{ "ticker": { "uuid": "a53bbf8b-dc05-4671-ad1d-603146143e25", "symbol": "CMS", "name": "CMS Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/a53bbf8b-dc05-4671-ad1d-603146143e25/", "api_url": "https://sharemaestro.com/factors/api/tickers/a53bbf8b-dc05-4671-ad1d-603146143e25/" }, "latest_snapshot": { "ticker": { "uuid": "a53bbf8b-dc05-4671-ad1d-603146143e25", "symbol": "CMS", "name": "CMS Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/a53bbf8b-dc05-4671-ad1d-603146143e25/", "api_url": "https://sharemaestro.com/factors/api/tickers/a53bbf8b-dc05-4671-ad1d-603146143e25/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.67, "value": 0.66, "quality": 0.7, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": 0.37 }, "headline_factors": { "price": 71.03, "market_cap": 21942559330.06, "pe_ratio": 21.3865, "earnings_yield": 0.0464, "ebitda_to_ev": 0.0746, "shareholder_yield": -0.0155, "roe": 0.105, "piotroski_f_score": 6, "momentum_12_1": 0.0413, "volatility_252d": 0.176 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 21.3865, "ev_ebitda": 13.4011, "earnings_yield": 0.0464, "fcf_yield": 0.1483, "shareholder_yield": -0.0155 }, "quality": { "roe": 0.105, "roic": 0.0531, "gross_margin": 0.4583, "fcf_margin": 0.7042, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0993, "eps_growth_1y": 0.0029, "fcf_growth_1y": 0.1049 }, "momentum": { "price_return_12m": -0.0112, "momentum_12_1": 0.0413, "relative_strength": 0.9231 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.7, "momentum_percentile": 0.28, "growth_composite": 73, "yield_composite": 85, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.7, "os": 0.35, "value": 0.35, "quality": 0.67, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 20.0075, "earnings_yield": 0.0492, "shareholder_yield": 0.0073, "roe": 0.1169, "momentum_12_1": 0.0638 }, { "week_end_date": "2026-06-14", "price": 73.22, "os": 0.36, "value": 0.34, "quality": 0.68, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 20.4324, "earnings_yield": 0.0487, "shareholder_yield": 0.0072, "roe": 0.1169, "momentum_12_1": 0.0417 }, { "week_end_date": "2026-06-21", "price": 73.03, "os": 0.35, "value": 0.34, "quality": 0.7, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 20.3796, "earnings_yield": 0.0488, "shareholder_yield": 0.0072, "roe": 0.1169, "momentum_12_1": 0.1069 }, { "week_end_date": "2026-06-28", "price": 78.43, "os": 0.55, "value": 0.33, "quality": 0.68, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 21.8877, "earnings_yield": 0.0469, "shareholder_yield": 0.0067, "roe": 0.1169, "momentum_12_1": 0.0785 }, { "week_end_date": "2026-07-05", "price": 77.73, "os": 0.36, "value": 0.34, "quality": 0.68, "momentum": 0.35, "confidence": 0.991, "coverage": 1, "pe_ratio": 21.6913, "earnings_yield": 0.0471, "shareholder_yield": 0.0068, "roe": 0.1169, "momentum_12_1": 0.0484 }, { "week_end_date": "2026-07-12", "price": 75.4, "os": 0.35, "value": 0.35, "quality": 0.72, "momentum": 0.27, "confidence": 0.98, "coverage": 1, "pe_ratio": 21.0411, "earnings_yield": 0.0479, "shareholder_yield": 0.007, "roe": 0.1169, "momentum_12_1": 0.0725 }, { "week_end_date": "2026-07-19", "price": 73.65, "os": 0.35, "value": 0.35, "quality": 0.69, "momentum": 0.29, "confidence": 0.969, "coverage": 1, "pe_ratio": 20.5528, "earnings_yield": 0.0485, "shareholder_yield": 0.0071, "roe": 0.1169, "momentum_12_1": 0.0464 }, { "week_end_date": "2026-07-26", "price": 74.7, "os": 0.35, "value": 0.34, "quality": 0.7, "momentum": 0.32, "confidence": 0.958, "coverage": 1, "pe_ratio": 20.8458, "earnings_yield": 0.0482, "shareholder_yield": 0.007, "roe": 0.1169, "momentum_12_1": 0.1105 }, { "week_end_date": "2026-08-02", "price": 71.99, "os": 0.3, "value": 0.36, "quality": 0.7, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 21.6756, "earnings_yield": 0.0461, "shareholder_yield": -0.0157, "roe": 0.105, "momentum_12_1": 0.0813 }, { "week_end_date": "2026-08-09", "price": 71.03, "os": 0.67, "value": 0.66, "quality": 0.7, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 21.3865, "earnings_yield": 0.0464, "shareholder_yield": -0.0155, "roe": 0.105, "momentum_12_1": 0.0413 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8539000000, "cost_of_revenue": 3337880000, "gross_profit": 5201120000, "ebit": 2037000000, "ebitda": 3187000000, "pretax_income": 1248000000, "tax_provision": 246000000, "net_income": 1071000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 3472000000, "total_assets": 40388000000, "short_term_debt": 959000000, "long_term_debt": 18898000000, "total_debt": 18939000000, "total_liabilities": 30677000000, "total_equity": 9144000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000000, "capital_expenditure": 3824000000, "free_cash_flow": 6059000000, "dividends_paid": 663000000, "share_repurchases": null, "shares_issued": 525000000, "net_debt_issued": 2459000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8539000000, "cost_of_revenue": 3337880000, "gross_profit": 5201120000, "ebit": 2037000000, "ebitda": 3187000000, "pretax_income": 1248000000, "tax_provision": 246000000, "net_income": 1071000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 3472000000, "total_assets": 40388000000, "short_term_debt": 959000000, "long_term_debt": 18898000000, "total_debt": 18939000000, "total_liabilities": 30677000000, "total_equity": 9144000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000000, "capital_expenditure": 3824000000, "free_cash_flow": 6059000000, "dividends_paid": 663000000, "share_repurchases": null, "shares_issued": 525000000, "net_debt_issued": 2459000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8539000000, "cost_of_revenue": 3337880000, "gross_profit": 5201120000, "ebit": 2037000000, "ebitda": 3187000000, "pretax_income": 1248000000, "tax_provision": 246000000, "net_income": 1071000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 3472000000, "total_assets": 40388000000, "short_term_debt": 959000000, "long_term_debt": 18898000000, "total_debt": 18939000000, "total_liabilities": 30677000000, "total_equity": 9144000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000000, "capital_expenditure": 3824000000, "free_cash_flow": 6059000000, "dividends_paid": 663000000, "share_repurchases": null, "shares_issued": 525000000, "net_debt_issued": 2459000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8539000000, "cost_of_revenue": 3337880000, "gross_profit": 5201120000, "ebit": 2037000000, "ebitda": 3187000000, "pretax_income": 1248000000, "tax_provision": 246000000, "net_income": 1071000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 3472000000, "total_assets": 40388000000, "short_term_debt": 959000000, "long_term_debt": 18898000000, "total_debt": 18939000000, "total_liabilities": 30677000000, "total_equity": 9144000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000000, "capital_expenditure": 3824000000, "free_cash_flow": 6059000000, "dividends_paid": 663000000, "share_repurchases": null, "shares_issued": 525000000, "net_debt_issued": 2459000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8539000000, "cost_of_revenue": 3337880000, "gross_profit": 5201120000, "ebit": 2037000000, "ebitda": 3187000000, "pretax_income": 1248000000, "tax_provision": 246000000, "net_income": 1071000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 3472000000, "total_assets": 40388000000, "short_term_debt": 959000000, "long_term_debt": 18898000000, "total_debt": 18939000000, "total_liabilities": 30677000000, "total_equity": 9144000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000000, "capital_expenditure": 3824000000, "free_cash_flow": 6059000000, "dividends_paid": 663000000, "share_repurchases": null, "shares_issued": 525000000, "net_debt_issued": 2459000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8539000000, "cost_of_revenue": 3337880000, "gross_profit": 5201120000, "ebit": 2037000000, "ebitda": 3187000000, "pretax_income": 1248000000, "tax_provision": 246000000, "net_income": 1071000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 3472000000, "total_assets": 40388000000, "short_term_debt": 959000000, "long_term_debt": 18898000000, "total_debt": 18939000000, "total_liabilities": 30677000000, "total_equity": 9144000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000000, "capital_expenditure": 3824000000, "free_cash_flow": 6059000000, "dividends_paid": 663000000, "share_repurchases": null, "shares_issued": 525000000, "net_debt_issued": 2459000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8539000000, "cost_of_revenue": 3337880000, "gross_profit": 5201120000, "ebit": 2037000000, "ebitda": 3187000000, "pretax_income": 1248000000, "tax_provision": 246000000, "net_income": 1071000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 3472000000, "total_assets": 40388000000, "short_term_debt": 959000000, "long_term_debt": 18898000000, "total_debt": 18939000000, "total_liabilities": 30677000000, "total_equity": 9144000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000000, "capital_expenditure": 3824000000, "free_cash_flow": 6059000000, "dividends_paid": 663000000, "share_repurchases": null, "shares_issued": 525000000, "net_debt_issued": 2459000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8539000000, "cost_of_revenue": 3337880000, "gross_profit": 5201120000, "ebit": 2037000000, "ebitda": 3187000000, "pretax_income": 1248000000, "tax_provision": 246000000, "net_income": 1071000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 3472000000, "total_assets": 40388000000, "short_term_debt": 959000000, "long_term_debt": 18898000000, "total_debt": 18939000000, "total_liabilities": 30677000000, "total_equity": 9144000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000000, "capital_expenditure": 3824000000, "free_cash_flow": 6059000000, "dividends_paid": 663000000, "share_repurchases": null, "shares_issued": 525000000, "net_debt_issued": 2459000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1829000000, "cost_of_revenue": 675000000, "gross_profit": 1154000000, "ebit": 339000000, "ebitda": 647000000, "pretax_income": 129000000, "tax_provision": 33000000, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241000000, "total_current_assets": 3101000000, "total_assets": 41100000000, "short_term_debt": 870000000, "long_term_debt": 18172000000, "total_debt": 19301000000, "total_liabilities": 30706000000, "total_equity": 9774000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 622000000, "capital_expenditure": 967000000, "free_cash_flow": 1589000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": 128000000, "net_debt_issued": 151000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1829000000, "cost_of_revenue": 675000000, "gross_profit": 1154000000, "ebit": 339000000, "ebitda": 647000000, "pretax_income": 129000000, "tax_provision": 33000000, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241000000, "total_current_assets": 3101000000, "total_assets": 41100000000, "short_term_debt": 870000000, "long_term_debt": 18172000000, "total_debt": 19301000000, "total_liabilities": 30706000000, "total_equity": 9774000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 622000000, "capital_expenditure": 967000000, "free_cash_flow": 1589000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": 128000000, "net_debt_issued": 151000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730000000, "cost_of_revenue": 1187000000, "gross_profit": 1543000000, "ebit": 565000000, "ebitda": 977000000, "pretax_income": 362000000, "tax_provision": 85000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000000, "total_current_assets": 3025000000, "total_assets": 40285000000, "short_term_debt": 1360000000, "long_term_debt": 17456000000, "total_debt": 19078000000, "total_liabilities": 30234000000, "total_equity": 9466000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 705000000, "capital_expenditure": 1039000000, "free_cash_flow": 1744000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": 133000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730000000, "cost_of_revenue": 1187000000, "gross_profit": 1543000000, "ebit": 565000000, "ebitda": 977000000, "pretax_income": 362000000, "tax_provision": 85000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000000, "total_current_assets": 3025000000, "total_assets": 40285000000, "short_term_debt": 1360000000, "long_term_debt": 17456000000, "total_debt": 19078000000, "total_liabilities": 30234000000, "total_equity": 9466000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 705000000, "capital_expenditure": 1039000000, "free_cash_flow": 1744000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": 133000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730000000, "cost_of_revenue": 1187000000, "gross_profit": 1543000000, "ebit": 565000000, "ebitda": 977000000, "pretax_income": 362000000, "tax_provision": 85000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000000, "total_current_assets": 3025000000, "total_assets": 40285000000, "short_term_debt": 1360000000, "long_term_debt": 17456000000, "total_debt": 19078000000, "total_liabilities": 30234000000, "total_equity": 9466000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 705000000, "capital_expenditure": 1039000000, "free_cash_flow": 1744000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": 133000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730000000, "cost_of_revenue": 1187000000, "gross_profit": 1543000000, "ebit": 565000000, "ebitda": 977000000, "pretax_income": 362000000, "tax_provision": 85000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000000, "total_current_assets": 3025000000, "total_assets": 40285000000, "short_term_debt": 1360000000, "long_term_debt": 17456000000, "total_debt": 19078000000, "total_liabilities": 30234000000, "total_equity": 9466000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 705000000, "capital_expenditure": 1039000000, "free_cash_flow": 1744000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": 133000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730000000, "cost_of_revenue": 1187000000, "gross_profit": 1543000000, "ebit": 565000000, "ebitda": 977000000, "pretax_income": 362000000, "tax_provision": 85000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000000, "total_current_assets": 3025000000, "total_assets": 40285000000, "short_term_debt": 1360000000, "long_term_debt": 17456000000, "total_debt": 19078000000, "total_liabilities": 30234000000, "total_equity": 9466000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 705000000, "capital_expenditure": 1039000000, "free_cash_flow": 1744000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": 133000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730000000, "cost_of_revenue": 1187000000, "gross_profit": 1543000000, "ebit": 565000000, "ebitda": 977000000, "pretax_income": 362000000, "tax_provision": 85000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000000, "total_current_assets": 3025000000, "total_assets": 40285000000, "short_term_debt": 1360000000, "long_term_debt": 17456000000, "total_debt": 19078000000, "total_liabilities": 30234000000, "total_equity": 9466000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 705000000, "capital_expenditure": 1039000000, "free_cash_flow": 1744000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": 133000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730000000, "cost_of_revenue": 1187000000, "gross_profit": 1543000000, "ebit": 565000000, "ebitda": 977000000, "pretax_income": 362000000, "tax_provision": 85000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000000, "total_current_assets": 3025000000, "total_assets": 40285000000, "short_term_debt": 1360000000, "long_term_debt": 17456000000, "total_debt": 19078000000, "total_liabilities": 30234000000, "total_equity": 9466000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 705000000, "capital_expenditure": 1039000000, "free_cash_flow": 1744000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": 133000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730000000, "cost_of_revenue": 1187000000, "gross_profit": 1543000000, "ebit": 565000000, "ebitda": 977000000, "pretax_income": 362000000, "tax_provision": 85000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000000, "total_current_assets": 3025000000, "total_assets": 40285000000, "short_term_debt": 1360000000, "long_term_debt": 17456000000, "total_debt": 19078000000, "total_liabilities": 30234000000, "total_equity": 9466000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 705000000, "capital_expenditure": 1039000000, "free_cash_flow": 1744000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": 133000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730000000, "cost_of_revenue": 1187000000, "gross_profit": 1543000000, "ebit": 565000000, "ebitda": 977000000, "pretax_income": 362000000, "tax_provision": 85000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000000, "total_current_assets": 3025000000, "total_assets": 40285000000, "short_term_debt": 1360000000, "long_term_debt": 17456000000, "total_debt": 19078000000, "total_liabilities": 30234000000, "total_equity": 9466000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 705000000, "capital_expenditure": 1039000000, "free_cash_flow": 1744000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": 133000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2233000000, "cost_of_revenue": 1479120000, "gross_profit": 754120000, "ebit": 495000000, "ebitda": 668000000, "pretax_income": 295000000, "tax_provision": 53000000, "net_income": 289000000, "net_income_to_common": 289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 3472000000, "total_assets": 40388000000, "short_term_debt": 959000000, "long_term_debt": 18898000000, "total_debt": 18898000000, "total_liabilities": 30677000000, "total_equity": 9144000000, "shares_outstanding": 300566572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 478000000, "capital_expenditure": 1074000000, "free_cash_flow": 1552000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": 152000000, "net_debt_issued": 897000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }