{ "ticker": { "uuid": "a523ba2e-af30-4a02-9787-27ccb13fe419", "symbol": "AWR", "name": "American States Water Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/a523ba2e-af30-4a02-9787-27ccb13fe419/", "api_url": "https://sharemaestro.com/factors/api/tickers/a523ba2e-af30-4a02-9787-27ccb13fe419/" }, "ticker_metadata": { "id": 333, "uuid": "a523ba2e-af30-4a02-9787-27ccb13fe419", "symbol": "AWR", "name": "American States Water Company", "asset_type": "equity", "market_cap": 3010779000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Water", "sector": "Utilities", "description": "American States Water Company provides water and electricity services to residential, commercial, industrial and other customers in the United States. The company is headquartered in San Dimas, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a523ba2e-af30-4a02-9787-27ccb13fe419", "symbol": "AWR", "name": "American States Water Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/a523ba2e-af30-4a02-9787-27ccb13fe419/", "api_url": "https://sharemaestro.com/factors/api/tickers/a523ba2e-af30-4a02-9787-27ccb13fe419/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.22, "quality": 0.89, "momentum": 0.26, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 78.37, "market_cap": 3072887700, "pe_ratio": 23.01, "earnings_yield": 0.0435, "ebitda_to_ev": 0.0647, "shareholder_yield": 0.0249, "roe": 0.1255, "piotroski_f_score": 6, "momentum_12_1": 0.0275, "volatility_252d": 0.1988 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.505002+00:00", "batch_id": "" }, "size": { "price_close": 78.37, "market_cap": 3072887700, "market_cap_usd": 3072887700, "enterprise_value": 3975945700, "shares_outstanding": 39210000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.01, "pb_ratio": 2.8885, "ptbv_ratio": 2.9019, "ps_ratio": 4.5239, "pcf_ratio": 11.9891, "pfcf_ratio": 6.4745, "ev_ebitda": 15.4539, "ev_ebit": 19.1836, "ev_sales": 5.8534, "ev_fcf": 8.3772, "earnings_yield": 0.0435, "fcf_yield": 0.1194, "price_to_sales": 4.5239, "price_to_book": 2.8885, "price_to_cashflow": 11.9891, "ebitda_to_ev": 0.0647, "sales_yield": 0.1708 }, "yield": { "dividend_yield": 0.0249, "buyback_yield": 0, "shareholder_yield": 0.0249, "debt_paydown_yield": null, "total_yield": 0.0249 }, "quality": { "gross_margin": 0.5752, "operating_margin": 0.3051, "net_margin": 0.1966, "ebitda_margin": 0.3788, "fcf_margin": 0.6987, "roe": 0.1255, "roa": 0.0488, "roic": 0.0807, "roc_greenblatt": null, "asset_turnover": 0.2484, "cash_conversion": 3.5539, "accruals_ratio": -0.0449, "sbc_to_revenue": 0.0056, "piotroski_f_score": 6, "altman_z_score": 1.9428, "earnings_stability_5y": 0.1471, "revenue_stability_5y": 0.1327, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1429, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5701, "net_debt_to_ebitda": 3.5101, "debt_to_assets": 0.3384, "interest_coverage": 4.4285, "current_ratio": 1.2189, "quick_ratio": 1.1273, "net_debt": 903058000, "local_beta": -0.0004, "volatility_252d": 0.1988, "volatility_60d": 0.4818, "max_drawdown_12m": -0.0885, "risk_adjusted_momentum": 0.1385 }, "growth": { "revenue_growth_1y": 0.1168, "revenue_growth_3y_cagr": 0.1022, "revenue_growth_5y_cagr": 0.0615, "eps_growth_1y": 0.0859, "eps_growth_3y_cagr": 0.185, "eps_growth_5y_cagr": 0.0858, "fcf_growth_1y": 0.0548, "book_value_growth_1y": 0.1044, "revenue_growth": 0.1168, "earnings_growth": 0.0859 }, "momentum": { "price_return_1m": 0.0219, "price_return_3m": 0.0478, "price_return_6m": 0.0856, "price_return_9m": 0.0711, "price_return_12m": 0.05, "price_return_12m_ex1m": 0.0275, "momentum_6m": 0.0856, "momentum_12m": 0.05, "momentum_12_1": 0.0275, "distance_from_52w_high": -0.0073, "distance_from_52w_low": 0.1303, "relative_strength": -0.0499 }, "raw_ttm": { "revenue_ttm": 679251000, "gross_profit_ttm": 390717000, "ebit_ttm": 207258000, "ebitda_ttm": 257277000, "net_income_ttm": 133546000, "eps_diluted_ttm": 3.4059, "operating_cash_flow_ttm": 256307000, "capital_expenditure_ttm": 218308000, "fcf_ttm": 474615000, "dividends_paid_ttm": 76595000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46801000, "cash_and_equivalents": 22155000, "total_current_assets": 221356000, "total_current_liabilities": 181597000, "net_ppe": null, "total_assets": 2734140000, "total_debt": 925213000, "total_equity": 1063845000, "net_working_capital": 28078000, "book_value_per_share": 27.132, "retained_earnings": 630607000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1058919000, "tangible_book_per_share": 27.0064 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 77, "rank_pcf": 53, "rank_ev_ebitda": 65, "rank_ev_ebit": 67, "rank_earnings_yield": 59, "rank_fcf_yield": 33, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 34, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 35, "rank_fcf_margin": 9, "rank_piotroski": 33, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 57 }, "composites": { "value_composite": 78, "quality_composite": 11, "momentum_composite": 74, "growth_composite": 32, "yield_composite": 21, "svqf_composite": 80, "vc1_composite": 81, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4425, "os_score": 0.31, "value_percentile": 0.22, "quality_percentile": 0.89, "momentum_percentile": 0.26, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3496, "ticker_id": 333, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.505002+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.37, "market_cap": 3072887700, "market_cap_usd": 3072887700, "enterprise_value": 3975945700, "shares_outstanding": 39210000, "fx_rate_to_usd": null, "pe_ratio": 23.00995687, "pb_ratio": 2.88847313, "ptbv_ratio": 2.90191006, "ps_ratio": 4.52393548, "pcf_ratio": 11.98909004, "pfcf_ratio": 6.474485, "ev_ebitda": 15.45394925, "ev_ebit": 19.18355721, "ev_sales": 5.85342635, "ev_fcf": 8.37720194, "earnings_yield": 0.04345945, "fcf_yield": 0.1193716, "dividend_yield": 0.02492607, "buyback_yield": 0, "shareholder_yield": 0.02492607, "debt_paydown_yield": null, "total_yield": 0.02492607, "gross_margin": 0.57521741, "operating_margin": 0.30512727, "net_margin": 0.19660773, "ebitda_margin": 0.37876573, "fcf_margin": 0.69873287, "roe": 0.12553144, "roa": 0.04884388, "roic": 0.08072944, "roc_greenblatt": null, "asset_turnover": 0.24843315, "cash_conversion": 3.55394396, "accruals_ratio": -0.04489931, "sbc_to_revenue": 0.0055782, "debt_to_equity": 1.57005485, "net_debt_to_ebitda": 3.51006114, "debt_to_assets": 0.33839269, "interest_coverage": 4.42849512, "current_ratio": 1.21894084, "quick_ratio": 1.12727083, "net_debt": 903058000, "revenue_growth_1y": 0.11678321, "revenue_growth_3y_cagr": 0.10215313, "revenue_growth_5y_cagr": 0.0615186, "eps_growth_1y": 0.0859429, "eps_growth_3y_cagr": 0.18497134, "eps_growth_5y_cagr": 0.08581444, "fcf_growth_1y": 0.05480079, "book_value_growth_1y": 0.10440754, "piotroski_f_score": 6, "altman_z_score": 1.94277052, "earnings_stability_5y": 0.147081, "revenue_stability_5y": 0.132662, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02189438, "price_return_3m": 0.04781833, "price_return_6m": 0.08557133, "price_return_9m": 0.07109519, "price_return_12m": 0.05002948, "price_return_12m_ex1m": 0.02753229, "distance_from_52w_high": -0.00729487, "distance_from_52w_low": 0.13028818, "relative_strength": -0.0499341, "local_beta": -0.0004, "volatility_252d": 0.198778, "volatility_60d": 0.481803, "max_drawdown_12m": -0.08848384, "revenue_ttm": 679251000, "gross_profit_ttm": 390717000, "ebit_ttm": 207258000, "ebitda_ttm": 257277000, "net_income_ttm": 133546000, "eps_diluted_ttm": 3.40591686, "operating_cash_flow_ttm": 256307000, "capital_expenditure_ttm": 218308000, "fcf_ttm": 474615000, "dividends_paid_ttm": 76595000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46801000, "cash_and_equivalents": 22155000, "total_current_assets": 221356000, "total_current_liabilities": 181597000, "net_ppe": null, "total_assets": 2734140000, "total_debt": 925213000, "total_equity": 1063845000, "net_working_capital": 28078000, "book_value_per_share": 27.13198164, "retained_earnings": 630607000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1058919000, "tangible_book_per_share": 27.00635042, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 59, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 77, "rank_pcf": 53, "rank_ev_ebitda": 65, "rank_ev_ebit": 67, "rank_earnings_yield": 59, "rank_fcf_yield": 33, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 34, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 35, "rank_fcf_margin": 9, "rank_piotroski": 33, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 57, "value_composite": 78, "quality_composite": 11, "momentum_composite": 74, "growth_composite": 32, "yield_composite": 21, "svqf_composite": 80, "vc1_composite": 81, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.37, "os": 0.31, "value": 0.22, "quality": 0.89, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 23.01, "earnings_yield": 0.0435, "shareholder_yield": 0.0249, "roe": 0.1255, "momentum_12_1": 0.0275, "complete_fields": { "id": 3496, "ticker_id": 333, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.505002+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.37, "market_cap": 3072887700, "market_cap_usd": 3072887700, "enterprise_value": 3975945700, "shares_outstanding": 39210000, "fx_rate_to_usd": null, "pe_ratio": 23.00995687, "pb_ratio": 2.88847313, "ptbv_ratio": 2.90191006, "ps_ratio": 4.52393548, "pcf_ratio": 11.98909004, "pfcf_ratio": 6.474485, "ev_ebitda": 15.45394925, "ev_ebit": 19.18355721, "ev_sales": 5.85342635, "ev_fcf": 8.37720194, "earnings_yield": 0.04345945, "fcf_yield": 0.1193716, "dividend_yield": 0.02492607, "buyback_yield": 0, "shareholder_yield": 0.02492607, "debt_paydown_yield": null, "total_yield": 0.02492607, "gross_margin": 0.57521741, "operating_margin": 0.30512727, "net_margin": 0.19660773, "ebitda_margin": 0.37876573, "fcf_margin": 0.69873287, "roe": 0.12553144, "roa": 0.04884388, "roic": 0.08072944, "roc_greenblatt": null, "asset_turnover": 0.24843315, "cash_conversion": 3.55394396, "accruals_ratio": -0.04489931, "sbc_to_revenue": 0.0055782, "debt_to_equity": 1.57005485, "net_debt_to_ebitda": 3.51006114, "debt_to_assets": 0.33839269, "interest_coverage": 4.42849512, "current_ratio": 1.21894084, "quick_ratio": 1.12727083, "net_debt": 903058000, "revenue_growth_1y": 0.11678321, "revenue_growth_3y_cagr": 0.10215313, "revenue_growth_5y_cagr": 0.0615186, "eps_growth_1y": 0.0859429, "eps_growth_3y_cagr": 0.18497134, "eps_growth_5y_cagr": 0.08581444, "fcf_growth_1y": 0.05480079, "book_value_growth_1y": 0.10440754, "piotroski_f_score": 6, "altman_z_score": 1.94277052, "earnings_stability_5y": 0.147081, "revenue_stability_5y": 0.132662, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02189438, "price_return_3m": 0.04781833, "price_return_6m": 0.08557133, "price_return_9m": 0.07109519, "price_return_12m": 0.05002948, "price_return_12m_ex1m": 0.02753229, "distance_from_52w_high": -0.00729487, "distance_from_52w_low": 0.13028818, "relative_strength": -0.0499341, "local_beta": -0.0004, "volatility_252d": 0.198778, "volatility_60d": 0.481803, "max_drawdown_12m": -0.08848384, "revenue_ttm": 679251000, "gross_profit_ttm": 390717000, "ebit_ttm": 207258000, "ebitda_ttm": 257277000, "net_income_ttm": 133546000, "eps_diluted_ttm": 3.40591686, "operating_cash_flow_ttm": 256307000, "capital_expenditure_ttm": 218308000, "fcf_ttm": 474615000, "dividends_paid_ttm": 76595000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46801000, "cash_and_equivalents": 22155000, "total_current_assets": 221356000, "total_current_liabilities": 181597000, "net_ppe": null, "total_assets": 2734140000, "total_debt": 925213000, "total_equity": 1063845000, "net_working_capital": 28078000, "book_value_per_share": 27.13198164, "retained_earnings": 630607000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1058919000, "tangible_book_per_share": 27.00635042, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 59, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 77, "rank_pcf": 53, "rank_ev_ebitda": 65, "rank_ev_ebit": 67, "rank_earnings_yield": 59, "rank_fcf_yield": 33, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 34, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 35, "rank_fcf_margin": 9, "rank_piotroski": 33, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 57, "value_composite": 78, "quality_composite": 11, "momentum_composite": 74, "growth_composite": 32, "yield_composite": 21, "svqf_composite": 80, "vc1_composite": 81, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 658073000, "cost_of_revenue": 323979000, "gross_profit": 334094000, "ebit": 203275000, "ebitda": 252148000, "pretax_income": 169798000, "tax_provision": 39356000, "net_income": 130442000, "net_income_to_common": 130442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18824000, "total_current_assets": 231074000, "total_assets": 2715092000, "short_term_debt": 10271000, "long_term_debt": 923700000, "total_debt": 933971000, "total_liabilities": 1669511000, "total_equity": 1045580999, "shares_outstanding": 38673000, "goodwill_and_intangibles": 4926000 }, "cash_flow": { "operating_cash_flow": 229730000, "capital_expenditure": 236822000, "free_cash_flow": 466552000, "dividends_paid": 74658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220671, "ticker_id": 333, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203275000", "ebitda": "252148000", "netIncome": "130442000", "grossProfit": "334094000", "depreciation": "None", "totalRevenue": "658073000", "costOfRevenue": "323979000", "interestIncome": "41126000", "incomeBeforeTax": "169798000", "interestExpense": "46776000", "operatingIncome": "203275000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39356000", "reportedCurrency": "USD", "netInterestIncome": "-41126000", "nonInterestIncome": "None", "operatingExpenses": "130818999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48873000", "sellingGeneralAndAdministrative": "102811000", "netIncomeFromContinuingOperations": "130442000" }, "balance": { "goodwill": "None", "inventory": "16405999", "commonStock": "425153000", "currentDebt": "None", "investments": "None", "totalAssets": "2715092000", "longTermDebt": "923700000", "shortTermDebt": "10271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4926000", "reportedCurrency": "USD", "retainedEarnings": "620428000", "totalLiabilities": "1669511000", "otherCurrentAssets": "46947000", "totalCurrentAssets": "231074000", "currentLongTermDebt": "8209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2484018000", "currentAccountsPayable": "86021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319640000", "shortLongTermDebtTotal": "942783000", "totalShareholderEquity": "1045580999", "capitalLeaseObligations": "6468000", "otherCurrentLiabilities": "61968000", "totalCurrentLiabilities": "174612000", "otherNonCurrentLiabilities": "197061000", "totalNonCurrentLiabilities": "1494899000", "cashAndShortTermInvestments": "18824000", "commonStockSharesOutstanding": "38673000", "intangibleAssetsExcludingGoodwill": "4926000", "cashAndCashEquivalentsAtCarryingValue": "18824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129987000", "profitLoss": "None", "dividendPayout": "74658000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1266000", "operatingCashflow": "229730000", "capitalExpenditures": "236822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-237541000", "stockBasedCompensation": "3559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 658073000, "cost_of_revenue": 323979000, "gross_profit": 334094000, "research_and_development": null, "selling_general_admin": 102811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203275000, "depreciation_amortisation": 48873000, "ebitda": 252148000, "interest_expense": 46776000, "interest_income": null, "other_non_operating": null, "pretax_income": 169798000, "tax_provision": 39356000, "effective_tax_rate": null, "net_income": 130442000, "net_income_continuing_ops": 130442000, "net_income_to_common": 130442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18824000, "short_term_investments": null, "net_receivables": 148897000, "inventory": 16405999, "other_current_assets": null, "total_current_assets": 231074000, "net_ppe": null, "goodwill": null, "intangible_assets": 4926000, "goodwill_and_intangibles": 4926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2484018000, "total_assets": 2715092000, "short_term_debt": 10271000, "accounts_payable": 86021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174612000, "long_term_debt": 923700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1494899000, "total_liabilities": 1669511000, "total_debt": 933971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620428000, "total_equity": 1045580999, "shares_outstanding": 38673000, "operating_cash_flow": 229730000, "stock_based_compensation": 3559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237541000, "dividends_paid": 74658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000, "free_cash_flow": 466552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203275000", "ebitda": "252148000", "netIncome": "130442000", "grossProfit": "334094000", "depreciation": "None", "totalRevenue": "658073000", "costOfRevenue": "323979000", "interestIncome": "41126000", "incomeBeforeTax": "169798000", "interestExpense": "46776000", "operatingIncome": "203275000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39356000", "reportedCurrency": "USD", "netInterestIncome": "-41126000", "nonInterestIncome": "None", "operatingExpenses": "130818999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48873000", "sellingGeneralAndAdministrative": "102811000", "netIncomeFromContinuingOperations": "130442000" }, "balance": { "goodwill": "None", "inventory": "16405999", "commonStock": "425153000", "currentDebt": "None", "investments": "None", "totalAssets": "2715092000", "longTermDebt": "923700000", "shortTermDebt": "10271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4926000", "reportedCurrency": "USD", "retainedEarnings": "620428000", "totalLiabilities": "1669511000", "otherCurrentAssets": "46947000", "totalCurrentAssets": "231074000", "currentLongTermDebt": "8209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2484018000", "currentAccountsPayable": "86021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319640000", "shortLongTermDebtTotal": "942783000", "totalShareholderEquity": "1045580999", "capitalLeaseObligations": "6468000", "otherCurrentLiabilities": "61968000", "totalCurrentLiabilities": "174612000", "otherNonCurrentLiabilities": "197061000", "totalNonCurrentLiabilities": "1494899000", "cashAndShortTermInvestments": "18824000", "commonStockSharesOutstanding": "38673000", "intangibleAssetsExcludingGoodwill": "4926000", "cashAndCashEquivalentsAtCarryingValue": "18824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129987000", "profitLoss": "None", "dividendPayout": "74658000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1266000", "operatingCashflow": "229730000", "capitalExpenditures": "236822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-237541000", "stockBasedCompensation": "3559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 595459000, "cost_of_revenue": 143435000, "gross_profit": 452024000, "ebit": 199823000, "ebitda": 244049000, "pretax_income": 149441000, "tax_provision": 30173000, "net_income": 119268000, "net_income_to_common": 119268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26661000, "total_current_assets": 233346000, "total_assets": 2500209000, "short_term_debt": 126459000, "long_term_debt": 805382000, "total_debt": 931841000, "total_liabilities": 1580158000, "total_equity": 920051000, "shares_outstanding": 37583000, "goodwill_and_intangibles": 1700000 }, "cash_flow": { "operating_cash_flow": 198732000, "capital_expenditure": 231960000, "free_cash_flow": 430692000, "dividends_paid": 67017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220676, "ticker_id": 333, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199823000", "ebitda": "244049000", "netIncome": "119268000", "grossProfit": "452024000", "depreciation": "None", "totalRevenue": "595459000", "costOfRevenue": "143435000", "interestIncome": "7874000", "incomeBeforeTax": "149441000", "interestExpense": "50382000", "operatingIncome": "184483000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30173000", "reportedCurrency": "USD", "netInterestIncome": "-42508000", "nonInterestIncome": "None", "operatingExpenses": "267541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44226000", "sellingGeneralAndAdministrative": "100941000", "netIncomeFromContinuingOperations": "119268000" }, "balance": { "goodwill": "1100000", "inventory": "15140000", "commonStock": "355143000", "currentDebt": "None", "investments": "None", "totalAssets": "2500209000", "longTermDebt": "805382000", "shortTermDebt": "126459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "564908000", "totalLiabilities": "1580158000", "otherCurrentAssets": "57790000", "totalCurrentAssets": "233346000", "currentLongTermDebt": "124385000", "longTermInvestments": "None", "shortTermInvestments": "966354000", "currentNetReceivables": "133755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2266863000", "currentAccountsPayable": "88591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363375000", "shortLongTermDebtTotal": "938235000", "totalShareholderEquity": "920051000", "capitalLeaseObligations": "8468000", "otherCurrentLiabilities": "47638000", "totalCurrentLiabilities": "285525000", "otherNonCurrentLiabilities": "175144000", "totalNonCurrentLiabilities": "1294633000", "cashAndShortTermInvestments": "26661000", "commonStockSharesOutstanding": "37583000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "26661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119268000", "profitLoss": "None", "dividendPayout": "67017000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2434000", "operatingCashflow": "198732000", "capitalExpenditures": "231960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46636000", "cashflowFromInvestment": "-232780000", "stockBasedCompensation": "3744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 595459000, "cost_of_revenue": 143435000, "gross_profit": 452024000, "research_and_development": null, "selling_general_admin": 100941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199823000, "depreciation_amortisation": 44226000, "ebitda": 244049000, "interest_expense": 50382000, "interest_income": null, "other_non_operating": null, "pretax_income": 149441000, "tax_provision": 30173000, "effective_tax_rate": null, "net_income": 119268000, "net_income_continuing_ops": 119268000, "net_income_to_common": 119268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26661000, "short_term_investments": 966354000, "net_receivables": 133755000, "inventory": 15140000, "other_current_assets": null, "total_current_assets": 233346000, "net_ppe": null, "goodwill": 1100000, "intangible_assets": 600000, "goodwill_and_intangibles": 1700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2266863000, "total_assets": 2500209000, "short_term_debt": 126459000, "accounts_payable": 88591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285525000, "long_term_debt": 805382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1294633000, "total_liabilities": 1580158000, "total_debt": 931841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 564908000, "total_equity": 920051000, "shares_outstanding": 37583000, "operating_cash_flow": 198732000, "stock_based_compensation": 3744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232780000, "dividends_paid": 67017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46636000, "free_cash_flow": 430692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199823000", "ebitda": "244049000", "netIncome": "119268000", "grossProfit": "452024000", "depreciation": "None", "totalRevenue": "595459000", "costOfRevenue": "143435000", "interestIncome": "7874000", "incomeBeforeTax": "149441000", "interestExpense": "50382000", "operatingIncome": "184483000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30173000", "reportedCurrency": "USD", "netInterestIncome": "-42508000", "nonInterestIncome": "None", "operatingExpenses": "267541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44226000", "sellingGeneralAndAdministrative": "100941000", "netIncomeFromContinuingOperations": "119268000" }, "balance": { "goodwill": "1100000", "inventory": "15140000", "commonStock": "355143000", "currentDebt": "None", "investments": "None", "totalAssets": "2500209000", "longTermDebt": "805382000", "shortTermDebt": "126459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "564908000", "totalLiabilities": "1580158000", "otherCurrentAssets": "57790000", "totalCurrentAssets": "233346000", "currentLongTermDebt": "124385000", "longTermInvestments": "None", "shortTermInvestments": "966354000", "currentNetReceivables": "133755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2266863000", "currentAccountsPayable": "88591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363375000", "shortLongTermDebtTotal": "938235000", "totalShareholderEquity": "920051000", "capitalLeaseObligations": "8468000", "otherCurrentLiabilities": "47638000", "totalCurrentLiabilities": "285525000", "otherNonCurrentLiabilities": "175144000", "totalNonCurrentLiabilities": "1294633000", "cashAndShortTermInvestments": "26661000", "commonStockSharesOutstanding": "37583000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "26661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119268000", "profitLoss": "None", "dividendPayout": "67017000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2434000", "operatingCashflow": "198732000", "capitalExpenditures": "231960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46636000", "cashflowFromInvestment": "-232780000", "stockBasedCompensation": "3744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 595699000, "cost_of_revenue": 146154000, "gross_profit": 449545000, "ebit": 209282000, "ebitda": 252536000, "pretax_income": 166520000, "tax_provision": 41599000, "net_income": 124921000, "net_income_to_common": 124921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14073000, "total_current_assets": 205978000, "total_assets": 2246122000, "short_term_debt": 44209000, "long_term_debt": 867055000, "total_debt": 911264000, "total_liabilities": 1470013000, "total_equity": 776109000, "shares_outstanding": 37077000, "goodwill_and_intangibles": 1687000 }, "cash_flow": { "operating_cash_flow": 67683000, "capital_expenditure": 188540000, "free_cash_flow": 256223000, "dividends_paid": 61195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220681, "ticker_id": 333, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209282000", "ebitda": "252536000", "netIncome": "124921000", "grossProfit": "449545000", "depreciation": "None", "totalRevenue": "595699000", "costOfRevenue": "146154000", "interestIncome": "7416000", "incomeBeforeTax": "166520000", "interestExpense": "42762000", "operatingIncome": "196740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41599000", "reportedCurrency": "USD", "netInterestIncome": "-35346000", "nonInterestIncome": "None", "operatingExpenses": "252805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43254000", "sellingGeneralAndAdministrative": "88273000", "netIncomeFromContinuingOperations": "124921000" }, "balance": { "goodwill": "1116000", "inventory": "17574000", "commonStock": "263179000", "currentDebt": "None", "investments": "None", "totalAssets": "2246122000", "longTermDebt": "867055000", "shortTermDebt": "44209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "512930000", "totalLiabilities": "1470013000", "otherCurrentAssets": "50911000", "totalCurrentAssets": "205978000", "currentLongTermDebt": "42353000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "123420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040143999", "currentAccountsPayable": "68705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288045000", "shortLongTermDebtTotal": "917883000", "totalShareholderEquity": "776109000", "capitalLeaseObligations": "8475000", "otherCurrentLiabilities": "37211000", "totalCurrentLiabilities": "166623000", "otherNonCurrentLiabilities": "233254000", "totalNonCurrentLiabilities": "1303390000", "cashAndShortTermInvestments": "14073000", "commonStockSharesOutstanding": "37077000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "14073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124921000", "profitLoss": "None", "dividendPayout": "61195000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2951000", "operatingCashflow": "67683000", "capitalExpenditures": "188540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129157000", "cashflowFromInvestment": "-188764000", "stockBasedCompensation": "3298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 595699000, "cost_of_revenue": 146154000, "gross_profit": 449545000, "research_and_development": null, "selling_general_admin": 88273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209282000, "depreciation_amortisation": 43254000, "ebitda": 252536000, "interest_expense": 42762000, "interest_income": null, "other_non_operating": null, "pretax_income": 166520000, "tax_provision": 41599000, "effective_tax_rate": null, "net_income": 124921000, "net_income_continuing_ops": 124921000, "net_income_to_common": 124921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14073000, "short_term_investments": 0, "net_receivables": 123420000, "inventory": 17574000, "other_current_assets": null, "total_current_assets": 205978000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": 571000, "goodwill_and_intangibles": 1687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2040143999, "total_assets": 2246122000, "short_term_debt": 44209000, "accounts_payable": 68705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166623000, "long_term_debt": 867055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1303390000, "total_liabilities": 1470013000, "total_debt": 911264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512930000, "total_equity": 776109000, "shares_outstanding": 37077000, "operating_cash_flow": 67683000, "stock_based_compensation": 3298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188764000, "dividends_paid": 61195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129157000, "free_cash_flow": 256223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209282000", "ebitda": "252536000", "netIncome": "124921000", "grossProfit": "449545000", "depreciation": "None", "totalRevenue": "595699000", "costOfRevenue": "146154000", "interestIncome": "7416000", "incomeBeforeTax": "166520000", "interestExpense": "42762000", "operatingIncome": "196740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41599000", "reportedCurrency": "USD", "netInterestIncome": "-35346000", "nonInterestIncome": "None", "operatingExpenses": "252805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43254000", "sellingGeneralAndAdministrative": "88273000", "netIncomeFromContinuingOperations": "124921000" }, "balance": { "goodwill": "1116000", "inventory": "17574000", "commonStock": "263179000", "currentDebt": "None", "investments": "None", "totalAssets": "2246122000", "longTermDebt": "867055000", "shortTermDebt": "44209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "512930000", "totalLiabilities": "1470013000", "otherCurrentAssets": "50911000", "totalCurrentAssets": "205978000", "currentLongTermDebt": "42353000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "123420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040143999", "currentAccountsPayable": "68705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288045000", "shortLongTermDebtTotal": "917883000", "totalShareholderEquity": "776109000", "capitalLeaseObligations": "8475000", "otherCurrentLiabilities": "37211000", "totalCurrentLiabilities": "166623000", "otherNonCurrentLiabilities": "233254000", "totalNonCurrentLiabilities": "1303390000", "cashAndShortTermInvestments": "14073000", "commonStockSharesOutstanding": "37077000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "14073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124921000", "profitLoss": "None", "dividendPayout": "61195000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2951000", "operatingCashflow": "67683000", "capitalExpenditures": "188540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129157000", "cashflowFromInvestment": "-188764000", "stockBasedCompensation": "3298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 491528000, "cost_of_revenue": 123302000, "gross_profit": 368226000, "ebit": 129087000, "ebitda": 170784000, "pretax_income": 102060000, "tax_provision": 23664000, "net_income": 78396000, "net_income_to_common": 78396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5997000, "total_current_assets": 151294000, "total_assets": 2034374000, "short_term_debt": 257791000, "long_term_debt": 468547000, "total_debt": 726338000, "total_liabilities": 1324825000, "total_equity": 709549000, "shares_outstanding": 37039000, "goodwill_and_intangibles": 1687000 }, "cash_flow": { "operating_cash_flow": 117799000, "capital_expenditure": 166240000, "free_cash_flow": 284039000, "dividends_paid": 56356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220686, "ticker_id": 333, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129087000", "ebitda": "170784000", "netIncome": "78396000", "grossProfit": "368226000", "depreciation": "None", "totalRevenue": "491528000", "costOfRevenue": "123302000", "interestIncome": "2326000", "incomeBeforeTax": "102060000", "interestExpense": "27027000", "operatingIncome": "126636000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23664000", "reportedCurrency": "USD", "netInterestIncome": "-24701000", "nonInterestIncome": "None", "operatingExpenses": "241590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2451000", "costofGoodsAndServicesSold": "123302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41697000", "sellingGeneralAndAdministrative": "86190000", "netIncomeFromContinuingOperations": "78396000" }, "balance": { "goodwill": "1116000", "inventory": "14623000", "commonStock": "260158000", "currentDebt": "None", "investments": "None", "totalAssets": "2034374000", "longTermDebt": "468547000", "shortTermDebt": "257791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "449391000", "totalLiabilities": "1324825000", "otherCurrentAssets": "31325000", "totalCurrentAssets": "151294000", "currentLongTermDebt": "255899000", "longTermInvestments": "None", "shortTermInvestments": "11847000", "currentNetReceivables": "99349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883080000", "currentAccountsPayable": "84849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "-569324000", "shortLongTermDebtTotal": "734428000", "totalShareholderEquity": "709549000", "capitalLeaseObligations": "9982000", "otherCurrentLiabilities": "34874000", "totalCurrentLiabilities": "396522000", "otherNonCurrentLiabilities": "308997000", "totalNonCurrentLiabilities": "928303000", "cashAndShortTermInvestments": "5997000", "commonStockSharesOutstanding": "37039000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "5997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78396000", "profitLoss": "None", "dividendPayout": "56356000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2460000", "operatingCashflow": "117799000", "capitalExpenditures": "166240000", "changeInReceivables": "1901000", "changeInExchangeRate": "None", "cashflowFromFinancing": "50337000", "cashflowFromInvestment": "-167102000", "stockBasedCompensation": "2571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1034000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491528000, "cost_of_revenue": 123302000, "gross_profit": 368226000, "research_and_development": null, "selling_general_admin": 86190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129087000, "depreciation_amortisation": 41697000, "ebitda": 170784000, "interest_expense": 27027000, "interest_income": null, "other_non_operating": null, "pretax_income": 102060000, "tax_provision": 23664000, "effective_tax_rate": null, "net_income": 78396000, "net_income_continuing_ops": 78396000, "net_income_to_common": 78396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5997000, "short_term_investments": 11847000, "net_receivables": 99349000, "inventory": 14623000, "other_current_assets": null, "total_current_assets": 151294000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": 571000, "goodwill_and_intangibles": 1687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1883080000, "total_assets": 2034374000, "short_term_debt": 257791000, "accounts_payable": 84849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396522000, "long_term_debt": 468547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 928303000, "total_liabilities": 1324825000, "total_debt": 726338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 449391000, "total_equity": 709549000, "shares_outstanding": 37039000, "operating_cash_flow": 117799000, "stock_based_compensation": 2571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167102000, "dividends_paid": 56356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50337000, "free_cash_flow": 284039000, "net_change_in_cash": 1034000 }, "raw_data": { "income": { "ebit": "129087000", "ebitda": "170784000", "netIncome": "78396000", "grossProfit": "368226000", "depreciation": "None", "totalRevenue": "491528000", "costOfRevenue": "123302000", "interestIncome": "2326000", "incomeBeforeTax": "102060000", "interestExpense": "27027000", "operatingIncome": "126636000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23664000", "reportedCurrency": "USD", "netInterestIncome": "-24701000", "nonInterestIncome": "None", "operatingExpenses": "241590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2451000", "costofGoodsAndServicesSold": "123302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41697000", "sellingGeneralAndAdministrative": "86190000", "netIncomeFromContinuingOperations": "78396000" }, "balance": { "goodwill": "1116000", "inventory": "14623000", "commonStock": "260158000", "currentDebt": "None", "investments": "None", "totalAssets": "2034374000", "longTermDebt": "468547000", "shortTermDebt": "257791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "449391000", "totalLiabilities": "1324825000", "otherCurrentAssets": "31325000", "totalCurrentAssets": "151294000", "currentLongTermDebt": "255899000", "longTermInvestments": "None", "shortTermInvestments": "11847000", "currentNetReceivables": "99349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883080000", "currentAccountsPayable": "84849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "-569324000", "shortLongTermDebtTotal": "734428000", "totalShareholderEquity": "709549000", "capitalLeaseObligations": "9982000", "otherCurrentLiabilities": "34874000", "totalCurrentLiabilities": "396522000", "otherNonCurrentLiabilities": "308997000", "totalNonCurrentLiabilities": "928303000", "cashAndShortTermInvestments": "5997000", "commonStockSharesOutstanding": "37039000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "5997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78396000", "profitLoss": "None", "dividendPayout": "56356000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2460000", "operatingCashflow": "117799000", "capitalExpenditures": "166240000", "changeInReceivables": "1901000", "changeInExchangeRate": "None", "cashflowFromFinancing": "50337000", "cashflowFromInvestment": "-167102000", "stockBasedCompensation": "2571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1034000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 498853000, "cost_of_revenue": 121029000, "gross_profit": 377824000, "ebit": 147604000, "ebitda": 187578000, "pretax_income": 124770000, "tax_provision": 30423000, "net_income": 94347000, "net_income_to_common": 94347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000, "total_current_assets": 138052000, "total_assets": 1900983000, "short_term_debt": 33421000, "long_term_debt": 586676000, "total_debt": 620097000, "total_liabilities": 1215036000, "total_equity": 685947000, "shares_outstanding": 37010000, "goodwill_and_intangibles": 1687000 }, "cash_flow": { "operating_cash_flow": 115584000, "capital_expenditure": 144515000, "free_cash_flow": 260099000, "dividends_paid": 51689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220691, "ticker_id": 333, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147604000", "ebitda": "187578000", "netIncome": "94347000", "grossProfit": "377824000", "depreciation": "None", "totalRevenue": "498853000", "costOfRevenue": "121029000", "interestIncome": "1493000", "incomeBeforeTax": "124770000", "interestExpense": "22834000", "operatingIncome": "140977000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30423000", "reportedCurrency": "USD", "netInterestIncome": "-21341000", "nonInterestIncome": "None", "operatingExpenses": "236847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6627000", "costofGoodsAndServicesSold": "121029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39974000", "sellingGeneralAndAdministrative": "83547000", "netIncomeFromContinuingOperations": "94347000" }, "balance": { "goodwill": "1116000", "inventory": "12163000", "commonStock": "258442000", "currentDebt": "None", "investments": "None", "totalAssets": "1900983000", "longTermDebt": "586676000", "shortTermDebt": "33421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "427505000", "totalLiabilities": "1215036000", "otherCurrentAssets": "18655000", "totalCurrentAssets": "138052000", "currentLongTermDebt": "31377000", "longTermInvestments": "None", "shortTermInvestments": "4441000", "currentNetReceivables": "102271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1762931000", "currentAccountsPayable": "65902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "-553458000", "shortLongTermDebtTotal": "629017000", "totalShareholderEquity": "685947000", "capitalLeaseObligations": "10964000", "otherCurrentLiabilities": "34195000", "totalCurrentLiabilities": "155574000", "otherNonCurrentLiabilities": "331343000", "totalNonCurrentLiabilities": "1059462000", "cashAndShortTermInvestments": "4963000", "commonStockSharesOutstanding": "37010000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "4963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94347000", "profitLoss": "None", "dividendPayout": "51689000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3544000", "operatingCashflow": "115584000", "capitalExpenditures": "144515000", "changeInReceivables": "-10823000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2266000", "cashflowFromInvestment": "-145092000", "stockBasedCompensation": "2566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31774000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498853000, "cost_of_revenue": 121029000, "gross_profit": 377824000, "research_and_development": null, "selling_general_admin": 83547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147604000, "depreciation_amortisation": 39974000, "ebitda": 187578000, "interest_expense": 22834000, "interest_income": null, "other_non_operating": null, "pretax_income": 124770000, "tax_provision": 30423000, "effective_tax_rate": null, "net_income": 94347000, "net_income_continuing_ops": 94347000, "net_income_to_common": 94347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4963000, "short_term_investments": 4441000, "net_receivables": 102271000, "inventory": 12163000, "other_current_assets": null, "total_current_assets": 138052000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": 571000, "goodwill_and_intangibles": 1687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1762931000, "total_assets": 1900983000, "short_term_debt": 33421000, "accounts_payable": 65902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155574000, "long_term_debt": 586676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1059462000, "total_liabilities": 1215036000, "total_debt": 620097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 427505000, "total_equity": 685947000, "shares_outstanding": 37010000, "operating_cash_flow": 115584000, "stock_based_compensation": 2566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145092000, "dividends_paid": 51689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2266000, "free_cash_flow": 260099000, "net_change_in_cash": -31774000 }, "raw_data": { "income": { "ebit": "147604000", "ebitda": "187578000", "netIncome": "94347000", "grossProfit": "377824000", "depreciation": "None", "totalRevenue": "498853000", "costOfRevenue": "121029000", "interestIncome": "1493000", "incomeBeforeTax": "124770000", "interestExpense": "22834000", "operatingIncome": "140977000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30423000", "reportedCurrency": "USD", "netInterestIncome": "-21341000", "nonInterestIncome": "None", "operatingExpenses": "236847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6627000", "costofGoodsAndServicesSold": "121029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39974000", "sellingGeneralAndAdministrative": "83547000", "netIncomeFromContinuingOperations": "94347000" }, "balance": { "goodwill": "1116000", "inventory": "12163000", "commonStock": "258442000", "currentDebt": "None", "investments": "None", "totalAssets": "1900983000", "longTermDebt": "586676000", "shortTermDebt": "33421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "427505000", "totalLiabilities": "1215036000", "otherCurrentAssets": "18655000", "totalCurrentAssets": "138052000", "currentLongTermDebt": "31377000", "longTermInvestments": "None", "shortTermInvestments": "4441000", "currentNetReceivables": "102271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1762931000", "currentAccountsPayable": "65902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "-553458000", "shortLongTermDebtTotal": "629017000", "totalShareholderEquity": "685947000", "capitalLeaseObligations": "10964000", "otherCurrentLiabilities": "34195000", "totalCurrentLiabilities": "155574000", "otherNonCurrentLiabilities": "331343000", "totalNonCurrentLiabilities": "1059462000", "cashAndShortTermInvestments": "4963000", "commonStockSharesOutstanding": "37010000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "4963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94347000", "profitLoss": "None", "dividendPayout": "51689000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3544000", "operatingCashflow": "115584000", "capitalExpenditures": "144515000", "changeInReceivables": "-10823000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2266000", "cashflowFromInvestment": "-145092000", "stockBasedCompensation": "2566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31774000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 488243000, "cost_of_revenue": 119402000, "gross_profit": 368841000, "ebit": 137153000, "ebitda": 174357000, "pretax_income": 114622000, "tax_provision": 28197000, "net_income": 86425000, "net_income_to_common": 86425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36737000, "total_current_assets": 157115000, "total_assets": 1791603000, "short_term_debt": 2371000, "long_term_debt": 574548000, "total_debt": 576919000, "total_liabilities": 1149930000, "total_equity": 641673000, "shares_outstanding": 36995000, "goodwill_and_intangibles": 1687000 }, "cash_flow": { "operating_cash_flow": 122170000, "capital_expenditure": 130423000, "free_cash_flow": 252593000, "dividends_paid": 47206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220696, "ticker_id": 333, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137153000", "ebitda": "174357000", "netIncome": "86425000", "grossProfit": "368841000", "depreciation": "None", "totalRevenue": "488243000", "costOfRevenue": "119402000", "interestIncome": "1801000", "incomeBeforeTax": "114622000", "interestExpense": "22531000", "operatingIncome": "130499000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28197000", "reportedCurrency": "USD", "netInterestIncome": "-20730000", "nonInterestIncome": "None", "operatingExpenses": "238342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6654000", "costofGoodsAndServicesSold": "119402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37204000", "sellingGeneralAndAdministrative": "83615000", "netIncomeFromContinuingOperations": "86425000" }, "balance": { "goodwill": "1116000", "inventory": "8619000", "commonStock": "256666000", "currentDebt": "None", "investments": "None", "totalAssets": "1791603000", "longTermDebt": "574548000", "shortTermDebt": "2371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "385007000", "totalLiabilities": "1149930000", "otherCurrentAssets": "18643000", "totalCurrentAssets": "157115000", "currentLongTermDebt": "358000", "longTermInvestments": "None", "shortTermInvestments": "1224000", "currentNetReceivables": "93116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634488000", "currentAccountsPayable": "63788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1512043000", "shortLongTermDebtTotal": "586555000", "totalShareholderEquity": "641673000", "capitalLeaseObligations": "11649000", "otherCurrentLiabilities": "31928000", "totalCurrentLiabilities": "118572000", "otherNonCurrentLiabilities": "324414000", "totalNonCurrentLiabilities": "1031358000", "cashAndShortTermInvestments": "36737000", "commonStockSharesOutstanding": "36995000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "36737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86425000", "profitLoss": "None", "dividendPayout": "47206000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2190000", "operatingCashflow": "122170000", "capitalExpenditures": "130423000", "changeInReceivables": "-18365000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44843000", "cashflowFromInvestment": "-131610000", "stockBasedCompensation": "2463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488243000, "cost_of_revenue": 119402000, "gross_profit": 368841000, "research_and_development": null, "selling_general_admin": 83615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137153000, "depreciation_amortisation": 37204000, "ebitda": 174357000, "interest_expense": 22531000, "interest_income": null, "other_non_operating": null, "pretax_income": 114622000, "tax_provision": 28197000, "effective_tax_rate": null, "net_income": 86425000, "net_income_continuing_ops": 86425000, "net_income_to_common": 86425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36737000, "short_term_investments": 1224000, "net_receivables": 93116000, "inventory": 8619000, "other_current_assets": null, "total_current_assets": 157115000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": 571000, "goodwill_and_intangibles": 1687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1634488000, "total_assets": 1791603000, "short_term_debt": 2371000, "accounts_payable": 63788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118572000, "long_term_debt": 574548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1031358000, "total_liabilities": 1149930000, "total_debt": 576919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385007000, "total_equity": 641673000, "shares_outstanding": 36995000, "operating_cash_flow": 122170000, "stock_based_compensation": 2463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131610000, "dividends_paid": 47206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44843000, "free_cash_flow": 252593000, "net_change_in_cash": 35403000 }, "raw_data": { "income": { "ebit": "137153000", "ebitda": "174357000", "netIncome": "86425000", "grossProfit": "368841000", "depreciation": "None", "totalRevenue": "488243000", "costOfRevenue": "119402000", "interestIncome": "1801000", "incomeBeforeTax": "114622000", "interestExpense": "22531000", "operatingIncome": "130499000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28197000", "reportedCurrency": "USD", "netInterestIncome": "-20730000", "nonInterestIncome": "None", "operatingExpenses": "238342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6654000", "costofGoodsAndServicesSold": "119402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37204000", "sellingGeneralAndAdministrative": "83615000", "netIncomeFromContinuingOperations": "86425000" }, "balance": { "goodwill": "1116000", "inventory": "8619000", "commonStock": "256666000", "currentDebt": "None", "investments": "None", "totalAssets": "1791603000", "longTermDebt": "574548000", "shortTermDebt": "2371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "385007000", "totalLiabilities": "1149930000", "otherCurrentAssets": "18643000", "totalCurrentAssets": "157115000", "currentLongTermDebt": "358000", "longTermInvestments": "None", "shortTermInvestments": "1224000", "currentNetReceivables": "93116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634488000", "currentAccountsPayable": "63788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1512043000", "shortLongTermDebtTotal": "586555000", "totalShareholderEquity": "641673000", "capitalLeaseObligations": "11649000", "otherCurrentLiabilities": "31928000", "totalCurrentLiabilities": "118572000", "otherNonCurrentLiabilities": "324414000", "totalNonCurrentLiabilities": "1031358000", "cashAndShortTermInvestments": "36737000", "commonStockSharesOutstanding": "36995000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "36737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86425000", "profitLoss": "None", "dividendPayout": "47206000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2190000", "operatingCashflow": "122170000", "capitalExpenditures": "130423000", "changeInReceivables": "-18365000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44843000", "cashflowFromInvestment": "-131610000", "stockBasedCompensation": "2463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 473869000, "cost_of_revenue": 120147000, "gross_profit": 353722000, "ebit": 133598000, "ebitda": 169311000, "pretax_income": 109012000, "tax_provision": 24670000, "net_income": 84342000, "net_income_to_common": 84342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000, "total_current_assets": 122456000, "total_assets": 1641331000, "short_term_debt": 7193000, "long_term_debt": 544985000, "total_debt": 552178000, "total_liabilities": 758805000, "total_equity": 882526000, "shares_outstanding": 36964000, "goodwill_and_intangibles": 1687000 }, "cash_flow": { "operating_cash_flow": 116864000, "capital_expenditure": 151940000, "free_cash_flow": 268804000, "dividends_paid": 42702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220701, "ticker_id": 333, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133598000", "ebitda": "169311000", "netIncome": "84342000", "grossProfit": "353722000", "depreciation": "None", "totalRevenue": "473869000", "costOfRevenue": "120147000", "interestIncome": "3249000", "incomeBeforeTax": "109012000", "interestExpense": "24586000", "operatingIncome": "127073000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24670000", "reportedCurrency": "USD", "netInterestIncome": "-21337000", "nonInterestIncome": "None", "operatingExpenses": "226649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6525000", "costofGoodsAndServicesSold": "120147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35713000", "sellingGeneralAndAdministrative": "83034000", "netIncomeFromContinuingOperations": "84342000" }, "balance": { "goodwill": "1116000", "inventory": "6429000", "commonStock": "255566000", "currentDebt": "None", "investments": "None", "totalAssets": "1641331000", "longTermDebt": "544985000", "shortTermDebt": "7193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "345964000", "totalLiabilities": "758805000", "otherCurrentAssets": "20930000", "totalCurrentAssets": "122456000", "currentLongTermDebt": "5344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1518875000", "currentAccountsPayable": "55616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1415705000", "shortLongTermDebtTotal": "552178000", "totalShareholderEquity": "882526000", "capitalLeaseObligations": "13588000", "otherCurrentLiabilities": "42022000", "totalCurrentLiabilities": "115998000", "otherNonCurrentLiabilities": "252219000", "totalNonCurrentLiabilities": "642807000", "cashAndShortTermInvestments": "1334000", "commonStockSharesOutstanding": "36964000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "1334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84342000", "profitLoss": "None", "dividendPayout": "42702000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-654000", "operatingCashflow": "116864000", "capitalExpenditures": "151940000", "changeInReceivables": "-2275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30524000", "cashflowFromInvestment": "-153195000", "stockBasedCompensation": "2517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5807000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473869000, "cost_of_revenue": 120147000, "gross_profit": 353722000, "research_and_development": null, "selling_general_admin": 83034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133598000, "depreciation_amortisation": 35713000, "ebitda": 169311000, "interest_expense": 24586000, "interest_income": null, "other_non_operating": null, "pretax_income": 109012000, "tax_provision": 24670000, "effective_tax_rate": null, "net_income": 84342000, "net_income_continuing_ops": 84342000, "net_income_to_common": 84342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334000, "short_term_investments": null, "net_receivables": 88350000, "inventory": 6429000, "other_current_assets": null, "total_current_assets": 122456000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": 571000, "goodwill_and_intangibles": 1687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1518875000, "total_assets": 1641331000, "short_term_debt": 7193000, "accounts_payable": 55616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115998000, "long_term_debt": 544985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 642807000, "total_liabilities": 758805000, "total_debt": 552178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345964000, "total_equity": 882526000, "shares_outstanding": 36964000, "operating_cash_flow": 116864000, "stock_based_compensation": 2517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153195000, "dividends_paid": 42702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30524000, "free_cash_flow": 268804000, "net_change_in_cash": -5807000 }, "raw_data": { "income": { "ebit": "133598000", "ebitda": "169311000", "netIncome": "84342000", "grossProfit": "353722000", "depreciation": "None", "totalRevenue": "473869000", "costOfRevenue": "120147000", "interestIncome": "3249000", "incomeBeforeTax": "109012000", "interestExpense": "24586000", "operatingIncome": "127073000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24670000", "reportedCurrency": "USD", "netInterestIncome": "-21337000", "nonInterestIncome": "None", "operatingExpenses": "226649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6525000", "costofGoodsAndServicesSold": "120147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35713000", "sellingGeneralAndAdministrative": "83034000", "netIncomeFromContinuingOperations": "84342000" }, "balance": { "goodwill": "1116000", "inventory": "6429000", "commonStock": "255566000", "currentDebt": "None", "investments": "None", "totalAssets": "1641331000", "longTermDebt": "544985000", "shortTermDebt": "7193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "345964000", "totalLiabilities": "758805000", "otherCurrentAssets": "20930000", "totalCurrentAssets": "122456000", "currentLongTermDebt": "5344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1518875000", "currentAccountsPayable": "55616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1415705000", "shortLongTermDebtTotal": "552178000", "totalShareholderEquity": "882526000", "capitalLeaseObligations": "13588000", "otherCurrentLiabilities": "42022000", "totalCurrentLiabilities": "115998000", "otherNonCurrentLiabilities": "252219000", "totalNonCurrentLiabilities": "642807000", "cashAndShortTermInvestments": "1334000", "commonStockSharesOutstanding": "36964000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "1334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84342000", "profitLoss": "None", "dividendPayout": "42702000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-654000", "operatingCashflow": "116864000", "capitalExpenditures": "151940000", "changeInReceivables": "-2275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30524000", "cashflowFromInvestment": "-153195000", "stockBasedCompensation": "2517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5807000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 436816000, "cost_of_revenue": 108938000, "gross_profit": 327878000, "ebit": 104140000, "ebitda": 144803000, "pretax_income": 81888000, "tax_provision": 18017000, "net_income": 63871000, "net_income_to_common": 63871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7141000, "total_current_assets": 131468000, "total_assets": 1501433000, "short_term_debt": 40320000, "long_term_debt": 281087000, "total_debt": 321407000, "total_liabilities": 662123000, "total_equity": 839310000, "shares_outstanding": 36936000, "goodwill_and_intangibles": 1687000 }, "cash_flow": { "operating_cash_flow": 136774000, "capital_expenditure": 126561000, "free_cash_flow": 263335000, "dividends_paid": 38937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220706, "ticker_id": 333, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104140000", "ebitda": "144803000", "netIncome": "63871000", "grossProfit": "327878000", "depreciation": "None", "totalRevenue": "436816000", "costOfRevenue": "108938000", "interestIncome": "3578000", "incomeBeforeTax": "81888000", "interestExpense": "23433000", "operatingIncome": "100983000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18017000", "reportedCurrency": "USD", "netInterestIncome": "-19855000", "nonInterestIncome": "None", "operatingExpenses": "226980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4338000", "costofGoodsAndServicesSold": "108938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40663000", "sellingGeneralAndAdministrative": "82595000", "netIncomeFromContinuingOperations": "63871000" }, "balance": { "goodwill": "1116000", "inventory": "5775000", "commonStock": "253689000", "currentDebt": "None", "investments": "None", "totalAssets": "1501433000", "longTermDebt": "281087000", "shortTermDebt": "40320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "304534000", "totalLiabilities": "662123000", "otherCurrentAssets": "22590000", "totalCurrentAssets": "131468000", "currentLongTermDebt": "40320000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1369965000", "currentAccountsPayable": "59532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1296310000", "shortLongTermDebtTotal": "416907000", "totalShareholderEquity": "839310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28749000", "totalCurrentLiabilities": "146585000", "otherNonCurrentLiabilities": "124385000", "totalNonCurrentLiabilities": "515538000", "cashAndShortTermInvestments": "7141000", "commonStockSharesOutstanding": "36936000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "7141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63871000", "profitLoss": "None", "dividendPayout": "38937000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-980000", "operatingCashflow": "136774000", "capitalExpenditures": "126561000", "changeInReceivables": "-1882000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1805000", "cashflowFromInvestment": "-128042000", "stockBasedCompensation": "3851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6927000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 436816000, "cost_of_revenue": 108938000, "gross_profit": 327878000, "research_and_development": 0, "selling_general_admin": 82595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104140000, "depreciation_amortisation": 40663000, "ebitda": 144803000, "interest_expense": 23433000, "interest_income": null, "other_non_operating": null, "pretax_income": 81888000, "tax_provision": 18017000, "effective_tax_rate": null, "net_income": 63871000, "net_income_continuing_ops": 63871000, "net_income_to_common": 63871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7141000, "short_term_investments": null, "net_receivables": 95962000, "inventory": 5775000, "other_current_assets": null, "total_current_assets": 131468000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": 571000, "goodwill_and_intangibles": 1687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1369965000, "total_assets": 1501433000, "short_term_debt": 40320000, "accounts_payable": 59532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146585000, "long_term_debt": 281087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515538000, "total_liabilities": 662123000, "total_debt": 321407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304534000, "total_equity": 839310000, "shares_outstanding": 36936000, "operating_cash_flow": 136774000, "stock_based_compensation": 3851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128042000, "dividends_paid": 38937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1805000, "free_cash_flow": 263335000, "net_change_in_cash": 6927000 }, "raw_data": { "income": { "ebit": "104140000", "ebitda": "144803000", "netIncome": "63871000", "grossProfit": "327878000", "depreciation": "None", "totalRevenue": "436816000", "costOfRevenue": "108938000", "interestIncome": "3578000", "incomeBeforeTax": "81888000", "interestExpense": "23433000", "operatingIncome": "100983000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18017000", "reportedCurrency": "USD", "netInterestIncome": "-19855000", "nonInterestIncome": "None", "operatingExpenses": "226980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4338000", "costofGoodsAndServicesSold": "108938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40663000", "sellingGeneralAndAdministrative": "82595000", "netIncomeFromContinuingOperations": "63871000" }, "balance": { "goodwill": "1116000", "inventory": "5775000", "commonStock": "253689000", "currentDebt": "None", "investments": "None", "totalAssets": "1501433000", "longTermDebt": "281087000", "shortTermDebt": "40320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "304534000", "totalLiabilities": "662123000", "otherCurrentAssets": "22590000", "totalCurrentAssets": "131468000", "currentLongTermDebt": "40320000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1369965000", "currentAccountsPayable": "59532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1296310000", "shortLongTermDebtTotal": "416907000", "totalShareholderEquity": "839310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28749000", "totalCurrentLiabilities": "146585000", "otherNonCurrentLiabilities": "124385000", "totalNonCurrentLiabilities": "515538000", "cashAndShortTermInvestments": "7141000", "commonStockSharesOutstanding": "36936000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "7141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63871000", "profitLoss": "None", "dividendPayout": "38937000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-980000", "operatingCashflow": "136774000", "capitalExpenditures": "126561000", "changeInReceivables": "-1882000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1805000", "cashflowFromInvestment": "-128042000", "stockBasedCompensation": "3851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6927000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 169191000, "cost_of_revenue": 81643000, "gross_profit": 87548000, "ebit": 51371000, "ebitda": 64361000, "pretax_income": 39820000, "tax_provision": 9872000, "net_income": 29948000, "net_income_to_common": 29948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22155000, "total_current_assets": 221356000, "total_assets": 2734140000, "short_term_debt": 10474000, "long_term_debt": 914739000, "total_debt": 925213000, "total_liabilities": 1670295000, "total_equity": 1063845000, "shares_outstanding": 39210000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71638000, "capital_expenditure": 49051000, "free_cash_flow": 120689000, "dividends_paid": 19699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220669, "ticker_id": 333, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51371000", "ebitda": "64361000", "netIncome": "29948000", "grossProfit": "87548000", "depreciation": "None", "totalRevenue": "169191000", "costOfRevenue": "81643000", "interestIncome": "976000", "incomeBeforeTax": "39820000", "interestExpense": "12107000", "operatingIncome": "51371000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9872000", "reportedCurrency": "USD", "netInterestIncome": "-11131000", "nonInterestIncome": "None", "operatingExpenses": "36177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12990000", "sellingGeneralAndAdministrative": "28154000", "netIncomeFromContinuingOperations": "29948000" }, "balance": { "goodwill": "None", "inventory": "16646999", "commonStock": "433238000", "currentDebt": "None", "investments": "None", "totalAssets": "2734140000", "longTermDebt": "914739000", "shortTermDebt": "10474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "630607000", "totalLiabilities": "1670295000", "otherCurrentAssets": "41849000", "totalCurrentAssets": "221356000", "currentLongTermDebt": "8214000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2512783999", "currentAccountsPayable": "79406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930555000", "totalShareholderEquity": "1063845000", "capitalLeaseObligations": "7602000", "otherCurrentLiabilities": "68381000", "totalCurrentLiabilities": "181597000", "otherNonCurrentLiabilities": "198468000", "totalNonCurrentLiabilities": "1488698000", "cashAndShortTermInvestments": "22155000", "commonStockSharesOutstanding": "39210000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29861000", "profitLoss": "None", "dividendPayout": "19699000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-241000", "operatingCashflow": "71638000", "capitalExpenditures": "49051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19451000", "cashflowFromInvestment": "-48856000", "stockBasedCompensation": "2953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169191000, "cost_of_revenue": 81643000, "gross_profit": 87548000, "research_and_development": null, "selling_general_admin": 28154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51371000, "depreciation_amortisation": 12990000, "ebitda": 64361000, "interest_expense": 12107000, "interest_income": null, "other_non_operating": null, "pretax_income": 39820000, "tax_provision": 9872000, "effective_tax_rate": null, "net_income": 29948000, "net_income_continuing_ops": 29948000, "net_income_to_common": 29948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22155000, "short_term_investments": null, "net_receivables": 140705000, "inventory": 16646999, "other_current_assets": null, "total_current_assets": 221356000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2512783999, "total_assets": 2734140000, "short_term_debt": 10474000, "accounts_payable": 79406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181597000, "long_term_debt": 914739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1488698000, "total_liabilities": 1670295000, "total_debt": 925213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 630607000, "total_equity": 1063845000, "shares_outstanding": 39210000, "operating_cash_flow": 71638000, "stock_based_compensation": 2953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48856000, "dividends_paid": 19699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19451000, "free_cash_flow": 120689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51371000", "ebitda": "64361000", "netIncome": "29948000", "grossProfit": "87548000", "depreciation": "None", "totalRevenue": "169191000", "costOfRevenue": "81643000", "interestIncome": "976000", "incomeBeforeTax": "39820000", "interestExpense": "12107000", "operatingIncome": "51371000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9872000", "reportedCurrency": "USD", "netInterestIncome": "-11131000", "nonInterestIncome": "None", "operatingExpenses": "36177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12990000", "sellingGeneralAndAdministrative": "28154000", "netIncomeFromContinuingOperations": "29948000" }, "balance": { "goodwill": "None", "inventory": "16646999", "commonStock": "433238000", "currentDebt": "None", "investments": "None", "totalAssets": "2734140000", "longTermDebt": "914739000", "shortTermDebt": "10474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "630607000", "totalLiabilities": "1670295000", "otherCurrentAssets": "41849000", "totalCurrentAssets": "221356000", "currentLongTermDebt": "8214000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2512783999", "currentAccountsPayable": "79406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930555000", "totalShareholderEquity": "1063845000", "capitalLeaseObligations": "7602000", "otherCurrentLiabilities": "68381000", "totalCurrentLiabilities": "181597000", "otherNonCurrentLiabilities": "198468000", "totalNonCurrentLiabilities": "1488698000", "cashAndShortTermInvestments": "22155000", "commonStockSharesOutstanding": "39210000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29861000", "profitLoss": "None", "dividendPayout": "19699000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-241000", "operatingCashflow": "71638000", "capitalExpenditures": "49051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19451000", "cashflowFromInvestment": "-48856000", "stockBasedCompensation": "2953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 164278000, "cost_of_revenue": 87610000, "gross_profit": 76668000, "ebit": 34051000, "ebitda": 46955000, "pretax_income": 36475000, "tax_provision": 7734000, "net_income": 28741000, "net_income_to_common": 28741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18824000, "total_current_assets": 231074000, "total_assets": 2715092000, "short_term_debt": 10271000, "long_term_debt": 923700000, "total_debt": 933971000, "total_liabilities": 1669511000, "total_equity": 1045580999, "shares_outstanding": 38673000, "goodwill_and_intangibles": 4926000 }, "cash_flow": { "operating_cash_flow": 27716000, "capital_expenditure": 63695000, "free_cash_flow": 91411000, "dividends_paid": 19562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220670, "ticker_id": 333, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34051000", "ebitda": "46955000", "netIncome": "28741000", "grossProfit": "76668000", "depreciation": "None", "totalRevenue": "164278000", "costOfRevenue": "87610000", "interestIncome": "9800000", "incomeBeforeTax": "36475000", "interestExpense": "10875000", "operatingIncome": "45037000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7734000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "31631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12904000", "sellingGeneralAndAdministrative": "25301000", "netIncomeFromContinuingOperations": "28741000" }, "balance": { "goodwill": "None", "inventory": "16405999", "commonStock": "425153000", "currentDebt": "None", "investments": "None", "totalAssets": "2715092000", "longTermDebt": "923700000", "shortTermDebt": "10271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4926000", "reportedCurrency": "USD", "retainedEarnings": "620428000", "totalLiabilities": "1669511000", "otherCurrentAssets": "46947000", "totalCurrentAssets": "231074000", "currentLongTermDebt": "8209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2484018000", "currentAccountsPayable": "86021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319640000", "shortLongTermDebtTotal": "942783000", "totalShareholderEquity": "1045580999", "capitalLeaseObligations": "6468000", "otherCurrentLiabilities": "61968000", "totalCurrentLiabilities": "174612000", "otherNonCurrentLiabilities": "197061000", "totalNonCurrentLiabilities": "1494899000", "cashAndShortTermInvestments": "18824000", "commonStockSharesOutstanding": "38673000", "intangibleAssetsExcludingGoodwill": "4926000", "cashAndCashEquivalentsAtCarryingValue": "18824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28656000", "profitLoss": "None", "dividendPayout": "19562000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "549000", "operatingCashflow": "27716000", "capitalExpenditures": "63695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29878000", "cashflowFromInvestment": "-64843000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164278000, "cost_of_revenue": 87610000, "gross_profit": 76668000, "research_and_development": null, "selling_general_admin": 25301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34051000, "depreciation_amortisation": 12904000, "ebitda": 46955000, "interest_expense": 10875000, "interest_income": null, "other_non_operating": null, "pretax_income": 36475000, "tax_provision": 7734000, "effective_tax_rate": null, "net_income": 28741000, "net_income_continuing_ops": 28741000, "net_income_to_common": 28741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18824000, "short_term_investments": null, "net_receivables": 148897000, "inventory": 16405999, "other_current_assets": null, "total_current_assets": 231074000, "net_ppe": null, "goodwill": null, "intangible_assets": 4926000, "goodwill_and_intangibles": 4926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2484018000, "total_assets": 2715092000, "short_term_debt": 10271000, "accounts_payable": 86021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174612000, "long_term_debt": 923700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1494899000, "total_liabilities": 1669511000, "total_debt": 933971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620428000, "total_equity": 1045580999, "shares_outstanding": 38673000, "operating_cash_flow": 27716000, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64843000, "dividends_paid": 19562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29878000, "free_cash_flow": 91411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34051000", "ebitda": "46955000", "netIncome": "28741000", "grossProfit": "76668000", "depreciation": "None", "totalRevenue": "164278000", "costOfRevenue": "87610000", "interestIncome": "9800000", "incomeBeforeTax": "36475000", "interestExpense": "10875000", "operatingIncome": "45037000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7734000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "31631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12904000", "sellingGeneralAndAdministrative": "25301000", "netIncomeFromContinuingOperations": "28741000" }, "balance": { "goodwill": "None", "inventory": "16405999", "commonStock": "425153000", "currentDebt": "None", "investments": "None", "totalAssets": "2715092000", "longTermDebt": "923700000", "shortTermDebt": "10271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4926000", "reportedCurrency": "USD", "retainedEarnings": "620428000", "totalLiabilities": "1669511000", "otherCurrentAssets": "46947000", "totalCurrentAssets": "231074000", "currentLongTermDebt": "8209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2484018000", "currentAccountsPayable": "86021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319640000", "shortLongTermDebtTotal": "942783000", "totalShareholderEquity": "1045580999", "capitalLeaseObligations": "6468000", "otherCurrentLiabilities": "61968000", "totalCurrentLiabilities": "174612000", "otherNonCurrentLiabilities": "197061000", "totalNonCurrentLiabilities": "1494899000", "cashAndShortTermInvestments": "18824000", "commonStockSharesOutstanding": "38673000", "intangibleAssetsExcludingGoodwill": "4926000", "cashAndCashEquivalentsAtCarryingValue": "18824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28656000", "profitLoss": "None", "dividendPayout": "19562000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "549000", "operatingCashflow": "27716000", "capitalExpenditures": "63695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29878000", "cashflowFromInvestment": "-64843000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 182716000, "cost_of_revenue": 76232000, "gross_profit": 106484000, "ebit": 65803000, "ebitda": 77981000, "pretax_income": 54092000, "tax_provision": 12925000, "net_income": 41167000, "net_income_to_common": 41167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26073000, "total_current_assets": 250781000, "total_assets": 2655273000, "short_term_debt": 7560000, "long_term_debt": 909261000, "total_debt": 916821000, "total_liabilities": 1645964000, "total_equity": 1009309000, "shares_outstanding": 38702000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92378000, "capital_expenditure": 54646000, "free_cash_flow": 147024000, "dividends_paid": 19408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220672, "ticker_id": 333, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65803000", "ebitda": "77981000", "netIncome": "41167000", "grossProfit": "106484000", "depreciation": "None", "totalRevenue": "182716000", "costOfRevenue": "76232000", "interestIncome": "1064000", "incomeBeforeTax": "54092000", "interestExpense": "11711000", "operatingIncome": "61733000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12925000", "reportedCurrency": "USD", "netInterestIncome": "-10647000", "nonInterestIncome": "None", "operatingExpenses": "44751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12178000", "sellingGeneralAndAdministrative": "25413000", "netIncomeFromContinuingOperations": "41167000" }, "balance": { "goodwill": "None", "inventory": "16955000", "commonStock": "398010000", "currentDebt": "None", "investments": "None", "totalAssets": "2655273000", "longTermDebt": "909261000", "shortTermDebt": "7560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "611299000", "totalLiabilities": "1645964000", "otherCurrentAssets": "57554000", "totalCurrentAssets": "250781000", "currentLongTermDebt": "5479000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2404492000", "currentAccountsPayable": "81664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62375000", "shortLongTermDebtTotal": "921780000", "totalShareholderEquity": "1009309000", "capitalLeaseObligations": "7040000", "otherCurrentLiabilities": "97831000", "totalCurrentLiabilities": "197475000", "otherNonCurrentLiabilities": "187289000", "totalNonCurrentLiabilities": "1448489000", "cashAndShortTermInvestments": "26073000", "commonStockSharesOutstanding": "38702000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41167000", "profitLoss": "None", "dividendPayout": "19408000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1063000", "operatingCashflow": "92378000", "capitalExpenditures": "54646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32188000", "cashflowFromInvestment": "-54364000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182716000, "cost_of_revenue": 76232000, "gross_profit": 106484000, "research_and_development": null, "selling_general_admin": 25413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65803000, "depreciation_amortisation": 12178000, "ebitda": 77981000, "interest_expense": 11711000, "interest_income": null, "other_non_operating": null, "pretax_income": 54092000, "tax_provision": 12925000, "effective_tax_rate": null, "net_income": 41167000, "net_income_continuing_ops": 41167000, "net_income_to_common": 41167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26073000, "short_term_investments": null, "net_receivables": 150199000, "inventory": 16955000, "other_current_assets": null, "total_current_assets": 250781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2404492000, "total_assets": 2655273000, "short_term_debt": 7560000, "accounts_payable": 81664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197475000, "long_term_debt": 909261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448489000, "total_liabilities": 1645964000, "total_debt": 916821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611299000, "total_equity": 1009309000, "shares_outstanding": 38702000, "operating_cash_flow": 92378000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54364000, "dividends_paid": 19408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32188000, "free_cash_flow": 147024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65803000", "ebitda": "77981000", "netIncome": "41167000", "grossProfit": "106484000", "depreciation": "None", "totalRevenue": "182716000", "costOfRevenue": "76232000", "interestIncome": "1064000", "incomeBeforeTax": "54092000", "interestExpense": "11711000", "operatingIncome": "61733000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12925000", "reportedCurrency": "USD", "netInterestIncome": "-10647000", "nonInterestIncome": "None", "operatingExpenses": "44751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12178000", "sellingGeneralAndAdministrative": "25413000", "netIncomeFromContinuingOperations": "41167000" }, "balance": { "goodwill": "None", "inventory": "16955000", "commonStock": "398010000", "currentDebt": "None", "investments": "None", "totalAssets": "2655273000", "longTermDebt": "909261000", "shortTermDebt": "7560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "611299000", "totalLiabilities": "1645964000", "otherCurrentAssets": "57554000", "totalCurrentAssets": "250781000", "currentLongTermDebt": "5479000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2404492000", "currentAccountsPayable": "81664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62375000", "shortLongTermDebtTotal": "921780000", "totalShareholderEquity": "1009309000", "capitalLeaseObligations": "7040000", "otherCurrentLiabilities": "97831000", "totalCurrentLiabilities": "197475000", "otherNonCurrentLiabilities": "187289000", "totalNonCurrentLiabilities": "1448489000", "cashAndShortTermInvestments": "26073000", "commonStockSharesOutstanding": "38702000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41167000", "profitLoss": "None", "dividendPayout": "19408000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1063000", "operatingCashflow": "92378000", "capitalExpenditures": "54646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32188000", "cashflowFromInvestment": "-54364000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 163066000, "cost_of_revenue": 43049000, "gross_profit": 120017000, "ebit": 56033000, "ebitda": 67980000, "pretax_income": 43925000, "tax_provision": 10235000, "net_income": 33690000, "net_income_to_common": 33690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20247000, "total_current_assets": 252312000, "total_assets": 2610534000, "short_term_debt": 2508000, "long_term_debt": 942484000, "total_debt": 944992000, "total_liabilities": 1638015000, "total_equity": 972519000, "shares_outstanding": 38642000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64575000, "capital_expenditure": 50916000, "free_cash_flow": 115491000, "dividends_paid": 17926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220673, "ticker_id": 333, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56033000", "ebitda": "67980000", "netIncome": "33690000", "grossProfit": "120017000", "depreciation": "None", "totalRevenue": "163066000", "costOfRevenue": "43049000", "interestIncome": "1498000", "incomeBeforeTax": "43925000", "interestExpense": "12108000", "operatingIncome": "50959000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10235000", "reportedCurrency": "USD", "netInterestIncome": "-10610000", "nonInterestIncome": "None", "operatingExpenses": "69058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11947000", "sellingGeneralAndAdministrative": "25222000", "netIncomeFromContinuingOperations": "33690000" }, "balance": { "goodwill": "None", "inventory": "15892000", "commonStock": "382900000", "currentDebt": "None", "investments": "None", "totalAssets": "2610534000", "longTermDebt": "942484000", "shortTermDebt": "2508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "589619000", "totalLiabilities": "1638015000", "otherCurrentAssets": "64198000", "totalCurrentAssets": "252312000", "currentLongTermDebt": "398000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2358222000", "currentAccountsPayable": "76071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59714000", "shortLongTermDebtTotal": "950503000", "totalShareholderEquity": "972519000", "capitalLeaseObligations": "7621000", "otherCurrentLiabilities": "45432000", "totalCurrentLiabilities": "162075000", "otherNonCurrentLiabilities": "185239000", "totalNonCurrentLiabilities": "1475940000", "cashAndShortTermInvestments": "20247000", "commonStockSharesOutstanding": "38642000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33555000", "profitLoss": "None", "dividendPayout": "17926000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-376000", "operatingCashflow": "64575000", "capitalExpenditures": "50916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14594000", "cashflowFromInvestment": "-50963000", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163066000, "cost_of_revenue": 43049000, "gross_profit": 120017000, "research_and_development": null, "selling_general_admin": 25222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56033000, "depreciation_amortisation": 11947000, "ebitda": 67980000, "interest_expense": 12108000, "interest_income": null, "other_non_operating": null, "pretax_income": 43925000, "tax_provision": 10235000, "effective_tax_rate": null, "net_income": 33690000, "net_income_continuing_ops": 33690000, "net_income_to_common": 33690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20247000, "short_term_investments": null, "net_receivables": 151975000, "inventory": 15892000, "other_current_assets": null, "total_current_assets": 252312000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2358222000, "total_assets": 2610534000, "short_term_debt": 2508000, "accounts_payable": 76071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162075000, "long_term_debt": 942484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1475940000, "total_liabilities": 1638015000, "total_debt": 944992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 589619000, "total_equity": 972519000, "shares_outstanding": 38642000, "operating_cash_flow": 64575000, "stock_based_compensation": 343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50963000, "dividends_paid": 17926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14594000, "free_cash_flow": 115491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56033000", "ebitda": "67980000", "netIncome": "33690000", "grossProfit": "120017000", "depreciation": "None", "totalRevenue": "163066000", "costOfRevenue": "43049000", "interestIncome": "1498000", "incomeBeforeTax": "43925000", "interestExpense": "12108000", "operatingIncome": "50959000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10235000", "reportedCurrency": "USD", "netInterestIncome": "-10610000", "nonInterestIncome": "None", "operatingExpenses": "69058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11947000", "sellingGeneralAndAdministrative": "25222000", "netIncomeFromContinuingOperations": "33690000" }, "balance": { "goodwill": "None", "inventory": "15892000", "commonStock": "382900000", "currentDebt": "None", "investments": "None", "totalAssets": "2610534000", "longTermDebt": "942484000", "shortTermDebt": "2508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "589619000", "totalLiabilities": "1638015000", "otherCurrentAssets": "64198000", "totalCurrentAssets": "252312000", "currentLongTermDebt": "398000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2358222000", "currentAccountsPayable": "76071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59714000", "shortLongTermDebtTotal": "950503000", "totalShareholderEquity": "972519000", "capitalLeaseObligations": "7621000", "otherCurrentLiabilities": "45432000", "totalCurrentLiabilities": "162075000", "otherNonCurrentLiabilities": "185239000", "totalNonCurrentLiabilities": "1475940000", "cashAndShortTermInvestments": "20247000", "commonStockSharesOutstanding": "38642000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33555000", "profitLoss": "None", "dividendPayout": "17926000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-376000", "operatingCashflow": "64575000", "capitalExpenditures": "50916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14594000", "cashflowFromInvestment": "-50963000", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 148013000, "cost_of_revenue": 33635000, "gross_profit": 114378000, "ebit": 47388000, "ebitda": 59232000, "pretax_income": 35306000, "tax_provision": 8462000, "net_income": 26844000, "net_income_to_common": 26844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21229000, "total_current_assets": 238236000, "total_assets": 2545453000, "short_term_debt": 145422000, "long_term_debt": 796208000, "total_debt": 941630000, "total_liabilities": 1589046000, "total_equity": 956407000, "shares_outstanding": 38354000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45061000, "capital_expenditure": 67565000, "free_cash_flow": 112626000, "dividends_paid": 17762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220674, "ticker_id": 333, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47388000", "ebitda": "59232000", "netIncome": "26844000", "grossProfit": "114378000", "depreciation": "None", "totalRevenue": "148013000", "costOfRevenue": "33635000", "interestIncome": "2013000", "incomeBeforeTax": "35306000", "interestExpense": "12082000", "operatingIncome": "45546000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8462000", "reportedCurrency": "USD", "netInterestIncome": "-10069000", "nonInterestIncome": "None", "operatingExpenses": "68832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11844000", "sellingGeneralAndAdministrative": "26875000", "netIncomeFromContinuingOperations": "26844000" }, "balance": { "goodwill": "None", "inventory": "15516000", "commonStock": "382480000", "currentDebt": "None", "investments": "None", "totalAssets": "2545453000", "longTermDebt": "796208000", "shortTermDebt": "145422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "573927000", "totalLiabilities": "1589046000", "otherCurrentAssets": "67971000", "totalCurrentAssets": "238236000", "currentLongTermDebt": "143390000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307217000", "currentAccountsPayable": "67771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57183000", "shortLongTermDebtTotal": "947491000", "totalShareholderEquity": "956407000", "capitalLeaseObligations": "7893000", "otherCurrentLiabilities": "52944000", "totalCurrentLiabilities": "294296000", "otherNonCurrentLiabilities": "176444000", "totalNonCurrentLiabilities": "1294750000", "cashAndShortTermInvestments": "21229000", "commonStockSharesOutstanding": "38354000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26844000", "profitLoss": "None", "dividendPayout": "17762000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-376000", "operatingCashflow": "45061000", "capitalExpenditures": "67565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16878000", "cashflowFromInvestment": "-67371000", "stockBasedCompensation": "2723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148013000, "cost_of_revenue": 33635000, "gross_profit": 114378000, "research_and_development": null, "selling_general_admin": 26875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47388000, "depreciation_amortisation": 11844000, "ebitda": 59232000, "interest_expense": 12082000, "interest_income": null, "other_non_operating": null, "pretax_income": 35306000, "tax_provision": 8462000, "effective_tax_rate": null, "net_income": 26844000, "net_income_continuing_ops": 26844000, "net_income_to_common": 26844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21229000, "short_term_investments": null, "net_receivables": 133520000, "inventory": 15516000, "other_current_assets": null, "total_current_assets": 238236000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2307217000, "total_assets": 2545453000, "short_term_debt": 145422000, "accounts_payable": 67771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294296000, "long_term_debt": 796208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1294750000, "total_liabilities": 1589046000, "total_debt": 941630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 573927000, "total_equity": 956407000, "shares_outstanding": 38354000, "operating_cash_flow": 45061000, "stock_based_compensation": 2723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67371000, "dividends_paid": 17762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16878000, "free_cash_flow": 112626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47388000", "ebitda": "59232000", "netIncome": "26844000", "grossProfit": "114378000", "depreciation": "None", "totalRevenue": "148013000", "costOfRevenue": "33635000", "interestIncome": "2013000", "incomeBeforeTax": "35306000", "interestExpense": "12082000", "operatingIncome": "45546000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8462000", "reportedCurrency": "USD", "netInterestIncome": "-10069000", "nonInterestIncome": "None", "operatingExpenses": "68832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11844000", "sellingGeneralAndAdministrative": "26875000", "netIncomeFromContinuingOperations": "26844000" }, "balance": { "goodwill": "None", "inventory": "15516000", "commonStock": "382480000", "currentDebt": "None", "investments": "None", "totalAssets": "2545453000", "longTermDebt": "796208000", "shortTermDebt": "145422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "573927000", "totalLiabilities": "1589046000", "otherCurrentAssets": "67971000", "totalCurrentAssets": "238236000", "currentLongTermDebt": "143390000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307217000", "currentAccountsPayable": "67771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57183000", "shortLongTermDebtTotal": "947491000", "totalShareholderEquity": "956407000", "capitalLeaseObligations": "7893000", "otherCurrentLiabilities": "52944000", "totalCurrentLiabilities": "294296000", "otherNonCurrentLiabilities": "176444000", "totalNonCurrentLiabilities": "1294750000", "cashAndShortTermInvestments": "21229000", "commonStockSharesOutstanding": "38354000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26844000", "profitLoss": "None", "dividendPayout": "17762000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-376000", "operatingCashflow": "45061000", "capitalExpenditures": "67565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16878000", "cashflowFromInvestment": "-67371000", "stockBasedCompensation": "2723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 143098000, "cost_of_revenue": 37427000, "gross_profit": 105671000, "ebit": 41962000, "ebitda": 53347000, "pretax_income": 30797000, "tax_provision": 2362000, "net_income": 28435000, "net_income_to_common": 28435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26661000, "total_current_assets": 233346000, "total_assets": 2500209000, "short_term_debt": 126459000, "long_term_debt": 805382000, "total_debt": 931841000, "total_liabilities": 1580158000, "total_equity": 920051000, "shares_outstanding": 38076000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64516000, "capital_expenditure": 58483000, "free_cash_flow": 122999000, "dividends_paid": 17633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220675, "ticker_id": 333, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41962000", "ebitda": "53347000", "netIncome": "28435000", "grossProfit": "105671000", "depreciation": "None", "totalRevenue": "143098000", "costOfRevenue": "37427000", "interestIncome": "1972000", "incomeBeforeTax": "30797000", "interestExpense": "11165000", "operatingIncome": "38693000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2362000", "reportedCurrency": "USD", "netInterestIncome": "-9193000", "nonInterestIncome": "None", "operatingExpenses": "66978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11385000", "sellingGeneralAndAdministrative": "27907000", "netIncomeFromContinuingOperations": "28435000" }, "balance": { "goodwill": "None", "inventory": "15140000", "commonStock": "355143000", "currentDebt": "None", "investments": "None", "totalAssets": "2500209000", "longTermDebt": "805382000", "shortTermDebt": "126459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "564908000", "totalLiabilities": "1580158000", "otherCurrentAssets": "57790000", "totalCurrentAssets": "233346000", "currentLongTermDebt": "124385000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2266863000", "currentAccountsPayable": "88591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363375000", "shortLongTermDebtTotal": "938235000", "totalShareholderEquity": "920051000", "capitalLeaseObligations": "8468000", "otherCurrentLiabilities": "47638000", "totalCurrentLiabilities": "285525000", "otherNonCurrentLiabilities": "175144000", "totalNonCurrentLiabilities": "1294633000", "cashAndShortTermInvestments": "26661000", "commonStockSharesOutstanding": "38076000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28601000", "profitLoss": "None", "dividendPayout": "17633000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1281000", "operatingCashflow": "64516000", "capitalExpenditures": "58483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5603000", "cashflowFromInvestment": "-59927000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143098000, "cost_of_revenue": 37427000, "gross_profit": 105671000, "research_and_development": null, "selling_general_admin": 27907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41962000, "depreciation_amortisation": 11385000, "ebitda": 53347000, "interest_expense": 11165000, "interest_income": null, "other_non_operating": null, "pretax_income": 30797000, "tax_provision": 2362000, "effective_tax_rate": null, "net_income": 28435000, "net_income_continuing_ops": 28435000, "net_income_to_common": 28435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26661000, "short_term_investments": null, "net_receivables": 133755000, "inventory": 15140000, "other_current_assets": null, "total_current_assets": 233346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2266863000, "total_assets": 2500209000, "short_term_debt": 126459000, "accounts_payable": 88591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285525000, "long_term_debt": 805382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1294633000, "total_liabilities": 1580158000, "total_debt": 931841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 564908000, "total_equity": 920051000, "shares_outstanding": 38076000, "operating_cash_flow": 64516000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59927000, "dividends_paid": 17633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5603000, "free_cash_flow": 122999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41962000", "ebitda": "53347000", "netIncome": "28435000", "grossProfit": "105671000", "depreciation": "None", "totalRevenue": "143098000", "costOfRevenue": "37427000", "interestIncome": "1972000", "incomeBeforeTax": "30797000", "interestExpense": "11165000", "operatingIncome": "38693000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2362000", "reportedCurrency": "USD", "netInterestIncome": "-9193000", "nonInterestIncome": "None", "operatingExpenses": "66978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11385000", "sellingGeneralAndAdministrative": "27907000", "netIncomeFromContinuingOperations": "28435000" }, "balance": { "goodwill": "None", "inventory": "15140000", "commonStock": "355143000", "currentDebt": "None", "investments": "None", "totalAssets": "2500209000", "longTermDebt": "805382000", "shortTermDebt": "126459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "564908000", "totalLiabilities": "1580158000", "otherCurrentAssets": "57790000", "totalCurrentAssets": "233346000", "currentLongTermDebt": "124385000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2266863000", "currentAccountsPayable": "88591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363375000", "shortLongTermDebtTotal": "938235000", "totalShareholderEquity": "920051000", "capitalLeaseObligations": "8468000", "otherCurrentLiabilities": "47638000", "totalCurrentLiabilities": "285525000", "otherNonCurrentLiabilities": "175144000", "totalNonCurrentLiabilities": "1294633000", "cashAndShortTermInvestments": "26661000", "commonStockSharesOutstanding": "38076000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28601000", "profitLoss": "None", "dividendPayout": "17633000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1281000", "operatingCashflow": "64516000", "capitalExpenditures": "58483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5603000", "cashflowFromInvestment": "-59927000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 161782000, "cost_of_revenue": 41831000, "gross_profit": 119951000, "ebit": 59115000, "ebitda": 70134000, "pretax_income": 45890000, "tax_provision": 10056000, "net_income": 35834000, "net_income_to_common": 35834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16469000, "total_current_assets": 222360000, "total_assets": 2420624000, "short_term_debt": 179490000, "long_term_debt": 760247000, "total_debt": 939737000, "total_liabilities": 1541158000, "total_equity": 879466000, "shares_outstanding": 37683000, "goodwill_and_intangibles": 1116000 }, "cash_flow": { "operating_cash_flow": 63701000, "capital_expenditure": 64179000, "free_cash_flow": 127880000, "dividends_paid": 17455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220677, "ticker_id": 333, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59115000", "ebitda": "70134000", "netIncome": "35834000", "grossProfit": "119951000", "depreciation": "None", "totalRevenue": "161782000", "costOfRevenue": "41831000", "interestIncome": "1739000", "incomeBeforeTax": "45890000", "interestExpense": "13225000", "operatingIncome": "55068000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10056000", "reportedCurrency": "USD", "netInterestIncome": "-11486000", "nonInterestIncome": "None", "operatingExpenses": "64883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11019000", "sellingGeneralAndAdministrative": "24200000", "netIncomeFromContinuingOperations": "35834000" }, "balance": { "goodwill": "1116000", "inventory": "16421000", "commonStock": "325278000", "currentDebt": "None", "investments": "None", "totalAssets": "2420624000", "longTermDebt": "760247000", "shortTermDebt": "179490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "554188000", "totalLiabilities": "1541158000", "otherCurrentAssets": "48950000", "totalCurrentAssets": "222360000", "currentLongTermDebt": "177385000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2198263999", "currentAccountsPayable": "76700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56688000", "shortLongTermDebtTotal": "946671000", "totalShareholderEquity": "879466000", "capitalLeaseObligations": "9039000", "otherCurrentLiabilities": "45899000", "totalCurrentLiabilities": "321432000", "otherNonCurrentLiabilities": "169452000", "totalNonCurrentLiabilities": "1219726000", "cashAndShortTermInvestments": "16469000", "commonStockSharesOutstanding": "37683000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35834000", "profitLoss": "None", "dividendPayout": "17455000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-605000", "operatingCashflow": "63701000", "capitalExpenditures": "64179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13141000", "cashflowFromInvestment": "-63956000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161782000, "cost_of_revenue": 41831000, "gross_profit": 119951000, "research_and_development": null, "selling_general_admin": 24200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59115000, "depreciation_amortisation": 11019000, "ebitda": 70134000, "interest_expense": 13225000, "interest_income": null, "other_non_operating": null, "pretax_income": 45890000, "tax_provision": 10056000, "effective_tax_rate": null, "net_income": 35834000, "net_income_continuing_ops": 35834000, "net_income_to_common": 35834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16469000, "short_term_investments": null, "net_receivables": 140520000, "inventory": 16421000, "other_current_assets": null, "total_current_assets": 222360000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": null, "goodwill_and_intangibles": 1116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2198263999, "total_assets": 2420624000, "short_term_debt": 179490000, "accounts_payable": 76700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321432000, "long_term_debt": 760247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219726000, "total_liabilities": 1541158000, "total_debt": 939737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554188000, "total_equity": 879466000, "shares_outstanding": 37683000, "operating_cash_flow": 63701000, "stock_based_compensation": 634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63956000, "dividends_paid": 17455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13141000, "free_cash_flow": 127880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59115000", "ebitda": "70134000", "netIncome": "35834000", "grossProfit": "119951000", "depreciation": "None", "totalRevenue": "161782000", "costOfRevenue": "41831000", "interestIncome": "1739000", "incomeBeforeTax": "45890000", "interestExpense": "13225000", "operatingIncome": "55068000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10056000", "reportedCurrency": "USD", "netInterestIncome": "-11486000", "nonInterestIncome": "None", "operatingExpenses": "64883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11019000", "sellingGeneralAndAdministrative": "24200000", "netIncomeFromContinuingOperations": "35834000" }, "balance": { "goodwill": "1116000", "inventory": "16421000", "commonStock": "325278000", "currentDebt": "None", "investments": "None", "totalAssets": "2420624000", "longTermDebt": "760247000", "shortTermDebt": "179490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "554188000", "totalLiabilities": "1541158000", "otherCurrentAssets": "48950000", "totalCurrentAssets": "222360000", "currentLongTermDebt": "177385000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2198263999", "currentAccountsPayable": "76700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56688000", "shortLongTermDebtTotal": "946671000", "totalShareholderEquity": "879466000", "capitalLeaseObligations": "9039000", "otherCurrentLiabilities": "45899000", "totalCurrentLiabilities": "321432000", "otherNonCurrentLiabilities": "169452000", "totalNonCurrentLiabilities": "1219726000", "cashAndShortTermInvestments": "16469000", "commonStockSharesOutstanding": "37683000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35834000", "profitLoss": "None", "dividendPayout": "17455000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-605000", "operatingCashflow": "63701000", "capitalExpenditures": "64179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13141000", "cashflowFromInvestment": "-63956000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 155328000, "cost_of_revenue": 35781000, "gross_profit": 119547000, "ebit": 55360000, "ebitda": 66297000, "pretax_income": 42223000, "tax_provision": 10359000, "net_income": 31864000, "net_income_to_common": 31864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3583000, "total_current_assets": 209523000, "total_assets": 2348320000, "short_term_debt": 169259000, "long_term_debt": 768028000, "total_debt": 937287000, "total_liabilities": 1514843000, "total_equity": 833477000, "shares_outstanding": 37418000, "goodwill_and_intangibles": 1116000 }, "cash_flow": { "operating_cash_flow": 24704000, "capital_expenditure": 61748000, "free_cash_flow": 86452000, "dividends_paid": 16024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220678, "ticker_id": 333, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55360000", "ebitda": "66297000", "netIncome": "31864000", "grossProfit": "119547000", "depreciation": "None", "totalRevenue": "155328000", "costOfRevenue": "35781000", "interestIncome": "2093000", "incomeBeforeTax": "42223000", "interestExpense": "13137000", "operatingIncome": "51748000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10359000", "reportedCurrency": "USD", "netInterestIncome": "-11044000", "nonInterestIncome": "None", "operatingExpenses": "67799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10937000", "sellingGeneralAndAdministrative": "23487000", "netIncomeFromContinuingOperations": "31864000" }, "balance": { "goodwill": "1116000", "inventory": "16969000", "commonStock": "297576000", "currentDebt": "None", "investments": "None", "totalAssets": "2348320000", "longTermDebt": "768028000", "shortTermDebt": "169259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "535901000", "totalLiabilities": "1514843000", "otherCurrentAssets": "52798000", "totalCurrentAssets": "209523000", "currentLongTermDebt": "167365000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2138797000", "currentAccountsPayable": "71979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943709000", "totalShareholderEquity": "833477000", "capitalLeaseObligations": "8316000", "otherCurrentLiabilities": "39324000", "totalCurrentLiabilities": "299118000", "otherNonCurrentLiabilities": "168830000", "totalNonCurrentLiabilities": "1215725000", "cashAndShortTermInvestments": "3583000", "commonStockSharesOutstanding": "37418000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31864000", "profitLoss": "None", "dividendPayout": "16024000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-744000", "operatingCashflow": "24704000", "capitalExpenditures": "61748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23355000", "cashflowFromInvestment": "-61483000", "stockBasedCompensation": "347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155328000, "cost_of_revenue": 35781000, "gross_profit": 119547000, "research_and_development": null, "selling_general_admin": 23487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55360000, "depreciation_amortisation": 10937000, "ebitda": 66297000, "interest_expense": 13137000, "interest_income": null, "other_non_operating": null, "pretax_income": 42223000, "tax_provision": 10359000, "effective_tax_rate": null, "net_income": 31864000, "net_income_continuing_ops": 31864000, "net_income_to_common": 31864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3583000, "short_term_investments": null, "net_receivables": 136173000, "inventory": 16969000, "other_current_assets": null, "total_current_assets": 209523000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": null, "goodwill_and_intangibles": 1116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2138797000, "total_assets": 2348320000, "short_term_debt": 169259000, "accounts_payable": 71979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299118000, "long_term_debt": 768028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1215725000, "total_liabilities": 1514843000, "total_debt": 937287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 535901000, "total_equity": 833477000, "shares_outstanding": 37418000, "operating_cash_flow": 24704000, "stock_based_compensation": 347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61483000, "dividends_paid": 16024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23355000, "free_cash_flow": 86452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55360000", "ebitda": "66297000", "netIncome": "31864000", "grossProfit": "119547000", "depreciation": "None", "totalRevenue": "155328000", "costOfRevenue": "35781000", "interestIncome": "2093000", "incomeBeforeTax": "42223000", "interestExpense": "13137000", "operatingIncome": "51748000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10359000", "reportedCurrency": "USD", "netInterestIncome": "-11044000", "nonInterestIncome": "None", "operatingExpenses": "67799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10937000", "sellingGeneralAndAdministrative": "23487000", "netIncomeFromContinuingOperations": "31864000" }, "balance": { "goodwill": "1116000", "inventory": "16969000", "commonStock": "297576000", "currentDebt": "None", "investments": "None", "totalAssets": "2348320000", "longTermDebt": "768028000", "shortTermDebt": "169259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "535901000", "totalLiabilities": "1514843000", "otherCurrentAssets": "52798000", "totalCurrentAssets": "209523000", "currentLongTermDebt": "167365000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2138797000", "currentAccountsPayable": "71979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943709000", "totalShareholderEquity": "833477000", "capitalLeaseObligations": "8316000", "otherCurrentLiabilities": "39324000", "totalCurrentLiabilities": "299118000", "otherNonCurrentLiabilities": "168830000", "totalNonCurrentLiabilities": "1215725000", "cashAndShortTermInvestments": "3583000", "commonStockSharesOutstanding": "37418000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31864000", "profitLoss": "None", "dividendPayout": "16024000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-744000", "operatingCashflow": "24704000", "capitalExpenditures": "61748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23355000", "cashflowFromInvestment": "-61483000", "stockBasedCompensation": "347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 135251000, "cost_of_revenue": 64443000, "gross_profit": 70808000, "ebit": 39285000, "ebitda": 50170000, "pretax_income": 30531000, "tax_provision": 7396000, "net_income": 23135000, "net_income_to_common": 23135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17007000, "total_current_assets": 205091000, "total_assets": 2292896000, "short_term_debt": 45146000, "long_term_debt": 870030000, "total_debt": 915176000, "total_liabilities": 1492403000, "total_equity": 800493000, "shares_outstanding": 37107000, "goodwill_and_intangibles": 1116000 }, "cash_flow": { "operating_cash_flow": 45811000, "capital_expenditure": 47550000, "free_cash_flow": 93361000, "dividends_paid": 15905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220679, "ticker_id": 333, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39285000", "ebitda": "50170000", "netIncome": "23135000", "grossProfit": "70808000", "depreciation": "None", "totalRevenue": "135251000", "costOfRevenue": "64443000", "interestIncome": "2070000", "incomeBeforeTax": "30531000", "interestExpense": "12855000", "operatingIncome": "38974000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7396000", "reportedCurrency": "USD", "netInterestIncome": "-10785000", "nonInterestIncome": "None", "operatingExpenses": "31834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10885000", "sellingGeneralAndAdministrative": "25347000", "netIncomeFromContinuingOperations": "23135000" }, "balance": { "goodwill": "1116000", "inventory": "16225000", "commonStock": "280377000", "currentDebt": "None", "investments": "None", "totalAssets": "2292896000", "longTermDebt": "870030000", "shortTermDebt": "45146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "520116000", "totalLiabilities": "1492403000", "otherCurrentAssets": "56429000", "totalCurrentAssets": "205091000", "currentLongTermDebt": "43358000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2087805000", "currentAccountsPayable": "69584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921314000", "totalShareholderEquity": "800493000", "capitalLeaseObligations": "7926000", "otherCurrentLiabilities": "45508000", "totalCurrentLiabilities": "178577000", "otherNonCurrentLiabilities": "166543000", "totalNonCurrentLiabilities": "1313826000", "cashAndShortTermInvestments": "17007000", "commonStockSharesOutstanding": "37107000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23135000", "profitLoss": "None", "dividendPayout": "15905000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1349000", "operatingCashflow": "45811000", "capitalExpenditures": "47550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4537000", "cashflowFromInvestment": "-47414000", "stockBasedCompensation": "2505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135251000, "cost_of_revenue": 64443000, "gross_profit": 70808000, "research_and_development": null, "selling_general_admin": 25347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39285000, "depreciation_amortisation": 10885000, "ebitda": 50170000, "interest_expense": 12855000, "interest_income": null, "other_non_operating": null, "pretax_income": 30531000, "tax_provision": 7396000, "effective_tax_rate": null, "net_income": 23135000, "net_income_continuing_ops": 23135000, "net_income_to_common": 23135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17007000, "short_term_investments": null, "net_receivables": 115430000, "inventory": 16225000, "other_current_assets": null, "total_current_assets": 205091000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": null, "goodwill_and_intangibles": 1116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2087805000, "total_assets": 2292896000, "short_term_debt": 45146000, "accounts_payable": 69584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178577000, "long_term_debt": 870030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313826000, "total_liabilities": 1492403000, "total_debt": 915176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 520116000, "total_equity": 800493000, "shares_outstanding": 37107000, "operating_cash_flow": 45811000, "stock_based_compensation": 2505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47414000, "dividends_paid": 15905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4537000, "free_cash_flow": 93361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39285000", "ebitda": "50170000", "netIncome": "23135000", "grossProfit": "70808000", "depreciation": "None", "totalRevenue": "135251000", "costOfRevenue": "64443000", "interestIncome": "2070000", "incomeBeforeTax": "30531000", "interestExpense": "12855000", "operatingIncome": "38974000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7396000", "reportedCurrency": "USD", "netInterestIncome": "-10785000", "nonInterestIncome": "None", "operatingExpenses": "31834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10885000", "sellingGeneralAndAdministrative": "25347000", "netIncomeFromContinuingOperations": "23135000" }, "balance": { "goodwill": "1116000", "inventory": "16225000", "commonStock": "280377000", "currentDebt": "None", "investments": "None", "totalAssets": "2292896000", "longTermDebt": "870030000", "shortTermDebt": "45146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "520116000", "totalLiabilities": "1492403000", "otherCurrentAssets": "56429000", "totalCurrentAssets": "205091000", "currentLongTermDebt": "43358000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2087805000", "currentAccountsPayable": "69584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921314000", "totalShareholderEquity": "800493000", "capitalLeaseObligations": "7926000", "otherCurrentLiabilities": "45508000", "totalCurrentLiabilities": "178577000", "otherNonCurrentLiabilities": "166543000", "totalNonCurrentLiabilities": "1313826000", "cashAndShortTermInvestments": "17007000", "commonStockSharesOutstanding": "37107000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23135000", "profitLoss": "None", "dividendPayout": "15905000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1349000", "operatingCashflow": "45811000", "capitalExpenditures": "47550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4537000", "cashflowFromInvestment": "-47414000", "stockBasedCompensation": "2505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 125180000, "cost_of_revenue": 29872000, "gross_profit": 95308000, "ebit": 39386000, "ebitda": 50313000, "pretax_income": 28524000, "tax_provision": 8096000, "net_income": 20428000, "net_income_to_common": 20428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14073000, "total_current_assets": 205978000, "total_assets": 2246122000, "short_term_debt": 44209000, "long_term_debt": 867055000, "total_debt": 911264000, "total_liabilities": 1470013000, "total_equity": 776109000, "shares_outstanding": 37085000, "goodwill_and_intangibles": 1716000 }, "cash_flow": { "operating_cash_flow": 11165000, "capital_expenditure": 52409000, "free_cash_flow": 63574000, "dividends_paid": 15901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220680, "ticker_id": 333, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39386000", "ebitda": "50313000", "netIncome": "20428000", "grossProfit": "95308000", "depreciation": "None", "totalRevenue": "125180000", "costOfRevenue": "29872000", "interestIncome": "1624000", "incomeBeforeTax": "28524000", "interestExpense": "10862000", "operatingIncome": "34879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8096000", "reportedCurrency": "USD", "netInterestIncome": "-9238000", "nonInterestIncome": "None", "operatingExpenses": "60429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10927000", "sellingGeneralAndAdministrative": "22241000", "netIncomeFromContinuingOperations": "20428000" }, "balance": { "goodwill": "1116000", "inventory": "17574000", "commonStock": "263179000", "currentDebt": "None", "investments": "None", "totalAssets": "2246122000", "longTermDebt": "867055000", "shortTermDebt": "44209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "512930000", "totalLiabilities": "1470013000", "otherCurrentAssets": "50911000", "totalCurrentAssets": "205978000", "currentLongTermDebt": "42353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040143999", "currentAccountsPayable": "68705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917883000", "totalShareholderEquity": "776109000", "capitalLeaseObligations": "8475000", "otherCurrentLiabilities": "37211000", "totalCurrentLiabilities": "166623000", "otherNonCurrentLiabilities": "233254000", "totalNonCurrentLiabilities": "1303390000", "cashAndShortTermInvestments": "14073000", "commonStockSharesOutstanding": "37085000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "14073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20428000", "profitLoss": "None", "dividendPayout": "15901000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1356000", "operatingCashflow": "11165000", "capitalExpenditures": "52409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47889000", "cashflowFromInvestment": "-53585000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125180000, "cost_of_revenue": 29872000, "gross_profit": 95308000, "research_and_development": null, "selling_general_admin": 22241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39386000, "depreciation_amortisation": 10927000, "ebitda": 50313000, "interest_expense": 10862000, "interest_income": null, "other_non_operating": null, "pretax_income": 28524000, "tax_provision": 8096000, "effective_tax_rate": null, "net_income": 20428000, "net_income_continuing_ops": 20428000, "net_income_to_common": 20428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14073000, "short_term_investments": null, "net_receivables": 123420000, "inventory": 17574000, "other_current_assets": null, "total_current_assets": 205978000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": 600000, "goodwill_and_intangibles": 1716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2040143999, "total_assets": 2246122000, "short_term_debt": 44209000, "accounts_payable": 68705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166623000, "long_term_debt": 867055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1303390000, "total_liabilities": 1470013000, "total_debt": 911264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512930000, "total_equity": 776109000, "shares_outstanding": 37085000, "operating_cash_flow": 11165000, "stock_based_compensation": 203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53585000, "dividends_paid": 15901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47889000, "free_cash_flow": 63574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39386000", "ebitda": "50313000", "netIncome": "20428000", "grossProfit": "95308000", "depreciation": "None", "totalRevenue": "125180000", "costOfRevenue": "29872000", "interestIncome": "1624000", "incomeBeforeTax": "28524000", "interestExpense": "10862000", "operatingIncome": "34879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8096000", "reportedCurrency": "USD", "netInterestIncome": "-9238000", "nonInterestIncome": "None", "operatingExpenses": "60429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10927000", "sellingGeneralAndAdministrative": "22241000", "netIncomeFromContinuingOperations": "20428000" }, "balance": { "goodwill": "1116000", "inventory": "17574000", "commonStock": "263179000", "currentDebt": "None", "investments": "None", "totalAssets": "2246122000", "longTermDebt": "867055000", "shortTermDebt": "44209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "512930000", "totalLiabilities": "1470013000", "otherCurrentAssets": "50911000", "totalCurrentAssets": "205978000", "currentLongTermDebt": "42353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040143999", "currentAccountsPayable": "68705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917883000", "totalShareholderEquity": "776109000", "capitalLeaseObligations": "8475000", "otherCurrentLiabilities": "37211000", "totalCurrentLiabilities": "166623000", "otherNonCurrentLiabilities": "233254000", "totalNonCurrentLiabilities": "1303390000", "cashAndShortTermInvestments": "14073000", "commonStockSharesOutstanding": "37085000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "14073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20428000", "profitLoss": "None", "dividendPayout": "15901000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1356000", "operatingCashflow": "11165000", "capitalExpenditures": "52409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47889000", "cashflowFromInvestment": "-53585000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 151696000, "cost_of_revenue": 40700000, "gross_profit": 110996000, "ebit": 52803000, "ebitda": 63146000, "pretax_income": 41112000, "tax_provision": 9547000, "net_income": 31565000, "net_income_to_common": 31565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8604000, "total_current_assets": 191685000, "total_assets": 2205229000, "short_term_debt": 39262000, "long_term_debt": 811959000, "total_debt": 851221000, "total_liabilities": 1433892000, "total_equity": 771337000, "shares_outstanding": 37071000, "goodwill_and_intangibles": 1116000 }, "cash_flow": { "operating_cash_flow": 38754000, "capital_expenditure": 47482000, "free_cash_flow": 86236000, "dividends_paid": 15900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220682, "ticker_id": 333, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52803000", "ebitda": "63146000", "netIncome": "31565000", "grossProfit": "110996000", "depreciation": "None", "totalRevenue": "151696000", "costOfRevenue": "40700000", "interestIncome": "2125000", "incomeBeforeTax": "41112000", "interestExpense": "11691000", "operatingIncome": "51751000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9547000", "reportedCurrency": "USD", "netInterestIncome": "-9566000", "nonInterestIncome": "None", "operatingExpenses": "59245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10343000", "sellingGeneralAndAdministrative": "20982000", "netIncomeFromContinuingOperations": "31565000" }, "balance": { "goodwill": "1116000", "inventory": "16218000", "commonStock": "262884000", "currentDebt": "None", "investments": "None", "totalAssets": "2205229000", "longTermDebt": "811959000", "shortTermDebt": "39262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508453000", "totalLiabilities": "1433892000", "otherCurrentAssets": "40405000", "totalCurrentAssets": "191685000", "currentLongTermDebt": "37353000", "longTermInvestments": "None", "shortTermInvestments": "1525000", "currentNetReceivables": "126458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2013543999", "currentAccountsPayable": "71829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46279000", "shortLongTermDebtTotal": "858308000", "totalShareholderEquity": "771337000", "capitalLeaseObligations": "8996000", "otherCurrentLiabilities": "37324000", "totalCurrentLiabilities": "195007000", "otherNonCurrentLiabilities": "228262000", "totalNonCurrentLiabilities": "1238885000", "cashAndShortTermInvestments": "8604000", "commonStockSharesOutstanding": "37071000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31565000", "profitLoss": "None", "dividendPayout": "15900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "604000", "operatingCashflow": "38754000", "capitalExpenditures": "47482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16181000", "cashflowFromInvestment": "-135179000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151696000, "cost_of_revenue": 40700000, "gross_profit": 110996000, "research_and_development": null, "selling_general_admin": 20982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52803000, "depreciation_amortisation": 10343000, "ebitda": 63146000, "interest_expense": 11691000, "interest_income": null, "other_non_operating": null, "pretax_income": 41112000, "tax_provision": 9547000, "effective_tax_rate": null, "net_income": 31565000, "net_income_continuing_ops": 31565000, "net_income_to_common": 31565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8604000, "short_term_investments": 1525000, "net_receivables": 126458000, "inventory": 16218000, "other_current_assets": null, "total_current_assets": 191685000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": null, "goodwill_and_intangibles": 1116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2013543999, "total_assets": 2205229000, "short_term_debt": 39262000, "accounts_payable": 71829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195007000, "long_term_debt": 811959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1238885000, "total_liabilities": 1433892000, "total_debt": 851221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508453000, "total_equity": 771337000, "shares_outstanding": 37071000, "operating_cash_flow": 38754000, "stock_based_compensation": 518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135179000, "dividends_paid": 15900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16181000, "free_cash_flow": 86236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52803000", "ebitda": "63146000", "netIncome": "31565000", "grossProfit": "110996000", "depreciation": "None", "totalRevenue": "151696000", "costOfRevenue": "40700000", "interestIncome": "2125000", "incomeBeforeTax": "41112000", "interestExpense": "11691000", "operatingIncome": "51751000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9547000", "reportedCurrency": "USD", "netInterestIncome": "-9566000", "nonInterestIncome": "None", "operatingExpenses": "59245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10343000", "sellingGeneralAndAdministrative": "20982000", "netIncomeFromContinuingOperations": "31565000" }, "balance": { "goodwill": "1116000", "inventory": "16218000", "commonStock": "262884000", "currentDebt": "None", "investments": "None", "totalAssets": "2205229000", "longTermDebt": "811959000", "shortTermDebt": "39262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508453000", "totalLiabilities": "1433892000", "otherCurrentAssets": "40405000", "totalCurrentAssets": "191685000", "currentLongTermDebt": "37353000", "longTermInvestments": "None", "shortTermInvestments": "1525000", "currentNetReceivables": "126458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2013543999", "currentAccountsPayable": "71829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46279000", "shortLongTermDebtTotal": "858308000", "totalShareholderEquity": "771337000", "capitalLeaseObligations": "8996000", "otherCurrentLiabilities": "37324000", "totalCurrentLiabilities": "195007000", "otherNonCurrentLiabilities": "228262000", "totalNonCurrentLiabilities": "1238885000", "cashAndShortTermInvestments": "8604000", "commonStockSharesOutstanding": "37071000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31565000", "profitLoss": "None", "dividendPayout": "15900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "604000", "operatingCashflow": "38754000", "capitalExpenditures": "47482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16181000", "cashflowFromInvestment": "-135179000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "income_statement": { "revenue": 157400000, "cost_of_revenue": 35389000, "gross_profit": 122011000, "ebit": 62453000, "ebitda": 72865000, "pretax_income": 51725000, "tax_provision": 13204000, "net_income": 38521000, "net_income_to_common": 38521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026000, "total_current_assets": 168910000, "total_assets": 2139635000, "short_term_debt": 2294000, "long_term_debt": 819376000, "total_debt": 821670000, "total_liabilities": 1384569000, "total_equity": 755066000, "shares_outstanding": 37067000, "goodwill_and_intangibles": 1116000 }, "cash_flow": { "operating_cash_flow": 10800000, "capital_expenditure": 39312000, "free_cash_flow": 50112000, "dividends_paid": 14699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220683, "ticker_id": 333, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:13.185427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62453000", "ebitda": "72865000", "netIncome": "38521000", "grossProfit": "122011000", "depreciation": "None", "totalRevenue": "157400000", "costOfRevenue": "35389000", "interestIncome": "1803000", "incomeBeforeTax": "51725000", "interestExpense": "10728000", "operatingIncome": "58945000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13204000", "reportedCurrency": "USD", "netInterestIncome": "-8925000", "nonInterestIncome": "None", "operatingExpenses": "63066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3508000", "costofGoodsAndServicesSold": "35389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10412000", "sellingGeneralAndAdministrative": "21503000", "netIncomeFromContinuingOperations": "38521000" }, "balance": { "goodwill": "1116000", "inventory": "16822000", "commonStock": "262230000", "currentDebt": "None", "investments": "None", "totalAssets": "2139635000", "longTermDebt": "819376000", "shortTermDebt": "2294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "492836000", "totalLiabilities": "1384569000", "otherCurrentAssets": "39191000", "totalCurrentAssets": "168910000", "currentLongTermDebt": "414000", "longTermInvestments": "None", "shortTermInvestments": "4657000", "currentNetReceivables": "111871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1970725000", "currentAccountsPayable": "70678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1814061000", "shortLongTermDebtTotal": "828748000", "totalShareholderEquity": "755066000", "capitalLeaseObligations": "8958000", "otherCurrentLiabilities": "33378000", "totalCurrentLiabilities": "140930000", "otherNonCurrentLiabilities": "226792000", "totalNonCurrentLiabilities": "1243639000", "cashAndShortTermInvestments": "1026000", "commonStockSharesOutstanding": "37067000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38521000", "profitLoss": "None", "dividendPayout": "14699000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-540000", "operatingCashflow": "10800000", "capitalExpenditures": "39312000", "changeInReceivables": "-12421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26757000", "cashflowFromInvestment": "-38657000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157400000, "cost_of_revenue": 35389000, "gross_profit": 122011000, "research_and_development": null, "selling_general_admin": 21503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62453000, "depreciation_amortisation": 10412000, "ebitda": 72865000, "interest_expense": 10728000, "interest_income": null, "other_non_operating": null, "pretax_income": 51725000, "tax_provision": 13204000, "effective_tax_rate": null, "net_income": 38521000, "net_income_continuing_ops": 38521000, "net_income_to_common": 38521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026000, "short_term_investments": 4657000, "net_receivables": 111871000, "inventory": 16822000, "other_current_assets": null, "total_current_assets": 168910000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": null, "goodwill_and_intangibles": 1116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1970725000, "total_assets": 2139635000, "short_term_debt": 2294000, "accounts_payable": 70678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140930000, "long_term_debt": 819376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1243639000, "total_liabilities": 1384569000, "total_debt": 821670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492836000, "total_equity": 755066000, "shares_outstanding": 37067000, "operating_cash_flow": 10800000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38657000, "dividends_paid": 14699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26757000, "free_cash_flow": 50112000, "net_change_in_cash": -1100000 }, "raw_data": { "income": { "ebit": "62453000", "ebitda": "72865000", "netIncome": "38521000", "grossProfit": "122011000", "depreciation": "None", "totalRevenue": "157400000", "costOfRevenue": "35389000", "interestIncome": "1803000", "incomeBeforeTax": "51725000", "interestExpense": "10728000", "operatingIncome": "58945000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13204000", "reportedCurrency": "USD", "netInterestIncome": "-8925000", "nonInterestIncome": "None", "operatingExpenses": "63066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3508000", "costofGoodsAndServicesSold": "35389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10412000", "sellingGeneralAndAdministrative": "21503000", "netIncomeFromContinuingOperations": "38521000" }, "balance": { "goodwill": "1116000", "inventory": "16822000", "commonStock": "262230000", "currentDebt": "None", "investments": "None", "totalAssets": "2139635000", "longTermDebt": "819376000", "shortTermDebt": "2294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "492836000", "totalLiabilities": "1384569000", "otherCurrentAssets": "39191000", "totalCurrentAssets": "168910000", "currentLongTermDebt": "414000", "longTermInvestments": "None", "shortTermInvestments": "4657000", "currentNetReceivables": "111871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1970725000", "currentAccountsPayable": "70678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1814061000", "shortLongTermDebtTotal": "828748000", "totalShareholderEquity": "755066000", "capitalLeaseObligations": "8958000", "otherCurrentLiabilities": "33378000", "totalCurrentLiabilities": "140930000", "otherNonCurrentLiabilities": "226792000", "totalNonCurrentLiabilities": "1243639000", "cashAndShortTermInvestments": "1026000", "commonStockSharesOutstanding": "37067000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38521000", "profitLoss": "None", "dividendPayout": "14699000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-540000", "operatingCashflow": "10800000", "capitalExpenditures": "39312000", "changeInReceivables": "-12421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26757000", "cashflowFromInvestment": "-38657000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }