{ "ticker": { "uuid": "a52a1de3-e8f9-419e-b32a-18a9c057301e", "symbol": "STBA", "name": "S&T Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a52a1de3-e8f9-419e-b32a-18a9c057301e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a52a1de3-e8f9-419e-b32a-18a9c057301e/" }, "ticker_metadata": { "id": 8390, "uuid": "a52a1de3-e8f9-419e-b32a-18a9c057301e", "symbol": "STBA", "name": "S&T Bancorp Inc", "asset_type": "equity", "market_cap": 1617161000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "S&T Bancorp, Inc. is the banking holding company for S&T Bank offering retail and commercial banking products and services. The company is headquartered in Indiana, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a52a1de3-e8f9-419e-b32a-18a9c057301e", "symbol": "STBA", "name": "S&T Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a52a1de3-e8f9-419e-b32a-18a9c057301e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a52a1de3-e8f9-419e-b32a-18a9c057301e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.78, "quality": 0.81, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 45.6, "market_cap": 1695311692.8, "pe_ratio": 12.4746, "earnings_yield": 0.0802, "ebitda_to_ev": 0.0955, "shareholder_yield": 0.0314, "roe": 0.095, "piotroski_f_score": 7, "momentum_12_1": 0.2299, "volatility_252d": 0.2068 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.760215+00:00", "batch_id": "" }, "size": { "price_close": 45.6, "market_cap": 1695311692.8, "market_cap_usd": 1695311692.8, "enterprise_value": 1782945692.8, "shares_outstanding": 37177888, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4746, "pb_ratio": 1.185, "ptbv_ratio": 1.6066, "ps_ratio": 2.9576, "pcf_ratio": 11.4276, "pfcf_ratio": 10.9605, "ev_ebitda": 10.4705, "ev_ebit": 10.4705, "ev_sales": 3.1105, "ev_fcf": 11.527, "earnings_yield": 0.0802, "fcf_yield": 0.0868, "price_to_sales": 2.9576, "price_to_book": 1.185, "price_to_cashflow": 11.4276, "ebitda_to_ev": 0.0955, "sales_yield": 0.3215 }, "yield": { "dividend_yield": 0.0314, "buyback_yield": 0, "shareholder_yield": 0.0314, "debt_paydown_yield": null, "total_yield": 0.0314 }, "quality": { "gross_margin": 0.6955, "operating_margin": 0.2971, "net_margin": 0.2371, "ebitda_margin": 0.2971, "fcf_margin": 0.2698, "roe": 0.095, "roa": 0.0137, "roic": 0.0895, "roc_greenblatt": null, "asset_turnover": 0.0576, "cash_conversion": 1.1381, "accruals_ratio": -0.0013, "sbc_to_revenue": 0.0093, "piotroski_f_score": 7, "altman_z_score": 0.4002, "earnings_stability_5y": 0.0336, "revenue_stability_5y": 0.2151, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0401, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.9505, "net_debt_to_ebitda": 0.5146, "debt_to_assets": 0.0151, "interest_coverage": 1.0462, "current_ratio": 1.9651, "quick_ratio": 1.9651, "net_debt": 87634000, "local_beta": 0.0001, "volatility_252d": 0.2068, "volatility_60d": 0.4304, "max_drawdown_12m": -0.116, "risk_adjusted_momentum": 1.1117 }, "growth": { "revenue_growth_1y": 0.0242, "revenue_growth_3y_cagr": 0.1253, "revenue_growth_5y_cagr": 0.0838, "eps_growth_1y": 0.0185, "eps_growth_3y_cagr": -0.0032, "eps_growth_5y_cagr": 0.4486, "fcf_growth_1y": -0.0325, "book_value_growth_1y": 0.0614, "revenue_growth": 0.0242, "earnings_growth": 0.0185 }, "momentum": { "price_return_1m": 0.0329, "price_return_3m": 0.129, "price_return_6m": 0.1557, "price_return_9m": 0.1824, "price_return_12m": 0.2703, "price_return_12m_ex1m": 0.2299, "momentum_6m": 0.1557, "momentum_12m": 0.2703, "momentum_12_1": 0.2299, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3375, "relative_strength": 0.1124 }, "raw_ttm": { "revenue_ttm": 573211000, "gross_profit_ttm": 398656000, "ebit_ttm": 170283000, "ebitda_ttm": 170283000, "net_income_ttm": 135901000, "eps_diluted_ttm": 3.6554, "operating_cash_flow_ttm": 148352000, "capital_expenditure_ttm": 6323000, "fcf_ttm": 154675000, "dividends_paid_ttm": 53228000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 162766000, "cash_and_equivalents": 62653000, "total_current_assets": 98253000, "total_current_liabilities": 50000000, "net_ppe": null, "total_assets": 9944003000, "total_debt": 150287000, "total_equity": 1430681000, "net_working_capital": 35600000, "book_value_per_share": 38.482, "retained_earnings": 1141963000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1055188000, "tangible_book_per_share": 28.3821 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 28, "rank_ptbv": 34, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 41, "rank_ev_ebit": 43, "rank_earnings_yield": 30, "rank_fcf_yield": 46, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 46, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 22, "rank_fcf_margin": 34, "rank_piotroski": 14, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42 }, "composites": { "value_composite": 22, "quality_composite": 19, "momentum_composite": 28, "growth_composite": 29, "yield_composite": 17, "svqf_composite": 16, "vc1_composite": 26, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7949, "os_score": 0.91, "value_percentile": 0.78, "quality_percentile": 0.81, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2617, "ticker_id": 8390, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.760215+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.6, "market_cap": 1695311692.8, "market_cap_usd": 1695311692.8, "enterprise_value": 1782945692.8, "shares_outstanding": 37177888, "fx_rate_to_usd": null, "pe_ratio": 12.47460793, "pb_ratio": 1.18496834, "ptbv_ratio": 1.60664421, "ps_ratio": 2.95757006, "pcf_ratio": 11.42762951, "pfcf_ratio": 10.96047644, "ev_ebitda": 10.47048556, "ev_ebit": 10.47048556, "ev_sales": 3.11045268, "ev_fcf": 11.52704505, "earnings_yield": 0.08016284, "fcf_yield": 0.0867525, "dividend_yield": 0.03139718, "buyback_yield": 0, "shareholder_yield": 0.03139718, "debt_paydown_yield": null, "total_yield": 0.03139718, "gross_margin": 0.69547863, "operating_margin": 0.29706862, "net_margin": 0.23708722, "ebitda_margin": 0.29706862, "fcf_margin": 0.26983955, "roe": 0.09499043, "roa": 0.01366663, "roic": 0.08950778, "roc_greenblatt": null, "asset_turnover": 0.05764389, "cash_conversion": 1.13814468, "accruals_ratio": -0.00125211, "sbc_to_revenue": 0.00932292, "debt_to_equity": 5.95053824, "net_debt_to_ebitda": 0.5146374, "debt_to_assets": 0.01511333, "interest_coverage": 1.04618286, "current_ratio": 1.96506, "quick_ratio": 1.96506, "net_debt": 87634000, "revenue_growth_1y": 0.02423488, "revenue_growth_3y_cagr": 0.12525825, "revenue_growth_5y_cagr": 0.08378559, "eps_growth_1y": 0.01854197, "eps_growth_3y_cagr": -0.00318308, "eps_growth_5y_cagr": 0.44864099, "fcf_growth_1y": -0.03248305, "book_value_growth_1y": 0.06144985, "piotroski_f_score": 7, "altman_z_score": 0.40023359, "earnings_stability_5y": 0.033591, "revenue_stability_5y": 0.215065, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03290575, "price_return_3m": 0.12902028, "price_return_6m": 0.15570019, "price_return_9m": 0.18241316, "price_return_12m": 0.27032591, "price_return_12m_ex1m": 0.22985656, "distance_from_52w_high": 0, "distance_from_52w_low": 0.33752189, "relative_strength": 0.11238486, "local_beta": 0.0001, "volatility_252d": 0.206755, "volatility_60d": 0.430402, "max_drawdown_12m": -0.11596725, "revenue_ttm": 573211000, "gross_profit_ttm": 398656000, "ebit_ttm": 170283000, "ebitda_ttm": 170283000, "net_income_ttm": 135901000, "eps_diluted_ttm": 3.6554255, "operating_cash_flow_ttm": 148352000, "capital_expenditure_ttm": 6323000, "fcf_ttm": 154675000, "dividends_paid_ttm": 53228000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 162766000, "cash_and_equivalents": 62653000, "total_current_assets": 98253000, "total_current_liabilities": 50000000, "net_ppe": null, "total_assets": 9944003000, "total_debt": 150287000, "total_equity": 1430681000, "net_working_capital": 35600000, "book_value_per_share": 38.48204072, "retained_earnings": 1141963000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1055188000, "tangible_book_per_share": 28.38213941, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 28, "rank_ptbv": 34, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 41, "rank_ev_ebit": 43, "rank_earnings_yield": 30, "rank_fcf_yield": 46, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 46, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 22, "rank_fcf_margin": 34, "rank_piotroski": 14, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42, "value_composite": 22, "quality_composite": 19, "momentum_composite": 28, "growth_composite": 29, "yield_composite": 17, "svqf_composite": 16, "vc1_composite": 26, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.6, "os": 0.91, "value": 0.78, "quality": 0.81, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 12.4746, "earnings_yield": 0.0802, "shareholder_yield": 0.0314, "roe": 0.095, "momentum_12_1": 0.2299, "complete_fields": { "id": 2617, "ticker_id": 8390, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.760215+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.6, "market_cap": 1695311692.8, "market_cap_usd": 1695311692.8, "enterprise_value": 1782945692.8, "shares_outstanding": 37177888, "fx_rate_to_usd": null, "pe_ratio": 12.47460793, "pb_ratio": 1.18496834, "ptbv_ratio": 1.60664421, "ps_ratio": 2.95757006, "pcf_ratio": 11.42762951, "pfcf_ratio": 10.96047644, "ev_ebitda": 10.47048556, "ev_ebit": 10.47048556, "ev_sales": 3.11045268, "ev_fcf": 11.52704505, "earnings_yield": 0.08016284, "fcf_yield": 0.0867525, "dividend_yield": 0.03139718, "buyback_yield": 0, "shareholder_yield": 0.03139718, "debt_paydown_yield": null, "total_yield": 0.03139718, "gross_margin": 0.69547863, "operating_margin": 0.29706862, "net_margin": 0.23708722, "ebitda_margin": 0.29706862, "fcf_margin": 0.26983955, "roe": 0.09499043, "roa": 0.01366663, "roic": 0.08950778, "roc_greenblatt": null, "asset_turnover": 0.05764389, "cash_conversion": 1.13814468, "accruals_ratio": -0.00125211, "sbc_to_revenue": 0.00932292, "debt_to_equity": 5.95053824, "net_debt_to_ebitda": 0.5146374, "debt_to_assets": 0.01511333, "interest_coverage": 1.04618286, "current_ratio": 1.96506, "quick_ratio": 1.96506, "net_debt": 87634000, "revenue_growth_1y": 0.02423488, "revenue_growth_3y_cagr": 0.12525825, "revenue_growth_5y_cagr": 0.08378559, "eps_growth_1y": 0.01854197, "eps_growth_3y_cagr": -0.00318308, "eps_growth_5y_cagr": 0.44864099, "fcf_growth_1y": -0.03248305, "book_value_growth_1y": 0.06144985, "piotroski_f_score": 7, "altman_z_score": 0.40023359, "earnings_stability_5y": 0.033591, "revenue_stability_5y": 0.215065, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03290575, "price_return_3m": 0.12902028, "price_return_6m": 0.15570019, "price_return_9m": 0.18241316, "price_return_12m": 0.27032591, "price_return_12m_ex1m": 0.22985656, "distance_from_52w_high": 0, "distance_from_52w_low": 0.33752189, "relative_strength": 0.11238486, "local_beta": 0.0001, "volatility_252d": 0.206755, "volatility_60d": 0.430402, "max_drawdown_12m": -0.11596725, "revenue_ttm": 573211000, "gross_profit_ttm": 398656000, "ebit_ttm": 170283000, "ebitda_ttm": 170283000, "net_income_ttm": 135901000, "eps_diluted_ttm": 3.6554255, "operating_cash_flow_ttm": 148352000, "capital_expenditure_ttm": 6323000, "fcf_ttm": 154675000, "dividends_paid_ttm": 53228000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 162766000, "cash_and_equivalents": 62653000, "total_current_assets": 98253000, "total_current_liabilities": 50000000, "net_ppe": null, "total_assets": 9944003000, "total_debt": 150287000, "total_equity": 1430681000, "net_working_capital": 35600000, "book_value_per_share": 38.48204072, "retained_earnings": 1141963000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1055188000, "tangible_book_per_share": 28.38213941, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 28, "rank_ptbv": 34, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 41, "rank_ev_ebit": 43, "rank_earnings_yield": 30, "rank_fcf_yield": 46, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 46, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 22, "rank_fcf_margin": 34, "rank_piotroski": 14, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42, "value_composite": 22, "quality_composite": 19, "momentum_composite": 28, "growth_composite": 29, "yield_composite": 17, "svqf_composite": 16, "vc1_composite": 26, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 568513000, "cost_of_revenue": 173816000, "gross_profit": 394697000, "ebit": 167940000, "ebitda": 175047000, "pretax_income": 167940000, "tax_provision": 33710000, "net_income": 134230000, "net_income_to_common": 134230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163436000, "total_current_assets": 1151095000, "total_assets": 9870980000, "short_term_debt": 220094000, "long_term_debt": 100293000, "total_debt": 320387000, "total_liabilities": 8407102999, "total_equity": 1463877000, "shares_outstanding": 38491504, "goodwill_and_intangibles": 375675000 }, "cash_flow": { "operating_cash_flow": 133616000, "capital_expenditure": 4768000, "free_cash_flow": 138384000, "dividends_paid": 52887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176649, "ticker_id": 8390, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167940000", "ebitda": "175047000", "netIncome": "134230000", "grossProfit": "394697000", "depreciation": "None", "totalRevenue": "568513000", "costOfRevenue": "173816000", "interestIncome": "515312000", "incomeBeforeTax": "167940000", "interestExpense": "166394000", "operatingIncome": "167940000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33710000", "reportedCurrency": "USD", "netInterestIncome": "348918000", "nonInterestIncome": "None", "operatingExpenses": "226757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7107000", "sellingGeneralAndAdministrative": "157355000", "netIncomeFromContinuingOperations": "134230000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9870980000", "longTermDebt": "100293000", "shortTermDebt": "220094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2251000", "reportedCurrency": "USD", "retainedEarnings": "1120297000", "totalLiabilities": "8407102999", "otherCurrentAssets": "-2000", "totalCurrentAssets": "1151095000", "currentLongTermDebt": "165000000", "longTermInvestments": "987659000", "shortTermInvestments": "987659000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310948000", "totalShareholderEquity": "1463877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55094000", "totalCurrentLiabilities": "165000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8242103000", "cashAndShortTermInvestments": "163436000", "commonStockSharesOutstanding": "38491504", "intangibleAssetsExcludingGoodwill": "2251000", "cashAndCashEquivalentsAtCarryingValue": "163436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134230000", "profitLoss": "None", "dividendPayout": "52887000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133616000", "capitalExpenditures": "4768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99800000", "cashflowFromInvestment": "-314800000", "stockBasedCompensation": "5344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 568513000, "cost_of_revenue": 173816000, "gross_profit": 394697000, "research_and_development": null, "selling_general_admin": 157355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167940000, "depreciation_amortisation": 7107000, "ebitda": 175047000, "interest_expense": 166394000, "interest_income": null, "other_non_operating": null, "pretax_income": 167940000, "tax_provision": 33710000, "effective_tax_rate": null, "net_income": 134230000, "net_income_continuing_ops": 134230000, "net_income_to_common": 134230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163436000, "short_term_investments": 987659000, "net_receivables": 2000, "inventory": null, "other_current_assets": null, "total_current_assets": 1151095000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 2251000, "goodwill_and_intangibles": 375675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419530000, "total_assets": 9870980000, "short_term_debt": 220094000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165000000, "long_term_debt": 100293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8242103000, "total_liabilities": 8407102999, "total_debt": 320387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1120297000, "total_equity": 1463877000, "shares_outstanding": 38491504, "operating_cash_flow": 133616000, "stock_based_compensation": 5344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314800000, "dividends_paid": 52887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99800000, "free_cash_flow": 138384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167940000", "ebitda": "175047000", "netIncome": "134230000", "grossProfit": "394697000", "depreciation": "None", "totalRevenue": "568513000", "costOfRevenue": "173816000", "interestIncome": "515312000", "incomeBeforeTax": "167940000", "interestExpense": "166394000", "operatingIncome": "167940000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33710000", "reportedCurrency": "USD", "netInterestIncome": "348918000", "nonInterestIncome": "None", "operatingExpenses": "226757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7107000", "sellingGeneralAndAdministrative": "157355000", "netIncomeFromContinuingOperations": "134230000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9870980000", "longTermDebt": "100293000", "shortTermDebt": "220094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2251000", "reportedCurrency": "USD", "retainedEarnings": "1120297000", "totalLiabilities": "8407102999", "otherCurrentAssets": "-2000", "totalCurrentAssets": "1151095000", "currentLongTermDebt": "165000000", "longTermInvestments": "987659000", "shortTermInvestments": "987659000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310948000", "totalShareholderEquity": "1463877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55094000", "totalCurrentLiabilities": "165000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8242103000", "cashAndShortTermInvestments": "163436000", "commonStockSharesOutstanding": "38491504", "intangibleAssetsExcludingGoodwill": "2251000", "cashAndCashEquivalentsAtCarryingValue": "163436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134230000", "profitLoss": "None", "dividendPayout": "52887000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133616000", "capitalExpenditures": "4768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99800000", "cashflowFromInvestment": "-314800000", "stockBasedCompensation": "5344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 564955000, "cost_of_revenue": 181199000, "gross_profit": 383756000, "ebit": 164818000, "ebitda": 175683000, "pretax_income": 164818000, "tax_provision": 33553000, "net_income": 131265000, "net_income_to_common": 131265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244820000, "total_current_assets": 1232411000, "total_assets": 9657972000, "short_term_debt": 150000000, "long_term_debt": 100314000, "total_debt": 250314000, "total_liabilities": 8277678000, "total_equity": 1380294000, "shares_outstanding": 38524000, "goodwill_and_intangibles": 376479000 }, "cash_flow": { "operating_cash_flow": 173367000, "capital_expenditure": 2994000, "free_cash_flow": 176361000, "dividends_paid": 50974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176654, "ticker_id": 8390, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164818000", "ebitda": "175683000", "netIncome": "131265000", "grossProfit": "383756000", "depreciation": "None", "totalRevenue": "564955000", "costOfRevenue": "181199000", "interestIncome": "514816000", "incomeBeforeTax": "164818000", "interestExpense": "181066000", "operatingIncome": "164818000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33553000", "reportedCurrency": "USD", "netInterestIncome": "333750000", "nonInterestIncome": "None", "operatingExpenses": "218938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10865000", "sellingGeneralAndAdministrative": "126191000", "netIncomeFromContinuingOperations": "131265000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9657972000", "longTermDebt": "100314000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3055000", "reportedCurrency": "USD", "retainedEarnings": "1039035000", "totalLiabilities": "8277678000", "otherCurrentAssets": "None", "totalCurrentAssets": "1232411000", "currentLongTermDebt": "150000000", "longTermInvestments": "987591000", "shortTermInvestments": "987591000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8425561000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250314000", "totalShareholderEquity": "1380294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7783117000", "totalCurrentLiabilities": "7933117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344561000", "cashAndShortTermInvestments": "244820000", "commonStockSharesOutstanding": "38524000", "intangibleAssetsExcludingGoodwill": "3055000", "cashAndCashEquivalentsAtCarryingValue": "244820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131265000", "profitLoss": "None", "dividendPayout": "50974000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173367000", "capitalExpenditures": "2994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43867000", "cashflowFromInvestment": "-118292000", "stockBasedCompensation": "4622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564955000, "cost_of_revenue": 181199000, "gross_profit": 383756000, "research_and_development": null, "selling_general_admin": 126191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164818000, "depreciation_amortisation": 10865000, "ebitda": 175683000, "interest_expense": 181066000, "interest_income": null, "other_non_operating": null, "pretax_income": 164818000, "tax_provision": 33553000, "effective_tax_rate": null, "net_income": 131265000, "net_income_continuing_ops": 131265000, "net_income_to_common": 131265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244820000, "short_term_investments": 987591000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1232411000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 3055000, "goodwill_and_intangibles": 376479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8425561000, "total_assets": 9657972000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7933117000, "long_term_debt": 100314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344561000, "total_liabilities": 8277678000, "total_debt": 250314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1039035000, "total_equity": 1380294000, "shares_outstanding": 38524000, "operating_cash_flow": 173367000, "stock_based_compensation": 4622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118292000, "dividends_paid": 50974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43867000, "free_cash_flow": 176361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164818000", "ebitda": "175683000", "netIncome": "131265000", "grossProfit": "383756000", "depreciation": "None", "totalRevenue": "564955000", "costOfRevenue": "181199000", "interestIncome": "514816000", "incomeBeforeTax": "164818000", "interestExpense": "181066000", "operatingIncome": "164818000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33553000", "reportedCurrency": "USD", "netInterestIncome": "333750000", "nonInterestIncome": "None", "operatingExpenses": "218938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10865000", "sellingGeneralAndAdministrative": "126191000", "netIncomeFromContinuingOperations": "131265000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9657972000", "longTermDebt": "100314000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3055000", "reportedCurrency": "USD", "retainedEarnings": "1039035000", "totalLiabilities": "8277678000", "otherCurrentAssets": "None", "totalCurrentAssets": "1232411000", "currentLongTermDebt": "150000000", "longTermInvestments": "987591000", "shortTermInvestments": "987591000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8425561000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250314000", "totalShareholderEquity": "1380294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7783117000", "totalCurrentLiabilities": "7933117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344561000", "cashAndShortTermInvestments": "244820000", "commonStockSharesOutstanding": "38524000", "intangibleAssetsExcludingGoodwill": "3055000", "cashAndCashEquivalentsAtCarryingValue": "244820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131265000", "profitLoss": "None", "dividendPayout": "50974000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173367000", "capitalExpenditures": "2994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43867000", "cashflowFromInvestment": "-118292000", "stockBasedCompensation": "4622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 535521000, "cost_of_revenue": 146383000, "gross_profit": 389138000, "ebit": 178804000, "ebitda": 186324000, "pretax_income": 178804000, "tax_provision": 34023000, "net_income": 144781000, "net_income_to_common": 144781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233612000, "total_current_assets": 1204003000, "total_assets": 9551526000, "short_term_debt": 415000000, "long_term_debt": 88635000, "total_debt": 503635000, "total_liabilities": 8268081000, "total_equity": 1283445000, "shares_outstanding": 38655000, "goodwill_and_intangibles": 377483000 }, "cash_flow": { "operating_cash_flow": 171749000, "capital_expenditure": 6219000, "free_cash_flow": 177968000, "dividends_paid": 49708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176659, "ticker_id": 8390, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178804000", "ebitda": "186324000", "netIncome": "144781000", "grossProfit": "389138000", "depreciation": "None", "totalRevenue": "535521000", "costOfRevenue": "146383000", "interestIncome": "452403000", "incomeBeforeTax": "178804000", "interestExpense": "128491000", "operatingIncome": "178804000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34023000", "reportedCurrency": "USD", "netInterestIncome": "351917000", "nonInterestIncome": "None", "operatingExpenses": "210334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7520000", "sellingGeneralAndAdministrative": "115584000", "netIncomeFromContinuingOperations": "148004000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9551526000", "longTermDebt": "88635000", "shortTermDebt": "415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4059000", "reportedCurrency": "USD", "retainedEarnings": "959604000", "totalLiabilities": "8268081000", "otherCurrentAssets": "239043000", "totalCurrentAssets": "1204003000", "currentLongTermDebt": "415000000", "longTermInvestments": "970391000", "shortTermInvestments": "970391000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8347523000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503635000", "totalShareholderEquity": "1283445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7521769000", "totalCurrentLiabilities": "7936769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331312000", "cashAndShortTermInvestments": "233612000", "commonStockSharesOutstanding": "38655000", "intangibleAssetsExcludingGoodwill": "4059000", "cashAndCashEquivalentsAtCarryingValue": "233612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144781000", "profitLoss": "None", "dividendPayout": "49708000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171749000", "capitalExpenditures": "6219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296073000", "cashflowFromInvestment": "-444219000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535521000, "cost_of_revenue": 146383000, "gross_profit": 389138000, "research_and_development": null, "selling_general_admin": 115584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178804000, "depreciation_amortisation": 7520000, "ebitda": 186324000, "interest_expense": 128491000, "interest_income": null, "other_non_operating": null, "pretax_income": 178804000, "tax_provision": 34023000, "effective_tax_rate": null, "net_income": 144781000, "net_income_continuing_ops": 148004000, "net_income_to_common": 144781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233612000, "short_term_investments": 970391000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1204003000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 4059000, "goodwill_and_intangibles": 377483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8347523000, "total_assets": 9551526000, "short_term_debt": 415000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7936769000, "long_term_debt": 88635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331312000, "total_liabilities": 8268081000, "total_debt": 503635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 959604000, "total_equity": 1283445000, "shares_outstanding": 38655000, "operating_cash_flow": 171749000, "stock_based_compensation": 3874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444219000, "dividends_paid": 49708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296073000, "free_cash_flow": 177968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178804000", "ebitda": "186324000", "netIncome": "144781000", "grossProfit": "389138000", "depreciation": "None", "totalRevenue": "535521000", "costOfRevenue": "146383000", "interestIncome": "452403000", "incomeBeforeTax": "178804000", "interestExpense": "128491000", "operatingIncome": "178804000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34023000", "reportedCurrency": "USD", "netInterestIncome": "351917000", "nonInterestIncome": "None", "operatingExpenses": "210334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7520000", "sellingGeneralAndAdministrative": "115584000", "netIncomeFromContinuingOperations": "148004000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9551526000", "longTermDebt": "88635000", "shortTermDebt": "415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4059000", "reportedCurrency": "USD", "retainedEarnings": "959604000", "totalLiabilities": "8268081000", "otherCurrentAssets": "239043000", "totalCurrentAssets": "1204003000", "currentLongTermDebt": "415000000", "longTermInvestments": "970391000", "shortTermInvestments": "970391000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8347523000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503635000", "totalShareholderEquity": "1283445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7521769000", "totalCurrentLiabilities": "7936769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331312000", "cashAndShortTermInvestments": "233612000", "commonStockSharesOutstanding": "38655000", "intangibleAssetsExcludingGoodwill": "4059000", "cashAndCashEquivalentsAtCarryingValue": "233612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144781000", "profitLoss": "None", "dividendPayout": "49708000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171749000", "capitalExpenditures": "6219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296073000", "cashflowFromInvestment": "-444219000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 399010000, "cost_of_revenue": 33334000, "gross_profit": 365676000, "ebit": 168930000, "ebitda": 177957000, "pretax_income": 168930000, "tax_provision": 33410000, "net_income": 135520000, "net_income_to_common": 135520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210009000, "total_current_assets": 1212787000, "total_assets": 9110567000, "short_term_debt": 370000000, "long_term_debt": 69194000, "total_debt": 439194000, "total_liabilities": 7925908000, "total_equity": 1184659000, "shares_outstanding": 39031000, "goodwill_and_intangibles": 378802000 }, "cash_flow": { "operating_cash_flow": 240434000, "capital_expenditure": 3863000, "free_cash_flow": 244297000, "dividends_paid": 46952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176664, "ticker_id": 8390, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168930000", "ebitda": "177957000", "netIncome": "135520000", "grossProfit": "365676000", "depreciation": "None", "totalRevenue": "399010000", "costOfRevenue": "33334000", "interestIncome": "340188000", "incomeBeforeTax": "168930000", "interestExpense": "24968000", "operatingIncome": "168930000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33410000", "reportedCurrency": "USD", "netInterestIncome": "315220000", "nonInterestIncome": "None", "operatingExpenses": "196746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9027000", "sellingGeneralAndAdministrative": "106075000", "netIncomeFromContinuingOperations": "135520000" }, "balance": { "goodwill": "373424000", "inventory": "3065000", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9110567000", "longTermDebt": "69194000", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5378000", "reportedCurrency": "USD", "retainedEarnings": "863948000", "totalLiabilities": "7925908000", "otherCurrentAssets": "219381000", "totalCurrentAssets": "1212787000", "currentLongTermDebt": "370000000", "longTermInvestments": "1002778000", "shortTermInvestments": "1001784000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7897780000", "currentAccountsPayable": "7219970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92374000", "shortLongTermDebtTotal": "439194000", "totalShareholderEquity": "1184659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7219970000", "totalCurrentLiabilities": "7589970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335938000", "cashAndShortTermInvestments": "210009000", "commonStockSharesOutstanding": "39031000", "intangibleAssetsExcludingGoodwill": "5378000", "cashAndCashEquivalentsAtCarryingValue": "210009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135520000", "profitLoss": "None", "dividendPayout": "46952000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240434000", "capitalExpenditures": "3863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-554053000", "cashflowFromInvestment": "-398587000", "stockBasedCompensation": "3188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399010000, "cost_of_revenue": 33334000, "gross_profit": 365676000, "research_and_development": null, "selling_general_admin": 106075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168930000, "depreciation_amortisation": 9027000, "ebitda": 177957000, "interest_expense": 24968000, "interest_income": null, "other_non_operating": null, "pretax_income": 168930000, "tax_provision": 33410000, "effective_tax_rate": null, "net_income": 135520000, "net_income_continuing_ops": 135520000, "net_income_to_common": 135520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210009000, "short_term_investments": 1001784000, "net_receivables": null, "inventory": 3065000, "other_current_assets": null, "total_current_assets": 1212787000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 5378000, "goodwill_and_intangibles": 378802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7897780000, "total_assets": 9110567000, "short_term_debt": 370000000, "accounts_payable": 7219970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7589970000, "long_term_debt": 69194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335938000, "total_liabilities": 7925908000, "total_debt": 439194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 863948000, "total_equity": 1184659000, "shares_outstanding": 39031000, "operating_cash_flow": 240434000, "stock_based_compensation": 3188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398587000, "dividends_paid": 46952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -554053000, "free_cash_flow": 244297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168930000", "ebitda": "177957000", "netIncome": "135520000", "grossProfit": "365676000", "depreciation": "None", "totalRevenue": "399010000", "costOfRevenue": "33334000", "interestIncome": "340188000", "incomeBeforeTax": "168930000", "interestExpense": "24968000", "operatingIncome": "168930000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33410000", "reportedCurrency": "USD", "netInterestIncome": "315220000", "nonInterestIncome": "None", "operatingExpenses": "196746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9027000", "sellingGeneralAndAdministrative": "106075000", "netIncomeFromContinuingOperations": "135520000" }, "balance": { "goodwill": "373424000", "inventory": "3065000", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9110567000", "longTermDebt": "69194000", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5378000", "reportedCurrency": "USD", "retainedEarnings": "863948000", "totalLiabilities": "7925908000", "otherCurrentAssets": "219381000", "totalCurrentAssets": "1212787000", "currentLongTermDebt": "370000000", "longTermInvestments": "1002778000", "shortTermInvestments": "1001784000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7897780000", "currentAccountsPayable": "7219970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92374000", "shortLongTermDebtTotal": "439194000", "totalShareholderEquity": "1184659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7219970000", "totalCurrentLiabilities": "7589970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335938000", "cashAndShortTermInvestments": "210009000", "commonStockSharesOutstanding": "39031000", "intangibleAssetsExcludingGoodwill": "5378000", "cashAndCashEquivalentsAtCarryingValue": "210009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135520000", "profitLoss": "None", "dividendPayout": "46952000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240434000", "capitalExpenditures": "3863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-554053000", "cashflowFromInvestment": "-398587000", "stockBasedCompensation": "3188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 353958000, "cost_of_revenue": 29364000, "gross_profit": 324594000, "ebit": 135668000, "ebitda": 147148000, "pretax_income": 135668000, "tax_provision": 25325000, "net_income": 110343000, "net_income_to_common": 110343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 922215000, "total_current_assets": 1831866000, "total_assets": 9488529000, "short_term_debt": 84491000, "long_term_debt": 76823000, "total_debt": 161314000, "total_liabilities": 8282075000, "total_equity": 1206454000, "shares_outstanding": 39053000, "goodwill_and_intangibles": 380319000 }, "cash_flow": { "operating_cash_flow": 216111000, "capital_expenditure": 3611000, "free_cash_flow": 219722000, "dividends_paid": 44325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176669, "ticker_id": 8390, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135668000", "ebitda": "147148000", "netIncome": "110343000", "grossProfit": "324594000", "depreciation": "None", "totalRevenue": "353958000", "costOfRevenue": "29364000", "interestIncome": "288759000", "incomeBeforeTax": "135668000", "interestExpense": "13150000", "operatingIncome": "135668000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25325000", "reportedCurrency": "USD", "netInterestIncome": "275609000", "nonInterestIncome": "None", "operatingExpenses": "188926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11480000", "sellingGeneralAndAdministrative": "104438000", "netIncomeFromContinuingOperations": "110343000" }, "balance": { "goodwill": "373424000", "inventory": "13313000", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9488529000", "longTermDebt": "76823000", "shortTermDebt": "84491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6895000", "reportedCurrency": "USD", "retainedEarnings": "773659000", "totalLiabilities": "8282075000", "otherCurrentAssets": "972891000", "totalCurrentAssets": "1831866000", "currentLongTermDebt": "0", "longTermInvestments": "910793000", "shortTermInvestments": "909651000", "currentNetReceivables": "4138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7655521000", "currentAccountsPayable": "7996524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96699000", "shortLongTermDebtTotal": "161314000", "totalShareholderEquity": "1206454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7996524000", "totalCurrentLiabilities": "8081015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201060000", "cashAndShortTermInvestments": "922215000", "commonStockSharesOutstanding": "39053000", "intangibleAssetsExcludingGoodwill": "6895000", "cashAndCashEquivalentsAtCarryingValue": "922215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110343000", "profitLoss": "None", "dividendPayout": "44325000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216111000", "capitalExpenditures": "3611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "464458000", "cashflowFromInvestment": "11980000", "stockBasedCompensation": "2427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353958000, "cost_of_revenue": 29364000, "gross_profit": 324594000, "research_and_development": null, "selling_general_admin": 104438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135668000, "depreciation_amortisation": 11480000, "ebitda": 147148000, "interest_expense": 13150000, "interest_income": null, "other_non_operating": null, "pretax_income": 135668000, "tax_provision": 25325000, "effective_tax_rate": null, "net_income": 110343000, "net_income_continuing_ops": 110343000, "net_income_to_common": 110343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 922215000, "short_term_investments": 909651000, "net_receivables": 4138000, "inventory": 13313000, "other_current_assets": null, "total_current_assets": 1831866000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 6895000, "goodwill_and_intangibles": 380319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7655521000, "total_assets": 9488529000, "short_term_debt": 84491000, "accounts_payable": 7996524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8081015000, "long_term_debt": 76823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201060000, "total_liabilities": 8282075000, "total_debt": 161314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 773659000, "total_equity": 1206454000, "shares_outstanding": 39053000, "operating_cash_flow": 216111000, "stock_based_compensation": 2427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11980000, "dividends_paid": 44325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 464458000, "free_cash_flow": 219722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135668000", "ebitda": "147148000", "netIncome": "110343000", "grossProfit": "324594000", "depreciation": "None", "totalRevenue": "353958000", "costOfRevenue": "29364000", "interestIncome": "288759000", "incomeBeforeTax": "135668000", "interestExpense": "13150000", "operatingIncome": "135668000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25325000", "reportedCurrency": "USD", "netInterestIncome": "275609000", "nonInterestIncome": "None", "operatingExpenses": "188926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11480000", "sellingGeneralAndAdministrative": "104438000", "netIncomeFromContinuingOperations": "110343000" }, "balance": { "goodwill": "373424000", "inventory": "13313000", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9488529000", "longTermDebt": "76823000", "shortTermDebt": "84491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6895000", "reportedCurrency": "USD", "retainedEarnings": "773659000", "totalLiabilities": "8282075000", "otherCurrentAssets": "972891000", "totalCurrentAssets": "1831866000", "currentLongTermDebt": "0", "longTermInvestments": "910793000", "shortTermInvestments": "909651000", "currentNetReceivables": "4138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7655521000", "currentAccountsPayable": "7996524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96699000", "shortLongTermDebtTotal": "161314000", "totalShareholderEquity": "1206454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7996524000", "totalCurrentLiabilities": "8081015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201060000", "cashAndShortTermInvestments": "922215000", "commonStockSharesOutstanding": "39053000", "intangibleAssetsExcludingGoodwill": "6895000", "cashAndCashEquivalentsAtCarryingValue": "922215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110343000", "profitLoss": "None", "dividendPayout": "44325000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216111000", "capitalExpenditures": "3611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "464458000", "cashflowFromInvestment": "11980000", "stockBasedCompensation": "2427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 380210000, "cost_of_revenue": 172500000, "gross_profit": 207710000, "ebit": 21039000, "ebitda": 33105000, "pretax_income": 21039000, "tax_provision": -1000, "net_income": 21040000, "net_income_to_common": 21040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229666000, "total_current_assets": 1000059000, "total_assets": 8967897000, "short_term_debt": 140163000, "long_term_debt": 87764000, "total_debt": 227927000, "total_liabilities": 7813186000, "total_equity": 1154711000, "shares_outstanding": 39070000, "goodwill_and_intangibles": 382099000 }, "cash_flow": { "operating_cash_flow": 53451000, "capital_expenditure": 5416000, "free_cash_flow": 58867000, "dividends_paid": 43949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176674, "ticker_id": 8390, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21039000", "ebitda": "33105000", "netIncome": "21040000", "grossProfit": "207710000", "depreciation": "None", "totalRevenue": "380210000", "costOfRevenue": "172500000", "interestIncome": "319375000", "incomeBeforeTax": "21039000", "interestExpense": "41076000", "operatingIncome": "21039000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "278299000", "nonInterestIncome": "None", "operatingExpenses": "186671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12066000", "sellingGeneralAndAdministrative": "95204000", "netIncomeFromContinuingOperations": "21038000" }, "balance": { "goodwill": "373424000", "inventory": "2155000", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "8967897000", "longTermDebt": "87764000", "shortTermDebt": "140163000", "treasuryStock": "-68612000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8675000", "reportedCurrency": "USD", "retainedEarnings": "710061000", "totalLiabilities": "7813186000", "otherCurrentAssets": "309757000", "totalCurrentAssets": "1000059000", "currentLongTermDebt": "75000000", "longTermInvestments": "18528000", "shortTermInvestments": "770393000", "currentNetReceivables": "14216496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7964538000", "currentAccountsPayable": "7420538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101859000", "shortLongTermDebtTotal": "227927000", "totalShareholderEquity": "1154711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7420538000", "totalCurrentLiabilities": "7560701000", "otherNonCurrentLiabilities": "229884000", "totalNonCurrentLiabilities": "252485000", "cashAndShortTermInvestments": "229666000", "commonStockSharesOutstanding": "39070000", "intangibleAssetsExcludingGoodwill": "8675000", "cashAndCashEquivalentsAtCarryingValue": "229666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21040000", "profitLoss": "None", "dividendPayout": "43949000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53451000", "capitalExpenditures": "5416000", "changeInReceivables": "-2560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "139493000", "cashflowFromInvestment": "-161101000", "stockBasedCompensation": "724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31843000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380210000, "cost_of_revenue": 172500000, "gross_profit": 207710000, "research_and_development": null, "selling_general_admin": 95204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21039000, "depreciation_amortisation": 12066000, "ebitda": 33105000, "interest_expense": 41076000, "interest_income": null, "other_non_operating": null, "pretax_income": 21039000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": 21040000, "net_income_continuing_ops": 21038000, "net_income_to_common": 21040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229666000, "short_term_investments": 770393000, "net_receivables": 14216496000, "inventory": 2155000, "other_current_assets": null, "total_current_assets": 1000059000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 8675000, "goodwill_and_intangibles": 382099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7964538000, "total_assets": 8967897000, "short_term_debt": 140163000, "accounts_payable": 7420538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7560701000, "long_term_debt": 87764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252485000, "total_liabilities": 7813186000, "total_debt": 227927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 710061000, "total_equity": 1154711000, "shares_outstanding": 39070000, "operating_cash_flow": 53451000, "stock_based_compensation": 724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161101000, "dividends_paid": 43949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139493000, "free_cash_flow": 58867000, "net_change_in_cash": 31843000 }, "raw_data": { "income": { "ebit": "21039000", "ebitda": "33105000", "netIncome": "21040000", "grossProfit": "207710000", "depreciation": "None", "totalRevenue": "380210000", "costOfRevenue": "172500000", "interestIncome": "319375000", "incomeBeforeTax": "21039000", "interestExpense": "41076000", "operatingIncome": "21039000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "278299000", "nonInterestIncome": "None", "operatingExpenses": "186671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12066000", "sellingGeneralAndAdministrative": "95204000", "netIncomeFromContinuingOperations": "21038000" }, "balance": { "goodwill": "373424000", "inventory": "2155000", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "8967897000", "longTermDebt": "87764000", "shortTermDebt": "140163000", "treasuryStock": "-68612000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8675000", "reportedCurrency": "USD", "retainedEarnings": "710061000", "totalLiabilities": "7813186000", "otherCurrentAssets": "309757000", "totalCurrentAssets": "1000059000", "currentLongTermDebt": "75000000", "longTermInvestments": "18528000", "shortTermInvestments": "770393000", "currentNetReceivables": "14216496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7964538000", "currentAccountsPayable": "7420538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101859000", "shortLongTermDebtTotal": "227927000", "totalShareholderEquity": "1154711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7420538000", "totalCurrentLiabilities": "7560701000", "otherNonCurrentLiabilities": "229884000", "totalNonCurrentLiabilities": "252485000", "cashAndShortTermInvestments": "229666000", "commonStockSharesOutstanding": "39070000", "intangibleAssetsExcludingGoodwill": "8675000", "cashAndCashEquivalentsAtCarryingValue": "229666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21040000", "profitLoss": "None", "dividendPayout": "43949000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53451000", "capitalExpenditures": "5416000", "changeInReceivables": "-2560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "139493000", "cashflowFromInvestment": "-161101000", "stockBasedCompensation": "724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31843000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 373042000, "cost_of_revenue": 88566000, "gross_profit": 284476000, "ebit": 117360000, "ebitda": 129084000, "pretax_income": 117360000, "tax_provision": 19126000, "net_income": 98234000, "net_income_to_common": 98234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197823000, "total_current_assets": 982106000, "total_assets": 8764649000, "short_term_debt": 301207000, "long_term_debt": 115145000, "total_debt": 416352000, "total_liabilities": 7572651000, "total_equity": 1191998000, "shares_outstanding": 39560000, "goodwill_and_intangibles": 382540000 }, "cash_flow": { "operating_cash_flow": 138423000, "capital_expenditure": 5153000, "free_cash_flow": 143576000, "dividends_paid": 37360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176679, "ticker_id": 8390, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117360000", "ebitda": "129084000", "netIncome": "98234000", "grossProfit": "284476000", "depreciation": "None", "totalRevenue": "373042000", "costOfRevenue": "88566000", "interestIncome": "318660000", "incomeBeforeTax": "117360000", "interestExpense": "73693000", "operatingIncome": "117360000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19126000", "reportedCurrency": "USD", "netInterestIncome": "244967000", "nonInterestIncome": "None", "operatingExpenses": "167116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11724000", "sellingGeneralAndAdministrative": "84744000", "netIncomeFromContinuingOperations": "136486000" }, "balance": { "goodwill": "371621000", "inventory": "3525000", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "8764649000", "longTermDebt": "115145000", "shortTermDebt": "301207000", "treasuryStock": "-60982000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10919000", "reportedCurrency": "USD", "retainedEarnings": "761083000", "totalLiabilities": "7572651000", "otherCurrentAssets": "201348000", "totalCurrentAssets": "982106000", "currentLongTermDebt": "281319000", "longTermInvestments": "7080184000", "shortTermInvestments": "784283000", "currentNetReceivables": "7074928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7782543000", "currentAccountsPayable": "7036576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56940000", "shortLongTermDebtTotal": "416352000", "totalShareholderEquity": "1191998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7036576000", "totalCurrentLiabilities": "7337783000", "otherNonCurrentLiabilities": "139611000", "totalNonCurrentLiabilities": "234868000", "cashAndShortTermInvestments": "197823000", "commonStockSharesOutstanding": "39560000", "intangibleAssetsExcludingGoodwill": "10919000", "cashAndCashEquivalentsAtCarryingValue": "197823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98234000", "profitLoss": "None", "dividendPayout": "37360000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138423000", "capitalExpenditures": "5153000", "changeInReceivables": "-3768000", "changeInExchangeRate": "None", "cashflowFromFinancing": "114467000", "cashflowFromInvestment": "-210556000", "stockBasedCompensation": "2441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373042000, "cost_of_revenue": 88566000, "gross_profit": 284476000, "research_and_development": null, "selling_general_admin": 84744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117360000, "depreciation_amortisation": 11724000, "ebitda": 129084000, "interest_expense": 73693000, "interest_income": null, "other_non_operating": null, "pretax_income": 117360000, "tax_provision": 19126000, "effective_tax_rate": null, "net_income": 98234000, "net_income_continuing_ops": 136486000, "net_income_to_common": 98234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197823000, "short_term_investments": 784283000, "net_receivables": 7074928000, "inventory": 3525000, "other_current_assets": null, "total_current_assets": 982106000, "net_ppe": null, "goodwill": 371621000, "intangible_assets": 10919000, "goodwill_and_intangibles": 382540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7782543000, "total_assets": 8764649000, "short_term_debt": 301207000, "accounts_payable": 7036576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7337783000, "long_term_debt": 115145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234868000, "total_liabilities": 7572651000, "total_debt": 416352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 761083000, "total_equity": 1191998000, "shares_outstanding": 39560000, "operating_cash_flow": 138423000, "stock_based_compensation": 2441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210556000, "dividends_paid": 37360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114467000, "free_cash_flow": 143576000, "net_change_in_cash": 42334000 }, "raw_data": { "income": { "ebit": "117360000", "ebitda": "129084000", "netIncome": "98234000", "grossProfit": "284476000", "depreciation": "None", "totalRevenue": "373042000", "costOfRevenue": "88566000", "interestIncome": "318660000", "incomeBeforeTax": "117360000", "interestExpense": "73693000", "operatingIncome": "117360000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19126000", "reportedCurrency": "USD", "netInterestIncome": "244967000", "nonInterestIncome": "None", "operatingExpenses": "167116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11724000", "sellingGeneralAndAdministrative": "84744000", "netIncomeFromContinuingOperations": "136486000" }, "balance": { "goodwill": "371621000", "inventory": "3525000", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "8764649000", "longTermDebt": "115145000", "shortTermDebt": "301207000", "treasuryStock": "-60982000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10919000", "reportedCurrency": "USD", "retainedEarnings": "761083000", "totalLiabilities": "7572651000", "otherCurrentAssets": "201348000", "totalCurrentAssets": "982106000", "currentLongTermDebt": "281319000", "longTermInvestments": "7080184000", "shortTermInvestments": "784283000", "currentNetReceivables": "7074928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7782543000", "currentAccountsPayable": "7036576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56940000", "shortLongTermDebtTotal": "416352000", "totalShareholderEquity": "1191998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7036576000", "totalCurrentLiabilities": "7337783000", "otherNonCurrentLiabilities": "139611000", "totalNonCurrentLiabilities": "234868000", "cashAndShortTermInvestments": "197823000", "commonStockSharesOutstanding": "39560000", "intangibleAssetsExcludingGoodwill": "10919000", "cashAndCashEquivalentsAtCarryingValue": "197823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98234000", "profitLoss": "None", "dividendPayout": "37360000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138423000", "capitalExpenditures": "5153000", "changeInReceivables": "-3768000", "changeInExchangeRate": "None", "cashflowFromFinancing": "114467000", "cashflowFromInvestment": "-210556000", "stockBasedCompensation": "2441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 337134000, "cost_of_revenue": 70383000, "gross_profit": 266751000, "ebit": 123179000, "ebitda": 130479000, "pretax_income": 123179000, "tax_provision": 17845000, "net_income": 105334000, "net_income_to_common": 105334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155489000, "total_current_assets": 155489000, "total_assets": 7252221000, "short_term_debt": 488383000, "long_term_debt": 115933000, "total_debt": 604316000, "total_liabilities": 6316460000, "total_equity": 935761000, "shares_outstanding": 34975000, "goodwill_and_intangibles": 290047000 }, "cash_flow": { "operating_cash_flow": 128017000, "capital_expenditure": 4172000, "free_cash_flow": 132189000, "dividends_paid": 34539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176684, "ticker_id": 8390, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123179000", "ebitda": "130479000", "netIncome": "105334000", "grossProfit": "266751000", "depreciation": "None", "totalRevenue": "337134000", "costOfRevenue": "70383000", "interestIncome": "287602000", "incomeBeforeTax": "123179000", "interestExpense": "55388000", "operatingIncome": "123179000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17845000", "reportedCurrency": "USD", "netInterestIncome": "232214000", "nonInterestIncome": "None", "operatingExpenses": "143572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "81503000", "netIncomeFromContinuingOperations": "141024000" }, "balance": { "goodwill": "287446000", "inventory": "3092000", "commonStock": "90326000", "currentDebt": "None", "investments": "None", "totalAssets": "7252221000", "longTermDebt": "115933000", "shortTermDebt": "488383000", "treasuryStock": "-43622000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2601000", "reportedCurrency": "USD", "retainedEarnings": "701819000", "totalLiabilities": "6316460000", "otherCurrentAssets": "6080083000", "totalCurrentAssets": "155489000", "currentLongTermDebt": "470000000", "longTermInvestments": "5888023000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7096732000", "currentAccountsPayable": "5673922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41730000", "shortLongTermDebtTotal": "604316000", "totalShareholderEquity": "935761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5673922000", "totalCurrentLiabilities": "6162305000", "otherNonCurrentLiabilities": "56605000", "totalNonCurrentLiabilities": "154155000", "cashAndShortTermInvestments": "155489000", "commonStockSharesOutstanding": "34975000", "intangibleAssetsExcludingGoodwill": "2601000", "cashAndCashEquivalentsAtCarryingValue": "155489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105334000", "profitLoss": "None", "dividendPayout": "34539000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128017000", "capitalExpenditures": "4172000", "changeInReceivables": "-1635000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112284000", "cashflowFromInvestment": "-201964000", "stockBasedCompensation": "1891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337134000, "cost_of_revenue": 70383000, "gross_profit": 266751000, "research_and_development": 0, "selling_general_admin": 81503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123179000, "depreciation_amortisation": 7300000, "ebitda": 130479000, "interest_expense": 55388000, "interest_income": null, "other_non_operating": null, "pretax_income": 123179000, "tax_provision": 17845000, "effective_tax_rate": null, "net_income": 105334000, "net_income_continuing_ops": 141024000, "net_income_to_common": 105334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155489000, "short_term_investments": null, "net_receivables": null, "inventory": 3092000, "other_current_assets": null, "total_current_assets": 155489000, "net_ppe": null, "goodwill": 287446000, "intangible_assets": 2601000, "goodwill_and_intangibles": 290047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7096732000, "total_assets": 7252221000, "short_term_debt": 488383000, "accounts_payable": 5673922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6162305000, "long_term_debt": 115933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154155000, "total_liabilities": 6316460000, "total_debt": 604316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 701819000, "total_equity": 935761000, "shares_outstanding": 34975000, "operating_cash_flow": 128017000, "stock_based_compensation": 1891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201964000, "dividends_paid": 34539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112284000, "free_cash_flow": 132189000, "net_change_in_cash": 38337000 }, "raw_data": { "income": { "ebit": "123179000", "ebitda": "130479000", "netIncome": "105334000", "grossProfit": "266751000", "depreciation": "None", "totalRevenue": "337134000", "costOfRevenue": "70383000", "interestIncome": "287602000", "incomeBeforeTax": "123179000", "interestExpense": "55388000", "operatingIncome": "123179000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17845000", "reportedCurrency": "USD", "netInterestIncome": "232214000", "nonInterestIncome": "None", "operatingExpenses": "143572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "81503000", "netIncomeFromContinuingOperations": "141024000" }, "balance": { "goodwill": "287446000", "inventory": "3092000", "commonStock": "90326000", "currentDebt": "None", "investments": "None", "totalAssets": "7252221000", "longTermDebt": "115933000", "shortTermDebt": "488383000", "treasuryStock": "-43622000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2601000", "reportedCurrency": "USD", "retainedEarnings": "701819000", "totalLiabilities": "6316460000", "otherCurrentAssets": "6080083000", "totalCurrentAssets": "155489000", "currentLongTermDebt": "470000000", "longTermInvestments": "5888023000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7096732000", "currentAccountsPayable": "5673922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41730000", "shortLongTermDebtTotal": "604316000", "totalShareholderEquity": "935761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5673922000", "totalCurrentLiabilities": "6162305000", "otherNonCurrentLiabilities": "56605000", "totalNonCurrentLiabilities": "154155000", "cashAndShortTermInvestments": "155489000", "commonStockSharesOutstanding": "34975000", "intangibleAssetsExcludingGoodwill": "2601000", "cashAndCashEquivalentsAtCarryingValue": "155489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105334000", "profitLoss": "None", "dividendPayout": "34539000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128017000", "capitalExpenditures": "4172000", "changeInReceivables": "-1635000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112284000", "cashflowFromInvestment": "-201964000", "stockBasedCompensation": "1891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 139975000, "cost_of_revenue": 39224000, "gross_profit": 100751000, "ebit": 44044000, "ebitda": 44044000, "pretax_income": 44044000, "tax_provision": 8972000, "net_income": 35072000, "net_income_to_common": 35072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 98253000, "total_assets": 9944003000, "short_term_debt": 50000000, "long_term_debt": 100287000, "total_debt": 150287000, "total_liabilities": 8513322000, "total_equity": 1430681000, "shares_outstanding": 37177888, "goodwill_and_intangibles": 375493000 }, "cash_flow": { "operating_cash_flow": 42525000, "capital_expenditure": 969000, "free_cash_flow": 43494000, "dividends_paid": 13358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176647, "ticker_id": 8390, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "44044000", "netIncome": "35072000", "grossProfit": "100751000", "depreciation": "None", "totalRevenue": "139975000", "costOfRevenue": "39224000", "interestIncome": "126088000", "incomeBeforeTax": "44044000", "interestExpense": "37897000", "operatingIncome": "44044000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8972000", "reportedCurrency": "USD", "netInterestIncome": "88191000", "nonInterestIncome": "None", "operatingExpenses": "56707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33896000", "netIncomeFromContinuingOperations": "35072000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9944003000", "longTermDebt": "100287000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2069000", "reportedCurrency": "USD", "retainedEarnings": "1141963000", "totalLiabilities": "8513322000", "otherCurrentAssets": "None", "totalCurrentAssets": "98253000", "currentLongTermDebt": "50000000", "longTermInvestments": "1009518000", "shortTermInvestments": "1009518000", "currentNetReceivables": "35600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9845750000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150287000", "totalShareholderEquity": "1430681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "50000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8463322000", "cashAndShortTermInvestments": "62653000", "commonStockSharesOutstanding": "37177888", "intangibleAssetsExcludingGoodwill": "2069000", "cashAndCashEquivalentsAtCarryingValue": "62653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35072000", "profitLoss": "None", "dividendPayout": "13358000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42525000", "capitalExpenditures": "969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48303000", "cashflowFromInvestment": "84795000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139975000, "cost_of_revenue": 39224000, "gross_profit": 100751000, "research_and_development": null, "selling_general_admin": 33896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44044000, "depreciation_amortisation": null, "ebitda": 44044000, "interest_expense": 37897000, "interest_income": null, "other_non_operating": null, "pretax_income": 44044000, "tax_provision": 8972000, "effective_tax_rate": null, "net_income": 35072000, "net_income_continuing_ops": 35072000, "net_income_to_common": 35072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62653000, "short_term_investments": 1009518000, "net_receivables": 35600000, "inventory": null, "other_current_assets": null, "total_current_assets": 98253000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 2069000, "goodwill_and_intangibles": 375493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9845750000, "total_assets": 9944003000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50000000, "long_term_debt": 100287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8463322000, "total_liabilities": 8513322000, "total_debt": 150287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1141963000, "total_equity": 1430681000, "shares_outstanding": 37177888, "operating_cash_flow": 42525000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84795000, "dividends_paid": 13358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48303000, "free_cash_flow": 43494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "44044000", "netIncome": "35072000", "grossProfit": "100751000", "depreciation": "None", "totalRevenue": "139975000", "costOfRevenue": "39224000", "interestIncome": "126088000", "incomeBeforeTax": "44044000", "interestExpense": "37897000", "operatingIncome": "44044000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8972000", "reportedCurrency": "USD", "netInterestIncome": "88191000", "nonInterestIncome": "None", "operatingExpenses": "56707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33896000", "netIncomeFromContinuingOperations": "35072000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9944003000", "longTermDebt": "100287000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2069000", "reportedCurrency": "USD", "retainedEarnings": "1141963000", "totalLiabilities": "8513322000", "otherCurrentAssets": "None", "totalCurrentAssets": "98253000", "currentLongTermDebt": "50000000", "longTermInvestments": "1009518000", "shortTermInvestments": "1009518000", "currentNetReceivables": "35600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9845750000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150287000", "totalShareholderEquity": "1430681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "50000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8463322000", "cashAndShortTermInvestments": "62653000", "commonStockSharesOutstanding": "37177888", "intangibleAssetsExcludingGoodwill": "2069000", "cashAndCashEquivalentsAtCarryingValue": "62653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35072000", "profitLoss": "None", "dividendPayout": "13358000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42525000", "capitalExpenditures": "969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48303000", "cashflowFromInvestment": "84795000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 145444000, "cost_of_revenue": 45849000, "gross_profit": 99595000, "ebit": 42419000, "ebitda": 42419000, "pretax_income": 42419000, "tax_provision": 8452000, "net_income": 33967000, "net_income_to_common": 33967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163436000, "total_current_assets": 1151095000, "total_assets": 9870980000, "short_term_debt": 220094000, "long_term_debt": 100293000, "total_debt": 320387000, "total_liabilities": 8407102999, "total_equity": 1463877000, "shares_outstanding": 38136813, "goodwill_and_intangibles": 375675000 }, "cash_flow": { "operating_cash_flow": 37054000, "capital_expenditure": 1248000, "free_cash_flow": 38302000, "dividends_paid": 13635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176648, "ticker_id": 8390, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "42419000", "netIncome": "33967000", "grossProfit": "99595000", "depreciation": "None", "totalRevenue": "145444000", "costOfRevenue": "45849000", "interestIncome": "130816000", "incomeBeforeTax": "42419000", "interestExpense": "40153000", "operatingIncome": "42419000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8452000", "reportedCurrency": "USD", "netInterestIncome": "90663000", "nonInterestIncome": "None", "operatingExpenses": "57176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40015000", "netIncomeFromContinuingOperations": "33967000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9870980000", "longTermDebt": "100293000", "shortTermDebt": "220094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2251000", "reportedCurrency": "USD", "retainedEarnings": "1120297000", "totalLiabilities": "8407102999", "otherCurrentAssets": "-2000", "totalCurrentAssets": "1151095000", "currentLongTermDebt": "165000000", "longTermInvestments": "987659000", "shortTermInvestments": "987659000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310948000", "totalShareholderEquity": "1463877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55094000", "totalCurrentLiabilities": "165000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8242103000", "cashAndShortTermInvestments": "163436000", "commonStockSharesOutstanding": "38136813", "intangibleAssetsExcludingGoodwill": "2251000", "cashAndCashEquivalentsAtCarryingValue": "163436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33967000", "profitLoss": "None", "dividendPayout": "13635000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37054000", "capitalExpenditures": "1248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16951000", "cashflowFromInvestment": "-86797000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145444000, "cost_of_revenue": 45849000, "gross_profit": 99595000, "research_and_development": null, "selling_general_admin": 40015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42419000, "depreciation_amortisation": null, "ebitda": 42419000, "interest_expense": 40153000, "interest_income": null, "other_non_operating": null, "pretax_income": 42419000, "tax_provision": 8452000, "effective_tax_rate": null, "net_income": 33967000, "net_income_continuing_ops": 33967000, "net_income_to_common": 33967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163436000, "short_term_investments": 987659000, "net_receivables": 2000, "inventory": null, "other_current_assets": null, "total_current_assets": 1151095000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 2251000, "goodwill_and_intangibles": 375675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419530000, "total_assets": 9870980000, "short_term_debt": 220094000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165000000, "long_term_debt": 100293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8242103000, "total_liabilities": 8407102999, "total_debt": 320387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1120297000, "total_equity": 1463877000, "shares_outstanding": 38136813, "operating_cash_flow": 37054000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86797000, "dividends_paid": 13635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16951000, "free_cash_flow": 38302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "42419000", "netIncome": "33967000", "grossProfit": "99595000", "depreciation": "None", "totalRevenue": "145444000", "costOfRevenue": "45849000", "interestIncome": "130816000", "incomeBeforeTax": "42419000", "interestExpense": "40153000", "operatingIncome": "42419000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8452000", "reportedCurrency": "USD", "netInterestIncome": "90663000", "nonInterestIncome": "None", "operatingExpenses": "57176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40015000", "netIncomeFromContinuingOperations": "33967000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9870980000", "longTermDebt": "100293000", "shortTermDebt": "220094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2251000", "reportedCurrency": "USD", "retainedEarnings": "1120297000", "totalLiabilities": "8407102999", "otherCurrentAssets": "-2000", "totalCurrentAssets": "1151095000", "currentLongTermDebt": "165000000", "longTermInvestments": "987659000", "shortTermInvestments": "987659000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310948000", "totalShareholderEquity": "1463877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55094000", "totalCurrentLiabilities": "165000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8242103000", "cashAndShortTermInvestments": "163436000", "commonStockSharesOutstanding": "38136813", "intangibleAssetsExcludingGoodwill": "2251000", "cashAndCashEquivalentsAtCarryingValue": "163436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33967000", "profitLoss": "None", "dividendPayout": "13635000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37054000", "capitalExpenditures": "1248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16951000", "cashflowFromInvestment": "-86797000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 145386000, "cost_of_revenue": 45174000, "gross_profit": 100212000, "ebit": 43836000, "ebitda": 43836000, "pretax_income": 43836000, "tax_provision": 8874000, "net_income": 34962000, "net_income_to_common": 34962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196228000, "total_current_assets": 1197377000, "total_assets": 9817483000, "short_term_debt": 135000000, "long_term_debt": 100299000, "total_debt": 235299000, "total_liabilities": 8342017000, "total_equity": 1475466000, "shares_outstanding": 38611041, "goodwill_and_intangibles": 375874000 }, "cash_flow": { "operating_cash_flow": 40489000, "capital_expenditure": 2916000, "free_cash_flow": 43405000, "dividends_paid": 13059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176650, "ticker_id": 8390, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "43836000", "netIncome": "34962000", "grossProfit": "100212000", "depreciation": "None", "totalRevenue": "145386000", "costOfRevenue": "45174000", "interestIncome": "131349000", "incomeBeforeTax": "43836000", "interestExpense": "42382000", "operatingIncome": "43836000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8874000", "reportedCurrency": "USD", "netInterestIncome": "88967000", "nonInterestIncome": "None", "operatingExpenses": "56376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33251000", "netIncomeFromContinuingOperations": "34962000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9817483000", "longTermDebt": "100299000", "shortTermDebt": "135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2450000", "reportedCurrency": "USD", "retainedEarnings": "1100028000", "totalLiabilities": "8342017000", "otherCurrentAssets": "163493000", "totalCurrentAssets": "1197377000", "currentLongTermDebt": "135000000", "longTermInvestments": "1001149000", "shortTermInvestments": "1001149000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8620106000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235299000", "totalShareholderEquity": "1475466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7921943000", "totalCurrentLiabilities": "8056943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285074000", "cashAndShortTermInvestments": "196228000", "commonStockSharesOutstanding": "38611041", "intangibleAssetsExcludingGoodwill": "2450000", "cashAndCashEquivalentsAtCarryingValue": "196228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17940000", "profitLoss": "None", "dividendPayout": "13059000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40489000", "capitalExpenditures": "2916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27185000", "cashflowFromInvestment": "-20194000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145386000, "cost_of_revenue": 45174000, "gross_profit": 100212000, "research_and_development": null, "selling_general_admin": 33251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43836000, "depreciation_amortisation": null, "ebitda": 43836000, "interest_expense": 42382000, "interest_income": null, "other_non_operating": null, "pretax_income": 43836000, "tax_provision": 8874000, "effective_tax_rate": null, "net_income": 34962000, "net_income_continuing_ops": 34962000, "net_income_to_common": 34962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196228000, "short_term_investments": 1001149000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1197377000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 2450000, "goodwill_and_intangibles": 375874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8620106000, "total_assets": 9817483000, "short_term_debt": 135000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8056943000, "long_term_debt": 100299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285074000, "total_liabilities": 8342017000, "total_debt": 235299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1100028000, "total_equity": 1475466000, "shares_outstanding": 38611041, "operating_cash_flow": 40489000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20194000, "dividends_paid": 13059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27185000, "free_cash_flow": 43405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "43836000", "netIncome": "34962000", "grossProfit": "100212000", "depreciation": "None", "totalRevenue": "145386000", "costOfRevenue": "45174000", "interestIncome": "131349000", "incomeBeforeTax": "43836000", "interestExpense": "42382000", "operatingIncome": "43836000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8874000", "reportedCurrency": "USD", "netInterestIncome": "88967000", "nonInterestIncome": "None", "operatingExpenses": "56376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33251000", "netIncomeFromContinuingOperations": "34962000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9817483000", "longTermDebt": "100299000", "shortTermDebt": "135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2450000", "reportedCurrency": "USD", "retainedEarnings": "1100028000", "totalLiabilities": "8342017000", "otherCurrentAssets": "163493000", "totalCurrentAssets": "1197377000", "currentLongTermDebt": "135000000", "longTermInvestments": "1001149000", "shortTermInvestments": "1001149000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8620106000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235299000", "totalShareholderEquity": "1475466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7921943000", "totalCurrentLiabilities": "8056943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285074000", "cashAndShortTermInvestments": "196228000", "commonStockSharesOutstanding": "38611041", "intangibleAssetsExcludingGoodwill": "2450000", "cashAndCashEquivalentsAtCarryingValue": "196228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17940000", "profitLoss": "None", "dividendPayout": "13059000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40489000", "capitalExpenditures": "2916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27185000", "cashflowFromInvestment": "-20194000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 142406000, "cost_of_revenue": 44308000, "gross_profit": 98098000, "ebit": 39984000, "ebitda": 39984000, "pretax_income": 39984000, "tax_provision": 8084000, "net_income": 31900000, "net_income_to_common": 31900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203118000, "total_current_assets": 1224301000, "total_assets": 9810069000, "short_term_debt": 150000000, "long_term_debt": 100304000, "total_debt": 250304000, "total_liabilities": 8364576000, "total_equity": 1445493000, "shares_outstanding": 38637000, "goodwill_and_intangibles": 376080000 }, "cash_flow": { "operating_cash_flow": 28284000, "capital_expenditure": 1190000, "free_cash_flow": 29474000, "dividends_paid": 13176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176651, "ticker_id": 8390, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "39984000", "netIncome": "31900000", "grossProfit": "98098000", "depreciation": "None", "totalRevenue": "142406000", "costOfRevenue": "44308000", "interestIncome": "128577000", "incomeBeforeTax": "39984000", "interestExpense": "42334000", "operatingIncome": "39984000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8084000", "reportedCurrency": "USD", "netInterestIncome": "86243000", "nonInterestIncome": "None", "operatingExpenses": "58114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33969000", "netIncomeFromContinuingOperations": "31900000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9810069000", "longTermDebt": "100304000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2656000", "reportedCurrency": "USD", "retainedEarnings": "1078166000", "totalLiabilities": "8364576000", "otherCurrentAssets": "None", "totalCurrentAssets": "1224301000", "currentLongTermDebt": "150000000", "longTermInvestments": "1021183000", "shortTermInvestments": "1021183000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8585768000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250304000", "totalShareholderEquity": "1445493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7920920000", "totalCurrentLiabilities": "8070920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293656000", "cashAndShortTermInvestments": "203118000", "commonStockSharesOutstanding": "38637000", "intangibleAssetsExcludingGoodwill": "2656000", "cashAndCashEquivalentsAtCarryingValue": "203118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31900000", "profitLoss": "None", "dividendPayout": "13176000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28284000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68296000", "cashflowFromInvestment": "-105298000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142406000, "cost_of_revenue": 44308000, "gross_profit": 98098000, "research_and_development": null, "selling_general_admin": 33969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39984000, "depreciation_amortisation": null, "ebitda": 39984000, "interest_expense": 42334000, "interest_income": null, "other_non_operating": null, "pretax_income": 39984000, "tax_provision": 8084000, "effective_tax_rate": null, "net_income": 31900000, "net_income_continuing_ops": 31900000, "net_income_to_common": 31900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203118000, "short_term_investments": 1021183000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1224301000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 2656000, "goodwill_and_intangibles": 376080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8585768000, "total_assets": 9810069000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8070920000, "long_term_debt": 100304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293656000, "total_liabilities": 8364576000, "total_debt": 250304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1078166000, "total_equity": 1445493000, "shares_outstanding": 38637000, "operating_cash_flow": 28284000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105298000, "dividends_paid": 13176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68296000, "free_cash_flow": 29474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "39984000", "netIncome": "31900000", "grossProfit": "98098000", "depreciation": "None", "totalRevenue": "142406000", "costOfRevenue": "44308000", "interestIncome": "128577000", "incomeBeforeTax": "39984000", "interestExpense": "42334000", "operatingIncome": "39984000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8084000", "reportedCurrency": "USD", "netInterestIncome": "86243000", "nonInterestIncome": "None", "operatingExpenses": "58114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33969000", "netIncomeFromContinuingOperations": "31900000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9810069000", "longTermDebt": "100304000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2656000", "reportedCurrency": "USD", "retainedEarnings": "1078166000", "totalLiabilities": "8364576000", "otherCurrentAssets": "None", "totalCurrentAssets": "1224301000", "currentLongTermDebt": "150000000", "longTermInvestments": "1021183000", "shortTermInvestments": "1021183000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8585768000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250304000", "totalShareholderEquity": "1445493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7920920000", "totalCurrentLiabilities": "8070920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293656000", "cashAndShortTermInvestments": "203118000", "commonStockSharesOutstanding": "38637000", "intangibleAssetsExcludingGoodwill": "2656000", "cashAndCashEquivalentsAtCarryingValue": "203118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31900000", "profitLoss": "None", "dividendPayout": "13176000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28284000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68296000", "cashflowFromInvestment": "-105298000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 135277000, "cost_of_revenue": 38485000, "gross_profit": 96792000, "ebit": 41701000, "ebitda": 41701000, "pretax_income": 41701000, "tax_provision": 8300000, "net_income": 33401000, "net_income_to_common": 33401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211836000, "total_current_assets": 1222947000, "total_assets": 9718276000, "short_term_debt": 95000000, "long_term_debt": 100309000, "total_debt": 195309000, "total_liabilities": 8300242000, "total_equity": 1418034000, "shares_outstanding": 38600000, "goodwill_and_intangibles": 376237000 }, "cash_flow": { "operating_cash_flow": 28692000, "capital_expenditure": 1726000, "free_cash_flow": 30418000, "dividends_paid": 13017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176652, "ticker_id": 8390, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "41701000", "netIncome": "33401000", "grossProfit": "96792000", "depreciation": "None", "totalRevenue": "135277000", "costOfRevenue": "38485000", "interestIncome": "124570000", "incomeBeforeTax": "41701000", "interestExpense": "41525000", "operatingIncome": "41701000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "83045000", "nonInterestIncome": "None", "operatingExpenses": "55091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30893000", "netIncomeFromContinuingOperations": "33401000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9718276000", "longTermDebt": "100309000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2813000", "reportedCurrency": "USD", "retainedEarnings": "1059367000", "totalLiabilities": "8300242000", "otherCurrentAssets": "None", "totalCurrentAssets": "1222947000", "currentLongTermDebt": "95000000", "longTermInvestments": "1011111000", "shortTermInvestments": "1011111000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8495329000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195309000", "totalShareholderEquity": "1418034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7892933000", "totalCurrentLiabilities": "7987933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312309000", "cashAndShortTermInvestments": "211836000", "commonStockSharesOutstanding": "38600000", "intangibleAssetsExcludingGoodwill": "2813000", "cashAndCashEquivalentsAtCarryingValue": "211836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33401000", "profitLoss": "None", "dividendPayout": "13017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28692000", "capitalExpenditures": "1726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41738000", "cashflowFromInvestment": "-103414000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135277000, "cost_of_revenue": 38485000, "gross_profit": 96792000, "research_and_development": null, "selling_general_admin": 30893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41701000, "depreciation_amortisation": null, "ebitda": 41701000, "interest_expense": 41525000, "interest_income": null, "other_non_operating": null, "pretax_income": 41701000, "tax_provision": 8300000, "effective_tax_rate": null, "net_income": 33401000, "net_income_continuing_ops": 33401000, "net_income_to_common": 33401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211836000, "short_term_investments": 1011111000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1222947000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 2813000, "goodwill_and_intangibles": 376237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8495329000, "total_assets": 9718276000, "short_term_debt": 95000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7987933000, "long_term_debt": 100309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312309000, "total_liabilities": 8300242000, "total_debt": 195309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1059367000, "total_equity": 1418034000, "shares_outstanding": 38600000, "operating_cash_flow": 28692000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103414000, "dividends_paid": 13017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41738000, "free_cash_flow": 30418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "41701000", "netIncome": "33401000", "grossProfit": "96792000", "depreciation": "None", "totalRevenue": "135277000", "costOfRevenue": "38485000", "interestIncome": "124570000", "incomeBeforeTax": "41701000", "interestExpense": "41525000", "operatingIncome": "41701000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "83045000", "nonInterestIncome": "None", "operatingExpenses": "55091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30893000", "netIncomeFromContinuingOperations": "33401000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9718276000", "longTermDebt": "100309000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2813000", "reportedCurrency": "USD", "retainedEarnings": "1059367000", "totalLiabilities": "8300242000", "otherCurrentAssets": "None", "totalCurrentAssets": "1222947000", "currentLongTermDebt": "95000000", "longTermInvestments": "1011111000", "shortTermInvestments": "1011111000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8495329000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195309000", "totalShareholderEquity": "1418034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7892933000", "totalCurrentLiabilities": "7987933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312309000", "cashAndShortTermInvestments": "211836000", "commonStockSharesOutstanding": "38600000", "intangibleAssetsExcludingGoodwill": "2813000", "cashAndCashEquivalentsAtCarryingValue": "211836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33401000", "profitLoss": "None", "dividendPayout": "13017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28692000", "capitalExpenditures": "1726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41738000", "cashflowFromInvestment": "-103414000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 138950000, "cost_of_revenue": 42159000, "gross_profit": 96791000, "ebit": 41346000, "ebitda": 41346000, "pretax_income": 41346000, "tax_provision": 8281000, "net_income": 33065000, "net_income_to_common": 33065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244820000, "total_current_assets": 1232411000, "total_assets": 9657972000, "short_term_debt": 150000000, "long_term_debt": 100314000, "total_debt": 250314000, "total_liabilities": 8277678000, "total_equity": 1380294000, "shares_outstanding": 38571000, "goodwill_and_intangibles": 376479000 }, "cash_flow": { "operating_cash_flow": 54782000, "capital_expenditure": 860000, "free_cash_flow": 55642000, "dividends_paid": 13013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176653, "ticker_id": 8390, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "41346000", "netIncome": "33065000", "grossProfit": "96791000", "depreciation": "None", "totalRevenue": "138950000", "costOfRevenue": "42159000", "interestIncome": "127665000", "incomeBeforeTax": "41346000", "interestExpense": "44621000", "operatingIncome": "41346000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8281000", "reportedCurrency": "USD", "netInterestIncome": "83044000", "nonInterestIncome": "None", "operatingExpenses": "55445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31861000", "netIncomeFromContinuingOperations": "33065000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9657972000", "longTermDebt": "100314000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3055000", "reportedCurrency": "USD", "retainedEarnings": "1039035000", "totalLiabilities": "8277678000", "otherCurrentAssets": "None", "totalCurrentAssets": "1232411000", "currentLongTermDebt": "150000000", "longTermInvestments": "987591000", "shortTermInvestments": "987591000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8425561000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250314000", "totalShareholderEquity": "1380294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7783117000", "totalCurrentLiabilities": "7933117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344561000", "cashAndShortTermInvestments": "244820000", "commonStockSharesOutstanding": "38571000", "intangibleAssetsExcludingGoodwill": "3055000", "cashAndCashEquivalentsAtCarryingValue": "244820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33065000", "profitLoss": "None", "dividendPayout": "13013000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54782000", "capitalExpenditures": "860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27123000", "cashflowFromInvestment": "-65175000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138950000, "cost_of_revenue": 42159000, "gross_profit": 96791000, "research_and_development": null, "selling_general_admin": 31861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41346000, "depreciation_amortisation": null, "ebitda": 41346000, "interest_expense": 44621000, "interest_income": null, "other_non_operating": null, "pretax_income": 41346000, "tax_provision": 8281000, "effective_tax_rate": null, "net_income": 33065000, "net_income_continuing_ops": 33065000, "net_income_to_common": 33065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244820000, "short_term_investments": 987591000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1232411000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 3055000, "goodwill_and_intangibles": 376479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8425561000, "total_assets": 9657972000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7933117000, "long_term_debt": 100314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344561000, "total_liabilities": 8277678000, "total_debt": 250314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1039035000, "total_equity": 1380294000, "shares_outstanding": 38571000, "operating_cash_flow": 54782000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65175000, "dividends_paid": 13013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27123000, "free_cash_flow": 55642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "41346000", "netIncome": "33065000", "grossProfit": "96791000", "depreciation": "None", "totalRevenue": "138950000", "costOfRevenue": "42159000", "interestIncome": "127665000", "incomeBeforeTax": "41346000", "interestExpense": "44621000", "operatingIncome": "41346000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8281000", "reportedCurrency": "USD", "netInterestIncome": "83044000", "nonInterestIncome": "None", "operatingExpenses": "55445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31861000", "netIncomeFromContinuingOperations": "33065000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9657972000", "longTermDebt": "100314000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3055000", "reportedCurrency": "USD", "retainedEarnings": "1039035000", "totalLiabilities": "8277678000", "otherCurrentAssets": "None", "totalCurrentAssets": "1232411000", "currentLongTermDebt": "150000000", "longTermInvestments": "987591000", "shortTermInvestments": "987591000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8425561000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250314000", "totalShareholderEquity": "1380294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7783117000", "totalCurrentLiabilities": "7933117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344561000", "cashAndShortTermInvestments": "244820000", "commonStockSharesOutstanding": "38571000", "intangibleAssetsExcludingGoodwill": "3055000", "cashAndCashEquivalentsAtCarryingValue": "244820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33065000", "profitLoss": "None", "dividendPayout": "13013000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54782000", "capitalExpenditures": "860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27123000", "cashflowFromInvestment": "-65175000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 143351000, "cost_of_revenue": 46543000, "gross_profit": 96808000, "ebit": 41443000, "ebitda": 41443000, "pretax_income": 41443000, "tax_provision": 8853000, "net_income": 32590000, "net_income_to_common": 32590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228090000, "total_current_assets": 1239402000, "total_assets": 9583947000, "short_term_debt": 225000000, "long_term_debt": 113418000, "total_debt": 338418000, "total_liabilities": 8208193000, "total_equity": 1375754000, "shares_outstanding": 38560000, "goodwill_and_intangibles": 376597000 }, "cash_flow": { "operating_cash_flow": 27539000, "capital_expenditure": 725000, "free_cash_flow": 28264000, "dividends_paid": 12636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176655, "ticker_id": 8390, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "41443000", "netIncome": "32590000", "grossProfit": "96808000", "depreciation": "None", "totalRevenue": "143351000", "costOfRevenue": "46543000", "interestIncome": "131293000", "incomeBeforeTax": "41443000", "interestExpense": "46997000", "operatingIncome": "41443000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8853000", "reportedCurrency": "USD", "netInterestIncome": "84296000", "nonInterestIncome": "None", "operatingExpenses": "55365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32328000", "netIncomeFromContinuingOperations": "32590000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9583947000", "longTermDebt": "113418000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3173000", "reportedCurrency": "USD", "retainedEarnings": "1019033000", "totalLiabilities": "8208193000", "otherCurrentAssets": "228090000", "totalCurrentAssets": "1239402000", "currentLongTermDebt": "225000000", "longTermInvestments": "1011312000", "shortTermInvestments": "1011312000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8344545000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338418000", "totalShareholderEquity": "1375754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7654841000", "totalCurrentLiabilities": "7879841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328352000", "cashAndShortTermInvestments": "228090000", "commonStockSharesOutstanding": "38560000", "intangibleAssetsExcludingGoodwill": "3173000", "cashAndCashEquivalentsAtCarryingValue": "228090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45469000", "profitLoss": "None", "dividendPayout": "12636000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27539000", "capitalExpenditures": "725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63216000", "cashflowFromInvestment": "17457000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143351000, "cost_of_revenue": 46543000, "gross_profit": 96808000, "research_and_development": null, "selling_general_admin": 32328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41443000, "depreciation_amortisation": null, "ebitda": 41443000, "interest_expense": 46997000, "interest_income": null, "other_non_operating": null, "pretax_income": 41443000, "tax_provision": 8853000, "effective_tax_rate": null, "net_income": 32590000, "net_income_continuing_ops": 32590000, "net_income_to_common": 32590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228090000, "short_term_investments": 1011312000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1239402000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 3173000, "goodwill_and_intangibles": 376597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8344545000, "total_assets": 9583947000, "short_term_debt": 225000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7879841000, "long_term_debt": 113418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328352000, "total_liabilities": 8208193000, "total_debt": 338418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1019033000, "total_equity": 1375754000, "shares_outstanding": 38560000, "operating_cash_flow": 27539000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17457000, "dividends_paid": 12636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63216000, "free_cash_flow": 28264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "41443000", "netIncome": "32590000", "grossProfit": "96808000", "depreciation": "None", "totalRevenue": "143351000", "costOfRevenue": "46543000", "interestIncome": "131293000", "incomeBeforeTax": "41443000", "interestExpense": "46997000", "operatingIncome": "41443000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8853000", "reportedCurrency": "USD", "netInterestIncome": "84296000", "nonInterestIncome": "None", "operatingExpenses": "55365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32328000", "netIncomeFromContinuingOperations": "32590000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9583947000", "longTermDebt": "113418000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3173000", "reportedCurrency": "USD", "retainedEarnings": "1019033000", "totalLiabilities": "8208193000", "otherCurrentAssets": "228090000", "totalCurrentAssets": "1239402000", "currentLongTermDebt": "225000000", "longTermInvestments": "1011312000", "shortTermInvestments": "1011312000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8344545000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338418000", "totalShareholderEquity": "1375754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7654841000", "totalCurrentLiabilities": "7879841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328352000", "cashAndShortTermInvestments": "228090000", "commonStockSharesOutstanding": "38560000", "intangibleAssetsExcludingGoodwill": "3173000", "cashAndCashEquivalentsAtCarryingValue": "228090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45469000", "profitLoss": "None", "dividendPayout": "12636000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27539000", "capitalExpenditures": "725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63216000", "cashflowFromInvestment": "17457000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 142070000, "cost_of_revenue": 45593000, "gross_profit": 96477000, "ebit": 42869000, "ebitda": 42869000, "pretax_income": 42869000, "tax_provision": 8498000, "net_income": 34371000, "net_income_to_common": 34371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246310000, "total_current_assets": 1224268000, "total_assets": 9635462000, "short_term_debt": 275000000, "long_term_debt": 88422000, "total_debt": 363422000, "total_liabilities": 8314019000, "total_equity": 1321443000, "shares_outstanding": 38532000, "goodwill_and_intangibles": 382088000 }, "cash_flow": { "operating_cash_flow": 44668000, "capital_expenditure": 876000, "free_cash_flow": 45544000, "dividends_paid": 12709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176656, "ticker_id": 8390, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42869000", "ebitda": "42869000", "netIncome": "34371000", "grossProfit": "96477000", "depreciation": "None", "totalRevenue": "142070000", "costOfRevenue": "45593000", "interestIncome": "128493000", "incomeBeforeTax": "42869000", "interestExpense": "45171000", "operatingIncome": "42869000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8498000", "reportedCurrency": "USD", "netInterestIncome": "83322000", "nonInterestIncome": "None", "operatingExpenses": "53608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43922000", "sellingGeneralAndAdministrative": "31441000", "netIncomeFromContinuingOperations": "34371000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9635462000", "longTermDebt": "88422000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8664000", "reportedCurrency": "USD", "retainedEarnings": "999115000", "totalLiabilities": "8314019000", "otherCurrentAssets": "252670000", "totalCurrentAssets": "1224268000", "currentLongTermDebt": "275000000", "longTermInvestments": "977958000", "shortTermInvestments": "977958000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8411194000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363422000", "totalShareholderEquity": "1321443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7680336000", "totalCurrentLiabilities": "7955336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358683000", "cashAndShortTermInvestments": "246310000", "commonStockSharesOutstanding": "38532000", "intangibleAssetsExcludingGoodwill": "8664000", "cashAndCashEquivalentsAtCarryingValue": "246310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34371000", "profitLoss": "None", "dividendPayout": "12709000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44668000", "capitalExpenditures": "876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56416000", "cashflowFromInvestment": "-62236000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142070000, "cost_of_revenue": 45593000, "gross_profit": 96477000, "research_and_development": null, "selling_general_admin": 31441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42869000, "depreciation_amortisation": -43922000, "ebitda": 42869000, "interest_expense": 45171000, "interest_income": null, "other_non_operating": null, "pretax_income": 42869000, "tax_provision": 8498000, "effective_tax_rate": null, "net_income": 34371000, "net_income_continuing_ops": 34371000, "net_income_to_common": 34371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246310000, "short_term_investments": 977958000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1224268000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 8664000, "goodwill_and_intangibles": 382088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8411194000, "total_assets": 9635462000, "short_term_debt": 275000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7955336000, "long_term_debt": 88422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358683000, "total_liabilities": 8314019000, "total_debt": 363422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 999115000, "total_equity": 1321443000, "shares_outstanding": 38532000, "operating_cash_flow": 44668000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62236000, "dividends_paid": 12709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56416000, "free_cash_flow": 45544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42869000", "ebitda": "42869000", "netIncome": "34371000", "grossProfit": "96477000", "depreciation": "None", "totalRevenue": "142070000", "costOfRevenue": "45593000", "interestIncome": "128493000", "incomeBeforeTax": "42869000", "interestExpense": "45171000", "operatingIncome": "42869000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8498000", "reportedCurrency": "USD", "netInterestIncome": "83322000", "nonInterestIncome": "None", "operatingExpenses": "53608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43922000", "sellingGeneralAndAdministrative": "31441000", "netIncomeFromContinuingOperations": "34371000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9635462000", "longTermDebt": "88422000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8664000", "reportedCurrency": "USD", "retainedEarnings": "999115000", "totalLiabilities": "8314019000", "otherCurrentAssets": "252670000", "totalCurrentAssets": "1224268000", "currentLongTermDebt": "275000000", "longTermInvestments": "977958000", "shortTermInvestments": "977958000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8411194000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363422000", "totalShareholderEquity": "1321443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7680336000", "totalCurrentLiabilities": "7955336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358683000", "cashAndShortTermInvestments": "246310000", "commonStockSharesOutstanding": "38532000", "intangibleAssetsExcludingGoodwill": "8664000", "cashAndCashEquivalentsAtCarryingValue": "246310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34371000", "profitLoss": "None", "dividendPayout": "12709000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44668000", "capitalExpenditures": "876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56416000", "cashflowFromInvestment": "-62236000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 140584000, "cost_of_revenue": 46904000, "gross_profit": 93680000, "ebit": 39160000, "ebitda": 39160000, "pretax_income": 39160000, "tax_provision": 7921000, "net_income": 31239000, "net_income_to_common": 31239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207462000, "total_current_assets": 1178190000, "total_assets": 9539103000, "short_term_debt": 285000000, "long_term_debt": 88529000, "total_debt": 373529000, "total_liabilities": 8244029000, "total_equity": 1295074000, "shares_outstanding": 38418000, "goodwill_and_intangibles": 382233000 }, "cash_flow": { "operating_cash_flow": 46378000, "capital_expenditure": 533000, "free_cash_flow": 46911000, "dividends_paid": 12616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176657, "ticker_id": 8390, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39160000", "ebitda": "39160000", "netIncome": "31239000", "grossProfit": "93680000", "depreciation": "None", "totalRevenue": "140584000", "costOfRevenue": "46904000", "interestIncome": "127365000", "incomeBeforeTax": "39160000", "interestExpense": "44277000", "operatingIncome": "39160000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7921000", "reportedCurrency": "USD", "netInterestIncome": "83088000", "nonInterestIncome": "None", "operatingExpenses": "54520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40209000", "sellingGeneralAndAdministrative": "30561000", "netIncomeFromContinuingOperations": "31239000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9539103000", "longTermDebt": "88529000", "shortTermDebt": "285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8809000", "reportedCurrency": "USD", "retainedEarnings": "977195000", "totalLiabilities": "8244029000", "otherCurrentAssets": "207462000", "totalCurrentAssets": "1178190000", "currentLongTermDebt": "285000000", "longTermInvestments": "970728000", "shortTermInvestments": "970728000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8360913000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373529000", "totalShareholderEquity": "1295074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7600347000", "totalCurrentLiabilities": "7885347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358682000", "cashAndShortTermInvestments": "207462000", "commonStockSharesOutstanding": "38418000", "intangibleAssetsExcludingGoodwill": "8809000", "cashAndCashEquivalentsAtCarryingValue": "207462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31239000", "profitLoss": "None", "dividendPayout": "12616000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46378000", "capitalExpenditures": "533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64190000", "cashflowFromInvestment": "-8338000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140584000, "cost_of_revenue": 46904000, "gross_profit": 93680000, "research_and_development": null, "selling_general_admin": 30561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39160000, "depreciation_amortisation": -40209000, "ebitda": 39160000, "interest_expense": 44277000, "interest_income": null, "other_non_operating": null, "pretax_income": 39160000, "tax_provision": 7921000, "effective_tax_rate": null, "net_income": 31239000, "net_income_continuing_ops": 31239000, "net_income_to_common": 31239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207462000, "short_term_investments": 970728000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1178190000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 8809000, "goodwill_and_intangibles": 382233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8360913000, "total_assets": 9539103000, "short_term_debt": 285000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7885347000, "long_term_debt": 88529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358682000, "total_liabilities": 8244029000, "total_debt": 373529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 977195000, "total_equity": 1295074000, "shares_outstanding": 38418000, "operating_cash_flow": 46378000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8338000, "dividends_paid": 12616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64190000, "free_cash_flow": 46911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39160000", "ebitda": "39160000", "netIncome": "31239000", "grossProfit": "93680000", "depreciation": "None", "totalRevenue": "140584000", "costOfRevenue": "46904000", "interestIncome": "127365000", "incomeBeforeTax": "39160000", "interestExpense": "44277000", "operatingIncome": "39160000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7921000", "reportedCurrency": "USD", "netInterestIncome": "83088000", "nonInterestIncome": "None", "operatingExpenses": "54520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40209000", "sellingGeneralAndAdministrative": "30561000", "netIncomeFromContinuingOperations": "31239000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9539103000", "longTermDebt": "88529000", "shortTermDebt": "285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8809000", "reportedCurrency": "USD", "retainedEarnings": "977195000", "totalLiabilities": "8244029000", "otherCurrentAssets": "207462000", "totalCurrentAssets": "1178190000", "currentLongTermDebt": "285000000", "longTermInvestments": "970728000", "shortTermInvestments": "970728000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8360913000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373529000", "totalShareholderEquity": "1295074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7600347000", "totalCurrentLiabilities": "7885347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358682000", "cashAndShortTermInvestments": "207462000", "commonStockSharesOutstanding": "38418000", "intangibleAssetsExcludingGoodwill": "8809000", "cashAndCashEquivalentsAtCarryingValue": "207462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31239000", "profitLoss": "None", "dividendPayout": "12616000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46378000", "capitalExpenditures": "533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64190000", "cashflowFromInvestment": "-8338000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 144763000, "cost_of_revenue": 42539000, "gross_profit": 102224000, "ebit": 228950000, "ebitda": 46024000, "pretax_income": 46024000, "tax_provision": 8977000, "net_income": 37047000, "net_income_to_common": 37047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233612000, "total_current_assets": 1204003000, "total_assets": 9551526000, "short_term_debt": 415000000, "long_term_debt": 88635000, "total_debt": 503635000, "total_liabilities": 8268081000, "total_equity": 1283445000, "shares_outstanding": 38379000, "goodwill_and_intangibles": 377483000 }, "cash_flow": { "operating_cash_flow": 39679000, "capital_expenditure": 1298000, "free_cash_flow": 40977000, "dividends_paid": 12612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176658, "ticker_id": 8390, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228950000", "ebitda": "46024000", "netIncome": "37047000", "grossProfit": "102224000", "depreciation": "None", "totalRevenue": "144763000", "costOfRevenue": "42539000", "interestIncome": "126144000", "incomeBeforeTax": "46024000", "interestExpense": "41596000", "operatingIncome": "46024000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8977000", "reportedCurrency": "USD", "netInterestIncome": "84548000", "nonInterestIncome": "None", "operatingExpenses": "56200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-47073000", "sellingGeneralAndAdministrative": "31998000", "netIncomeFromContinuingOperations": "37047000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9551526000", "longTermDebt": "88635000", "shortTermDebt": "415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4059000", "reportedCurrency": "USD", "retainedEarnings": "959604000", "totalLiabilities": "8268081000", "otherCurrentAssets": "239043000", "totalCurrentAssets": "1204003000", "currentLongTermDebt": "415000000", "longTermInvestments": "970391000", "shortTermInvestments": "970391000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8347523000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503635000", "totalShareholderEquity": "1283445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7521769000", "totalCurrentLiabilities": "7936769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331312000", "cashAndShortTermInvestments": "233612000", "commonStockSharesOutstanding": "38379000", "intangibleAssetsExcludingGoodwill": "4059000", "cashAndCashEquivalentsAtCarryingValue": "233612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37029000", "profitLoss": "None", "dividendPayout": "12612000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39679000", "capitalExpenditures": "1298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70870000", "cashflowFromInvestment": "-115390000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144763000, "cost_of_revenue": 42539000, "gross_profit": 102224000, "research_and_development": null, "selling_general_admin": 31998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228950000, "depreciation_amortisation": -47073000, "ebitda": 46024000, "interest_expense": 41596000, "interest_income": null, "other_non_operating": null, "pretax_income": 46024000, "tax_provision": 8977000, "effective_tax_rate": null, "net_income": 37047000, "net_income_continuing_ops": 37047000, "net_income_to_common": 37047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233612000, "short_term_investments": 970391000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1204003000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 4059000, "goodwill_and_intangibles": 377483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8347523000, "total_assets": 9551526000, "short_term_debt": 415000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7936769000, "long_term_debt": 88635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331312000, "total_liabilities": 8268081000, "total_debt": 503635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 959604000, "total_equity": 1283445000, "shares_outstanding": 38379000, "operating_cash_flow": 39679000, "stock_based_compensation": 3874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115390000, "dividends_paid": 12612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70870000, "free_cash_flow": 40977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228950000", "ebitda": "46024000", "netIncome": "37047000", "grossProfit": "102224000", "depreciation": "None", "totalRevenue": "144763000", "costOfRevenue": "42539000", "interestIncome": "126144000", "incomeBeforeTax": "46024000", "interestExpense": "41596000", "operatingIncome": "46024000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8977000", "reportedCurrency": "USD", "netInterestIncome": "84548000", "nonInterestIncome": "None", "operatingExpenses": "56200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-47073000", "sellingGeneralAndAdministrative": "31998000", "netIncomeFromContinuingOperations": "37047000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9551526000", "longTermDebt": "88635000", "shortTermDebt": "415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4059000", "reportedCurrency": "USD", "retainedEarnings": "959604000", "totalLiabilities": "8268081000", "otherCurrentAssets": "239043000", "totalCurrentAssets": "1204003000", "currentLongTermDebt": "415000000", "longTermInvestments": "970391000", "shortTermInvestments": "970391000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8347523000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503635000", "totalShareholderEquity": "1283445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7521769000", "totalCurrentLiabilities": "7936769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331312000", "cashAndShortTermInvestments": "233612000", "commonStockSharesOutstanding": "38379000", "intangibleAssetsExcludingGoodwill": "4059000", "cashAndCashEquivalentsAtCarryingValue": "233612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37029000", "profitLoss": "None", "dividendPayout": "12612000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39679000", "capitalExpenditures": "1298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70870000", "cashflowFromInvestment": "-115390000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 135137000, "cost_of_revenue": 41070000, "gross_profit": 94067000, "ebit": 83565000, "ebitda": 41268000, "pretax_income": 41268000, "tax_provision": 7800000, "net_income": 33468000, "net_income_to_common": 33468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238453000, "total_current_assets": 1193715000, "total_assets": 9466077000, "short_term_debt": 630000000, "long_term_debt": 88739000, "total_debt": 718739000, "total_liabilities": 8242545000, "total_equity": 1223532000, "shares_outstanding": 38336000, "goodwill_and_intangibles": 377803000 }, "cash_flow": { "operating_cash_flow": 54366000, "capital_expenditure": 2234000, "free_cash_flow": 56600000, "dividends_paid": 12315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176660, "ticker_id": 8390, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83565000", "ebitda": "41268000", "netIncome": "33468000", "grossProfit": "94067000", "depreciation": "None", "totalRevenue": "135137000", "costOfRevenue": "41070000", "interestIncome": "122328000", "incomeBeforeTax": "41268000", "interestExpense": "35572000", "operatingIncome": "41268000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "86756000", "nonInterestIncome": "None", "operatingExpenses": "52799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-42297000", "sellingGeneralAndAdministrative": "28550000", "netIncomeFromContinuingOperations": "33468000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9466077000", "longTermDebt": "88739000", "shortTermDebt": "630000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4379000", "reportedCurrency": "USD", "retainedEarnings": "935162000", "totalLiabilities": "8242545000", "otherCurrentAssets": "252674000", "totalCurrentAssets": "1193715000", "currentLongTermDebt": "630000000", "longTermInvestments": "955262000", "shortTermInvestments": "955262000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8272362000", "currentAccountsPayable": "7222897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718739000", "totalShareholderEquity": "1223532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7222897000", "totalCurrentLiabilities": "7852897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "389648000", "cashAndShortTermInvestments": "238453000", "commonStockSharesOutstanding": "38336000", "intangibleAssetsExcludingGoodwill": "4379000", "cashAndCashEquivalentsAtCarryingValue": "238453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33468000", "profitLoss": "None", "dividendPayout": "12315000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54366000", "capitalExpenditures": "2234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164224000", "cashflowFromInvestment": "-211464000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135137000, "cost_of_revenue": 41070000, "gross_profit": 94067000, "research_and_development": null, "selling_general_admin": 28550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83565000, "depreciation_amortisation": -42297000, "ebitda": 41268000, "interest_expense": 35572000, "interest_income": null, "other_non_operating": null, "pretax_income": 41268000, "tax_provision": 7800000, "effective_tax_rate": null, "net_income": 33468000, "net_income_continuing_ops": 33468000, "net_income_to_common": 33468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238453000, "short_term_investments": 955262000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1193715000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 4379000, "goodwill_and_intangibles": 377803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8272362000, "total_assets": 9466077000, "short_term_debt": 630000000, "accounts_payable": 7222897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7852897000, "long_term_debt": 88739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389648000, "total_liabilities": 8242545000, "total_debt": 718739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 935162000, "total_equity": 1223532000, "shares_outstanding": 38336000, "operating_cash_flow": 54366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211464000, "dividends_paid": 12315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164224000, "free_cash_flow": 56600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83565000", "ebitda": "41268000", "netIncome": "33468000", "grossProfit": "94067000", "depreciation": "None", "totalRevenue": "135137000", "costOfRevenue": "41070000", "interestIncome": "122328000", "incomeBeforeTax": "41268000", "interestExpense": "35572000", "operatingIncome": "41268000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "86756000", "nonInterestIncome": "None", "operatingExpenses": "52799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-42297000", "sellingGeneralAndAdministrative": "28550000", "netIncomeFromContinuingOperations": "33468000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9466077000", "longTermDebt": "88739000", "shortTermDebt": "630000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4379000", "reportedCurrency": "USD", "retainedEarnings": "935162000", "totalLiabilities": "8242545000", "otherCurrentAssets": "252674000", "totalCurrentAssets": "1193715000", "currentLongTermDebt": "630000000", "longTermInvestments": "955262000", "shortTermInvestments": "955262000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8272362000", "currentAccountsPayable": "7222897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718739000", "totalShareholderEquity": "1223532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7222897000", "totalCurrentLiabilities": "7852897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "389648000", "cashAndShortTermInvestments": "238453000", "commonStockSharesOutstanding": "38336000", "intangibleAssetsExcludingGoodwill": "4379000", "cashAndCashEquivalentsAtCarryingValue": "238453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33468000", "profitLoss": "None", "dividendPayout": "12315000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54366000", "capitalExpenditures": "2234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164224000", "cashflowFromInvestment": "-211464000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "income_statement": { "revenue": 131524000, "cost_of_revenue": 39739000, "gross_profit": 91785000, "ebit": 114546000, "ebitda": 42152000, "pretax_income": 42152000, "tax_provision": 7685000, "net_income": 34467000, "net_income_to_common": 34467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227867000, "total_current_assets": 1198239000, "total_assets": 9252922000, "short_term_debt": 530000000, "long_term_debt": 93996000, "total_debt": 623996000, "total_liabilities": 8040069000, "total_equity": 1212853000, "shares_outstanding": 38614000, "goodwill_and_intangibles": 378133000 }, "cash_flow": { "operating_cash_flow": 35800000, "capital_expenditure": 1248000, "free_cash_flow": 37048000, "dividends_paid": 12403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176661, "ticker_id": 8390, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:49.295909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114546000", "ebitda": "42152000", "netIncome": "34467000", "grossProfit": "91785000", "depreciation": "None", "totalRevenue": "131524000", "costOfRevenue": "39739000", "interestIncome": "116720000", "incomeBeforeTax": "42152000", "interestExpense": "29210000", "operatingIncome": "42152000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7685000", "reportedCurrency": "USD", "netInterestIncome": "87510000", "nonInterestIncome": "None", "operatingExpenses": "49633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43184000", "sellingGeneralAndAdministrative": "26423000", "netIncomeFromContinuingOperations": "34467000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9252922000", "longTermDebt": "93996000", "shortTermDebt": "530000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4709000", "reportedCurrency": "USD", "retainedEarnings": "913974000", "totalLiabilities": "8040069000", "otherCurrentAssets": "240294000", "totalCurrentAssets": "1198239000", "currentLongTermDebt": "530000000", "longTermInvestments": "970372000", "shortTermInvestments": "970372000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8054683000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48838000", "shortLongTermDebtTotal": "623996000", "totalShareholderEquity": "1212853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7141210000", "totalCurrentLiabilities": "7671210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368859000", "cashAndShortTermInvestments": "227867000", "commonStockSharesOutstanding": "38614000", "intangibleAssetsExcludingGoodwill": "4709000", "cashAndCashEquivalentsAtCarryingValue": "227867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34467000", "profitLoss": "None", "dividendPayout": "12403000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35800000", "capitalExpenditures": "1248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15346000", "cashflowFromInvestment": "-67431000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131524000, "cost_of_revenue": 39739000, "gross_profit": 91785000, "research_and_development": null, "selling_general_admin": 26423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114546000, "depreciation_amortisation": -43184000, "ebitda": 42152000, "interest_expense": 29210000, "interest_income": null, "other_non_operating": null, "pretax_income": 42152000, "tax_provision": 7685000, "effective_tax_rate": null, "net_income": 34467000, "net_income_continuing_ops": 34467000, "net_income_to_common": 34467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227867000, "short_term_investments": 970372000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1198239000, "net_ppe": null, "goodwill": 373424000, "intangible_assets": 4709000, "goodwill_and_intangibles": 378133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8054683000, "total_assets": 9252922000, "short_term_debt": 530000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7671210000, "long_term_debt": 93996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368859000, "total_liabilities": 8040069000, "total_debt": 623996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 913974000, "total_equity": 1212853000, "shares_outstanding": 38614000, "operating_cash_flow": 35800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67431000, "dividends_paid": 12403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15346000, "free_cash_flow": 37048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114546000", "ebitda": "42152000", "netIncome": "34467000", "grossProfit": "91785000", "depreciation": "None", "totalRevenue": "131524000", "costOfRevenue": "39739000", "interestIncome": "116720000", "incomeBeforeTax": "42152000", "interestExpense": "29210000", "operatingIncome": "42152000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7685000", "reportedCurrency": "USD", "netInterestIncome": "87510000", "nonInterestIncome": "None", "operatingExpenses": "49633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43184000", "sellingGeneralAndAdministrative": "26423000", "netIncomeFromContinuingOperations": "34467000" }, "balance": { "goodwill": "373424000", "inventory": "None", "commonStock": "103623000", "currentDebt": "None", "investments": "None", "totalAssets": "9252922000", "longTermDebt": "93996000", "shortTermDebt": "530000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4709000", "reportedCurrency": "USD", "retainedEarnings": "913974000", "totalLiabilities": "8040069000", "otherCurrentAssets": "240294000", "totalCurrentAssets": "1198239000", "currentLongTermDebt": "530000000", "longTermInvestments": "970372000", "shortTermInvestments": "970372000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8054683000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48838000", "shortLongTermDebtTotal": "623996000", "totalShareholderEquity": "1212853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7141210000", "totalCurrentLiabilities": "7671210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368859000", "cashAndShortTermInvestments": "227867000", "commonStockSharesOutstanding": "38614000", "intangibleAssetsExcludingGoodwill": "4709000", "cashAndCashEquivalentsAtCarryingValue": "227867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34467000", "profitLoss": "None", "dividendPayout": "12403000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35800000", "capitalExpenditures": "1248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15346000", "cashflowFromInvestment": "-67431000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }