{ "ticker": { "uuid": "a53acd4e-7211-453d-9fda-5c815a18e6a2", "symbol": "BUB", "name": "Bubs Australia Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/a53acd4e-7211-453d-9fda-5c815a18e6a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a53acd4e-7211-453d-9fda-5c815a18e6a2/" }, "ticker_metadata": { "id": 22539, "uuid": "a53acd4e-7211-453d-9fda-5c815a18e6a2", "symbol": "BUB", "name": "Bubs Australia Limited", "asset_type": "equity", "market_cap": 82259968, "stock_exchange_id": 9, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Bubs Australia Limited, together with its subsidiaries, manufactures and sell infant and adult chilled and powdered goat dairy products in Australia, China, the United States, and internationally. The company offers goat and cow milk infant formulas, goat milk powder products for adults, and fresh dairy products. It also provides organic baby food, cereals, toddler snacks, and chilled goat milk. In addition, the company holds IP and trademarks. It sells its products under the Bubs and Caprilac brands. The company exports its products to China, Japan, Singapore, Malaysia, Vietnam, the Middle East, and North America. Bubs Australia Limited was founded in 2005 and is based in Dandenong, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a53acd4e-7211-453d-9fda-5c815a18e6a2", "symbol": "BUB", "name": "Bubs Australia Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/a53acd4e-7211-453d-9fda-5c815a18e6a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a53acd4e-7211-453d-9fda-5c815a18e6a2/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.71, "value": 0.89, "quality": 0.82, "momentum": 0.04, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 0.09, "market_cap": 77702313.31, "pe_ratio": 14.016, "earnings_yield": null, "ebitda_to_ev": 0.1095, "shareholder_yield": 0, "roe": 0.1305, "piotroski_f_score": 5, "momentum_12_1": -0.2857, "volatility_252d": 0.385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:03.698081+00:00", "batch_id": "" }, "size": { "price_close": 0.087, "market_cap": 77702313.306, "market_cap_usd": 77702313.306, "enterprise_value": 61243500.306, "shares_outstanding": 893130038, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.016, "pb_ratio": 1.8293, "ptbv_ratio": 1.8293, "ps_ratio": 0.7577, "pcf_ratio": null, "pfcf_ratio": 12.9206, "ev_ebitda": 9.1335, "ev_ebit": null, "ev_sales": 0.5972, "ev_fcf": 10.1838, "earnings_yield": null, "fcf_yield": 0.0982, "price_to_sales": 0.7577, "price_to_book": 1.8293, "price_to_cashflow": null, "ebitda_to_ev": 0.1095, "sales_yield": 1.6744 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.068, "total_yield": 0.068 }, "quality": { "gross_margin": 0.4784, "operating_margin": -0.0114, "net_margin": 0.0541, "ebitda_margin": 0.0654, "fcf_margin": 0.0586, "roe": 0.1305, "roa": 0.097, "roic": -0.0338, "roc_greenblatt": null, "asset_turnover": 1.7936, "cash_conversion": 1.0848, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2153, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8581, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.4546, "debt_to_assets": 0.0169, "interest_coverage": -2.7451, "current_ratio": 3.6536, "quick_ratio": 3.6536, "net_debt": -16458813, "local_beta": 0.5974, "volatility_252d": 0.385, "volatility_60d": 0.6906, "max_drawdown_12m": -0.5297, "risk_adjusted_momentum": -0.7421 }, "growth": { "revenue_growth_1y": 0.2866, "revenue_growth_3y_cagr": 0.0472, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1507, "revenue_growth": 0.2866, "earnings_growth": null }, "momentum": { "price_return_1m": -0.13, "price_return_3m": -0.2898, "price_return_6m": -0.4, "price_return_9m": -0.4727, "price_return_12m": -0.3786, "price_return_12m_ex1m": -0.2857, "momentum_6m": -0.4, "momentum_12m": -0.3786, "momentum_12_1": -0.2857, "distance_from_52w_high": -0.5297, "distance_from_52w_low": 0, "relative_strength": -0.3914 }, "raw_ttm": { "revenue_ttm": 102544417, "gross_profit_ttm": 49056677, "ebit_ttm": -1170951, "ebitda_ttm": 6705368, "net_income_ttm": 5543841, "eps_diluted_ttm": 0.0062, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -118110, "fcf_ttm": 6013810, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 426564, "cash_and_equivalents": 17426313, "total_current_assets": 50892383, "total_current_liabilities": 13929434, "net_ppe": null, "total_assets": 57171082, "total_debt": 967500, "total_equity": 42476557, "net_working_capital": 20207345, "book_value_per_share": 0.0476, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0476 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 36, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 77, "rank_shareholder_yield": 69, "rank_total_yield": 25, "rank_roe": 28, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 66, "rank_fcf_margin": 54, "rank_piotroski": 14, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89 }, "composites": { "value_composite": 11, "quality_composite": 18, "momentum_composite": 96, "growth_composite": 9, "yield_composite": 85, "svqf_composite": 35, "vc1_composite": 11, "vc2_composite": 14, "vc3_composite": 9, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.8543, "os_score": 0.71, "value_percentile": 0.89, "quality_percentile": 0.82, "momentum_percentile": 0.04, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 29, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9720, "ticker_id": 22539, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:03.698081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.087, "market_cap": 77702313.306, "market_cap_usd": 77702313.306, "enterprise_value": 61243500.306, "shares_outstanding": 893130038, "fx_rate_to_usd": null, "pe_ratio": 14.01597075, "pb_ratio": 1.82929877, "ptbv_ratio": 1.82929877, "ps_ratio": 0.75774299, "pcf_ratio": null, "pfcf_ratio": 12.92064653, "ev_ebitda": 9.13350323, "ev_ebit": null, "ev_sales": 0.59723876, "ev_fcf": 10.18381031, "earnings_yield": null, "fcf_yield": 0.09819507, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0680014, "total_yield": 0.0680014, "gross_margin": 0.47839442, "operating_margin": -0.01141896, "net_margin": 0.05406283, "ebitda_margin": 0.06538989, "fcf_margin": 0.0586459, "roe": 0.13051531, "roa": 0.09696932, "roic": -0.0337544, "roc_greenblatt": null, "asset_turnover": 1.79364136, "cash_conversion": 1.08477317, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.45457266, "debt_to_assets": 0.01692289, "interest_coverage": -2.74507694, "current_ratio": 3.65358585, "quick_ratio": 3.65358585, "net_debt": -16458813, "revenue_growth_1y": 0.2865694, "revenue_growth_3y_cagr": 0.04718768, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15071987, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.215343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13, "price_return_3m": -0.28979592, "price_return_6m": -0.4, "price_return_9m": -0.47272727, "price_return_12m": -0.37857143, "price_return_12m_ex1m": -0.28571429, "distance_from_52w_high": -0.52972973, "distance_from_52w_low": 0, "relative_strength": -0.39141822, "local_beta": 0.5974, "volatility_252d": 0.385023, "volatility_60d": 0.690582, "max_drawdown_12m": -0.52972973, "revenue_ttm": 102544417, "gross_profit_ttm": 49056677, "ebit_ttm": -1170951, "ebitda_ttm": 6705368, "net_income_ttm": 5543841, "eps_diluted_ttm": 0.0062072, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -118110, "fcf_ttm": 6013810, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 426564, "cash_and_equivalents": 17426313, "total_current_assets": 50892383, "total_current_liabilities": 13929434, "net_ppe": null, "total_assets": 57171082, "total_debt": 967500, "total_equity": 42476557, "net_working_capital": 20207345, "book_value_per_share": 0.04755921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04755921, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 36, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 77, "rank_shareholder_yield": 69, "rank_total_yield": 25, "rank_roe": 28, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 66, "rank_fcf_margin": 54, "rank_piotroski": 14, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89, "value_composite": 11, "quality_composite": 18, "momentum_composite": 96, "growth_composite": 9, "yield_composite": 85, "svqf_composite": 35, "vc1_composite": 11, "vc2_composite": 14, "vc3_composite": 9, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 29, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.09, "os": 0.71, "value": 0.89, "quality": 0.82, "momentum": 0.04, "confidence": 0.479, "coverage": 0.788, "pe_ratio": 14.016, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.1305, "momentum_12_1": -0.2857, "complete_fields": { "id": 9720, "ticker_id": 22539, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:03.698081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.087, "market_cap": 77702313.306, "market_cap_usd": 77702313.306, "enterprise_value": 61243500.306, "shares_outstanding": 893130038, "fx_rate_to_usd": null, "pe_ratio": 14.01597075, "pb_ratio": 1.82929877, "ptbv_ratio": 1.82929877, "ps_ratio": 0.75774299, "pcf_ratio": null, "pfcf_ratio": 12.92064653, "ev_ebitda": 9.13350323, "ev_ebit": null, "ev_sales": 0.59723876, "ev_fcf": 10.18381031, "earnings_yield": null, "fcf_yield": 0.09819507, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0680014, "total_yield": 0.0680014, "gross_margin": 0.47839442, "operating_margin": -0.01141896, "net_margin": 0.05406283, "ebitda_margin": 0.06538989, "fcf_margin": 0.0586459, "roe": 0.13051531, "roa": 0.09696932, "roic": -0.0337544, "roc_greenblatt": null, "asset_turnover": 1.79364136, "cash_conversion": 1.08477317, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.45457266, "debt_to_assets": 0.01692289, "interest_coverage": -2.74507694, "current_ratio": 3.65358585, "quick_ratio": 3.65358585, "net_debt": -16458813, "revenue_growth_1y": 0.2865694, "revenue_growth_3y_cagr": 0.04718768, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15071987, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.215343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13, "price_return_3m": -0.28979592, "price_return_6m": -0.4, "price_return_9m": -0.47272727, "price_return_12m": -0.37857143, "price_return_12m_ex1m": -0.28571429, "distance_from_52w_high": -0.52972973, "distance_from_52w_low": 0, "relative_strength": -0.39141822, "local_beta": 0.5974, "volatility_252d": 0.385023, "volatility_60d": 0.690582, "max_drawdown_12m": -0.52972973, "revenue_ttm": 102544417, "gross_profit_ttm": 49056677, "ebit_ttm": -1170951, "ebitda_ttm": 6705368, "net_income_ttm": 5543841, "eps_diluted_ttm": 0.0062072, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -118110, "fcf_ttm": 6013810, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 426564, "cash_and_equivalents": 17426313, "total_current_assets": 50892383, "total_current_liabilities": 13929434, "net_ppe": null, "total_assets": 57171082, "total_debt": 967500, "total_equity": 42476557, "net_working_capital": 20207345, "book_value_per_share": 0.04755921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04755921, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 36, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 77, "rank_shareholder_yield": 69, "rank_total_yield": 25, "rank_roe": 28, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 66, "rank_fcf_margin": 54, "rank_piotroski": 14, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89, "value_composite": 11, "quality_composite": 18, "momentum_composite": 96, "growth_composite": 9, "yield_composite": 85, "svqf_composite": 35, "vc1_composite": 11, "vc2_composite": 14, "vc3_composite": 9, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 29, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:11.383773+00:00", "is_restated": false, "income_statement": { "revenue": 102544417, "cost_of_revenue": 53487740, "gross_profit": 49056677, "ebit": -1170951, "ebitda": 6705368, "pretax_income": null, "tax_provision": null, "net_income": 5543841, "net_income_to_common": 5543841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17426313, "total_current_assets": 50892383, "total_assets": 57171082, "short_term_debt": null, "long_term_debt": 296791, "total_debt": 967500, "total_liabilities": null, "total_equity": 42476557, "shares_outstanding": 893130038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -118110, "free_cash_flow": 6013810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5283866 }, "complete_fields": { "id": 410530, "ticker_id": 22539, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:11.383773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6705368", "netIncome": "5543841", "grossProfit": "49056677", "totalRevenue": "102544417", "costOfRevenue": "53487740", "interestExpense": "426564", "operatingIncome": "-1170951", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "734963" }, "balance": { "totalDebt": "967500", "totalAssets": "57171082", "longTermDebt": "296791", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "893130038", "totalCurrentAssets": "50892383", "totalShareholderEquity": "42476557", "totalCurrentLiabilities": "13929434", "propertyPlantEquipmentNet": "4493866", "cashAndShortTermInvestments": "17426313" }, "cashflow": { "freeCashFlow": "6013810", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-7283866", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-118110" } }, "revenue": 102544417, "cost_of_revenue": 53487740, "gross_profit": 49056677, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1170951, "depreciation_amortisation": 734963, "ebitda": 6705368, "interest_expense": 426564, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5543841, "net_income_continuing_ops": null, "net_income_to_common": 5543841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17426313, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50892383, "net_ppe": 4493866, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57171082, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13929434, "long_term_debt": 296791, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 967500, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42476557, "shares_outstanding": 893130038, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118110, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5283866, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6013810, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6705368", "netIncome": "5543841", "grossProfit": "49056677", "totalRevenue": "102544417", "costOfRevenue": "53487740", "interestExpense": "426564", "operatingIncome": "-1170951", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "734963" }, "balance": { "totalDebt": "967500", "totalAssets": "57171082", "longTermDebt": "296791", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "893130038", "totalCurrentAssets": "50892383", "totalShareholderEquity": "42476557", "totalCurrentLiabilities": "13929434", "propertyPlantEquipmentNet": "4493866", "cashAndShortTermInvestments": "17426313" }, "cashflow": { "freeCashFlow": "6013810", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-7283866", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-118110" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:11.383773+00:00", "is_restated": false, "income_statement": { "revenue": 79703759, "cost_of_revenue": 41006176, "gross_profit": 38697583, "ebit": -21734397, "ebitda": -19422940, "pretax_income": null, "tax_provision": null, "net_income": -20989058, "net_income_to_common": -20989058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17523474, "total_current_assets": 59620695, "total_assets": 66754351, "short_term_debt": 5283866, "long_term_debt": 986325, "total_debt": 6997623, "total_liabilities": null, "total_equity": 36871700, "shares_outstanding": 892130038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -189824, "free_cash_flow": -26517524, "dividends_paid": null, "share_repurchases": -1695145, "shares_issued": 17375750, "net_debt_issued": 3000000 }, "complete_fields": { "id": 410531, "ticker_id": 22539, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:11.383773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19422940", "netIncome": "-20989058", "grossProfit": "38697583", "totalRevenue": "79703759", "costOfRevenue": "41006176", "interestExpense": "187412", "operatingIncome": "-21734397", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "878634" }, "balance": { "totalDebt": "6997623", "totalAssets": "66754351", "longTermDebt": "986325", "shortTermDebt": "5283866", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "892130038", "totalCurrentAssets": "59620695", "totalShareholderEquity": "36871700", "totalCurrentLiabilities": "28530135", "propertyPlantEquipmentNet": "5373770", "cashAndShortTermInvestments": "17523474" }, "cashflow": { "freeCashFlow": "-26517524", "dividendsPaid": null, "issuanceOfDebt": "4800000", "issuanceOfStock": "17375750", "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1695145", "capitalExpenditures": "-189824" } }, "revenue": 79703759, "cost_of_revenue": 41006176, "gross_profit": 38697583, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21734397, "depreciation_amortisation": 878634, "ebitda": -19422940, "interest_expense": 187412, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20989058, "net_income_continuing_ops": null, "net_income_to_common": -20989058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17523474, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59620695, "net_ppe": 5373770, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66754351, "short_term_debt": 5283866, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28530135, "long_term_debt": 986325, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6997623, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36871700, "shares_outstanding": 892130038, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -189824, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1695145, "shares_issued": 17375750, "net_debt_issued": 3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26517524, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19422940", "netIncome": "-20989058", "grossProfit": "38697583", "totalRevenue": "79703759", "costOfRevenue": "41006176", "interestExpense": "187412", "operatingIncome": "-21734397", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "878634" }, "balance": { "totalDebt": "6997623", "totalAssets": "66754351", "longTermDebt": "986325", "shortTermDebt": "5283866", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "892130038", "totalCurrentAssets": "59620695", "totalShareholderEquity": "36871700", "totalCurrentLiabilities": "28530135", "propertyPlantEquipmentNet": "5373770", "cashAndShortTermInvestments": "17523474" }, "cashflow": { "freeCashFlow": "-26517524", "dividendsPaid": null, "issuanceOfDebt": "4800000", "issuanceOfStock": "17375750", "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1695145", "capitalExpenditures": "-189824" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:11.383773+00:00", "is_restated": false, "income_statement": { "revenue": 60110627, "cost_of_revenue": 69466176, "gross_profit": -9355549, "ebit": -75572833, "ebitda": -103155763, "pretax_income": null, "tax_provision": null, "net_income": -108352842, "net_income_to_common": -108352842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26052523, "total_current_assets": 57359082, "total_assets": 65598597, "short_term_debt": 2000000, "long_term_debt": 1726648, "total_debt": 4405887, "total_liabilities": null, "total_equity": 41680218, "shares_outstanding": 739265049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -246832, "free_cash_flow": -46740068, "dividends_paid": null, "share_repurchases": -2026039, "shares_issued": 63020588, "net_debt_issued": null }, "complete_fields": { "id": 410532, "ticker_id": 22539, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:11.383773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-103155763", "netIncome": "-108352842", "grossProfit": "-9355549", "totalRevenue": "60110627", "costOfRevenue": "69466176", "interestExpense": "324996", "operatingIncome": "-75572833", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4003780" }, "balance": { "totalDebt": "4405887", "totalAssets": "65598597", "longTermDebt": "1726648", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "739265049", "totalCurrentAssets": "57359082", "totalShareholderEquity": "41680218", "totalCurrentLiabilities": "21916279", "propertyPlantEquipmentNet": "6368684", "cashAndShortTermInvestments": "26052523" }, "cashflow": { "freeCashFlow": "-46740068", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "63020588", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2026039", "capitalExpenditures": "-246832" } }, "revenue": 60110627, "cost_of_revenue": 69466176, "gross_profit": -9355549, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75572833, "depreciation_amortisation": 4003780, "ebitda": -103155763, "interest_expense": 324996, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -108352842, "net_income_continuing_ops": null, "net_income_to_common": -108352842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26052523, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57359082, "net_ppe": 6368684, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65598597, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21916279, "long_term_debt": 1726648, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4405887, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41680218, "shares_outstanding": 739265049, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -246832, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2026039, "shares_issued": 63020588, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46740068, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-103155763", "netIncome": "-108352842", "grossProfit": "-9355549", "totalRevenue": "60110627", "costOfRevenue": "69466176", "interestExpense": "324996", "operatingIncome": "-75572833", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4003780" }, "balance": { "totalDebt": "4405887", "totalAssets": "65598597", "longTermDebt": "1726648", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "739265049", "totalCurrentAssets": "57359082", "totalShareholderEquity": "41680218", "totalCurrentLiabilities": "21916279", "propertyPlantEquipmentNet": "6368684", "cashAndShortTermInvestments": "26052523" }, "cashflow": { "freeCashFlow": "-46740068", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "63020588", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2026039", "capitalExpenditures": "-246832" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:11.383773+00:00", "is_restated": false, "income_statement": { "revenue": 89297324, "cost_of_revenue": 60392016, "gross_profit": 28905308, "ebit": -10962415, "ebitda": -7821136, "pretax_income": null, "tax_provision": null, "net_income": -11377544, "net_income_to_common": -11377544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16311005, "total_current_assets": 79452392, "total_assets": 125940990, "short_term_debt": 2000000, "long_term_debt": 2302975, "total_debt": 4918850, "total_liabilities": null, "total_equity": 88209551, "shares_outstanding": 623004417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -556943, "free_cash_flow": -9930780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410533, "ticker_id": 22539, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:11.383773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7821136", "netIncome": "-11377544", "grossProfit": "28905308", "totalRevenue": "89297324", "costOfRevenue": "60392016", "interestExpense": "786789", "operatingIncome": "-10962415", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2693197" }, "balance": { "totalDebt": "4918850", "totalAssets": "125940990", "longTermDebt": "2302975", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "623004417", "totalCurrentAssets": "79452392", "totalShareholderEquity": "88209551", "totalCurrentLiabilities": "35192737", "propertyPlantEquipmentNet": "6767586", "cashAndShortTermInvestments": "16311005" }, "cashflow": { "freeCashFlow": "-9930780", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-556943" } }, "revenue": 89297324, "cost_of_revenue": 60392016, "gross_profit": 28905308, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10962415, "depreciation_amortisation": 2693197, "ebitda": -7821136, "interest_expense": 786789, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11377544, "net_income_continuing_ops": null, "net_income_to_common": -11377544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16311005, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79452392, "net_ppe": 6767586, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125940990, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35192737, "long_term_debt": 2302975, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4918850, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88209551, "shares_outstanding": 623004417, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -556943, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9930780, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7821136", "netIncome": "-11377544", "grossProfit": "28905308", "totalRevenue": "89297324", "costOfRevenue": "60392016", "interestExpense": "786789", "operatingIncome": "-10962415", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2693197" }, "balance": { "totalDebt": "4918850", "totalAssets": "125940990", "longTermDebt": "2302975", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "623004417", "totalCurrentAssets": "79452392", "totalShareholderEquity": "88209551", "totalCurrentLiabilities": "35192737", "propertyPlantEquipmentNet": "6767586", "cashAndShortTermInvestments": "16311005" }, "cashflow": { "freeCashFlow": "-9930780", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-556943" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:11.383773+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1459495, "shares_issued": 32098901, "net_debt_issued": null }, "complete_fields": { "id": 410534, "ticker_id": 22539, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:11.383773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32098901", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1459495", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1459495, "shares_issued": 32098901, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32098901", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1459495", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:11.383773+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17426313, "total_current_assets": 50892383, "total_assets": 57171082, "short_term_debt": 670709, "long_term_debt": 296791, "total_debt": 967500, "total_liabilities": null, "total_equity": 42476557, "shares_outstanding": 893130038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410529, "ticker_id": 22539, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:11.383773+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "967500", "totalAssets": "57171082", "longTermDebt": "296791", "shortTermDebt": "670709", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "893130038", "totalCurrentAssets": "50892383", "totalShareholderEquity": "42476557", "totalCurrentLiabilities": "13929434", "propertyPlantEquipmentNet": "4493866", "cashAndShortTermInvestments": "17426313" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17426313, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50892383, "net_ppe": 4493866, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57171082, "short_term_debt": 670709, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13929434, "long_term_debt": 296791, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 967500, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42476557, "shares_outstanding": 893130038, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "967500", "totalAssets": "57171082", "longTermDebt": "296791", "shortTermDebt": "670709", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "893130038", "totalCurrentAssets": "50892383", "totalShareholderEquity": "42476557", "totalCurrentLiabilities": "13929434", "propertyPlantEquipmentNet": "4493866", "cashAndShortTermInvestments": "17426313" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }