{ "ticker": { "uuid": "a53c535d-076a-4bd7-940c-e3b978edac1c", "symbol": "BOC", "name": "Boston Omaha Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/a53c535d-076a-4bd7-940c-e3b978edac1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a53c535d-076a-4bd7-940c-e3b978edac1c/" }, "latest_snapshot": { "ticker": { "uuid": "a53c535d-076a-4bd7-940c-e3b978edac1c", "symbol": "BOC", "name": "Boston Omaha Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/a53c535d-076a-4bd7-940c-e3b978edac1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a53c535d-076a-4bd7-940c-e3b978edac1c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.12, "value": 0.31, "quality": 0.28, "momentum": 0.28, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 14.21, "market_cap": 429352265.37, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0167, "shareholder_yield": 0.0244, "roe": -0.0273, "piotroski_f_score": 5, "momentum_12_1": -0.0145, "volatility_252d": 0.3159 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 59.7616, "earnings_yield": null, "fcf_yield": 0.0901, "shareholder_yield": 0.0244 }, "quality": { "roe": -0.0273, "roic": -0.0229, "gross_margin": 0.7603, "fcf_margin": 0.4063, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0402, "eps_growth_1y": null, "fcf_growth_1y": -0.1021 }, "momentum": { "price_return_12m": 0.032, "momentum_12_1": -0.0145, "relative_strength": -0.1364 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.28, "momentum_percentile": 0.28, "growth_composite": 69, "yield_composite": 66, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.73, "os": 0.12, "value": 0.32, "quality": 0.31, "momentum": 0.21, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0251, "roe": -0.0273, "momentum_12_1": -0.1949 }, { "week_end_date": "2026-06-14", "price": 13.61, "os": 0.11, "value": 0.32, "quality": 0.28, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0253, "roe": -0.0273, "momentum_12_1": -0.2117 }, { "week_end_date": "2026-06-21", "price": 13.14, "os": 0.1, "value": 0.32, "quality": 0.31, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0262, "roe": -0.0273, "momentum_12_1": -0.0986 }, { "week_end_date": "2026-06-28", "price": 13.57, "os": 0.15, "value": 0.33, "quality": 0.33, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0254, "roe": -0.0273, "momentum_12_1": -0.0852 }, { "week_end_date": "2026-07-05", "price": 15.09, "os": 0.14, "value": 0.31, "quality": 0.32, "momentum": 0.28, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.023, "roe": -0.0273, "momentum_12_1": -0.0498 }, { "week_end_date": "2026-07-12", "price": 14.09, "os": 0.1, "value": 0.32, "quality": 0.29, "momentum": 0.19, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0246, "roe": -0.0273, "momentum_12_1": -0.023 }, { "week_end_date": "2026-07-19", "price": 14.14, "os": 0.11, "value": 0.31, "quality": 0.28, "momentum": 0.26, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0245, "roe": -0.0273, "momentum_12_1": -0.0303 }, { "week_end_date": "2026-07-26", "price": 14.21, "os": 0.12, "value": 0.31, "quality": 0.28, "momentum": 0.28, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0244, "roe": -0.0273, "momentum_12_1": -0.0145 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114376348, "cost_of_revenue": 14931320, "gross_profit": 99445028, "ebit": -16054653, "ebitda": 14604766, "pretax_income": -18384696, "tax_provision": -79258, "net_income": -12427540, "net_income_to_common": -12427540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28624064, "total_current_assets": 118935064, "total_assets": 713072289, "short_term_debt": 7656210, "long_term_debt": 46384986, "total_debt": 108424839, "total_liabilities": 177000323, "total_equity": 516135787, "shares_outstanding": 31413667, "goodwill_and_intangibles": 233738795 }, "cash_flow": { "operating_cash_flow": 17857490, "capital_expenditure": 27898145, "free_cash_flow": 45755635, "dividends_paid": null, "share_repurchases": -5752737, "shares_issued": 525256, "net_debt_issued": 9206805 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114376348, "cost_of_revenue": 14931320, "gross_profit": 99445028, "ebit": -16054653, "ebitda": 14604766, "pretax_income": -18384696, "tax_provision": -79258, "net_income": -12427540, "net_income_to_common": -12427540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28624064, "total_current_assets": 118935064, "total_assets": 713072289, "short_term_debt": 7656210, "long_term_debt": 46384986, "total_debt": 108424839, "total_liabilities": 177000323, "total_equity": 516135787, "shares_outstanding": 31413667, "goodwill_and_intangibles": 233738795 }, "cash_flow": { "operating_cash_flow": 17857490, "capital_expenditure": 27898145, "free_cash_flow": 45755635, "dividends_paid": null, "share_repurchases": -5752737, "shares_issued": 525256, "net_debt_issued": 9206805 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114376348, "cost_of_revenue": 14931320, "gross_profit": 99445028, "ebit": -16054653, "ebitda": 14604766, "pretax_income": -18384696, "tax_provision": -79258, "net_income": -12427540, "net_income_to_common": -12427540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28624064, "total_current_assets": 118935064, "total_assets": 713072289, "short_term_debt": 7656210, "long_term_debt": 46384986, "total_debt": 108424839, "total_liabilities": 177000323, "total_equity": 516135787, "shares_outstanding": 31413667, "goodwill_and_intangibles": 233738795 }, "cash_flow": { "operating_cash_flow": 17857490, "capital_expenditure": 27898145, "free_cash_flow": 45755635, "dividends_paid": null, "share_repurchases": -5752737, "shares_issued": 525256, "net_debt_issued": 9206805 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114376348, "cost_of_revenue": 14931320, "gross_profit": 99445028, "ebit": -16054653, "ebitda": 14604766, "pretax_income": -18384696, "tax_provision": -79258, "net_income": -12427540, "net_income_to_common": -12427540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28624064, "total_current_assets": 118935064, "total_assets": 713072289, "short_term_debt": 7656210, "long_term_debt": 46384986, "total_debt": 108424839, "total_liabilities": 177000323, "total_equity": 516135787, "shares_outstanding": 31413667, "goodwill_and_intangibles": 233738795 }, "cash_flow": { "operating_cash_flow": 17857490, "capital_expenditure": 27898145, "free_cash_flow": 45755635, "dividends_paid": null, "share_repurchases": -5752737, "shares_issued": 525256, "net_debt_issued": 9206805 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114376348, "cost_of_revenue": 14931320, "gross_profit": 99445028, "ebit": -16054653, "ebitda": 14604766, "pretax_income": -18384696, "tax_provision": -79258, "net_income": -12427540, "net_income_to_common": -12427540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28624064, "total_current_assets": 118935064, "total_assets": 713072289, "short_term_debt": 7656210, "long_term_debt": 46384986, "total_debt": 108424839, "total_liabilities": 177000323, "total_equity": 516135787, "shares_outstanding": 31413667, "goodwill_and_intangibles": 233738795 }, "cash_flow": { "operating_cash_flow": 17857490, "capital_expenditure": 27898145, "free_cash_flow": 45755635, "dividends_paid": null, "share_repurchases": -5752737, "shares_issued": 525256, "net_debt_issued": 9206805 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114376348, "cost_of_revenue": 14931320, "gross_profit": 99445028, "ebit": -16054653, "ebitda": 14604766, "pretax_income": -18384696, "tax_provision": -79258, "net_income": -12427540, "net_income_to_common": -12427540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28624064, "total_current_assets": 118935064, "total_assets": 713072289, "short_term_debt": 7656210, "long_term_debt": 46384986, "total_debt": 108424839, "total_liabilities": 177000323, "total_equity": 516135787, "shares_outstanding": 31413667, "goodwill_and_intangibles": 233738795 }, "cash_flow": { "operating_cash_flow": 17857490, "capital_expenditure": 27898145, "free_cash_flow": 45755635, "dividends_paid": null, "share_repurchases": -5752737, "shares_issued": 525256, "net_debt_issued": 9206805 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114376348, "cost_of_revenue": 14931320, "gross_profit": 99445028, "ebit": -16054653, "ebitda": 14604766, "pretax_income": -18384696, "tax_provision": -79258, "net_income": -12427540, "net_income_to_common": -12427540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28624064, "total_current_assets": 118935064, "total_assets": 713072289, "short_term_debt": 7656210, "long_term_debt": 46384986, "total_debt": 108424839, "total_liabilities": 177000323, "total_equity": 516135787, "shares_outstanding": 31413667, "goodwill_and_intangibles": 233738795 }, "cash_flow": { "operating_cash_flow": 17857490, "capital_expenditure": 27898145, "free_cash_flow": 45755635, "dividends_paid": null, "share_repurchases": -5752737, "shares_issued": 525256, "net_debt_issued": 9206805 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108274901, "cost_of_revenue": 34341526, "gross_profit": 73933375, "ebit": 4694842, "ebitda": 32586276, "pretax_income": 3096594, "tax_provision": -274821, "net_income": -1292450, "net_income_to_common": -1292450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28289712, "total_current_assets": 117447401, "total_assets": 728345729, "short_term_debt": 6535059, "long_term_debt": 38363356, "total_debt": 99893294, "total_liabilities": 165626276, "total_equity": 532819509, "shares_outstanding": 31497000, "goodwill_and_intangibles": 240712761 }, "cash_flow": { "operating_cash_flow": 21241580, "capital_expenditure": 32201191, "free_cash_flow": 53442771, "dividends_paid": null, "share_repurchases": -18350693, "shares_issued": 0, "net_debt_issued": 12227038 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28249000, "cost_of_revenue": 3490000, "gross_profit": 24759000, "ebit": -3834000, "ebitda": 3998000, "pretax_income": -3225000, "tax_provision": -669000, "net_income": -2149000, "net_income_to_common": -2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31014000, "total_current_assets": 110072000, "total_assets": 696159000, "short_term_debt": 7369000, "long_term_debt": 45779000, "total_debt": 105649000, "total_liabilities": 172991000, "total_equity": 509221000, "shares_outstanding": 30804628, "goodwill_and_intangibles": 231952000 }, "cash_flow": { "operating_cash_flow": 3862000, "capital_expenditure": 6484000, "free_cash_flow": 10346000, "dividends_paid": null, "share_repurchases": -4808000, "shares_issued": 0, "net_debt_issued": -596000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28249000, "cost_of_revenue": 3490000, "gross_profit": 24759000, "ebit": -3834000, "ebitda": 3998000, "pretax_income": -3225000, "tax_provision": -669000, "net_income": -2149000, "net_income_to_common": -2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31014000, "total_current_assets": 110072000, "total_assets": 696159000, "short_term_debt": 7369000, "long_term_debt": 45779000, "total_debt": 105649000, "total_liabilities": 172991000, "total_equity": 509221000, "shares_outstanding": 30804628, "goodwill_and_intangibles": 231952000 }, "cash_flow": { "operating_cash_flow": 3862000, "capital_expenditure": 6484000, "free_cash_flow": 10346000, "dividends_paid": null, "share_repurchases": -4808000, "shares_issued": 0, "net_debt_issued": -596000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28249000, "cost_of_revenue": 3490000, "gross_profit": 24759000, "ebit": -3834000, "ebitda": 3998000, "pretax_income": -3225000, "tax_provision": -669000, "net_income": -2149000, "net_income_to_common": -2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31014000, "total_current_assets": 110072000, "total_assets": 696159000, "short_term_debt": 7369000, "long_term_debt": 45779000, "total_debt": 105649000, "total_liabilities": 172991000, "total_equity": 509221000, "shares_outstanding": 30804628, "goodwill_and_intangibles": 231952000 }, "cash_flow": { "operating_cash_flow": 3862000, "capital_expenditure": 6484000, "free_cash_flow": 10346000, "dividends_paid": null, "share_repurchases": -4808000, "shares_issued": 0, "net_debt_issued": -596000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28249000, "cost_of_revenue": 3490000, "gross_profit": 24759000, "ebit": -3834000, "ebitda": 3998000, "pretax_income": -3225000, "tax_provision": -669000, "net_income": -2149000, "net_income_to_common": -2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31014000, "total_current_assets": 110072000, "total_assets": 696159000, "short_term_debt": 7369000, "long_term_debt": 45779000, "total_debt": 105649000, "total_liabilities": 172991000, "total_equity": 509221000, "shares_outstanding": 30804628, "goodwill_and_intangibles": 231952000 }, "cash_flow": { "operating_cash_flow": 3862000, "capital_expenditure": 6484000, "free_cash_flow": 10346000, "dividends_paid": null, "share_repurchases": -4808000, "shares_issued": 0, "net_debt_issued": -596000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28249000, "cost_of_revenue": 3490000, "gross_profit": 24759000, "ebit": -3834000, "ebitda": 3998000, "pretax_income": -3225000, "tax_provision": -669000, "net_income": -2149000, "net_income_to_common": -2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31014000, "total_current_assets": 110072000, "total_assets": 696159000, "short_term_debt": 7369000, "long_term_debt": 45779000, "total_debt": 105649000, "total_liabilities": 172991000, "total_equity": 509221000, "shares_outstanding": 30804628, "goodwill_and_intangibles": 231952000 }, "cash_flow": { "operating_cash_flow": 3862000, "capital_expenditure": 6484000, "free_cash_flow": 10346000, "dividends_paid": null, "share_repurchases": -4808000, "shares_issued": 0, "net_debt_issued": -596000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28249000, "cost_of_revenue": 3490000, "gross_profit": 24759000, "ebit": -3834000, "ebitda": 3998000, "pretax_income": -3225000, "tax_provision": -669000, "net_income": -2149000, "net_income_to_common": -2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31014000, "total_current_assets": 110072000, "total_assets": 696159000, "short_term_debt": 7369000, "long_term_debt": 45779000, "total_debt": 105649000, "total_liabilities": 172991000, "total_equity": 509221000, "shares_outstanding": 30804628, "goodwill_and_intangibles": 231952000 }, "cash_flow": { "operating_cash_flow": 3862000, "capital_expenditure": 6484000, "free_cash_flow": 10346000, "dividends_paid": null, "share_repurchases": -4808000, "shares_issued": 0, "net_debt_issued": -596000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28249000, "cost_of_revenue": 3490000, "gross_profit": 24759000, "ebit": -2212000, "ebitda": 5620000, "pretax_income": -3225000, "tax_provision": -669000, "net_income": -2149000, "net_income_to_common": -2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31014000, "total_current_assets": 110072000, "total_assets": 696159000, "short_term_debt": 7369000, "long_term_debt": 45779000, "total_debt": 105649000, "total_liabilities": 172991000, "total_equity": 509221000, "shares_outstanding": 30804628, "goodwill_and_intangibles": 231952000 }, "cash_flow": { "operating_cash_flow": 3862000, "capital_expenditure": 6484000, "free_cash_flow": 10346000, "dividends_paid": null, "share_repurchases": -4808000, "shares_issued": 0, "net_debt_issued": -596000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29707829, "cost_of_revenue": 10702333, "gross_profit": 19005496, "ebit": -4726086, "ebitda": 3184130, "pretax_income": -5291212, "tax_provision": 1660824, "net_income": -6850267, "net_income_to_common": -6850267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28624064, "total_current_assets": 118935064, "total_assets": 713072289, "short_term_debt": 7656210, "long_term_debt": 46384986, "total_debt": 108424839, "total_liabilities": 177000323, "total_equity": 516135787, "shares_outstanding": 31413667, "goodwill_and_intangibles": 233738795 }, "cash_flow": { "operating_cash_flow": 5807297, "capital_expenditure": 8315013, "free_cash_flow": 14122310, "dividends_paid": null, "share_repurchases": -5665567, "shares_issued": 0, "net_debt_issued": 3449886 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29707829, "cost_of_revenue": 10702333, "gross_profit": 19005496, "ebit": -4726086, "ebitda": 3184130, "pretax_income": -5291212, "tax_provision": 1660824, "net_income": -6850267, "net_income_to_common": -6850267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28624064, "total_current_assets": 118935064, "total_assets": 713072289, "short_term_debt": 7656210, "long_term_debt": 46384986, "total_debt": 108424839, "total_liabilities": 177000323, "total_equity": 516135787, "shares_outstanding": 31413667, "goodwill_and_intangibles": 233738795 }, "cash_flow": { "operating_cash_flow": 5807297, "capital_expenditure": 8315013, "free_cash_flow": 14122310, "dividends_paid": null, "share_repurchases": -5665567, "shares_issued": 0, "net_debt_issued": 3449886 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29707829, "cost_of_revenue": 10702333, "gross_profit": 19005496, "ebit": -4726086, "ebitda": 3184130, "pretax_income": -5291212, "tax_provision": 1660824, "net_income": -6850267, "net_income_to_common": -6850267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28624064, "total_current_assets": 118935064, "total_assets": 713072289, "short_term_debt": 7656210, "long_term_debt": 46384986, "total_debt": 108424839, "total_liabilities": 177000323, "total_equity": 516135787, "shares_outstanding": 31413667, "goodwill_and_intangibles": 233738795 }, "cash_flow": { "operating_cash_flow": 5807297, "capital_expenditure": 8315013, "free_cash_flow": 14122310, "dividends_paid": null, "share_repurchases": -5665567, "shares_issued": 0, "net_debt_issued": 3449886 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29707829, "cost_of_revenue": 10702333, "gross_profit": 19005496, "ebit": -4726086, "ebitda": 3184130, "pretax_income": -5291212, "tax_provision": 1660824, "net_income": -6850267, "net_income_to_common": -6850267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28624064, "total_current_assets": 118935064, "total_assets": 713072289, "short_term_debt": 7656210, "long_term_debt": 46384986, "total_debt": 108424839, "total_liabilities": 177000323, "total_equity": 516135787, "shares_outstanding": 31413667, "goodwill_and_intangibles": 233738795 }, "cash_flow": { "operating_cash_flow": 5807297, "capital_expenditure": 8315013, "free_cash_flow": 14122310, "dividends_paid": null, "share_repurchases": -5665567, "shares_issued": 0, "net_debt_issued": 3449886 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29707829, "cost_of_revenue": 10702333, "gross_profit": 19005496, "ebit": -4726086, "ebitda": 3184130, "pretax_income": -5291212, "tax_provision": 1660824, "net_income": -6850267, "net_income_to_common": -6850267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28624064, "total_current_assets": 118935064, "total_assets": 713072289, "short_term_debt": 7656210, "long_term_debt": 46384986, "total_debt": 108424839, "total_liabilities": 177000323, "total_equity": 516135787, "shares_outstanding": 31413667, "goodwill_and_intangibles": 233738795 }, "cash_flow": { "operating_cash_flow": 5807297, "capital_expenditure": 8315013, "free_cash_flow": 14122310, "dividends_paid": null, "share_repurchases": -5665567, "shares_issued": 0, "net_debt_issued": 3449886 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }