{ "ticker": { "uuid": "a5356094-1ceb-4c1e-b083-b8393192077b", "symbol": "EDV", "name": "Endeavour Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/a5356094-1ceb-4c1e-b083-b8393192077b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5356094-1ceb-4c1e-b083-b8393192077b/" }, "ticker_metadata": { "id": 23012, "uuid": "a5356094-1ceb-4c1e-b083-b8393192077b", "symbol": "EDV", "name": "Endeavour Group Limited", "asset_type": "equity", "market_cap": 5171689984, "stock_exchange_id": 9, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Endeavour Group Limited engages in the retail drinks and hospitality businesses in Australia. It operates through Retail, Hotels, and Other segments. The company operates stores that procure, manufacture, and sell drinks; and hotels that provide on-premises bars, food and drinks, wagering, accommodation, live entertainment, and gaming services. It operates under the Dan Murphy's, BWS, Pinnacle, Nightcap, ALH, DELIVERY, FULFILLED, LANGTONS, MixIn, Paragon Wine Estates, endeavourX, and other brand names. The company was incorporated in 2012 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a5356094-1ceb-4c1e-b083-b8393192077b", "symbol": "EDV", "name": "Endeavour Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/a5356094-1ceb-4c1e-b083-b8393192077b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5356094-1ceb-4c1e-b083-b8393192077b/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.45, "value": 0.85, "quality": 0.11, "momentum": 0.07, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.97, "market_cap": 5318848001.61, "pe_ratio": 12.4856, "earnings_yield": 0.0183, "ebitda_to_ev": 0.1309, "shareholder_yield": 0.0684, "roe": 0.1111, "piotroski_f_score": 3, "momentum_12_1": -0.1752, "volatility_252d": 0.2217 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:30.110773+00:00", "batch_id": "" }, "size": { "price_close": 2.97, "market_cap": 5318848001.61, "market_cap_usd": 5318848001.61, "enterprise_value": 10817848001.61, "shares_outstanding": 1790857913, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4856, "pb_ratio": 1.3869, "ptbv_ratio": 1.3869, "ps_ratio": 0.4411, "pcf_ratio": null, "pfcf_ratio": 6.5182, "ev_ebitda": 7.6397, "ev_ebit": 54.6356, "ev_sales": 0.8972, "ev_fcf": 13.2572, "earnings_yield": 0.0183, "fcf_yield": 0.0754, "price_to_sales": 0.4411, "price_to_book": 1.3869, "price_to_cashflow": null, "ebitda_to_ev": 0.1309, "sales_yield": 1.1146 }, "yield": { "dividend_yield": 0.0673, "buyback_yield": 0.0011, "shareholder_yield": 0.0684, "debt_paydown_yield": 0.0305, "total_yield": 0.0989 }, "quality": { "gross_margin": 0.3505, "operating_margin": 0.0164, "net_margin": 0.0353, "ebitda_margin": 0.1174, "fcf_margin": 0.0677, "roe": 0.1111, "roa": 0.0363, "roic": 0.0159, "roc_greenblatt": null, "asset_turnover": 1.0276, "cash_conversion": 1.9155, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.025, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3601, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.8835, "debt_to_assets": 0.4957, "interest_coverage": 1.8165, "current_ratio": 0.9203, "quick_ratio": 0.9203, "net_debt": 5499000000, "local_beta": 0.2248, "volatility_252d": 0.2217, "volatility_60d": 0.488, "max_drawdown_12m": -0.283, "risk_adjusted_momentum": -0.7904 }, "growth": { "revenue_growth_1y": -0.0204, "revenue_growth_3y_cagr": 0.0131, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.168, "eps_growth_3y_cagr": -0.0488, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0316, "book_value_growth_1y": 0.0166, "revenue_growth": -0.0204, "earnings_growth": -0.168 }, "momentum": { "price_return_1m": -0.0862, "price_return_3m": -0.2228, "price_return_6m": -0.1745, "price_return_9m": -0.1789, "price_return_12m": -0.2463, "price_return_12m_ex1m": -0.1752, "momentum_6m": -0.1745, "momentum_12m": -0.2463, "momentum_12_1": -0.1752, "distance_from_52w_high": -0.2606, "distance_from_52w_low": 0.0312, "relative_strength": -0.2591 }, "raw_ttm": { "revenue_ttm": 12058000000, "gross_profit_ttm": 4226000000, "ebit_ttm": 198000000, "ebitda_ttm": 1416000000, "net_income_ttm": 426000000, "eps_diluted_ttm": 0.2379, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -334000000, "fcf_ttm": 816000000, "dividends_paid_ttm": -358000000, "share_repurchases_ttm": -6000000, "shares_issued_ttm": null, "interest_expense_ttm": 109000000, "cash_and_equivalents": 318000000, "total_current_assets": 1963000000, "total_current_liabilities": 2133000000, "net_ppe": null, "total_assets": 11734000000, "total_debt": 5817000000, "total_equity": 3835000000, "net_working_capital": -485000000, "book_value_per_share": 2.1414, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1414 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 32, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 26, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 16, "rank_roe": 35, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 77, "rank_fcf_margin": 51, "rank_piotroski": 60, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 80 }, "composites": { "value_composite": 15, "quality_composite": 89, "momentum_composite": 93, "growth_composite": 97, "yield_composite": 6, "svqf_composite": 97, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 57, "overall_composite": 55, "quality_value_composite": 0.3058, "os_score": 0.45, "value_percentile": 0.85, "quality_percentile": 0.11, "momentum_percentile": 0.07, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 57, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9976, "ticker_id": 23012, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:30.110773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.97, "market_cap": 5318848001.61, "market_cap_usd": 5318848001.61, "enterprise_value": 10817848001.61, "shares_outstanding": 1790857913, "fx_rate_to_usd": null, "pe_ratio": 12.48555869, "pb_ratio": 1.38692256, "ptbv_ratio": 1.38692256, "ps_ratio": 0.44110532, "pcf_ratio": null, "pfcf_ratio": 6.51819608, "ev_ebitda": 7.63972316, "ev_ebit": 54.63559597, "ev_sales": 0.8971511, "ev_fcf": 13.25716667, "earnings_yield": 0.01830309, "fcf_yield": 0.0754309, "dividend_yield": 0.06730781, "buyback_yield": 0.00112806, "shareholder_yield": 0.06843587, "debt_paydown_yield": 0.03045772, "total_yield": 0.09889359, "gross_margin": 0.35047272, "operating_margin": 0.01642063, "net_margin": 0.03532924, "ebitda_margin": 0.11743241, "fcf_margin": 0.06767291, "roe": 0.11108214, "roa": 0.03630476, "roic": 0.01590958, "roc_greenblatt": null, "asset_turnover": 1.02761207, "cash_conversion": 1.91549296, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.88347458, "debt_to_assets": 0.49573888, "interest_coverage": 1.81651376, "current_ratio": 0.92030005, "quick_ratio": 0.92030005, "net_debt": 5499000000, "revenue_growth_1y": -0.02039158, "revenue_growth_3y_cagr": 0.01307875, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16801687, "eps_growth_3y_cagr": -0.04880812, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03160556, "book_value_growth_1y": 0.01664322, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.02503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08615385, "price_return_3m": -0.22280769, "price_return_6m": -0.17449553, "price_return_9m": -0.17893382, "price_return_12m": -0.24628338, "price_return_12m_ex1m": -0.17522592, "distance_from_52w_high": -0.26063969, "distance_from_52w_low": 0.03125, "relative_strength": -0.25913017, "local_beta": 0.2248, "volatility_252d": 0.221688, "volatility_60d": 0.487973, "max_drawdown_12m": -0.28304455, "revenue_ttm": 12058000000, "gross_profit_ttm": 4226000000, "ebit_ttm": 198000000, "ebitda_ttm": 1416000000, "net_income_ttm": 426000000, "eps_diluted_ttm": 0.23787482, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -334000000, "fcf_ttm": 816000000, "dividends_paid_ttm": -358000000, "share_repurchases_ttm": -6000000, "shares_issued_ttm": null, "interest_expense_ttm": 109000000, "cash_and_equivalents": 318000000, "total_current_assets": 1963000000, "total_current_liabilities": 2133000000, "net_ppe": null, "total_assets": 11734000000, "total_debt": 5817000000, "total_equity": 3835000000, "net_working_capital": -485000000, "book_value_per_share": 2.14143175, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.14143175, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 32, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 26, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 16, "rank_roe": 35, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 77, "rank_fcf_margin": 51, "rank_piotroski": 60, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 80, "value_composite": 15, "quality_composite": 89, "momentum_composite": 93, "growth_composite": 97, "yield_composite": 6, "svqf_composite": 97, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 57, "overall_composite": 55, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.97, "os": 0.45, "value": 0.85, "quality": 0.11, "momentum": 0.07, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 12.4856, "earnings_yield": 0.0183, "shareholder_yield": 0.0684, "roe": 0.1111, "momentum_12_1": -0.1752, "complete_fields": { "id": 9976, "ticker_id": 23012, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:30.110773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.97, "market_cap": 5318848001.61, "market_cap_usd": 5318848001.61, "enterprise_value": 10817848001.61, "shares_outstanding": 1790857913, "fx_rate_to_usd": null, "pe_ratio": 12.48555869, "pb_ratio": 1.38692256, "ptbv_ratio": 1.38692256, "ps_ratio": 0.44110532, "pcf_ratio": null, "pfcf_ratio": 6.51819608, "ev_ebitda": 7.63972316, "ev_ebit": 54.63559597, "ev_sales": 0.8971511, "ev_fcf": 13.25716667, "earnings_yield": 0.01830309, "fcf_yield": 0.0754309, "dividend_yield": 0.06730781, "buyback_yield": 0.00112806, "shareholder_yield": 0.06843587, "debt_paydown_yield": 0.03045772, "total_yield": 0.09889359, "gross_margin": 0.35047272, "operating_margin": 0.01642063, "net_margin": 0.03532924, "ebitda_margin": 0.11743241, "fcf_margin": 0.06767291, "roe": 0.11108214, "roa": 0.03630476, "roic": 0.01590958, "roc_greenblatt": null, "asset_turnover": 1.02761207, "cash_conversion": 1.91549296, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.88347458, "debt_to_assets": 0.49573888, "interest_coverage": 1.81651376, "current_ratio": 0.92030005, "quick_ratio": 0.92030005, "net_debt": 5499000000, "revenue_growth_1y": -0.02039158, "revenue_growth_3y_cagr": 0.01307875, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16801687, "eps_growth_3y_cagr": -0.04880812, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03160556, "book_value_growth_1y": 0.01664322, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.02503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08615385, "price_return_3m": -0.22280769, "price_return_6m": -0.17449553, "price_return_9m": -0.17893382, "price_return_12m": -0.24628338, "price_return_12m_ex1m": -0.17522592, "distance_from_52w_high": -0.26063969, "distance_from_52w_low": 0.03125, "relative_strength": -0.25913017, "local_beta": 0.2248, "volatility_252d": 0.221688, "volatility_60d": 0.487973, "max_drawdown_12m": -0.28304455, "revenue_ttm": 12058000000, "gross_profit_ttm": 4226000000, "ebit_ttm": 198000000, "ebitda_ttm": 1416000000, "net_income_ttm": 426000000, "eps_diluted_ttm": 0.23787482, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -334000000, "fcf_ttm": 816000000, "dividends_paid_ttm": -358000000, "share_repurchases_ttm": -6000000, "shares_issued_ttm": null, "interest_expense_ttm": 109000000, "cash_and_equivalents": 318000000, "total_current_assets": 1963000000, "total_current_liabilities": 2133000000, "net_ppe": null, "total_assets": 11734000000, "total_debt": 5817000000, "total_equity": 3835000000, "net_working_capital": -485000000, "book_value_per_share": 2.14143175, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.14143175, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 32, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 26, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 16, "rank_roe": 35, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 77, "rank_fcf_margin": 51, "rank_piotroski": 60, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 80, "value_composite": 15, "quality_composite": 89, "momentum_composite": 93, "growth_composite": 97, "yield_composite": 6, "svqf_composite": 97, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 57, "overall_composite": 55, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:10.530192+00:00", "is_restated": false, "income_statement": { "revenue": 12058000000, "cost_of_revenue": 7832000000, "gross_profit": 4226000000, "ebit": 198000000, "ebitda": 1416000000, "pretax_income": null, "tax_provision": null, "net_income": 426000000, "net_income_to_common": 426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318000000, "total_current_assets": 1963000000, "total_assets": 11734000000, "short_term_debt": 3000000, "long_term_debt": 1985000000, "total_debt": 5817000000, "total_liabilities": null, "total_equity": 3835000000, "shares_outstanding": 1790857913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -334000000, "free_cash_flow": 816000000, "dividends_paid": -358000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -162000000 }, "complete_fields": { "id": 411792, "ticker_id": 23012, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:10.530192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1416000000", "netIncome": "426000000", "grossProfit": "4226000000", "totalRevenue": "12058000000", "costOfRevenue": "7832000000", "interestExpense": "109000000", "operatingIncome": "198000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "681000000" }, "balance": { "totalDebt": "5817000000", "totalAssets": "11734000000", "longTermDebt": "1985000000", "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3000000", "totalLiabilities": null, "sharesOutstanding": "1790857913", "totalCurrentAssets": "1963000000", "totalShareholderEquity": "3835000000", "totalCurrentLiabilities": "2133000000", "propertyPlantEquipmentNet": "5362000000", "cashAndShortTermInvestments": "318000000" }, "cashflow": { "freeCashFlow": "816000000", "dividendsPaid": "-358000000", "issuanceOfDebt": "4830000000", "issuanceOfStock": "-6000000", "repaymentOfDebt": "-4992000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6000000", "capitalExpenditures": "-334000000" } }, "revenue": 12058000000, "cost_of_revenue": 7832000000, "gross_profit": 4226000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198000000, "depreciation_amortisation": 681000000, "ebitda": 1416000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 426000000, "net_income_continuing_ops": null, "net_income_to_common": 426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1963000000, "net_ppe": 5362000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11734000000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2133000000, "long_term_debt": 1985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5817000000, "preferred_stock": null, "minority_interest": -3000000, "retained_earnings": null, "total_equity": 3835000000, "shares_outstanding": 1790857913, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -334000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -358000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -162000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 816000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1416000000", "netIncome": "426000000", "grossProfit": "4226000000", "totalRevenue": "12058000000", "costOfRevenue": "7832000000", "interestExpense": "109000000", "operatingIncome": "198000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "681000000" }, "balance": { "totalDebt": "5817000000", "totalAssets": "11734000000", "longTermDebt": "1985000000", "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3000000", "totalLiabilities": null, "sharesOutstanding": "1790857913", "totalCurrentAssets": "1963000000", "totalShareholderEquity": "3835000000", "totalCurrentLiabilities": "2133000000", "propertyPlantEquipmentNet": "5362000000", "cashAndShortTermInvestments": "318000000" }, "cashflow": { "freeCashFlow": "816000000", "dividendsPaid": "-358000000", "issuanceOfDebt": "4830000000", "issuanceOfStock": "-6000000", "repaymentOfDebt": "-4992000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6000000", "capitalExpenditures": "-334000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:10.530192+00:00", "is_restated": false, "income_statement": { "revenue": 12309000000, "cost_of_revenue": 8056000000, "gross_profit": 4253000000, "ebit": 404000000, "ebitda": 1472000000, "pretax_income": null, "tax_provision": null, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293000000, "total_current_assets": 1982000000, "total_assets": 11783000000, "short_term_debt": 66000000, "long_term_debt": 2093000000, "total_debt": 6072000000, "total_liabilities": null, "total_equity": 3772000000, "shares_outstanding": 1790754347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -419000000, "free_cash_flow": 791000000, "dividends_paid": -390000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": -55000000 }, "complete_fields": { "id": 411793, "ticker_id": 23012, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:10.530192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1472000000", "netIncome": "512000000", "grossProfit": "4253000000", "totalRevenue": "12309000000", "costOfRevenue": "8056000000", "interestExpense": "116000000", "operatingIncome": "404000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "607000000" }, "balance": { "totalDebt": "6072000000", "totalAssets": "11783000000", "longTermDebt": "2093000000", "shortTermDebt": "66000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-2000000", "totalLiabilities": null, "sharesOutstanding": "1790754347", "totalCurrentAssets": "1982000000", "totalShareholderEquity": "3772000000", "totalCurrentLiabilities": "2018000000", "propertyPlantEquipmentNet": "5435000000", "cashAndShortTermInvestments": "293000000" }, "cashflow": { "freeCashFlow": "791000000", "dividendsPaid": "-390000000", "issuanceOfDebt": "3903000000", "issuanceOfStock": "-14000000", "repaymentOfDebt": "-3958000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-14000000", "capitalExpenditures": "-419000000" } }, "revenue": 12309000000, "cost_of_revenue": 8056000000, "gross_profit": 4253000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404000000, "depreciation_amortisation": 607000000, "ebitda": 1472000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512000000, "net_income_continuing_ops": null, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1982000000, "net_ppe": 5435000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11783000000, "short_term_debt": 66000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2018000000, "long_term_debt": 2093000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6072000000, "preferred_stock": null, "minority_interest": -2000000, "retained_earnings": null, "total_equity": 3772000000, "shares_outstanding": 1790754347, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -419000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -390000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": -55000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 791000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1472000000", "netIncome": "512000000", "grossProfit": "4253000000", "totalRevenue": "12309000000", "costOfRevenue": "8056000000", "interestExpense": "116000000", "operatingIncome": "404000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "607000000" }, "balance": { "totalDebt": "6072000000", "totalAssets": "11783000000", "longTermDebt": "2093000000", "shortTermDebt": "66000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-2000000", "totalLiabilities": null, "sharesOutstanding": "1790754347", "totalCurrentAssets": "1982000000", "totalShareholderEquity": "3772000000", "totalCurrentLiabilities": "2018000000", "propertyPlantEquipmentNet": "5435000000", "cashAndShortTermInvestments": "293000000" }, "cashflow": { "freeCashFlow": "791000000", "dividendsPaid": "-390000000", "issuanceOfDebt": "3903000000", "issuanceOfStock": "-14000000", "repaymentOfDebt": "-3958000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-14000000", "capitalExpenditures": "-419000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:10.530192+00:00", "is_restated": false, "income_statement": { "revenue": 11884000000, "cost_of_revenue": 7864000000, "gross_profit": 4020000000, "ebit": 406000000, "ebitda": 1416000000, "pretax_income": null, "tax_provision": null, "net_income": 529000000, "net_income_to_common": 529000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000000, "total_current_assets": 1975000000, "total_assets": 11671000000, "short_term_debt": 56000000, "long_term_debt": 2149000000, "total_debt": 6088000000, "total_liabilities": null, "total_equity": 3709000000, "shares_outstanding": 1790680594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -408000000, "free_cash_flow": 359000000, "dividends_paid": -394000000, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": 423000000 }, "complete_fields": { "id": 411794, "ticker_id": 23012, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:10.530192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1416000000", "netIncome": "529000000", "grossProfit": "4020000000", "totalRevenue": "11884000000", "costOfRevenue": "7864000000", "interestExpense": "70000000", "operatingIncome": "406000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "573000000" }, "balance": { "totalDebt": "6088000000", "totalAssets": "11671000000", "longTermDebt": "2149000000", "shortTermDebt": "56000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1790680594", "totalCurrentAssets": "1975000000", "totalShareholderEquity": "3709000000", "totalCurrentLiabilities": "2137000000", "propertyPlantEquipmentNet": "5303000000", "cashAndShortTermInvestments": "290000000" }, "cashflow": { "freeCashFlow": "359000000", "dividendsPaid": "-394000000", "issuanceOfDebt": "3215000000", "issuanceOfStock": "-3000000", "repaymentOfDebt": "-2792000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3000000", "capitalExpenditures": "-408000000" } }, "revenue": 11884000000, "cost_of_revenue": 7864000000, "gross_profit": 4020000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 406000000, "depreciation_amortisation": 573000000, "ebitda": 1416000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 529000000, "net_income_continuing_ops": null, "net_income_to_common": 529000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1975000000, "net_ppe": 5303000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11671000000, "short_term_debt": 56000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2137000000, "long_term_debt": 2149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6088000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3709000000, "shares_outstanding": 1790680594, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -394000000, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": 423000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 359000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1416000000", "netIncome": "529000000", "grossProfit": "4020000000", "totalRevenue": "11884000000", "costOfRevenue": "7864000000", "interestExpense": "70000000", "operatingIncome": "406000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "573000000" }, "balance": { "totalDebt": "6088000000", "totalAssets": "11671000000", "longTermDebt": "2149000000", "shortTermDebt": "56000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1790680594", "totalCurrentAssets": "1975000000", "totalShareholderEquity": "3709000000", "totalCurrentLiabilities": "2137000000", "propertyPlantEquipmentNet": "5303000000", "cashAndShortTermInvestments": "290000000" }, "cashflow": { "freeCashFlow": "359000000", "dividendsPaid": "-394000000", "issuanceOfDebt": "3215000000", "issuanceOfStock": "-3000000", "repaymentOfDebt": "-2792000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3000000", "capitalExpenditures": "-408000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:10.530192+00:00", "is_restated": false, "income_statement": { "revenue": 11597000000, "cost_of_revenue": 7967000000, "gross_profit": 3630000000, "ebit": 359000000, "ebitda": 1276000000, "pretax_income": null, "tax_provision": null, "net_income": 495000000, "net_income_to_common": 495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294000000, "total_current_assets": 1782000000, "total_assets": 10863000000, "short_term_debt": 2000000, "long_term_debt": 1502000000, "total_debt": 5320000000, "total_liabilities": null, "total_equity": 3568000000, "shares_outstanding": 1790617388, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -285000000, "free_cash_flow": 664000000, "dividends_paid": -349000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -199000000 }, "complete_fields": { "id": 411795, "ticker_id": 23012, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:10.530192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1276000000", "netIncome": "495000000", "grossProfit": "3630000000", "totalRevenue": "11597000000", "costOfRevenue": "7967000000", "interestExpense": "32000000", "operatingIncome": "359000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "525000000" }, "balance": { "totalDebt": "5320000000", "totalAssets": "10863000000", "longTermDebt": "1502000000", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1790617388", "totalCurrentAssets": "1782000000", "totalShareholderEquity": "3568000000", "totalCurrentLiabilities": "2195000000", "propertyPlantEquipmentNet": "5061000000", "cashAndShortTermInvestments": "294000000" }, "cashflow": { "freeCashFlow": "664000000", "dividendsPaid": "-349000000", "issuanceOfDebt": "3435000000", "issuanceOfStock": "-10000000", "repaymentOfDebt": "-3634000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10000000", "capitalExpenditures": "-285000000" } }, "revenue": 11597000000, "cost_of_revenue": 7967000000, "gross_profit": 3630000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359000000, "depreciation_amortisation": 525000000, "ebitda": 1276000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 495000000, "net_income_continuing_ops": null, "net_income_to_common": 495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1782000000, "net_ppe": 5061000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10863000000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2195000000, "long_term_debt": 1502000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5320000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3568000000, "shares_outstanding": 1790617388, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -349000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -199000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 664000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1276000000", "netIncome": "495000000", "grossProfit": "3630000000", "totalRevenue": "11597000000", "costOfRevenue": "7967000000", "interestExpense": "32000000", "operatingIncome": "359000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "525000000" }, "balance": { "totalDebt": "5320000000", "totalAssets": "10863000000", "longTermDebt": "1502000000", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1790617388", "totalCurrentAssets": "1782000000", "totalShareholderEquity": "3568000000", "totalCurrentLiabilities": "2195000000", "propertyPlantEquipmentNet": "5061000000", "cashAndShortTermInvestments": "294000000" }, "cashflow": { "freeCashFlow": "664000000", "dividendsPaid": "-349000000", "issuanceOfDebt": "3435000000", "issuanceOfStock": "-10000000", "repaymentOfDebt": "-3634000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10000000", "capitalExpenditures": "-285000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:10.530192+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411796, "ticker_id": 23012, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:10.530192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:10.530192+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318000000, "total_current_assets": 1963000000, "total_assets": 11734000000, "short_term_debt": 3000000, "long_term_debt": 1985000000, "total_debt": 5817000000, "total_liabilities": null, "total_equity": 3835000000, "shares_outstanding": 1790857913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411791, "ticker_id": 23012, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:10.530192+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5817000000", "totalAssets": "11734000000", "longTermDebt": "1985000000", "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3000000", "totalLiabilities": null, "sharesOutstanding": "1790857913", "totalCurrentAssets": "1963000000", "totalShareholderEquity": "3835000000", "totalCurrentLiabilities": "2133000000", "propertyPlantEquipmentNet": "5362000000", "cashAndShortTermInvestments": "318000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1963000000, "net_ppe": 5362000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11734000000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2133000000, "long_term_debt": 1985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5817000000, "preferred_stock": null, "minority_interest": -3000000, "retained_earnings": null, "total_equity": 3835000000, "shares_outstanding": 1790857913, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5817000000", "totalAssets": "11734000000", "longTermDebt": "1985000000", "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3000000", "totalLiabilities": null, "sharesOutstanding": "1790857913", "totalCurrentAssets": "1963000000", "totalShareholderEquity": "3835000000", "totalCurrentLiabilities": "2133000000", "propertyPlantEquipmentNet": "5362000000", "cashAndShortTermInvestments": "318000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }