{
  "ticker": {
    "uuid": "a5200290-aa66-4e9c-8911-ad9d919ceab5",
    "symbol": "AKA",
    "name": "AKA Brands Holding Corp",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Cyclical",
    "industry": "Apparel Retail",
    "page_url": "https://sharemaestro.com/factors/ticker/a5200290-aa66-4e9c-8911-ad9d919ceab5/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/a5200290-aa66-4e9c-8911-ad9d919ceab5/"
  },
  "ticker_metadata": {
    "id": 153,
    "uuid": "a5200290-aa66-4e9c-8911-ad9d919ceab5",
    "symbol": "AKA",
    "name": "AKA Brands Holding Corp",
    "asset_type": "equity",
    "market_cap": 105407000,
    "stock_exchange_id": 3,
    "industry": "Apparel Retail",
    "sector": "Consumer Cyclical",
    "description": "also known as Brands Holding Corp. The company is headquartered in San Francisco, California.",
    "currency": "USD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 3,
    "name": "NYSE",
    "symbol": "NYSE",
    "country_code": "US",
    "currency": "USD",
    "benchmark": "SPY",
    "data_symbol": "",
    "ticker_suffix": "",
    "update_provider": "alphavantage",
    "update_group": "us",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "a5200290-aa66-4e9c-8911-ad9d919ceab5",
      "symbol": "AKA",
      "name": "AKA Brands Holding Corp",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Cyclical",
      "industry": "Apparel Retail",
      "page_url": "https://sharemaestro.com/factors/ticker/a5200290-aa66-4e9c-8911-ad9d919ceab5/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/a5200290-aa66-4e9c-8911-ad9d919ceab5/"
    },
    "week_end_date": "2026-06-07",
    "universe": "USD_US",
    "score": {
      "os": 0.54,
      "value": 0.88,
      "quality": 0.15,
      "momentum": 0.09,
      "coverage": 0.848,
      "confidence": 0.848,
      "delta": null
    },
    "headline_factors": {
      "price": 8.75,
      "market_cap": 94569387.5,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": -0.32,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.1748,
      "volatility_252d": 0.8064
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "alphavantage",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T06:51:47.287246+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 8.75,
        "market_cap": 94569387.5,
        "market_cap_usd": 94569387.5,
        "enterprise_value": 204727387.5,
        "shares_outstanding": 10807930,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 1.0016,
        "ptbv_ratio": null,
        "ps_ratio": 0.1566,
        "pcf_ratio": 6.5297,
        "pfcf_ratio": 3.0806,
        "ev_ebitda": null,
        "ev_ebit": -11.7208,
        "ev_sales": 0.3389,
        "ev_fcf": 6.6691,
        "earnings_yield": null,
        "fcf_yield": 0.1499,
        "price_to_sales": 0.1566,
        "price_to_book": 1.0016,
        "price_to_cashflow": 6.5297,
        "ebitda_to_ev": null,
        "sales_yield": 2.9503
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": null,
        "total_yield": 0
      },
      "quality": {
        "gross_margin": 0.5861,
        "operating_margin": -0.0289,
        "net_margin": -0.05,
        "ebitda_margin": -0.007,
        "fcf_margin": 0.0508,
        "roe": -0.32,
        "roa": -0.076,
        "roic": -0.064,
        "roc_greenblatt": null,
        "asset_turnover": 1.5188,
        "cash_conversion": -1.0159,
        "accruals_ratio": -0.1124,
        "sbc_to_revenue": 0.0102,
        "piotroski_f_score": 4,
        "altman_z_score": 0.4523,
        "earnings_stability_5y": 0.5545,
        "revenue_stability_5y": 0.4545,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.8902,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": 3.212,
        "net_debt_to_ebitda": -26.1162,
        "debt_to_assets": 0.3093,
        "interest_coverage": -1.8406,
        "current_ratio": 1.1883,
        "quick_ratio": 0.5468,
        "net_debt": 110158000,
        "local_beta": 0.0054,
        "volatility_252d": 0.8064,
        "volatility_60d": 1.9944,
        "max_drawdown_12m": -0.4128,
        "risk_adjusted_momentum": -0.2167
      },
      "growth": {
        "revenue_growth_1y": 0.0298,
        "revenue_growth_3y_cagr": -0.0063,
        "revenue_growth_5y_cagr": 0.2269,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.479,
        "book_value_growth_1y": -0.1811,
        "revenue_growth": 0.0298,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.2311,
        "price_return_3m": -0.1044,
        "price_return_6m": -0.1755,
        "price_return_9m": -0.1845,
        "price_return_12m": -0.3655,
        "price_return_12m_ex1m": -0.1748,
        "momentum_6m": -0.1755,
        "momentum_12m": -0.3655,
        "momentum_12_1": -0.1748,
        "distance_from_52w_high": -0.4128,
        "distance_from_52w_low": 0,
        "relative_strength": -0.4654
      },
      "raw_ttm": {
        "revenue_ttm": 604015000,
        "gross_profit_ttm": 354032000,
        "ebit_ttm": -17467000,
        "ebitda_ttm": -4218000,
        "net_income_ttm": -30217000,
        "eps_diluted_ttm": -2.7958,
        "operating_cash_flow_ttm": 14483000,
        "capital_expenditure_ttm": 16215000,
        "fcf_ttm": 30698000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 9490000,
        "cash_and_equivalents": 12862000,
        "total_current_assets": 125382000,
        "total_current_liabilities": 105513000,
        "net_ppe": null,
        "total_assets": 397687000,
        "total_debt": 123020000,
        "total_equity": 94418000,
        "net_working_capital": 26833000,
        "book_value_per_share": 8.736,
        "retained_earnings": -331971000,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": -42279000,
        "tangible_book_per_share": null
      },
      "ranks": {
        "universe_ticker_count": 3577,
        "rank_pe": 50,
        "rank_pb": 22,
        "rank_ptbv": 50,
        "rank_ps": 4,
        "rank_pcf": 25,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 12,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 24,
        "rank_dividend_yield": 82,
        "rank_shareholder_yield": 82,
        "rank_total_yield": 82,
        "rank_roe": 88,
        "rank_roc": 50,
        "rank_roic": 86,
        "rank_gross_margin": 34,
        "rank_fcf_margin": 80,
        "rank_piotroski": 76,
        "rank_accruals": 17,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 65,
        "rank_momentum_12m": 89,
        "rank_momentum_12m_ex1m": 80,
        "rank_relative_strength": 88
      },
      "composites": {
        "value_composite": 12,
        "quality_composite": 85,
        "momentum_composite": 91,
        "growth_composite": 72,
        "yield_composite": 88,
        "svqf_composite": 25,
        "vc1_composite": 12,
        "vc2_composite": 21,
        "vc3_composite": 21,
        "trending_value_composite": null,
        "overall_composite": 46,
        "quality_value_composite": 0.3633,
        "os_score": 0.54,
        "value_percentile": 0.88,
        "quality_percentile": 0.15,
        "momentum_percentile": 0.09,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 62,
        "all_cap_buyback_rank": 3,
        "small_cap_core_rank": 26,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 3407,
    "ticker_id": 153,
    "universe_id": 1,
    "week_end_date": "2026-06-07",
    "source_primary": "alphavantage",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T06:51:47.287246+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 8.75,
    "market_cap": 94569387.5,
    "market_cap_usd": 94569387.5,
    "enterprise_value": 204727387.5,
    "shares_outstanding": 10807930,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 1.00160338,
    "ptbv_ratio": null,
    "ps_ratio": 0.15656795,
    "pcf_ratio": 6.52968221,
    "pfcf_ratio": 3.08063677,
    "ev_ebitda": null,
    "ev_ebit": -11.72080996,
    "ev_sales": 0.33894421,
    "ev_fcf": 6.66907901,
    "earnings_yield": null,
    "fcf_yield": 0.14994574,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": null,
    "total_yield": 0,
    "gross_margin": 0.58613114,
    "operating_margin": -0.02891816,
    "net_margin": -0.0500269,
    "ebitda_margin": -0.00698327,
    "fcf_margin": 0.05082324,
    "roe": -0.32003432,
    "roa": -0.07598187,
    "roic": -0.0640361,
    "roc_greenblatt": null,
    "asset_turnover": 1.51882008,
    "cash_conversion": -1.01591819,
    "accruals_ratio": -0.11239995,
    "sbc_to_revenue": 0.01020008,
    "debt_to_equity": 3.21198288,
    "net_debt_to_ebitda": -26.1161688,
    "debt_to_assets": 0.30933875,
    "interest_coverage": -1.84056902,
    "current_ratio": 1.18830855,
    "quick_ratio": 0.54677623,
    "net_debt": 110158000,
    "revenue_growth_1y": 0.02983901,
    "revenue_growth_3y_cagr": -0.00632254,
    "revenue_growth_5y_cagr": 0.22688368,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.47899403,
    "book_value_growth_1y": -0.18106748,
    "piotroski_f_score": 4,
    "altman_z_score": 0.45227664,
    "earnings_stability_5y": 0.554485,
    "revenue_stability_5y": 0.454453,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.23110721,
    "price_return_3m": -0.10440123,
    "price_return_6m": -0.17553943,
    "price_return_9m": -0.18447615,
    "price_return_12m": -0.36548223,
    "price_return_12m_ex1m": -0.17476432,
    "distance_from_52w_high": -0.41275168,
    "distance_from_52w_low": 0,
    "relative_strength": -0.46544581,
    "local_beta": 0.0054,
    "volatility_252d": 0.806355,
    "volatility_60d": 1.994412,
    "max_drawdown_12m": -0.41275168,
    "revenue_ttm": 604015000,
    "gross_profit_ttm": 354032000,
    "ebit_ttm": -17467000,
    "ebitda_ttm": -4218000,
    "net_income_ttm": -30217000,
    "eps_diluted_ttm": -2.79581752,
    "operating_cash_flow_ttm": 14483000,
    "capital_expenditure_ttm": 16215000,
    "fcf_ttm": 30698000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 9490000,
    "cash_and_equivalents": 12862000,
    "total_current_assets": 125382000,
    "total_current_liabilities": 105513000,
    "net_ppe": null,
    "total_assets": 397687000,
    "total_debt": 123020000,
    "total_equity": 94418000,
    "net_working_capital": 26833000,
    "book_value_per_share": 8.73599292,
    "retained_earnings": -331971000,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": -42279000,
    "tangible_book_per_share": null,
    "universe_ticker_count": 3577,
    "sector": "Consumer Cyclical",
    "rank_pe": 50,
    "rank_pb": 22,
    "rank_ptbv": 50,
    "rank_ps": 4,
    "rank_pcf": 25,
    "rank_ev_ebitda": 50,
    "rank_ev_ebit": 12,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 24,
    "rank_dividend_yield": 82,
    "rank_shareholder_yield": 82,
    "rank_total_yield": 82,
    "rank_roe": 88,
    "rank_roc": 50,
    "rank_roic": 86,
    "rank_gross_margin": 34,
    "rank_fcf_margin": 80,
    "rank_piotroski": 76,
    "rank_accruals": 17,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 65,
    "rank_momentum_12m": 89,
    "rank_momentum_12m_ex1m": 80,
    "rank_relative_strength": 88,
    "value_composite": 12,
    "quality_composite": 85,
    "momentum_composite": 91,
    "growth_composite": 72,
    "yield_composite": 88,
    "svqf_composite": 25,
    "vc1_composite": 12,
    "vc2_composite": 21,
    "vc3_composite": 21,
    "trending_value_composite": null,
    "overall_composite": 46,
    "factor_coverage": 0.848,
    "signal_confidence": 0.848,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 62,
    "all_cap_buyback_rank": 3,
    "small_cap_core_rank": 26,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": true,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 8.75,
      "os": 0.54,
      "value": 0.88,
      "quality": 0.15,
      "momentum": 0.09,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.32,
      "momentum_12_1": -0.1748,
      "complete_fields": {
        "id": 3407,
        "ticker_id": 153,
        "universe_id": 1,
        "week_end_date": "2026-06-07",
        "source_primary": "alphavantage",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T06:51:47.287246+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 8.75,
        "market_cap": 94569387.5,
        "market_cap_usd": 94569387.5,
        "enterprise_value": 204727387.5,
        "shares_outstanding": 10807930,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 1.00160338,
        "ptbv_ratio": null,
        "ps_ratio": 0.15656795,
        "pcf_ratio": 6.52968221,
        "pfcf_ratio": 3.08063677,
        "ev_ebitda": null,
        "ev_ebit": -11.72080996,
        "ev_sales": 0.33894421,
        "ev_fcf": 6.66907901,
        "earnings_yield": null,
        "fcf_yield": 0.14994574,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": null,
        "total_yield": 0,
        "gross_margin": 0.58613114,
        "operating_margin": -0.02891816,
        "net_margin": -0.0500269,
        "ebitda_margin": -0.00698327,
        "fcf_margin": 0.05082324,
        "roe": -0.32003432,
        "roa": -0.07598187,
        "roic": -0.0640361,
        "roc_greenblatt": null,
        "asset_turnover": 1.51882008,
        "cash_conversion": -1.01591819,
        "accruals_ratio": -0.11239995,
        "sbc_to_revenue": 0.01020008,
        "debt_to_equity": 3.21198288,
        "net_debt_to_ebitda": -26.1161688,
        "debt_to_assets": 0.30933875,
        "interest_coverage": -1.84056902,
        "current_ratio": 1.18830855,
        "quick_ratio": 0.54677623,
        "net_debt": 110158000,
        "revenue_growth_1y": 0.02983901,
        "revenue_growth_3y_cagr": -0.00632254,
        "revenue_growth_5y_cagr": 0.22688368,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.47899403,
        "book_value_growth_1y": -0.18106748,
        "piotroski_f_score": 4,
        "altman_z_score": 0.45227664,
        "earnings_stability_5y": 0.554485,
        "revenue_stability_5y": 0.454453,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.23110721,
        "price_return_3m": -0.10440123,
        "price_return_6m": -0.17553943,
        "price_return_9m": -0.18447615,
        "price_return_12m": -0.36548223,
        "price_return_12m_ex1m": -0.17476432,
        "distance_from_52w_high": -0.41275168,
        "distance_from_52w_low": 0,
        "relative_strength": -0.46544581,
        "local_beta": 0.0054,
        "volatility_252d": 0.806355,
        "volatility_60d": 1.994412,
        "max_drawdown_12m": -0.41275168,
        "revenue_ttm": 604015000,
        "gross_profit_ttm": 354032000,
        "ebit_ttm": -17467000,
        "ebitda_ttm": -4218000,
        "net_income_ttm": -30217000,
        "eps_diluted_ttm": -2.79581752,
        "operating_cash_flow_ttm": 14483000,
        "capital_expenditure_ttm": 16215000,
        "fcf_ttm": 30698000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 9490000,
        "cash_and_equivalents": 12862000,
        "total_current_assets": 125382000,
        "total_current_liabilities": 105513000,
        "net_ppe": null,
        "total_assets": 397687000,
        "total_debt": 123020000,
        "total_equity": 94418000,
        "net_working_capital": 26833000,
        "book_value_per_share": 8.73599292,
        "retained_earnings": -331971000,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": -42279000,
        "tangible_book_per_share": null,
        "universe_ticker_count": 3577,
        "sector": "Consumer Cyclical",
        "rank_pe": 50,
        "rank_pb": 22,
        "rank_ptbv": 50,
        "rank_ps": 4,
        "rank_pcf": 25,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 12,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 24,
        "rank_dividend_yield": 82,
        "rank_shareholder_yield": 82,
        "rank_total_yield": 82,
        "rank_roe": 88,
        "rank_roc": 50,
        "rank_roic": 86,
        "rank_gross_margin": 34,
        "rank_fcf_margin": 80,
        "rank_piotroski": 76,
        "rank_accruals": 17,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 65,
        "rank_momentum_12m": 89,
        "rank_momentum_12m_ex1m": 80,
        "rank_relative_strength": 88,
        "value_composite": 12,
        "quality_composite": 85,
        "momentum_composite": 91,
        "growth_composite": 72,
        "yield_composite": 88,
        "svqf_composite": 25,
        "vc1_composite": 12,
        "vc2_composite": 21,
        "vc3_composite": 21,
        "trending_value_composite": null,
        "overall_composite": 46,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 62,
        "all_cap_buyback_rank": 3,
        "small_cap_core_rank": 26,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 600208000,
          "cost_of_revenue": 273907000,
          "gross_profit": 326301000,
          "ebit": -6770000,
          "ebitda": 10988000,
          "pretax_income": -29315000,
          "tax_provision": 2119000,
          "net_income": -31434000,
          "net_income_to_common": -31434000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20273000,
          "total_current_assets": 129471000,
          "total_assets": 397382000,
          "short_term_debt": 19427000,
          "long_term_debt": 104695000,
          "total_debt": 124122000,
          "total_liabilities": 299611000,
          "total_equity": 97771000,
          "shares_outstanding": 10725607,
          "goodwill_and_intangibles": 137165000
        },
        "cash_flow": {
          "operating_cash_flow": 16436000,
          "capital_expenditure": 17069000,
          "free_cash_flow": 33505000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212754,
          "ticker_id": 153,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-6770000",
              "ebitda": "10988000",
              "netIncome": "-31434000",
              "grossProfit": "326301000",
              "depreciation": "None",
              "totalRevenue": "600208000",
              "costOfRevenue": "273907000",
              "interestIncome": "9975000",
              "incomeBeforeTax": "-29315000",
              "interestExpense": "9975000",
              "operatingIncome": "-6770000",
              "fiscalDateEnding": "2025-12-31",
              "incomeTaxExpense": "2119000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-9975000",
              "nonInterestIncome": "None",
              "operatingExpenses": "333071000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "273907000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "17758000",
              "sellingGeneralAndAdministrative": "110161000",
              "netIncomeFromContinuingOperations": "-31434000"
            },
            "balance": {
              "goodwill": "93695000",
              "inventory": "86177000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "397382000",
              "longTermDebt": "104695000",
              "shortTermDebt": "19427000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2025-12-31",
              "intangibleAssets": "43470000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-324837000",
              "totalLiabilities": "299611000",
              "otherCurrentAssets": "12371000",
              "totalCurrentAssets": "129471000",
              "currentLongTermDebt": "6375000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "10650000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "267911000",
              "currentAccountsPayable": "31248000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "127939000",
              "shortLongTermDebtTotal": "211790000",
              "totalShareholderEquity": "97771000",
              "capitalLeaseObligations": "100720000",
              "otherCurrentLiabilities": "41421000",
              "totalCurrentLiabilities": "105046000",
              "otherNonCurrentLiabilities": "2202000",
              "totalNonCurrentLiabilities": "194565000",
              "cashAndShortTermInvestments": "20273000",
              "commonStockSharesOutstanding": "10725607",
              "intangibleAssetsExcludingGoodwill": "43470000",
              "cashAndCashEquivalentsAtCarryingValue": "20273000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-31434000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2025-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "12070000",
              "operatingCashflow": "16436000",
              "capitalExpenditures": "17069000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-4433000",
              "cashflowFromInvestment": "-17069000",
              "stockBasedCompensation": "7049000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-1976000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "8332000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 600208000,
          "cost_of_revenue": 273907000,
          "gross_profit": 326301000,
          "research_and_development": null,
          "selling_general_admin": 110161000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -6770000,
          "depreciation_amortisation": 17758000,
          "ebitda": 10988000,
          "interest_expense": 9975000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -29315000,
          "tax_provision": 2119000,
          "effective_tax_rate": null,
          "net_income": -31434000,
          "net_income_continuing_ops": -31434000,
          "net_income_to_common": -31434000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 20273000,
          "short_term_investments": null,
          "net_receivables": 10650000,
          "inventory": 86177000,
          "other_current_assets": null,
          "total_current_assets": 129471000,
          "net_ppe": null,
          "goodwill": 93695000,
          "intangible_assets": 43470000,
          "goodwill_and_intangibles": 137165000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 267911000,
          "total_assets": 397382000,
          "short_term_debt": 19427000,
          "accounts_payable": 31248000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 105046000,
          "long_term_debt": 104695000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 194565000,
          "total_liabilities": 299611000,
          "total_debt": 124122000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -324837000,
          "total_equity": 97771000,
          "shares_outstanding": 10725607,
          "operating_cash_flow": 16436000,
          "stock_based_compensation": 7049000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 17069000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -17069000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -4433000,
          "free_cash_flow": 33505000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-6770000",
            "ebitda": "10988000",
            "netIncome": "-31434000",
            "grossProfit": "326301000",
            "depreciation": "None",
            "totalRevenue": "600208000",
            "costOfRevenue": "273907000",
            "interestIncome": "9975000",
            "incomeBeforeTax": "-29315000",
            "interestExpense": "9975000",
            "operatingIncome": "-6770000",
            "fiscalDateEnding": "2025-12-31",
            "incomeTaxExpense": "2119000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-9975000",
            "nonInterestIncome": "None",
            "operatingExpenses": "333071000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "273907000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "17758000",
            "sellingGeneralAndAdministrative": "110161000",
            "netIncomeFromContinuingOperations": "-31434000"
          },
          "balance": {
            "goodwill": "93695000",
            "inventory": "86177000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "397382000",
            "longTermDebt": "104695000",
            "shortTermDebt": "19427000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2025-12-31",
            "intangibleAssets": "43470000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-324837000",
            "totalLiabilities": "299611000",
            "otherCurrentAssets": "12371000",
            "totalCurrentAssets": "129471000",
            "currentLongTermDebt": "6375000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "10650000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "267911000",
            "currentAccountsPayable": "31248000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "127939000",
            "shortLongTermDebtTotal": "211790000",
            "totalShareholderEquity": "97771000",
            "capitalLeaseObligations": "100720000",
            "otherCurrentLiabilities": "41421000",
            "totalCurrentLiabilities": "105046000",
            "otherNonCurrentLiabilities": "2202000",
            "totalNonCurrentLiabilities": "194565000",
            "cashAndShortTermInvestments": "20273000",
            "commonStockSharesOutstanding": "10725607",
            "intangibleAssetsExcludingGoodwill": "43470000",
            "cashAndCashEquivalentsAtCarryingValue": "20273000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-31434000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2025-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "12070000",
            "operatingCashflow": "16436000",
            "capitalExpenditures": "17069000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-4433000",
            "cashflowFromInvestment": "-17069000",
            "stockBasedCompensation": "7049000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-1976000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "8332000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 574697000,
          "cost_of_revenue": 247192000,
          "gross_profit": 327505000,
          "ebit": -11365000,
          "ebitda": 6232000,
          "pretax_income": -21661000,
          "tax_provision": 4329000,
          "net_income": -25990000,
          "net_income_to_common": -25990000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24192000,
          "total_current_assets": 144769000,
          "total_assets": 385204000,
          "short_term_debt": 14682000,
          "long_term_debt": 105411000,
          "total_debt": 120093000,
          "total_liabilities": 267570000,
          "total_equity": 117634000,
          "shares_outstanding": 10568000,
          "goodwill_and_intangibles": 141608000
        },
        "cash_flow": {
          "operating_cash_flow": 669000,
          "capital_expenditure": 11592000,
          "free_cash_flow": 12261000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212759,
          "ticker_id": 153,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-11365000",
              "ebitda": "6232000",
              "netIncome": "-25990000",
              "grossProfit": "327505000",
              "depreciation": "None",
              "totalRevenue": "574697000",
              "costOfRevenue": "247192000",
              "interestIncome": "10296000",
              "incomeBeforeTax": "-21661000",
              "interestExpense": "10296000",
              "operatingIncome": "-10321000",
              "fiscalDateEnding": "2024-12-31",
              "incomeTaxExpense": "4329000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-10296000",
              "nonInterestIncome": "None",
              "operatingExpenses": "337826000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "247192000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "17597000",
              "sellingGeneralAndAdministrative": "101264000",
              "netIncomeFromContinuingOperations": "-25990000"
            },
            "balance": {
              "goodwill": "89254000",
              "inventory": "95750000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "385204000",
              "longTermDebt": "105411000",
              "shortTermDebt": "14682000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2024-12-31",
              "intangibleAssets": "52354000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-293403000",
              "totalLiabilities": "267570000",
              "otherCurrentAssets": "16720000",
              "totalCurrentAssets": "144769000",
              "currentLongTermDebt": "6300000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "8107000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "240435000",
              "currentAccountsPayable": "30299000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "96644000",
              "shortLongTermDebtTotal": "183589000",
              "totalShareholderEquity": "117634000",
              "capitalLeaseObligations": "71878000",
              "otherCurrentLiabilities": "38803000",
              "totalCurrentLiabilities": "97038000",
              "otherNonCurrentLiabilities": "1625000",
              "totalNonCurrentLiabilities": "170532000",
              "cashAndShortTermInvestments": "24192000",
              "commonStockSharesOutstanding": "10568000",
              "intangibleAssetsExcludingGoodwill": "52354000",
              "cashAndCashEquivalentsAtCarryingValue": "24192000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-25990000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2024-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "-10657000",
              "operatingCashflow": "669000",
              "capitalExpenditures": "11592000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "15506000",
              "cashflowFromInvestment": "-11594000",
              "stockBasedCompensation": "7980000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-1515000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "17597000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 574697000,
          "cost_of_revenue": 247192000,
          "gross_profit": 327505000,
          "research_and_development": null,
          "selling_general_admin": 101264000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -11365000,
          "depreciation_amortisation": 17597000,
          "ebitda": 6232000,
          "interest_expense": 10296000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -21661000,
          "tax_provision": 4329000,
          "effective_tax_rate": null,
          "net_income": -25990000,
          "net_income_continuing_ops": -25990000,
          "net_income_to_common": -25990000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 24192000,
          "short_term_investments": null,
          "net_receivables": 8107000,
          "inventory": 95750000,
          "other_current_assets": null,
          "total_current_assets": 144769000,
          "net_ppe": null,
          "goodwill": 89254000,
          "intangible_assets": 52354000,
          "goodwill_and_intangibles": 141608000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 240435000,
          "total_assets": 385204000,
          "short_term_debt": 14682000,
          "accounts_payable": 30299000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 97038000,
          "long_term_debt": 105411000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 170532000,
          "total_liabilities": 267570000,
          "total_debt": 120093000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -293403000,
          "total_equity": 117634000,
          "shares_outstanding": 10568000,
          "operating_cash_flow": 669000,
          "stock_based_compensation": 7980000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 11592000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -11594000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 15506000,
          "free_cash_flow": 12261000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-11365000",
            "ebitda": "6232000",
            "netIncome": "-25990000",
            "grossProfit": "327505000",
            "depreciation": "None",
            "totalRevenue": "574697000",
            "costOfRevenue": "247192000",
            "interestIncome": "10296000",
            "incomeBeforeTax": "-21661000",
            "interestExpense": "10296000",
            "operatingIncome": "-10321000",
            "fiscalDateEnding": "2024-12-31",
            "incomeTaxExpense": "4329000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-10296000",
            "nonInterestIncome": "None",
            "operatingExpenses": "337826000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "247192000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "17597000",
            "sellingGeneralAndAdministrative": "101264000",
            "netIncomeFromContinuingOperations": "-25990000"
          },
          "balance": {
            "goodwill": "89254000",
            "inventory": "95750000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "385204000",
            "longTermDebt": "105411000",
            "shortTermDebt": "14682000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2024-12-31",
            "intangibleAssets": "52354000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-293403000",
            "totalLiabilities": "267570000",
            "otherCurrentAssets": "16720000",
            "totalCurrentAssets": "144769000",
            "currentLongTermDebt": "6300000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "8107000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "240435000",
            "currentAccountsPayable": "30299000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "96644000",
            "shortLongTermDebtTotal": "183589000",
            "totalShareholderEquity": "117634000",
            "capitalLeaseObligations": "71878000",
            "otherCurrentLiabilities": "38803000",
            "totalCurrentLiabilities": "97038000",
            "otherNonCurrentLiabilities": "1625000",
            "totalNonCurrentLiabilities": "170532000",
            "cashAndShortTermInvestments": "24192000",
            "commonStockSharesOutstanding": "10568000",
            "intangibleAssetsExcludingGoodwill": "52354000",
            "cashAndCashEquivalentsAtCarryingValue": "24192000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-25990000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2024-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "-10657000",
            "operatingCashflow": "669000",
            "capitalExpenditures": "11592000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "15506000",
            "cashflowFromInvestment": "-11594000",
            "stockBasedCompensation": "7980000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-1515000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "17597000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 546258000,
          "cost_of_revenue": 245978000,
          "gross_profit": 300280000,
          "ebit": -85800000,
          "ebitda": -66659000,
          "pretax_income": -96965000,
          "tax_provision": 1921000,
          "net_income": -98886000,
          "net_income_to_common": -98886000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21859000,
          "total_current_assets": 135695000,
          "total_assets": 361721000,
          "short_term_debt": 10810000,
          "long_term_debt": 90094000,
          "total_debt": 100904000,
          "total_liabilities": 213103000,
          "total_equity": 148618000,
          "shares_outstanding": 10707024,
          "goodwill_and_intangibles": 159220000
        },
        "cash_flow": {
          "operating_cash_flow": 33426000,
          "capital_expenditure": 6031000,
          "free_cash_flow": 39457000,
          "dividends_paid": 162000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212764,
          "ticker_id": 153,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-85800000",
              "ebitda": "-66659000",
              "netIncome": "-98886000",
              "grossProfit": "300280000",
              "depreciation": "None",
              "totalRevenue": "546258000",
              "costOfRevenue": "245978000",
              "interestIncome": "11165000",
              "incomeBeforeTax": "-96965000",
              "interestExpense": "11165000",
              "operatingIncome": "-83409000",
              "fiscalDateEnding": "2023-12-31",
              "incomeTaxExpense": "1921000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-11165000",
              "nonInterestIncome": "None",
              "operatingExpenses": "383689000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "245978000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "19141000",
              "sellingGeneralAndAdministrative": "85451000",
              "netIncomeFromContinuingOperations": "-98886000"
            },
            "balance": {
              "goodwill": "94898000",
              "inventory": "91024000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "361721000",
              "longTermDebt": "90094000",
              "shortTermDebt": "10810000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2023-12-31",
              "intangibleAssets": "64322000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-267413000",
              "totalLiabilities": "213103000",
              "otherCurrentAssets": "10254000",
              "totalCurrentAssets": "135695000",
              "currentLongTermDebt": "3300000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "4796000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "226026000",
              "currentAccountsPayable": "28279000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "64619000",
              "shortLongTermDebtTotal": "136248000",
              "totalShareholderEquity": "148618000",
              "capitalLeaseObligations": "42854000",
              "otherCurrentLiabilities": "35090000",
              "totalCurrentLiabilities": "85961000",
              "otherNonCurrentLiabilities": "1704000",
              "totalNonCurrentLiabilities": "127142000",
              "cashAndShortTermInvestments": "21859000",
              "commonStockSharesOutstanding": "10707024",
              "intangibleAssetsExcludingGoodwill": "64322000",
              "cashAndCashEquivalentsAtCarryingValue": "21859000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-98886000",
              "profitLoss": "None",
              "dividendPayout": "162000",
              "fiscalDateEnding": "2023-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "32149000",
              "operatingCashflow": "33426000",
              "capitalExpenditures": "6031000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-52829000",
              "cashflowFromInvestment": "-6031000",
              "stockBasedCompensation": "7640000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "162000",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-2100000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "19141000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 546258000,
          "cost_of_revenue": 245978000,
          "gross_profit": 300280000,
          "research_and_development": null,
          "selling_general_admin": 85451000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -85800000,
          "depreciation_amortisation": 19141000,
          "ebitda": -66659000,
          "interest_expense": 11165000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -96965000,
          "tax_provision": 1921000,
          "effective_tax_rate": null,
          "net_income": -98886000,
          "net_income_continuing_ops": -98886000,
          "net_income_to_common": -98886000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 21859000,
          "short_term_investments": null,
          "net_receivables": 4796000,
          "inventory": 91024000,
          "other_current_assets": null,
          "total_current_assets": 135695000,
          "net_ppe": null,
          "goodwill": 94898000,
          "intangible_assets": 64322000,
          "goodwill_and_intangibles": 159220000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 226026000,
          "total_assets": 361721000,
          "short_term_debt": 10810000,
          "accounts_payable": 28279000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 85961000,
          "long_term_debt": 90094000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 127142000,
          "total_liabilities": 213103000,
          "total_debt": 100904000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -267413000,
          "total_equity": 148618000,
          "shares_outstanding": 10707024,
          "operating_cash_flow": 33426000,
          "stock_based_compensation": 7640000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 6031000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -6031000,
          "dividends_paid": 162000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -52829000,
          "free_cash_flow": 39457000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-85800000",
            "ebitda": "-66659000",
            "netIncome": "-98886000",
            "grossProfit": "300280000",
            "depreciation": "None",
            "totalRevenue": "546258000",
            "costOfRevenue": "245978000",
            "interestIncome": "11165000",
            "incomeBeforeTax": "-96965000",
            "interestExpense": "11165000",
            "operatingIncome": "-83409000",
            "fiscalDateEnding": "2023-12-31",
            "incomeTaxExpense": "1921000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-11165000",
            "nonInterestIncome": "None",
            "operatingExpenses": "383689000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "245978000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "19141000",
            "sellingGeneralAndAdministrative": "85451000",
            "netIncomeFromContinuingOperations": "-98886000"
          },
          "balance": {
            "goodwill": "94898000",
            "inventory": "91024000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "361721000",
            "longTermDebt": "90094000",
            "shortTermDebt": "10810000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2023-12-31",
            "intangibleAssets": "64322000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-267413000",
            "totalLiabilities": "213103000",
            "otherCurrentAssets": "10254000",
            "totalCurrentAssets": "135695000",
            "currentLongTermDebt": "3300000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "4796000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "226026000",
            "currentAccountsPayable": "28279000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "64619000",
            "shortLongTermDebtTotal": "136248000",
            "totalShareholderEquity": "148618000",
            "capitalLeaseObligations": "42854000",
            "otherCurrentLiabilities": "35090000",
            "totalCurrentLiabilities": "85961000",
            "otherNonCurrentLiabilities": "1704000",
            "totalNonCurrentLiabilities": "127142000",
            "cashAndShortTermInvestments": "21859000",
            "commonStockSharesOutstanding": "10707024",
            "intangibleAssetsExcludingGoodwill": "64322000",
            "cashAndCashEquivalentsAtCarryingValue": "21859000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-98886000",
            "profitLoss": "None",
            "dividendPayout": "162000",
            "fiscalDateEnding": "2023-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "32149000",
            "operatingCashflow": "33426000",
            "capitalExpenditures": "6031000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-52829000",
            "cashflowFromInvestment": "-6031000",
            "stockBasedCompensation": "7640000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "162000",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-2100000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "19141000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 611738000,
          "cost_of_revenue": 274491000,
          "gross_profit": 337247000,
          "ebit": -173571000,
          "ebitda": -153223000,
          "pretax_income": -180614000,
          "tax_provision": -3917000,
          "net_income": -176697000,
          "net_income_to_common": -176697000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46319000,
          "total_current_assets": 197604000,
          "total_assets": 509638000,
          "short_term_debt": 12243000,
          "long_term_debt": 138049000,
          "total_debt": 150292000,
          "total_liabilities": 262561000,
          "total_equity": 247077000,
          "shares_outstanding": 10726392,
          "goodwill_and_intangibles": 243836000
        },
        "cash_flow": {
          "operating_cash_flow": -319000,
          "capital_expenditure": 19993000,
          "free_cash_flow": 19674000,
          "dividends_paid": 1019000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212769,
          "ticker_id": 153,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-173571000",
              "ebitda": "-153223000",
              "netIncome": "-176697000",
              "grossProfit": "337247000",
              "depreciation": "None",
              "totalRevenue": "611738000",
              "costOfRevenue": "274491000",
              "interestIncome": "7043000",
              "incomeBeforeTax": "-180614000",
              "interestExpense": "7043000",
              "operatingIncome": "-172039000",
              "fiscalDateEnding": "2022-12-31",
              "incomeTaxExpense": "-3917000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-7043000",
              "nonInterestIncome": "None",
              "operatingExpenses": "509286000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "-1532000",
              "costofGoodsAndServicesSold": "274491000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "20348000",
              "sellingGeneralAndAdministrative": "102700000",
              "netIncomeFromContinuingOperations": "-176697000"
            },
            "balance": {
              "goodwill": "167731000",
              "inventory": "126533000",
              "commonStock": "129000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "509638000",
              "longTermDebt": "138049000",
              "shortTermDebt": "12243000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2022-12-31",
              "intangibleAssets": "76105000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-168527000",
              "totalLiabilities": "262561000",
              "otherCurrentAssets": "21521000",
              "totalCurrentAssets": "197604000",
              "currentLongTermDebt": "5600000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "3231000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "312034000",
              "currentAccountsPayable": "20903000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "28958000",
              "shortLongTermDebtTotal": "184696000",
              "totalShareholderEquity": "247077000",
              "capitalLeaseObligations": "41047000",
              "otherCurrentLiabilities": "27775000",
              "totalCurrentLiabilities": "88341000",
              "otherNonCurrentLiabilities": "1483000",
              "totalNonCurrentLiabilities": "174220000",
              "cashAndShortTermInvestments": "46319000",
              "commonStockSharesOutstanding": "10726392",
              "intangibleAssetsExcludingGoodwill": "76105000",
              "cashAndCashEquivalentsAtCarryingValue": "46319000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-176697000",
              "profitLoss": "None",
              "dividendPayout": "1019000",
              "fiscalDateEnding": "2022-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "-16257000",
              "operatingCashflow": "-319000",
              "capitalExpenditures": "19993000",
              "changeInReceivables": "-602000",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "33260000",
              "cashflowFromInvestment": "-25314000",
              "stockBasedCompensation": "6730000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "1019000",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "7627000",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-104000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "20348000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 611738000,
          "cost_of_revenue": 274491000,
          "gross_profit": 337247000,
          "research_and_development": null,
          "selling_general_admin": 102700000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -173571000,
          "depreciation_amortisation": 20348000,
          "ebitda": -153223000,
          "interest_expense": 7043000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -180614000,
          "tax_provision": -3917000,
          "effective_tax_rate": null,
          "net_income": -176697000,
          "net_income_continuing_ops": -176697000,
          "net_income_to_common": -176697000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 46319000,
          "short_term_investments": null,
          "net_receivables": 3231000,
          "inventory": 126533000,
          "other_current_assets": null,
          "total_current_assets": 197604000,
          "net_ppe": null,
          "goodwill": 167731000,
          "intangible_assets": 76105000,
          "goodwill_and_intangibles": 243836000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 312034000,
          "total_assets": 509638000,
          "short_term_debt": 12243000,
          "accounts_payable": 20903000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 88341000,
          "long_term_debt": 138049000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 174220000,
          "total_liabilities": 262561000,
          "total_debt": 150292000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -168527000,
          "total_equity": 247077000,
          "shares_outstanding": 10726392,
          "operating_cash_flow": -319000,
          "stock_based_compensation": 6730000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 19993000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -25314000,
          "dividends_paid": 1019000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 33260000,
          "free_cash_flow": 19674000,
          "net_change_in_cash": 7627000
        },
        "raw_data": {
          "income": {
            "ebit": "-173571000",
            "ebitda": "-153223000",
            "netIncome": "-176697000",
            "grossProfit": "337247000",
            "depreciation": "None",
            "totalRevenue": "611738000",
            "costOfRevenue": "274491000",
            "interestIncome": "7043000",
            "incomeBeforeTax": "-180614000",
            "interestExpense": "7043000",
            "operatingIncome": "-172039000",
            "fiscalDateEnding": "2022-12-31",
            "incomeTaxExpense": "-3917000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-7043000",
            "nonInterestIncome": "None",
            "operatingExpenses": "509286000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "-1532000",
            "costofGoodsAndServicesSold": "274491000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "20348000",
            "sellingGeneralAndAdministrative": "102700000",
            "netIncomeFromContinuingOperations": "-176697000"
          },
          "balance": {
            "goodwill": "167731000",
            "inventory": "126533000",
            "commonStock": "129000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "509638000",
            "longTermDebt": "138049000",
            "shortTermDebt": "12243000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2022-12-31",
            "intangibleAssets": "76105000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-168527000",
            "totalLiabilities": "262561000",
            "otherCurrentAssets": "21521000",
            "totalCurrentAssets": "197604000",
            "currentLongTermDebt": "5600000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "3231000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "312034000",
            "currentAccountsPayable": "20903000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "28958000",
            "shortLongTermDebtTotal": "184696000",
            "totalShareholderEquity": "247077000",
            "capitalLeaseObligations": "41047000",
            "otherCurrentLiabilities": "27775000",
            "totalCurrentLiabilities": "88341000",
            "otherNonCurrentLiabilities": "1483000",
            "totalNonCurrentLiabilities": "174220000",
            "cashAndShortTermInvestments": "46319000",
            "commonStockSharesOutstanding": "10726392",
            "intangibleAssetsExcludingGoodwill": "76105000",
            "cashAndCashEquivalentsAtCarryingValue": "46319000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-176697000",
            "profitLoss": "None",
            "dividendPayout": "1019000",
            "fiscalDateEnding": "2022-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "-16257000",
            "operatingCashflow": "-319000",
            "capitalExpenditures": "19993000",
            "changeInReceivables": "-602000",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "33260000",
            "cashflowFromInvestment": "-25314000",
            "stockBasedCompensation": "6730000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "1019000",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "7627000",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-104000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "20348000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 562191000,
          "cost_of_revenue": 254527000,
          "gross_profit": 307664000,
          "ebit": 4246000,
          "ebitda": 20956000,
          "pretax_income": -5239000,
          "tax_provision": 852000,
          "net_income": -5968000,
          "net_income_to_common": -5968000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38832000,
          "total_current_assets": 184332000,
          "total_assets": 687846000,
          "short_term_debt": 11321000,
          "long_term_debt": 103182000,
          "total_debt": 114503000,
          "total_liabilities": 236820000,
          "total_equity": 451026000,
          "shares_outstanding": 10720652,
          "goodwill_and_intangibles": 461592000
        },
        "cash_flow": {
          "operating_cash_flow": 23968000,
          "capital_expenditure": 8575000,
          "free_cash_flow": 32543000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212774,
          "ticker_id": 153,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "4246000",
              "ebitda": "20956000",
              "netIncome": "-5968000",
              "grossProfit": "307664000",
              "depreciation": "None",
              "totalRevenue": "562191000",
              "costOfRevenue": "254527000",
              "interestIncome": "9485000",
              "incomeBeforeTax": "-5239000",
              "interestExpense": "9485000",
              "operatingIncome": "16383000",
              "fiscalDateEnding": "2021-12-31",
              "incomeTaxExpense": "852000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-9485000",
              "nonInterestIncome": "None",
              "operatingExpenses": "291281000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "254527000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "16710000",
              "sellingGeneralAndAdministrative": "74916000",
              "netIncomeFromContinuingOperations": "-6091000"
            },
            "balance": {
              "goodwill": "363305000",
              "inventory": "115783000",
              "commonStock": "129000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "687846000",
              "longTermDebt": "103182000",
              "shortTermDebt": "11321000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2021-12-31",
              "intangibleAssets": "98287000",
              "reportedCurrency": "USD",
              "retainedEarnings": "8170000",
              "totalLiabilities": "236820000",
              "otherCurrentAssets": "27054000",
              "totalCurrentAssets": "184332000",
              "currentLongTermDebt": "5600000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "2663000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "503514000",
              "currentAccountsPayable": "25088000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "14657000",
              "shortLongTermDebtTotal": "135873000",
              "totalShareholderEquity": "451026000",
              "capitalLeaseObligations": "27091000",
              "otherCurrentLiabilities": "40254000",
              "totalCurrentLiabilities": "108015000",
              "otherNonCurrentLiabilities": "1333000",
              "totalNonCurrentLiabilities": "128805000",
              "cashAndShortTermInvestments": "38832000",
              "commonStockSharesOutstanding": "10720652",
              "intangibleAssetsExcludingGoodwill": "98287000",
              "cashAndCashEquivalentsAtCarryingValue": "38832000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-6091000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2021-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "-32131000",
              "operatingCashflow": "23968000",
              "capitalExpenditures": "8575000",
              "changeInReceivables": "-858000",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "269850000",
              "cashflowFromInvestment": "-278075000",
              "stockBasedCompensation": "8043000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "15743000",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "179532000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "16710000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 562191000,
          "cost_of_revenue": 254527000,
          "gross_profit": 307664000,
          "research_and_development": null,
          "selling_general_admin": 74916000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4246000,
          "depreciation_amortisation": 16710000,
          "ebitda": 20956000,
          "interest_expense": 9485000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -5239000,
          "tax_provision": 852000,
          "effective_tax_rate": null,
          "net_income": -5968000,
          "net_income_continuing_ops": -6091000,
          "net_income_to_common": -5968000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 38832000,
          "short_term_investments": null,
          "net_receivables": 2663000,
          "inventory": 115783000,
          "other_current_assets": null,
          "total_current_assets": 184332000,
          "net_ppe": null,
          "goodwill": 363305000,
          "intangible_assets": 98287000,
          "goodwill_and_intangibles": 461592000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 503514000,
          "total_assets": 687846000,
          "short_term_debt": 11321000,
          "accounts_payable": 25088000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 108015000,
          "long_term_debt": 103182000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 128805000,
          "total_liabilities": 236820000,
          "total_debt": 114503000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": 8170000,
          "total_equity": 451026000,
          "shares_outstanding": 10720652,
          "operating_cash_flow": 23968000,
          "stock_based_compensation": 8043000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 8575000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -278075000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 269850000,
          "free_cash_flow": 32543000,
          "net_change_in_cash": 15743000
        },
        "raw_data": {
          "income": {
            "ebit": "4246000",
            "ebitda": "20956000",
            "netIncome": "-5968000",
            "grossProfit": "307664000",
            "depreciation": "None",
            "totalRevenue": "562191000",
            "costOfRevenue": "254527000",
            "interestIncome": "9485000",
            "incomeBeforeTax": "-5239000",
            "interestExpense": "9485000",
            "operatingIncome": "16383000",
            "fiscalDateEnding": "2021-12-31",
            "incomeTaxExpense": "852000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-9485000",
            "nonInterestIncome": "None",
            "operatingExpenses": "291281000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "254527000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "16710000",
            "sellingGeneralAndAdministrative": "74916000",
            "netIncomeFromContinuingOperations": "-6091000"
          },
          "balance": {
            "goodwill": "363305000",
            "inventory": "115783000",
            "commonStock": "129000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "687846000",
            "longTermDebt": "103182000",
            "shortTermDebt": "11321000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2021-12-31",
            "intangibleAssets": "98287000",
            "reportedCurrency": "USD",
            "retainedEarnings": "8170000",
            "totalLiabilities": "236820000",
            "otherCurrentAssets": "27054000",
            "totalCurrentAssets": "184332000",
            "currentLongTermDebt": "5600000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "2663000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "503514000",
            "currentAccountsPayable": "25088000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "14657000",
            "shortLongTermDebtTotal": "135873000",
            "totalShareholderEquity": "451026000",
            "capitalLeaseObligations": "27091000",
            "otherCurrentLiabilities": "40254000",
            "totalCurrentLiabilities": "108015000",
            "otherNonCurrentLiabilities": "1333000",
            "totalNonCurrentLiabilities": "128805000",
            "cashAndShortTermInvestments": "38832000",
            "commonStockSharesOutstanding": "10720652",
            "intangibleAssetsExcludingGoodwill": "98287000",
            "cashAndCashEquivalentsAtCarryingValue": "38832000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-6091000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2021-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "-32131000",
            "operatingCashflow": "23968000",
            "capitalExpenditures": "8575000",
            "changeInReceivables": "-858000",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "269850000",
            "cashflowFromInvestment": "-278075000",
            "stockBasedCompensation": "8043000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "15743000",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "179532000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "16710000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2020-12-31",
        "period_type": "annual",
        "fiscal_year": 2020,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 215916000,
          "cost_of_revenue": 89515000,
          "gross_profit": 126401000,
          "ebit": 21984000,
          "ebitda": 28746000,
          "pretax_income": 21655000,
          "tax_provision": 6850000,
          "net_income": 14334000,
          "net_income_to_common": 14334000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 27099000,
          "total_current_assets": 65486000,
          "total_assets": 189439000,
          "short_term_debt": 7587000,
          "long_term_debt": 0,
          "total_debt": 7587000,
          "total_liabilities": 50555000,
          "total_equity": 128901000,
          "shares_outstanding": 10674178,
          "goodwill_and_intangibles": 205608000
        },
        "cash_flow": {
          "operating_cash_flow": 21712000,
          "capital_expenditure": 1779000,
          "free_cash_flow": 23491000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212779,
          "ticker_id": 153,
          "period_end_date": "2020-12-31",
          "period_type": "annual",
          "fiscal_year": 2020,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "21984000",
              "ebitda": "28746000",
              "netIncome": "14334000",
              "grossProfit": "126401000",
              "depreciation": "None",
              "totalRevenue": "215916000",
              "costOfRevenue": "89515000",
              "interestIncome": "100000",
              "incomeBeforeTax": "21655000",
              "interestExpense": "329000",
              "operatingIncome": "22140000",
              "fiscalDateEnding": "2020-12-31",
              "incomeTaxExpense": "6850000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-329000",
              "nonInterestIncome": "None",
              "operatingExpenses": "104261000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "89515000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "6762000",
              "sellingGeneralAndAdministrative": "28077000",
              "netIncomeFromContinuingOperations": "14805000"
            },
            "balance": {
              "goodwill": "88253000",
              "inventory": "36846000",
              "commonStock": "108197000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "189439000",
              "longTermDebt": "0",
              "shortTermDebt": "7587000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2020-12-31",
              "intangibleAssets": "117355000",
              "reportedCurrency": "USD",
              "retainedEarnings": "14138000",
              "totalLiabilities": "50555000",
              "otherCurrentAssets": "358000",
              "totalCurrentAssets": "65486000",
              "currentLongTermDebt": "6353000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "1183000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "123952999",
              "currentAccountsPayable": "4689000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "6598000",
              "shortLongTermDebtTotal": "10849000",
              "totalShareholderEquity": "128901000",
              "capitalLeaseObligations": "4496000",
              "otherCurrentLiabilities": "21686000",
              "totalCurrentLiabilities": "41245000",
              "otherNonCurrentLiabilities": "144000",
              "totalNonCurrentLiabilities": "9310000",
              "cashAndShortTermInvestments": "27099000",
              "commonStockSharesOutstanding": "10674178",
              "intangibleAssetsExcludingGoodwill": "117355000",
              "cashAndCashEquivalentsAtCarryingValue": "27099000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "14805000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2020-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "-9375000",
              "operatingCashflow": "21712000",
              "capitalExpenditures": "1779000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "1240000",
              "cashflowFromInvestment": "-2379000",
              "stockBasedCompensation": "1380000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "450000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "6762000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 215916000,
          "cost_of_revenue": 89515000,
          "gross_profit": 126401000,
          "research_and_development": null,
          "selling_general_admin": 28077000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 21984000,
          "depreciation_amortisation": 6762000,
          "ebitda": 28746000,
          "interest_expense": 329000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": 21655000,
          "tax_provision": 6850000,
          "effective_tax_rate": null,
          "net_income": 14334000,
          "net_income_continuing_ops": 14805000,
          "net_income_to_common": 14334000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 27099000,
          "short_term_investments": null,
          "net_receivables": 1183000,
          "inventory": 36846000,
          "other_current_assets": null,
          "total_current_assets": 65486000,
          "net_ppe": null,
          "goodwill": 88253000,
          "intangible_assets": 117355000,
          "goodwill_and_intangibles": 205608000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 123952999,
          "total_assets": 189439000,
          "short_term_debt": 7587000,
          "accounts_payable": 4689000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 41245000,
          "long_term_debt": 0,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 9310000,
          "total_liabilities": 50555000,
          "total_debt": 7587000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": 14138000,
          "total_equity": 128901000,
          "shares_outstanding": 10674178,
          "operating_cash_flow": 21712000,
          "stock_based_compensation": 1380000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 1779000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -2379000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 1240000,
          "free_cash_flow": 23491000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "21984000",
            "ebitda": "28746000",
            "netIncome": "14334000",
            "grossProfit": "126401000",
            "depreciation": "None",
            "totalRevenue": "215916000",
            "costOfRevenue": "89515000",
            "interestIncome": "100000",
            "incomeBeforeTax": "21655000",
            "interestExpense": "329000",
            "operatingIncome": "22140000",
            "fiscalDateEnding": "2020-12-31",
            "incomeTaxExpense": "6850000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-329000",
            "nonInterestIncome": "None",
            "operatingExpenses": "104261000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "89515000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "6762000",
            "sellingGeneralAndAdministrative": "28077000",
            "netIncomeFromContinuingOperations": "14805000"
          },
          "balance": {
            "goodwill": "88253000",
            "inventory": "36846000",
            "commonStock": "108197000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "189439000",
            "longTermDebt": "0",
            "shortTermDebt": "7587000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2020-12-31",
            "intangibleAssets": "117355000",
            "reportedCurrency": "USD",
            "retainedEarnings": "14138000",
            "totalLiabilities": "50555000",
            "otherCurrentAssets": "358000",
            "totalCurrentAssets": "65486000",
            "currentLongTermDebt": "6353000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "1183000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "123952999",
            "currentAccountsPayable": "4689000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "6598000",
            "shortLongTermDebtTotal": "10849000",
            "totalShareholderEquity": "128901000",
            "capitalLeaseObligations": "4496000",
            "otherCurrentLiabilities": "21686000",
            "totalCurrentLiabilities": "41245000",
            "otherNonCurrentLiabilities": "144000",
            "totalNonCurrentLiabilities": "9310000",
            "cashAndShortTermInvestments": "27099000",
            "commonStockSharesOutstanding": "10674178",
            "intangibleAssetsExcludingGoodwill": "117355000",
            "cashAndCashEquivalentsAtCarryingValue": "27099000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "14805000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2020-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "-9375000",
            "operatingCashflow": "21712000",
            "capitalExpenditures": "1779000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "1240000",
            "cashflowFromInvestment": "-2379000",
            "stockBasedCompensation": "1380000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "450000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "6762000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2019-12-31",
        "period_type": "annual",
        "fiscal_year": 2019,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 102440000,
          "cost_of_revenue": 46575000,
          "gross_profit": 55865000,
          "ebit": 2726000,
          "ebitda": 8953000,
          "pretax_income": 2454000,
          "tax_provision": 1012000,
          "net_income": 1394000,
          "net_income_to_common": 1394000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5791000,
          "total_current_assets": 30219000,
          "total_assets": 145924000,
          "short_term_debt": 464000,
          "long_term_debt": 5274000,
          "total_debt": 5738000,
          "total_liabilities": 33883000,
          "total_equity": 103314000,
          "shares_outstanding": 10674178,
          "goodwill_and_intangibles": 192940000
        },
        "cash_flow": {
          "operating_cash_flow": 511000,
          "capital_expenditure": 1403000,
          "free_cash_flow": 1914000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212783,
          "ticker_id": 153,
          "period_end_date": "2019-12-31",
          "period_type": "annual",
          "fiscal_year": 2019,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "2726000",
              "ebitda": "8953000",
              "netIncome": "1394000",
              "grossProfit": "55865000",
              "depreciation": "None",
              "totalRevenue": "102440000",
              "costOfRevenue": "46575000",
              "interestIncome": "200000",
              "incomeBeforeTax": "2454000",
              "interestExpense": "272000",
              "operatingIncome": "2593000",
              "fiscalDateEnding": "2019-12-31",
              "incomeTaxExpense": "1012000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-272000",
              "nonInterestIncome": "None",
              "operatingExpenses": "53272000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "46575000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "6227000",
              "sellingGeneralAndAdministrative": "17515000",
              "netIncomeFromContinuingOperations": "1442000"
            },
            "balance": {
              "goodwill": "80221000",
              "inventory": "23764000",
              "commonStock": "107747000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "145924000",
              "longTermDebt": "5274000",
              "shortTermDebt": "464000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2019-12-31",
              "intangibleAssets": "112719000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-196000",
              "totalLiabilities": "33883000",
              "otherCurrentAssets": "265000",
              "totalCurrentAssets": "30219000",
              "currentLongTermDebt": "None",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "399000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "115705000",
              "currentAccountsPayable": "7237000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "2986000",
              "shortLongTermDebtTotal": "7229000",
              "totalShareholderEquity": "103314000",
              "capitalLeaseObligations": "1955000",
              "otherCurrentLiabilities": "8836000",
              "totalCurrentLiabilities": "19000000",
              "otherNonCurrentLiabilities": "49000",
              "totalNonCurrentLiabilities": "14883000",
              "cashAndShortTermInvestments": "5791000",
              "commonStockSharesOutstanding": "10674178",
              "intangibleAssetsExcludingGoodwill": "112719000",
              "cashAndCashEquivalentsAtCarryingValue": "5791000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "1442000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2019-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "-15059000",
              "operatingCashflow": "511000",
              "capitalExpenditures": "1403000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "20583000",
              "cashflowFromInvestment": "-21828000",
              "stockBasedCompensation": "353000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "22164000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "6227000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 102440000,
          "cost_of_revenue": 46575000,
          "gross_profit": 55865000,
          "research_and_development": null,
          "selling_general_admin": 17515000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2726000,
          "depreciation_amortisation": 6227000,
          "ebitda": 8953000,
          "interest_expense": 272000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": 2454000,
          "tax_provision": 1012000,
          "effective_tax_rate": null,
          "net_income": 1394000,
          "net_income_continuing_ops": 1442000,
          "net_income_to_common": 1394000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5791000,
          "short_term_investments": null,
          "net_receivables": 399000,
          "inventory": 23764000,
          "other_current_assets": null,
          "total_current_assets": 30219000,
          "net_ppe": null,
          "goodwill": 80221000,
          "intangible_assets": 112719000,
          "goodwill_and_intangibles": 192940000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 115705000,
          "total_assets": 145924000,
          "short_term_debt": 464000,
          "accounts_payable": 7237000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 19000000,
          "long_term_debt": 5274000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 14883000,
          "total_liabilities": 33883000,
          "total_debt": 5738000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -196000,
          "total_equity": 103314000,
          "shares_outstanding": 10674178,
          "operating_cash_flow": 511000,
          "stock_based_compensation": 353000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 1403000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -21828000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 20583000,
          "free_cash_flow": 1914000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "2726000",
            "ebitda": "8953000",
            "netIncome": "1394000",
            "grossProfit": "55865000",
            "depreciation": "None",
            "totalRevenue": "102440000",
            "costOfRevenue": "46575000",
            "interestIncome": "200000",
            "incomeBeforeTax": "2454000",
            "interestExpense": "272000",
            "operatingIncome": "2593000",
            "fiscalDateEnding": "2019-12-31",
            "incomeTaxExpense": "1012000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-272000",
            "nonInterestIncome": "None",
            "operatingExpenses": "53272000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "46575000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "6227000",
            "sellingGeneralAndAdministrative": "17515000",
            "netIncomeFromContinuingOperations": "1442000"
          },
          "balance": {
            "goodwill": "80221000",
            "inventory": "23764000",
            "commonStock": "107747000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "145924000",
            "longTermDebt": "5274000",
            "shortTermDebt": "464000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2019-12-31",
            "intangibleAssets": "112719000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-196000",
            "totalLiabilities": "33883000",
            "otherCurrentAssets": "265000",
            "totalCurrentAssets": "30219000",
            "currentLongTermDebt": "None",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "399000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "115705000",
            "currentAccountsPayable": "7237000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "2986000",
            "shortLongTermDebtTotal": "7229000",
            "totalShareholderEquity": "103314000",
            "capitalLeaseObligations": "1955000",
            "otherCurrentLiabilities": "8836000",
            "totalCurrentLiabilities": "19000000",
            "otherNonCurrentLiabilities": "49000",
            "totalNonCurrentLiabilities": "14883000",
            "cashAndShortTermInvestments": "5791000",
            "commonStockSharesOutstanding": "10674178",
            "intangibleAssetsExcludingGoodwill": "112719000",
            "cashAndCashEquivalentsAtCarryingValue": "5791000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "1442000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2019-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "-15059000",
            "operatingCashflow": "511000",
            "capitalExpenditures": "1403000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "20583000",
            "cashflowFromInvestment": "-21828000",
            "stockBasedCompensation": "353000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "22164000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "6227000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 132464000,
          "cost_of_revenue": 48835000,
          "gross_profit": 83629000,
          "ebit": -4104000,
          "ebitda": 624000,
          "pretax_income": -6924000,
          "tax_provision": 210000,
          "net_income": -7134000,
          "net_income_to_common": -7134000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12862000,
          "total_current_assets": 125382000,
          "total_assets": 397687000,
          "short_term_debt": 19826000,
          "long_term_debt": 103194000,
          "total_debt": 123020000,
          "total_liabilities": 303269000,
          "total_equity": 94418000,
          "shares_outstanding": 10807930,
          "goodwill_and_intangibles": 136697000
        },
        "cash_flow": {
          "operating_cash_flow": -3828000,
          "capital_expenditure": 2582000,
          "free_cash_flow": -1246000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212752,
          "ticker_id": 153,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-4104000",
              "ebitda": "624000",
              "netIncome": "-7134000",
              "grossProfit": "83629000",
              "depreciation": "None",
              "totalRevenue": "132464000",
              "costOfRevenue": "48835000",
              "interestIncome": "None",
              "incomeBeforeTax": "-6924000",
              "interestExpense": "2178000",
              "operatingIncome": "-4104000",
              "fiscalDateEnding": "2026-03-31",
              "incomeTaxExpense": "210000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-2178000",
              "nonInterestIncome": "None",
              "operatingExpenses": "87733000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "48835000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4728000",
              "sellingGeneralAndAdministrative": "30026000",
              "netIncomeFromContinuingOperations": "-7134000"
            },
            "balance": {
              "goodwill": "95375000",
              "inventory": "67690000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "397687000",
              "longTermDebt": "103194000",
              "shortTermDebt": "19826000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2026-03-31",
              "intangibleAssets": "41322000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-331971000",
              "totalLiabilities": "303269000",
              "otherCurrentAssets": "37192000",
              "totalCurrentAssets": "125382000",
              "currentLongTermDebt": "6375000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "7638000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "272305000",
              "currentAccountsPayable": "29491000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "None",
              "shortLongTermDebtTotal": "215603000",
              "totalShareholderEquity": "94418000",
              "capitalLeaseObligations": "106034000",
              "otherCurrentLiabilities": "42718000",
              "totalCurrentLiabilities": "105513000",
              "otherNonCurrentLiabilities": "1979000",
              "totalNonCurrentLiabilities": "197756000",
              "cashAndShortTermInvestments": "12862000",
              "commonStockSharesOutstanding": "10807930",
              "intangibleAssetsExcludingGoodwill": "41322000",
              "cashAndCashEquivalentsAtCarryingValue": "12862000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-7134000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2026-03-31",
              "reportedCurrency": "USD",
              "changeInInventory": "19314000",
              "operatingCashflow": "-3828000",
              "capitalExpenditures": "2582000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-1815000",
              "cashflowFromInvestment": "-2582000",
              "stockBasedCompensation": "1171000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "0",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4697000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 132464000,
          "cost_of_revenue": 48835000,
          "gross_profit": 83629000,
          "research_and_development": null,
          "selling_general_admin": 30026000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4104000,
          "depreciation_amortisation": 4728000,
          "ebitda": 624000,
          "interest_expense": 2178000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -6924000,
          "tax_provision": 210000,
          "effective_tax_rate": null,
          "net_income": -7134000,
          "net_income_continuing_ops": -7134000,
          "net_income_to_common": -7134000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 12862000,
          "short_term_investments": null,
          "net_receivables": 7638000,
          "inventory": 67690000,
          "other_current_assets": null,
          "total_current_assets": 125382000,
          "net_ppe": null,
          "goodwill": 95375000,
          "intangible_assets": 41322000,
          "goodwill_and_intangibles": 136697000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 272305000,
          "total_assets": 397687000,
          "short_term_debt": 19826000,
          "accounts_payable": 29491000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 105513000,
          "long_term_debt": 103194000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 197756000,
          "total_liabilities": 303269000,
          "total_debt": 123020000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -331971000,
          "total_equity": 94418000,
          "shares_outstanding": 10807930,
          "operating_cash_flow": -3828000,
          "stock_based_compensation": 1171000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 2582000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -2582000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -1815000,
          "free_cash_flow": -1246000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-4104000",
            "ebitda": "624000",
            "netIncome": "-7134000",
            "grossProfit": "83629000",
            "depreciation": "None",
            "totalRevenue": "132464000",
            "costOfRevenue": "48835000",
            "interestIncome": "None",
            "incomeBeforeTax": "-6924000",
            "interestExpense": "2178000",
            "operatingIncome": "-4104000",
            "fiscalDateEnding": "2026-03-31",
            "incomeTaxExpense": "210000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-2178000",
            "nonInterestIncome": "None",
            "operatingExpenses": "87733000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "48835000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4728000",
            "sellingGeneralAndAdministrative": "30026000",
            "netIncomeFromContinuingOperations": "-7134000"
          },
          "balance": {
            "goodwill": "95375000",
            "inventory": "67690000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "397687000",
            "longTermDebt": "103194000",
            "shortTermDebt": "19826000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2026-03-31",
            "intangibleAssets": "41322000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-331971000",
            "totalLiabilities": "303269000",
            "otherCurrentAssets": "37192000",
            "totalCurrentAssets": "125382000",
            "currentLongTermDebt": "6375000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "7638000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "272305000",
            "currentAccountsPayable": "29491000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "None",
            "shortLongTermDebtTotal": "215603000",
            "totalShareholderEquity": "94418000",
            "capitalLeaseObligations": "106034000",
            "otherCurrentLiabilities": "42718000",
            "totalCurrentLiabilities": "105513000",
            "otherNonCurrentLiabilities": "1979000",
            "totalNonCurrentLiabilities": "197756000",
            "cashAndShortTermInvestments": "12862000",
            "commonStockSharesOutstanding": "10807930",
            "intangibleAssetsExcludingGoodwill": "41322000",
            "cashAndCashEquivalentsAtCarryingValue": "12862000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-7134000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2026-03-31",
            "reportedCurrency": "USD",
            "changeInInventory": "19314000",
            "operatingCashflow": "-3828000",
            "capitalExpenditures": "2582000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-1815000",
            "cashflowFromInvestment": "-2582000",
            "stockBasedCompensation": "1171000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "0",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4697000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 163950000,
          "cost_of_revenue": 72874000,
          "gross_profit": 91076000,
          "ebit": -10820000,
          "ebitda": -6329000,
          "pretax_income": -13272000,
          "tax_provision": 1227000,
          "net_income": -14498000,
          "net_income_to_common": -14498000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20273000,
          "total_current_assets": 129471000,
          "total_assets": 397382000,
          "short_term_debt": 19427000,
          "long_term_debt": 104695000,
          "total_debt": 124122000,
          "total_liabilities": 299611000,
          "total_equity": 97771000,
          "shares_outstanding": 10751859,
          "goodwill_and_intangibles": 137165000
        },
        "cash_flow": {
          "operating_cash_flow": 1688000,
          "capital_expenditure": 4729000,
          "free_cash_flow": 6417000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212753,
          "ticker_id": 153,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-10820000",
              "ebitda": "-6329000",
              "netIncome": "-14498000",
              "grossProfit": "91076000",
              "depreciation": "None",
              "totalRevenue": "163950000",
              "costOfRevenue": "72874000",
              "interestIncome": "2452000",
              "incomeBeforeTax": "-13272000",
              "interestExpense": "2452000",
              "operatingIncome": "-10747000",
              "fiscalDateEnding": "2025-12-31",
              "incomeTaxExpense": "1227000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-2452000",
              "nonInterestIncome": "None",
              "operatingExpenses": "101823000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "72874000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4491000",
              "sellingGeneralAndAdministrative": "30268000",
              "netIncomeFromContinuingOperations": "-14499000"
            },
            "balance": {
              "goodwill": "93695000",
              "inventory": "86177000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "397382000",
              "longTermDebt": "104695000",
              "shortTermDebt": "19427000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2025-12-31",
              "intangibleAssets": "43470000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-324837000",
              "totalLiabilities": "299611000",
              "otherCurrentAssets": "12371000",
              "totalCurrentAssets": "129471000",
              "currentLongTermDebt": "6375000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "10650000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "267911000",
              "currentAccountsPayable": "31248000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "127939000",
              "shortLongTermDebtTotal": "211790000",
              "totalShareholderEquity": "97771000",
              "capitalLeaseObligations": "100720000",
              "otherCurrentLiabilities": "41421000",
              "totalCurrentLiabilities": "105046000",
              "otherNonCurrentLiabilities": "2202000",
              "totalNonCurrentLiabilities": "194565000",
              "cashAndShortTermInvestments": "20273000",
              "commonStockSharesOutstanding": "10751859",
              "intangibleAssetsExcludingGoodwill": "43470000",
              "cashAndCashEquivalentsAtCarryingValue": "20273000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-14499000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2025-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "10773000",
              "operatingCashflow": "1688000",
              "capitalExpenditures": "4729000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-1121000",
              "cashflowFromInvestment": "-4729000",
              "stockBasedCompensation": "1252000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-1000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4491000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 163950000,
          "cost_of_revenue": 72874000,
          "gross_profit": 91076000,
          "research_and_development": null,
          "selling_general_admin": 30268000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -10820000,
          "depreciation_amortisation": 4491000,
          "ebitda": -6329000,
          "interest_expense": 2452000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -13272000,
          "tax_provision": 1227000,
          "effective_tax_rate": null,
          "net_income": -14498000,
          "net_income_continuing_ops": -14499000,
          "net_income_to_common": -14498000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 20273000,
          "short_term_investments": null,
          "net_receivables": 10650000,
          "inventory": 86177000,
          "other_current_assets": null,
          "total_current_assets": 129471000,
          "net_ppe": null,
          "goodwill": 93695000,
          "intangible_assets": 43470000,
          "goodwill_and_intangibles": 137165000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 267911000,
          "total_assets": 397382000,
          "short_term_debt": 19427000,
          "accounts_payable": 31248000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 105046000,
          "long_term_debt": 104695000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 194565000,
          "total_liabilities": 299611000,
          "total_debt": 124122000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -324837000,
          "total_equity": 97771000,
          "shares_outstanding": 10751859,
          "operating_cash_flow": 1688000,
          "stock_based_compensation": 1252000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 4729000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -4729000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -1121000,
          "free_cash_flow": 6417000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-10820000",
            "ebitda": "-6329000",
            "netIncome": "-14498000",
            "grossProfit": "91076000",
            "depreciation": "None",
            "totalRevenue": "163950000",
            "costOfRevenue": "72874000",
            "interestIncome": "2452000",
            "incomeBeforeTax": "-13272000",
            "interestExpense": "2452000",
            "operatingIncome": "-10747000",
            "fiscalDateEnding": "2025-12-31",
            "incomeTaxExpense": "1227000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-2452000",
            "nonInterestIncome": "None",
            "operatingExpenses": "101823000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "72874000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4491000",
            "sellingGeneralAndAdministrative": "30268000",
            "netIncomeFromContinuingOperations": "-14499000"
          },
          "balance": {
            "goodwill": "93695000",
            "inventory": "86177000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "397382000",
            "longTermDebt": "104695000",
            "shortTermDebt": "19427000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2025-12-31",
            "intangibleAssets": "43470000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-324837000",
            "totalLiabilities": "299611000",
            "otherCurrentAssets": "12371000",
            "totalCurrentAssets": "129471000",
            "currentLongTermDebt": "6375000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "10650000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "267911000",
            "currentAccountsPayable": "31248000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "127939000",
            "shortLongTermDebtTotal": "211790000",
            "totalShareholderEquity": "97771000",
            "capitalLeaseObligations": "100720000",
            "otherCurrentLiabilities": "41421000",
            "totalCurrentLiabilities": "105046000",
            "otherNonCurrentLiabilities": "2202000",
            "totalNonCurrentLiabilities": "194565000",
            "cashAndShortTermInvestments": "20273000",
            "commonStockSharesOutstanding": "10751859",
            "intangibleAssetsExcludingGoodwill": "43470000",
            "cashAndCashEquivalentsAtCarryingValue": "20273000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-14499000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2025-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "10773000",
            "operatingCashflow": "1688000",
            "capitalExpenditures": "4729000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-1121000",
            "cashflowFromInvestment": "-4729000",
            "stockBasedCompensation": "1252000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-1000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4491000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 147077000,
          "cost_of_revenue": 60094000,
          "gross_profit": 86983000,
          "ebit": -1428000,
          "ebitda": -1727000,
          "pretax_income": -4087000,
          "tax_provision": 873000,
          "net_income": -4960000,
          "net_income_to_common": -4960000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23426000,
          "total_current_assets": 144980000,
          "total_assets": 411327000,
          "short_term_debt": 19092000,
          "long_term_debt": 103602000,
          "total_debt": 122694000,
          "total_liabilities": 301222000,
          "total_equity": 110105000,
          "shares_outstanding": 10744706,
          "goodwill_and_intangibles": 138761000
        },
        "cash_flow": {
          "operating_cash_flow": 4735000,
          "capital_expenditure": 4418000,
          "free_cash_flow": 9153000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212755,
          "ticker_id": 153,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "None",
              "ebitda": "-1727000",
              "netIncome": "-4960000",
              "grossProfit": "86983000",
              "depreciation": "None",
              "totalRevenue": "147077000",
              "costOfRevenue": "60094000",
              "interestIncome": "2360000",
              "incomeBeforeTax": "-4087000",
              "interestExpense": "2360000",
              "operatingIncome": "-1428000",
              "fiscalDateEnding": "2025-09-30",
              "incomeTaxExpense": "873000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-2360000",
              "nonInterestIncome": "None",
              "operatingExpenses": "88411000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "60094000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "None",
              "sellingGeneralAndAdministrative": "26693000",
              "netIncomeFromContinuingOperations": "-4960000"
            },
            "balance": {
              "goodwill": "93055000",
              "inventory": "96712000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "411327000",
              "longTermDebt": "103602000",
              "shortTermDebt": "19092000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2025-09-30",
              "intangibleAssets": "45706000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-310338000",
              "totalLiabilities": "301222000",
              "otherCurrentAssets": "16632000",
              "totalCurrentAssets": "144980000",
              "currentLongTermDebt": "7700000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "8210000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "266347000",
              "currentAccountsPayable": "37994000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "125054000",
              "shortLongTermDebtTotal": "210764000",
              "totalShareholderEquity": "110105000",
              "capitalLeaseObligations": "99462000",
              "otherCurrentLiabilities": "37071000",
              "totalCurrentLiabilities": "107626000",
              "otherNonCurrentLiabilities": "1924000",
              "totalNonCurrentLiabilities": "193596000",
              "cashAndShortTermInvestments": "23426000",
              "commonStockSharesOutstanding": "10744706",
              "intangibleAssetsExcludingGoodwill": "45706000",
              "cashAndCashEquivalentsAtCarryingValue": "23426000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-4960000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2025-09-30",
              "reportedCurrency": "USD",
              "changeInInventory": "-3843000",
              "operatingCashflow": "4735000",
              "capitalExpenditures": "4418000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "505000",
              "cashflowFromInvestment": "-4418000",
              "stockBasedCompensation": "1895000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-1608000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4564000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 147077000,
          "cost_of_revenue": 60094000,
          "gross_profit": 86983000,
          "research_and_development": null,
          "selling_general_admin": 26693000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1428000,
          "depreciation_amortisation": null,
          "ebitda": -1727000,
          "interest_expense": 2360000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -4087000,
          "tax_provision": 873000,
          "effective_tax_rate": null,
          "net_income": -4960000,
          "net_income_continuing_ops": -4960000,
          "net_income_to_common": -4960000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23426000,
          "short_term_investments": null,
          "net_receivables": 8210000,
          "inventory": 96712000,
          "other_current_assets": null,
          "total_current_assets": 144980000,
          "net_ppe": null,
          "goodwill": 93055000,
          "intangible_assets": 45706000,
          "goodwill_and_intangibles": 138761000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 266347000,
          "total_assets": 411327000,
          "short_term_debt": 19092000,
          "accounts_payable": 37994000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 107626000,
          "long_term_debt": 103602000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 193596000,
          "total_liabilities": 301222000,
          "total_debt": 122694000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -310338000,
          "total_equity": 110105000,
          "shares_outstanding": 10744706,
          "operating_cash_flow": 4735000,
          "stock_based_compensation": 1895000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 4418000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -4418000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 505000,
          "free_cash_flow": 9153000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "None",
            "ebitda": "-1727000",
            "netIncome": "-4960000",
            "grossProfit": "86983000",
            "depreciation": "None",
            "totalRevenue": "147077000",
            "costOfRevenue": "60094000",
            "interestIncome": "2360000",
            "incomeBeforeTax": "-4087000",
            "interestExpense": "2360000",
            "operatingIncome": "-1428000",
            "fiscalDateEnding": "2025-09-30",
            "incomeTaxExpense": "873000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-2360000",
            "nonInterestIncome": "None",
            "operatingExpenses": "88411000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "60094000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "None",
            "sellingGeneralAndAdministrative": "26693000",
            "netIncomeFromContinuingOperations": "-4960000"
          },
          "balance": {
            "goodwill": "93055000",
            "inventory": "96712000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "411327000",
            "longTermDebt": "103602000",
            "shortTermDebt": "19092000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2025-09-30",
            "intangibleAssets": "45706000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-310338000",
            "totalLiabilities": "301222000",
            "otherCurrentAssets": "16632000",
            "totalCurrentAssets": "144980000",
            "currentLongTermDebt": "7700000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "8210000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "266347000",
            "currentAccountsPayable": "37994000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "125054000",
            "shortLongTermDebtTotal": "210764000",
            "totalShareholderEquity": "110105000",
            "capitalLeaseObligations": "99462000",
            "otherCurrentLiabilities": "37071000",
            "totalCurrentLiabilities": "107626000",
            "otherNonCurrentLiabilities": "1924000",
            "totalNonCurrentLiabilities": "193596000",
            "cashAndShortTermInvestments": "23426000",
            "commonStockSharesOutstanding": "10744706",
            "intangibleAssetsExcludingGoodwill": "45706000",
            "cashAndCashEquivalentsAtCarryingValue": "23426000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-4960000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2025-09-30",
            "reportedCurrency": "USD",
            "changeInInventory": "-3843000",
            "operatingCashflow": "4735000",
            "capitalExpenditures": "4418000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "505000",
            "cashflowFromInvestment": "-4418000",
            "stockBasedCompensation": "1895000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-1608000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4564000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 160524000,
          "cost_of_revenue": 68180000,
          "gross_profit": 92344000,
          "ebit": -1115000,
          "ebitda": 3214000,
          "pretax_income": -3615000,
          "tax_provision": 10000,
          "net_income": -3625000,
          "net_income_to_common": -3625000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23105000,
          "total_current_assets": 155175000,
          "total_assets": 410823000,
          "short_term_debt": 17824000,
          "long_term_debt": 101007000,
          "total_debt": 118831000,
          "total_liabilities": 296683000,
          "total_equity": 114140000,
          "shares_outstanding": 10711466,
          "goodwill_and_intangibles": 140160000
        },
        "cash_flow": {
          "operating_cash_flow": 11888000,
          "capital_expenditure": 4486000,
          "free_cash_flow": 16374000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212756,
          "ticker_id": 153,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-1115000",
              "ebitda": "3214000",
              "netIncome": "-3625000",
              "grossProfit": "92344000",
              "depreciation": "None",
              "totalRevenue": "160524000",
              "costOfRevenue": "68180000",
              "interestIncome": "2500000",
              "incomeBeforeTax": "-3615000",
              "interestExpense": "2500000",
              "operatingIncome": "-491000",
              "fiscalDateEnding": "2025-06-30",
              "incomeTaxExpense": "10000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-2500000",
              "nonInterestIncome": "None",
              "operatingExpenses": "92835000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "68180000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4329000",
              "sellingGeneralAndAdministrative": "27518000",
              "netIncomeFromContinuingOperations": "-3625000"
            },
            "balance": {
              "goodwill": "92222000",
              "inventory": "92455000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "410823000",
              "longTermDebt": "101007000",
              "shortTermDebt": "17824000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2025-06-30",
              "intangibleAssets": "47938000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-305378000",
              "totalLiabilities": "296683000",
              "otherCurrentAssets": "14682000",
              "totalCurrentAssets": "155175000",
              "currentLongTermDebt": "7700000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "24933000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "255648000",
              "currentAccountsPayable": "43561000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "113220000",
              "shortLongTermDebtTotal": "195370000",
              "totalShareholderEquity": "114140000",
              "capitalLeaseObligations": "86663000",
              "otherCurrentLiabilities": "38863000",
              "totalCurrentLiabilities": "117167000",
              "otherNonCurrentLiabilities": "1970000",
              "totalNonCurrentLiabilities": "179516000",
              "cashAndShortTermInvestments": "23105000",
              "commonStockSharesOutstanding": "10711466",
              "intangibleAssetsExcludingGoodwill": "47938000",
              "cashAndCashEquivalentsAtCarryingValue": "23105000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-3625000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2025-06-30",
              "reportedCurrency": "USD",
              "changeInInventory": "3568000",
              "operatingCashflow": "11888000",
              "capitalExpenditures": "4486000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-11412000",
              "cashflowFromInvestment": "-4486000",
              "stockBasedCompensation": "1843000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-110000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4346000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 160524000,
          "cost_of_revenue": 68180000,
          "gross_profit": 92344000,
          "research_and_development": null,
          "selling_general_admin": 27518000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1115000,
          "depreciation_amortisation": 4329000,
          "ebitda": 3214000,
          "interest_expense": 2500000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -3615000,
          "tax_provision": 10000,
          "effective_tax_rate": null,
          "net_income": -3625000,
          "net_income_continuing_ops": -3625000,
          "net_income_to_common": -3625000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23105000,
          "short_term_investments": null,
          "net_receivables": 24933000,
          "inventory": 92455000,
          "other_current_assets": null,
          "total_current_assets": 155175000,
          "net_ppe": null,
          "goodwill": 92222000,
          "intangible_assets": 47938000,
          "goodwill_and_intangibles": 140160000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 255648000,
          "total_assets": 410823000,
          "short_term_debt": 17824000,
          "accounts_payable": 43561000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 117167000,
          "long_term_debt": 101007000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 179516000,
          "total_liabilities": 296683000,
          "total_debt": 118831000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -305378000,
          "total_equity": 114140000,
          "shares_outstanding": 10711466,
          "operating_cash_flow": 11888000,
          "stock_based_compensation": 1843000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 4486000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -4486000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -11412000,
          "free_cash_flow": 16374000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-1115000",
            "ebitda": "3214000",
            "netIncome": "-3625000",
            "grossProfit": "92344000",
            "depreciation": "None",
            "totalRevenue": "160524000",
            "costOfRevenue": "68180000",
            "interestIncome": "2500000",
            "incomeBeforeTax": "-3615000",
            "interestExpense": "2500000",
            "operatingIncome": "-491000",
            "fiscalDateEnding": "2025-06-30",
            "incomeTaxExpense": "10000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-2500000",
            "nonInterestIncome": "None",
            "operatingExpenses": "92835000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "68180000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4329000",
            "sellingGeneralAndAdministrative": "27518000",
            "netIncomeFromContinuingOperations": "-3625000"
          },
          "balance": {
            "goodwill": "92222000",
            "inventory": "92455000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "410823000",
            "longTermDebt": "101007000",
            "shortTermDebt": "17824000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2025-06-30",
            "intangibleAssets": "47938000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-305378000",
            "totalLiabilities": "296683000",
            "otherCurrentAssets": "14682000",
            "totalCurrentAssets": "155175000",
            "currentLongTermDebt": "7700000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "24933000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "255648000",
            "currentAccountsPayable": "43561000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "113220000",
            "shortLongTermDebtTotal": "195370000",
            "totalShareholderEquity": "114140000",
            "capitalLeaseObligations": "86663000",
            "otherCurrentLiabilities": "38863000",
            "totalCurrentLiabilities": "117167000",
            "otherNonCurrentLiabilities": "1970000",
            "totalNonCurrentLiabilities": "179516000",
            "cashAndShortTermInvestments": "23105000",
            "commonStockSharesOutstanding": "10711466",
            "intangibleAssetsExcludingGoodwill": "47938000",
            "cashAndCashEquivalentsAtCarryingValue": "23105000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-3625000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2025-06-30",
            "reportedCurrency": "USD",
            "changeInInventory": "3568000",
            "operatingCashflow": "11888000",
            "capitalExpenditures": "4486000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-11412000",
            "cashflowFromInvestment": "-4486000",
            "stockBasedCompensation": "1843000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-110000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4346000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 128657000,
          "cost_of_revenue": 55001000,
          "gross_profit": 73656000,
          "ebit": -5678000,
          "ebitda": -1304000,
          "pretax_income": -8341000,
          "tax_provision": 9000,
          "net_income": -8350000,
          "net_income_to_common": -8350000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 26679000,
          "total_current_assets": 148844000,
          "total_assets": 396569000,
          "short_term_debt": 15884000,
          "long_term_debt": 112910000,
          "total_debt": 128794000,
          "total_liabilities": 285090000,
          "total_equity": 111479000,
          "shares_outstanding": 10687000,
          "goodwill_and_intangibles": 139495000
        },
        "cash_flow": {
          "operating_cash_flow": -1875000,
          "capital_expenditure": 3436000,
          "free_cash_flow": 1561000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212757,
          "ticker_id": 153,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-5678000",
              "ebitda": "-1304000",
              "netIncome": "-8350000",
              "grossProfit": "73656000",
              "depreciation": "None",
              "totalRevenue": "128657000",
              "costOfRevenue": "55001000",
              "interestIncome": "2663000",
              "incomeBeforeTax": "-8341000",
              "interestExpense": "2663000",
              "operatingIncome": "-5383000",
              "fiscalDateEnding": "2025-03-31",
              "incomeTaxExpense": "9000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-2663000",
              "nonInterestIncome": "None",
              "operatingExpenses": "79039000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "55001000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4374000",
              "sellingGeneralAndAdministrative": "25682000",
              "netIncomeFromContinuingOperations": "-8350000"
            },
            "balance": {
              "goodwill": "89606000",
              "inventory": "94401000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "396569000",
              "longTermDebt": "112910000",
              "shortTermDebt": "15884000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2025-03-31",
              "intangibleAssets": "49889000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-301753000",
              "totalLiabilities": "285090000",
              "otherCurrentAssets": "14362000",
              "totalCurrentAssets": "148844000",
              "currentLongTermDebt": "7000000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "13402000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "247725000",
              "currentAccountsPayable": "27409000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "106081000",
              "shortLongTermDebtTotal": "201167000",
              "totalShareholderEquity": "111479000",
              "capitalLeaseObligations": "81257000",
              "otherCurrentLiabilities": "37236000",
              "totalCurrentLiabilities": "97982000",
              "otherNonCurrentLiabilities": "1825000",
              "totalNonCurrentLiabilities": "187108000",
              "cashAndShortTermInvestments": "26679000",
              "commonStockSharesOutstanding": "10687000",
              "intangibleAssetsExcludingGoodwill": "49889000",
              "cashAndCashEquivalentsAtCarryingValue": "26679000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-8350000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2025-03-31",
              "reportedCurrency": "USD",
              "changeInInventory": "1572000",
              "operatingCashflow": "-1875000",
              "capitalExpenditures": "3436000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "7595000",
              "cashflowFromInvestment": "-3436000",
              "stockBasedCompensation": "2059000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-257000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4374000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 128657000,
          "cost_of_revenue": 55001000,
          "gross_profit": 73656000,
          "research_and_development": null,
          "selling_general_admin": 25682000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5678000,
          "depreciation_amortisation": 4374000,
          "ebitda": -1304000,
          "interest_expense": 2663000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -8341000,
          "tax_provision": 9000,
          "effective_tax_rate": null,
          "net_income": -8350000,
          "net_income_continuing_ops": -8350000,
          "net_income_to_common": -8350000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 26679000,
          "short_term_investments": null,
          "net_receivables": 13402000,
          "inventory": 94401000,
          "other_current_assets": null,
          "total_current_assets": 148844000,
          "net_ppe": null,
          "goodwill": 89606000,
          "intangible_assets": 49889000,
          "goodwill_and_intangibles": 139495000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 247725000,
          "total_assets": 396569000,
          "short_term_debt": 15884000,
          "accounts_payable": 27409000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 97982000,
          "long_term_debt": 112910000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 187108000,
          "total_liabilities": 285090000,
          "total_debt": 128794000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -301753000,
          "total_equity": 111479000,
          "shares_outstanding": 10687000,
          "operating_cash_flow": -1875000,
          "stock_based_compensation": 2059000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 3436000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -3436000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 7595000,
          "free_cash_flow": 1561000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-5678000",
            "ebitda": "-1304000",
            "netIncome": "-8350000",
            "grossProfit": "73656000",
            "depreciation": "None",
            "totalRevenue": "128657000",
            "costOfRevenue": "55001000",
            "interestIncome": "2663000",
            "incomeBeforeTax": "-8341000",
            "interestExpense": "2663000",
            "operatingIncome": "-5383000",
            "fiscalDateEnding": "2025-03-31",
            "incomeTaxExpense": "9000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-2663000",
            "nonInterestIncome": "None",
            "operatingExpenses": "79039000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "55001000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4374000",
            "sellingGeneralAndAdministrative": "25682000",
            "netIncomeFromContinuingOperations": "-8350000"
          },
          "balance": {
            "goodwill": "89606000",
            "inventory": "94401000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "396569000",
            "longTermDebt": "112910000",
            "shortTermDebt": "15884000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2025-03-31",
            "intangibleAssets": "49889000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-301753000",
            "totalLiabilities": "285090000",
            "otherCurrentAssets": "14362000",
            "totalCurrentAssets": "148844000",
            "currentLongTermDebt": "7000000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "13402000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "247725000",
            "currentAccountsPayable": "27409000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "106081000",
            "shortLongTermDebtTotal": "201167000",
            "totalShareholderEquity": "111479000",
            "capitalLeaseObligations": "81257000",
            "otherCurrentLiabilities": "37236000",
            "totalCurrentLiabilities": "97982000",
            "otherNonCurrentLiabilities": "1825000",
            "totalNonCurrentLiabilities": "187108000",
            "cashAndShortTermInvestments": "26679000",
            "commonStockSharesOutstanding": "10687000",
            "intangibleAssetsExcludingGoodwill": "49889000",
            "cashAndCashEquivalentsAtCarryingValue": "26679000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-8350000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2025-03-31",
            "reportedCurrency": "USD",
            "changeInInventory": "1572000",
            "operatingCashflow": "-1875000",
            "capitalExpenditures": "3436000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "7595000",
            "cashflowFromInvestment": "-3436000",
            "stockBasedCompensation": "2059000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-257000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4374000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 159023000,
          "cost_of_revenue": 70081000,
          "gross_profit": 88942000,
          "ebit": -2788000,
          "ebitda": 1786000,
          "pretax_income": -5423000,
          "tax_provision": 3934000,
          "net_income": -9357000,
          "net_income_to_common": -9357000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24192000,
          "total_current_assets": 144769000,
          "total_assets": 385204000,
          "short_term_debt": 14682000,
          "long_term_debt": 105411000,
          "total_debt": 120093000,
          "total_liabilities": 267570000,
          "total_equity": 117634000,
          "shares_outstanding": 10655000,
          "goodwill_and_intangibles": 141608000
        },
        "cash_flow": {
          "operating_cash_flow": 7007000,
          "capital_expenditure": 3900000,
          "free_cash_flow": 10907000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212758,
          "ticker_id": 153,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-2788000",
              "ebitda": "1786000",
              "netIncome": "-9357000",
              "grossProfit": "88942000",
              "depreciation": "None",
              "totalRevenue": "159023000",
              "costOfRevenue": "70081000",
              "interestIncome": "2635000",
              "incomeBeforeTax": "-5423000",
              "interestExpense": "2635000",
              "operatingIncome": "-2792000",
              "fiscalDateEnding": "2024-12-31",
              "incomeTaxExpense": "3934000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-2635000",
              "nonInterestIncome": "None",
              "operatingExpenses": "91734000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "70081000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4574000",
              "sellingGeneralAndAdministrative": "24897000",
              "netIncomeFromContinuingOperations": "-9357000"
            },
            "balance": {
              "goodwill": "89254000",
              "inventory": "95750000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "385204000",
              "longTermDebt": "105411000",
              "shortTermDebt": "14682000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2024-12-31",
              "intangibleAssets": "52354000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-293403000",
              "totalLiabilities": "267570000",
              "otherCurrentAssets": "16720000",
              "totalCurrentAssets": "144769000",
              "currentLongTermDebt": "6300000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "8107000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "240435000",
              "currentAccountsPayable": "30299000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "96644000",
              "shortLongTermDebtTotal": "183589000",
              "totalShareholderEquity": "117634000",
              "capitalLeaseObligations": "71878000",
              "otherCurrentLiabilities": "35671000",
              "totalCurrentLiabilities": "97038000",
              "otherNonCurrentLiabilities": "1625000",
              "totalNonCurrentLiabilities": "170532000",
              "cashAndShortTermInvestments": "24192000",
              "commonStockSharesOutstanding": "10655000",
              "intangibleAssetsExcludingGoodwill": "52354000",
              "cashAndCashEquivalentsAtCarryingValue": "24192000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-9357000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2024-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "6068000",
              "operatingCashflow": "7007000",
              "capitalExpenditures": "3900000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-729000",
              "cashflowFromInvestment": "-3900000",
              "stockBasedCompensation": "1993000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-243000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4574000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 159023000,
          "cost_of_revenue": 70081000,
          "gross_profit": 88942000,
          "research_and_development": null,
          "selling_general_admin": 24897000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2788000,
          "depreciation_amortisation": 4574000,
          "ebitda": 1786000,
          "interest_expense": 2635000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -5423000,
          "tax_provision": 3934000,
          "effective_tax_rate": null,
          "net_income": -9357000,
          "net_income_continuing_ops": -9357000,
          "net_income_to_common": -9357000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 24192000,
          "short_term_investments": null,
          "net_receivables": 8107000,
          "inventory": 95750000,
          "other_current_assets": null,
          "total_current_assets": 144769000,
          "net_ppe": null,
          "goodwill": 89254000,
          "intangible_assets": 52354000,
          "goodwill_and_intangibles": 141608000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 240435000,
          "total_assets": 385204000,
          "short_term_debt": 14682000,
          "accounts_payable": 30299000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 97038000,
          "long_term_debt": 105411000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 170532000,
          "total_liabilities": 267570000,
          "total_debt": 120093000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -293403000,
          "total_equity": 117634000,
          "shares_outstanding": 10655000,
          "operating_cash_flow": 7007000,
          "stock_based_compensation": 1993000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 3900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -3900000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -729000,
          "free_cash_flow": 10907000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-2788000",
            "ebitda": "1786000",
            "netIncome": "-9357000",
            "grossProfit": "88942000",
            "depreciation": "None",
            "totalRevenue": "159023000",
            "costOfRevenue": "70081000",
            "interestIncome": "2635000",
            "incomeBeforeTax": "-5423000",
            "interestExpense": "2635000",
            "operatingIncome": "-2792000",
            "fiscalDateEnding": "2024-12-31",
            "incomeTaxExpense": "3934000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-2635000",
            "nonInterestIncome": "None",
            "operatingExpenses": "91734000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "70081000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4574000",
            "sellingGeneralAndAdministrative": "24897000",
            "netIncomeFromContinuingOperations": "-9357000"
          },
          "balance": {
            "goodwill": "89254000",
            "inventory": "95750000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "385204000",
            "longTermDebt": "105411000",
            "shortTermDebt": "14682000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2024-12-31",
            "intangibleAssets": "52354000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-293403000",
            "totalLiabilities": "267570000",
            "otherCurrentAssets": "16720000",
            "totalCurrentAssets": "144769000",
            "currentLongTermDebt": "6300000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "8107000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "240435000",
            "currentAccountsPayable": "30299000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "96644000",
            "shortLongTermDebtTotal": "183589000",
            "totalShareholderEquity": "117634000",
            "capitalLeaseObligations": "71878000",
            "otherCurrentLiabilities": "35671000",
            "totalCurrentLiabilities": "97038000",
            "otherNonCurrentLiabilities": "1625000",
            "totalNonCurrentLiabilities": "170532000",
            "cashAndShortTermInvestments": "24192000",
            "commonStockSharesOutstanding": "10655000",
            "intangibleAssetsExcludingGoodwill": "52354000",
            "cashAndCashEquivalentsAtCarryingValue": "24192000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-9357000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2024-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "6068000",
            "operatingCashflow": "7007000",
            "capitalExpenditures": "3900000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-729000",
            "cashflowFromInvestment": "-3900000",
            "stockBasedCompensation": "1993000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-243000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4574000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 149903000,
          "cost_of_revenue": 62983000,
          "gross_profit": 86920000,
          "ebit": -2822000,
          "ebitda": 1633000,
          "pretax_income": -5529000,
          "tax_provision": -90000,
          "net_income": -5439000,
          "net_income_to_common": -5439000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23077000,
          "total_current_assets": 156277000,
          "total_assets": 404101000,
          "short_term_debt": 13823000,
          "long_term_debt": 105610000,
          "total_debt": 119433000,
          "total_liabilities": 267169000,
          "total_equity": 136932000,
          "shares_outstanding": 10596000,
          "goodwill_and_intangibles": 152142000
        },
        "cash_flow": {
          "operating_cash_flow": -2140000,
          "capital_expenditure": 4963000,
          "free_cash_flow": 2823000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212760,
          "ticker_id": 153,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-2822000",
              "ebitda": "1633000",
              "netIncome": "-5439000",
              "grossProfit": "86920000",
              "depreciation": "None",
              "totalRevenue": "149903000",
              "costOfRevenue": "62983000",
              "interestIncome": "2707000",
              "incomeBeforeTax": "-5529000",
              "interestExpense": "2707000",
              "operatingIncome": "-2072000",
              "fiscalDateEnding": "2024-09-30",
              "incomeTaxExpense": "-90000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-2707000",
              "nonInterestIncome": "None",
              "operatingExpenses": "88992000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "62983000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4455000",
              "sellingGeneralAndAdministrative": "27827000",
              "netIncomeFromContinuingOperations": "-5439000"
            },
            "balance": {
              "goodwill": "96012000",
              "inventory": "106030000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "404101000",
              "longTermDebt": "105610000",
              "shortTermDebt": "13823000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2024-09-30",
              "intangibleAssets": "56130000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-284046000",
              "totalLiabilities": "267169000",
              "otherCurrentAssets": "20480000",
              "totalCurrentAssets": "156277000",
              "currentLongTermDebt": "6300000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "6690000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "247824000",
              "currentAccountsPayable": "30598000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "91714000",
              "shortLongTermDebtTotal": "180364000",
              "totalShareholderEquity": "136932000",
              "capitalLeaseObligations": "68454000",
              "otherCurrentLiabilities": "40160000",
              "totalCurrentLiabilities": "98830000",
              "otherNonCurrentLiabilities": "1798000",
              "totalNonCurrentLiabilities": "168339000",
              "cashAndShortTermInvestments": "23077000",
              "commonStockSharesOutstanding": "10596000",
              "intangibleAssetsExcludingGoodwill": "56130000",
              "cashAndCashEquivalentsAtCarryingValue": "23077000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-5439000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2024-09-30",
              "reportedCurrency": "USD",
              "changeInInventory": "2229000",
              "operatingCashflow": "-2140000",
              "capitalExpenditures": "4963000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "4233000",
              "cashflowFromInvestment": "-4963000",
              "stockBasedCompensation": "2136000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-83000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4455000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 149903000,
          "cost_of_revenue": 62983000,
          "gross_profit": 86920000,
          "research_and_development": null,
          "selling_general_admin": 27827000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2822000,
          "depreciation_amortisation": 4455000,
          "ebitda": 1633000,
          "interest_expense": 2707000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -5529000,
          "tax_provision": -90000,
          "effective_tax_rate": null,
          "net_income": -5439000,
          "net_income_continuing_ops": -5439000,
          "net_income_to_common": -5439000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23077000,
          "short_term_investments": null,
          "net_receivables": 6690000,
          "inventory": 106030000,
          "other_current_assets": null,
          "total_current_assets": 156277000,
          "net_ppe": null,
          "goodwill": 96012000,
          "intangible_assets": 56130000,
          "goodwill_and_intangibles": 152142000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 247824000,
          "total_assets": 404101000,
          "short_term_debt": 13823000,
          "accounts_payable": 30598000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 98830000,
          "long_term_debt": 105610000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 168339000,
          "total_liabilities": 267169000,
          "total_debt": 119433000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -284046000,
          "total_equity": 136932000,
          "shares_outstanding": 10596000,
          "operating_cash_flow": -2140000,
          "stock_based_compensation": 2136000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 4963000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -4963000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 4233000,
          "free_cash_flow": 2823000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-2822000",
            "ebitda": "1633000",
            "netIncome": "-5439000",
            "grossProfit": "86920000",
            "depreciation": "None",
            "totalRevenue": "149903000",
            "costOfRevenue": "62983000",
            "interestIncome": "2707000",
            "incomeBeforeTax": "-5529000",
            "interestExpense": "2707000",
            "operatingIncome": "-2072000",
            "fiscalDateEnding": "2024-09-30",
            "incomeTaxExpense": "-90000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-2707000",
            "nonInterestIncome": "None",
            "operatingExpenses": "88992000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "62983000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4455000",
            "sellingGeneralAndAdministrative": "27827000",
            "netIncomeFromContinuingOperations": "-5439000"
          },
          "balance": {
            "goodwill": "96012000",
            "inventory": "106030000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "404101000",
            "longTermDebt": "105610000",
            "shortTermDebt": "13823000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2024-09-30",
            "intangibleAssets": "56130000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-284046000",
            "totalLiabilities": "267169000",
            "otherCurrentAssets": "20480000",
            "totalCurrentAssets": "156277000",
            "currentLongTermDebt": "6300000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "6690000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "247824000",
            "currentAccountsPayable": "30598000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "91714000",
            "shortLongTermDebtTotal": "180364000",
            "totalShareholderEquity": "136932000",
            "capitalLeaseObligations": "68454000",
            "otherCurrentLiabilities": "40160000",
            "totalCurrentLiabilities": "98830000",
            "otherNonCurrentLiabilities": "1798000",
            "totalNonCurrentLiabilities": "168339000",
            "cashAndShortTermInvestments": "23077000",
            "commonStockSharesOutstanding": "10596000",
            "intangibleAssetsExcludingGoodwill": "56130000",
            "cashAndCashEquivalentsAtCarryingValue": "23077000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-5439000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2024-09-30",
            "reportedCurrency": "USD",
            "changeInInventory": "2229000",
            "operatingCashflow": "-2140000",
            "capitalExpenditures": "4963000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "4233000",
            "cashflowFromInvestment": "-4963000",
            "stockBasedCompensation": "2136000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-83000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4455000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 2,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 148931000,
          "cost_of_revenue": 62962000,
          "gross_profit": 85969000,
          "ebit": 881000,
          "ebitda": 5151000,
          "pretax_income": -1795000,
          "tax_provision": 466000,
          "net_income": -2261000,
          "net_income_to_common": -2261000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25466000,
          "total_current_assets": 155067000,
          "total_assets": 388804000,
          "short_term_debt": 13558000,
          "long_term_debt": 100607000,
          "total_debt": 114165000,
          "total_liabilities": 252233000,
          "total_equity": 136571000,
          "shares_outstanding": 10501057,
          "goodwill_and_intangibles": 152125000
        },
        "cash_flow": {
          "operating_cash_flow": 3489000,
          "capital_expenditure": 1976000,
          "free_cash_flow": 5465000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212761,
          "ticker_id": 153,
          "period_end_date": "2024-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "881000",
              "ebitda": "5151000",
              "netIncome": "-2261000",
              "grossProfit": "85969000",
              "depreciation": "None",
              "totalRevenue": "148931000",
              "costOfRevenue": "62962000",
              "interestIncome": "None",
              "incomeBeforeTax": "-1795000",
              "interestExpense": "2676000",
              "operatingIncome": "636000",
              "fiscalDateEnding": "2024-06-30",
              "incomeTaxExpense": "466000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-2676000",
              "nonInterestIncome": "None",
              "operatingExpenses": "85333000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "62962000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4270000",
              "sellingGeneralAndAdministrative": "25867000",
              "netIncomeFromContinuingOperations": "-2261000"
            },
            "balance": {
              "goodwill": "93604000",
              "inventory": "106687000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "388804000",
              "longTermDebt": "100607000",
              "shortTermDebt": "13558000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2024-06-30",
              "intangibleAssets": "58521000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-278607000",
              "totalLiabilities": "252233000",
              "otherCurrentAssets": "17136000",
              "totalCurrentAssets": "155067000",
              "currentLongTermDebt": "6300000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "5778000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "233737000",
              "currentAccountsPayable": "32773000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "None",
              "shortLongTermDebtTotal": "164360000",
              "totalShareholderEquity": "136571000",
              "capitalLeaseObligations": "57453000",
              "otherCurrentLiabilities": "34765000",
              "totalCurrentLiabilities": "99843000",
              "otherNonCurrentLiabilities": "1588000",
              "totalNonCurrentLiabilities": "152390000",
              "cashAndShortTermInvestments": "25466000",
              "commonStockSharesOutstanding": "10501057",
              "intangibleAssetsExcludingGoodwill": "58521000",
              "cashAndCashEquivalentsAtCarryingValue": "25466000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-2261000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2024-06-30",
              "reportedCurrency": "USD",
              "changeInInventory": "-14056000",
              "operatingCashflow": "3489000",
              "capitalExpenditures": "1976000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "3103000",
              "cashflowFromInvestment": "-1976000",
              "stockBasedCompensation": "1895000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-126000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4270000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 148931000,
          "cost_of_revenue": 62962000,
          "gross_profit": 85969000,
          "research_and_development": null,
          "selling_general_admin": 25867000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 881000,
          "depreciation_amortisation": 4270000,
          "ebitda": 5151000,
          "interest_expense": 2676000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -1795000,
          "tax_provision": 466000,
          "effective_tax_rate": null,
          "net_income": -2261000,
          "net_income_continuing_ops": -2261000,
          "net_income_to_common": -2261000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 25466000,
          "short_term_investments": null,
          "net_receivables": 5778000,
          "inventory": 106687000,
          "other_current_assets": null,
          "total_current_assets": 155067000,
          "net_ppe": null,
          "goodwill": 93604000,
          "intangible_assets": 58521000,
          "goodwill_and_intangibles": 152125000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 233737000,
          "total_assets": 388804000,
          "short_term_debt": 13558000,
          "accounts_payable": 32773000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 99843000,
          "long_term_debt": 100607000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 152390000,
          "total_liabilities": 252233000,
          "total_debt": 114165000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -278607000,
          "total_equity": 136571000,
          "shares_outstanding": 10501057,
          "operating_cash_flow": 3489000,
          "stock_based_compensation": 1895000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 1976000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -1976000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 3103000,
          "free_cash_flow": 5465000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "881000",
            "ebitda": "5151000",
            "netIncome": "-2261000",
            "grossProfit": "85969000",
            "depreciation": "None",
            "totalRevenue": "148931000",
            "costOfRevenue": "62962000",
            "interestIncome": "None",
            "incomeBeforeTax": "-1795000",
            "interestExpense": "2676000",
            "operatingIncome": "636000",
            "fiscalDateEnding": "2024-06-30",
            "incomeTaxExpense": "466000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-2676000",
            "nonInterestIncome": "None",
            "operatingExpenses": "85333000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "62962000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4270000",
            "sellingGeneralAndAdministrative": "25867000",
            "netIncomeFromContinuingOperations": "-2261000"
          },
          "balance": {
            "goodwill": "93604000",
            "inventory": "106687000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "388804000",
            "longTermDebt": "100607000",
            "shortTermDebt": "13558000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2024-06-30",
            "intangibleAssets": "58521000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-278607000",
            "totalLiabilities": "252233000",
            "otherCurrentAssets": "17136000",
            "totalCurrentAssets": "155067000",
            "currentLongTermDebt": "6300000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "5778000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "233737000",
            "currentAccountsPayable": "32773000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "None",
            "shortLongTermDebtTotal": "164360000",
            "totalShareholderEquity": "136571000",
            "capitalLeaseObligations": "57453000",
            "otherCurrentLiabilities": "34765000",
            "totalCurrentLiabilities": "99843000",
            "otherNonCurrentLiabilities": "1588000",
            "totalNonCurrentLiabilities": "152390000",
            "cashAndShortTermInvestments": "25466000",
            "commonStockSharesOutstanding": "10501057",
            "intangibleAssetsExcludingGoodwill": "58521000",
            "cashAndCashEquivalentsAtCarryingValue": "25466000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-2261000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2024-06-30",
            "reportedCurrency": "USD",
            "changeInInventory": "-14056000",
            "operatingCashflow": "3489000",
            "capitalExpenditures": "1976000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "3103000",
            "cashflowFromInvestment": "-1976000",
            "stockBasedCompensation": "1895000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-126000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4270000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2024-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 1,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 116840000,
          "cost_of_revenue": 51166000,
          "gross_profit": 65674000,
          "ebit": -6636000,
          "ebitda": -2338000,
          "pretax_income": -8914000,
          "tax_provision": 19000,
          "net_income": -8933000,
          "net_income_to_common": -8933000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21939000,
          "total_current_assets": 133611000,
          "total_assets": 355754000,
          "short_term_debt": 12745000,
          "long_term_debt": 98826000,
          "total_debt": 111571000,
          "total_liabilities": 220244000,
          "total_equity": 135510000,
          "shares_outstanding": 10520458,
          "goodwill_and_intangibles": 153141000
        },
        "cash_flow": {
          "operating_cash_flow": -7687000,
          "capital_expenditure": 755000,
          "free_cash_flow": -6932000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212762,
          "ticker_id": 153,
          "period_end_date": "2024-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-6636000",
              "ebitda": "-2338000",
              "netIncome": "-8933000",
              "grossProfit": "65674000",
              "depreciation": "None",
              "totalRevenue": "116840000",
              "costOfRevenue": "51166000",
              "interestIncome": "None",
              "incomeBeforeTax": "-8914000",
              "interestExpense": "2278000",
              "operatingIncome": "-6093000",
              "fiscalDateEnding": "2024-03-31",
              "incomeTaxExpense": "19000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-2278000",
              "nonInterestIncome": "None",
              "operatingExpenses": "71767000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "51166000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4298000",
              "sellingGeneralAndAdministrative": "22673000",
              "netIncomeFromContinuingOperations": "-8933000"
            },
            "balance": {
              "goodwill": "92123000",
              "inventory": "91489000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "355754000",
              "longTermDebt": "98826000",
              "shortTermDebt": "12745000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2024-03-31",
              "intangibleAssets": "61018000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-276346000",
              "totalLiabilities": "220244000",
              "otherCurrentAssets": "16099000",
              "totalCurrentAssets": "133611000",
              "currentLongTermDebt": "4725000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "4084000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "222143000",
              "currentAccountsPayable": "23454000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "None",
              "shortLongTermDebtTotal": "148947000",
              "totalShareholderEquity": "135510000",
              "capitalLeaseObligations": "45396000",
              "otherCurrentLiabilities": "27643000",
              "totalCurrentLiabilities": "82489000",
              "otherNonCurrentLiabilities": "1553000",
              "totalNonCurrentLiabilities": "137755000",
              "cashAndShortTermInvestments": "21939000",
              "commonStockSharesOutstanding": "10520458",
              "intangibleAssetsExcludingGoodwill": "61018000",
              "cashAndCashEquivalentsAtCarryingValue": "21939000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-8933000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2024-03-31",
              "reportedCurrency": "USD",
              "changeInInventory": "-4898000",
              "operatingCashflow": "-7687000",
              "capitalExpenditures": "755000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "8899000",
              "cashflowFromInvestment": "-755000",
              "stockBasedCompensation": "1956000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-1063000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4298000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 116840000,
          "cost_of_revenue": 51166000,
          "gross_profit": 65674000,
          "research_and_development": null,
          "selling_general_admin": 22673000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -6636000,
          "depreciation_amortisation": 4298000,
          "ebitda": -2338000,
          "interest_expense": 2278000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -8914000,
          "tax_provision": 19000,
          "effective_tax_rate": null,
          "net_income": -8933000,
          "net_income_continuing_ops": -8933000,
          "net_income_to_common": -8933000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 21939000,
          "short_term_investments": null,
          "net_receivables": 4084000,
          "inventory": 91489000,
          "other_current_assets": null,
          "total_current_assets": 133611000,
          "net_ppe": null,
          "goodwill": 92123000,
          "intangible_assets": 61018000,
          "goodwill_and_intangibles": 153141000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 222143000,
          "total_assets": 355754000,
          "short_term_debt": 12745000,
          "accounts_payable": 23454000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 82489000,
          "long_term_debt": 98826000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 137755000,
          "total_liabilities": 220244000,
          "total_debt": 111571000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -276346000,
          "total_equity": 135510000,
          "shares_outstanding": 10520458,
          "operating_cash_flow": -7687000,
          "stock_based_compensation": 1956000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 755000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -755000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 8899000,
          "free_cash_flow": -6932000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-6636000",
            "ebitda": "-2338000",
            "netIncome": "-8933000",
            "grossProfit": "65674000",
            "depreciation": "None",
            "totalRevenue": "116840000",
            "costOfRevenue": "51166000",
            "interestIncome": "None",
            "incomeBeforeTax": "-8914000",
            "interestExpense": "2278000",
            "operatingIncome": "-6093000",
            "fiscalDateEnding": "2024-03-31",
            "incomeTaxExpense": "19000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-2278000",
            "nonInterestIncome": "None",
            "operatingExpenses": "71767000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "51166000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4298000",
            "sellingGeneralAndAdministrative": "22673000",
            "netIncomeFromContinuingOperations": "-8933000"
          },
          "balance": {
            "goodwill": "92123000",
            "inventory": "91489000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "355754000",
            "longTermDebt": "98826000",
            "shortTermDebt": "12745000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2024-03-31",
            "intangibleAssets": "61018000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-276346000",
            "totalLiabilities": "220244000",
            "otherCurrentAssets": "16099000",
            "totalCurrentAssets": "133611000",
            "currentLongTermDebt": "4725000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "4084000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "222143000",
            "currentAccountsPayable": "23454000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "None",
            "shortLongTermDebtTotal": "148947000",
            "totalShareholderEquity": "135510000",
            "capitalLeaseObligations": "45396000",
            "otherCurrentLiabilities": "27643000",
            "totalCurrentLiabilities": "82489000",
            "otherNonCurrentLiabilities": "1553000",
            "totalNonCurrentLiabilities": "137755000",
            "cashAndShortTermInvestments": "21939000",
            "commonStockSharesOutstanding": "10520458",
            "intangibleAssetsExcludingGoodwill": "61018000",
            "cashAndCashEquivalentsAtCarryingValue": "21939000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-8933000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2024-03-31",
            "reportedCurrency": "USD",
            "changeInInventory": "-4898000",
            "operatingCashflow": "-7687000",
            "capitalExpenditures": "755000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "8899000",
            "cashflowFromInvestment": "-755000",
            "stockBasedCompensation": "1956000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-1063000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4298000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2023,
        "fiscal_quarter": 4,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 148912000,
          "cost_of_revenue": 72456000,
          "gross_profit": 76456000,
          "ebit": -5454000,
          "ebitda": -1007000,
          "pretax_income": -8129000,
          "tax_provision": 5754000,
          "net_income": -13883000,
          "net_income_to_common": -13883000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21859000,
          "total_current_assets": 135695000,
          "total_assets": 361721000,
          "short_term_debt": 10810000,
          "long_term_debt": 90094000,
          "total_debt": 100904000,
          "total_liabilities": 213103000,
          "total_equity": 148618000,
          "shares_outstanding": 10707024,
          "goodwill_and_intangibles": 159220000
        },
        "cash_flow": {
          "operating_cash_flow": 15384000,
          "capital_expenditure": 510000,
          "free_cash_flow": 15894000,
          "dividends_paid": 162000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212763,
          "ticker_id": 153,
          "period_end_date": "2023-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-5454000",
              "ebitda": "-1007000",
              "netIncome": "-13883000",
              "grossProfit": "76456000",
              "depreciation": "None",
              "totalRevenue": "148912000",
              "costOfRevenue": "72456000",
              "interestIncome": "None",
              "incomeBeforeTax": "-8129000",
              "interestExpense": "2675000",
              "operatingIncome": "-5388000",
              "fiscalDateEnding": "2023-12-31",
              "incomeTaxExpense": "5754000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-2675000",
              "nonInterestIncome": "None",
              "operatingExpenses": "81844000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "72456000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4447000",
              "sellingGeneralAndAdministrative": "10770000",
              "netIncomeFromContinuingOperations": "-13883000"
            },
            "balance": {
              "goodwill": "94898000",
              "inventory": "91024000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "361721000",
              "longTermDebt": "90094000",
              "shortTermDebt": "10810000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2023-12-31",
              "intangibleAssets": "64322000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-267413000",
              "totalLiabilities": "213103000",
              "otherCurrentAssets": "10254000",
              "totalCurrentAssets": "135695000",
              "currentLongTermDebt": "3300000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "4796000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "226026000",
              "currentAccountsPayable": "28279000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "None",
              "shortLongTermDebtTotal": "136248000",
              "totalShareholderEquity": "148618000",
              "capitalLeaseObligations": "42854000",
              "otherCurrentLiabilities": "35090000",
              "totalCurrentLiabilities": "85961000",
              "otherNonCurrentLiabilities": "1704000",
              "totalNonCurrentLiabilities": "127142000",
              "cashAndShortTermInvestments": "21859000",
              "commonStockSharesOutstanding": "10707024",
              "intangibleAssetsExcludingGoodwill": "64322000",
              "cashAndCashEquivalentsAtCarryingValue": "21859000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-13883000",
              "profitLoss": "None",
              "dividendPayout": "162000",
              "fiscalDateEnding": "2023-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "11721000",
              "operatingCashflow": "15384000",
              "capitalExpenditures": "510000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-14602000",
              "cashflowFromInvestment": "-510000",
              "stockBasedCompensation": "2162000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "162000",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-1190000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4447000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 148912000,
          "cost_of_revenue": 72456000,
          "gross_profit": 76456000,
          "research_and_development": null,
          "selling_general_admin": 10770000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5454000,
          "depreciation_amortisation": 4447000,
          "ebitda": -1007000,
          "interest_expense": 2675000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -8129000,
          "tax_provision": 5754000,
          "effective_tax_rate": null,
          "net_income": -13883000,
          "net_income_continuing_ops": -13883000,
          "net_income_to_common": -13883000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 21859000,
          "short_term_investments": null,
          "net_receivables": 4796000,
          "inventory": 91024000,
          "other_current_assets": null,
          "total_current_assets": 135695000,
          "net_ppe": null,
          "goodwill": 94898000,
          "intangible_assets": 64322000,
          "goodwill_and_intangibles": 159220000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 226026000,
          "total_assets": 361721000,
          "short_term_debt": 10810000,
          "accounts_payable": 28279000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 85961000,
          "long_term_debt": 90094000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 127142000,
          "total_liabilities": 213103000,
          "total_debt": 100904000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -267413000,
          "total_equity": 148618000,
          "shares_outstanding": 10707024,
          "operating_cash_flow": 15384000,
          "stock_based_compensation": 2162000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 510000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -510000,
          "dividends_paid": 162000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -14602000,
          "free_cash_flow": 15894000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-5454000",
            "ebitda": "-1007000",
            "netIncome": "-13883000",
            "grossProfit": "76456000",
            "depreciation": "None",
            "totalRevenue": "148912000",
            "costOfRevenue": "72456000",
            "interestIncome": "None",
            "incomeBeforeTax": "-8129000",
            "interestExpense": "2675000",
            "operatingIncome": "-5388000",
            "fiscalDateEnding": "2023-12-31",
            "incomeTaxExpense": "5754000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-2675000",
            "nonInterestIncome": "None",
            "operatingExpenses": "81844000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "72456000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4447000",
            "sellingGeneralAndAdministrative": "10770000",
            "netIncomeFromContinuingOperations": "-13883000"
          },
          "balance": {
            "goodwill": "94898000",
            "inventory": "91024000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "361721000",
            "longTermDebt": "90094000",
            "shortTermDebt": "10810000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2023-12-31",
            "intangibleAssets": "64322000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-267413000",
            "totalLiabilities": "213103000",
            "otherCurrentAssets": "10254000",
            "totalCurrentAssets": "135695000",
            "currentLongTermDebt": "3300000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "4796000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "226026000",
            "currentAccountsPayable": "28279000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "None",
            "shortLongTermDebtTotal": "136248000",
            "totalShareholderEquity": "148618000",
            "capitalLeaseObligations": "42854000",
            "otherCurrentLiabilities": "35090000",
            "totalCurrentLiabilities": "85961000",
            "otherNonCurrentLiabilities": "1704000",
            "totalNonCurrentLiabilities": "127142000",
            "cashAndShortTermInvestments": "21859000",
            "commonStockSharesOutstanding": "10707024",
            "intangibleAssetsExcludingGoodwill": "64322000",
            "cashAndCashEquivalentsAtCarryingValue": "21859000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-13883000",
            "profitLoss": "None",
            "dividendPayout": "162000",
            "fiscalDateEnding": "2023-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "11721000",
            "operatingCashflow": "15384000",
            "capitalExpenditures": "510000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-14602000",
            "cashflowFromInvestment": "-510000",
            "stockBasedCompensation": "2162000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "162000",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-1190000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4447000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2023-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2023,
        "fiscal_quarter": 3,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 140833000,
          "cost_of_revenue": 62865000,
          "gross_profit": 77968000,
          "ebit": -70890000,
          "ebitda": -66357000,
          "pretax_income": -73688000,
          "tax_provision": -3278000,
          "net_income": -70410000,
          "net_income_to_common": -70410000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20742000,
          "total_current_assets": 154163000,
          "total_assets": 378405000,
          "short_term_debt": 14746000,
          "long_term_debt": 98985000,
          "total_debt": 113731000,
          "total_liabilities": 224187000,
          "total_equity": 154218000,
          "shares_outstanding": 10695663,
          "goodwill_and_intangibles": 157626000
        },
        "cash_flow": {
          "operating_cash_flow": 10752000,
          "capital_expenditure": 1841000,
          "free_cash_flow": 12593000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212765,
          "ticker_id": 153,
          "period_end_date": "2023-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-70890000",
              "ebitda": "-66357000",
              "netIncome": "-70410000",
              "grossProfit": "77968000",
              "depreciation": "None",
              "totalRevenue": "140833000",
              "costOfRevenue": "62865000",
              "interestIncome": "2798000",
              "incomeBeforeTax": "-73688000",
              "interestExpense": "2798000",
              "operatingIncome": "-70349000",
              "fiscalDateEnding": "2023-09-30",
              "incomeTaxExpense": "-3278000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-2798000",
              "nonInterestIncome": "None",
              "operatingExpenses": "148317000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "62865000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4533000",
              "sellingGeneralAndAdministrative": "24622000",
              "netIncomeFromContinuingOperations": "-70410000"
            },
            "balance": {
              "goodwill": "91281000",
              "inventory": "99950000",
              "commonStock": "128000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "378405000",
              "longTermDebt": "98985000",
              "shortTermDebt": "14746000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2023-09-30",
              "intangibleAssets": "66345000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-253530000",
              "totalLiabilities": "224187000",
              "otherCurrentAssets": "30159000",
              "totalCurrentAssets": "154163000",
              "currentLongTermDebt": "7700000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "3312000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "224242000",
              "currentAccountsPayable": "27480000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "64950000",
              "shortLongTermDebtTotal": "149004000",
              "totalShareholderEquity": "154218000",
              "capitalLeaseObligations": "42319000",
              "otherCurrentLiabilities": "30370000",
              "totalCurrentLiabilities": "88148000",
              "otherNonCurrentLiabilities": "1540000",
              "totalNonCurrentLiabilities": "136039000",
              "cashAndShortTermInvestments": "20742000",
              "commonStockSharesOutstanding": "10695663",
              "intangibleAssetsExcludingGoodwill": "66345000",
              "cashAndCashEquivalentsAtCarryingValue": "20742000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-70410000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2023-09-30",
              "reportedCurrency": "USD",
              "changeInInventory": "4917000",
              "operatingCashflow": "10752000",
              "capitalExpenditures": "1841000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-14052000",
              "cashflowFromInvestment": "-1841000",
              "stockBasedCompensation": "1718000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-611000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4533000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 140833000,
          "cost_of_revenue": 62865000,
          "gross_profit": 77968000,
          "research_and_development": null,
          "selling_general_admin": 24622000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -70890000,
          "depreciation_amortisation": 4533000,
          "ebitda": -66357000,
          "interest_expense": 2798000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -73688000,
          "tax_provision": -3278000,
          "effective_tax_rate": null,
          "net_income": -70410000,
          "net_income_continuing_ops": -70410000,
          "net_income_to_common": -70410000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 20742000,
          "short_term_investments": null,
          "net_receivables": 3312000,
          "inventory": 99950000,
          "other_current_assets": null,
          "total_current_assets": 154163000,
          "net_ppe": null,
          "goodwill": 91281000,
          "intangible_assets": 66345000,
          "goodwill_and_intangibles": 157626000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 224242000,
          "total_assets": 378405000,
          "short_term_debt": 14746000,
          "accounts_payable": 27480000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 88148000,
          "long_term_debt": 98985000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 136039000,
          "total_liabilities": 224187000,
          "total_debt": 113731000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -253530000,
          "total_equity": 154218000,
          "shares_outstanding": 10695663,
          "operating_cash_flow": 10752000,
          "stock_based_compensation": 1718000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 1841000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -1841000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -14052000,
          "free_cash_flow": 12593000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-70890000",
            "ebitda": "-66357000",
            "netIncome": "-70410000",
            "grossProfit": "77968000",
            "depreciation": "None",
            "totalRevenue": "140833000",
            "costOfRevenue": "62865000",
            "interestIncome": "2798000",
            "incomeBeforeTax": "-73688000",
            "interestExpense": "2798000",
            "operatingIncome": "-70349000",
            "fiscalDateEnding": "2023-09-30",
            "incomeTaxExpense": "-3278000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-2798000",
            "nonInterestIncome": "None",
            "operatingExpenses": "148317000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "62865000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4533000",
            "sellingGeneralAndAdministrative": "24622000",
            "netIncomeFromContinuingOperations": "-70410000"
          },
          "balance": {
            "goodwill": "91281000",
            "inventory": "99950000",
            "commonStock": "128000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "378405000",
            "longTermDebt": "98985000",
            "shortTermDebt": "14746000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2023-09-30",
            "intangibleAssets": "66345000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-253530000",
            "totalLiabilities": "224187000",
            "otherCurrentAssets": "30159000",
            "totalCurrentAssets": "154163000",
            "currentLongTermDebt": "7700000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "3312000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "224242000",
            "currentAccountsPayable": "27480000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "64950000",
            "shortLongTermDebtTotal": "149004000",
            "totalShareholderEquity": "154218000",
            "capitalLeaseObligations": "42319000",
            "otherCurrentLiabilities": "30370000",
            "totalCurrentLiabilities": "88148000",
            "otherNonCurrentLiabilities": "1540000",
            "totalNonCurrentLiabilities": "136039000",
            "cashAndShortTermInvestments": "20742000",
            "commonStockSharesOutstanding": "10695663",
            "intangibleAssetsExcludingGoodwill": "66345000",
            "cashAndCashEquivalentsAtCarryingValue": "20742000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-70410000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2023-09-30",
            "reportedCurrency": "USD",
            "changeInInventory": "4917000",
            "operatingCashflow": "10752000",
            "capitalExpenditures": "1841000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-14052000",
            "cashflowFromInvestment": "-1841000",
            "stockBasedCompensation": "1718000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-611000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4533000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2023-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2023,
        "fiscal_quarter": 2,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:46:10.114072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 136028000,
          "cost_of_revenue": 58672000,
          "gross_profit": 77356000,
          "ebit": -1871000,
          "ebitda": 2850000,
          "pretax_income": -4712000,
          "tax_provision": 328000,
          "net_income": -5040000,
          "net_income_to_common": -5040000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25876000,
          "total_current_assets": 161021000,
          "total_assets": 464196000,
          "short_term_debt": 13926000,
          "long_term_debt": 112974000,
          "total_debt": 126900000,
          "total_liabilities": 234083000,
          "total_equity": 230113000,
          "shares_outstanding": 10761511,
          "goodwill_and_intangibles": 233781000
        },
        "cash_flow": {
          "operating_cash_flow": 10250000,
          "capital_expenditure": 1800000,
          "free_cash_flow": 12050000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 212766,
          "ticker_id": 153,
          "period_end_date": "2023-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:46:10.114072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-1871000",
              "ebitda": "2850000",
              "netIncome": "-5040000",
              "grossProfit": "77356000",
              "depreciation": "None",
              "totalRevenue": "136028000",
              "costOfRevenue": "58672000",
              "interestIncome": "2841000",
              "incomeBeforeTax": "-4712000",
              "interestExpense": "2841000",
              "operatingIncome": "-1121000",
              "fiscalDateEnding": "2023-06-30",
              "incomeTaxExpense": "328000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-2841000",
              "nonInterestIncome": "None",
              "operatingExpenses": "78477000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "-750000",
              "costofGoodsAndServicesSold": "58672000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4721000",
              "sellingGeneralAndAdministrative": "24191000",
              "netIncomeFromContinuingOperations": "-5040000"
            },
            "balance": {
              "goodwill": "164140000",
              "inventory": "106695000",
              "commonStock": "129000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "464196000",
              "longTermDebt": "112974000",
              "shortTermDebt": "13926000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2023-06-30",
              "intangibleAssets": "69641000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-183120000",
              "totalLiabilities": "234083000",
              "otherCurrentAssets": "25846000",
              "totalCurrentAssets": "161021000",
              "currentLongTermDebt": "7000000",
              "longTermInvestments": "None",
              "shortTermInvestments": "None",
              "currentNetReceivables": "2604000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "303175000",
              "currentAccountsPayable": "20718000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "27862000",
              "shortLongTermDebtTotal": "164524000",
              "totalShareholderEquity": "230113000",
              "capitalLeaseObligations": "44550000",
              "otherCurrentLiabilities": "30390000",
              "totalCurrentLiabilities": "81674000",
              "otherNonCurrentLiabilities": "1570000",
              "totalNonCurrentLiabilities": "152409000",
              "cashAndShortTermInvestments": "25876000",
              "commonStockSharesOutstanding": "10761511",
              "intangibleAssetsExcludingGoodwill": "69641000",
              "cashAndCashEquivalentsAtCarryingValue": "25876000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-5040000",
              "profitLoss": "None",
              "dividendPayout": "None",
              "fiscalDateEnding": "2023-06-30",
              "reportedCurrency": "USD",
              "changeInInventory": "3975000",
              "operatingCashflow": "10250000",
              "capitalExpenditures": "1800000",
              "changeInReceivables": "1003000",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-12732000",
              "cashflowFromInvestment": "-1800000",
              "stockBasedCompensation": "1824000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "None",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "-4282000",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-299000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4721000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 136028000,
          "cost_of_revenue": 58672000,
          "gross_profit": 77356000,
          "research_and_development": null,
          "selling_general_admin": 24191000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1871000,
          "depreciation_amortisation": 4721000,
          "ebitda": 2850000,
          "interest_expense": 2841000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -4712000,
          "tax_provision": 328000,
          "effective_tax_rate": null,
          "net_income": -5040000,
          "net_income_continuing_ops": -5040000,
          "net_income_to_common": -5040000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 25876000,
          "short_term_investments": null,
          "net_receivables": 2604000,
          "inventory": 106695000,
          "other_current_assets": null,
          "total_current_assets": 161021000,
          "net_ppe": null,
          "goodwill": 164140000,
          "intangible_assets": 69641000,
          "goodwill_and_intangibles": 233781000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 303175000,
          "total_assets": 464196000,
          "short_term_debt": 13926000,
          "accounts_payable": 20718000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 81674000,
          "long_term_debt": 112974000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 152409000,
          "total_liabilities": 234083000,
          "total_debt": 126900000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -183120000,
          "total_equity": 230113000,
          "shares_outstanding": 10761511,
          "operating_cash_flow": 10250000,
          "stock_based_compensation": 1824000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 1800000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -1800000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -12732000,
          "free_cash_flow": 12050000,
          "net_change_in_cash": -4282000
        },
        "raw_data": {
          "income": {
            "ebit": "-1871000",
            "ebitda": "2850000",
            "netIncome": "-5040000",
            "grossProfit": "77356000",
            "depreciation": "None",
            "totalRevenue": "136028000",
            "costOfRevenue": "58672000",
            "interestIncome": "2841000",
            "incomeBeforeTax": "-4712000",
            "interestExpense": "2841000",
            "operatingIncome": "-1121000",
            "fiscalDateEnding": "2023-06-30",
            "incomeTaxExpense": "328000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-2841000",
            "nonInterestIncome": "None",
            "operatingExpenses": "78477000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "-750000",
            "costofGoodsAndServicesSold": "58672000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4721000",
            "sellingGeneralAndAdministrative": "24191000",
            "netIncomeFromContinuingOperations": "-5040000"
          },
          "balance": {
            "goodwill": "164140000",
            "inventory": "106695000",
            "commonStock": "129000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "464196000",
            "longTermDebt": "112974000",
            "shortTermDebt": "13926000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2023-06-30",
            "intangibleAssets": "69641000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-183120000",
            "totalLiabilities": "234083000",
            "otherCurrentAssets": "25846000",
            "totalCurrentAssets": "161021000",
            "currentLongTermDebt": "7000000",
            "longTermInvestments": "None",
            "shortTermInvestments": "None",
            "currentNetReceivables": "2604000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "303175000",
            "currentAccountsPayable": "20718000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "27862000",
            "shortLongTermDebtTotal": "164524000",
            "totalShareholderEquity": "230113000",
            "capitalLeaseObligations": "44550000",
            "otherCurrentLiabilities": "30390000",
            "totalCurrentLiabilities": "81674000",
            "otherNonCurrentLiabilities": "1570000",
            "totalNonCurrentLiabilities": "152409000",
            "cashAndShortTermInvestments": "25876000",
            "commonStockSharesOutstanding": "10761511",
            "intangibleAssetsExcludingGoodwill": "69641000",
            "cashAndCashEquivalentsAtCarryingValue": "25876000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-5040000",
            "profitLoss": "None",
            "dividendPayout": "None",
            "fiscalDateEnding": "2023-06-30",
            "reportedCurrency": "USD",
            "changeInInventory": "3975000",
            "operatingCashflow": "10250000",
            "capitalExpenditures": "1800000",
            "changeInReceivables": "1003000",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-12732000",
            "cashflowFromInvestment": "-1800000",
            "stockBasedCompensation": "1824000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "None",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "-4282000",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-299000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4721000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 7,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}