{ "ticker": { "uuid": "a52c33f7-65d8-4871-9b27-56de69142c7d", "symbol": "LCID", "name": "Lucid Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/a52c33f7-65d8-4871-9b27-56de69142c7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a52c33f7-65d8-4871-9b27-56de69142c7d/" }, "latest_snapshot": { "ticker": { "uuid": "a52c33f7-65d8-4871-9b27-56de69142c7d", "symbol": "LCID", "name": "Lucid Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/a52c33f7-65d8-4871-9b27-56de69142c7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a52c33f7-65d8-4871-9b27-56de69142c7d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.17, "value": 0.66, "quality": 0, "momentum": 0.01, "coverage": 0.818, "confidence": 0.784, "delta": -13 }, "headline_factors": { "price": 6.3, "market_cap": 2458617890.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.122, "roe": -1.6487, "piotroski_f_score": 2, "momentum_12_1": -0.7973, "volatility_252d": 0.6876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.5639, "shareholder_yield": -0.122 }, "quality": { "roe": -1.6487, "roic": -0.5434, "gross_margin": -0.956, "fcf_margin": -1.967, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.6103, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.7842, "momentum_12_1": -0.7973, "relative_strength": -1.0005 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0, "momentum_percentile": 0.01, "growth_composite": 14, "yield_composite": 95, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.12, "os": 0.18, "value": 0.68, "quality": 0, "momentum": 0.01, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1503, "roe": -1.6487, "momentum_12_1": -0.7051 }, { "week_end_date": "2026-06-14", "price": 5.2, "os": 0.18, "value": 0.69, "quality": 0, "momentum": 0, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1478, "roe": -1.6487, "momentum_12_1": -0.7124 }, { "week_end_date": "2026-06-21", "price": 5.36, "os": 0.18, "value": 0.68, "quality": 0, "momentum": 0.01, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1434, "roe": -1.6487, "momentum_12_1": -0.7333 }, { "week_end_date": "2026-06-28", "price": 5.92, "os": 0.17, "value": 0.66, "quality": 0, "momentum": 0, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1299, "roe": -1.6487, "momentum_12_1": -0.691 }, { "week_end_date": "2026-07-05", "price": 6.08, "os": 0.17, "value": 0.66, "quality": 0, "momentum": 0, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1264, "roe": -1.6487, "momentum_12_1": -0.7632 }, { "week_end_date": "2026-07-12", "price": 5.55, "os": 0.2, "value": 0.68, "quality": 0, "momentum": 0.05, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1385, "roe": -1.6487, "momentum_12_1": -0.7729 }, { "week_end_date": "2026-07-19", "price": 7.36, "os": 0.04, "value": 0.35, "quality": 0, "momentum": 0, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1044, "roe": -1.6487, "momentum_12_1": -0.8237 }, { "week_end_date": "2026-07-26", "price": 6.3, "os": 0.17, "value": 0.66, "quality": 0, "momentum": 0.01, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.122, "roe": -1.6487, "momentum_12_1": -0.7973 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1353790000, "cost_of_revenue": 2610176000, "gross_profit": -1256386000, "ebit": -2605283000, "ebitda": -2154040000, "pretax_income": -2700384000, "tax_provision": -2333000, "net_income": -2698051000, "net_income_to_common": -2698051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 860527000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2959725000, "capital_expenditure": 868158000, "free_cash_flow": -2091567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000000, "net_debt_issued": 733121000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1353790000, "cost_of_revenue": 2610176000, "gross_profit": -1256386000, "ebit": -2605283000, "ebitda": -2154040000, "pretax_income": -2700384000, "tax_provision": -2333000, "net_income": -2698051000, "net_income_to_common": -2698051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 860527000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2959725000, "capital_expenditure": 868158000, "free_cash_flow": -2091567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000000, "net_debt_issued": 733121000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1353790000, "cost_of_revenue": 2610176000, "gross_profit": -1256386000, "ebit": -2605283000, "ebitda": -2154040000, "pretax_income": -2700384000, "tax_provision": -2333000, "net_income": -2698051000, "net_income_to_common": -2698051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 860527000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2959725000, "capital_expenditure": 868158000, "free_cash_flow": -2091567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000000, "net_debt_issued": 733121000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1353790000, "cost_of_revenue": 2610176000, "gross_profit": -1256386000, "ebit": -2605283000, "ebitda": -2154040000, "pretax_income": -2700384000, "tax_provision": -2333000, "net_income": -2698051000, "net_income_to_common": -2698051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 860527000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2959725000, "capital_expenditure": 868158000, "free_cash_flow": -2091567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000000, "net_debt_issued": 733121000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1353790000, "cost_of_revenue": 2610176000, "gross_profit": -1256386000, "ebit": -2605283000, "ebitda": -2154040000, "pretax_income": -2700384000, "tax_provision": -2333000, "net_income": -2698051000, "net_income_to_common": -2698051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 860527000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2959725000, "capital_expenditure": 868158000, "free_cash_flow": -2091567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000000, "net_debt_issued": 733121000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1353790000, "cost_of_revenue": 2610176000, "gross_profit": -1256386000, "ebit": -2605283000, "ebitda": -2154040000, "pretax_income": -2700384000, "tax_provision": -2333000, "net_income": -2698051000, "net_income_to_common": -2698051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 860527000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2959725000, "capital_expenditure": 868158000, "free_cash_flow": -2091567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000000, "net_debt_issued": 733121000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1353790000, "cost_of_revenue": 2610176000, "gross_profit": -1256386000, "ebit": -2605283000, "ebitda": -2154040000, "pretax_income": -2700384000, "tax_provision": -2333000, "net_income": -2698051000, "net_income_to_common": -2698051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 860527000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2959725000, "capital_expenditure": 868158000, "free_cash_flow": -2091567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000000, "net_debt_issued": 733121000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 807832000, "cost_of_revenue": 1730943000, "gross_profit": -923111000, "ebit": -2679820000, "ebitda": -2384483000, "pretax_income": -2712743000, "tax_provision": 1199000, "net_income": -2713942000, "net_income_to_common": -2713942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1606865000, "total_current_assets": 4873936000, "total_assets": 9647931000, "short_term_debt": 168801000, "long_term_debt": 2002151000, "total_debt": 2476883000, "total_liabilities": 5775119000, "total_equity": 3872812000, "shares_outstanding": 244517653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2019674000, "capital_expenditure": 883841000, "free_cash_flow": -1135833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3494017000, "net_debt_issued": 50822000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282465000, "cost_of_revenue": 594170000, "gross_profit": -311705000, "ebit": -987094000, "ebitda": -870682000, "pretax_income": -1028167000, "tax_provision": 177000, "net_income": -1028344000, "net_income_to_common": -1028344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738889000, "total_current_assets": 2756669000, "total_assets": 7483168000, "short_term_debt": 782334000, "long_term_debt": 2047844000, "total_debt": 3168143000, "total_liabilities": 5445082000, "total_equity": 2038086000, "shares_outstanding": 328285861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1185659000, "capital_expenditure": 253167000, "free_cash_flow": -932492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34782000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282465000, "cost_of_revenue": 594170000, "gross_profit": -311705000, "ebit": -987094000, "ebitda": -870682000, "pretax_income": -1028167000, "tax_provision": 177000, "net_income": -1028344000, "net_income_to_common": -1028344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738889000, "total_current_assets": 2756669000, "total_assets": 7483168000, "short_term_debt": 782334000, "long_term_debt": 2047844000, "total_debt": 3168143000, "total_liabilities": 5445082000, "total_equity": 2038086000, "shares_outstanding": 328285861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1185659000, "capital_expenditure": 253167000, "free_cash_flow": -932492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34782000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282465000, "cost_of_revenue": 594170000, "gross_profit": -311705000, "ebit": -987094000, "ebitda": -870682000, "pretax_income": -1028167000, "tax_provision": 177000, "net_income": -1028344000, "net_income_to_common": -1028344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738889000, "total_current_assets": 2756669000, "total_assets": 7483168000, "short_term_debt": 782334000, "long_term_debt": 2047844000, "total_debt": 3168143000, "total_liabilities": 5445082000, "total_equity": 2038086000, "shares_outstanding": 328285861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1185659000, "capital_expenditure": 253167000, "free_cash_flow": -932492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34782000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282465000, "cost_of_revenue": 594170000, "gross_profit": -311705000, "ebit": -987094000, "ebitda": -870682000, "pretax_income": -1028167000, "tax_provision": 177000, "net_income": -1028344000, "net_income_to_common": -1028344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738889000, "total_current_assets": 2756669000, "total_assets": 7483168000, "short_term_debt": 782334000, "long_term_debt": 2047844000, "total_debt": 3168143000, "total_liabilities": 5445082000, "total_equity": 2038086000, "shares_outstanding": 328285861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1185659000, "capital_expenditure": 253167000, "free_cash_flow": -932492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34782000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282465000, "cost_of_revenue": 594170000, "gross_profit": -311705000, "ebit": -987094000, "ebitda": -870682000, "pretax_income": -1028167000, "tax_provision": 177000, "net_income": -1028344000, "net_income_to_common": -1028344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738889000, "total_current_assets": 2756669000, "total_assets": 7483168000, "short_term_debt": 782334000, "long_term_debt": 2047844000, "total_debt": 3168143000, "total_liabilities": 5445082000, "total_equity": 2038086000, "shares_outstanding": 328285861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1185659000, "capital_expenditure": 253167000, "free_cash_flow": -932492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34782000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282465000, "cost_of_revenue": 594170000, "gross_profit": -311705000, "ebit": -987094000, "ebitda": -870682000, "pretax_income": -1028167000, "tax_provision": 177000, "net_income": -1028344000, "net_income_to_common": -1028344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738889000, "total_current_assets": 2756669000, "total_assets": 7483168000, "short_term_debt": 782334000, "long_term_debt": 2047844000, "total_debt": 3168143000, "total_liabilities": 5445082000, "total_equity": 2038086000, "shares_outstanding": 328285861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1185659000, "capital_expenditure": 253167000, "free_cash_flow": -932492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34782000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282465000, "cost_of_revenue": 594170000, "gross_profit": -311705000, "ebit": -987094000, "ebitda": -870682000, "pretax_income": -1028167000, "tax_provision": 177000, "net_income": -1028344000, "net_income_to_common": -1028344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738889000, "total_current_assets": 2756669000, "total_assets": 7483168000, "short_term_debt": 782334000, "long_term_debt": 2047844000, "total_debt": 3168143000, "total_liabilities": 5445082000, "total_equity": 2038086000, "shares_outstanding": 328285861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1185659000, "capital_expenditure": 253167000, "free_cash_flow": -932492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34782000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522730000, "cost_of_revenue": 944636000, "gross_profit": -421906000, "ebit": -778360000, "ebitda": -656254000, "pretax_income": -812258000, "tax_provision": 1762000, "net_income": -814020000, "net_income_to_common": -814020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 860527000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -926131000, "capital_expenditure": 325436000, "free_cash_flow": -600695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 380355000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522730000, "cost_of_revenue": 944636000, "gross_profit": -421906000, "ebit": -778360000, "ebitda": -656254000, "pretax_income": -812258000, "tax_provision": 1762000, "net_income": -814020000, "net_income_to_common": -814020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 860527000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -926131000, "capital_expenditure": 325436000, "free_cash_flow": -600695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 380355000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522730000, "cost_of_revenue": 944636000, "gross_profit": -421906000, "ebit": -778360000, "ebitda": -656254000, "pretax_income": -812258000, "tax_provision": 1762000, "net_income": -814020000, "net_income_to_common": -814020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 860527000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -926131000, "capital_expenditure": 325436000, "free_cash_flow": -600695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 380355000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522730000, "cost_of_revenue": 944636000, "gross_profit": -421906000, "ebit": -778360000, "ebitda": -656254000, "pretax_income": -812258000, "tax_provision": 1762000, "net_income": -814020000, "net_income_to_common": -814020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 860527000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -926131000, "capital_expenditure": 325436000, "free_cash_flow": -600695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 380355000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522730000, "cost_of_revenue": 944636000, "gross_profit": -421906000, "ebit": -778360000, "ebitda": -656254000, "pretax_income": -812258000, "tax_provision": 1762000, "net_income": -814020000, "net_income_to_common": -814020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 860527000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -926131000, "capital_expenditure": 325436000, "free_cash_flow": -600695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 380355000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }