{ "ticker": { "uuid": "a54768c8-400d-40b1-85c7-f98cf2878237", "symbol": "IOD", "name": "IODM Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a54768c8-400d-40b1-85c7-f98cf2878237/", "api_url": "https://sharemaestro.com/factors/api/tickers/a54768c8-400d-40b1-85c7-f98cf2878237/" }, "ticker_metadata": { "id": 23672, "uuid": "a54768c8-400d-40b1-85c7-f98cf2878237", "symbol": "IOD", "name": "IODM Limited", "asset_type": "equity", "market_cap": 92025608, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "IODM Limited provides cloud based software as a service in Australia, New Zealand, the United States, and the United Kingdom. The company uses digital technology to automate and streamline the accounts receivable process, data analytics, and communications. The company was incorporated in 2002 and is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a54768c8-400d-40b1-85c7-f98cf2878237", "symbol": "IOD", "name": "IODM Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a54768c8-400d-40b1-85c7-f98cf2878237/", "api_url": "https://sharemaestro.com/factors/api/tickers/a54768c8-400d-40b1-85c7-f98cf2878237/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "coverage": 0.636, "confidence": 0.387, "delta": null }, "headline_factors": { "price": 0.14, "market_cap": 86334715.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0227, "roe": 2.3768, "piotroski_f_score": 2, "momentum_12_1": 0.2963, "volatility_252d": 0.8658 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:51.348644+00:00", "batch_id": "" }, "size": { "price_close": 0.14, "market_cap": 86334715.32, "market_cap_usd": 86334715.32, "enterprise_value": 87063800.32, "shares_outstanding": 616676538, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 31.2512, "pcf_ratio": null, "pfcf_ratio": -30.2207, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 31.5151, "ev_fcf": -30.4759, "earnings_yield": null, "fcf_yield": -0.0328, "price_to_sales": 31.2512, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0317 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0227, "shareholder_yield": -0.0227, "debt_paydown_yield": 0, "total_yield": -0.0227 }, "quality": { "gross_margin": 1, "operating_margin": -1.2275, "net_margin": -1.073, "ebitda_margin": -0.9964, "fcf_margin": -1.0341, "roe": 2.3768, "roa": -3.585, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.3412, "cash_conversion": 0.9638, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5279, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 3.3412, "external_financing": 2.6152 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2649, "debt_to_assets": 1.1114, "interest_coverage": -64.897, "current_ratio": 0.2615, "quick_ratio": 0.2615, "net_debt": 729085, "local_beta": 2.3241, "volatility_252d": 0.8658, "volatility_60d": 2.1596, "max_drawdown_12m": -0.3889, "risk_adjusted_momentum": 0.3422 }, "growth": { "revenue_growth_1y": 0.448, "revenue_growth_3y_cagr": 0.5094, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.448, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2, "price_return_3m": -0.2, "price_return_6m": 0.037, "price_return_9m": 0.4, "price_return_12m": 0.037, "price_return_12m_ex1m": 0.2963, "momentum_6m": 0.037, "momentum_12m": 0.037, "momentum_12_1": 0.2963, "distance_from_52w_high": -0.2222, "distance_from_52w_low": 0.4, "relative_strength": 0.0242 }, "raw_ttm": { "revenue_ttm": 2762603, "gross_profit_ttm": 2762603, "ebit_ttm": -3391195, "ebitda_ttm": -2752782, "net_income_ttm": -2964208, "eps_diluted_ttm": -0.0048, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1221, "fcf_ttm": -2856806, "dividends_paid_ttm": null, "share_repurchases_ttm": -101965, "shares_issued_ttm": 2060375, "interest_expense_ttm": 52255, "cash_and_equivalents": 189885, "total_current_assets": 522959, "total_current_liabilities": 2000065, "net_ppe": null, "total_assets": 826834, "total_debt": 918970, "total_equity": -1247140, "net_working_capital": -980751, "book_value_per_share": -0.002, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 57, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.4399, "os_score": 0.41, "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.45, "factor_coverage": 0.636, "signal_confidence": 0.387, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10184, "ticker_id": 23672, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:51.348644+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.14, "market_cap": 86334715.32, "market_cap_usd": 86334715.32, "enterprise_value": 87063800.32, "shares_outstanding": 616676538, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 31.25122043, "pcf_ratio": null, "pfcf_ratio": -30.22071338, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 31.51513276, "ev_fcf": -30.47592322, "earnings_yield": null, "fcf_yield": -0.03281279, "dividend_yield": 0, "buyback_yield": -0.02268392, "shareholder_yield": -0.02268392, "debt_paydown_yield": 0, "total_yield": -0.02268392, "gross_margin": 1, "operating_margin": -1.22753613, "net_margin": -1.07297646, "ebitda_margin": -0.99644502, "fcf_margin": -1.03409936, "roe": 2.37680453, "roa": -3.58500981, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.34118215, "cash_conversion": 0.96376705, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.26485388, "debt_to_assets": 1.11143228, "interest_coverage": -64.89704335, "current_ratio": 0.261471, "quick_ratio": 0.261471, "net_debt": 729085, "revenue_growth_1y": 0.44798027, "revenue_growth_3y_cagr": 0.50943081, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.527878, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2, "price_return_3m": -0.2, "price_return_6m": 0.03703704, "price_return_9m": 0.4, "price_return_12m": 0.03703704, "price_return_12m_ex1m": 0.2962963, "distance_from_52w_high": -0.22222222, "distance_from_52w_low": 0.4, "relative_strength": 0.02419025, "local_beta": 2.3241, "volatility_252d": 0.865823, "volatility_60d": 2.15956, "max_drawdown_12m": -0.38888889, "revenue_ttm": 2762603, "gross_profit_ttm": 2762603, "ebit_ttm": -3391195, "ebitda_ttm": -2752782, "net_income_ttm": -2964208, "eps_diluted_ttm": -0.00480675, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1221, "fcf_ttm": -2856806, "dividends_paid_ttm": null, "share_repurchases_ttm": -101965, "shares_issued_ttm": 2060375, "interest_expense_ttm": 52255, "cash_and_equivalents": 189885, "total_current_assets": 522959, "total_current_liabilities": 2000065, "net_ppe": null, "total_assets": 826834, "total_debt": 918970, "total_equity": -1247140, "net_working_capital": -980751, "book_value_per_share": -0.00202236, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 57, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.14, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "confidence": 0.387, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0227, "roe": 2.3768, "momentum_12_1": 0.2963, "complete_fields": { "id": 10184, "ticker_id": 23672, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:51.348644+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.14, "market_cap": 86334715.32, "market_cap_usd": 86334715.32, "enterprise_value": 87063800.32, "shares_outstanding": 616676538, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 31.25122043, "pcf_ratio": null, "pfcf_ratio": -30.22071338, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 31.51513276, "ev_fcf": -30.47592322, "earnings_yield": null, "fcf_yield": -0.03281279, "dividend_yield": 0, "buyback_yield": -0.02268392, "shareholder_yield": -0.02268392, "debt_paydown_yield": 0, "total_yield": -0.02268392, "gross_margin": 1, "operating_margin": -1.22753613, "net_margin": -1.07297646, "ebitda_margin": -0.99644502, "fcf_margin": -1.03409936, "roe": 2.37680453, "roa": -3.58500981, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.34118215, "cash_conversion": 0.96376705, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.26485388, "debt_to_assets": 1.11143228, "interest_coverage": -64.89704335, "current_ratio": 0.261471, "quick_ratio": 0.261471, "net_debt": 729085, "revenue_growth_1y": 0.44798027, "revenue_growth_3y_cagr": 0.50943081, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.527878, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2, "price_return_3m": -0.2, "price_return_6m": 0.03703704, "price_return_9m": 0.4, "price_return_12m": 0.03703704, "price_return_12m_ex1m": 0.2962963, "distance_from_52w_high": -0.22222222, "distance_from_52w_low": 0.4, "relative_strength": 0.02419025, "local_beta": 2.3241, "volatility_252d": 0.865823, "volatility_60d": 2.15956, "max_drawdown_12m": -0.38888889, "revenue_ttm": 2762603, "gross_profit_ttm": 2762603, "ebit_ttm": -3391195, "ebitda_ttm": -2752782, "net_income_ttm": -2964208, "eps_diluted_ttm": -0.00480675, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1221, "fcf_ttm": -2856806, "dividends_paid_ttm": null, "share_repurchases_ttm": -101965, "shares_issued_ttm": 2060375, "interest_expense_ttm": 52255, "cash_and_equivalents": 189885, "total_current_assets": 522959, "total_current_liabilities": 2000065, "net_ppe": null, "total_assets": 826834, "total_debt": 918970, "total_equity": -1247140, "net_working_capital": -980751, "book_value_per_share": -0.00202236, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 57, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:36.080474+00:00", "is_restated": false, "income_statement": { "revenue": 2762603, "cost_of_revenue": null, "gross_profit": 2762603, "ebit": -3391195, "ebitda": -2752782, "pretax_income": null, "tax_provision": null, "net_income": -2964208, "net_income_to_common": -2964208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189885, "total_current_assets": 522959, "total_assets": 826834, "short_term_debt": 686240, "long_term_debt": 63832, "total_debt": 918970, "total_liabilities": null, "total_equity": -1247140, "shares_outstanding": 616676538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1221, "free_cash_flow": -2856806, "dividends_paid": null, "share_repurchases": -101965, "shares_issued": 2060375, "net_debt_issued": null }, "complete_fields": { "id": 413388, "ticker_id": 23672, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:36.080474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2752782", "netIncome": "-2964208", "grossProfit": "2762603", "totalRevenue": "2762603", "costOfRevenue": null, "interestExpense": "52255", "operatingIncome": "-3391195", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153240" }, "balance": { "totalDebt": "918970", "totalAssets": "826834", "longTermDebt": "63832", "shortTermDebt": "686240", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "616676538", "totalCurrentAssets": "522959", "totalShareholderEquity": "-1247140", "totalCurrentLiabilities": "2000065", "propertyPlantEquipmentNet": "192771", "cashAndShortTermInvestments": "189885" }, "cashflow": { "freeCashFlow": "-2856806", "dividendsPaid": null, "issuanceOfDebt": "975000", "issuanceOfStock": "2060375", "repaymentOfDebt": "975000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-101965", "capitalExpenditures": "-1221" } }, "revenue": 2762603, "cost_of_revenue": null, "gross_profit": 2762603, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3391195, "depreciation_amortisation": 153240, "ebitda": -2752782, "interest_expense": 52255, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2964208, "net_income_continuing_ops": null, "net_income_to_common": -2964208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189885, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 522959, "net_ppe": 192771, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 826834, "short_term_debt": 686240, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2000065, "long_term_debt": 63832, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 918970, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1247140, "shares_outstanding": 616676538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1221, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -101965, "shares_issued": 2060375, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2856806, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2752782", "netIncome": "-2964208", "grossProfit": "2762603", "totalRevenue": "2762603", "costOfRevenue": null, "interestExpense": "52255", "operatingIncome": "-3391195", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153240" }, "balance": { "totalDebt": "918970", "totalAssets": "826834", "longTermDebt": "63832", "shortTermDebt": "686240", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "616676538", "totalCurrentAssets": "522959", "totalShareholderEquity": "-1247140", "totalCurrentLiabilities": "2000065", "propertyPlantEquipmentNet": "192771", "cashAndShortTermInvestments": "189885" }, "cashflow": { "freeCashFlow": "-2856806", "dividendsPaid": null, "issuanceOfDebt": "975000", "issuanceOfStock": "2060375", "repaymentOfDebt": "975000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-101965", "capitalExpenditures": "-1221" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:36.080474+00:00", "is_restated": false, "income_statement": { "revenue": 1907901, "cost_of_revenue": null, "gross_profit": 1907901, "ebit": -3782424, "ebitda": -2943155, "pretax_income": null, "tax_provision": null, "net_income": -3105765, "net_income_to_common": -3105765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282712, "total_current_assets": 473771, "total_assets": 929664, "short_term_debt": 301775, "long_term_debt": 232731, "total_debt": 709298, "total_liabilities": null, "total_equity": -840613, "shares_outstanding": 600259845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -2442258, "dividends_paid": null, "share_repurchases": -5563, "shares_issued": 819333, "net_debt_issued": null }, "complete_fields": { "id": 413389, "ticker_id": 23672, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:36.080474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2943155", "netIncome": "-3105765", "grossProfit": "1907901", "totalRevenue": "1907901", "costOfRevenue": null, "interestExpense": "8214", "operatingIncome": "-3782424", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153240" }, "balance": { "totalDebt": "709298", "totalAssets": "929664", "longTermDebt": "232731", "shortTermDebt": "301775", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "600259845", "totalCurrentAssets": "473771", "totalShareholderEquity": "-840613", "totalCurrentLiabilities": "1498270", "propertyPlantEquipmentNet": "344789", "cashAndShortTermInvestments": "282712" }, "cashflow": { "freeCashFlow": "-2442258", "dividendsPaid": null, "issuanceOfDebt": "300000", "issuanceOfStock": "819333", "repaymentOfDebt": "300000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5563", "capitalExpenditures": null } }, "revenue": 1907901, "cost_of_revenue": null, "gross_profit": 1907901, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3782424, "depreciation_amortisation": 153240, "ebitda": -2943155, "interest_expense": 8214, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3105765, "net_income_continuing_ops": null, "net_income_to_common": -3105765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282712, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 473771, "net_ppe": 344789, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 929664, "short_term_debt": 301775, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1498270, "long_term_debt": 232731, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 709298, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -840613, "shares_outstanding": 600259845, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5563, "shares_issued": 819333, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2442258, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2943155", "netIncome": "-3105765", "grossProfit": "1907901", "totalRevenue": "1907901", "costOfRevenue": null, "interestExpense": "8214", "operatingIncome": "-3782424", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153240" }, "balance": { "totalDebt": "709298", "totalAssets": "929664", "longTermDebt": "232731", "shortTermDebt": "301775", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "600259845", "totalCurrentAssets": "473771", "totalShareholderEquity": "-840613", "totalCurrentLiabilities": "1498270", "propertyPlantEquipmentNet": "344789", "cashAndShortTermInvestments": "282712" }, "cashflow": { "freeCashFlow": "-2442258", "dividendsPaid": null, "issuanceOfDebt": "300000", "issuanceOfStock": "819333", "repaymentOfDebt": "300000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5563", "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:36.080474+00:00", "is_restated": false, "income_statement": { "revenue": 1137615, "cost_of_revenue": null, "gross_profit": 1137615, "ebit": -2802113, "ebitda": -2236798, "pretax_income": null, "tax_provision": null, "net_income": -2396987, "net_income_to_common": -2396987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1782065, "total_current_assets": 1906868, "total_assets": 2516001, "short_term_debt": null, "long_term_debt": 407523, "total_debt": 571949, "total_liabilities": null, "total_equity": 1343619, "shares_outstanding": 596652695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -2078740, "dividends_paid": null, "share_repurchases": -40911, "shares_issued": 2861300, "net_debt_issued": null }, "complete_fields": { "id": 413390, "ticker_id": 23672, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:36.080474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2236798", "netIncome": "-2396987", "grossProfit": "1137615", "totalRevenue": "1137615", "costOfRevenue": null, "interestExpense": "6949", "operatingIncome": "-2802113", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153240" }, "balance": { "totalDebt": "571949", "totalAssets": "2516001", "longTermDebt": "407523", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "596652695", "totalCurrentAssets": "1906868", "totalShareholderEquity": "1343619", "totalCurrentLiabilities": "753576", "propertyPlantEquipmentNet": "498029", "cashAndShortTermInvestments": "1782065" }, "cashflow": { "freeCashFlow": "-2078740", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2861300", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-40911", "capitalExpenditures": null } }, "revenue": 1137615, "cost_of_revenue": null, "gross_profit": 1137615, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2802113, "depreciation_amortisation": 153240, "ebitda": -2236798, "interest_expense": 6949, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2396987, "net_income_continuing_ops": null, "net_income_to_common": -2396987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1782065, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1906868, "net_ppe": 498029, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2516001, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 753576, "long_term_debt": 407523, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 571949, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1343619, "shares_outstanding": 596652695, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -40911, "shares_issued": 2861300, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2078740, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2236798", "netIncome": "-2396987", "grossProfit": "1137615", "totalRevenue": "1137615", "costOfRevenue": null, "interestExpense": "6949", "operatingIncome": "-2802113", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153240" }, "balance": { "totalDebt": "571949", "totalAssets": "2516001", "longTermDebt": "407523", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "596652695", "totalCurrentAssets": "1906868", "totalShareholderEquity": "1343619", "totalCurrentLiabilities": "753576", "propertyPlantEquipmentNet": "498029", "cashAndShortTermInvestments": "1782065" }, "cashflow": { "freeCashFlow": "-2078740", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2861300", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-40911", "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:36.080474+00:00", "is_restated": false, "income_statement": { "revenue": 803302, "cost_of_revenue": null, "gross_profit": 803302, "ebit": -2811212, "ebitda": -2240854, "pretax_income": null, "tax_provision": null, "net_income": -2397880, "net_income_to_common": -2397880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1190967, "total_current_assets": 1345691, "total_assets": 1996960, "short_term_debt": null, "long_term_debt": 571949, "total_debt": 726468, "total_liabilities": null, "total_equity": 799047, "shares_outstanding": 581894866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -1786233, "dividends_paid": null, "share_repurchases": -51065, "shares_issued": 2421283, "net_debt_issued": null }, "complete_fields": { "id": 413391, "ticker_id": 23672, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:36.080474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2240854", "netIncome": "-2397880", "grossProfit": "803302", "totalRevenue": "803302", "costOfRevenue": null, "interestExpense": "3786", "operatingIncome": "-2811212", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153240" }, "balance": { "totalDebt": "726468", "totalAssets": "1996960", "longTermDebt": "571949", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "581894866", "totalCurrentAssets": "1345691", "totalShareholderEquity": "799047", "totalCurrentLiabilities": "601371", "propertyPlantEquipmentNet": "651269", "cashAndShortTermInvestments": "1190967" }, "cashflow": { "freeCashFlow": "-1786233", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2421283", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-51065", "capitalExpenditures": null } }, "revenue": 803302, "cost_of_revenue": null, "gross_profit": 803302, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2811212, "depreciation_amortisation": 153240, "ebitda": -2240854, "interest_expense": 3786, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2397880, "net_income_continuing_ops": null, "net_income_to_common": -2397880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1190967, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1345691, "net_ppe": 651269, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1996960, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 601371, "long_term_debt": 571949, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 726468, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 799047, "shares_outstanding": 581894866, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -51065, "shares_issued": 2421283, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1786233, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2240854", "netIncome": "-2397880", "grossProfit": "803302", "totalRevenue": "803302", "costOfRevenue": null, "interestExpense": "3786", "operatingIncome": "-2811212", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153240" }, "balance": { "totalDebt": "726468", "totalAssets": "1996960", "longTermDebt": "571949", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "581894866", "totalCurrentAssets": "1345691", "totalShareholderEquity": "799047", "totalCurrentLiabilities": "601371", "propertyPlantEquipmentNet": "651269", "cashAndShortTermInvestments": "1190967" }, "cashflow": { "freeCashFlow": "-1786233", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2421283", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-51065", "capitalExpenditures": null } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:36.080474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413392, "ticker_id": 23672, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:36.080474+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "20000", "issuanceOfStock": null, "repaymentOfDebt": "20000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "20000", "issuanceOfStock": null, "repaymentOfDebt": "20000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:36.080474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189885, "total_current_assets": 522959, "total_assets": 826834, "short_term_debt": 686240, "long_term_debt": 63832, "total_debt": 918970, "total_liabilities": null, "total_equity": -1247140, "shares_outstanding": 616676538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413387, "ticker_id": 23672, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:36.080474+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "918970", "totalAssets": "826834", "longTermDebt": "63832", "shortTermDebt": "686240", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "616676538", "totalCurrentAssets": "522959", "totalShareholderEquity": "-1247140", "totalCurrentLiabilities": "2000065", "propertyPlantEquipmentNet": "192771", "cashAndShortTermInvestments": "189885" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189885, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 522959, "net_ppe": 192771, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 826834, "short_term_debt": 686240, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2000065, "long_term_debt": 63832, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 918970, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1247140, "shares_outstanding": 616676538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "918970", "totalAssets": "826834", "longTermDebt": "63832", "shortTermDebt": "686240", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "616676538", "totalCurrentAssets": "522959", "totalShareholderEquity": "-1247140", "totalCurrentLiabilities": "2000065", "propertyPlantEquipmentNet": "192771", "cashAndShortTermInvestments": "189885" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }