{ "ticker": { "uuid": "a5200290-aa66-4e9c-8911-ad9d919ceab5", "symbol": "AKA", "name": "AKA Brands Holding Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/a5200290-aa66-4e9c-8911-ad9d919ceab5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5200290-aa66-4e9c-8911-ad9d919ceab5/" }, "latest_snapshot": { "ticker": { "uuid": "a5200290-aa66-4e9c-8911-ad9d919ceab5", "symbol": "AKA", "name": "AKA Brands Holding Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/a5200290-aa66-4e9c-8911-ad9d919ceab5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5200290-aa66-4e9c-8911-ad9d919ceab5/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.45, "value": 0.78, "quality": 0.13, "momentum": 0.15, "coverage": 0.818, "confidence": 0.775, "delta": 6 }, "headline_factors": { "price": 11.42, "market_cap": 123588290.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0139, "roe": -0.32, "piotroski_f_score": 4, "momentum_12_1": -0.0132, "volatility_252d": 0.8128 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0941, "shareholder_yield": 0.0139 }, "quality": { "roe": -0.32, "roic": -0.0465, "gross_margin": 0.5861, "fcf_margin": 0.0508, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0298, "eps_growth_1y": null, "fcf_growth_1y": 0.479 }, "momentum": { "price_return_12m": 0.0062, "momentum_12_1": -0.0132, "relative_strength": -18.7993 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.13, "momentum_percentile": 0.15, "growth_composite": 72, "yield_composite": 29, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 0.818, "signal_confidence": 0.775 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.75, "os": 0.47, "value": 0.8, "quality": 0.15, "momentum": 0.11, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0182, "roe": -0.32, "momentum_12_1": -0.1748 }, { "week_end_date": "2026-06-14", "price": 8.8, "os": 0.49, "value": 0.81, "quality": 0.13, "momentum": 0.17, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0181, "roe": -0.32, "momentum_12_1": -0.1755 }, { "week_end_date": "2026-06-21", "price": 9.1, "os": 0.49, "value": 0.8, "quality": 0.14, "momentum": 0.17, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0175, "roe": -0.32, "momentum_12_1": -0.0756 }, { "week_end_date": "2026-06-28", "price": 10.48, "os": 0.54, "value": 0.79, "quality": 0.15, "momentum": 0.27, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0152, "roe": -0.32, "momentum_12_1": -0.1168 }, { "week_end_date": "2026-07-05", "price": 11.2, "os": 0.5, "value": 0.78, "quality": 0.14, "momentum": 0.23, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0142, "roe": -0.32, "momentum_12_1": -0.2103 }, { "week_end_date": "2026-07-12", "price": 11.18, "os": 0.46, "value": 0.78, "quality": 0.15, "momentum": 0.15, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0142, "roe": -0.32, "momentum_12_1": -0.2058 }, { "week_end_date": "2026-07-19", "price": 11.01, "os": 0.5, "value": 0.79, "quality": 0.13, "momentum": 0.22, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0144, "roe": -0.32, "momentum_12_1": -0.1651 }, { "week_end_date": "2026-07-26", "price": 10.97, "os": 0.51, "value": 0.79, "quality": 0.13, "momentum": 0.25, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0145, "roe": -0.32, "momentum_12_1": -0.0481 }, { "week_end_date": "2026-08-02", "price": 11.42, "os": 0.45, "value": 0.78, "quality": 0.13, "momentum": 0.15, "confidence": 0.775, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0139, "roe": -0.32, "momentum_12_1": -0.0132 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 600208000, "cost_of_revenue": 273907000, "gross_profit": 326301000, "ebit": -19340000, "ebitda": -1582000, "pretax_income": -29315000, "tax_provision": 2119000, "net_income": -31434000, "net_income_to_common": -31434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20273000, "total_current_assets": 129471000, "total_assets": 397382000, "short_term_debt": 19427000, "long_term_debt": 104695000, "total_debt": 211790000, "total_liabilities": 299611000, "total_equity": 97771000, "shares_outstanding": 10725607, "goodwill_and_intangibles": 137165000 }, "cash_flow": { "operating_cash_flow": 16436000, "capital_expenditure": 17069000, "free_cash_flow": 33505000, "dividends_paid": null, "share_repurchases": -1976000, "shares_issued": null, "net_debt_issued": -344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 600208000, "cost_of_revenue": 273907000, "gross_profit": 326301000, "ebit": -19340000, "ebitda": -1582000, "pretax_income": -29315000, "tax_provision": 2119000, "net_income": -31434000, "net_income_to_common": -31434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20273000, "total_current_assets": 129471000, "total_assets": 397382000, "short_term_debt": 19427000, "long_term_debt": 104695000, "total_debt": 211790000, "total_liabilities": 299611000, "total_equity": 97771000, "shares_outstanding": 10725607, "goodwill_and_intangibles": 137165000 }, "cash_flow": { "operating_cash_flow": 16436000, "capital_expenditure": 17069000, "free_cash_flow": 33505000, "dividends_paid": null, "share_repurchases": -1976000, "shares_issued": null, "net_debt_issued": -344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 600208000, "cost_of_revenue": 273907000, "gross_profit": 326301000, "ebit": -19340000, "ebitda": -1582000, "pretax_income": -29315000, "tax_provision": 2119000, "net_income": -31434000, "net_income_to_common": -31434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20273000, "total_current_assets": 129471000, "total_assets": 397382000, "short_term_debt": 19427000, "long_term_debt": 104695000, "total_debt": 211790000, "total_liabilities": 299611000, "total_equity": 97771000, "shares_outstanding": 10725607, "goodwill_and_intangibles": 137165000 }, "cash_flow": { "operating_cash_flow": 16436000, "capital_expenditure": 17069000, "free_cash_flow": 33505000, "dividends_paid": null, "share_repurchases": -1976000, "shares_issued": null, "net_debt_issued": -344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 600208000, "cost_of_revenue": 273907000, "gross_profit": 326301000, "ebit": -19340000, "ebitda": -1582000, "pretax_income": -29315000, "tax_provision": 2119000, "net_income": -31434000, "net_income_to_common": -31434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20273000, "total_current_assets": 129471000, "total_assets": 397382000, "short_term_debt": 19427000, "long_term_debt": 104695000, "total_debt": 211790000, "total_liabilities": 299611000, "total_equity": 97771000, "shares_outstanding": 10725607, "goodwill_and_intangibles": 137165000 }, "cash_flow": { "operating_cash_flow": 16436000, "capital_expenditure": 17069000, "free_cash_flow": 33505000, "dividends_paid": null, "share_repurchases": -1976000, "shares_issued": null, "net_debt_issued": -344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 600208000, "cost_of_revenue": 273907000, "gross_profit": 326301000, "ebit": -19340000, "ebitda": -1582000, "pretax_income": -29315000, "tax_provision": 2119000, "net_income": -31434000, "net_income_to_common": -31434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20273000, "total_current_assets": 129471000, "total_assets": 397382000, "short_term_debt": 19427000, "long_term_debt": 104695000, "total_debt": 211790000, "total_liabilities": 299611000, "total_equity": 97771000, "shares_outstanding": 10725607, "goodwill_and_intangibles": 137165000 }, "cash_flow": { "operating_cash_flow": 16436000, "capital_expenditure": 17069000, "free_cash_flow": 33505000, "dividends_paid": null, "share_repurchases": -1976000, "shares_issued": null, "net_debt_issued": -344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 600208000, "cost_of_revenue": 273907000, "gross_profit": 326301000, "ebit": -19340000, "ebitda": -1582000, "pretax_income": -29315000, "tax_provision": 2119000, "net_income": -31434000, "net_income_to_common": -31434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20273000, "total_current_assets": 129471000, "total_assets": 397382000, "short_term_debt": 19427000, "long_term_debt": 104695000, "total_debt": 211790000, "total_liabilities": 299611000, "total_equity": 97771000, "shares_outstanding": 10725607, "goodwill_and_intangibles": 137165000 }, "cash_flow": { "operating_cash_flow": 16436000, "capital_expenditure": 17069000, "free_cash_flow": 33505000, "dividends_paid": null, "share_repurchases": -1976000, "shares_issued": null, "net_debt_issued": -344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 600208000, "cost_of_revenue": 273907000, "gross_profit": 326301000, "ebit": -19340000, "ebitda": -1582000, "pretax_income": -29315000, "tax_provision": 2119000, "net_income": -31434000, "net_income_to_common": -31434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20273000, "total_current_assets": 129471000, "total_assets": 397382000, "short_term_debt": 19427000, "long_term_debt": 104695000, "total_debt": 211790000, "total_liabilities": 299611000, "total_equity": 97771000, "shares_outstanding": 10725607, "goodwill_and_intangibles": 137165000 }, "cash_flow": { "operating_cash_flow": 16436000, "capital_expenditure": 17069000, "free_cash_flow": 33505000, "dividends_paid": null, "share_repurchases": -1976000, "shares_issued": null, "net_debt_issued": -344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 600208000, "cost_of_revenue": 273907000, "gross_profit": 326301000, "ebit": -6770000, "ebitda": 10988000, "pretax_income": -29315000, "tax_provision": 2119000, "net_income": -31434000, "net_income_to_common": -31434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20273000, "total_current_assets": 129471000, "total_assets": 397382000, "short_term_debt": 19427000, "long_term_debt": 104695000, "total_debt": 211790000, "total_liabilities": 299611000, "total_equity": 97771000, "shares_outstanding": 10725607, "goodwill_and_intangibles": 137165000 }, "cash_flow": { "operating_cash_flow": 16436000, "capital_expenditure": 17069000, "free_cash_flow": 33505000, "dividends_paid": null, "share_repurchases": -1976000, "shares_issued": null, "net_debt_issued": -344000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132464000, "cost_of_revenue": 48835000, "gross_profit": 83629000, "ebit": -4746000, "ebitda": -18000, "pretax_income": -6924000, "tax_provision": 210000, "net_income": -7134000, "net_income_to_common": -7134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12862000, "total_current_assets": 125382000, "total_assets": 397687000, "short_term_debt": 19826000, "long_term_debt": 103194000, "total_debt": 215603000, "total_liabilities": 303269000, "total_equity": 94418000, "shares_outstanding": 10807930, "goodwill_and_intangibles": 136697000 }, "cash_flow": { "operating_cash_flow": -3828000, "capital_expenditure": 2582000, "free_cash_flow": -1246000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132464000, "cost_of_revenue": 48835000, "gross_profit": 83629000, "ebit": -4746000, "ebitda": -18000, "pretax_income": -6924000, "tax_provision": 210000, "net_income": -7134000, "net_income_to_common": -7134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12862000, "total_current_assets": 125382000, "total_assets": 397687000, "short_term_debt": 19826000, "long_term_debt": 103194000, "total_debt": 215603000, "total_liabilities": 303269000, "total_equity": 94418000, "shares_outstanding": 10807930, "goodwill_and_intangibles": 136697000 }, "cash_flow": { "operating_cash_flow": -3828000, "capital_expenditure": 2582000, "free_cash_flow": -1246000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132464000, "cost_of_revenue": 48835000, "gross_profit": 83629000, "ebit": -4746000, "ebitda": -18000, "pretax_income": -6924000, "tax_provision": 210000, "net_income": -7134000, "net_income_to_common": -7134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12862000, "total_current_assets": 125382000, "total_assets": 397687000, "short_term_debt": 19826000, "long_term_debt": 103194000, "total_debt": 215603000, "total_liabilities": 303269000, "total_equity": 94418000, "shares_outstanding": 10807930, "goodwill_and_intangibles": 136697000 }, "cash_flow": { "operating_cash_flow": -3828000, "capital_expenditure": 2582000, "free_cash_flow": -1246000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132464000, "cost_of_revenue": 48835000, "gross_profit": 83629000, "ebit": -4746000, "ebitda": -18000, "pretax_income": -6924000, "tax_provision": 210000, "net_income": -7134000, "net_income_to_common": -7134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12862000, "total_current_assets": 125382000, "total_assets": 397687000, "short_term_debt": 19826000, "long_term_debt": 103194000, "total_debt": 215603000, "total_liabilities": 303269000, "total_equity": 94418000, "shares_outstanding": 10807930, "goodwill_and_intangibles": 136697000 }, "cash_flow": { "operating_cash_flow": -3828000, "capital_expenditure": 2582000, "free_cash_flow": -1246000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132464000, "cost_of_revenue": 48835000, "gross_profit": 83629000, "ebit": -4746000, "ebitda": -18000, "pretax_income": -6924000, "tax_provision": 210000, "net_income": -7134000, "net_income_to_common": -7134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12862000, "total_current_assets": 125382000, "total_assets": 397687000, "short_term_debt": 19826000, "long_term_debt": 103194000, "total_debt": 215603000, "total_liabilities": 303269000, "total_equity": 94418000, "shares_outstanding": 10807930, "goodwill_and_intangibles": 136697000 }, "cash_flow": { "operating_cash_flow": -3828000, "capital_expenditure": 2582000, "free_cash_flow": -1246000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132464000, "cost_of_revenue": 48835000, "gross_profit": 83629000, "ebit": -4746000, "ebitda": -18000, "pretax_income": -6924000, "tax_provision": 210000, "net_income": -7134000, "net_income_to_common": -7134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12862000, "total_current_assets": 125382000, "total_assets": 397687000, "short_term_debt": 19826000, "long_term_debt": 103194000, "total_debt": 215603000, "total_liabilities": 303269000, "total_equity": 94418000, "shares_outstanding": 10807930, "goodwill_and_intangibles": 136697000 }, "cash_flow": { "operating_cash_flow": -3828000, "capital_expenditure": 2582000, "free_cash_flow": -1246000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132464000, "cost_of_revenue": 48835000, "gross_profit": 83629000, "ebit": -4746000, "ebitda": -18000, "pretax_income": -6924000, "tax_provision": 210000, "net_income": -7134000, "net_income_to_common": -7134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12862000, "total_current_assets": 125382000, "total_assets": 397687000, "short_term_debt": 19826000, "long_term_debt": 103194000, "total_debt": 215603000, "total_liabilities": 303269000, "total_equity": 94418000, "shares_outstanding": 10807930, "goodwill_and_intangibles": 136697000 }, "cash_flow": { "operating_cash_flow": -3828000, "capital_expenditure": 2582000, "free_cash_flow": -1246000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132464000, "cost_of_revenue": 48835000, "gross_profit": 83629000, "ebit": -4104000, "ebitda": 624000, "pretax_income": -6924000, "tax_provision": 210000, "net_income": -7134000, "net_income_to_common": -7134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12862000, "total_current_assets": 125382000, "total_assets": 397687000, "short_term_debt": 19826000, "long_term_debt": 103194000, "total_debt": 215603000, "total_liabilities": 303269000, "total_equity": 94418000, "shares_outstanding": 10807930, "goodwill_and_intangibles": 136697000 }, "cash_flow": { "operating_cash_flow": -3828000, "capital_expenditure": 2582000, "free_cash_flow": -1246000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 163950000, "cost_of_revenue": 72874000, "gross_profit": 91076000, "ebit": -10820000, "ebitda": -6329000, "pretax_income": -13272000, "tax_provision": 1227000, "net_income": -14498000, "net_income_to_common": -14498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20273000, "total_current_assets": 129471000, "total_assets": 397382000, "short_term_debt": 19427000, "long_term_debt": 104695000, "total_debt": 211790000, "total_liabilities": 299611000, "total_equity": 97771000, "shares_outstanding": 10751859, "goodwill_and_intangibles": 137165000 }, "cash_flow": { "operating_cash_flow": 1688000, "capital_expenditure": 4729000, "free_cash_flow": 6417000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 111000, "net_debt_issued": 356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 163950000, "cost_of_revenue": 72874000, "gross_profit": 91076000, "ebit": -10820000, "ebitda": -6329000, "pretax_income": -13272000, "tax_provision": 1227000, "net_income": -14498000, "net_income_to_common": -14498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20273000, "total_current_assets": 129471000, "total_assets": 397382000, "short_term_debt": 19427000, "long_term_debt": 104695000, "total_debt": 211790000, "total_liabilities": 299611000, "total_equity": 97771000, "shares_outstanding": 10751859, "goodwill_and_intangibles": 137165000 }, "cash_flow": { "operating_cash_flow": 1688000, "capital_expenditure": 4729000, "free_cash_flow": 6417000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 111000, "net_debt_issued": 356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 163950000, "cost_of_revenue": 72874000, "gross_profit": 91076000, "ebit": -10820000, "ebitda": -6329000, "pretax_income": -13272000, "tax_provision": 1227000, "net_income": -14498000, "net_income_to_common": -14498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20273000, "total_current_assets": 129471000, "total_assets": 397382000, "short_term_debt": 19427000, "long_term_debt": 104695000, "total_debt": 211790000, "total_liabilities": 299611000, "total_equity": 97771000, "shares_outstanding": 10751859, "goodwill_and_intangibles": 137165000 }, "cash_flow": { "operating_cash_flow": 1688000, "capital_expenditure": 4729000, "free_cash_flow": 6417000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 111000, "net_debt_issued": 356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 163950000, "cost_of_revenue": 72874000, "gross_profit": 91076000, "ebit": -10820000, "ebitda": -6329000, "pretax_income": -13272000, "tax_provision": 1227000, "net_income": -14498000, "net_income_to_common": -14498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20273000, "total_current_assets": 129471000, "total_assets": 397382000, "short_term_debt": 19427000, "long_term_debt": 104695000, "total_debt": 211790000, "total_liabilities": 299611000, "total_equity": 97771000, "shares_outstanding": 10751859, "goodwill_and_intangibles": 137165000 }, "cash_flow": { "operating_cash_flow": 1688000, "capital_expenditure": 4729000, "free_cash_flow": 6417000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 111000, "net_debt_issued": 356000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }