{ "ticker": { "uuid": "a55020ba-19a4-43b7-98d3-d809eb1dba4d", "symbol": "ISGEC", "name": "Isgec Heavy Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a55020ba-19a4-43b7-98d3-d809eb1dba4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a55020ba-19a4-43b7-98d3-d809eb1dba4d/" }, "ticker_metadata": { "id": 13792, "uuid": "a55020ba-19a4-43b7-98d3-d809eb1dba4d", "symbol": "ISGEC", "name": "Isgec Heavy Engineering Limited", "asset_type": "equity", "market_cap": 68367740928, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Isgec Heavy Engineering Limited provides engineering solutions worldwide. It operates in two segments, Manufacturing of Machinery & Equipment; and Industrial Projects. The company provides process plant equipment, including reactors, high pressure vessels, shell and tube heat exchangers, columns and towers, and high pressure boiler drums; boilers, such as solid and biomass fuels, bagasse and biomass, oil and gas fired, blast furnace gas fired, waste to energy, and heat recovery boilers, as well as auxiliaries comprising air pollution control equipment, bag filters, SCR/SNCR, flue gas desulphurization systems, and deaerators; and site construction and commissioning, operation and maintenance, supervision, retrofitting and modernization, residual life assessment studies, spares, and technical assistance services. It also offers engineering, procurement, and construction services; sugar plants and machinery that include mills, diffusers, process house equipment, sugar refinery, turnkey distillery plants, and spares and retrofits; presses, such as mechanical and hydraulic straight sided, mechanical gap and ring frame, and servo presses; and steel castings, including steam/gas turbine, hydro turbine, valve, pump, mining and crushing, and general engineering castings. In addition, the company provides iron castings, air pollution control equipment, and liquefied gas containers, as well as contract manufacturing services. Further, it manufactures and sells sugar and its by-products, and ethanol and its by-products. It serves power, fertilizer, sugar and distillery, oil and gas, petrochemicals, automobile, steel, defense, cement, and chemicals industries. The company was formerly known as The Saraswati Industrial Syndicate Limited and changed its name to Isgec Heavy Engineering Limited in 2011. The company was incorporated in 1933 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a55020ba-19a4-43b7-98d3-d809eb1dba4d", "symbol": "ISGEC", "name": "Isgec Heavy Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a55020ba-19a4-43b7-98d3-d809eb1dba4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a55020ba-19a4-43b7-98d3-d809eb1dba4d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.81, "value": 0.79, "quality": 0.75, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 928.15, "market_cap": 68246416471.21, "pe_ratio": 28.5299, "earnings_yield": 0.0351, "ebitda_to_ev": 0.0984, "shareholder_yield": 0.006, "roe": 0.0874, "piotroski_f_score": 6, "momentum_12_1": -0.1302, "volatility_252d": 0.3377 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.525927+00:00", "batch_id": "" }, "size": { "price_close": 928.15, "market_cap": 68246416471.2082, "market_cap_usd": 68246416471.2082, "enterprise_value": 74513316471.2082, "shares_outstanding": 73529510, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.5299, "pb_ratio": 2.4939, "ptbv_ratio": 2.4939, "ps_ratio": 1.0008, "pcf_ratio": 8.9215, "pfcf_ratio": 11.4375, "ev_ebitda": 10.1616, "ev_ebit": 15.8853, "ev_sales": 1.0927, "ev_fcf": 12.4878, "earnings_yield": 0.0351, "fcf_yield": 0.0801, "price_to_sales": 1.0008, "price_to_book": 2.4939, "price_to_cashflow": 8.9215, "ebitda_to_ev": 0.0984, "sales_yield": 0.9151 }, "yield": { "dividend_yield": 0.006, "buyback_yield": 0, "shareholder_yield": 0.006, "debt_paydown_yield": 0.0238, "total_yield": 0.0298 }, "quality": { "gross_margin": 0.3562, "operating_margin": 0.0688, "net_margin": 0.0351, "ebitda_margin": 0.1075, "fcf_margin": 0.0875, "roe": 0.0874, "roa": 0.0296, "roic": 0.1046, "roc_greenblatt": null, "asset_turnover": 0.8442, "cash_conversion": 2.4944, "accruals_ratio": -0.0651, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4934, "revenue_stability_5y": 0.0416, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3007, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8546, "debt_to_assets": 0.1177, "interest_coverage": 6.4798, "current_ratio": 1.388, "quick_ratio": 1.388, "net_debt": 6266900000, "local_beta": 0.744, "volatility_252d": 0.3377, "volatility_60d": 0.8211, "max_drawdown_12m": -0.4032, "risk_adjusted_momentum": -0.3856 }, "growth": { "revenue_growth_1y": 0.0567, "revenue_growth_3y_cagr": 0.0249, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4257, "eps_growth_3y_cagr": -0.1785, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0008, "revenue_growth": 0.0567, "earnings_growth": -0.4257 }, "momentum": { "price_return_1m": -0.1367, "price_return_3m": 0.0374, "price_return_6m": 0.1824, "price_return_9m": -0.0736, "price_return_12m": -0.2491, "price_return_12m_ex1m": -0.1302, "momentum_6m": 0.1824, "momentum_12m": -0.2491, "momentum_12_1": -0.1302, "distance_from_52w_high": -0.2484, "distance_from_52w_low": 0.2594, "relative_strength": -0.1414 }, "raw_ttm": { "revenue_ttm": 68189200000, "gross_profit_ttm": 24286100000, "ebit_ttm": 4690700000, "ebitda_ttm": 7332800000, "net_income_ttm": 2392100000, "eps_diluted_ttm": 32.5325, "operating_cash_flow_ttm": 7649700000, "capital_expenditure_ttm": -1682800000, "fcf_ttm": 5966900000, "dividends_paid_ttm": -411000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 723900000, "cash_and_equivalents": 3242200000, "total_current_assets": 60343400000, "total_current_liabilities": 43474500000, "net_ppe": null, "total_assets": 80771400000, "total_debt": 9509100000, "total_equity": 27365800000, "net_working_capital": 17633200000, "book_value_per_share": 372.1744, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 372.1744 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 53, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 23, "rank_pcf": 20, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 53, "rank_fcf_yield": 10, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 12, "rank_roe": 62, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 60, "rank_fcf_margin": 26, "rank_piotroski": 39, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 74 }, "composites": { "value_composite": 21, "quality_composite": 25, "momentum_composite": 78, "growth_composite": 90, "yield_composite": 15, "svqf_composite": 65, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.7697, "os_score": 0.81, "value_percentile": 0.79, "quality_percentile": 0.75, "momentum_percentile": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6273, "ticker_id": 13792, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.525927+00:00", "batch_id": "", "os_score_delta": null, "price_close": 928.15, "market_cap": 68246416471.2082, "market_cap_usd": 68246416471.2082, "enterprise_value": 74513316471.2082, "shares_outstanding": 73529510, "fx_rate_to_usd": null, "pe_ratio": 28.52991784, "pb_ratio": 2.4938579, "ptbv_ratio": 2.4938579, "ps_ratio": 1.00083908, "pcf_ratio": 8.92145005, "pfcf_ratio": 11.43749962, "ev_ebitda": 10.16164582, "ev_ebit": 15.8853298, "ev_sales": 1.09274367, "ev_fcf": 12.48777698, "earnings_yield": 0.03505092, "fcf_yield": 0.0800783, "dividend_yield": 0.00602229, "buyback_yield": 0, "shareholder_yield": 0.00602229, "debt_paydown_yield": 0.02380638, "total_yield": 0.02982867, "gross_margin": 0.35615757, "operating_margin": 0.06878949, "net_margin": 0.03508034, "ebitda_margin": 0.10753609, "fcf_margin": 0.08750506, "roe": 0.08741203, "roa": 0.02961568, "roic": 0.10460133, "roc_greenblatt": null, "asset_turnover": 0.84422456, "cash_conversion": 2.49441913, "accruals_ratio": -0.06509235, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.85463943, "debt_to_assets": 0.11772855, "interest_coverage": 6.4797624, "current_ratio": 1.38801826, "quick_ratio": 1.38801826, "net_debt": 6266900000, "revenue_growth_1y": 0.05669252, "revenue_growth_3y_cagr": 0.0249428, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42565644, "eps_growth_3y_cagr": -0.17851057, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00080112, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.493364, "revenue_stability_5y": 0.041592, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13668492, "price_return_3m": 0.03744481, "price_return_6m": 0.18235672, "price_return_9m": -0.07356386, "price_return_12m": -0.24908855, "price_return_12m_ex1m": -0.1302, "distance_from_52w_high": -0.24836249, "distance_from_52w_low": 0.25944774, "relative_strength": -0.14140881, "local_beta": 0.744, "volatility_252d": 0.33769, "volatility_60d": 0.821132, "max_drawdown_12m": -0.40320071, "revenue_ttm": 68189200000, "gross_profit_ttm": 24286100000, "ebit_ttm": 4690700000, "ebitda_ttm": 7332800000, "net_income_ttm": 2392100000, "eps_diluted_ttm": 32.53251654, "operating_cash_flow_ttm": 7649700000, "capital_expenditure_ttm": -1682800000, "fcf_ttm": 5966900000, "dividends_paid_ttm": -411000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 723900000, "cash_and_equivalents": 3242200000, "total_current_assets": 60343400000, "total_current_liabilities": 43474500000, "net_ppe": null, "total_assets": 80771400000, "total_debt": 9509100000, "total_equity": 27365800000, "net_working_capital": 17633200000, "book_value_per_share": 372.17438278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 372.17438278, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 53, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 23, "rank_pcf": 20, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 53, "rank_fcf_yield": 10, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 12, "rank_roe": 62, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 60, "rank_fcf_margin": 26, "rank_piotroski": 39, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 74, "value_composite": 21, "quality_composite": 25, "momentum_composite": 78, "growth_composite": 90, "yield_composite": 15, "svqf_composite": 65, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 928.15, "os": 0.81, "value": 0.79, "quality": 0.75, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.5299, "earnings_yield": 0.0351, "shareholder_yield": 0.006, "roe": 0.0874, "momentum_12_1": -0.1302, "complete_fields": { "id": 6273, "ticker_id": 13792, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.525927+00:00", "batch_id": "", "os_score_delta": null, "price_close": 928.15, "market_cap": 68246416471.2082, "market_cap_usd": 68246416471.2082, "enterprise_value": 74513316471.2082, "shares_outstanding": 73529510, "fx_rate_to_usd": null, "pe_ratio": 28.52991784, "pb_ratio": 2.4938579, "ptbv_ratio": 2.4938579, "ps_ratio": 1.00083908, "pcf_ratio": 8.92145005, "pfcf_ratio": 11.43749962, "ev_ebitda": 10.16164582, "ev_ebit": 15.8853298, "ev_sales": 1.09274367, "ev_fcf": 12.48777698, "earnings_yield": 0.03505092, "fcf_yield": 0.0800783, "dividend_yield": 0.00602229, "buyback_yield": 0, "shareholder_yield": 0.00602229, "debt_paydown_yield": 0.02380638, "total_yield": 0.02982867, "gross_margin": 0.35615757, "operating_margin": 0.06878949, "net_margin": 0.03508034, "ebitda_margin": 0.10753609, "fcf_margin": 0.08750506, "roe": 0.08741203, "roa": 0.02961568, "roic": 0.10460133, "roc_greenblatt": null, "asset_turnover": 0.84422456, "cash_conversion": 2.49441913, "accruals_ratio": -0.06509235, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.85463943, "debt_to_assets": 0.11772855, "interest_coverage": 6.4797624, "current_ratio": 1.38801826, "quick_ratio": 1.38801826, "net_debt": 6266900000, "revenue_growth_1y": 0.05669252, "revenue_growth_3y_cagr": 0.0249428, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42565644, "eps_growth_3y_cagr": -0.17851057, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00080112, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.493364, "revenue_stability_5y": 0.041592, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13668492, "price_return_3m": 0.03744481, "price_return_6m": 0.18235672, "price_return_9m": -0.07356386, "price_return_12m": -0.24908855, "price_return_12m_ex1m": -0.1302, "distance_from_52w_high": -0.24836249, "distance_from_52w_low": 0.25944774, "relative_strength": -0.14140881, "local_beta": 0.744, "volatility_252d": 0.33769, "volatility_60d": 0.821132, "max_drawdown_12m": -0.40320071, "revenue_ttm": 68189200000, "gross_profit_ttm": 24286100000, "ebit_ttm": 4690700000, "ebitda_ttm": 7332800000, "net_income_ttm": 2392100000, "eps_diluted_ttm": 32.53251654, "operating_cash_flow_ttm": 7649700000, "capital_expenditure_ttm": -1682800000, "fcf_ttm": 5966900000, "dividends_paid_ttm": -411000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 723900000, "cash_and_equivalents": 3242200000, "total_current_assets": 60343400000, "total_current_liabilities": 43474500000, "net_ppe": null, "total_assets": 80771400000, "total_debt": 9509100000, "total_equity": 27365800000, "net_working_capital": 17633200000, "book_value_per_share": 372.17438278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 372.17438278, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 53, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 23, "rank_pcf": 20, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 53, "rank_fcf_yield": 10, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 12, "rank_roe": 62, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 60, "rank_fcf_margin": 26, "rank_piotroski": 39, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 74, "value_composite": 21, "quality_composite": 25, "momentum_composite": 78, "growth_composite": 90, "yield_composite": 15, "svqf_composite": 65, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "income_statement": { "revenue": 67892600000, "cost_of_revenue": 43896500000, "gross_profit": 23996100000, "ebit": 2763900000, "ebitda": 6713400000, "pretax_income": null, "tax_provision": null, "net_income": 1089300000, "net_income_to_common": 1089300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3242200000, "total_current_assets": 60343400000, "total_assets": 80771400000, "short_term_debt": 4006500000, "long_term_debt": 5174200000, "total_debt": 9509100000, "total_liabilities": null, "total_equity": 27365800000, "shares_outstanding": 73529510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7649700000, "capital_expenditure": -1682800000, "free_cash_flow": 5966900000, "dividends_paid": -411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1624700000 }, "complete_fields": { "id": 369833, "ticker_id": 13792, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6713400000", "netIncome": "1089300000", "grossProfit": "23996100000", "totalRevenue": "67892600000", "costOfRevenue": "43896500000", "interestExpense": "851000000", "operatingIncome": "2763900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2783400000" }, "balance": { "totalDebt": "9509100000", "totalAssets": "80771400000", "longTermDebt": "5174200000", "shortTermDebt": "4006500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "60343400000", "totalShareholderEquity": "27365800000", "totalCurrentLiabilities": "43474500000", "cashAndShortTermInvestments": "3242200000" }, "cashflow": { "freeCashFlow": "5966900000", "dividendsPaid": "-411000000", "issuanceOfDebt": "4944200000", "issuanceOfStock": null, "repaymentOfDebt": "-6568900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7649700000", "repurchaseOfStock": null, "capitalExpenditures": "-1682800000" } }, "revenue": 67892600000, "cost_of_revenue": 43896500000, "gross_profit": 23996100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2763900000, "depreciation_amortisation": 2783400000, "ebitda": 6713400000, "interest_expense": 851000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1089300000, "net_income_continuing_ops": null, "net_income_to_common": 1089300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3242200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60343400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80771400000, "short_term_debt": 4006500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43474500000, "long_term_debt": 5174200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9509100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27365800000, "shares_outstanding": 73529510, "operating_cash_flow": 7649700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1682800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1624700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5966900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6713400000", "netIncome": "1089300000", "grossProfit": "23996100000", "totalRevenue": "67892600000", "costOfRevenue": "43896500000", "interestExpense": "851000000", "operatingIncome": "2763900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2783400000" }, "balance": { "totalDebt": "9509100000", "totalAssets": "80771400000", "longTermDebt": "5174200000", "shortTermDebt": "4006500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "60343400000", "totalShareholderEquity": "27365800000", "totalCurrentLiabilities": "43474500000", "cashAndShortTermInvestments": "3242200000" }, "cashflow": { "freeCashFlow": "5966900000", "dividendsPaid": "-411000000", "issuanceOfDebt": "4944200000", "issuanceOfStock": null, "repaymentOfDebt": "-6568900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7649700000", "repurchaseOfStock": null, "capitalExpenditures": "-1682800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "income_statement": { "revenue": 64250100000, "cost_of_revenue": 44067800000, "gross_profit": 20182300000, "ebit": 3520800000, "ebitda": 5661300000, "pretax_income": null, "tax_provision": null, "net_income": 1896600000, "net_income_to_common": 1896600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923635000, "total_current_assets": 69212783000, "total_assets": 80414612000, "short_term_debt": 6219595000, "long_term_debt": 2211800000, "total_debt": 8605087000, "total_liabilities": null, "total_equity": 27387741000, "shares_outstanding": 73529510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1161800000, "capital_expenditure": -2409500000, "free_cash_flow": -1247700000, "dividends_paid": -322300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2491600000 }, "complete_fields": { "id": 369838, "ticker_id": 13792, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5661300000", "netIncome": "1896600000", "grossProfit": "20182300000", "totalRevenue": "64250100000", "costOfRevenue": "44067800000", "interestExpense": "652200000", "operatingIncome": "3520800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1746300000" }, "balance": { "totalDebt": "8605087000", "totalAssets": "80414612000", "longTermDebt": "2211800000", "shortTermDebt": "6219595000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "69212783000", "totalShareholderEquity": "27387741000", "totalCurrentLiabilities": "46711243000", "cashAndShortTermInvestments": "923635000" }, "cashflow": { "freeCashFlow": "-1247700000", "dividendsPaid": "-322300000", "issuanceOfDebt": "5275400000", "issuanceOfStock": null, "repaymentOfDebt": "-2783800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1161800000", "repurchaseOfStock": null, "capitalExpenditures": "-2409500000" } }, "revenue": 64250100000, "cost_of_revenue": 44067800000, "gross_profit": 20182300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3520800000, "depreciation_amortisation": 1746300000, "ebitda": 5661300000, "interest_expense": 652200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1896600000, "net_income_continuing_ops": null, "net_income_to_common": 1896600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923635000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69212783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80414612000, "short_term_debt": 6219595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46711243000, "long_term_debt": 2211800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8605087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27387741000, "shares_outstanding": 73529510, "operating_cash_flow": 1161800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2409500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -322300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2491600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1247700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5661300000", "netIncome": "1896600000", "grossProfit": "20182300000", "totalRevenue": "64250100000", "costOfRevenue": "44067800000", "interestExpense": "652200000", "operatingIncome": "3520800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1746300000" }, "balance": { "totalDebt": "8605087000", "totalAssets": "80414612000", "longTermDebt": "2211800000", "shortTermDebt": "6219595000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "69212783000", "totalShareholderEquity": "27387741000", "totalCurrentLiabilities": "46711243000", "cashAndShortTermInvestments": "923635000" }, "cashflow": { "freeCashFlow": "-1247700000", "dividendsPaid": "-322300000", "issuanceOfDebt": "5275400000", "issuanceOfStock": null, "repaymentOfDebt": "-2783800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1161800000", "repurchaseOfStock": null, "capitalExpenditures": "-2409500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "income_statement": { "revenue": 61659677000, "cost_of_revenue": 47227620000, "gross_profit": 14432057000, "ebit": 4435224000, "ebitda": 5435935000, "pretax_income": null, "tax_provision": null, "net_income": 2436724000, "net_income_to_common": 2436724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426160000, "total_current_assets": 57352962000, "total_assets": 78351722000, "short_term_debt": 3807591000, "long_term_debt": 4064854000, "total_debt": 8143901000, "total_liabilities": null, "total_equity": 25225628000, "shares_outstanding": 73529510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7351620000, "capital_expenditure": -2450979000, "free_cash_flow": 4900700000, "dividends_paid": -252017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -247617000 }, "complete_fields": { "id": 369841, "ticker_id": 13792, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5435935000", "netIncome": "2436724000", "grossProfit": "14432057000", "totalRevenue": "61659677000", "costOfRevenue": "47227620000", "interestExpense": "588214000", "operatingIncome": "4435224000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1014486000" }, "balance": { "totalDebt": "8143901000", "totalAssets": "78351722000", "longTermDebt": "4064854000", "shortTermDebt": "3807591000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "57352962000", "totalShareholderEquity": "25225628000", "totalCurrentLiabilities": "44938984000", "cashAndShortTermInvestments": "1426160000" }, "cashflow": { "freeCashFlow": "4900700000", "dividendsPaid": "-252017000", "issuanceOfDebt": "1221801000", "issuanceOfStock": null, "repaymentOfDebt": "-1469418000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7351620000", "repurchaseOfStock": null, "capitalExpenditures": "-2450979000" } }, "revenue": 61659677000, "cost_of_revenue": 47227620000, "gross_profit": 14432057000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4435224000, "depreciation_amortisation": 1014486000, "ebitda": 5435935000, "interest_expense": 588214000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2436724000, "net_income_continuing_ops": null, "net_income_to_common": 2436724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57352962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78351722000, "short_term_debt": 3807591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44938984000, "long_term_debt": 4064854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8143901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25225628000, "shares_outstanding": 73529510, "operating_cash_flow": 7351620000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2450979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -252017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -247617000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4900700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5435935000", "netIncome": "2436724000", "grossProfit": "14432057000", "totalRevenue": "61659677000", "costOfRevenue": "47227620000", "interestExpense": "588214000", "operatingIncome": "4435224000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1014486000" }, "balance": { "totalDebt": "8143901000", "totalAssets": "78351722000", "longTermDebt": "4064854000", "shortTermDebt": "3807591000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "57352962000", "totalShareholderEquity": "25225628000", "totalCurrentLiabilities": "44938984000", "cashAndShortTermInvestments": "1426160000" }, "cashflow": { "freeCashFlow": "4900700000", "dividendsPaid": "-252017000", "issuanceOfDebt": "1221801000", "issuanceOfStock": null, "repaymentOfDebt": "-1469418000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7351620000", "repurchaseOfStock": null, "capitalExpenditures": "-2450979000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "income_statement": { "revenue": 63055585000, "cost_of_revenue": 49107664000, "gross_profit": 13947921000, "ebit": 3781311000, "ebitda": 4625426000, "pretax_income": null, "tax_provision": null, "net_income": 1964905000, "net_income_to_common": 1964905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1681527000, "total_current_assets": 51616579000, "total_assets": 70747224000, "short_term_debt": 7675417000, "long_term_debt": 4328643000, "total_debt": 12353045000, "total_liabilities": null, "total_equity": 23043161000, "shares_outstanding": 73529510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2076459000, "capital_expenditure": -1577971000, "free_cash_flow": 498488000, "dividends_paid": -173582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -624140000 }, "complete_fields": { "id": 369842, "ticker_id": 13792, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4625426000", "netIncome": "1964905000", "grossProfit": "13947921000", "totalRevenue": "63055585000", "costOfRevenue": "49107664000", "interestExpense": "682138000", "operatingIncome": "3781311000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1042985000" }, "balance": { "totalDebt": "12353045000", "totalAssets": "70747224000", "longTermDebt": "4328643000", "shortTermDebt": "7675417000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "51616579000", "totalShareholderEquity": "23043161000", "totalCurrentLiabilities": "39089450000", "cashAndShortTermInvestments": "1681527000" }, "cashflow": { "freeCashFlow": "498488000", "dividendsPaid": "-173582000", "issuanceOfDebt": "843658000", "issuanceOfStock": null, "repaymentOfDebt": "-1467798000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2076459000", "repurchaseOfStock": null, "capitalExpenditures": "-1577971000" } }, "revenue": 63055585000, "cost_of_revenue": 49107664000, "gross_profit": 13947921000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3781311000, "depreciation_amortisation": 1042985000, "ebitda": 4625426000, "interest_expense": 682138000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1964905000, "net_income_continuing_ops": null, "net_income_to_common": 1964905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1681527000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51616579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70747224000, "short_term_debt": 7675417000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39089450000, "long_term_debt": 4328643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12353045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23043161000, "shares_outstanding": 73529510, "operating_cash_flow": 2076459000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1577971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -173582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -624140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 498488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4625426000", "netIncome": "1964905000", "grossProfit": "13947921000", "totalRevenue": "63055585000", "costOfRevenue": "49107664000", "interestExpense": "682138000", "operatingIncome": "3781311000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1042985000" }, "balance": { "totalDebt": "12353045000", "totalAssets": "70747224000", "longTermDebt": "4328643000", "shortTermDebt": "7675417000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "51616579000", "totalShareholderEquity": "23043161000", "totalCurrentLiabilities": "39089450000", "cashAndShortTermInvestments": "1681527000" }, "cashflow": { "freeCashFlow": "498488000", "dividendsPaid": "-173582000", "issuanceOfDebt": "843658000", "issuanceOfStock": null, "repaymentOfDebt": "-1467798000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2076459000", "repurchaseOfStock": null, "capitalExpenditures": "-1577971000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369843, "ticker_id": 13792, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "income_statement": { "revenue": 20482800000, "cost_of_revenue": 13141000000, "gross_profit": 7341800000, "ebit": 881900000, "ebitda": 2185200000, "pretax_income": null, "tax_provision": null, "net_income": 732300000, "net_income_to_common": 732300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3242200000, "total_current_assets": 60343400000, "total_assets": 80771400000, "short_term_debt": 4006500000, "long_term_debt": 5174200000, "total_debt": 9509100000, "total_liabilities": null, "total_equity": 27365800000, "shares_outstanding": 73529510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369832, "ticker_id": 13792, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2185200000", "netIncome": "732300000", "grossProfit": "7341800000", "totalRevenue": "20482800000", "costOfRevenue": "13141000000", "interestExpense": "201100000", "operatingIncome": "881900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "676400000" }, "balance": { "totalDebt": "9509100000", "totalAssets": "80771400000", "longTermDebt": "5174200000", "shortTermDebt": "4006500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "60343400000", "totalShareholderEquity": "27365800000", "totalCurrentLiabilities": "43474500000", "cashAndShortTermInvestments": "3242200000" } }, "revenue": 20482800000, "cost_of_revenue": 13141000000, "gross_profit": 7341800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 881900000, "depreciation_amortisation": 676400000, "ebitda": 2185200000, "interest_expense": 201100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 732300000, "net_income_continuing_ops": null, "net_income_to_common": 732300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3242200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60343400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80771400000, "short_term_debt": 4006500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43474500000, "long_term_debt": 5174200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9509100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27365800000, "shares_outstanding": 73529510, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2185200000", "netIncome": "732300000", "grossProfit": "7341800000", "totalRevenue": "20482800000", "costOfRevenue": "13141000000", "interestExpense": "201100000", "operatingIncome": "881900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "676400000" }, "balance": { "totalDebt": "9509100000", "totalAssets": "80771400000", "longTermDebt": "5174200000", "shortTermDebt": "4006500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "60343400000", "totalShareholderEquity": "27365800000", "totalCurrentLiabilities": "43474500000", "cashAndShortTermInvestments": "3242200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "income_statement": { "revenue": 17385600000, "cost_of_revenue": 11030700000, "gross_profit": 6354900000, "ebit": 1658300000, "ebitda": 1949800000, "pretax_income": null, "tax_provision": null, "net_income": 697800000, "net_income_to_common": 697800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369834, "ticker_id": 13792, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1949800000", "netIncome": "697800000", "grossProfit": "6354900000", "totalRevenue": "17385600000", "costOfRevenue": "11030700000", "interestExpense": "167200000", "operatingIncome": "1658300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "278500000" } }, "revenue": 17385600000, "cost_of_revenue": 11030700000, "gross_profit": 6354900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1658300000, "depreciation_amortisation": 278500000, "ebitda": 1949800000, "interest_expense": 167200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 697800000, "net_income_continuing_ops": null, "net_income_to_common": 697800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1949800000", "netIncome": "697800000", "grossProfit": "6354900000", "totalRevenue": "17385600000", "costOfRevenue": "11030700000", "interestExpense": "167200000", "operatingIncome": "1658300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "278500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "income_statement": { "revenue": 16910900000, "cost_of_revenue": 11082200000, "gross_profit": 5828700000, "ebit": 1207600000, "ebitda": 1817800000, "pretax_income": null, "tax_provision": null, "net_income": 439500000, "net_income_to_common": 439500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984400000, "total_current_assets": 67602000000, "total_assets": 79227200000, "short_term_debt": 4304600000, "long_term_debt": 4801400000, "total_debt": 9251000000, "total_liabilities": null, "total_equity": 27880700000, "shares_outstanding": 73529510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369835, "ticker_id": 13792, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1817800000", "netIncome": "439500000", "grossProfit": "5828700000", "totalRevenue": "16910900000", "costOfRevenue": "11082200000", "interestExpense": "192000000", "operatingIncome": "1207600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "266400000" }, "balance": { "totalDebt": "9251000000", "totalAssets": "79227200000", "longTermDebt": "4801400000", "shortTermDebt": "4304600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "67602000000", "totalShareholderEquity": "27880700000", "totalCurrentLiabilities": "42697700000", "cashAndShortTermInvestments": "984400000" } }, "revenue": 16910900000, "cost_of_revenue": 11082200000, "gross_profit": 5828700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1207600000, "depreciation_amortisation": 266400000, "ebitda": 1817800000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 439500000, "net_income_continuing_ops": null, "net_income_to_common": 439500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 984400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67602000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79227200000, "short_term_debt": 4304600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42697700000, "long_term_debt": 4801400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9251000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27880700000, "shares_outstanding": 73529510, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1817800000", "netIncome": "439500000", "grossProfit": "5828700000", "totalRevenue": "16910900000", "costOfRevenue": "11082200000", "interestExpense": "192000000", "operatingIncome": "1207600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "266400000" }, "balance": { "totalDebt": "9251000000", "totalAssets": "79227200000", "longTermDebt": "4801400000", "shortTermDebt": "4304600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "67602000000", "totalShareholderEquity": "27880700000", "totalCurrentLiabilities": "42697700000", "cashAndShortTermInvestments": "984400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "income_statement": { "revenue": 13409900000, "cost_of_revenue": 8649200000, "gross_profit": 4760700000, "ebit": 942900000, "ebitda": 1380000000, "pretax_income": null, "tax_provision": null, "net_income": 522500000, "net_income_to_common": 522500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369836, "ticker_id": 13792, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1380000000", "netIncome": "522500000", "grossProfit": "4760700000", "totalRevenue": "13409900000", "costOfRevenue": "8649200000", "interestExpense": "163600000", "operatingIncome": "942900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "259100000" } }, "revenue": 13409900000, "cost_of_revenue": 8649200000, "gross_profit": 4760700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 942900000, "depreciation_amortisation": 259100000, "ebitda": 1380000000, "interest_expense": 163600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 522500000, "net_income_continuing_ops": null, "net_income_to_common": 522500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1380000000", "netIncome": "522500000", "grossProfit": "4760700000", "totalRevenue": "13409900000", "costOfRevenue": "8649200000", "interestExpense": "163600000", "operatingIncome": "942900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "259100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "income_statement": { "revenue": 17447700000, "cost_of_revenue": 11955700000, "gross_profit": 5492000000, "ebit": 733200000, "ebitda": 1473100000, "pretax_income": null, "tax_provision": null, "net_income": 115700000, "net_income_to_common": 115700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923635000, "total_current_assets": 69212783000, "total_assets": 80414612000, "short_term_debt": 6219595000, "long_term_debt": 2211837000, "total_debt": 8605087000, "total_liabilities": null, "total_equity": 27387741000, "shares_outstanding": 73529510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369837, "ticker_id": 13792, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1473100000", "netIncome": "115700000", "grossProfit": "5492000000", "totalRevenue": "17447700000", "costOfRevenue": "11955700000", "interestExpense": "259200000", "operatingIncome": "733200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "713100000" }, "balance": { "totalDebt": "8605087000", "totalAssets": "80414612000", "longTermDebt": "2211837000", "shortTermDebt": "6219595000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "69212783000", "totalShareholderEquity": "27387741000", "totalCurrentLiabilities": "46711243000", "cashAndShortTermInvestments": "923635000" } }, "revenue": 17447700000, "cost_of_revenue": 11955700000, "gross_profit": 5492000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 733200000, "depreciation_amortisation": 713100000, "ebitda": 1473100000, "interest_expense": 259200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115700000, "net_income_continuing_ops": null, "net_income_to_common": 115700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923635000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69212783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80414612000, "short_term_debt": 6219595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46711243000, "long_term_debt": 2211837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8605087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27387741000, "shares_outstanding": 73529510, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1473100000", "netIncome": "115700000", "grossProfit": "5492000000", "totalRevenue": "17447700000", "costOfRevenue": "11955700000", "interestExpense": "259200000", "operatingIncome": "733200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "713100000" }, "balance": { "totalDebt": "8605087000", "totalAssets": "80414612000", "longTermDebt": "2211837000", "shortTermDebt": "6219595000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "69212783000", "totalShareholderEquity": "27387741000", "totalCurrentLiabilities": "46711243000", "cashAndShortTermInvestments": "923635000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369839, "ticker_id": 13792, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241400000, "total_current_assets": 54372800000, "total_assets": 75891800000, "short_term_debt": 2845400000, "long_term_debt": 4082400000, "total_debt": 7206800000, "total_liabilities": null, "total_equity": 26491900000, "shares_outstanding": 73529510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369840, "ticker_id": 13792, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:14.376957+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7206800000", "totalAssets": "75891800000", "longTermDebt": "4082400000", "shortTermDebt": "2845400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "54372800000", "totalShareholderEquity": "26491900000", "totalCurrentLiabilities": "41626900000", "cashAndShortTermInvestments": "1241400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1241400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54372800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75891800000, "short_term_debt": 2845400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41626900000, "long_term_debt": 4082400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7206800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26491900000, "shares_outstanding": 73529510, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7206800000", "totalAssets": "75891800000", "longTermDebt": "4082400000", "shortTermDebt": "2845400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "73529510", "totalCurrentAssets": "54372800000", "totalShareholderEquity": "26491900000", "totalCurrentLiabilities": "41626900000", "cashAndShortTermInvestments": "1241400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }