{ "ticker": { "uuid": "a52c33f7-65d8-4871-9b27-56de69142c7d", "symbol": "LCID", "name": "Lucid Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/a52c33f7-65d8-4871-9b27-56de69142c7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a52c33f7-65d8-4871-9b27-56de69142c7d/" }, "ticker_metadata": { "id": 6893, "uuid": "a52c33f7-65d8-4871-9b27-56de69142c7d", "symbol": "LCID", "name": "Lucid Group Inc", "asset_type": "equity", "market_cap": 2521059000, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Lucid Group Inc (LCID) is an innovative electric vehicle manufacturer based in Newark, California, focused on revolutionizing the luxury electric vehicle sector through advanced technology and superior design. Its flagship model, the Lucid Air, stands out with remarkable range, performance, and eco-friendly attributes, catering to the growing market of environmentally conscious consumers. With a robust commitment to pioneering advancements in battery efficiency and autonomous driving features, Lucid is well-positioned to tap into the rising demand for sustainable transportation solutions. As production ramps up and its product portfolio expands, the company aims to solidify its role as a key player in the electric mobility industry, bolstered by strategic partnerships and a dynamic growth strategy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a52c33f7-65d8-4871-9b27-56de69142c7d", "symbol": "LCID", "name": "Lucid Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/a52c33f7-65d8-4871-9b27-56de69142c7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a52c33f7-65d8-4871-9b27-56de69142c7d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.76, "quality": 0, "momentum": 0.01, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.12, "market_cap": 1679182179.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.6487, "piotroski_f_score": 2, "momentum_12_1": -0.7051, "volatility_252d": 0.6834 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.946238+00:00", "batch_id": "" }, "size": { "price_close": 5.115, "market_cap": 1679182179.015, "market_cap_usd": 1679182179.015, "enterprise_value": 3770471179.015, "shares_outstanding": 328285861, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8239, "ptbv_ratio": 0.8239, "ps_ratio": 1.1984, "pcf_ratio": null, "pfcf_ratio": -0.6092, "ev_ebitda": null, "ev_ebit": -1.1649, "ev_sales": 2.6909, "ev_fcf": -1.368, "earnings_yield": null, "fcf_yield": -0.731, "price_to_sales": 1.1984, "price_to_book": 0.8239, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3716 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.956, "operating_margin": -2.31, "net_margin": -2.3981, "ebitda_margin": -1.9747, "fcf_margin": -1.967, "roe": -1.6487, "roa": -0.449, "roic": -0.5879, "roc_greenblatt": null, "asset_turnover": 0.1872, "cash_conversion": 0.8202, "accruals_ratio": 0.0476, "sbc_to_revenue": 0.1979, "piotroski_f_score": 2, "altman_z_score": -4.158, "earnings_stability_5y": 0.376, "revenue_stability_5y": 1.049, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.179, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6717, "net_debt_to_ebitda": -0.7558, "debt_to_assets": 0.3782, "interest_coverage": -26.0415, "current_ratio": 1.0231, "quick_ratio": 0.478, "net_debt": 2091289000, "local_beta": -0.0002, "volatility_252d": 0.6834, "volatility_60d": 1.3508, "max_drawdown_12m": -0.8317, "risk_adjusted_momentum": -1.0318 }, "growth": { "revenue_growth_1y": 0.6103, "revenue_growth_3y_cagr": 0.3057, "revenue_growth_5y_cagr": 2.2094, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8617, "revenue_growth": 0.6103, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1932, "price_return_3m": -0.4765, "price_return_6m": -0.6189, "price_return_9m": -0.7222, "price_return_12m": -0.7621, "price_return_12m_ex1m": -0.7051, "momentum_6m": -0.6189, "momentum_12m": -0.7621, "momentum_12_1": -0.7051, "distance_from_52w_high": -0.8317, "distance_from_52w_low": 0, "relative_strength": -0.92 }, "raw_ttm": { "revenue_ttm": 1401207000, "gross_profit_ttm": -1339579000, "ebit_ttm": -3236726000, "ebitda_ttm": -2767030000, "net_income_ttm": -3360224000, "eps_diluted_ttm": -10.2357, "operating_cash_flow_ttm": -3716264000, "capital_expenditure_ttm": 960083999, "fcf_ttm": -2756180001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 124291000, "cash_and_equivalents": 738889000, "total_current_assets": 2756669000, "total_current_liabilities": 2694303000, "net_ppe": null, "total_assets": 7483168000, "total_debt": 2830178000, "total_equity": 2038086000, "net_working_capital": 105811000, "book_value_per_share": 6.2083, "retained_earnings": -16639089000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.2083 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 97, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 96, "rank_piotroski": 98, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 24, "quality_composite": 100, "momentum_composite": 99, "growth_composite": 14, "yield_composite": 98, "svqf_composite": 55, "vc1_composite": 22, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0, "os_score": 0.27, "value_percentile": 0.76, "quality_percentile": 0, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1838, "ticker_id": 6893, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.946238+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.115, "market_cap": 1679182179.015, "market_cap_usd": 1679182179.015, "enterprise_value": 3770471179.015, "shares_outstanding": 328285861, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.82390153, "ptbv_ratio": 0.82390153, "ps_ratio": 1.19838267, "pcf_ratio": null, "pfcf_ratio": -0.60924257, "ev_ebitda": null, "ev_ebit": -1.1649028, "ev_sales": 2.69087378, "ev_fcf": -1.36800615, "earnings_yield": null, "fcf_yield": -0.73099087, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.95601792, "operating_margin": -2.30995563, "net_margin": -2.3980925, "ebitda_margin": -1.97474749, "fcf_margin": -1.96700416, "roe": -1.64871551, "roa": -0.44903763, "roic": -0.58787214, "roc_greenblatt": null, "asset_turnover": 0.18724783, "cash_conversion": 0.82023698, "accruals_ratio": 0.04757878, "sbc_to_revenue": 0.19788297, "debt_to_equity": 2.67166449, "net_debt_to_ebitda": -0.75578834, "debt_to_assets": 0.37820586, "interest_coverage": -26.04151548, "current_ratio": 1.02314736, "quick_ratio": 0.47797742, "net_debt": 2091289000, "revenue_growth_1y": 0.61032363, "revenue_growth_3y_cagr": 0.30568822, "revenue_growth_5y_cagr": 2.20937884, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.86166148, "piotroski_f_score": 2, "altman_z_score": -4.15803249, "earnings_stability_5y": 0.375952, "revenue_stability_5y": 1.048956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19321767, "price_return_3m": -0.47645855, "price_return_6m": -0.61885246, "price_return_9m": -0.72216187, "price_return_12m": -0.76209302, "price_return_12m_ex1m": -0.70511628, "distance_from_52w_high": -0.83174342, "distance_from_52w_low": 0, "relative_strength": -0.92003407, "local_beta": -0.0002, "volatility_252d": 0.683415, "volatility_60d": 1.35084, "max_drawdown_12m": -0.83174342, "revenue_ttm": 1401207000, "gross_profit_ttm": -1339579000, "ebit_ttm": -3236726000, "ebitda_ttm": -2767030000, "net_income_ttm": -3360224000, "eps_diluted_ttm": -10.2356647, "operating_cash_flow_ttm": -3716264000, "capital_expenditure_ttm": 960083999, "fcf_ttm": -2756180001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 124291000, "cash_and_equivalents": 738889000, "total_current_assets": 2756669000, "total_current_liabilities": 2694303000, "net_ppe": null, "total_assets": 7483168000, "total_debt": 2830178000, "total_equity": 2038086000, "net_working_capital": 105811000, "book_value_per_share": 6.20826615, "retained_earnings": -16639089000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.20826615, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 97, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 96, "rank_piotroski": 98, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 24, "quality_composite": 100, "momentum_composite": 99, "growth_composite": 14, "yield_composite": 98, "svqf_composite": 55, "vc1_composite": 22, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.12, "os": 0.27, "value": 0.76, "quality": 0, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.6487, "momentum_12_1": -0.7051, "complete_fields": { "id": 1838, "ticker_id": 6893, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.946238+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.115, "market_cap": 1679182179.015, "market_cap_usd": 1679182179.015, "enterprise_value": 3770471179.015, "shares_outstanding": 328285861, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.82390153, "ptbv_ratio": 0.82390153, "ps_ratio": 1.19838267, "pcf_ratio": null, "pfcf_ratio": -0.60924257, "ev_ebitda": null, "ev_ebit": -1.1649028, "ev_sales": 2.69087378, "ev_fcf": -1.36800615, "earnings_yield": null, "fcf_yield": -0.73099087, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.95601792, "operating_margin": -2.30995563, "net_margin": -2.3980925, "ebitda_margin": -1.97474749, "fcf_margin": -1.96700416, "roe": -1.64871551, "roa": -0.44903763, "roic": -0.58787214, "roc_greenblatt": null, "asset_turnover": 0.18724783, "cash_conversion": 0.82023698, "accruals_ratio": 0.04757878, "sbc_to_revenue": 0.19788297, "debt_to_equity": 2.67166449, "net_debt_to_ebitda": -0.75578834, "debt_to_assets": 0.37820586, "interest_coverage": -26.04151548, "current_ratio": 1.02314736, "quick_ratio": 0.47797742, "net_debt": 2091289000, "revenue_growth_1y": 0.61032363, "revenue_growth_3y_cagr": 0.30568822, "revenue_growth_5y_cagr": 2.20937884, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.86166148, "piotroski_f_score": 2, "altman_z_score": -4.15803249, "earnings_stability_5y": 0.375952, "revenue_stability_5y": 1.048956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19321767, "price_return_3m": -0.47645855, "price_return_6m": -0.61885246, "price_return_9m": -0.72216187, "price_return_12m": -0.76209302, "price_return_12m_ex1m": -0.70511628, "distance_from_52w_high": -0.83174342, "distance_from_52w_low": 0, "relative_strength": -0.92003407, "local_beta": -0.0002, "volatility_252d": 0.683415, "volatility_60d": 1.35084, "max_drawdown_12m": -0.83174342, "revenue_ttm": 1401207000, "gross_profit_ttm": -1339579000, "ebit_ttm": -3236726000, "ebitda_ttm": -2767030000, "net_income_ttm": -3360224000, "eps_diluted_ttm": -10.2356647, "operating_cash_flow_ttm": -3716264000, "capital_expenditure_ttm": 960083999, "fcf_ttm": -2756180001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 124291000, "cash_and_equivalents": 738889000, "total_current_assets": 2756669000, "total_current_liabilities": 2694303000, "net_ppe": null, "total_assets": 7483168000, "total_debt": 2830178000, "total_equity": 2038086000, "net_working_capital": 105811000, "book_value_per_share": 6.20826615, "retained_earnings": -16639089000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.20826615, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 97, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 96, "rank_piotroski": 98, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 24, "quality_composite": 100, "momentum_composite": 99, "growth_composite": 14, "yield_composite": 98, "svqf_composite": 55, "vc1_composite": 22, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 1353790000, "cost_of_revenue": 2610176000, "gross_profit": -1256386000, "ebit": -2605283000, "ebitda": -2154040000, "pretax_income": -2700384000, "tax_provision": -2333000, "net_income": -2698051000, "net_income_to_common": -2698051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 2802544000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2959725000, "capital_expenditure": 868158000, "free_cash_flow": -2091567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109290, "ticker_id": 6893, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2605283000", "ebitda": "-2154040000", "netIncome": "-2698051000", "grossProfit": "-1256386000", "depreciation": "None", "totalRevenue": "1353790000", "costOfRevenue": "2610176000", "interestIncome": "156443000", "incomeBeforeTax": "-2700384000", "interestExpense": "95101000", "operatingIncome": "-3501753000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2333000", "reportedCurrency": "USD", "netInterestIncome": "61342000", "nonInterestIncome": "None", "operatingExpenses": "2245367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1211397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2610176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451243000", "sellingGeneralAndAdministrative": "1033970000", "netIncomeFromContinuingOperations": "-2698051000" }, "balance": { "goodwill": "None", "inventory": "1109529000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "8386981000", "longTermDebt": "2046576000", "shortTermDebt": "755968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15610745000", "totalLiabilities": "7669694000", "otherCurrentAssets": "1015133000", "totalCurrentAssets": "3299651000", "currentLongTermDebt": "671746000", "longTermInvestments": "512241000", "shortTermInvestments": "631093000", "currentNetReceivables": "177162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5087330000", "currentAccountsPayable": "487521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860527000", "totalShareholderEquity": "717287000", "capitalLeaseObligations": "478386000", "otherCurrentLiabilities": "1392641000", "totalCurrentLiabilities": "2636130000", "otherNonCurrentLiabilities": "357305000", "totalNonCurrentLiabilities": "5033564000", "cashAndShortTermInvestments": "997827000", "commonStockSharesOutstanding": "327366060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2698051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1449071000", "operatingCashflow": "-2959725000", "capitalExpenditures": "868158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "915157000", "cashflowFromInvestment": "1478429000", "stockBasedCompensation": "271275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1353790000, "cost_of_revenue": 2610176000, "gross_profit": -1256386000, "research_and_development": 1211397000, "selling_general_admin": 1033970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2605283000, "depreciation_amortisation": 451243000, "ebitda": -2154040000, "interest_expense": 95101000, "interest_income": null, "other_non_operating": null, "pretax_income": -2700384000, "tax_provision": -2333000, "effective_tax_rate": null, "net_income": -2698051000, "net_income_continuing_ops": -2698051000, "net_income_to_common": -2698051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997827000, "short_term_investments": 631093000, "net_receivables": 177162000, "inventory": 1109529000, "other_current_assets": null, "total_current_assets": 3299651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5087330000, "total_assets": 8386981000, "short_term_debt": 755968000, "accounts_payable": 487521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2636130000, "long_term_debt": 2046576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5033564000, "total_liabilities": 7669694000, "total_debt": 2802544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15610745000, "total_equity": 717287000, "shares_outstanding": 327366060, "operating_cash_flow": -2959725000, "stock_based_compensation": 271275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 868158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1478429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 915157000, "free_cash_flow": -2091567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2605283000", "ebitda": "-2154040000", "netIncome": "-2698051000", "grossProfit": "-1256386000", "depreciation": "None", "totalRevenue": "1353790000", "costOfRevenue": "2610176000", "interestIncome": "156443000", "incomeBeforeTax": "-2700384000", "interestExpense": "95101000", "operatingIncome": "-3501753000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2333000", "reportedCurrency": "USD", "netInterestIncome": "61342000", "nonInterestIncome": "None", "operatingExpenses": "2245367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1211397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2610176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451243000", "sellingGeneralAndAdministrative": "1033970000", "netIncomeFromContinuingOperations": "-2698051000" }, "balance": { "goodwill": "None", "inventory": "1109529000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "8386981000", "longTermDebt": "2046576000", "shortTermDebt": "755968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15610745000", "totalLiabilities": "7669694000", "otherCurrentAssets": "1015133000", "totalCurrentAssets": "3299651000", "currentLongTermDebt": "671746000", "longTermInvestments": "512241000", "shortTermInvestments": "631093000", "currentNetReceivables": "177162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5087330000", "currentAccountsPayable": "487521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860527000", "totalShareholderEquity": "717287000", "capitalLeaseObligations": "478386000", "otherCurrentLiabilities": "1392641000", "totalCurrentLiabilities": "2636130000", "otherNonCurrentLiabilities": "357305000", "totalNonCurrentLiabilities": "5033564000", "cashAndShortTermInvestments": "997827000", "commonStockSharesOutstanding": "327366060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2698051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1449071000", "operatingCashflow": "-2959725000", "capitalExpenditures": "868158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "915157000", "cashflowFromInvestment": "1478429000", "stockBasedCompensation": "271275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 807832000, "cost_of_revenue": 1730943000, "gross_profit": -923111000, "ebit": -2679820000, "ebitda": -2384483000, "pretax_income": -2712743000, "tax_provision": 1199000, "net_income": -2713942000, "net_income_to_common": -2713942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1606865000, "total_current_assets": 4873936000, "total_assets": 9647931000, "short_term_debt": 168801000, "long_term_debt": 2002151000, "total_debt": 2170952000, "total_liabilities": 5775119000, "total_equity": 3872812000, "shares_outstanding": 244517653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2019674000, "capital_expenditure": 883841000, "free_cash_flow": -1135833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109295, "ticker_id": 6893, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2679820000", "ebitda": "-2384483000", "netIncome": "-2713942000", "grossProfit": "-923111000", "depreciation": "None", "totalRevenue": "807832000", "costOfRevenue": "1730943000", "interestIncome": "213026000", "incomeBeforeTax": "-2712743000", "interestExpense": "32923000", "operatingIncome": "-3020820000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1199000", "reportedCurrency": "USD", "netInterestIncome": "180103000", "nonInterestIncome": "None", "operatingExpenses": "2097709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1176453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1730943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295337000", "sellingGeneralAndAdministrative": "851152000", "netIncomeFromContinuingOperations": "-2713942000" }, "balance": { "goodwill": "None", "inventory": "407774000", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "9647931000", "longTermDebt": "2002151000", "shortTermDebt": "168801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12912694000", "totalLiabilities": "5775119000", "otherCurrentAssets": "323169000", "totalCurrentAssets": "4873936000", "currentLongTermDebt": "126417000", "longTermInvestments": "1050054000", "shortTermInvestments": "2424103000", "currentNetReceivables": "112025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4773995000", "currentAccountsPayable": "133832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2476883000", "totalShareholderEquity": "3872812000", "capitalLeaseObligations": "348315000", "otherCurrentLiabilities": "844185000", "totalCurrentLiabilities": "1165291000", "otherNonCurrentLiabilities": "342965000", "totalNonCurrentLiabilities": "4609828000", "cashAndShortTermInvestments": "1606865000", "commonStockSharesOutstanding": "244517653", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1606865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2713942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-334242000", "operatingCashflow": "-2019674000", "capitalExpenditures": "883841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3549673000", "cashflowFromInvestment": "-1294454000", "stockBasedCompensation": "285872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 807832000, "cost_of_revenue": 1730943000, "gross_profit": -923111000, "research_and_development": 1176453000, "selling_general_admin": 851152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2679820000, "depreciation_amortisation": 295337000, "ebitda": -2384483000, "interest_expense": 32923000, "interest_income": null, "other_non_operating": null, "pretax_income": -2712743000, "tax_provision": 1199000, "effective_tax_rate": null, "net_income": -2713942000, "net_income_continuing_ops": -2713942000, "net_income_to_common": -2713942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1606865000, "short_term_investments": 2424103000, "net_receivables": 112025000, "inventory": 407774000, "other_current_assets": null, "total_current_assets": 4873936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4773995000, "total_assets": 9647931000, "short_term_debt": 168801000, "accounts_payable": 133832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165291000, "long_term_debt": 2002151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4609828000, "total_liabilities": 5775119000, "total_debt": 2170952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12912694000, "total_equity": 3872812000, "shares_outstanding": 244517653, "operating_cash_flow": -2019674000, "stock_based_compensation": 285872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 883841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1294454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3549673000, "free_cash_flow": -1135833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2679820000", "ebitda": "-2384483000", "netIncome": "-2713942000", "grossProfit": "-923111000", "depreciation": "None", "totalRevenue": "807832000", "costOfRevenue": "1730943000", "interestIncome": "213026000", "incomeBeforeTax": "-2712743000", "interestExpense": "32923000", "operatingIncome": "-3020820000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1199000", "reportedCurrency": "USD", "netInterestIncome": "180103000", "nonInterestIncome": "None", "operatingExpenses": "2097709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1176453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1730943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295337000", "sellingGeneralAndAdministrative": "851152000", "netIncomeFromContinuingOperations": "-2713942000" }, "balance": { "goodwill": "None", "inventory": "407774000", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "9647931000", "longTermDebt": "2002151000", "shortTermDebt": "168801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12912694000", "totalLiabilities": "5775119000", "otherCurrentAssets": "323169000", "totalCurrentAssets": "4873936000", "currentLongTermDebt": "126417000", "longTermInvestments": "1050054000", "shortTermInvestments": "2424103000", "currentNetReceivables": "112025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4773995000", "currentAccountsPayable": "133832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2476883000", "totalShareholderEquity": "3872812000", "capitalLeaseObligations": "348315000", "otherCurrentLiabilities": "844185000", "totalCurrentLiabilities": "1165291000", "otherNonCurrentLiabilities": "342965000", "totalNonCurrentLiabilities": "4609828000", "cashAndShortTermInvestments": "1606865000", "commonStockSharesOutstanding": "244517653", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1606865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2713942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-334242000", "operatingCashflow": "-2019674000", "capitalExpenditures": "883841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3549673000", "cashflowFromInvestment": "-1294454000", "stockBasedCompensation": "285872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 595271000, "cost_of_revenue": 1936066000, "gross_profit": -1340795000, "ebit": -2802479000, "ebitda": -2568948000, "pretax_income": -2827394000, "tax_provision": 1026000, "net_income": -2828420000, "net_income_to_common": -2828420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1369947000, "total_current_assets": 4757155000, "total_assets": 8512718000, "short_term_debt": 109166000, "long_term_debt": 1996960000, "total_debt": 2106126000, "total_liabilities": 3661026000, "total_equity": 4851692000, "shares_outstanding": 208177262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2489753000, "capital_expenditure": 910644000, "free_cash_flow": -1579109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109300, "ticker_id": 6893, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2802479000", "ebitda": "-2568948000", "netIncome": "-2828420000", "grossProfit": "-1340795000", "depreciation": "None", "totalRevenue": "595271000", "costOfRevenue": "1936066000", "interestIncome": "175066000", "incomeBeforeTax": "-2827394000", "interestExpense": "24915000", "operatingIncome": "-3099588000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1026000", "reportedCurrency": "USD", "netInterestIncome": "149853000", "nonInterestIncome": "None", "operatingExpenses": "1758793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "937012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233531000", "sellingGeneralAndAdministrative": "761935000", "netIncomeFromContinuingOperations": "-2647302000" }, "balance": { "goodwill": "None", "inventory": "696236000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "8512718000", "longTermDebt": "1996960000", "shortTermDebt": "109166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10198752000", "totalLiabilities": "3661026000", "otherCurrentAssets": "149352000", "totalCurrentAssets": "4757155000", "currentLongTermDebt": "72533000", "longTermInvestments": "461029000", "shortTermInvestments": "2489798000", "currentNetReceivables": "51822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3755563000", "currentAccountsPayable": "108724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427901000", "totalShareholderEquity": "4851692000", "capitalLeaseObligations": "358408000", "otherCurrentLiabilities": "790520000", "totalCurrentLiabilities": "1008410000", "otherNonCurrentLiabilities": "280217000", "totalNonCurrentLiabilities": "2652616000", "cashAndShortTermInvestments": "1369947000", "commonStockSharesOutstanding": "208177262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1369947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2828420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-658010000", "operatingCashflow": "-2489753000", "capitalExpenditures": "910644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3070915000", "cashflowFromInvestment": "-946975000", "stockBasedCompensation": "257283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 595271000, "cost_of_revenue": 1936066000, "gross_profit": -1340795000, "research_and_development": 937012000, "selling_general_admin": 761935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2802479000, "depreciation_amortisation": 233531000, "ebitda": -2568948000, "interest_expense": 24915000, "interest_income": null, "other_non_operating": null, "pretax_income": -2827394000, "tax_provision": 1026000, "effective_tax_rate": null, "net_income": -2828420000, "net_income_continuing_ops": -2647302000, "net_income_to_common": -2828420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1369947000, "short_term_investments": 2489798000, "net_receivables": 51822000, "inventory": 696236000, "other_current_assets": null, "total_current_assets": 4757155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3755563000, "total_assets": 8512718000, "short_term_debt": 109166000, "accounts_payable": 108724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008410000, "long_term_debt": 1996960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2652616000, "total_liabilities": 3661026000, "total_debt": 2106126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10198752000, "total_equity": 4851692000, "shares_outstanding": 208177262, "operating_cash_flow": -2489753000, "stock_based_compensation": 257283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 910644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -946975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3070915000, "free_cash_flow": -1579109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2802479000", "ebitda": "-2568948000", "netIncome": "-2828420000", "grossProfit": "-1340795000", "depreciation": "None", "totalRevenue": "595271000", "costOfRevenue": "1936066000", "interestIncome": "175066000", "incomeBeforeTax": "-2827394000", "interestExpense": "24915000", "operatingIncome": "-3099588000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1026000", "reportedCurrency": "USD", "netInterestIncome": "149853000", "nonInterestIncome": "None", "operatingExpenses": "1758793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "937012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233531000", "sellingGeneralAndAdministrative": "761935000", "netIncomeFromContinuingOperations": "-2647302000" }, "balance": { "goodwill": "None", "inventory": "696236000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "8512718000", "longTermDebt": "1996960000", "shortTermDebt": "109166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10198752000", "totalLiabilities": "3661026000", "otherCurrentAssets": "149352000", "totalCurrentAssets": "4757155000", "currentLongTermDebt": "72533000", "longTermInvestments": "461029000", "shortTermInvestments": "2489798000", "currentNetReceivables": "51822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3755563000", "currentAccountsPayable": "108724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427901000", "totalShareholderEquity": "4851692000", "capitalLeaseObligations": "358408000", "otherCurrentLiabilities": "790520000", "totalCurrentLiabilities": "1008410000", "otherNonCurrentLiabilities": "280217000", "totalNonCurrentLiabilities": "2652616000", "cashAndShortTermInvestments": "1369947000", "commonStockSharesOutstanding": "208177262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1369947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2828420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-658010000", "operatingCashflow": "-2489753000", "capitalExpenditures": "910644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3070915000", "cashflowFromInvestment": "-946975000", "stockBasedCompensation": "257283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 608181000, "cost_of_revenue": 1646086000, "gross_profit": -1037905000, "ebit": -1273485000, "ebitda": -1067191000, "pretax_income": -1304081000, "tax_provision": 379000, "net_income": -1304460000, "net_income_to_common": -1304460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1735765000, "total_current_assets": 4912028000, "total_assets": 7879238000, "short_term_debt": 31450000, "long_term_debt": 1991840000, "total_debt": 2023290000, "total_liabilities": 3529537000, "total_equity": 4349701000, "shares_outstanding": 169325860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2226258000, "capital_expenditure": 1074852000, "free_cash_flow": -1151406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109305, "ticker_id": 6893, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1273485000", "ebitda": "-1067191000", "netIncome": "-1304460000", "grossProfit": "-1037905000", "depreciation": "None", "totalRevenue": "608181000", "costOfRevenue": "1646086000", "interestIncome": "56756000", "incomeBeforeTax": "-1304081000", "interestExpense": "30596000", "operatingIncome": "-2593991000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "26160000", "nonInterestIncome": "None", "operatingExpenses": "1556086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "821512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1646086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206294000", "sellingGeneralAndAdministrative": "734574000", "netIncomeFromContinuingOperations": "-1304460000" }, "balance": { "goodwill": "None", "inventory": "834401000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "7879238000", "longTermDebt": "1991840000", "shortTermDebt": "31450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7370332000", "totalLiabilities": "3529537000", "otherCurrentAssets": "145089000", "totalCurrentAssets": "4912028000", "currentLongTermDebt": "9595000", "longTermInvestments": "529974000", "shortTermInvestments": "2177231000", "currentNetReceivables": "19542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967210000", "currentAccountsPayable": "229084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2381936000", "shortLongTermDebtTotal": "2348469000", "totalShareholderEquity": "4349701000", "capitalLeaseObligations": "347034000", "otherCurrentLiabilities": "677025000", "totalCurrentLiabilities": "937559000", "otherNonCurrentLiabilities": "134369000", "totalNonCurrentLiabilities": "2591978000", "cashAndShortTermInvestments": "1735765000", "commonStockSharesOutstanding": "169325860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1735765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1304460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1256349000", "operatingCashflow": "-2226258000", "capitalExpenditures": "1074852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1347235000", "cashflowFromInvestment": "-3681677000", "stockBasedCompensation": "423500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 608181000, "cost_of_revenue": 1646086000, "gross_profit": -1037905000, "research_and_development": 821512000, "selling_general_admin": 734574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1273485000, "depreciation_amortisation": 206294000, "ebitda": -1067191000, "interest_expense": 30596000, "interest_income": null, "other_non_operating": null, "pretax_income": -1304081000, "tax_provision": 379000, "effective_tax_rate": null, "net_income": -1304460000, "net_income_continuing_ops": -1304460000, "net_income_to_common": -1304460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1735765000, "short_term_investments": 2177231000, "net_receivables": 19542000, "inventory": 834401000, "other_current_assets": null, "total_current_assets": 4912028000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2967210000, "total_assets": 7879238000, "short_term_debt": 31450000, "accounts_payable": 229084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 937559000, "long_term_debt": 1991840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2591978000, "total_liabilities": 3529537000, "total_debt": 2023290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7370332000, "total_equity": 4349701000, "shares_outstanding": 169325860, "operating_cash_flow": -2226258000, "stock_based_compensation": 423500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1074852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3681677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1347235000, "free_cash_flow": -1151406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1273485000", "ebitda": "-1067191000", "netIncome": "-1304460000", "grossProfit": "-1037905000", "depreciation": "None", "totalRevenue": "608181000", "costOfRevenue": "1646086000", "interestIncome": "56756000", "incomeBeforeTax": "-1304081000", "interestExpense": "30596000", "operatingIncome": "-2593991000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "26160000", "nonInterestIncome": "None", "operatingExpenses": "1556086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "821512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1646086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206294000", "sellingGeneralAndAdministrative": "734574000", "netIncomeFromContinuingOperations": "-1304460000" }, "balance": { "goodwill": "None", "inventory": "834401000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "7879238000", "longTermDebt": "1991840000", "shortTermDebt": "31450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7370332000", "totalLiabilities": "3529537000", "otherCurrentAssets": "145089000", "totalCurrentAssets": "4912028000", "currentLongTermDebt": "9595000", "longTermInvestments": "529974000", "shortTermInvestments": "2177231000", "currentNetReceivables": "19542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967210000", "currentAccountsPayable": "229084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2381936000", "shortLongTermDebtTotal": "2348469000", "totalShareholderEquity": "4349701000", "capitalLeaseObligations": "347034000", "otherCurrentLiabilities": "677025000", "totalCurrentLiabilities": "937559000", "otherNonCurrentLiabilities": "134369000", "totalNonCurrentLiabilities": "2591978000", "cashAndShortTermInvestments": "1735765000", "commonStockSharesOutstanding": "169325860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1735765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1304460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1256349000", "operatingCashflow": "-2226258000", "capitalExpenditures": "1074852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1347235000", "cashflowFromInvestment": "-3681677000", "stockBasedCompensation": "423500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 27111000, "cost_of_revenue": 154897000, "gross_profit": -127786000, "ebit": -2578338000, "ebitda": -2502868000, "pretax_income": -2579712000, "tax_provision": 49000, "net_income": -2579761000, "net_income_to_common": -2579761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6262905000, "total_current_assets": 6506977000, "total_assets": 7881713000, "short_term_debt": 30520000, "long_term_debt": 1986791000, "total_debt": 2017311000, "total_liabilities": 3972358000, "total_equity": 3909355000, "shares_outstanding": 74039375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1058133000, "capital_expenditure": 421220000, "free_cash_flow": -636913000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109310, "ticker_id": 6893, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2578338000", "ebitda": "-2502868000", "netIncome": "-2579761000", "grossProfit": "-127786000", "depreciation": "None", "totalRevenue": "27111000", "costOfRevenue": "154897000", "interestIncome": "0", "incomeBeforeTax": "-2579712000", "interestExpense": "1374000", "operatingIncome": "-1530446000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-4091000", "nonInterestIncome": "None", "operatingExpenses": "1402660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750185000", "otherNonOperatingIncome": "-1047892000", "costofGoodsAndServicesSold": "154897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75470000", "sellingGeneralAndAdministrative": "652475000", "netIncomeFromContinuingOperations": "-2579761000" }, "balance": { "goodwill": "None", "inventory": "127250000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "7881713000", "longTermDebt": "1986791000", "shortTermDebt": "30520000", "treasuryStock": "-20716000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6065872000", "totalLiabilities": "3972358000", "otherCurrentAssets": "113674000", "totalCurrentAssets": "6506977000", "currentLongTermDebt": "15281000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "3148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374736000", "currentAccountsPayable": "41342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344127000", "shortLongTermDebtTotal": "2208717000", "totalShareholderEquity": "3909355000", "capitalLeaseObligations": "206645000", "otherCurrentLiabilities": "324239000", "totalCurrentLiabilities": "396101000", "otherNonCurrentLiabilities": "3252000", "totalNonCurrentLiabilities": "3576257000", "cashAndShortTermInvestments": "6262905000", "commonStockSharesOutstanding": "74039375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6262905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2579761000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-175091000", "operatingCashflow": "-1058133000", "capitalExpenditures": "421220000", "changeInReceivables": "-2888000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7136428000", "cashflowFromInvestment": "-420693000", "stockBasedCompensation": "516757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5657602000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27111000, "cost_of_revenue": 154897000, "gross_profit": -127786000, "research_and_development": 750185000, "selling_general_admin": 652475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2578338000, "depreciation_amortisation": 75470000, "ebitda": -2502868000, "interest_expense": 1374000, "interest_income": null, "other_non_operating": null, "pretax_income": -2579712000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -2579761000, "net_income_continuing_ops": -2579761000, "net_income_to_common": -2579761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6262905000, "short_term_investments": 0, "net_receivables": 3148000, "inventory": 127250000, "other_current_assets": null, "total_current_assets": 6506977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1374736000, "total_assets": 7881713000, "short_term_debt": 30520000, "accounts_payable": 41342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396101000, "long_term_debt": 1986791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3576257000, "total_liabilities": 3972358000, "total_debt": 2017311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6065872000, "total_equity": 3909355000, "shares_outstanding": 74039375, "operating_cash_flow": -1058133000, "stock_based_compensation": 516757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420693000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7136428000, "free_cash_flow": -636913000, "net_change_in_cash": 5657602000 }, "raw_data": { "income": { "ebit": "-2578338000", "ebitda": "-2502868000", "netIncome": "-2579761000", "grossProfit": "-127786000", "depreciation": "None", "totalRevenue": "27111000", "costOfRevenue": "154897000", "interestIncome": "0", "incomeBeforeTax": "-2579712000", "interestExpense": "1374000", "operatingIncome": "-1530446000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-4091000", "nonInterestIncome": "None", "operatingExpenses": "1402660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750185000", "otherNonOperatingIncome": "-1047892000", "costofGoodsAndServicesSold": "154897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75470000", "sellingGeneralAndAdministrative": "652475000", "netIncomeFromContinuingOperations": "-2579761000" }, "balance": { "goodwill": "None", "inventory": "127250000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "7881713000", "longTermDebt": "1986791000", "shortTermDebt": "30520000", "treasuryStock": "-20716000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6065872000", "totalLiabilities": "3972358000", "otherCurrentAssets": "113674000", "totalCurrentAssets": "6506977000", "currentLongTermDebt": "15281000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "3148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374736000", "currentAccountsPayable": "41342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344127000", "shortLongTermDebtTotal": "2208717000", "totalShareholderEquity": "3909355000", "capitalLeaseObligations": "206645000", "otherCurrentLiabilities": "324239000", "totalCurrentLiabilities": "396101000", "otherNonCurrentLiabilities": "3252000", "totalNonCurrentLiabilities": "3576257000", "cashAndShortTermInvestments": "6262905000", "commonStockSharesOutstanding": "74039375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6262905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2579761000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-175091000", "operatingCashflow": "-1058133000", "capitalExpenditures": "421220000", "changeInReceivables": "-2888000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7136428000", "cashflowFromInvestment": "-420693000", "stockBasedCompensation": "516757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5657602000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 3976000, "cost_of_revenue": 3070000, "gross_profit": 906000, "ebit": -719504000, "ebitda": -709287000, "pretax_income": -719568000, "tax_provision": -188000, "net_income": -719380000, "net_income_to_common": -719380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614412000, "total_current_assets": 662556000, "total_assets": 1402681000, "short_term_debt": 980000, "long_term_debt": null, "total_debt": 980000, "total_liabilities": 2721458000, "total_equity": -1318777000, "shares_outstanding": 2482594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -570196000, "capital_expenditure": 459582000, "free_cash_flow": -110614000, "dividends_paid": 1303010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109315, "ticker_id": 6893, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-719504000", "ebitda": "-709287000", "netIncome": "-719380000", "grossProfit": "906000", "depreciation": "None", "totalRevenue": "3976000", "costOfRevenue": "3070000", "interestIncome": "0", "incomeBeforeTax": "-719568000", "interestExpense": "64000", "operatingIncome": "-599227000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-188000", "reportedCurrency": "USD", "netInterestIncome": "-64000", "nonInterestIncome": "None", "operatingExpenses": "600133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10217000", "sellingGeneralAndAdministrative": "89023000", "netIncomeFromContinuingOperations": "-719380000" }, "balance": { "goodwill": "None", "inventory": "1043000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1402681000", "longTermDebt": "None", "shortTermDebt": "980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1356893000", "totalLiabilities": "2721458000", "otherCurrentAssets": "46336000", "totalCurrentAssets": "662556000", "currentLongTermDebt": "980000", "longTermInvestments": "None", "shortTermInvestments": "505000", "currentNetReceivables": "260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740125000", "currentAccountsPayable": "17333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "713274000", "shortLongTermDebtTotal": "980000", "totalShareholderEquity": "-1318777000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "166970000", "totalCurrentLiabilities": "185283000", "otherNonCurrentLiabilities": "214731922", "totalNonCurrentLiabilities": "2536175000", "cashAndShortTermInvestments": "614412000", "commonStockSharesOutstanding": "2482594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "614412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-719380000", "profitLoss": "None", "dividendPayout": "1303010000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-359000", "operatingCashflow": "-570196000", "capitalExpenditures": "459582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1290545000", "cashflowFromInvestment": "-459582000", "stockBasedCompensation": "4614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1303010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3976000, "cost_of_revenue": 3070000, "gross_profit": 906000, "research_and_development": 511110000, "selling_general_admin": 89023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -719504000, "depreciation_amortisation": 10217000, "ebitda": -709287000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": -719568000, "tax_provision": -188000, "effective_tax_rate": null, "net_income": -719380000, "net_income_continuing_ops": -719380000, "net_income_to_common": -719380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614412000, "short_term_investments": 505000, "net_receivables": 260000, "inventory": 1043000, "other_current_assets": null, "total_current_assets": 662556000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740125000, "total_assets": 1402681000, "short_term_debt": 980000, "accounts_payable": 17333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185283000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2536175000, "total_liabilities": 2721458000, "total_debt": 980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1356893000, "total_equity": -1318777000, "shares_outstanding": 2482594, "operating_cash_flow": -570196000, "stock_based_compensation": 4614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -459582000, "dividends_paid": 1303010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1290545000, "free_cash_flow": -110614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-719504000", "ebitda": "-709287000", "netIncome": "-719380000", "grossProfit": "906000", "depreciation": "None", "totalRevenue": "3976000", "costOfRevenue": "3070000", "interestIncome": "0", "incomeBeforeTax": "-719568000", "interestExpense": "64000", "operatingIncome": "-599227000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-188000", "reportedCurrency": "USD", "netInterestIncome": "-64000", "nonInterestIncome": "None", "operatingExpenses": "600133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10217000", "sellingGeneralAndAdministrative": "89023000", "netIncomeFromContinuingOperations": "-719380000" }, "balance": { "goodwill": "None", "inventory": "1043000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1402681000", "longTermDebt": "None", "shortTermDebt": "980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1356893000", "totalLiabilities": "2721458000", "otherCurrentAssets": "46336000", "totalCurrentAssets": "662556000", "currentLongTermDebt": "980000", "longTermInvestments": "None", "shortTermInvestments": "505000", "currentNetReceivables": "260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740125000", "currentAccountsPayable": "17333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "713274000", "shortLongTermDebtTotal": "980000", "totalShareholderEquity": "-1318777000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "166970000", "totalCurrentLiabilities": "185283000", "otherNonCurrentLiabilities": "214731922", "totalNonCurrentLiabilities": "2536175000", "cashAndShortTermInvestments": "614412000", "commonStockSharesOutstanding": "2482594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "614412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-719380000", "profitLoss": "None", "dividendPayout": "1303010000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-359000", "operatingCashflow": "-570196000", "capitalExpenditures": "459582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1290545000", "cashflowFromInvestment": "-459582000", "stockBasedCompensation": "4614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1303010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 4590000, "cost_of_revenue": 3926000, "gross_profit": 664000, "ebit": -268787000, "ebitda": -264945000, "pretax_income": -277334000, "tax_provision": 23000, "net_income": -277357000, "net_income_to_common": -277357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351684000, "total_current_assets": 423236000, "total_assets": 579602000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 124917000, "total_equity": 454685000, "shares_outstanding": 2482594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -235299000, "capital_expenditure": 104290000, "free_cash_flow": -131009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109319, "ticker_id": 6893, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-268787000", "ebitda": "-264945000", "netIncome": "-277357000", "grossProfit": "664000", "depreciation": "None", "totalRevenue": "4590000", "costOfRevenue": "3926000", "interestIncome": "None", "incomeBeforeTax": "-277334000", "interestExpense": "8547000", "operatingIncome": "-257934000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-8547000", "nonInterestIncome": "None", "operatingExpenses": "258598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3842000", "sellingGeneralAndAdministrative": "38375000", "netIncomeFromContinuingOperations": "-277357000" }, "balance": { "goodwill": "None", "inventory": "684000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "579602000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-637513000", "totalLiabilities": "124917000", "otherCurrentAssets": "69955000", "totalCurrentAssets": "423236000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "505000", "currentNetReceivables": "408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156366000", "currentAccountsPayable": "12656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142813000", "shortLongTermDebtTotal": "244000", "totalShareholderEquity": "454685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53202000", "totalCurrentLiabilities": "65858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59059000", "cashAndShortTermInvestments": "351684000", "commonStockSharesOutstanding": "2482594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-188000", "operatingCashflow": "-235299000", "capitalExpenditures": "104290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "621432000", "cashflowFromInvestment": "-104290000", "stockBasedCompensation": "7719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4590000, "cost_of_revenue": 3926000, "gross_profit": 664000, "research_and_development": 220223000, "selling_general_admin": 38375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268787000, "depreciation_amortisation": 3842000, "ebitda": -264945000, "interest_expense": 8547000, "interest_income": null, "other_non_operating": null, "pretax_income": -277334000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -277357000, "net_income_continuing_ops": -277357000, "net_income_to_common": -277357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351684000, "short_term_investments": 505000, "net_receivables": 408000, "inventory": 684000, "other_current_assets": null, "total_current_assets": 423236000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156366000, "total_assets": 579602000, "short_term_debt": null, "accounts_payable": 12656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59059000, "total_liabilities": 124917000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -637513000, "total_equity": 454685000, "shares_outstanding": 2482594, "operating_cash_flow": -235299000, "stock_based_compensation": 7719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 621432000, "free_cash_flow": -131009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-268787000", "ebitda": "-264945000", "netIncome": "-277357000", "grossProfit": "664000", "depreciation": "None", "totalRevenue": "4590000", "costOfRevenue": "3926000", "interestIncome": "None", "incomeBeforeTax": "-277334000", "interestExpense": "8547000", "operatingIncome": "-257934000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-8547000", "nonInterestIncome": "None", "operatingExpenses": "258598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3842000", "sellingGeneralAndAdministrative": "38375000", "netIncomeFromContinuingOperations": "-277357000" }, "balance": { "goodwill": "None", "inventory": "684000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "579602000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-637513000", "totalLiabilities": "124917000", "otherCurrentAssets": "69955000", "totalCurrentAssets": "423236000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "505000", "currentNetReceivables": "408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156366000", "currentAccountsPayable": "12656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142813000", "shortLongTermDebtTotal": "244000", "totalShareholderEquity": "454685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53202000", "totalCurrentLiabilities": "65858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59059000", "cashAndShortTermInvestments": "351684000", "commonStockSharesOutstanding": "2482594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-188000", "operatingCashflow": "-235299000", "capitalExpenditures": "104290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "621432000", "cashflowFromInvestment": "-104290000", "stockBasedCompensation": "7719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 282465000, "cost_of_revenue": 594170000, "gross_profit": -311705000, "ebit": -987094000, "ebitda": -870682000, "pretax_income": -1028167000, "tax_provision": 177000, "net_income": -1028344000, "net_income_to_common": -1028344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738889000, "total_current_assets": 2756669000, "total_assets": 7483168000, "short_term_debt": 782334000, "long_term_debt": 2047844000, "total_debt": 2830178000, "total_liabilities": 5445082000, "total_equity": 2038086000, "shares_outstanding": 328285861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1185659000, "capital_expenditure": 253167000, "free_cash_flow": -932492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109288, "ticker_id": 6893, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-987094000", "ebitda": "-870682000", "netIncome": "-1028344000", "grossProfit": "-311705000", "depreciation": "None", "totalRevenue": "282465000", "costOfRevenue": "594170000", "interestIncome": "13104000", "incomeBeforeTax": "-1028167000", "interestExpense": "41073000", "operatingIncome": "-951551000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "-27969000", "nonInterestIncome": "None", "operatingExpenses": "639846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116412000", "sellingGeneralAndAdministrative": "304176000", "netIncomeFromContinuingOperations": "-1028344000" }, "balance": { "goodwill": "None", "inventory": "1468853000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "7483168000", "longTermDebt": "2047844000", "shortTermDebt": "782334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16639089000", "totalLiabilities": "5445082000", "otherCurrentAssets": "417683000", "totalCurrentAssets": "2756669000", "currentLongTermDebt": "707449000", "longTermInvestments": "13615000", "shortTermInvestments": "0", "currentNetReceivables": "131244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4726499000", "currentAccountsPayable": "484853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3168143000", "totalShareholderEquity": "2038086000", "capitalLeaseObligations": "412850000", "otherCurrentLiabilities": "1398372000", "totalCurrentLiabilities": "2694303000", "otherNonCurrentLiabilities": "356145000", "totalNonCurrentLiabilities": "2750779000", "cashAndShortTermInvestments": "738889000", "commonStockSharesOutstanding": "328285861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1028344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-576397000", "operatingCashflow": "-1185659000", "capitalExpenditures": "253167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35280000", "cashflowFromInvestment": "875186000", "stockBasedCompensation": "61030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282465000, "cost_of_revenue": 594170000, "gross_profit": -311705000, "research_and_development": 335670000, "selling_general_admin": 304176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -987094000, "depreciation_amortisation": 116412000, "ebitda": -870682000, "interest_expense": 41073000, "interest_income": null, "other_non_operating": null, "pretax_income": -1028167000, "tax_provision": 177000, "effective_tax_rate": null, "net_income": -1028344000, "net_income_continuing_ops": -1028344000, "net_income_to_common": -1028344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738889000, "short_term_investments": 0, "net_receivables": 131244000, "inventory": 1468853000, "other_current_assets": null, "total_current_assets": 2756669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4726499000, "total_assets": 7483168000, "short_term_debt": 782334000, "accounts_payable": 484853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2694303000, "long_term_debt": 2047844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2750779000, "total_liabilities": 5445082000, "total_debt": 2830178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16639089000, "total_equity": 2038086000, "shares_outstanding": 328285861, "operating_cash_flow": -1185659000, "stock_based_compensation": 61030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 875186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35280000, "free_cash_flow": -932492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-987094000", "ebitda": "-870682000", "netIncome": "-1028344000", "grossProfit": "-311705000", "depreciation": "None", "totalRevenue": "282465000", "costOfRevenue": "594170000", "interestIncome": "13104000", "incomeBeforeTax": "-1028167000", "interestExpense": "41073000", "operatingIncome": "-951551000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "-27969000", "nonInterestIncome": "None", "operatingExpenses": "639846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116412000", "sellingGeneralAndAdministrative": "304176000", "netIncomeFromContinuingOperations": "-1028344000" }, "balance": { "goodwill": "None", "inventory": "1468853000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "7483168000", "longTermDebt": "2047844000", "shortTermDebt": "782334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16639089000", "totalLiabilities": "5445082000", "otherCurrentAssets": "417683000", "totalCurrentAssets": "2756669000", "currentLongTermDebt": "707449000", "longTermInvestments": "13615000", "shortTermInvestments": "0", "currentNetReceivables": "131244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4726499000", "currentAccountsPayable": "484853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3168143000", "totalShareholderEquity": "2038086000", "capitalLeaseObligations": "412850000", "otherCurrentLiabilities": "1398372000", "totalCurrentLiabilities": "2694303000", "otherNonCurrentLiabilities": "356145000", "totalNonCurrentLiabilities": "2750779000", "cashAndShortTermInvestments": "738889000", "commonStockSharesOutstanding": "328285861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1028344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-576397000", "operatingCashflow": "-1185659000", "capitalExpenditures": "253167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35280000", "cashflowFromInvestment": "875186000", "stockBasedCompensation": "61030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 522730000, "cost_of_revenue": 944636000, "gross_profit": -421906000, "ebit": -778360000, "ebitda": -656254000, "pretax_income": -812258000, "tax_provision": 1762000, "net_income": -814020000, "net_income_to_common": -814020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997827000, "total_current_assets": 3299651000, "total_assets": 8386981000, "short_term_debt": 755968000, "long_term_debt": 2046576000, "total_debt": 2802544000, "total_liabilities": 7669694000, "total_equity": 717287000, "shares_outstanding": 327366060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -926131000, "capital_expenditure": 325436000, "free_cash_flow": -600695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109289, "ticker_id": 6893, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-778360000", "ebitda": "-656254000", "netIncome": "-814020000", "grossProfit": "-421906000", "depreciation": "None", "totalRevenue": "522730000", "costOfRevenue": "944636000", "interestIncome": "25273000", "incomeBeforeTax": "-812258000", "interestExpense": "33898000", "operatingIncome": "-1064754000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1762000", "reportedCurrency": "USD", "netInterestIncome": "-8625000", "nonInterestIncome": "None", "operatingExpenses": "642848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122106000", "sellingGeneralAndAdministrative": "281841000", "netIncomeFromContinuingOperations": "-814020000" }, "balance": { "goodwill": "None", "inventory": "1109529000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "8386981000", "longTermDebt": "2046576000", "shortTermDebt": "755968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15610745000", "totalLiabilities": "7669694000", "otherCurrentAssets": "1015133000", "totalCurrentAssets": "3299651000", "currentLongTermDebt": "671746000", "longTermInvestments": "512241000", "shortTermInvestments": "631093000", "currentNetReceivables": "177162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5087330000", "currentAccountsPayable": "487521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860527000", "totalShareholderEquity": "717287000", "capitalLeaseObligations": "478386000", "otherCurrentLiabilities": "1392641000", "totalCurrentLiabilities": "2636130000", "otherNonCurrentLiabilities": "357305000", "totalNonCurrentLiabilities": "5033564000", "cashAndShortTermInvestments": "997827000", "commonStockSharesOutstanding": "327366060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036668915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-416471000", "operatingCashflow": "-926131000", "capitalExpenditures": "325436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379339000", "cashflowFromInvestment": "-84713000", "stockBasedCompensation": "44871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522730000, "cost_of_revenue": 944636000, "gross_profit": -421906000, "research_and_development": 361007000, "selling_general_admin": 281841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -778360000, "depreciation_amortisation": 122106000, "ebitda": -656254000, "interest_expense": 33898000, "interest_income": null, "other_non_operating": null, "pretax_income": -812258000, "tax_provision": 1762000, "effective_tax_rate": null, "net_income": -814020000, "net_income_continuing_ops": -814020000, "net_income_to_common": -814020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997827000, "short_term_investments": 631093000, "net_receivables": 177162000, "inventory": 1109529000, "other_current_assets": null, "total_current_assets": 3299651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5087330000, "total_assets": 8386981000, "short_term_debt": 755968000, "accounts_payable": 487521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2636130000, "long_term_debt": 2046576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5033564000, "total_liabilities": 7669694000, "total_debt": 2802544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15610745000, "total_equity": 717287000, "shares_outstanding": 327366060, "operating_cash_flow": -926131000, "stock_based_compensation": 44871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 379339000, "free_cash_flow": -600695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-778360000", "ebitda": "-656254000", "netIncome": "-814020000", "grossProfit": "-421906000", "depreciation": "None", "totalRevenue": "522730000", "costOfRevenue": "944636000", "interestIncome": "25273000", "incomeBeforeTax": "-812258000", "interestExpense": "33898000", "operatingIncome": "-1064754000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1762000", "reportedCurrency": "USD", "netInterestIncome": "-8625000", "nonInterestIncome": "None", "operatingExpenses": "642848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122106000", "sellingGeneralAndAdministrative": "281841000", "netIncomeFromContinuingOperations": "-814020000" }, "balance": { "goodwill": "None", "inventory": "1109529000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "8386981000", "longTermDebt": "2046576000", "shortTermDebt": "755968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15610745000", "totalLiabilities": "7669694000", "otherCurrentAssets": "1015133000", "totalCurrentAssets": "3299651000", "currentLongTermDebt": "671746000", "longTermInvestments": "512241000", "shortTermInvestments": "631093000", "currentNetReceivables": "177162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5087330000", "currentAccountsPayable": "487521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860527000", "totalShareholderEquity": "717287000", "capitalLeaseObligations": "478386000", "otherCurrentLiabilities": "1392641000", "totalCurrentLiabilities": "2636130000", "otherNonCurrentLiabilities": "357305000", "totalNonCurrentLiabilities": "5033564000", "cashAndShortTermInvestments": "997827000", "commonStockSharesOutstanding": "327366060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036668915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-416471000", "operatingCashflow": "-926131000", "capitalExpenditures": "325436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379339000", "cashflowFromInvestment": "-84713000", "stockBasedCompensation": "44871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 336580000, "cost_of_revenue": 670197000, "gross_profit": -333617000, "ebit": -953220000, "ebitda": -833130000, "pretax_income": -978791000, "tax_provision": -363000, "net_income": -978428000, "net_income_to_common": -978428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1635120000, "total_current_assets": 3800110000, "total_assets": 8823038000, "short_term_debt": 450564000, "long_term_debt": 2040363000, "total_debt": 2490927000, "total_liabilities": 7022660000, "total_equity": 1800378000, "shares_outstanding": 312166297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -756816000, "capital_expenditure": 198818000, "free_cash_flow": -557998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109291, "ticker_id": 6893, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-953220000", "ebitda": "-833130000", "netIncome": "-978428000", "grossProfit": "-333617000", "depreciation": "None", "totalRevenue": "336580000", "costOfRevenue": "670197000", "interestIncome": "34643000", "incomeBeforeTax": "-978791000", "interestExpense": "25571000", "operatingIncome": "-942019000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-363000", "reportedCurrency": "USD", "netInterestIncome": "9072000", "nonInterestIncome": "None", "operatingExpenses": "608402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120090000", "sellingGeneralAndAdministrative": "283097000", "netIncomeFromContinuingOperations": "-978428000" }, "balance": { "goodwill": "None", "inventory": "981062000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "8823038000", "longTermDebt": "2040363000", "shortTermDebt": "450564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14796725000", "totalLiabilities": "7022660000", "otherCurrentAssets": "344380000", "totalCurrentAssets": "3800110000", "currentLongTermDebt": "313317000", "longTermInvestments": "687669000", "shortTermInvestments": "701906000", "currentNetReceivables": "137642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5022928000", "currentAccountsPayable": "393029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2813531000", "totalShareholderEquity": "1800378000", "capitalLeaseObligations": "459851000", "otherCurrentLiabilities": "1234281000", "totalCurrentLiabilities": "2104984000", "otherNonCurrentLiabilities": "351373000", "totalNonCurrentLiabilities": "4917676000", "cashAndShortTermInvestments": "1635120000", "commonStockSharesOutstanding": "312166297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1635120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-978428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-446557000", "operatingCashflow": "-756816000", "capitalExpenditures": "198818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376218000", "cashflowFromInvestment": "255118000", "stockBasedCompensation": "87540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336580000, "cost_of_revenue": 670197000, "gross_profit": -333617000, "research_and_development": 325305000, "selling_general_admin": 283097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -953220000, "depreciation_amortisation": 120090000, "ebitda": -833130000, "interest_expense": 25571000, "interest_income": null, "other_non_operating": null, "pretax_income": -978791000, "tax_provision": -363000, "effective_tax_rate": null, "net_income": -978428000, "net_income_continuing_ops": -978428000, "net_income_to_common": -978428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1635120000, "short_term_investments": 701906000, "net_receivables": 137642000, "inventory": 981062000, "other_current_assets": null, "total_current_assets": 3800110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5022928000, "total_assets": 8823038000, "short_term_debt": 450564000, "accounts_payable": 393029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2104984000, "long_term_debt": 2040363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4917676000, "total_liabilities": 7022660000, "total_debt": 2490927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14796725000, "total_equity": 1800378000, "shares_outstanding": 312166297, "operating_cash_flow": -756816000, "stock_based_compensation": 87540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 255118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 376218000, "free_cash_flow": -557998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-953220000", "ebitda": "-833130000", "netIncome": "-978428000", "grossProfit": "-333617000", "depreciation": "None", "totalRevenue": "336580000", "costOfRevenue": "670197000", "interestIncome": "34643000", "incomeBeforeTax": "-978791000", "interestExpense": "25571000", "operatingIncome": "-942019000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-363000", "reportedCurrency": "USD", "netInterestIncome": "9072000", "nonInterestIncome": "None", "operatingExpenses": "608402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120090000", "sellingGeneralAndAdministrative": "283097000", "netIncomeFromContinuingOperations": "-978428000" }, "balance": { "goodwill": "None", "inventory": "981062000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "8823038000", "longTermDebt": "2040363000", "shortTermDebt": "450564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14796725000", "totalLiabilities": "7022660000", "otherCurrentAssets": "344380000", "totalCurrentAssets": "3800110000", "currentLongTermDebt": "313317000", "longTermInvestments": "687669000", "shortTermInvestments": "701906000", "currentNetReceivables": "137642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5022928000", "currentAccountsPayable": "393029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2813531000", "totalShareholderEquity": "1800378000", "capitalLeaseObligations": "459851000", "otherCurrentLiabilities": "1234281000", "totalCurrentLiabilities": "2104984000", "otherNonCurrentLiabilities": "351373000", "totalNonCurrentLiabilities": "4917676000", "cashAndShortTermInvestments": "1635120000", "commonStockSharesOutstanding": "312166297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1635120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-978428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-446557000", "operatingCashflow": "-756816000", "capitalExpenditures": "198818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376218000", "cashflowFromInvestment": "255118000", "stockBasedCompensation": "87540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 259432000, "cost_of_revenue": 531783000, "gross_profit": -272351000, "ebit": -518052000, "ebitda": -406964000, "pretax_income": -541801000, "tax_provision": -2369000, "net_income": -539432000, "net_income_to_common": -539432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1795719000, "total_current_assets": 3951120000, "total_assets": 8869078000, "short_term_debt": 292249000, "long_term_debt": 2038928000, "total_debt": 2331177000, "total_liabilities": 6461487000, "total_equity": 2407591000, "shares_outstanding": 305788272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -847658000, "capital_expenditure": 182662999, "free_cash_flow": -664995001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109292, "ticker_id": 6893, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-518052000", "ebitda": "-406964000", "netIncome": "-539432000", "grossProfit": "-272351000", "depreciation": "None", "totalRevenue": "259432000", "costOfRevenue": "531783000", "interestIncome": "44318000", "incomeBeforeTax": "-541801000", "interestExpense": "23749000", "operatingIncome": "-803047000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2369000", "reportedCurrency": "USD", "netInterestIncome": "20569000", "nonInterestIncome": "None", "operatingExpenses": "530696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111088000", "sellingGeneralAndAdministrative": "256857000", "netIncomeFromContinuingOperations": "-539432000" }, "balance": { "goodwill": "None", "inventory": "713269000", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "8869078000", "longTermDebt": "2038928000", "shortTermDebt": "292249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13818297000", "totalLiabilities": "6461487000", "otherCurrentAssets": "286727000", "totalCurrentAssets": "3951120000", "currentLongTermDebt": "233308000", "longTermInvestments": "807794000", "shortTermInvestments": "1030140000", "currentNetReceivables": "125265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4917958000", "currentAccountsPayable": "213656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2740927000", "totalShareholderEquity": "2407591000", "capitalLeaseObligations": "468691000", "otherCurrentLiabilities": "1004122000", "totalCurrentLiabilities": "1533954000", "otherNonCurrentLiabilities": "366684000", "totalNonCurrentLiabilities": "4927533000", "cashAndShortTermInvestments": "1795719000", "commonStockSharesOutstanding": "305788272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1795719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-539432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-379573000", "operatingCashflow": "-847658000", "capitalExpenditures": "182662999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96362000", "cashflowFromInvestment": "694003000", "stockBasedCompensation": "83834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259432000, "cost_of_revenue": 531783000, "gross_profit": -272351000, "research_and_development": 273839000, "selling_general_admin": 256857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -518052000, "depreciation_amortisation": 111088000, "ebitda": -406964000, "interest_expense": 23749000, "interest_income": null, "other_non_operating": null, "pretax_income": -541801000, "tax_provision": -2369000, "effective_tax_rate": null, "net_income": -539432000, "net_income_continuing_ops": -539432000, "net_income_to_common": -539432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1795719000, "short_term_investments": 1030140000, "net_receivables": 125265000, "inventory": 713269000, "other_current_assets": null, "total_current_assets": 3951120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4917958000, "total_assets": 8869078000, "short_term_debt": 292249000, "accounts_payable": 213656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533954000, "long_term_debt": 2038928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4927533000, "total_liabilities": 6461487000, "total_debt": 2331177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13818297000, "total_equity": 2407591000, "shares_outstanding": 305788272, "operating_cash_flow": -847658000, "stock_based_compensation": 83834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182662999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 694003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96362000, "free_cash_flow": -664995001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-518052000", "ebitda": "-406964000", "netIncome": "-539432000", "grossProfit": "-272351000", "depreciation": "None", "totalRevenue": "259432000", "costOfRevenue": "531783000", "interestIncome": "44318000", "incomeBeforeTax": "-541801000", "interestExpense": "23749000", "operatingIncome": "-803047000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2369000", "reportedCurrency": "USD", "netInterestIncome": "20569000", "nonInterestIncome": "None", "operatingExpenses": "530696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111088000", "sellingGeneralAndAdministrative": "256857000", "netIncomeFromContinuingOperations": "-539432000" }, "balance": { "goodwill": "None", "inventory": "713269000", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "8869078000", "longTermDebt": "2038928000", "shortTermDebt": "292249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13818297000", "totalLiabilities": "6461487000", "otherCurrentAssets": "286727000", "totalCurrentAssets": "3951120000", "currentLongTermDebt": "233308000", "longTermInvestments": "807794000", "shortTermInvestments": "1030140000", "currentNetReceivables": "125265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4917958000", "currentAccountsPayable": "213656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2740927000", "totalShareholderEquity": "2407591000", "capitalLeaseObligations": "468691000", "otherCurrentLiabilities": "1004122000", "totalCurrentLiabilities": "1533954000", "otherNonCurrentLiabilities": "366684000", "totalNonCurrentLiabilities": "4927533000", "cashAndShortTermInvestments": "1795719000", "commonStockSharesOutstanding": "305788272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1795719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-539432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-379573000", "operatingCashflow": "-847658000", "capitalExpenditures": "182662999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96362000", "cashflowFromInvestment": "694003000", "stockBasedCompensation": "83834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 235048000, "cost_of_revenue": 463560000, "gross_profit": -228512000, "ebit": -355651000, "ebitda": -257692000, "pretax_income": -367534000, "tax_provision": -1363000, "net_income": -366171000, "net_income_to_common": -366171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1854879000, "total_current_assets": 4423257000, "total_assets": 9217969000, "short_term_debt": 242503000, "long_term_debt": 2003461000, "total_debt": 2245964000, "total_liabilities": 6034294000, "total_equity": 3183675000, "shares_outstanding": 303631730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -428613000, "capital_expenditure": 161241000, "free_cash_flow": -267372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109293, "ticker_id": 6893, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-355651000", "ebitda": "-257692000", "netIncome": "-366171000", "grossProfit": "-228512000", "depreciation": "None", "totalRevenue": "235048000", "costOfRevenue": "463560000", "interestIncome": "52209000", "incomeBeforeTax": "-367534000", "interestExpense": "11883000", "operatingIncome": "-691933000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1363000", "reportedCurrency": "USD", "netInterestIncome": "40326000", "nonInterestIncome": "None", "operatingExpenses": "463421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97959000", "sellingGeneralAndAdministrative": "212175000", "netIncomeFromContinuingOperations": "-366171000" }, "balance": { "goodwill": "None", "inventory": "471407000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "9217969000", "longTermDebt": "2003461000", "shortTermDebt": "242503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13278865000", "totalLiabilities": "6034294000", "otherCurrentAssets": "250617000", "totalCurrentAssets": "4423257000", "currentLongTermDebt": "193277000", "longTermInvestments": "947157000", "shortTermInvestments": "1756026000", "currentNetReceivables": "90328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4794712000", "currentAccountsPayable": "121298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2558172000", "totalShareholderEquity": "3183675000", "capitalLeaseObligations": "361434000", "otherCurrentLiabilities": "946073000", "totalCurrentLiabilities": "1331474000", "otherNonCurrentLiabilities": "358006000", "totalNonCurrentLiabilities": "4702820000", "cashAndShortTermInvestments": "1854879000", "commonStockSharesOutstanding": "303631730", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1854879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-206470000", "operatingCashflow": "-428613000", "capitalExpenditures": "161241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62731000", "cashflowFromInvestment": "614021000", "stockBasedCompensation": "27515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235048000, "cost_of_revenue": 463560000, "gross_profit": -228512000, "research_and_development": 251246000, "selling_general_admin": 212175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -355651000, "depreciation_amortisation": 97959000, "ebitda": -257692000, "interest_expense": 11883000, "interest_income": null, "other_non_operating": null, "pretax_income": -367534000, "tax_provision": -1363000, "effective_tax_rate": null, "net_income": -366171000, "net_income_continuing_ops": -366171000, "net_income_to_common": -366171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1854879000, "short_term_investments": 1756026000, "net_receivables": 90328000, "inventory": 471407000, "other_current_assets": null, "total_current_assets": 4423257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4794712000, "total_assets": 9217969000, "short_term_debt": 242503000, "accounts_payable": 121298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1331474000, "long_term_debt": 2003461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4702820000, "total_liabilities": 6034294000, "total_debt": 2245964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13278865000, "total_equity": 3183675000, "shares_outstanding": 303631730, "operating_cash_flow": -428613000, "stock_based_compensation": 27515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 614021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62731000, "free_cash_flow": -267372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-355651000", "ebitda": "-257692000", "netIncome": "-366171000", "grossProfit": "-228512000", "depreciation": "None", "totalRevenue": "235048000", "costOfRevenue": "463560000", "interestIncome": "52209000", "incomeBeforeTax": "-367534000", "interestExpense": "11883000", "operatingIncome": "-691933000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1363000", "reportedCurrency": "USD", "netInterestIncome": "40326000", "nonInterestIncome": "None", "operatingExpenses": "463421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97959000", "sellingGeneralAndAdministrative": "212175000", "netIncomeFromContinuingOperations": "-366171000" }, "balance": { "goodwill": "None", "inventory": "471407000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "9217969000", "longTermDebt": "2003461000", "shortTermDebt": "242503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13278865000", "totalLiabilities": "6034294000", "otherCurrentAssets": "250617000", "totalCurrentAssets": "4423257000", "currentLongTermDebt": "193277000", "longTermInvestments": "947157000", "shortTermInvestments": "1756026000", "currentNetReceivables": "90328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4794712000", "currentAccountsPayable": "121298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2558172000", "totalShareholderEquity": "3183675000", "capitalLeaseObligations": "361434000", "otherCurrentLiabilities": "946073000", "totalCurrentLiabilities": "1331474000", "otherNonCurrentLiabilities": "358006000", "totalNonCurrentLiabilities": "4702820000", "cashAndShortTermInvestments": "1854879000", "commonStockSharesOutstanding": "303631730", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1854879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-206470000", "operatingCashflow": "-428613000", "capitalExpenditures": "161241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62731000", "cashflowFromInvestment": "614021000", "stockBasedCompensation": "27515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 234473000, "cost_of_revenue": 443248000, "gross_profit": -208775000, "ebit": -386358000, "ebitda": -295515000, "pretax_income": -396629000, "tax_provision": 589000, "net_income": -397218000, "net_income_to_common": -397218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1606865000, "total_current_assets": 4873936000, "total_assets": 9647931000, "short_term_debt": 168801000, "long_term_debt": 2002151000, "total_debt": 2170952000, "total_liabilities": 5775119000, "total_equity": 3872812000, "shares_outstanding": 284083801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -533147000, "capital_expenditure": 291635000, "free_cash_flow": -241512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109294, "ticker_id": 6893, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-386358000", "ebitda": "-295515000", "netIncome": "-397218000", "grossProfit": "-208775000", "depreciation": "None", "totalRevenue": "234473000", "costOfRevenue": "443248000", "interestIncome": "57825000", "incomeBeforeTax": "-396629000", "interestExpense": "10271000", "operatingIncome": "-732950000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "47554000", "nonInterestIncome": "None", "operatingExpenses": "524175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90843000", "sellingGeneralAndAdministrative": "194090000", "netIncomeFromContinuingOperations": "-397218000" }, "balance": { "goodwill": "None", "inventory": "407774000", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "9647931000", "longTermDebt": "2002151000", "shortTermDebt": "168801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12912694000", "totalLiabilities": "5775119000", "otherCurrentAssets": "323169000", "totalCurrentAssets": "4873936000", "currentLongTermDebt": "126417000", "longTermInvestments": "1050054000", "shortTermInvestments": "2424103000", "currentNetReceivables": "112025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4773995000", "currentAccountsPayable": "133832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2476883000", "totalShareholderEquity": "3872812000", "capitalLeaseObligations": "348315000", "otherCurrentLiabilities": "844185000", "totalCurrentLiabilities": "1165291000", "otherNonCurrentLiabilities": "342965000", "totalNonCurrentLiabilities": "4609828000", "cashAndShortTermInvestments": "1606865000", "commonStockSharesOutstanding": "284083801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1606865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-112850000", "operatingCashflow": "-533147000", "capitalExpenditures": "291635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830964000", "cashflowFromInvestment": "-1584428000", "stockBasedCompensation": "77069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234473000, "cost_of_revenue": 443248000, "gross_profit": -208775000, "research_and_development": 280285000, "selling_general_admin": 194090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -386358000, "depreciation_amortisation": 90843000, "ebitda": -295515000, "interest_expense": 10271000, "interest_income": null, "other_non_operating": null, "pretax_income": -396629000, "tax_provision": 589000, "effective_tax_rate": null, "net_income": -397218000, "net_income_continuing_ops": -397218000, "net_income_to_common": -397218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1606865000, "short_term_investments": 2424103000, "net_receivables": 112025000, "inventory": 407774000, "other_current_assets": null, "total_current_assets": 4873936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4773995000, "total_assets": 9647931000, "short_term_debt": 168801000, "accounts_payable": 133832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165291000, "long_term_debt": 2002151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4609828000, "total_liabilities": 5775119000, "total_debt": 2170952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12912694000, "total_equity": 3872812000, "shares_outstanding": 284083801, "operating_cash_flow": -533147000, "stock_based_compensation": 77069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1584428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1830964000, "free_cash_flow": -241512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-386358000", "ebitda": "-295515000", "netIncome": "-397218000", "grossProfit": "-208775000", "depreciation": "None", "totalRevenue": "234473000", "costOfRevenue": "443248000", "interestIncome": "57825000", "incomeBeforeTax": "-396629000", "interestExpense": "10271000", "operatingIncome": "-732950000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "47554000", "nonInterestIncome": "None", "operatingExpenses": "524175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90843000", "sellingGeneralAndAdministrative": "194090000", "netIncomeFromContinuingOperations": "-397218000" }, "balance": { "goodwill": "None", "inventory": "407774000", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "9647931000", "longTermDebt": "2002151000", "shortTermDebt": "168801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12912694000", "totalLiabilities": "5775119000", "otherCurrentAssets": "323169000", "totalCurrentAssets": "4873936000", "currentLongTermDebt": "126417000", "longTermInvestments": "1050054000", "shortTermInvestments": "2424103000", "currentNetReceivables": "112025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4773995000", "currentAccountsPayable": "133832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2476883000", "totalShareholderEquity": "3872812000", "capitalLeaseObligations": "348315000", "otherCurrentLiabilities": "844185000", "totalCurrentLiabilities": "1165291000", "otherNonCurrentLiabilities": "342965000", "totalNonCurrentLiabilities": "4609828000", "cashAndShortTermInvestments": "1606865000", "commonStockSharesOutstanding": "284083801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1606865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-112850000", "operatingCashflow": "-533147000", "capitalExpenditures": "291635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830964000", "cashflowFromInvestment": "-1584428000", "stockBasedCompensation": "77069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 200038000, "cost_of_revenue": 412544000, "gross_profit": -212506000, "ebit": -983510000, "ebitda": -914037000, "pretax_income": -991988000, "tax_provision": 487000, "net_income": -992475000, "net_income_to_common": -992475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1893638000, "total_current_assets": 4247011000, "total_assets": 8489183000, "short_term_debt": 88371000, "long_term_debt": 2000847000, "total_debt": 2089218000, "total_liabilities": 5805463000, "total_equity": 2683720000, "shares_outstanding": 232397154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -462795000, "capital_expenditure": 159694000, "free_cash_flow": -303101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109296, "ticker_id": 6893, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-983510000", "ebitda": "-914037000", "netIncome": "-992475000", "grossProfit": "-212506000", "depreciation": "None", "totalRevenue": "200038000", "costOfRevenue": "412544000", "interestIncome": "50017000", "incomeBeforeTax": "-991988000", "interestExpense": "8478000", "operatingIncome": "-770538000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "41539000", "nonInterestIncome": "None", "operatingExpenses": "558032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69473000", "sellingGeneralAndAdministrative": "233585000", "netIncomeFromContinuingOperations": "-992475000" }, "balance": { "goodwill": "None", "inventory": "506842000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "8489183000", "longTermDebt": "2000847000", "shortTermDebt": "88371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12515476000", "totalLiabilities": "5805463000", "otherCurrentAssets": "170005000", "totalCurrentAssets": "4247011000", "currentLongTermDebt": "46649000", "longTermInvestments": "601181000", "shortTermInvestments": "1578283000", "currentNetReceivables": "98243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4242172000", "currentAccountsPayable": "139187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2404253000", "totalShareholderEquity": "2683720000", "capitalLeaseObligations": "356757000", "otherCurrentLiabilities": "918506000", "totalCurrentLiabilities": "1146064000", "otherNonCurrentLiabilities": "318517000", "totalNonCurrentLiabilities": "4659399000", "cashAndShortTermInvestments": "1893638000", "commonStockSharesOutstanding": "232397154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1893638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-992475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-137982000", "operatingCashflow": "-462795000", "capitalExpenditures": "159694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "719144000", "cashflowFromInvestment": "283719000", "stockBasedCompensation": "88094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200038000, "cost_of_revenue": 412544000, "gross_profit": -212506000, "research_and_development": 324371000, "selling_general_admin": 233585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -983510000, "depreciation_amortisation": 69473000, "ebitda": -914037000, "interest_expense": 8478000, "interest_income": null, "other_non_operating": null, "pretax_income": -991988000, "tax_provision": 487000, "effective_tax_rate": null, "net_income": -992475000, "net_income_continuing_ops": -992475000, "net_income_to_common": -992475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1893638000, "short_term_investments": 1578283000, "net_receivables": 98243000, "inventory": 506842000, "other_current_assets": null, "total_current_assets": 4247011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4242172000, "total_assets": 8489183000, "short_term_debt": 88371000, "accounts_payable": 139187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1146064000, "long_term_debt": 2000847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4659399000, "total_liabilities": 5805463000, "total_debt": 2089218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12515476000, "total_equity": 2683720000, "shares_outstanding": 232397154, "operating_cash_flow": -462795000, "stock_based_compensation": 88094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 283719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 719144000, "free_cash_flow": -303101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-983510000", "ebitda": "-914037000", "netIncome": "-992475000", "grossProfit": "-212506000", "depreciation": "None", "totalRevenue": "200038000", "costOfRevenue": "412544000", "interestIncome": "50017000", "incomeBeforeTax": "-991988000", "interestExpense": "8478000", "operatingIncome": "-770538000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "41539000", "nonInterestIncome": "None", "operatingExpenses": "558032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69473000", "sellingGeneralAndAdministrative": "233585000", "netIncomeFromContinuingOperations": "-992475000" }, "balance": { "goodwill": "None", "inventory": "506842000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "8489183000", "longTermDebt": "2000847000", "shortTermDebt": "88371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12515476000", "totalLiabilities": "5805463000", "otherCurrentAssets": "170005000", "totalCurrentAssets": "4247011000", "currentLongTermDebt": "46649000", "longTermInvestments": "601181000", "shortTermInvestments": "1578283000", "currentNetReceivables": "98243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4242172000", "currentAccountsPayable": "139187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2404253000", "totalShareholderEquity": "2683720000", "capitalLeaseObligations": "356757000", "otherCurrentLiabilities": "918506000", "totalCurrentLiabilities": "1146064000", "otherNonCurrentLiabilities": "318517000", "totalNonCurrentLiabilities": "4659399000", "cashAndShortTermInvestments": "1893638000", "commonStockSharesOutstanding": "232397154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1893638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-992475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-137982000", "operatingCashflow": "-462795000", "capitalExpenditures": "159694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "719144000", "cashflowFromInvestment": "283719000", "stockBasedCompensation": "88094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 200581000, "cost_of_revenue": 470355000, "gross_profit": -269774000, "ebit": -636782000, "ebitda": -570599000, "pretax_income": -643455000, "tax_provision": -65000, "net_income": -643390000, "net_income_to_common": -643390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353581000, "total_current_assets": 4001488000, "total_assets": 8223268000, "short_term_debt": 105565000, "long_term_debt": 1999547000, "total_debt": 2105112000, "total_liabilities": 4707371000, "total_equity": 3515897000, "shares_outstanding": 231036052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -506987000, "capital_expenditure": 234315000, "free_cash_flow": -272672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109297, "ticker_id": 6893, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-636782000", "ebitda": "-570599000", "netIncome": "-643390000", "grossProfit": "-269774000", "depreciation": "None", "totalRevenue": "200581000", "costOfRevenue": "470355000", "interestIncome": "54553000", "incomeBeforeTax": "-643455000", "interestExpense": "6673000", "operatingIncome": "-787417000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "47880000", "nonInterestIncome": "None", "operatingExpenses": "517643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66183000", "sellingGeneralAndAdministrative": "210245000", "netIncomeFromContinuingOperations": "-643390000" }, "balance": { "goodwill": "None", "inventory": "509888000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "8223268000", "longTermDebt": "1999547000", "shortTermDebt": "105565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11523001000", "totalLiabilities": "4707371000", "otherCurrentAssets": "173801000", "totalCurrentAssets": "4001488000", "currentLongTermDebt": "68238000", "longTermInvestments": "739143000", "shortTermInvestments": "1862848000", "currentNetReceivables": "101370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4221780000", "currentAccountsPayable": "113634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2416003000", "totalShareholderEquity": "3515897000", "capitalLeaseObligations": "348218000", "otherCurrentLiabilities": "791687000", "totalCurrentLiabilities": "1010886000", "otherNonCurrentLiabilities": "321387400", "totalNonCurrentLiabilities": "3696485000", "cashAndShortTermInvestments": "1353581000", "commonStockSharesOutstanding": "231036052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1353581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-643390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-62408000", "operatingCashflow": "-506987000", "capitalExpenditures": "234315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2363000", "cashflowFromInvestment": "-311291000", "stockBasedCompensation": "57013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2069999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200581000, "cost_of_revenue": 470355000, "gross_profit": -269774000, "research_and_development": 287170000, "selling_general_admin": 210245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -636782000, "depreciation_amortisation": 66183000, "ebitda": -570599000, "interest_expense": 6673000, "interest_income": null, "other_non_operating": null, "pretax_income": -643455000, "tax_provision": -65000, "effective_tax_rate": null, "net_income": -643390000, "net_income_continuing_ops": -643390000, "net_income_to_common": -643390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1353581000, "short_term_investments": 1862848000, "net_receivables": 101370000, "inventory": 509888000, "other_current_assets": null, "total_current_assets": 4001488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4221780000, "total_assets": 8223268000, "short_term_debt": 105565000, "accounts_payable": 113634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010886000, "long_term_debt": 1999547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3696485000, "total_liabilities": 4707371000, "total_debt": 2105112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11523001000, "total_equity": 3515897000, "shares_outstanding": 231036052, "operating_cash_flow": -506987000, "stock_based_compensation": 57013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2363000, "free_cash_flow": -272672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-636782000", "ebitda": "-570599000", "netIncome": "-643390000", "grossProfit": "-269774000", "depreciation": "None", "totalRevenue": "200581000", "costOfRevenue": "470355000", "interestIncome": "54553000", "incomeBeforeTax": "-643455000", "interestExpense": "6673000", "operatingIncome": "-787417000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "47880000", "nonInterestIncome": "None", "operatingExpenses": "517643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66183000", "sellingGeneralAndAdministrative": "210245000", "netIncomeFromContinuingOperations": "-643390000" }, "balance": { "goodwill": "None", "inventory": "509888000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "8223268000", "longTermDebt": "1999547000", "shortTermDebt": "105565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11523001000", "totalLiabilities": "4707371000", "otherCurrentAssets": "173801000", "totalCurrentAssets": "4001488000", "currentLongTermDebt": "68238000", "longTermInvestments": "739143000", "shortTermInvestments": "1862848000", "currentNetReceivables": "101370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4221780000", "currentAccountsPayable": "113634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2416003000", "totalShareholderEquity": "3515897000", "capitalLeaseObligations": "348218000", "otherCurrentLiabilities": "791687000", "totalCurrentLiabilities": "1010886000", "otherNonCurrentLiabilities": "321387400", "totalNonCurrentLiabilities": "3696485000", "cashAndShortTermInvestments": "1353581000", "commonStockSharesOutstanding": "231036052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1353581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-643390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-62408000", "operatingCashflow": "-506987000", "capitalExpenditures": "234315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2363000", "cashflowFromInvestment": "-311291000", "stockBasedCompensation": "57013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2069999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 172740000, "cost_of_revenue": 404796000, "gross_profit": -232056000, "ebit": -673170000, "ebitda": -604332000, "pretax_income": -680671000, "tax_provision": 188000, "net_income": -680859000, "net_income_to_common": -680859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2169489000, "total_current_assets": 4833997000, "total_assets": 8897041000, "short_term_debt": 110330000, "long_term_debt": 1998251000, "total_debt": 2108581000, "total_liabilities": 4664851000, "total_equity": 4232190000, "shares_outstanding": 230187064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -516745000, "capital_expenditure": 198197000, "free_cash_flow": -318548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109298, "ticker_id": 6893, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-673170000", "ebitda": "-604332000", "netIncome": "-680859000", "grossProfit": "-232056000", "depreciation": "None", "totalRevenue": "172740000", "costOfRevenue": "404796000", "interestIncome": "50631000", "incomeBeforeTax": "-680671000", "interestExpense": "7501000", "operatingIncome": "-729915000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "43130000", "nonInterestIncome": "None", "operatingExpenses": "497859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68838000", "sellingGeneralAndAdministrative": "213232000", "netIncomeFromContinuingOperations": "-680859000" }, "balance": { "goodwill": "None", "inventory": "565653000", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "8897041000", "longTermDebt": "1998251000", "shortTermDebt": "110330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10879611000", "totalLiabilities": "4664851000", "otherCurrentAssets": "147025000", "totalCurrentAssets": "4833997000", "currentLongTermDebt": "72524000", "longTermInvestments": "688392000", "shortTermInvestments": "1824900000", "currentNetReceivables": "126930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4063044000", "currentAccountsPayable": "101489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2423469000", "totalShareholderEquity": "4232190000", "capitalLeaseObligations": "352694000", "otherCurrentLiabilities": "824900000", "totalCurrentLiabilities": "1036719000", "otherNonCurrentLiabilities": "286833000", "totalNonCurrentLiabilities": "3628132000", "cashAndShortTermInvestments": "2169489000", "commonStockSharesOutstanding": "230187064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2169489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-680859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-21002000", "operatingCashflow": "-516745000", "capitalExpenditures": "198197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "997202000", "cashflowFromInvestment": "317546000", "stockBasedCompensation": "63696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172740000, "cost_of_revenue": 404796000, "gross_profit": -232056000, "research_and_development": 284627000, "selling_general_admin": 213232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -673170000, "depreciation_amortisation": 68838000, "ebitda": -604332000, "interest_expense": 7501000, "interest_income": null, "other_non_operating": null, "pretax_income": -680671000, "tax_provision": 188000, "effective_tax_rate": null, "net_income": -680859000, "net_income_continuing_ops": -680859000, "net_income_to_common": -680859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2169489000, "short_term_investments": 1824900000, "net_receivables": 126930000, "inventory": 565653000, "other_current_assets": null, "total_current_assets": 4833997000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4063044000, "total_assets": 8897041000, "short_term_debt": 110330000, "accounts_payable": 101489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1036719000, "long_term_debt": 1998251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3628132000, "total_liabilities": 4664851000, "total_debt": 2108581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10879611000, "total_equity": 4232190000, "shares_outstanding": 230187064, "operating_cash_flow": -516745000, "stock_based_compensation": 63696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 317546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 997202000, "free_cash_flow": -318548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-673170000", "ebitda": "-604332000", "netIncome": "-680859000", "grossProfit": "-232056000", "depreciation": "None", "totalRevenue": "172740000", "costOfRevenue": "404796000", "interestIncome": "50631000", "incomeBeforeTax": "-680671000", "interestExpense": "7501000", "operatingIncome": "-729915000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "43130000", "nonInterestIncome": "None", "operatingExpenses": "497859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68838000", "sellingGeneralAndAdministrative": "213232000", "netIncomeFromContinuingOperations": "-680859000" }, "balance": { "goodwill": "None", "inventory": "565653000", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "8897041000", "longTermDebt": "1998251000", "shortTermDebt": "110330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10879611000", "totalLiabilities": "4664851000", "otherCurrentAssets": "147025000", "totalCurrentAssets": "4833997000", "currentLongTermDebt": "72524000", "longTermInvestments": "688392000", "shortTermInvestments": "1824900000", "currentNetReceivables": "126930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4063044000", "currentAccountsPayable": "101489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2423469000", "totalShareholderEquity": "4232190000", "capitalLeaseObligations": "352694000", "otherCurrentLiabilities": "824900000", "totalCurrentLiabilities": "1036719000", "otherNonCurrentLiabilities": "286833000", "totalNonCurrentLiabilities": "3628132000", "cashAndShortTermInvestments": "2169489000", "commonStockSharesOutstanding": "230187064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2169489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-680859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-21002000", "operatingCashflow": "-516745000", "capitalExpenditures": "198197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "997202000", "cashflowFromInvestment": "317546000", "stockBasedCompensation": "63696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 157151000, "cost_of_revenue": 410015000, "gross_profit": -252864000, "ebit": -645975000, "ebitda": -578477000, "pretax_income": -653752000, "tax_provision": 14000, "net_income": -653766000, "net_income_to_common": -653766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1369947000, "total_current_assets": 4757155000, "total_assets": 8512718000, "short_term_debt": 109166000, "long_term_debt": 1996960000, "total_debt": 2106126000, "total_liabilities": 3661026000, "total_equity": 4851692000, "shares_outstanding": 229203249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -474549000, "capital_expenditure": 272642000, "free_cash_flow": -201907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109299, "ticker_id": 6893, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-645975000", "ebitda": "-578477000", "netIncome": "-653766000", "grossProfit": "-252864000", "depreciation": "None", "totalRevenue": "157151000", "costOfRevenue": "410015000", "interestIncome": "58680000", "incomeBeforeTax": "-653752000", "interestExpense": "7777000", "operatingIncome": "-736867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "50903000", "nonInterestIncome": "None", "operatingExpenses": "484003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67498000", "sellingGeneralAndAdministrative": "205726000", "netIncomeFromContinuingOperations": "-653766000" }, "balance": { "goodwill": "None", "inventory": "696236000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "8512718000", "longTermDebt": "1996960000", "shortTermDebt": "109166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10198752000", "totalLiabilities": "3661026000", "otherCurrentAssets": "149352000", "totalCurrentAssets": "4757155000", "currentLongTermDebt": "72533000", "longTermInvestments": "461029000", "shortTermInvestments": "2489798000", "currentNetReceivables": "51822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3755563000", "currentAccountsPayable": "108724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427901000", "totalShareholderEquity": "4851692000", "capitalLeaseObligations": "358408000", "otherCurrentLiabilities": "782806000", "totalCurrentLiabilities": "1008410000", "otherNonCurrentLiabilities": "280217000", "totalNonCurrentLiabilities": "2652616000", "cashAndShortTermInvestments": "1369947000", "commonStockSharesOutstanding": "229203249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1369947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-82077000", "operatingCashflow": "-474549000", "capitalExpenditures": "272642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27959000", "cashflowFromInvestment": "652150000", "stockBasedCompensation": "63851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157151000, "cost_of_revenue": 410015000, "gross_profit": -252864000, "research_and_development": 242977000, "selling_general_admin": 205726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -645975000, "depreciation_amortisation": 67498000, "ebitda": -578477000, "interest_expense": 7777000, "interest_income": null, "other_non_operating": null, "pretax_income": -653752000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -653766000, "net_income_continuing_ops": -653766000, "net_income_to_common": -653766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1369947000, "short_term_investments": 2489798000, "net_receivables": 51822000, "inventory": 696236000, "other_current_assets": null, "total_current_assets": 4757155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3755563000, "total_assets": 8512718000, "short_term_debt": 109166000, "accounts_payable": 108724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008410000, "long_term_debt": 1996960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2652616000, "total_liabilities": 3661026000, "total_debt": 2106126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10198752000, "total_equity": 4851692000, "shares_outstanding": 229203249, "operating_cash_flow": -474549000, "stock_based_compensation": 63851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 652150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27959000, "free_cash_flow": -201907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-645975000", "ebitda": "-578477000", "netIncome": "-653766000", "grossProfit": "-252864000", "depreciation": "None", "totalRevenue": "157151000", "costOfRevenue": "410015000", "interestIncome": "58680000", "incomeBeforeTax": "-653752000", "interestExpense": "7777000", "operatingIncome": "-736867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "50903000", "nonInterestIncome": "None", "operatingExpenses": "484003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67498000", "sellingGeneralAndAdministrative": "205726000", "netIncomeFromContinuingOperations": "-653766000" }, "balance": { "goodwill": "None", "inventory": "696236000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "8512718000", "longTermDebt": "1996960000", "shortTermDebt": "109166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10198752000", "totalLiabilities": "3661026000", "otherCurrentAssets": "149352000", "totalCurrentAssets": "4757155000", "currentLongTermDebt": "72533000", "longTermInvestments": "461029000", "shortTermInvestments": "2489798000", "currentNetReceivables": "51822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3755563000", "currentAccountsPayable": "108724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427901000", "totalShareholderEquity": "4851692000", "capitalLeaseObligations": "358408000", "otherCurrentLiabilities": "782806000", "totalCurrentLiabilities": "1008410000", "otherNonCurrentLiabilities": "280217000", "totalNonCurrentLiabilities": "2652616000", "cashAndShortTermInvestments": "1369947000", "commonStockSharesOutstanding": "229203249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1369947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-82077000", "operatingCashflow": "-474549000", "capitalExpenditures": "272642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27959000", "cashflowFromInvestment": "652150000", "stockBasedCompensation": "63851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 137814000, "cost_of_revenue": 469722000, "gross_profit": -331908000, "ebit": -627258000, "ebitda": -566426000, "pretax_income": -630598000, "tax_provision": 296000, "net_income": -630894000, "net_income_to_common": -630894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164391000, "total_current_assets": 5391494000, "total_assets": 8941234000, "short_term_debt": 86415000, "long_term_debt": 1995673000, "total_debt": 2082088000, "total_liabilities": 3535219000, "total_equity": 5406015000, "shares_outstanding": 228444678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -513582000, "capital_expenditure": 192517000, "free_cash_flow": -321065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109301, "ticker_id": 6893, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-627258000", "ebitda": "-566426000", "netIncome": "-630894000", "grossProfit": "-331908000", "depreciation": "None", "totalRevenue": "137814000", "costOfRevenue": "469722000", "interestIncome": "66064000", "incomeBeforeTax": "-630598000", "interestExpense": "3340000", "operatingIncome": "-752875000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "62724000", "nonInterestIncome": "None", "operatingExpenses": "420967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60832000", "sellingGeneralAndAdministrative": "189691000", "netIncomeFromContinuingOperations": "-630894000" }, "balance": { "goodwill": "None", "inventory": "798974000", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "8941234000", "longTermDebt": "1995673000", "shortTermDebt": "86415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9544986000", "totalLiabilities": "3535219000", "otherCurrentAssets": "146553000", "totalCurrentAssets": "5391494000", "currentLongTermDebt": "52526000", "longTermInvestments": "479727000", "shortTermInvestments": "3258206000", "currentNetReceivables": "23370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3549740000", "currentAccountsPayable": "104602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405925000", "totalShareholderEquity": "5406015000", "capitalLeaseObligations": "357726000", "otherCurrentLiabilities": "846843000", "totalCurrentLiabilities": "1037860000", "otherNonCurrentLiabilities": "98906000", "totalNonCurrentLiabilities": "2497359000", "cashAndShortTermInvestments": "1164391000", "commonStockSharesOutstanding": "228444678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1164391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-630894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-127971000", "operatingCashflow": "-513582000", "capitalExpenditures": "192517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35086000", "cashflowFromInvestment": "-1132437000", "stockBasedCompensation": "68237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137814000, "cost_of_revenue": 469722000, "gross_profit": -331908000, "research_and_development": 230758000, "selling_general_admin": 189691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -627258000, "depreciation_amortisation": 60832000, "ebitda": -566426000, "interest_expense": 3340000, "interest_income": null, "other_non_operating": null, "pretax_income": -630598000, "tax_provision": 296000, "effective_tax_rate": null, "net_income": -630894000, "net_income_continuing_ops": -630894000, "net_income_to_common": -630894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164391000, "short_term_investments": 3258206000, "net_receivables": 23370000, "inventory": 798974000, "other_current_assets": null, "total_current_assets": 5391494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3549740000, "total_assets": 8941234000, "short_term_debt": 86415000, "accounts_payable": 104602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1037860000, "long_term_debt": 1995673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2497359000, "total_liabilities": 3535219000, "total_debt": 2082088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9544986000, "total_equity": 5406015000, "shares_outstanding": 228444678, "operating_cash_flow": -513582000, "stock_based_compensation": 68237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1132437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35086000, "free_cash_flow": -321065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-627258000", "ebitda": "-566426000", "netIncome": "-630894000", "grossProfit": "-331908000", "depreciation": "None", "totalRevenue": "137814000", "costOfRevenue": "469722000", "interestIncome": "66064000", "incomeBeforeTax": "-630598000", "interestExpense": "3340000", "operatingIncome": "-752875000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "62724000", "nonInterestIncome": "None", "operatingExpenses": "420967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60832000", "sellingGeneralAndAdministrative": "189691000", "netIncomeFromContinuingOperations": "-630894000" }, "balance": { "goodwill": "None", "inventory": "798974000", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "8941234000", "longTermDebt": "1995673000", "shortTermDebt": "86415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9544986000", "totalLiabilities": "3535219000", "otherCurrentAssets": "146553000", "totalCurrentAssets": "5391494000", "currentLongTermDebt": "52526000", "longTermInvestments": "479727000", "shortTermInvestments": "3258206000", "currentNetReceivables": "23370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3549740000", "currentAccountsPayable": "104602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405925000", "totalShareholderEquity": "5406015000", "capitalLeaseObligations": "357726000", "otherCurrentLiabilities": "846843000", "totalCurrentLiabilities": "1037860000", "otherNonCurrentLiabilities": "98906000", "totalNonCurrentLiabilities": "2497359000", "cashAndShortTermInvestments": "1164391000", "commonStockSharesOutstanding": "228444678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1164391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-630894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-127971000", "operatingCashflow": "-513582000", "capitalExpenditures": "192517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35086000", "cashflowFromInvestment": "-1132437000", "stockBasedCompensation": "68237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "income_statement": { "revenue": 150874000, "cost_of_revenue": 555805000, "gross_profit": -404931000, "ebit": -756955000, "ebitda": -695144000, "pretax_income": -763645000, "tax_provision": 587000, "net_income": -764232000, "net_income_to_common": -764232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2775339000, "total_current_assets": 6256928000, "total_assets": 9415052000, "short_term_debt": 42652000, "long_term_debt": 1994391000, "total_debt": 2037043000, "total_liabilities": 3455212000, "total_equity": 5959840000, "shares_outstanding": 191245983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -700358000, "capital_expenditure": 203715000, "free_cash_flow": -496643000, "dividends_paid": 26160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109302, "ticker_id": 6893, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:55.689447+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-756955000", "ebitda": "-695144000", "netIncome": "-764232000", "grossProfit": "-404931000", "depreciation": "None", "totalRevenue": "150874000", "costOfRevenue": "555805000", "interestIncome": "39525000", "incomeBeforeTax": "-763645000", "interestExpense": "6690000", "operatingIncome": "-837685000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "32835000", "nonInterestIncome": "None", "operatingExpenses": "431222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233474000", "otherNonOperatingIncome": "80730000", "costofGoodsAndServicesSold": "555805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61811000", "sellingGeneralAndAdministrative": "197748000", "netIncomeFromContinuingOperations": "-764232000" }, "balance": { "goodwill": "None", "inventory": "849781000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "9415052000", "longTermDebt": "1994391000", "shortTermDebt": "42652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8914092000", "totalLiabilities": "3455212000", "otherCurrentAssets": "137283000", "totalCurrentAssets": "6256928000", "currentLongTermDebt": "13864000", "longTermInvestments": "288081000", "shortTermInvestments": "2473955000", "currentNetReceivables": "20570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3158124000", "currentAccountsPayable": "140083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2698454000", "shortLongTermDebtTotal": "2366713000", "totalShareholderEquity": "5959840000", "capitalLeaseObligations": "88776000", "otherCurrentLiabilities": "702858000", "totalCurrentLiabilities": "885593000", "otherNonCurrentLiabilities": "356846000", "totalNonCurrentLiabilities": "2569619000", "cashAndShortTermInvestments": "2775339000", "commonStockSharesOutstanding": "191245983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2775339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-764232000", "profitLoss": "None", "dividendPayout": "26160000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-93808000", "operatingCashflow": "-700358000", "capitalExpenditures": "203715000", "changeInReceivables": "-17987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3013615000", "cashflowFromInvestment": "-437972000", "stockBasedCompensation": "71376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1875285000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150874000, "cost_of_revenue": 555805000, "gross_profit": -404931000, "research_and_development": 233474000, "selling_general_admin": 197748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -756955000, "depreciation_amortisation": 61811000, "ebitda": -695144000, "interest_expense": 6690000, "interest_income": null, "other_non_operating": null, "pretax_income": -763645000, "tax_provision": 587000, "effective_tax_rate": null, "net_income": -764232000, "net_income_continuing_ops": -764232000, "net_income_to_common": -764232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2775339000, "short_term_investments": 2473955000, "net_receivables": 20570000, "inventory": 849781000, "other_current_assets": null, "total_current_assets": 6256928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3158124000, "total_assets": 9415052000, "short_term_debt": 42652000, "accounts_payable": 140083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885593000, "long_term_debt": 1994391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2569619000, "total_liabilities": 3455212000, "total_debt": 2037043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8914092000, "total_equity": 5959840000, "shares_outstanding": 191245983, "operating_cash_flow": -700358000, "stock_based_compensation": 71376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -437972000, "dividends_paid": 26160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3013615000, "free_cash_flow": -496643000, "net_change_in_cash": 1875285000 }, "raw_data": { "income": { "ebit": "-756955000", "ebitda": "-695144000", "netIncome": "-764232000", "grossProfit": "-404931000", "depreciation": "None", "totalRevenue": "150874000", "costOfRevenue": "555805000", "interestIncome": "39525000", "incomeBeforeTax": "-763645000", "interestExpense": "6690000", "operatingIncome": "-837685000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "32835000", "nonInterestIncome": "None", "operatingExpenses": "431222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233474000", "otherNonOperatingIncome": "80730000", "costofGoodsAndServicesSold": "555805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61811000", "sellingGeneralAndAdministrative": "197748000", "netIncomeFromContinuingOperations": "-764232000" }, "balance": { "goodwill": "None", "inventory": "849781000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "9415052000", "longTermDebt": "1994391000", "shortTermDebt": "42652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8914092000", "totalLiabilities": "3455212000", "otherCurrentAssets": "137283000", "totalCurrentAssets": "6256928000", "currentLongTermDebt": "13864000", "longTermInvestments": "288081000", "shortTermInvestments": "2473955000", "currentNetReceivables": "20570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3158124000", "currentAccountsPayable": "140083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2698454000", "shortLongTermDebtTotal": "2366713000", "totalShareholderEquity": "5959840000", "capitalLeaseObligations": "88776000", "otherCurrentLiabilities": "702858000", "totalCurrentLiabilities": "885593000", "otherNonCurrentLiabilities": "356846000", "totalNonCurrentLiabilities": "2569619000", "cashAndShortTermInvestments": "2775339000", "commonStockSharesOutstanding": "191245983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2775339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-764232000", "profitLoss": "None", "dividendPayout": "26160000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-93808000", "operatingCashflow": "-700358000", "capitalExpenditures": "203715000", "changeInReceivables": "-17987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3013615000", "cashflowFromInvestment": "-437972000", "stockBasedCompensation": "71376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1875285000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }