current_assets": null, "total_current_assets": 1123764000, "net_ppe": null, "goodwill": 379646000, "intangible_assets": 364480000, "goodwill_and_intangibles": 744126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2109160000, "total_assets": 3232924000, "short_term_debt": 16303000, "accounts_payable": 249757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396257000, "long_term_debt": 990555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1317171000, "total_liabilities": 1713428000, "total_debt": 1006858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1475600000, "total_equity": 1519496000, "shares_outstanding": 9460000, "operating_cash_flow": 120313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13016000, "dividends_paid": 26057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68466000, "free_cash_flow": 133329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174813000", "ebitda": "203591000", "netIncome": "125949000", "grossProfit": "236023000", "depreciation": "None", "totalRevenue": "700946000", "costOfRevenue": "464923000", "interestIncome": "10700000", "incomeBeforeTax": "164113000", "interestExpense": "10700000", "operatingIncome": "159869000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38164000", "reportedCurrency": "USD", "netInterestIncome": "-10700000", "nonInterestIncome": "None", "operatingExpenses": "76154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28778000", "sellingGeneralAndAdministrative": "42978000", "netIncomeFromContinuingOperations": "125949000" }, "balance": { "goodwill": "379646000", "inventory": "489759000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3232924000", "longTermDebt": "990555000", "shortTermDebt": "16303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "364480000", "reportedCurrency": "USD", "retainedEarnings": "1475600000", "totalLiabilities": "1713428000", "otherCurrentAssets": "52415000", "totalCurrentAssets": "1123764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "463337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109160000", "currentAccountsPayable": "249757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "809777000", "shortLongTermDebtTotal": "1064958000", "totalShareholderEquity": "1519496000", "capitalLeaseObligations": "74403000", "otherCurrentLiabilities": "97936000", "totalCurrentLiabilities": "396257000", "otherNonCurrentLiabilities": "268516000", "totalNonCurrentLiabilities": "1317171000", "cashAndShortTermInvestments": "118253000", "commonStockSharesOutstanding": "9460000", "intangibleAssetsExcludingGoodwill": "364480000", "cashAndCashEquivalentsAtCarryingValue": "118253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125949000", "profitLoss": "None", "dividendPayout": "26057000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120313000", "capitalExpenditures": "13016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68466000", "cashflowFromInvestment": "-13016000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 654647000, "cost_of_revenue": 446961000, "gross_profit": 207686000, "ebit": 145894000, "ebitda": 177957000, "pretax_income": 134249000, "tax_provision": 23510000, "net_income": 110739000, "net_income_to_common": 110739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77476000, "total_current_assets": 1029555000, "total_assets": 3129541000, "short_term_debt": 15337000, "long_term_debt": 971281000, "total_debt": 986618000, "total_liabilities": 1667958000, "total_equity": 1461583000, "shares_outstanding": 9579498, "goodwill_and_intangibles": 750424000 }, "cash_flow": { "operating_cash_flow": 185237000, "capital_expenditure": 14619000, "free_cash_flow": 199856000, "dividends_paid": 23943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302270, "ticker_id": 2833, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145894000", "ebitda": "177957000", "netIncome": "110739000", "grossProfit": "207686000", "depreciation": "None", "totalRevenue": "654647000", "costOfRevenue": "446961000", "interestIncome": "11645000", "incomeBeforeTax": "134249000", "interestExpense": "11645000", "operatingIncome": "132761000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23510000", "reportedCurrency": "USD", "netInterestIncome": "-11645000", "nonInterestIncome": "None", "operatingExpenses": "74925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32063000", "sellingGeneralAndAdministrative": "42083000", "netIncomeFromContinuingOperations": "110739000" }, "balance": { "goodwill": "379593000", "inventory": "505426000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3129541000", "longTermDebt": "971281000", "shortTermDebt": "15337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "370831000", "reportedCurrency": "USD", "retainedEarnings": "1428713000", "totalLiabilities": "1667958000", "otherCurrentAssets": "51203000", "totalCurrentAssets": "1029555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099986000", "currentAccountsPayable": "225874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "806614000", "shortLongTermDebtTotal": "1059047000", "totalShareholderEquity": "1461583000", "capitalLeaseObligations": "87766000", "otherCurrentLiabilities": "113319000", "totalCurrentLiabilities": "374478000", "otherNonCurrentLiabilities": "9611000", "totalNonCurrentLiabilities": "1293480000", "cashAndShortTermInvestments": "77476000", "commonStockSharesOutstanding": "9579498", "intangibleAssetsExcludingGoodwill": "370831000", "cashAndCashEquivalentsAtCarryingValue": "77476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110739000", "profitLoss": "None", "dividendPayout": "23943000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185237000", "capitalExpenditures": "14619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171227000", "cashflowFromInvestment": "-14619000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654647000, "cost_of_revenue": 446961000, "gross_profit": 207686000, "research_and_development": 32842000, "selling_general_admin": 42083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145894000, "depreciation_amortisation": 32063000, "ebitda": 177957000, "interest_expense": 11645000, "interest_income": null, "other_non_operating": null, "pretax_income": 134249000, "tax_provision": 23510000, "effective_tax_rate": null, "net_income": 110739000, "net_income_continuing_ops": 110739000, "net_income_to_common": 110739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77476000, "short_term_investments": null, "net_receivables": 395450000, "inventory": 505426000, "other_current_assets": null, "total_current_assets": 1029555000, "net_ppe": null, "goodwill": 379593000, "intangible_assets": 370831000, "goodwill_and_intangibles": 750424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2099986000, "total_assets": 3129541000, "short_term_debt": 15337000, "accounts_payable": 225874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374478000, "long_term_debt": 971281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1293480000, "total_liabilities": 1667958000, "total_debt": 986618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1428713000, "total_equity": 1461583000, "shares_outstanding": 9579498, "operating_cash_flow": 185237000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14619000, "dividends_paid": 23943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171227000, "free_cash_flow": 199856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145894000", "ebitda": "177957000", "netIncome": "110739000", "grossProfit": "207686000", "depreciation": "None", "totalRevenue": "654647000", "costOfRevenue": "446961000", "interestIncome": "11645000", "incomeBeforeTax": "134249000", "interestExpense": "11645000", "operatingIncome": "132761000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23510000", "reportedCurrency": "USD", "netInterestIncome": "-11645000", "nonInterestIncome": "None", "operatingExpenses": "74925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32063000", "sellingGeneralAndAdministrative": "42083000", "netIncomeFromContinuingOperations": "110739000" }, "balance": { "goodwill": "379593000", "inventory": "505426000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3129541000", "longTermDebt": "971281000", "shortTermDebt": "15337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "370831000", "reportedCurrency": "USD", "retainedEarnings": "1428713000", "totalLiabilities": "1667958000", "otherCurrentAssets": "51203000", "totalCurrentAssets": "1029555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099986000", "currentAccountsPayable": "225874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "806614000", "shortLongTermDebtTotal": "1059047000", "totalShareholderEquity": "1461583000", "capitalLeaseObligations": "87766000", "otherCurrentLiabilities": "113319000", "totalCurrentLiabilities": "374478000", "otherNonCurrentLiabilities": "9611000", "totalNonCurrentLiabilities": "1293480000", "cashAndShortTermInvestments": "77476000", "commonStockSharesOutstanding": "9579498", "intangibleAssetsExcludingGoodwill": "370831000", "cashAndCashEquivalentsAtCarryingValue": "77476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110739000", "profitLoss": "None", "dividendPayout": "23943000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185237000", "capitalExpenditures": "14619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171227000", "cashflowFromInvestment": "-14619000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 724947000, "cost_of_revenue": 481107000, "gross_profit": 243840000, "ebit": 183328000, "ebitda": 213092000, "pretax_income": 169171000, "tax_provision": 36849000, "net_income": 132322000, "net_income_to_common": 132322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80310000, "total_current_assets": 1137629000, "total_assets": 3166284000, "short_term_debt": 15683000, "long_term_debt": 1085006000, "total_debt": 1100689000, "total_liabilities": 1801998000, "total_equity": 1364286000, "shares_outstanding": 9595504, "goodwill_and_intangibles": 757060000 }, "cash_flow": { "operating_cash_flow": 116552000, "capital_expenditure": 14167000, "free_cash_flow": 130719000, "dividends_paid": 23987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302272, "ticker_id": 2833, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183328000", "ebitda": "213092000", "netIncome": "132322000", "grossProfit": "243840000", "depreciation": "None", "totalRevenue": "724947000", "costOfRevenue": "481107000", "interestIncome": "14157000", "incomeBeforeTax": "169171000", "interestExpense": "14157000", "operatingIncome": "169523000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36849000", "reportedCurrency": "USD", "netInterestIncome": "-14157000", "nonInterestIncome": "None", "operatingExpenses": "74317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29764000", "sellingGeneralAndAdministrative": "42124000", "netIncomeFromContinuingOperations": "132322000" }, "balance": { "goodwill": "379878000", "inventory": "534462000", "commonStock": "3201000", "currentDebt": "None", "investments": "None", "totalAssets": "3166284000", "longTermDebt": "1085006000", "shortTermDebt": "15683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "377182000", "reportedCurrency": "USD", "retainedEarnings": "1375729000", "totalLiabilities": "1801998000", "otherCurrentAssets": "35250000", "totalCurrentAssets": "1137629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "487607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2028655000", "currentAccountsPayable": "259434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "828532000", "shortLongTermDebtTotal": "1158306000", "totalShareholderEquity": "1364286000", "capitalLeaseObligations": "73300000", "otherCurrentLiabilities": "109825000", "totalCurrentLiabilities": "401953000", "otherNonCurrentLiabilities": "257422000", "totalNonCurrentLiabilities": "1400045000", "cashAndShortTermInvestments": "80310000", "commonStockSharesOutstanding": "9595504", "intangibleAssetsExcludingGoodwill": "377182000", "cashAndCashEquivalentsAtCarryingValue": "80310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132322000", "profitLoss": "None", "dividendPayout": "23987000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116552000", "capitalExpenditures": "14167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113451000", "cashflowFromInvestment": "-14167000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724947000, "cost_of_revenue": 481107000, "gross_profit": 243840000, "research_and_development": 32193000, "selling_general_admin": 42124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183328000, "depreciation_amortisation": 29764000, "ebitda": 213092000, "interest_expense": 14157000, "interest_income": null, "other_non_operating": null, "pretax_income": 169171000, "tax_provision": 36849000, "effective_tax_rate": null, "net_income": 132322000, "net_income_continuing_ops": 132322000, "net_income_to_common": 132322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80310000, "short_term_investments": null, "net_receivables": 487607000, "inventory": 534462000, "other_current_assets": null, "total_current_assets": 1137629000, "net_ppe": null, "goodwill": 379878000, "intangible_assets": 377182000, "goodwill_and_intangibles": 757060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2028655000, "total_assets": 3166284000, "short_term_debt": 15683000, "accounts_payable": 259434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401953000, "long_term_debt": 1085006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1400045000, "total_liabilities": 1801998000, "total_debt": 1100689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1375729000, "total_equity": 1364286000, "shares_outstanding": 9595504, "operating_cash_flow": 116552000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14167000, "dividends_paid": 23987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113451000, "free_cash_flow": 130719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183328000", "ebitda": "213092000", "netIncome": "132322000", "grossProfit": "243840000", "depreciation": "None", "totalRevenue": "724947000", "costOfRevenue": "481107000", "interestIncome": "14157000", "incomeBeforeTax": "169171000", "interestExpense": "14157000", "operatingIncome": "169523000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36849000", "reportedCurrency": "USD", "netInterestIncome": "-14157000", "nonInterestIncome": "None", "operatingExpenses": "74317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29764000", "sellingGeneralAndAdministrative": "42124000", "netIncomeFromContinuingOperations": "132322000" }, "balance": { "goodwill": "379878000", "inventory": "534462000", "commonStock": "3201000", "currentDebt": "None", "investments": "None", "totalAssets": "3166284000", "longTermDebt": "1085006000", "shortTermDebt": "15683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "377182000", "reportedCurrency": "USD", "retainedEarnings": "1375729000", "totalLiabilities": "1801998000", "otherCurrentAssets": "35250000", "totalCurrentAssets": "1137629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "487607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2028655000", "currentAccountsPayable": "259434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "828532000", "shortLongTermDebtTotal": "1158306000", "totalShareholderEquity": "1364286000", "capitalLeaseObligations": "73300000", "otherCurrentLiabilities": "109825000", "totalCurrentLiabilities": "401953000", "otherNonCurrentLiabilities": "257422000", "totalNonCurrentLiabilities": "1400045000", "cashAndShortTermInvestments": "80310000", "commonStockSharesOutstanding": "9595504", "intangibleAssetsExcludingGoodwill": "377182000", "cashAndCashEquivalentsAtCarryingValue": "80310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132322000", "profitLoss": "None", "dividendPayout": "23987000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116552000", "capitalExpenditures": "14167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113451000", "cashflowFromInvestment": "-14167000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 710228000, "cost_of_revenue": 491773000, "gross_profit": 218455000, "ebit": 158904000, "ebitda": 188227000, "pretax_income": 142994000, "tax_provision": 31374000, "net_income": 111620000, "net_income_to_common": 111620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87632000, "total_current_assets": 1115241000, "total_assets": 3150071000, "short_term_debt": 14866000, "long_term_debt": 1172732000, "total_debt": 1187598000, "total_liabilities": 1914723000, "total_equity": 1235348000, "shares_outstanding": 9560000, "goodwill_and_intangibles": 763467000 }, "cash_flow": { "operating_cash_flow": 114964000, "capital_expenditure": 14969000, "free_cash_flow": 129933000, "dividends_paid": 23986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302273, "ticker_id": 2833, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158904000", "ebitda": "188227000", "netIncome": "111620000", "grossProfit": "218455000", "depreciation": "None", "totalRevenue": "710228000", "costOfRevenue": "491773000", "interestIncome": "None", "incomeBeforeTax": "142994000", "interestExpense": "15910000", "operatingIncome": "146952000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31374000", "reportedCurrency": "USD", "netInterestIncome": "-15910000", "nonInterestIncome": "None", "operatingExpenses": "71503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29323000", "sellingGeneralAndAdministrative": "42840000", "netIncomeFromContinuingOperations": "111620000" }, "balance": { "goodwill": "379934000", "inventory": "492638000", "commonStock": "2052000", "currentDebt": "None", "investments": "None", "totalAssets": "3150071000", "longTermDebt": "1172732000", "shortTermDebt": "14866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "383533000", "reportedCurrency": "USD", "retainedEarnings": "1267393000", "totalLiabilities": "1914723000", "otherCurrentAssets": "39455000", "totalCurrentAssets": "1115241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "495516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034830000", "currentAccountsPayable": "270789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245607000", "totalShareholderEquity": "1235348000", "capitalLeaseObligations": "72875000", "otherCurrentLiabilities": "118764000", "totalCurrentLiabilities": "419516000", "otherNonCurrentLiabilities": "264466000", "totalNonCurrentLiabilities": "1495207000", "cashAndShortTermInvestments": "87632000", "commonStockSharesOutstanding": "9560000", "intangibleAssetsExcludingGoodwill": "383533000", "cashAndCashEquivalentsAtCarryingValue": "87632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111620000", "profitLoss": "None", "dividendPayout": "23986000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114964000", "capitalExpenditures": "14969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130908000", "cashflowFromInvestment": "-12524000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 710228000, "cost_of_revenue": 491773000, "gross_profit": 218455000, "research_and_development": 28663000, "selling_general_admin": 42840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158904000, "depreciation_amortisation": 29323000, "ebitda": 188227000, "interest_expense": 15910000, "interest_income": null, "other_non_operating": null, "pretax_income": 142994000, "tax_provision": 31374000, "effective_tax_rate": null, "net_income": 111620000, "net_income_continuing_ops": 111620000, "net_income_to_common": 111620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87632000, "short_term_investments": null, "net_receivables": 495516000, "inventory": 492638000, "other_current_assets": null, "total_current_assets": 1115241000, "net_ppe": null, "goodwill": 379934000, "intangible_assets": 383533000, "goodwill_and_intangibles": 763467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2034830000, "total_assets": 3150071000, "short_term_debt": 14866000, "accounts_payable": 270789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419516000, "long_term_debt": 1172732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1495207000, "total_liabilities": 1914723000, "total_debt": 1187598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1267393000, "total_equity": 1235348000, "shares_outstanding": 9560000, "operating_cash_flow": 114964000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12524000, "dividends_paid": 23986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130908000, "free_cash_flow": 129933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158904000", "ebitda": "188227000", "netIncome": "111620000", "grossProfit": "218455000", "depreciation": "None", "totalRevenue": "710228000", "costOfRevenue": "491773000", "interestIncome": "None", "incomeBeforeTax": "142994000", "interestExpense": "15910000", "operatingIncome": "146952000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31374000", "reportedCurrency": "USD", "netInterestIncome": "-15910000", "nonInterestIncome": "None", "operatingExpenses": "71503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29323000", "sellingGeneralAndAdministrative": "42840000", "netIncomeFromContinuingOperations": "111620000" }, "balance": { "goodwill": "379934000", "inventory": "492638000", "commonStock": "2052000", "currentDebt": "None", "investments": "None", "totalAssets": "3150071000", "longTermDebt": "1172732000", "shortTermDebt": "14866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "383533000", "reportedCurrency": "USD", "retainedEarnings": "1267393000", "totalLiabilities": "1914723000", "otherCurrentAssets": "39455000", "totalCurrentAssets": "1115241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "495516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034830000", "currentAccountsPayable": "270789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245607000", "totalShareholderEquity": "1235348000", "capitalLeaseObligations": "72875000", "otherCurrentLiabilities": "118764000", "totalCurrentLiabilities": "419516000", "otherNonCurrentLiabilities": "264466000", "totalNonCurrentLiabilities": "1495207000", "cashAndShortTermInvestments": "87632000", "commonStockSharesOutstanding": "9560000", "intangibleAssetsExcludingGoodwill": "383533000", "cashAndCashEquivalentsAtCarryingValue": "87632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111620000", "profitLoss": "None", "dividendPayout": "23986000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114964000", "capitalExpenditures": "14969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130908000", "cashflowFromInvestment": "-12524000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 696736000, "cost_of_revenue": 480371000, "gross_profit": 216365000, "ebit": 153347000, "ebitda": 179154000, "pretax_income": 137693000, "tax_provision": 29961000, "net_income": 107732000, "net_income_to_common": 107732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117066000, "total_current_assets": 1119320000, "total_assets": 3157499000, "short_term_debt": 15505000, "long_term_debt": 1279457000, "total_debt": 1294962000, "total_liabilities": 2005211000, "total_equity": 1152288000, "shares_outstanding": 9557000, "goodwill_and_intangibles": 768918000 }, "cash_flow": { "operating_cash_flow": 102839000, "capital_expenditure": 13564000, "free_cash_flow": 116403000, "dividends_paid": 23986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302274, "ticker_id": 2833, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153347000", "ebitda": "179154000", "netIncome": "107732000", "grossProfit": "216365000", "depreciation": "None", "totalRevenue": "696736000", "costOfRevenue": "480371000", "interestIncome": "None", "incomeBeforeTax": "137693000", "interestExpense": "15654000", "operatingIncome": "140800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29961000", "reportedCurrency": "USD", "netInterestIncome": "-15654000", "nonInterestIncome": "None", "operatingExpenses": "75565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25807000", "sellingGeneralAndAdministrative": "44365000", "netIncomeFromContinuingOperations": "107732000" }, "balance": { "goodwill": "381997000", "inventory": "493554000", "commonStock": "1406000", "currentDebt": "None", "investments": "None", "totalAssets": "3157499000", "longTermDebt": "1279457000", "shortTermDebt": "15505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "386921000", "reportedCurrency": "USD", "retainedEarnings": "1179756000", "totalLiabilities": "2005211000", "otherCurrentAssets": "44013000", "totalCurrentAssets": "1119320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "464687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038179000", "currentAccountsPayable": "260451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1354675000", "totalShareholderEquity": "1152288000", "capitalLeaseObligations": "75218000", "otherCurrentLiabilities": "99435000", "totalCurrentLiabilities": "390794000", "otherNonCurrentLiabilities": "275247000", "totalNonCurrentLiabilities": "1614417000", "cashAndShortTermInvestments": "117066000", "commonStockSharesOutstanding": "9557000", "intangibleAssetsExcludingGoodwill": "386921000", "cashAndCashEquivalentsAtCarryingValue": "117066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107732000", "profitLoss": "None", "dividendPayout": "23986000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102839000", "capitalExpenditures": "13564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601391000", "cashflowFromInvestment": "-697488000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696736000, "cost_of_revenue": 480371000, "gross_profit": 216365000, "research_and_development": 31200000, "selling_general_admin": 44365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153347000, "depreciation_amortisation": 25807000, "ebitda": 179154000, "interest_expense": 15654000, "interest_income": null, "other_non_operating": null, "pretax_income": 137693000, "tax_provision": 29961000, "effective_tax_rate": null, "net_income": 107732000, "net_income_continuing_ops": 107732000, "net_income_to_common": 107732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117066000, "short_term_investments": null, "net_receivables": 464687000, "inventory": 493554000, "other_current_assets": null, "total_current_assets": 1119320000, "net_ppe": null, "goodwill": 381997000, "intangible_assets": 386921000, "goodwill_and_intangibles": 768918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2038179000, "total_assets": 3157499000, "short_term_debt": 15505000, "accounts_payable": 260451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390794000, "long_term_debt": 1279457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1614417000, "total_liabilities": 2005211000, "total_debt": 1294962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1179756000, "total_equity": 1152288000, "shares_outstanding": 9557000, "operating_cash_flow": 102839000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -697488000, "dividends_paid": 23986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 601391000, "free_cash_flow": 116403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153347000", "ebitda": "179154000", "netIncome": "107732000", "grossProfit": "216365000", "depreciation": "None", "totalRevenue": "696736000", "costOfRevenue": "480371000", "interestIncome": "None", "incomeBeforeTax": "137693000", "interestExpense": "15654000", "operatingIncome": "140800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29961000", "reportedCurrency": "USD", "netInterestIncome": "-15654000", "nonInterestIncome": "None", "operatingExpenses": "75565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25807000", "sellingGeneralAndAdministrative": "44365000", "netIncomeFromContinuingOperations": "107732000" }, "balance": { "goodwill": "381997000", "inventory": "493554000", "commonStock": "1406000", "currentDebt": "None", "investments": "None", "totalAssets": "3157499000", "longTermDebt": "1279457000", "shortTermDebt": "15505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "386921000", "reportedCurrency": "USD", "retainedEarnings": "1179756000", "totalLiabilities": "2005211000", "otherCurrentAssets": "44013000", "totalCurrentAssets": "1119320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "464687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038179000", "currentAccountsPayable": "260451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1354675000", "totalShareholderEquity": "1152288000", "capitalLeaseObligations": "75218000", "otherCurrentLiabilities": "99435000", "totalCurrentLiabilities": "390794000", "otherNonCurrentLiabilities": "275247000", "totalNonCurrentLiabilities": "1614417000", "cashAndShortTermInvestments": "117066000", "commonStockSharesOutstanding": "9557000", "intangibleAssetsExcludingGoodwill": "386921000", "cashAndCashEquivalentsAtCarryingValue": "117066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107732000", "profitLoss": "None", "dividendPayout": "23986000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102839000", "capitalExpenditures": "13564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601391000", "cashflowFromInvestment": "-697488000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 643350000, "cost_of_revenue": 466224000, "gross_profit": 177126000, "ebit": 111732000, "ebitda": 132077000, "pretax_income": 104622000, "tax_provision": 24212000, "net_income": 80410000, "net_income_to_common": 80410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111936000, "total_current_assets": 1039570000, "total_assets": 2308871000, "short_term_debt": 32902000, "long_term_debt": 643622000, "total_debt": 676524000, "total_liabilities": 1231810000, "total_equity": 1077061000, "shares_outstanding": 9595465, "goodwill_and_intangibles": 124642000 }, "cash_flow": { "operating_cash_flow": 171607000, "capital_expenditure": 13500000, "free_cash_flow": 185107000, "dividends_paid": 21577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302275, "ticker_id": 2833, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111732000", "ebitda": "132077000", "netIncome": "80410000", "grossProfit": "177126000", "depreciation": "None", "totalRevenue": "643350000", "costOfRevenue": "466224000", "interestIncome": "None", "incomeBeforeTax": "104622000", "interestExpense": "7110000", "operatingIncome": "101337000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24212000", "reportedCurrency": "USD", "netInterestIncome": "-7110000", "nonInterestIncome": "None", "operatingExpenses": "75789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20345000", "sellingGeneralAndAdministrative": "36799000", "netIncomeFromContinuingOperations": "80410000" }, "balance": { "goodwill": "123741000", "inventory": "456234000", "commonStock": "2130000", "currentDebt": "None", "investments": "None", "totalAssets": "2308871000", "longTermDebt": "643622000", "shortTermDebt": "32902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "901000", "reportedCurrency": "USD", "retainedEarnings": "1096002000", "totalLiabilities": "1231810000", "otherCurrentAssets": "39051000", "totalCurrentAssets": "1039570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-371493000", "currentNetReceivables": "432349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1269301000", "currentAccountsPayable": "231137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "751426000", "totalShareholderEquity": "1077061000", "capitalLeaseObligations": "89976000", "otherCurrentLiabilities": "82956000", "totalCurrentLiabilities": "364164000", "otherNonCurrentLiabilities": "14015000", "totalNonCurrentLiabilities": "867646000", "cashAndShortTermInvestments": "111936000", "commonStockSharesOutstanding": "9595465", "intangibleAssetsExcludingGoodwill": "901000", "cashAndCashEquivalentsAtCarryingValue": "111936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80410000", "profitLoss": "None", "dividendPayout": "21577000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "192470000", "operatingCashflow": "171607000", "capitalExpenditures": "13500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152054000", "cashflowFromInvestment": "-13500000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643350000, "cost_of_revenue": 466224000, "gross_profit": 177126000, "research_and_development": 38990000, "selling_general_admin": 36799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111732000, "depreciation_amortisation": 20345000, "ebitda": 132077000, "interest_expense": 7110000, "interest_income": null, "other_non_operating": null, "pretax_income": 104622000, "tax_provision": 24212000, "effective_tax_rate": null, "net_income": 80410000, "net_income_continuing_ops": 80410000, "net_income_to_common": 80410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111936000, "short_term_investments": -371493000, "net_receivables": 432349000, "inventory": 456234000, "other_current_assets": null, "total_current_assets": 1039570000, "net_ppe": null, "goodwill": 123741000, "intangible_assets": 901000, "goodwill_and_intangibles": 124642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1269301000, "total_assets": 2308871000, "short_term_debt": 32902000, "accounts_payable": 231137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364164000, "long_term_debt": 643622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867646000, "total_liabilities": 1231810000, "total_debt": 676524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1096002000, "total_equity": 1077061000, "shares_outstanding": 9595465, "operating_cash_flow": 171607000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13500000, "dividends_paid": 21577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152054000, "free_cash_flow": 185107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111732000", "ebitda": "132077000", "netIncome": "80410000", "grossProfit": "177126000", "depreciation": "None", "totalRevenue": "643350000", "costOfRevenue": "466224000", "interestIncome": "None", "incomeBeforeTax": "104622000", "interestExpense": "7110000", "operatingIncome": "101337000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24212000", "reportedCurrency": "USD", "netInterestIncome": "-7110000", "nonInterestIncome": "None", "operatingExpenses": "75789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20345000", "sellingGeneralAndAdministrative": "36799000", "netIncomeFromContinuingOperations": "80410000" }, "balance": { "goodwill": "123741000", "inventory": "456234000", "commonStock": "2130000", "currentDebt": "None", "investments": "None", "totalAssets": "2308871000", "longTermDebt": "643622000", "shortTermDebt": "32902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "901000", "reportedCurrency": "USD", "retainedEarnings": "1096002000", "totalLiabilities": "1231810000", "otherCurrentAssets": "39051000", "totalCurrentAssets": "1039570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-371493000", "currentNetReceivables": "432349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1269301000", "currentAccountsPayable": "231137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "751426000", "totalShareholderEquity": "1077061000", "capitalLeaseObligations": "89976000", "otherCurrentLiabilities": "82956000", "totalCurrentLiabilities": "364164000", "otherNonCurrentLiabilities": "14015000", "totalNonCurrentLiabilities": "867646000", "cashAndShortTermInvestments": "111936000", "commonStockSharesOutstanding": "9595465", "intangibleAssetsExcludingGoodwill": "901000", "cashAndCashEquivalentsAtCarryingValue": "111936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80410000", "profitLoss": "None", "dividendPayout": "21577000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "192470000", "operatingCashflow": "171607000", "capitalExpenditures": "13500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152054000", "cashflowFromInvestment": "-13500000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 667150000, "cost_of_revenue": 465445000, "gross_profit": 201705000, "ebit": 143703000, "ebitda": 160810000, "pretax_income": 134482000, "tax_provision": 23235000, "net_income": 111247000, "net_income_to_common": 111247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102560000, "total_current_assets": 1065594000, "total_assets": 2290395000, "short_term_debt": 13963000, "long_term_debt": 779401000, "total_debt": 793364000, "total_liabilities": 1318452000, "total_equity": 971943000, "shares_outstanding": 9590259, "goodwill_and_intangibles": 124620000 }, "cash_flow": { "operating_cash_flow": 152161000, "capital_expenditure": 8787000, "free_cash_flow": 160948000, "dividends_paid": 21578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302277, "ticker_id": 2833, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143703000", "ebitda": "160810000", "netIncome": "111247000", "grossProfit": "201705000", "depreciation": "None", "totalRevenue": "667150000", "costOfRevenue": "465445000", "interestIncome": "9221000", "incomeBeforeTax": "134482000", "interestExpense": "9221000", "operatingIncome": "132425000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23235000", "reportedCurrency": "USD", "netInterestIncome": "-9221000", "nonInterestIncome": "None", "operatingExpenses": "69280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17107000", "sellingGeneralAndAdministrative": "37386000", "netIncomeFromContinuingOperations": "111247000" }, "balance": { "goodwill": "123672000", "inventory": "503411000", "commonStock": "1557000", "currentDebt": "None", "investments": "None", "totalAssets": "2290395000", "longTermDebt": "779401000", "shortTermDebt": "13963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "948000", "reportedCurrency": "USD", "retainedEarnings": "1037168000", "totalLiabilities": "1318452000", "otherCurrentAssets": "31859000", "totalCurrentAssets": "1065594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "427764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224801000", "currentAccountsPayable": "215108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "714240000", "shortLongTermDebtTotal": "842457000", "totalShareholderEquity": "971943000", "capitalLeaseObligations": "63056000", "otherCurrentLiabilities": "97075000", "totalCurrentLiabilities": "332204000", "otherNonCurrentLiabilities": "157754000", "totalNonCurrentLiabilities": "986248000", "cashAndShortTermInvestments": "102560000", "commonStockSharesOutstanding": "9590259", "intangibleAssetsExcludingGoodwill": "948000", "cashAndCashEquivalentsAtCarryingValue": "102560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111247000", "profitLoss": "None", "dividendPayout": "21578000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152161000", "capitalExpenditures": "8787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155592000", "cashflowFromInvestment": "-34793000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667150000, "cost_of_revenue": 465445000, "gross_profit": 201705000, "research_and_development": 31894000, "selling_general_admin": 37386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143703000, "depreciation_amortisation": 17107000, "ebitda": 160810000, "interest_expense": 9221000, "interest_income": null, "other_non_operating": null, "pretax_income": 134482000, "tax_provision": 23235000, "effective_tax_rate": null, "net_income": 111247000, "net_income_continuing_ops": 111247000, "net_income_to_common": 111247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102560000, "short_term_investments": null, "net_receivables": 427764000, "inventory": 503411000, "other_current_assets": null, "total_current_assets": 1065594000, "net_ppe": null, "goodwill": 123672000, "intangible_assets": 948000, "goodwill_and_intangibles": 124620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224801000, "total_assets": 2290395000, "short_term_debt": 13963000, "accounts_payable": 215108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332204000, "long_term_debt": 779401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 986248000, "total_liabilities": 1318452000, "total_debt": 793364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1037168000, "total_equity": 971943000, "shares_outstanding": 9590259, "operating_cash_flow": 152161000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34793000, "dividends_paid": 21578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155592000, "free_cash_flow": 160948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143703000", "ebitda": "160810000", "netIncome": "111247000", "grossProfit": "201705000", "depreciation": "None", "totalRevenue": "667150000", "costOfRevenue": "465445000", "interestIncome": "9221000", "incomeBeforeTax": "134482000", "interestExpense": "9221000", "operatingIncome": "132425000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23235000", "reportedCurrency": "USD", "netInterestIncome": "-9221000", "nonInterestIncome": "None", "operatingExpenses": "69280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17107000", "sellingGeneralAndAdministrative": "37386000", "netIncomeFromContinuingOperations": "111247000" }, "balance": { "goodwill": "123672000", "inventory": "503411000", "commonStock": "1557000", "currentDebt": "None", "investments": "None", "totalAssets": "2290395000", "longTermDebt": "779401000", "shortTermDebt": "13963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "948000", "reportedCurrency": "USD", "retainedEarnings": "1037168000", "totalLiabilities": "1318452000", "otherCurrentAssets": "31859000", "totalCurrentAssets": "1065594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "427764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224801000", "currentAccountsPayable": "215108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "714240000", "shortLongTermDebtTotal": "842457000", "totalShareholderEquity": "971943000", "capitalLeaseObligations": "63056000", "otherCurrentLiabilities": "97075000", "totalCurrentLiabilities": "332204000", "otherNonCurrentLiabilities": "157754000", "totalNonCurrentLiabilities": "986248000", "cashAndShortTermInvestments": "102560000", "commonStockSharesOutstanding": "9590259", "intangibleAssetsExcludingGoodwill": "948000", "cashAndCashEquivalentsAtCarryingValue": "102560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111247000", "profitLoss": "None", "dividendPayout": "21578000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152161000", "capitalExpenditures": "8787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155592000", "cashflowFromInvestment": "-34793000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "income_statement": { "revenue": 685130000, "cost_of_revenue": 489492000, "gross_profit": 195638000, "ebit": 134965000, "ebitda": 155210000, "pretax_income": 124710000, "tax_provision": 25086000, "net_income": 99624000, "net_income_to_common": 99624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130923000, "total_current_assets": 1140103000, "total_assets": 2366144000, "short_term_debt": 14525000, "long_term_debt": 916179000, "total_debt": 930704000, "total_liabilities": 1473404000, "total_equity": 892740000, "shares_outstanding": 9577000, "goodwill_and_intangibles": 125424000 }, "cash_flow": { "operating_cash_flow": 164023000, "capital_expenditure": 14125000, "free_cash_flow": 178148000, "dividends_paid": 21587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302278, "ticker_id": 2833, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:39.851381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134965000", "ebitda": "155210000", "netIncome": "99624000", "grossProfit": "195638000", "depreciation": "None", "totalRevenue": "685130000", "costOfRevenue": "489492000", "interestIncome": "10255000", "incomeBeforeTax": "124710000", "interestExpense": "10255000", "operatingIncome": "124242000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25086000", "reportedCurrency": "USD", "netInterestIncome": "-10255000", "nonInterestIncome": "None", "operatingExpenses": "71396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33958000", "otherNonOperatingIncome": "10723000", "costofGoodsAndServicesSold": "489492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20245000", "sellingGeneralAndAdministrative": "37438000", "netIncomeFromContinuingOperations": "99624000" }, "balance": { "goodwill": "123728000", "inventory": "537380000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2366144000", "longTermDebt": "916179000", "shortTermDebt": "14525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1696000", "reportedCurrency": "USD", "retainedEarnings": "947497000", "totalLiabilities": "1473404000", "otherCurrentAssets": "35550000", "totalCurrentAssets": "1140103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "436250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226041000", "currentAccountsPayable": "222969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "655864000", "shortLongTermDebtTotal": "978419000", "totalShareholderEquity": "892740000", "capitalLeaseObligations": "62240000", "otherCurrentLiabilities": "103022000", "totalCurrentLiabilities": "349038000", "otherNonCurrentLiabilities": "160472000", "totalNonCurrentLiabilities": "1124366000", "cashAndShortTermInvestments": "130923000", "commonStockSharesOutstanding": "9577000", "intangibleAssetsExcludingGoodwill": "1696000", "cashAndCashEquivalentsAtCarryingValue": "130923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99624000", "profitLoss": "None", "dividendPayout": "21587000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164023000", "capitalExpenditures": "14125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75692000", "cashflowFromInvestment": "-14125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59672000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 685130000, "cost_of_revenue": 489492000, "gross_profit": 195638000, "research_and_development": 33958000, "selling_general_admin": 37438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134965000, "depreciation_amortisation": 20245000, "ebitda": 155210000, "interest_expense": 10255000, "interest_income": null, "other_non_operating": null, "pretax_income": 124710000, "tax_provision": 25086000, "effective_tax_rate": null, "net_income": 99624000, "net_income_continuing_ops": 99624000, "net_income_to_common": 99624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130923000, "short_term_investments": null, "net_receivables": 436250000, "inventory": 537380000, "other_current_assets": null, "total_current_assets": 1140103000, "net_ppe": null, "goodwill": 123728000, "intangible_assets": 1696000, "goodwill_and_intangibles": 125424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1226041000, "total_assets": 2366144000, "short_term_debt": 14525000, "accounts_payable": 222969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349038000, "long_term_debt": 916179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1124366000, "total_liabilities": 1473404000, "total_debt": 930704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 947497000, "total_equity": 892740000, "shares_outstanding": 9577000, "operating_cash_flow": 164023000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14125000, "dividends_paid": 21587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75692000, "free_cash_flow": 178148000, "net_change_in_cash": 59672000 }, "raw_data": { "income": { "ebit": "134965000", "ebitda": "155210000", "netIncome": "99624000", "grossProfit": "195638000", "depreciation": "None", "totalRevenue": "685130000", "costOfRevenue": "489492000", "interestIncome": "10255000", "incomeBeforeTax": "124710000", "interestExpense": "10255000", "operatingIncome": "124242000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25086000", "reportedCurrency": "USD", "netInterestIncome": "-10255000", "nonInterestIncome": "None", "operatingExpenses": "71396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33958000", "otherNonOperatingIncome": "10723000", "costofGoodsAndServicesSold": "489492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20245000", "sellingGeneralAndAdministrative": "37438000", "netIncomeFromContinuingOperations": "99624000" }, "balance": { "goodwill": "123728000", "inventory": "537380000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2366144000", "longTermDebt": "916179000", "shortTermDebt": "14525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1696000", "reportedCurrency": "USD", "retainedEarnings": "947497000", "totalLiabilities": "1473404000", "otherCurrentAssets": "35550000", "totalCurrentAssets": "1140103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "436250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226041000", "currentAccountsPayable": "222969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "655864000", "shortLongTermDebtTotal": "978419000", "totalShareholderEquity": "892740000", "capitalLeaseObligations": "62240000", "otherCurrentLiabilities": "103022000", "totalCurrentLiabilities": "349038000", "otherNonCurrentLiabilities": "160472000", "totalNonCurrentLiabilities": "1124366000", "cashAndShortTermInvestments": "130923000", "commonStockSharesOutstanding": "9577000", "intangibleAssetsExcludingGoodwill": "1696000", "cashAndCashEquivalentsAtCarryingValue": "130923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99624000", "profitLoss": "None", "dividendPayout": "21587000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164023000", "capitalExpenditures": "14125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75692000", "cashflowFromInvestment": "-14125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59672000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }