{ "ticker": { "uuid": "a517b8f9-d416-4f7c-8208-ef7d24faa25b", "symbol": "CURA", "name": "Curaleaf Holdings, Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a517b8f9-d416-4f7c-8208-ef7d24faa25b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a517b8f9-d416-4f7c-8208-ef7d24faa25b/" }, "latest_snapshot": { "ticker": { "uuid": "a517b8f9-d416-4f7c-8208-ef7d24faa25b", "symbol": "CURA", "name": "Curaleaf Holdings, Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a517b8f9-d416-4f7c-8208-ef7d24faa25b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a517b8f9-d416-4f7c-8208-ef7d24faa25b/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.11, "value": 0.08, "quality": 0.13, "momentum": 0.77, "coverage": 0.818, "confidence": 0.766, "delta": -0.05 }, "headline_factors": { "price": 12.95, "market_cap": 3421832890, "pe_ratio": null, "earnings_yield": 0.005, "ebitda_to_ev": 0.0545, "shareholder_yield": -0.0002, "roe": -0.1735, "piotroski_f_score": 4, "momentum_12_1": 0.6071, "volatility_252d": 0.8366 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 18.3539, "earnings_yield": 0.005, "fcf_yield": 0.013, "shareholder_yield": -0.0002 }, "quality": { "roe": -0.1735, "roic": 0.0103, "gross_margin": 0.4957, "fcf_margin": 0.0429, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0496, "eps_growth_1y": null, "fcf_growth_1y": 0.1038 }, "momentum": { "price_return_12m": 0.5417, "momentum_12_1": 0.6071, "relative_strength": 0.231 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.13, "momentum_percentile": 0.77, "growth_composite": 80, "yield_composite": 82, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.21, "os": 0.15, "value": 0.06, "quality": 0.12, "momentum": 0.98, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0036, "shareholder_yield": -0.0002, "roe": -0.188, "momentum_12_1": 3.3607 }, { "week_end_date": "2026-06-14", "price": 13.84, "os": 0.15, "value": 0.07, "quality": 0.12, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0041, "shareholder_yield": -0.0002, "roe": -0.188, "momentum_12_1": 3.3028 }, { "week_end_date": "2026-06-21", "price": 14.06, "os": 0.16, "value": 0.07, "quality": 0.13, "momentum": 0.98, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0041, "shareholder_yield": -0.0002, "roe": -0.188, "momentum_12_1": 3.2778 }, { "week_end_date": "2026-06-28", "price": 14.16, "os": 0.15, "value": 0.07, "quality": 0.11, "momentum": 0.98, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.004, "shareholder_yield": -0.0002, "roe": -0.188, "momentum_12_1": 3.4091 }, { "week_end_date": "2026-07-05", "price": 14.65, "os": 0.15, "value": 0.07, "quality": 0.11, "momentum": 0.98, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0039, "shareholder_yield": -0.0002, "roe": -0.188, "momentum_12_1": 3.6182 }, { "week_end_date": "2026-07-12", "price": 13.5, "os": 0.15, "value": 0.07, "quality": 0.13, "momentum": 0.97, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0042, "shareholder_yield": -0.0002, "roe": -0.188, "momentum_12_1": 1.9015 }, { "week_end_date": "2026-07-19", "price": 13.14, "os": 0.17, "value": 0.08, "quality": 0.13, "momentum": 0.98, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0043, "shareholder_yield": -0.0002, "roe": -0.188, "momentum_12_1": 2.4209 }, { "week_end_date": "2026-07-26", "price": 12.96, "os": 0.15, "value": 0.08, "quality": 0.13, "momentum": 0.93, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0043, "shareholder_yield": -0.0002, "roe": -0.188, "momentum_12_1": 1.4082 }, { "week_end_date": "2026-08-02", "price": 12.41, "os": 0.16, "value": 0.08, "quality": 0.13, "momentum": 0.94, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0045, "shareholder_yield": -0.0002, "roe": -0.188, "momentum_12_1": 1.4915 }, { "week_end_date": "2026-08-09", "price": 12.95, "os": 0.11, "value": 0.08, "quality": 0.13, "momentum": 0.77, "confidence": 0.766, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.005, "shareholder_yield": -0.0002, "roe": -0.1735, "momentum_12_1": 0.6071 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1268135000, "cost_of_revenue": 637113000, "gross_profit": 631022000, "ebit": 25450000, "ebitda": 238657000, "pretax_income": null, "tax_provision": null, "net_income": -273364000, "net_income_to_common": -273364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89173000, "total_current_assets": 448623000, "total_assets": 2845315000, "short_term_debt": 35730000, "long_term_debt": 512922000, "total_debt": 826965000, "total_liabilities": null, "total_equity": 756350000, "shares_outstanding": 257491582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137706000, "capital_expenditure": -64649000, "free_cash_flow": 73057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34165000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1268135000, "cost_of_revenue": 637113000, "gross_profit": 631022000, "ebit": 25450000, "ebitda": 238657000, "pretax_income": null, "tax_provision": null, "net_income": -273364000, "net_income_to_common": -273364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89173000, "total_current_assets": 448623000, "total_assets": 2845315000, "short_term_debt": 35730000, "long_term_debt": 512922000, "total_debt": 826965000, "total_liabilities": null, "total_equity": 756350000, "shares_outstanding": 257491582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137706000, "capital_expenditure": -64649000, "free_cash_flow": 73057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34165000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1268135000, "cost_of_revenue": 637113000, "gross_profit": 631022000, "ebit": 25450000, "ebitda": 238657000, "pretax_income": null, "tax_provision": null, "net_income": -273364000, "net_income_to_common": -273364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89173000, "total_current_assets": 448623000, "total_assets": 2845315000, "short_term_debt": 35730000, "long_term_debt": 512922000, "total_debt": 826965000, "total_liabilities": null, "total_equity": 756350000, "shares_outstanding": 257491582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137706000, "capital_expenditure": -64649000, "free_cash_flow": 73057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34165000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1268135000, "cost_of_revenue": 637113000, "gross_profit": 631022000, "ebit": 25450000, "ebitda": 238657000, "pretax_income": null, "tax_provision": null, "net_income": -273364000, "net_income_to_common": -273364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89173000, "total_current_assets": 448623000, "total_assets": 2845315000, "short_term_debt": 35730000, "long_term_debt": 512922000, "total_debt": 826965000, "total_liabilities": null, "total_equity": 756350000, "shares_outstanding": 257491582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137706000, "capital_expenditure": -64649000, "free_cash_flow": 73057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34165000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1268135000, "cost_of_revenue": 637113000, "gross_profit": 631022000, "ebit": 25450000, "ebitda": 238657000, "pretax_income": null, "tax_provision": null, "net_income": -273364000, "net_income_to_common": -273364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89173000, "total_current_assets": 448623000, "total_assets": 2845315000, "short_term_debt": 35730000, "long_term_debt": 512922000, "total_debt": 826965000, "total_liabilities": null, "total_equity": 756350000, "shares_outstanding": 257491582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137706000, "capital_expenditure": -64649000, "free_cash_flow": 73057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34165000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1268135000, "cost_of_revenue": 637113000, "gross_profit": 631022000, "ebit": 25450000, "ebitda": 238657000, "pretax_income": null, "tax_provision": null, "net_income": -273364000, "net_income_to_common": -273364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89173000, "total_current_assets": 448623000, "total_assets": 2845315000, "short_term_debt": 35730000, "long_term_debt": 512922000, "total_debt": 826965000, "total_liabilities": null, "total_equity": 756350000, "shares_outstanding": 257491582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137706000, "capital_expenditure": -64649000, "free_cash_flow": 73057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34165000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1268135000, "cost_of_revenue": 637113000, "gross_profit": 631022000, "ebit": 25450000, "ebitda": 238657000, "pretax_income": null, "tax_provision": null, "net_income": -273364000, "net_income_to_common": -273364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89173000, "total_current_assets": 448623000, "total_assets": 2845315000, "short_term_debt": 35730000, "long_term_debt": 512922000, "total_debt": 826965000, "total_liabilities": null, "total_equity": 756350000, "shares_outstanding": 320138719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137706000, "capital_expenditure": -64649000, "free_cash_flow": 73057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34165000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1268135000, "cost_of_revenue": 637113000, "gross_profit": 631022000, "ebit": 25450000, "ebitda": 238657000, "pretax_income": null, "tax_provision": null, "net_income": -273364000, "net_income_to_common": -273364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89173000, "total_current_assets": 448623000, "total_assets": 2845315000, "short_term_debt": 35730000, "long_term_debt": 512922000, "total_debt": 826965000, "total_liabilities": null, "total_equity": 756350000, "shares_outstanding": 320138719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137706000, "capital_expenditure": -64649000, "free_cash_flow": 73057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34165000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 340099000, "cost_of_revenue": 170185000, "gross_profit": 169914000, "ebit": 4222000, "ebitda": 55061000, "pretax_income": null, "tax_provision": null, "net_income": 12507000, "net_income_to_common": 12507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94588000, "total_current_assets": 467797000, "total_assets": 2814357000, "short_term_debt": 41009000, "long_term_debt": 570532000, "total_debt": 909210000, "total_liabilities": null, "total_equity": 867460000, "shares_outstanding": 264737501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29256000, "capital_expenditure": -16156000, "free_cash_flow": 13100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 806000, "net_debt_issued": 43346000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 324231000, "cost_of_revenue": 166941000, "gross_profit": 157290000, "ebit": 753000, "ebitda": 49604000, "pretax_income": null, "tax_provision": null, "net_income": 69799000, "net_income_to_common": 69799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106129000, "total_current_assets": 461516000, "total_assets": 2811578000, "short_term_debt": 40014000, "long_term_debt": 525077000, "total_debt": 833114000, "total_liabilities": null, "total_equity": 821112000, "shares_outstanding": 260491464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20988000, "capital_expenditure": -17046000, "free_cash_flow": 3942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 477000, "net_debt_issued": 15866000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 324231000, "cost_of_revenue": 166941000, "gross_profit": 157290000, "ebit": 753000, "ebitda": 49604000, "pretax_income": null, "tax_provision": null, "net_income": 69799000, "net_income_to_common": 69799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106129000, "total_current_assets": 461516000, "total_assets": 2811578000, "short_term_debt": 40014000, "long_term_debt": 525077000, "total_debt": 833114000, "total_liabilities": null, "total_equity": 821112000, "shares_outstanding": 260491464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20988000, "capital_expenditure": -17046000, "free_cash_flow": 3942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 477000, "net_debt_issued": 15866000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 324231000, "cost_of_revenue": 166941000, "gross_profit": 157290000, "ebit": 753000, "ebitda": 49604000, "pretax_income": null, "tax_provision": null, "net_income": 69799000, "net_income_to_common": 69799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106129000, "total_current_assets": 461516000, "total_assets": 2811578000, "short_term_debt": 40014000, "long_term_debt": 525077000, "total_debt": 833114000, "total_liabilities": null, "total_equity": 821112000, "shares_outstanding": 260491464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20988000, "capital_expenditure": -17046000, "free_cash_flow": 3942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 477000, "net_debt_issued": 15866000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 324231000, "cost_of_revenue": 166941000, "gross_profit": 157290000, "ebit": 753000, "ebitda": 49604000, "pretax_income": null, "tax_provision": null, "net_income": 69799000, "net_income_to_common": 69799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106129000, "total_current_assets": 461516000, "total_assets": 2811578000, "short_term_debt": 40014000, "long_term_debt": 525077000, "total_debt": 833114000, "total_liabilities": null, "total_equity": 821112000, "shares_outstanding": 260491464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20988000, "capital_expenditure": -17046000, "free_cash_flow": 3942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 477000, "net_debt_issued": 15866000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 324231000, "cost_of_revenue": 166941000, "gross_profit": 157290000, "ebit": 753000, "ebitda": 49604000, "pretax_income": null, "tax_provision": null, "net_income": 69799000, "net_income_to_common": 69799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106129000, "total_current_assets": 461516000, "total_assets": 2811578000, "short_term_debt": 40014000, "long_term_debt": 525077000, "total_debt": 833114000, "total_liabilities": null, "total_equity": 821112000, "shares_outstanding": 260491464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20988000, "capital_expenditure": -17046000, "free_cash_flow": 3942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 477000, "net_debt_issued": 15866000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 324231000, "cost_of_revenue": 166941000, "gross_profit": 157290000, "ebit": 753000, "ebitda": 49604000, "pretax_income": null, "tax_provision": null, "net_income": 69799000, "net_income_to_common": 69799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106129000, "total_current_assets": 461516000, "total_assets": 2811578000, "short_term_debt": 40014000, "long_term_debt": 525077000, "total_debt": 833114000, "total_liabilities": null, "total_equity": 821112000, "shares_outstanding": 260491464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20988000, "capital_expenditure": -17046000, "free_cash_flow": 3942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 477000, "net_debt_issued": 15866000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 324231000, "cost_of_revenue": 166941000, "gross_profit": 157290000, "ebit": 753000, "ebitda": 49604000, "pretax_income": null, "tax_provision": null, "net_income": 69799000, "net_income_to_common": 69799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106129000, "total_current_assets": 461516000, "total_assets": 2811578000, "short_term_debt": 40014000, "long_term_debt": 525077000, "total_debt": 833114000, "total_liabilities": null, "total_equity": 821112000, "shares_outstanding": 323138601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20988000, "capital_expenditure": -17046000, "free_cash_flow": 3942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 477000, "net_debt_issued": 15866000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 324231000, "cost_of_revenue": 166941000, "gross_profit": 157290000, "ebit": 753000, "ebitda": 49604000, "pretax_income": null, "tax_provision": null, "net_income": 69799000, "net_income_to_common": 69799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106129000, "total_current_assets": 461516000, "total_assets": 2811578000, "short_term_debt": 40014000, "long_term_debt": 525077000, "total_debt": 833114000, "total_liabilities": null, "total_equity": 821112000, "shares_outstanding": 323138601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20988000, "capital_expenditure": -17046000, "free_cash_flow": 3942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 477000, "net_debt_issued": 15866000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 324231000, "cost_of_revenue": 166941000, "gross_profit": 157290000, "ebit": 753000, "ebitda": 49604000, "pretax_income": null, "tax_provision": null, "net_income": 69799000, "net_income_to_common": 69799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106129000, "total_current_assets": 461516000, "total_assets": 2811578000, "short_term_debt": 40014000, "long_term_debt": 525077000, "total_debt": 833114000, "total_liabilities": null, "total_equity": 821112000, "shares_outstanding": 323138601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20988000, "capital_expenditure": -17046000, "free_cash_flow": 3942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 477000, "net_debt_issued": 15866000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 323364000, "cost_of_revenue": 159810000, "gross_profit": 163554000, "ebit": 10308000, "ebitda": 60426000, "pretax_income": null, "tax_provision": null, "net_income": -102111000, "net_income_to_common": -102111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89173000, "total_current_assets": 448623000, "total_assets": 2845315000, "short_term_debt": 35730000, "long_term_debt": 512922000, "total_debt": 826965000, "total_liabilities": null, "total_equity": 756350000, "shares_outstanding": 257491582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42323000, "capital_expenditure": -16368000, "free_cash_flow": 25955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -2985000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 323364000, "cost_of_revenue": 159810000, "gross_profit": 163554000, "ebit": 10308000, "ebitda": 60426000, "pretax_income": null, "tax_provision": null, "net_income": -102111000, "net_income_to_common": -102111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89173000, "total_current_assets": 448623000, "total_assets": 2845315000, "short_term_debt": 35730000, "long_term_debt": 512922000, "total_debt": 826965000, "total_liabilities": null, "total_equity": 756350000, "shares_outstanding": 257491582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42323000, "capital_expenditure": -16368000, "free_cash_flow": 25955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -2985000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }