{ "ticker": { "uuid": "a5647c46-03be-46e3-91fb-91639e5bb5ad", "symbol": "ALG", "name": "Alamo Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a5647c46-03be-46e3-91fb-91639e5bb5ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5647c46-03be-46e3-91fb-91639e5bb5ad/" }, "ticker_metadata": { "id": 162, "uuid": "a5647c46-03be-46e3-91fb-91639e5bb5ad", "symbol": "ALG", "name": "Alamo Group Inc", "asset_type": "equity", "market_cap": 1833891000, "stock_exchange_id": 3, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Alamo Group Inc. designs, manufactures, distributes and services agricultural and infrastructure maintenance equipment for government and industrial use worldwide. The company is headquartered in Seguin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a5647c46-03be-46e3-91fb-91639e5bb5ad", "symbol": "ALG", "name": "Alamo Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a5647c46-03be-46e3-91fb-91639e5bb5ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5647c46-03be-46e3-91fb-91639e5bb5ad/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.75, "quality": 0.2, "momentum": 0.11, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 149.37, "market_cap": 1807825110, "pe_ratio": 17.8665, "earnings_yield": 0.056, "ebitda_to_ev": 0.1296, "shareholder_yield": 0.0082, "roe": 0.0863, "piotroski_f_score": 5, "momentum_12_1": -0.2041, "volatility_252d": 0.3385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.062307+00:00", "batch_id": "" }, "size": { "price_close": 149.37, "market_cap": 1807825110, "market_cap_usd": 1807825110, "enterprise_value": 1903058110, "shares_outstanding": 12103000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.8665, "pb_ratio": 1.5413, "ptbv_ratio": 2.6561, "ps_ratio": 1.1092, "pcf_ratio": 12.9287, "pfcf_ratio": 10.7, "ev_ebitda": 7.7164, "ev_ebit": 11.643, "ev_sales": 1.1676, "ev_fcf": 11.2636, "earnings_yield": 0.056, "fcf_yield": 0.0888, "price_to_sales": 1.1092, "price_to_book": 1.5413, "price_to_cashflow": 12.9287, "ebitda_to_ev": 0.1296, "sales_yield": 0.8565 }, "yield": { "dividend_yield": 0.0082, "buyback_yield": 0, "shareholder_yield": 0.0082, "debt_paydown_yield": null, "total_yield": 0.0082 }, "quality": { "gross_margin": 0.2423, "operating_margin": 0.1003, "net_margin": 0.0621, "ebitda_margin": 0.1513, "fcf_margin": 0.1037, "roe": 0.0863, "roa": 0.0586, "roic": 0.0954, "roc_greenblatt": null, "asset_turnover": 0.9435, "cash_conversion": 1.6698, "accruals_ratio": -0.0224, "sbc_to_revenue": 0.0058, "piotroski_f_score": 5, "altman_z_score": 4.6047, "earnings_stability_5y": 0.1883, "revenue_stability_5y": 0.161, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2286, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4728, "net_debt_to_ebitda": 0.3861, "debt_to_assets": 0.1681, "interest_coverage": 5.7865, "current_ratio": 4.3171, "quick_ratio": 2.4493, "net_debt": 95233000, "local_beta": -0.0007, "volatility_252d": 0.3385, "volatility_60d": 0.836, "max_drawdown_12m": -0.3445, "risk_adjusted_momentum": -0.6031 }, "growth": { "revenue_growth_1y": 0.0226, "revenue_growth_3y_cagr": 0.0195, "revenue_growth_5y_cagr": 0.0663, "eps_growth_1y": -0.1248, "eps_growth_3y_cagr": 0.0061, "eps_growth_5y_cagr": 0.1242, "fcf_growth_1y": -0.3172, "book_value_growth_1y": 0.1244, "revenue_growth": 0.0226, "earnings_growth": -0.1248 }, "momentum": { "price_return_1m": -0.0879, "price_return_3m": -0.1098, "price_return_6m": -0.0905, "price_return_9m": -0.2822, "price_return_12m": -0.2741, "price_return_12m_ex1m": -0.2041, "momentum_6m": -0.0905, "momentum_12m": -0.2741, "momentum_12_1": -0.2041, "distance_from_52w_high": -0.3352, "distance_from_52w_low": 0.0143, "relative_strength": -0.374 }, "raw_ttm": { "revenue_ttm": 1629914000, "gross_profit_ttm": 394902000, "ebit_ttm": 163451000, "ebitda_ttm": 246625000, "net_income_ttm": 101185000, "eps_diluted_ttm": 8.3603, "operating_cash_flow_ttm": 139830000, "capital_expenditure_ttm": 29126000, "fcf_ttm": 168956000, "dividends_paid_ttm": 14913000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28247000, "cash_and_equivalents": 195234000, "total_current_assets": 983571000, "total_current_liabilities": 227832000, "net_ppe": null, "total_assets": 1727444000, "total_debt": 290467000, "total_equity": 1172924000, "net_working_capital": 575505000, "book_value_per_share": 96.9118, "retained_earnings": 1070824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 680623000, "tangible_book_per_share": 56.2359 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 39, "rank_ptbv": 52, "rank_ps": 30, "rank_pcf": 57, "rank_ev_ebitda": 24, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 45, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 49, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 78, "rank_fcf_margin": 69, "rank_piotroski": 56, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83 }, "composites": { "value_composite": 25, "quality_composite": 80, "momentum_composite": 89, "growth_composite": 83, "yield_composite": 33, "svqf_composite": 23, "vc1_composite": 22, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.3873, "os_score": 0.43, "value_percentile": 0.75, "quality_percentile": 0.2, "momentum_percentile": 0.11, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3450, "ticker_id": 162, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.062307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.37, "market_cap": 1807825110, "market_cap_usd": 1807825110, "enterprise_value": 1903058110, "shares_outstanding": 12103000, "fx_rate_to_usd": null, "pe_ratio": 17.86653269, "pb_ratio": 1.54129774, "ptbv_ratio": 2.65613285, "ps_ratio": 1.10915368, "pcf_ratio": 12.92873568, "pfcf_ratio": 10.69997579, "ev_ebitda": 7.71640389, "ev_ebit": 11.64298848, "ev_sales": 1.16758192, "ev_fcf": 11.26363142, "earnings_yield": 0.05597057, "fcf_yield": 0.08878131, "dividend_yield": 0.00824914, "buyback_yield": 0, "shareholder_yield": 0.00824914, "debt_paydown_yield": null, "total_yield": 0.00824914, "gross_margin": 0.24228395, "operating_margin": 0.10028198, "net_margin": 0.06207996, "ebitda_margin": 0.15131166, "fcf_margin": 0.10365946, "roe": 0.08626731, "roa": 0.05857498, "roic": 0.09539117, "roc_greenblatt": null, "asset_turnover": 0.94354086, "cash_conversion": 1.66977319, "accruals_ratio": -0.0223712, "sbc_to_revenue": 0.00581748, "debt_to_equity": 0.4727672, "net_debt_to_ebitda": 0.38614496, "debt_to_assets": 0.16814843, "interest_coverage": 5.7864906, "current_ratio": 4.31708891, "quick_ratio": 2.44931792, "net_debt": 95233000, "revenue_growth_1y": 0.02260965, "revenue_growth_3y_cagr": 0.01946071, "revenue_growth_5y_cagr": 0.06628844, "eps_growth_1y": -0.12477294, "eps_growth_3y_cagr": 0.0060881, "eps_growth_5y_cagr": 0.12421333, "fcf_growth_1y": -0.31717293, "book_value_growth_1y": 0.12437408, "piotroski_f_score": 5, "altman_z_score": 4.60471727, "earnings_stability_5y": 0.188297, "revenue_stability_5y": 0.160964, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0878725, "price_return_3m": -0.10979016, "price_return_6m": -0.09052993, "price_return_9m": -0.28219284, "price_return_12m": -0.27405257, "price_return_12m_ex1m": -0.20411628, "distance_from_52w_high": -0.33518723, "distance_from_52w_low": 0.01425952, "relative_strength": -0.37401615, "local_beta": -0.0007, "volatility_252d": 0.338464, "volatility_60d": 0.836006, "max_drawdown_12m": -0.34453387, "revenue_ttm": 1629914000, "gross_profit_ttm": 394902000, "ebit_ttm": 163451000, "ebitda_ttm": 246625000, "net_income_ttm": 101185000, "eps_diluted_ttm": 8.36032389, "operating_cash_flow_ttm": 139830000, "capital_expenditure_ttm": 29126000, "fcf_ttm": 168956000, "dividends_paid_ttm": 14913000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28247000, "cash_and_equivalents": 195234000, "total_current_assets": 983571000, "total_current_liabilities": 227832000, "net_ppe": null, "total_assets": 1727444000, "total_debt": 290467000, "total_equity": 1172924000, "net_working_capital": 575505000, "book_value_per_share": 96.91184004, "retained_earnings": 1070824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 680623000, "tangible_book_per_share": 56.23589193, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 47, "rank_pb": 39, "rank_ptbv": 52, "rank_ps": 30, "rank_pcf": 57, "rank_ev_ebitda": 24, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 45, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 49, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 78, "rank_fcf_margin": 69, "rank_piotroski": 56, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83, "value_composite": 25, "quality_composite": 80, "momentum_composite": 89, "growth_composite": 83, "yield_composite": 33, "svqf_composite": 23, "vc1_composite": 22, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.37, "os": 0.43, "value": 0.75, "quality": 0.2, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 17.8665, "earnings_yield": 0.056, "shareholder_yield": 0.0082, "roe": 0.0863, "momentum_12_1": -0.2041, "complete_fields": { "id": 3450, "ticker_id": 162, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.062307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.37, "market_cap": 1807825110, "market_cap_usd": 1807825110, "enterprise_value": 1903058110, "shares_outstanding": 12103000, "fx_rate_to_usd": null, "pe_ratio": 17.86653269, "pb_ratio": 1.54129774, "ptbv_ratio": 2.65613285, "ps_ratio": 1.10915368, "pcf_ratio": 12.92873568, "pfcf_ratio": 10.69997579, "ev_ebitda": 7.71640389, "ev_ebit": 11.64298848, "ev_sales": 1.16758192, "ev_fcf": 11.26363142, "earnings_yield": 0.05597057, "fcf_yield": 0.08878131, "dividend_yield": 0.00824914, "buyback_yield": 0, "shareholder_yield": 0.00824914, "debt_paydown_yield": null, "total_yield": 0.00824914, "gross_margin": 0.24228395, "operating_margin": 0.10028198, "net_margin": 0.06207996, "ebitda_margin": 0.15131166, "fcf_margin": 0.10365946, "roe": 0.08626731, "roa": 0.05857498, "roic": 0.09539117, "roc_greenblatt": null, "asset_turnover": 0.94354086, "cash_conversion": 1.66977319, "accruals_ratio": -0.0223712, "sbc_to_revenue": 0.00581748, "debt_to_equity": 0.4727672, "net_debt_to_ebitda": 0.38614496, "debt_to_assets": 0.16814843, "interest_coverage": 5.7864906, "current_ratio": 4.31708891, "quick_ratio": 2.44931792, "net_debt": 95233000, "revenue_growth_1y": 0.02260965, "revenue_growth_3y_cagr": 0.01946071, "revenue_growth_5y_cagr": 0.06628844, "eps_growth_1y": -0.12477294, "eps_growth_3y_cagr": 0.0060881, "eps_growth_5y_cagr": 0.12421333, "fcf_growth_1y": -0.31717293, "book_value_growth_1y": 0.12437408, "piotroski_f_score": 5, "altman_z_score": 4.60471727, "earnings_stability_5y": 0.188297, "revenue_stability_5y": 0.160964, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0878725, "price_return_3m": -0.10979016, "price_return_6m": -0.09052993, "price_return_9m": -0.28219284, "price_return_12m": -0.27405257, "price_return_12m_ex1m": -0.20411628, "distance_from_52w_high": -0.33518723, "distance_from_52w_low": 0.01425952, "relative_strength": -0.37401615, "local_beta": -0.0007, "volatility_252d": 0.338464, "volatility_60d": 0.836006, "max_drawdown_12m": -0.34453387, "revenue_ttm": 1629914000, "gross_profit_ttm": 394902000, "ebit_ttm": 163451000, "ebitda_ttm": 246625000, "net_income_ttm": 101185000, "eps_diluted_ttm": 8.36032389, "operating_cash_flow_ttm": 139830000, "capital_expenditure_ttm": 29126000, "fcf_ttm": 168956000, "dividends_paid_ttm": 14913000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28247000, "cash_and_equivalents": 195234000, "total_current_assets": 983571000, "total_current_liabilities": 227832000, "net_ppe": null, "total_assets": 1727444000, "total_debt": 290467000, "total_equity": 1172924000, "net_working_capital": 575505000, "book_value_per_share": 96.91184004, "retained_earnings": 1070824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 680623000, "tangible_book_per_share": 56.23589193, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 47, "rank_pb": 39, "rank_ptbv": 52, "rank_ps": 30, "rank_pcf": 57, "rank_ev_ebitda": 24, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 45, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 49, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 78, "rank_fcf_margin": 69, "rank_piotroski": 56, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83, "value_composite": 25, "quality_composite": 80, "momentum_composite": 89, "growth_composite": 83, "yield_composite": 33, "svqf_composite": 23, "vc1_composite": 22, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 1603715000, "cost_of_revenue": 1205898000, "gross_profit": 397817000, "ebit": 154389000, "ebitda": 198020000, "pretax_income": 139512000, "tax_provision": 35711000, "net_income": 103801000, "net_income_to_common": 103801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309659000, "total_current_assets": 998093000, "total_assets": 1606616000, "short_term_debt": 21146000, "long_term_debt": 190748000, "total_debt": 211894000, "total_liabilities": 457913000, "total_equity": 1148703000, "shares_outstanding": 12077000, "goodwill_and_intangibles": 359543000 }, "cash_flow": { "operating_cash_flow": 177543000, "capital_expenditure": 30627000, "free_cash_flow": 208170000, "dividends_paid": 14415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213237, "ticker_id": 162, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154389000", "ebitda": "198020000", "netIncome": "103801000", "grossProfit": "397817000", "depreciation": "None", "totalRevenue": "1603715000", "costOfRevenue": "1205898000", "interestIncome": "5569000", "incomeBeforeTax": "139512000", "interestExpense": "14877000", "operatingIncome": "151613000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35711000", "reportedCurrency": "USD", "netInterestIncome": "-9308000", "nonInterestIncome": "None", "operatingExpenses": "246204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1205898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43631000", "sellingGeneralAndAdministrative": "229657000", "netIncomeFromContinuingOperations": "103801000" }, "balance": { "goodwill": "214611000", "inventory": "383252000", "commonStock": "1207000", "currentDebt": "None", "investments": "None", "totalAssets": "1606616000", "longTermDebt": "190748000", "shortTermDebt": "21146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144932000", "reportedCurrency": "USD", "retainedEarnings": "1045733000", "totalLiabilities": "457913000", "otherCurrentAssets": "11629000", "totalCurrentAssets": "998093000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608523000", "currentAccountsPayable": "125130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241313000", "shortLongTermDebtTotal": "220290000", "totalShareholderEquity": "1148703000", "capitalLeaseObligations": "6146000", "otherCurrentLiabilities": "69759000", "totalCurrentLiabilities": "218367000", "otherNonCurrentLiabilities": "24113000", "totalNonCurrentLiabilities": "239546000", "cashAndShortTermInvestments": "309659000", "commonStockSharesOutstanding": "12077000", "intangibleAssetsExcludingGoodwill": "144932000", "cashAndCashEquivalentsAtCarryingValue": "309659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103801000", "profitLoss": "None", "dividendPayout": "14415000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28135000", "operatingCashflow": "177543000", "capitalExpenditures": "30627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30794000", "cashflowFromInvestment": "-46193000", "stockBasedCompensation": "9938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1603715000, "cost_of_revenue": 1205898000, "gross_profit": 397817000, "research_and_development": null, "selling_general_admin": 229657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154389000, "depreciation_amortisation": 43631000, "ebitda": 198020000, "interest_expense": 14877000, "interest_income": null, "other_non_operating": null, "pretax_income": 139512000, "tax_provision": 35711000, "effective_tax_rate": null, "net_income": 103801000, "net_income_continuing_ops": 103801000, "net_income_to_common": 103801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309659000, "short_term_investments": null, "net_receivables": 293553000, "inventory": 383252000, "other_current_assets": null, "total_current_assets": 998093000, "net_ppe": null, "goodwill": 214611000, "intangible_assets": 144932000, "goodwill_and_intangibles": 359543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608523000, "total_assets": 1606616000, "short_term_debt": 21146000, "accounts_payable": 125130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218367000, "long_term_debt": 190748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239546000, "total_liabilities": 457913000, "total_debt": 211894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1045733000, "total_equity": 1148703000, "shares_outstanding": 12077000, "operating_cash_flow": 177543000, "stock_based_compensation": 9938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46193000, "dividends_paid": 14415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30794000, "free_cash_flow": 208170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154389000", "ebitda": "198020000", "netIncome": "103801000", "grossProfit": "397817000", "depreciation": "None", "totalRevenue": "1603715000", "costOfRevenue": "1205898000", "interestIncome": "5569000", "incomeBeforeTax": "139512000", "interestExpense": "14877000", "operatingIncome": "151613000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35711000", "reportedCurrency": "USD", "netInterestIncome": "-9308000", "nonInterestIncome": "None", "operatingExpenses": "246204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1205898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43631000", "sellingGeneralAndAdministrative": "229657000", "netIncomeFromContinuingOperations": "103801000" }, "balance": { "goodwill": "214611000", "inventory": "383252000", "commonStock": "1207000", "currentDebt": "None", "investments": "None", "totalAssets": "1606616000", "longTermDebt": "190748000", "shortTermDebt": "21146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144932000", "reportedCurrency": "USD", "retainedEarnings": "1045733000", "totalLiabilities": "457913000", "otherCurrentAssets": "11629000", "totalCurrentAssets": "998093000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608523000", "currentAccountsPayable": "125130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241313000", "shortLongTermDebtTotal": "220290000", "totalShareholderEquity": "1148703000", "capitalLeaseObligations": "6146000", "otherCurrentLiabilities": "69759000", "totalCurrentLiabilities": "218367000", "otherNonCurrentLiabilities": "24113000", "totalNonCurrentLiabilities": "239546000", "cashAndShortTermInvestments": "309659000", "commonStockSharesOutstanding": "12077000", "intangibleAssetsExcludingGoodwill": "144932000", "cashAndCashEquivalentsAtCarryingValue": "309659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103801000", "profitLoss": "None", "dividendPayout": "14415000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28135000", "operatingCashflow": "177543000", "capitalExpenditures": "30627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30794000", "cashflowFromInvestment": "-46193000", "stockBasedCompensation": "9938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 1628513000, "cost_of_revenue": 1216025000, "gross_profit": 412488000, "ebit": 170176000, "ebitda": 223260000, "pretax_income": 149628000, "tax_provision": 33698000, "net_income": 115930000, "net_income_to_common": 115930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197274000, "total_current_assets": 857495000, "total_assets": 1450279000, "short_term_debt": 21457000, "long_term_debt": 205473000, "total_debt": 226930000, "total_liabilities": 432025000, "total_equity": 1018254000, "shares_outstanding": 12037000, "goodwill_and_intangibles": 354387000 }, "cash_flow": { "operating_cash_flow": 209778000, "capital_expenditure": 24993000, "free_cash_flow": 234771000, "dividends_paid": 12442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213242, "ticker_id": 162, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170176000", "ebitda": "223260000", "netIncome": "115930000", "grossProfit": "412488000", "depreciation": "None", "totalRevenue": "1628513000", "costOfRevenue": "1216025000", "interestIncome": "2637000", "incomeBeforeTax": "149628000", "interestExpense": "20548000", "operatingIncome": "164808000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33698000", "reportedCurrency": "USD", "netInterestIncome": "-17911000", "nonInterestIncome": "None", "operatingExpenses": "247680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1216025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53084000", "sellingGeneralAndAdministrative": "203153000", "netIncomeFromContinuingOperations": "115930000" }, "balance": { "goodwill": "203027000", "inventory": "343363000", "commonStock": "1202000", "currentDebt": "None", "investments": "None", "totalAssets": "1450279000", "longTermDebt": "205473000", "shortTermDebt": "21457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151360000", "reportedCurrency": "USD", "retainedEarnings": "956347000", "totalLiabilities": "432025000", "otherCurrentAssets": "11206000", "totalCurrentAssets": "857495000", "currentLongTermDebt": "15008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592784000", "currentAccountsPayable": "84505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229373000", "shortLongTermDebtTotal": "226930000", "totalShareholderEquity": "1018254000", "capitalLeaseObligations": "6449000", "otherCurrentLiabilities": "61132000", "totalCurrentLiabilities": "190309000", "otherNonCurrentLiabilities": "24619000", "totalNonCurrentLiabilities": "241716000", "cashAndShortTermInvestments": "197274000", "commonStockSharesOutstanding": "12037000", "intangibleAssetsExcludingGoodwill": "151360000", "cashAndCashEquivalentsAtCarryingValue": "197274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115930000", "profitLoss": "None", "dividendPayout": "12442000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26494000", "operatingCashflow": "209778000", "capitalExpenditures": "24993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31973000", "cashflowFromInvestment": "-22181000", "stockBasedCompensation": "9141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1628513000, "cost_of_revenue": 1216025000, "gross_profit": 412488000, "research_and_development": null, "selling_general_admin": 203153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170176000, "depreciation_amortisation": 53084000, "ebitda": 223260000, "interest_expense": 20548000, "interest_income": null, "other_non_operating": null, "pretax_income": 149628000, "tax_provision": 33698000, "effective_tax_rate": null, "net_income": 115930000, "net_income_continuing_ops": 115930000, "net_income_to_common": 115930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197274000, "short_term_investments": null, "net_receivables": 305652000, "inventory": 343363000, "other_current_assets": null, "total_current_assets": 857495000, "net_ppe": null, "goodwill": 203027000, "intangible_assets": 151360000, "goodwill_and_intangibles": 354387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592784000, "total_assets": 1450279000, "short_term_debt": 21457000, "accounts_payable": 84505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190309000, "long_term_debt": 205473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241716000, "total_liabilities": 432025000, "total_debt": 226930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 956347000, "total_equity": 1018254000, "shares_outstanding": 12037000, "operating_cash_flow": 209778000, "stock_based_compensation": 9141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22181000, "dividends_paid": 12442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31973000, "free_cash_flow": 234771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170176000", "ebitda": "223260000", "netIncome": "115930000", "grossProfit": "412488000", "depreciation": "None", "totalRevenue": "1628513000", "costOfRevenue": "1216025000", "interestIncome": "2637000", "incomeBeforeTax": "149628000", "interestExpense": "20548000", "operatingIncome": "164808000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33698000", "reportedCurrency": "USD", "netInterestIncome": "-17911000", "nonInterestIncome": "None", "operatingExpenses": "247680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1216025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53084000", "sellingGeneralAndAdministrative": "203153000", "netIncomeFromContinuingOperations": "115930000" }, "balance": { "goodwill": "203027000", "inventory": "343363000", "commonStock": "1202000", "currentDebt": "None", "investments": "None", "totalAssets": "1450279000", "longTermDebt": "205473000", "shortTermDebt": "21457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151360000", "reportedCurrency": "USD", "retainedEarnings": "956347000", "totalLiabilities": "432025000", "otherCurrentAssets": "11206000", "totalCurrentAssets": "857495000", "currentLongTermDebt": "15008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592784000", "currentAccountsPayable": "84505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229373000", "shortLongTermDebtTotal": "226930000", "totalShareholderEquity": "1018254000", "capitalLeaseObligations": "6449000", "otherCurrentLiabilities": "61132000", "totalCurrentLiabilities": "190309000", "otherNonCurrentLiabilities": "24619000", "totalNonCurrentLiabilities": "241716000", "cashAndShortTermInvestments": "197274000", "commonStockSharesOutstanding": "12037000", "intangibleAssetsExcludingGoodwill": "151360000", "cashAndCashEquivalentsAtCarryingValue": "197274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115930000", "profitLoss": "None", "dividendPayout": "12442000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26494000", "operatingCashflow": "209778000", "capitalExpenditures": "24993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31973000", "cashflowFromInvestment": "-22181000", "stockBasedCompensation": "9141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 1689651000, "cost_of_revenue": 1236007000, "gross_profit": 453644000, "ebit": 201213000, "ebitda": 249186000, "pretax_income": 175120000, "tax_provision": 38959000, "net_income": 136161000, "net_income_to_common": 136161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51919000, "total_current_assets": 803957000, "total_assets": 1409386000, "short_term_debt": 20303000, "long_term_debt": 220269000, "total_debt": 240572000, "total_liabilities": 476623000, "total_equity": 932763000, "shares_outstanding": 11987000, "goodwill_and_intangibles": 374832000 }, "cash_flow": { "operating_cash_flow": 131154000, "capital_expenditure": 37745000, "free_cash_flow": 168899000, "dividends_paid": 10485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213247, "ticker_id": 162, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201213000", "ebitda": "249186000", "netIncome": "136161000", "grossProfit": "453644000", "depreciation": "None", "totalRevenue": "1689651000", "costOfRevenue": "1236007000", "interestIncome": "1655000", "incomeBeforeTax": "175120000", "interestExpense": "26093000", "operatingIncome": "197967000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38959000", "reportedCurrency": "USD", "netInterestIncome": "-22642000", "nonInterestIncome": "None", "operatingExpenses": "255677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1236007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47973000", "sellingGeneralAndAdministrative": "216958000", "netIncomeFromContinuingOperations": "133803000" }, "balance": { "goodwill": "206536000", "inventory": "377480000", "commonStock": "1196000", "currentDebt": "None", "investments": "None", "totalAssets": "1409386000", "longTermDebt": "220269000", "shortTermDebt": "20303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168296000", "reportedCurrency": "USD", "retainedEarnings": "852859000", "totalLiabilities": "476623000", "otherCurrentAssets": "12497000", "totalCurrentAssets": "803957000", "currentLongTermDebt": "15008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605429000", "currentAccountsPayable": "99678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222203000", "shortLongTermDebtTotal": "240572000", "totalShareholderEquity": "932763000", "capitalLeaseObligations": "5295000", "otherCurrentLiabilities": "73235000", "totalCurrentLiabilities": "213926000", "otherNonCurrentLiabilities": "23694000", "totalNonCurrentLiabilities": "262697000", "cashAndShortTermInvestments": "51919000", "commonStockSharesOutstanding": "11987000", "intangibleAssetsExcludingGoodwill": "168296000", "cashAndCashEquivalentsAtCarryingValue": "51919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136161000", "profitLoss": "None", "dividendPayout": "10485000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10844000", "operatingCashflow": "131154000", "capitalExpenditures": "37745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76881000", "cashflowFromInvestment": "-52623000", "stockBasedCompensation": "7424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1689651000, "cost_of_revenue": 1236007000, "gross_profit": 453644000, "research_and_development": 13400000, "selling_general_admin": 216958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201213000, "depreciation_amortisation": 47973000, "ebitda": 249186000, "interest_expense": 26093000, "interest_income": null, "other_non_operating": null, "pretax_income": 175120000, "tax_provision": 38959000, "effective_tax_rate": null, "net_income": 136161000, "net_income_continuing_ops": 133803000, "net_income_to_common": 136161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51919000, "short_term_investments": null, "net_receivables": 362061000, "inventory": 377480000, "other_current_assets": null, "total_current_assets": 803957000, "net_ppe": null, "goodwill": 206536000, "intangible_assets": 168296000, "goodwill_and_intangibles": 374832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605429000, "total_assets": 1409386000, "short_term_debt": 20303000, "accounts_payable": 99678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213926000, "long_term_debt": 220269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262697000, "total_liabilities": 476623000, "total_debt": 240572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 852859000, "total_equity": 932763000, "shares_outstanding": 11987000, "operating_cash_flow": 131154000, "stock_based_compensation": 7424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52623000, "dividends_paid": 10485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76881000, "free_cash_flow": 168899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201213000", "ebitda": "249186000", "netIncome": "136161000", "grossProfit": "453644000", "depreciation": "None", "totalRevenue": "1689651000", "costOfRevenue": "1236007000", "interestIncome": "1655000", "incomeBeforeTax": "175120000", "interestExpense": "26093000", "operatingIncome": "197967000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38959000", "reportedCurrency": "USD", "netInterestIncome": "-22642000", "nonInterestIncome": "None", "operatingExpenses": "255677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1236007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47973000", "sellingGeneralAndAdministrative": "216958000", "netIncomeFromContinuingOperations": "133803000" }, "balance": { "goodwill": "206536000", "inventory": "377480000", "commonStock": "1196000", "currentDebt": "None", "investments": "None", "totalAssets": "1409386000", "longTermDebt": "220269000", "shortTermDebt": "20303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168296000", "reportedCurrency": "USD", "retainedEarnings": "852859000", "totalLiabilities": "476623000", "otherCurrentAssets": "12497000", "totalCurrentAssets": "803957000", "currentLongTermDebt": "15008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605429000", "currentAccountsPayable": "99678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222203000", "shortLongTermDebtTotal": "240572000", "totalShareholderEquity": "932763000", "capitalLeaseObligations": "5295000", "otherCurrentLiabilities": "73235000", "totalCurrentLiabilities": "213926000", "otherNonCurrentLiabilities": "23694000", "totalNonCurrentLiabilities": "262697000", "cashAndShortTermInvestments": "51919000", "commonStockSharesOutstanding": "11987000", "intangibleAssetsExcludingGoodwill": "168296000", "cashAndCashEquivalentsAtCarryingValue": "51919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136161000", "profitLoss": "None", "dividendPayout": "10485000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10844000", "operatingCashflow": "131154000", "capitalExpenditures": "37745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76881000", "cashflowFromInvestment": "-52623000", "stockBasedCompensation": "7424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 1513616000, "cost_of_revenue": 1137098000, "gross_profit": 376518000, "ebit": 148671000, "ebitda": 195360000, "pretax_income": 134310000, "tax_provision": 32382000, "net_income": 101928000, "net_income_to_common": 101928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47016000, "total_current_assets": 727210000, "total_assets": 1308508000, "short_term_debt": 19694000, "long_term_debt": 286943000, "total_debt": 306637000, "total_liabilities": 523148000, "total_equity": 785360000, "shares_outstanding": 11934000, "goodwill_and_intangibles": 367199000 }, "cash_flow": { "operating_cash_flow": 14530000, "capital_expenditure": 31304000, "free_cash_flow": 45834000, "dividends_paid": 8549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213252, "ticker_id": 162, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148671000", "ebitda": "195360000", "netIncome": "101928000", "grossProfit": "376518000", "depreciation": "None", "totalRevenue": "1513616000", "costOfRevenue": "1137098000", "interestIncome": "752000", "incomeBeforeTax": "134310000", "interestExpense": "14361000", "operatingIncome": "148592000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32382000", "reportedCurrency": "USD", "netInterestIncome": "-13609000", "nonInterestIncome": "None", "operatingExpenses": "227926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14300000", "otherNonOperatingIncome": "79000", "costofGoodsAndServicesSold": "1137098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46689000", "sellingGeneralAndAdministrative": "201749000", "netIncomeFromContinuingOperations": "101928000" }, "balance": { "goodwill": "195858000", "inventory": "352553000", "commonStock": "1191000", "currentDebt": "None", "investments": "None", "totalAssets": "1308508000", "longTermDebt": "286943000", "shortTermDebt": "19694000", "treasuryStock": "-4566000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "171341000", "reportedCurrency": "USD", "retainedEarnings": "727183000", "totalLiabilities": "523148000", "otherCurrentAssets": "9144000", "totalCurrentAssets": "727210000", "currentLongTermDebt": "15009000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581298000", "currentAccountsPayable": "97537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205979000", "shortLongTermDebtTotal": "306637000", "totalShareholderEquity": "785360000", "capitalLeaseObligations": "4685000", "otherCurrentLiabilities": "59060000", "totalCurrentLiabilities": "190506000", "otherNonCurrentLiabilities": "23668000", "totalNonCurrentLiabilities": "332642000", "cashAndShortTermInvestments": "47016000", "commonStockSharesOutstanding": "11934000", "intangibleAssetsExcludingGoodwill": "171341000", "cashAndCashEquivalentsAtCarryingValue": "47016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101928000", "profitLoss": "None", "dividendPayout": "8549000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-37739000", "operatingCashflow": "14530000", "capitalExpenditures": "31304000", "changeInReceivables": "-85055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24455000", "cashflowFromInvestment": "-31738000", "stockBasedCompensation": "5561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1513616000, "cost_of_revenue": 1137098000, "gross_profit": 376518000, "research_and_development": 14300000, "selling_general_admin": 201749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148671000, "depreciation_amortisation": 46689000, "ebitda": 195360000, "interest_expense": 14361000, "interest_income": null, "other_non_operating": null, "pretax_income": 134310000, "tax_provision": 32382000, "effective_tax_rate": null, "net_income": 101928000, "net_income_continuing_ops": 101928000, "net_income_to_common": 101928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47016000, "short_term_investments": null, "net_receivables": 318497000, "inventory": 352553000, "other_current_assets": null, "total_current_assets": 727210000, "net_ppe": null, "goodwill": 195858000, "intangible_assets": 171341000, "goodwill_and_intangibles": 367199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581298000, "total_assets": 1308508000, "short_term_debt": 19694000, "accounts_payable": 97537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190506000, "long_term_debt": 286943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332642000, "total_liabilities": 523148000, "total_debt": 306637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 727183000, "total_equity": 785360000, "shares_outstanding": 11934000, "operating_cash_flow": 14530000, "stock_based_compensation": 5561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31738000, "dividends_paid": 8549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24455000, "free_cash_flow": 45834000, "net_change_in_cash": 7247000 }, "raw_data": { "income": { "ebit": "148671000", "ebitda": "195360000", "netIncome": "101928000", "grossProfit": "376518000", "depreciation": "None", "totalRevenue": "1513616000", "costOfRevenue": "1137098000", "interestIncome": "752000", "incomeBeforeTax": "134310000", "interestExpense": "14361000", "operatingIncome": "148592000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32382000", "reportedCurrency": "USD", "netInterestIncome": "-13609000", "nonInterestIncome": "None", "operatingExpenses": "227926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14300000", "otherNonOperatingIncome": "79000", "costofGoodsAndServicesSold": "1137098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46689000", "sellingGeneralAndAdministrative": "201749000", "netIncomeFromContinuingOperations": "101928000" }, "balance": { "goodwill": "195858000", "inventory": "352553000", "commonStock": "1191000", "currentDebt": "None", "investments": "None", "totalAssets": "1308508000", "longTermDebt": "286943000", "shortTermDebt": "19694000", "treasuryStock": "-4566000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "171341000", "reportedCurrency": "USD", "retainedEarnings": "727183000", "totalLiabilities": "523148000", "otherCurrentAssets": "9144000", "totalCurrentAssets": "727210000", "currentLongTermDebt": "15009000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581298000", "currentAccountsPayable": "97537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205979000", "shortLongTermDebtTotal": "306637000", "totalShareholderEquity": "785360000", "capitalLeaseObligations": "4685000", "otherCurrentLiabilities": "59060000", "totalCurrentLiabilities": "190506000", "otherNonCurrentLiabilities": "23668000", "totalNonCurrentLiabilities": "332642000", "cashAndShortTermInvestments": "47016000", "commonStockSharesOutstanding": "11934000", "intangibleAssetsExcludingGoodwill": "171341000", "cashAndCashEquivalentsAtCarryingValue": "47016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101928000", "profitLoss": "None", "dividendPayout": "8549000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-37739000", "operatingCashflow": "14530000", "capitalExpenditures": "31304000", "changeInReceivables": "-85055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24455000", "cashflowFromInvestment": "-31738000", "stockBasedCompensation": "5561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 1334223000, "cost_of_revenue": 999709000, "gross_profit": 334514000, "ebit": 120031000, "ebitda": 164510000, "pretax_income": 109498000, "tax_provision": 29253000, "net_income": 80245000, "net_income_to_common": 80245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42115000, "total_current_assets": 612168000, "total_assets": 1205742000, "short_term_debt": 19687000, "long_term_debt": 254522000, "total_debt": 274209000, "total_liabilities": 500079000, "total_equity": 705663000, "shares_outstanding": 11896000, "goodwill_and_intangibles": 385872000 }, "cash_flow": { "operating_cash_flow": 49667000, "capital_expenditure": 25307000, "free_cash_flow": 74974000, "dividends_paid": 6627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213257, "ticker_id": 162, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120031000", "ebitda": "164510000", "netIncome": "80245000", "grossProfit": "334514000", "depreciation": "None", "totalRevenue": "1334223000", "costOfRevenue": "999709000", "interestIncome": "9384000", "incomeBeforeTax": "109498000", "interestExpense": "10533000", "operatingIncome": "116938000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29253000", "reportedCurrency": "USD", "netInterestIncome": "-9384000", "nonInterestIncome": "None", "operatingExpenses": "217576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11700000", "otherNonOperatingIncome": "3093000", "costofGoodsAndServicesSold": "999709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44479000", "sellingGeneralAndAdministrative": "192739000", "netIncomeFromContinuingOperations": "80245000" }, "balance": { "goodwill": "202406000", "inventory": "320917000", "commonStock": "1187000", "currentDebt": "None", "investments": "None", "totalAssets": "1205742000", "longTermDebt": "254522000", "shortTermDebt": "19687000", "treasuryStock": "-4566000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "183466000", "reportedCurrency": "USD", "retainedEarnings": "633804000", "totalLiabilities": "500079000", "otherCurrentAssets": "9500000", "totalCurrentAssets": "612168000", "currentLongTermDebt": "15032000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593574000", "currentAccountsPayable": "101396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32514000", "shortLongTermDebtTotal": "274209000", "totalShareholderEquity": "705663000", "capitalLeaseObligations": "4655000", "otherCurrentLiabilities": "60583000", "totalCurrentLiabilities": "192564000", "otherNonCurrentLiabilities": "31535000", "totalNonCurrentLiabilities": "307515000", "cashAndShortTermInvestments": "42115000", "commonStockSharesOutstanding": "11896000", "intangibleAssetsExcludingGoodwill": "183466000", "cashAndCashEquivalentsAtCarryingValue": "42115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80245000", "profitLoss": "None", "dividendPayout": "6627000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-78463000", "operatingCashflow": "49667000", "capitalExpenditures": "25307000", "changeInReceivables": "-27571000", "changeInExchangeRate": "-1308000", "cashflowFromFinancing": "-23001000", "cashflowFromInvestment": "-33438000", "stockBasedCompensation": "5987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8080000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1334223000, "cost_of_revenue": 999709000, "gross_profit": 334514000, "research_and_development": 11700000, "selling_general_admin": 192739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120031000, "depreciation_amortisation": 44479000, "ebitda": 164510000, "interest_expense": 10533000, "interest_income": null, "other_non_operating": null, "pretax_income": 109498000, "tax_provision": 29253000, "effective_tax_rate": null, "net_income": 80245000, "net_income_continuing_ops": 80245000, "net_income_to_common": 80245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42115000, "short_term_investments": null, "net_receivables": 239636000, "inventory": 320917000, "other_current_assets": null, "total_current_assets": 612168000, "net_ppe": null, "goodwill": 202406000, "intangible_assets": 183466000, "goodwill_and_intangibles": 385872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593574000, "total_assets": 1205742000, "short_term_debt": 19687000, "accounts_payable": 101396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192564000, "long_term_debt": 254522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307515000, "total_liabilities": 500079000, "total_debt": 274209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633804000, "total_equity": 705663000, "shares_outstanding": 11896000, "operating_cash_flow": 49667000, "stock_based_compensation": 5987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33438000, "dividends_paid": 6627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23001000, "free_cash_flow": 74974000, "net_change_in_cash": -8080000 }, "raw_data": { "income": { "ebit": "120031000", "ebitda": "164510000", "netIncome": "80245000", "grossProfit": "334514000", "depreciation": "None", "totalRevenue": "1334223000", "costOfRevenue": "999709000", "interestIncome": "9384000", "incomeBeforeTax": "109498000", "interestExpense": "10533000", "operatingIncome": "116938000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29253000", "reportedCurrency": "USD", "netInterestIncome": "-9384000", "nonInterestIncome": "None", "operatingExpenses": "217576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11700000", "otherNonOperatingIncome": "3093000", "costofGoodsAndServicesSold": "999709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44479000", "sellingGeneralAndAdministrative": "192739000", "netIncomeFromContinuingOperations": "80245000" }, "balance": { "goodwill": "202406000", "inventory": "320917000", "commonStock": "1187000", "currentDebt": "None", "investments": "None", "totalAssets": "1205742000", "longTermDebt": "254522000", "shortTermDebt": "19687000", "treasuryStock": "-4566000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "183466000", "reportedCurrency": "USD", "retainedEarnings": "633804000", "totalLiabilities": "500079000", "otherCurrentAssets": "9500000", "totalCurrentAssets": "612168000", "currentLongTermDebt": "15032000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593574000", "currentAccountsPayable": "101396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32514000", "shortLongTermDebtTotal": "274209000", "totalShareholderEquity": "705663000", "capitalLeaseObligations": "4655000", "otherCurrentLiabilities": "60583000", "totalCurrentLiabilities": "192564000", "otherNonCurrentLiabilities": "31535000", "totalNonCurrentLiabilities": "307515000", "cashAndShortTermInvestments": "42115000", "commonStockSharesOutstanding": "11896000", "intangibleAssetsExcludingGoodwill": "183466000", "cashAndCashEquivalentsAtCarryingValue": "42115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80245000", "profitLoss": "None", "dividendPayout": "6627000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-78463000", "operatingCashflow": "49667000", "capitalExpenditures": "25307000", "changeInReceivables": "-27571000", "changeInExchangeRate": "-1308000", "cashflowFromFinancing": "-23001000", "cashflowFromInvestment": "-33438000", "stockBasedCompensation": "5987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8080000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 1163466000, "cost_of_revenue": 869736000, "gross_profit": 293730000, "ebit": 95594000, "ebitda": 139434000, "pretax_income": 79757000, "tax_provision": 21953000, "net_income": 57804000, "net_income_to_common": 57804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50195000, "total_current_assets": 515540000, "total_assets": 1121859000, "short_term_debt": 18746000, "long_term_debt": 270320000, "total_debt": 289066000, "total_liabilities": 486856000, "total_equity": 635003000, "shares_outstanding": 11845000, "goodwill_and_intangibles": 388304000 }, "cash_flow": { "operating_cash_flow": 184333000, "capital_expenditure": 17874000, "free_cash_flow": 202207000, "dividends_paid": 6124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213262, "ticker_id": 162, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95594000", "ebitda": "139434000", "netIncome": "57804000", "grossProfit": "293730000", "depreciation": "None", "totalRevenue": "1163466000", "costOfRevenue": "869736000", "interestIncome": "1366000", "incomeBeforeTax": "79757000", "interestExpense": "15837000", "operatingIncome": "94785000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21953000", "reportedCurrency": "USD", "netInterestIncome": "-14471000", "nonInterestIncome": "None", "operatingExpenses": "198945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "809000", "costofGoodsAndServicesSold": "869736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43840000", "sellingGeneralAndAdministrative": "174099000", "netIncomeFromContinuingOperations": "56630000" }, "balance": { "goodwill": "195132000", "inventory": "242501000", "commonStock": "1181000", "currentDebt": "None", "investments": "None", "totalAssets": "1121859000", "longTermDebt": "270320000", "shortTermDebt": "18746000", "treasuryStock": "-4566000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "193172000", "reportedCurrency": "USD", "retainedEarnings": "560186000", "totalLiabilities": "486856000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "515540000", "currentLongTermDebt": "15066000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606319000", "currentAccountsPayable": "75317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42266000", "shortLongTermDebtTotal": "289066000", "totalShareholderEquity": "635003000", "capitalLeaseObligations": "3680000", "otherCurrentLiabilities": "53662000", "totalCurrentLiabilities": "157295000", "otherNonCurrentLiabilities": "36429000", "totalNonCurrentLiabilities": "329561000", "cashAndShortTermInvestments": "50195000", "commonStockSharesOutstanding": "11845000", "intangibleAssetsExcludingGoodwill": "193172000", "cashAndCashEquivalentsAtCarryingValue": "50195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56630000", "profitLoss": "None", "dividendPayout": "6124000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "39895000", "operatingCashflow": "184333000", "capitalExpenditures": "17874000", "changeInReceivables": "28064000", "changeInExchangeRate": "1964000", "cashflowFromFinancing": "-164242000", "cashflowFromInvestment": "-14171000", "stockBasedCompensation": "4119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7884000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1163466000, "cost_of_revenue": 869736000, "gross_profit": 293730000, "research_and_development": 10100000, "selling_general_admin": 174099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95594000, "depreciation_amortisation": 43840000, "ebitda": 139434000, "interest_expense": 15837000, "interest_income": null, "other_non_operating": null, "pretax_income": 79757000, "tax_provision": 21953000, "effective_tax_rate": null, "net_income": 57804000, "net_income_continuing_ops": 56630000, "net_income_to_common": 57804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50195000, "short_term_investments": null, "net_receivables": 215462000, "inventory": 242501000, "other_current_assets": null, "total_current_assets": 515540000, "net_ppe": null, "goodwill": 195132000, "intangible_assets": 193172000, "goodwill_and_intangibles": 388304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606319000, "total_assets": 1121859000, "short_term_debt": 18746000, "accounts_payable": 75317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157295000, "long_term_debt": 270320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329561000, "total_liabilities": 486856000, "total_debt": 289066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560186000, "total_equity": 635003000, "shares_outstanding": 11845000, "operating_cash_flow": 184333000, "stock_based_compensation": 4119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14171000, "dividends_paid": 6124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164242000, "free_cash_flow": 202207000, "net_change_in_cash": 7884000 }, "raw_data": { "income": { "ebit": "95594000", "ebitda": "139434000", "netIncome": "57804000", "grossProfit": "293730000", "depreciation": "None", "totalRevenue": "1163466000", "costOfRevenue": "869736000", "interestIncome": "1366000", "incomeBeforeTax": "79757000", "interestExpense": "15837000", "operatingIncome": "94785000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21953000", "reportedCurrency": "USD", "netInterestIncome": "-14471000", "nonInterestIncome": "None", "operatingExpenses": "198945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "809000", "costofGoodsAndServicesSold": "869736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43840000", "sellingGeneralAndAdministrative": "174099000", "netIncomeFromContinuingOperations": "56630000" }, "balance": { "goodwill": "195132000", "inventory": "242501000", "commonStock": "1181000", "currentDebt": "None", "investments": "None", "totalAssets": "1121859000", "longTermDebt": "270320000", "shortTermDebt": "18746000", "treasuryStock": "-4566000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "193172000", "reportedCurrency": "USD", "retainedEarnings": "560186000", "totalLiabilities": "486856000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "515540000", "currentLongTermDebt": "15066000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606319000", "currentAccountsPayable": "75317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42266000", "shortLongTermDebtTotal": "289066000", "totalShareholderEquity": "635003000", "capitalLeaseObligations": "3680000", "otherCurrentLiabilities": "53662000", "totalCurrentLiabilities": "157295000", "otherNonCurrentLiabilities": "36429000", "totalNonCurrentLiabilities": "329561000", "cashAndShortTermInvestments": "50195000", "commonStockSharesOutstanding": "11845000", "intangibleAssetsExcludingGoodwill": "193172000", "cashAndCashEquivalentsAtCarryingValue": "50195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56630000", "profitLoss": "None", "dividendPayout": "6124000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "39895000", "operatingCashflow": "184333000", "capitalExpenditures": "17874000", "changeInReceivables": "28064000", "changeInExchangeRate": "1964000", "cashflowFromFinancing": "-164242000", "cashflowFromInvestment": "-14171000", "stockBasedCompensation": "4119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7884000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 1119138000, "cost_of_revenue": 845647000, "gross_profit": 273491000, "ebit": 95346000, "ebitda": 125311000, "pretax_income": 84599000, "tax_provision": 21496000, "net_income": 63103000, "net_income_to_common": 63103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42311000, "total_current_assets": 570828000, "total_assets": 1212763000, "short_term_debt": 18840000, "long_term_debt": 425141000, "total_debt": 443981000, "total_liabilities": 643006000, "total_equity": 569757000, "shares_outstanding": 11800000, "goodwill_and_intangibles": 404294000 }, "cash_flow": { "operating_cash_flow": 88813000, "capital_expenditure": 31433000, "free_cash_flow": 120246000, "dividends_paid": 5626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213267, "ticker_id": 162, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95346000", "ebitda": "125311000", "netIncome": "63103000", "grossProfit": "273491000", "depreciation": "None", "totalRevenue": "1119138000", "costOfRevenue": "845647000", "interestIncome": "1229000", "incomeBeforeTax": "84599000", "interestExpense": "10747000", "operatingIncome": "94912000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21496000", "reportedCurrency": "USD", "netInterestIncome": "-9518000", "nonInterestIncome": "None", "operatingExpenses": "178579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11984000", "otherNonOperatingIncome": "434000", "costofGoodsAndServicesSold": "845647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29965000", "sellingGeneralAndAdministrative": "160721000", "netIncomeFromContinuingOperations": "62906000" }, "balance": { "goodwill": "198022000", "inventory": "267674000", "commonStock": "1175000", "currentDebt": "None", "investments": "None", "totalAssets": "1212763000", "longTermDebt": "425141000", "shortTermDebt": "18840000", "treasuryStock": "-4566000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "206272000", "reportedCurrency": "USD", "retainedEarnings": "500320000", "totalLiabilities": "643006000", "otherCurrentAssets": "10099000", "totalCurrentAssets": "570828000", "currentLongTermDebt": "18840000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641935000", "currentAccountsPayable": "81986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56467000", "shortLongTermDebtTotal": "443981000", "totalShareholderEquity": "569757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52126000", "totalCurrentLiabilities": "162874000", "otherNonCurrentLiabilities": "28530000", "totalNonCurrentLiabilities": "480132000", "cashAndShortTermInvestments": "42311000", "commonStockSharesOutstanding": "11800000", "intangibleAssetsExcludingGoodwill": "206272000", "cashAndCashEquivalentsAtCarryingValue": "42311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62906000", "profitLoss": "None", "dividendPayout": "5626000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "657000", "operatingCashflow": "88813000", "capitalExpenditures": "31433000", "changeInReceivables": "11447000", "changeInExchangeRate": "172000", "cashflowFromFinancing": "349223000", "cashflowFromInvestment": "-429940000", "stockBasedCompensation": "3269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1119138000, "cost_of_revenue": 845647000, "gross_profit": 273491000, "research_and_development": 11984000, "selling_general_admin": 160721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95346000, "depreciation_amortisation": 29965000, "ebitda": 125311000, "interest_expense": 10747000, "interest_income": null, "other_non_operating": null, "pretax_income": 84599000, "tax_provision": 21496000, "effective_tax_rate": null, "net_income": 63103000, "net_income_continuing_ops": 62906000, "net_income_to_common": 63103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42311000, "short_term_investments": null, "net_receivables": 250744000, "inventory": 267674000, "other_current_assets": null, "total_current_assets": 570828000, "net_ppe": null, "goodwill": 198022000, "intangible_assets": 206272000, "goodwill_and_intangibles": 404294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641935000, "total_assets": 1212763000, "short_term_debt": 18840000, "accounts_payable": 81986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162874000, "long_term_debt": 425141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480132000, "total_liabilities": 643006000, "total_debt": 443981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500320000, "total_equity": 569757000, "shares_outstanding": 11800000, "operating_cash_flow": 88813000, "stock_based_compensation": 3269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -429940000, "dividends_paid": 5626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349223000, "free_cash_flow": 120246000, "net_change_in_cash": 8268000 }, "raw_data": { "income": { "ebit": "95346000", "ebitda": "125311000", "netIncome": "63103000", "grossProfit": "273491000", "depreciation": "None", "totalRevenue": "1119138000", "costOfRevenue": "845647000", "interestIncome": "1229000", "incomeBeforeTax": "84599000", "interestExpense": "10747000", "operatingIncome": "94912000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21496000", "reportedCurrency": "USD", "netInterestIncome": "-9518000", "nonInterestIncome": "None", "operatingExpenses": "178579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11984000", "otherNonOperatingIncome": "434000", "costofGoodsAndServicesSold": "845647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29965000", "sellingGeneralAndAdministrative": "160721000", "netIncomeFromContinuingOperations": "62906000" }, "balance": { "goodwill": "198022000", "inventory": "267674000", "commonStock": "1175000", "currentDebt": "None", "investments": "None", "totalAssets": "1212763000", "longTermDebt": "425141000", "shortTermDebt": "18840000", "treasuryStock": "-4566000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "206272000", "reportedCurrency": "USD", "retainedEarnings": "500320000", "totalLiabilities": "643006000", "otherCurrentAssets": "10099000", "totalCurrentAssets": "570828000", "currentLongTermDebt": "18840000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641935000", "currentAccountsPayable": "81986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56467000", "shortLongTermDebtTotal": "443981000", "totalShareholderEquity": "569757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52126000", "totalCurrentLiabilities": "162874000", "otherNonCurrentLiabilities": "28530000", "totalNonCurrentLiabilities": "480132000", "cashAndShortTermInvestments": "42311000", "commonStockSharesOutstanding": "11800000", "intangibleAssetsExcludingGoodwill": "206272000", "cashAndCashEquivalentsAtCarryingValue": "42311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62906000", "profitLoss": "None", "dividendPayout": "5626000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "657000", "operatingCashflow": "88813000", "capitalExpenditures": "31433000", "changeInReceivables": "11447000", "changeInExchangeRate": "172000", "cashflowFromFinancing": "349223000", "cashflowFromInvestment": "-429940000", "stockBasedCompensation": "3269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 1008822000, "cost_of_revenue": 752707000, "gross_profit": 256115000, "ebit": 101088000, "ebitda": 124202000, "pretax_income": 94531000, "tax_provision": 21045000, "net_income": 73486000, "net_income_to_common": 73486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34043000, "total_current_assets": 452843000, "total_assets": 721633000, "short_term_debt": 119000, "long_term_debt": 85179000, "total_debt": 85298000, "total_liabilities": 214262000, "total_equity": 507371000, "shares_outstanding": 11761000, "goodwill_and_intangibles": 132100000 }, "cash_flow": { "operating_cash_flow": 12910000, "capital_expenditure": 26699000, "free_cash_flow": 39609000, "dividends_paid": 5124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213272, "ticker_id": 162, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101088000", "ebitda": "124202000", "netIncome": "73486000", "grossProfit": "256115000", "depreciation": "None", "totalRevenue": "1008822000", "costOfRevenue": "752707000", "interestIncome": "410000", "incomeBeforeTax": "94531000", "interestExpense": "5493000", "operatingIncome": "101088000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21045000", "reportedCurrency": "USD", "netInterestIncome": "-5083000", "nonInterestIncome": "None", "operatingExpenses": "155027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10429000", "otherNonOperatingIncome": "-1064000", "costofGoodsAndServicesSold": "752707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23114000", "sellingGeneralAndAdministrative": "143227000", "netIncomeFromContinuingOperations": "73486000" }, "balance": { "goodwill": "83243000", "inventory": "176630000", "commonStock": "1166000", "currentDebt": "None", "investments": "None", "totalAssets": "721633000", "longTermDebt": "85179000", "shortTermDebt": "119000", "treasuryStock": "-426000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "48857000", "reportedCurrency": "USD", "retainedEarnings": "443040000", "totalLiabilities": "214262000", "otherCurrentAssets": "14072000", "totalCurrentAssets": "452843000", "currentLongTermDebt": "119000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268790000", "currentAccountsPayable": "54083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43978000", "shortLongTermDebtTotal": "85298000", "totalShareholderEquity": "507371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43785000", "totalCurrentLiabilities": "100852000", "otherNonCurrentLiabilities": "16500000", "totalNonCurrentLiabilities": "113410000", "cashAndShortTermInvestments": "34043000", "commonStockSharesOutstanding": "11761000", "intangibleAssetsExcludingGoodwill": "48857000", "cashAndCashEquivalentsAtCarryingValue": "34043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73486000", "profitLoss": "None", "dividendPayout": "5124000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-25991000", "operatingCashflow": "12910000", "capitalExpenditures": "26699000", "changeInReceivables": "-27029000", "changeInExchangeRate": "-1090000", "cashflowFromFinancing": "22208000", "cashflowFromInvestment": "-25358000", "stockBasedCompensation": "2450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1008822000, "cost_of_revenue": 752707000, "gross_profit": 256115000, "research_and_development": 10429000, "selling_general_admin": 143227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101088000, "depreciation_amortisation": 23114000, "ebitda": 124202000, "interest_expense": 5493000, "interest_income": null, "other_non_operating": null, "pretax_income": 94531000, "tax_provision": 21045000, "effective_tax_rate": null, "net_income": 73486000, "net_income_continuing_ops": 73486000, "net_income_to_common": 73486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34043000, "short_term_investments": null, "net_receivables": 228098000, "inventory": 176630000, "other_current_assets": null, "total_current_assets": 452843000, "net_ppe": null, "goodwill": 83243000, "intangible_assets": 48857000, "goodwill_and_intangibles": 132100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268790000, "total_assets": 721633000, "short_term_debt": 119000, "accounts_payable": 54083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100852000, "long_term_debt": 85179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113410000, "total_liabilities": 214262000, "total_debt": 85298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 443040000, "total_equity": 507371000, "shares_outstanding": 11761000, "operating_cash_flow": 12910000, "stock_based_compensation": 2450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25358000, "dividends_paid": 5124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22208000, "free_cash_flow": 39609000, "net_change_in_cash": 8670000 }, "raw_data": { "income": { "ebit": "101088000", "ebitda": "124202000", "netIncome": "73486000", "grossProfit": "256115000", "depreciation": "None", "totalRevenue": "1008822000", "costOfRevenue": "752707000", "interestIncome": "410000", "incomeBeforeTax": "94531000", "interestExpense": "5493000", "operatingIncome": "101088000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21045000", "reportedCurrency": "USD", "netInterestIncome": "-5083000", "nonInterestIncome": "None", "operatingExpenses": "155027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10429000", "otherNonOperatingIncome": "-1064000", "costofGoodsAndServicesSold": "752707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23114000", "sellingGeneralAndAdministrative": "143227000", "netIncomeFromContinuingOperations": "73486000" }, "balance": { "goodwill": "83243000", "inventory": "176630000", "commonStock": "1166000", "currentDebt": "None", "investments": "None", "totalAssets": "721633000", "longTermDebt": "85179000", "shortTermDebt": "119000", "treasuryStock": "-426000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "48857000", "reportedCurrency": "USD", "retainedEarnings": "443040000", "totalLiabilities": "214262000", "otherCurrentAssets": "14072000", "totalCurrentAssets": "452843000", "currentLongTermDebt": "119000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268790000", "currentAccountsPayable": "54083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43978000", "shortLongTermDebtTotal": "85298000", "totalShareholderEquity": "507371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43785000", "totalCurrentLiabilities": "100852000", "otherNonCurrentLiabilities": "16500000", "totalNonCurrentLiabilities": "113410000", "cashAndShortTermInvestments": "34043000", "commonStockSharesOutstanding": "11761000", "intangibleAssetsExcludingGoodwill": "48857000", "cashAndCashEquivalentsAtCarryingValue": "34043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73486000", "profitLoss": "None", "dividendPayout": "5124000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-25991000", "operatingCashflow": "12910000", "capitalExpenditures": "26699000", "changeInReceivables": "-27029000", "changeInExchangeRate": "-1090000", "cashflowFromFinancing": "22208000", "cashflowFromInvestment": "-25358000", "stockBasedCompensation": "2450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 417149000, "cost_of_revenue": 317223000, "gross_profit": 99926000, "ebit": 42159000, "ebitda": 56789000, "pretax_income": 39048000, "tax_provision": 9864000, "net_income": 29184000, "net_income_to_common": 29184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195234000, "total_current_assets": 983571000, "total_assets": 1727444000, "short_term_debt": 15000000, "long_term_debt": 275467000, "total_debt": 290467000, "total_liabilities": 554520000, "total_equity": 1172924000, "shares_outstanding": 12103000, "goodwill_and_intangibles": 492301000 }, "cash_flow": { "operating_cash_flow": -23512000, "capital_expenditure": 4507000, "free_cash_flow": -19005000, "dividends_paid": 4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213235, "ticker_id": 162, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42159000", "ebitda": "56789000", "netIncome": "29184000", "grossProfit": "99926000", "depreciation": "None", "totalRevenue": "417149000", "costOfRevenue": "317223000", "interestIncome": "1481000", "incomeBeforeTax": "39048000", "interestExpense": "4624000", "operatingIncome": "42159000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9864000", "reportedCurrency": "USD", "netInterestIncome": "-3143000", "nonInterestIncome": "None", "operatingExpenses": "57767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14630000", "sellingGeneralAndAdministrative": "57767000", "netIncomeFromContinuingOperations": "29184000" }, "balance": { "goodwill": "266610000", "inventory": "425538000", "commonStock": "1210000", "currentDebt": "None", "investments": "None", "totalAssets": "1727444000", "longTermDebt": "275467000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "225691000", "reportedCurrency": "USD", "retainedEarnings": "1070824000", "totalLiabilities": "554520000", "otherCurrentAssets": "27843000", "totalCurrentAssets": "983571000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743873000", "currentAccountsPayable": "141662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290467000", "totalShareholderEquity": "1172924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68466000", "totalCurrentLiabilities": "227832000", "otherNonCurrentLiabilities": "24964000", "totalNonCurrentLiabilities": "326688000", "cashAndShortTermInvestments": "195234000", "commonStockSharesOutstanding": "12103000", "intangibleAssetsExcludingGoodwill": "225691000", "cashAndCashEquivalentsAtCarryingValue": "195234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29184000", "profitLoss": "None", "dividendPayout": "4093000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23101000", "operatingCashflow": "-23512000", "capitalExpenditures": "4507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80173000", "cashflowFromInvestment": "-169772000", "stockBasedCompensation": "1847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417149000, "cost_of_revenue": 317223000, "gross_profit": 99926000, "research_and_development": null, "selling_general_admin": 57767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42159000, "depreciation_amortisation": 14630000, "ebitda": 56789000, "interest_expense": 4624000, "interest_income": null, "other_non_operating": null, "pretax_income": 39048000, "tax_provision": 9864000, "effective_tax_rate": null, "net_income": 29184000, "net_income_continuing_ops": 29184000, "net_income_to_common": 29184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195234000, "short_term_investments": null, "net_receivables": 334956000, "inventory": 425538000, "other_current_assets": null, "total_current_assets": 983571000, "net_ppe": null, "goodwill": 266610000, "intangible_assets": 225691000, "goodwill_and_intangibles": 492301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 743873000, "total_assets": 1727444000, "short_term_debt": 15000000, "accounts_payable": 141662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227832000, "long_term_debt": 275467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326688000, "total_liabilities": 554520000, "total_debt": 290467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1070824000, "total_equity": 1172924000, "shares_outstanding": 12103000, "operating_cash_flow": -23512000, "stock_based_compensation": 1847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169772000, "dividends_paid": 4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80173000, "free_cash_flow": -19005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42159000", "ebitda": "56789000", "netIncome": "29184000", "grossProfit": "99926000", "depreciation": "None", "totalRevenue": "417149000", "costOfRevenue": "317223000", "interestIncome": "1481000", "incomeBeforeTax": "39048000", "interestExpense": "4624000", "operatingIncome": "42159000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9864000", "reportedCurrency": "USD", "netInterestIncome": "-3143000", "nonInterestIncome": "None", "operatingExpenses": "57767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14630000", "sellingGeneralAndAdministrative": "57767000", "netIncomeFromContinuingOperations": "29184000" }, "balance": { "goodwill": "266610000", "inventory": "425538000", "commonStock": "1210000", "currentDebt": "None", "investments": "None", "totalAssets": "1727444000", "longTermDebt": "275467000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "225691000", "reportedCurrency": "USD", "retainedEarnings": "1070824000", "totalLiabilities": "554520000", "otherCurrentAssets": "27843000", "totalCurrentAssets": "983571000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743873000", "currentAccountsPayable": "141662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290467000", "totalShareholderEquity": "1172924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68466000", "totalCurrentLiabilities": "227832000", "otherNonCurrentLiabilities": "24964000", "totalNonCurrentLiabilities": "326688000", "cashAndShortTermInvestments": "195234000", "commonStockSharesOutstanding": "12103000", "intangibleAssetsExcludingGoodwill": "225691000", "cashAndCashEquivalentsAtCarryingValue": "195234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29184000", "profitLoss": "None", "dividendPayout": "4093000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23101000", "operatingCashflow": "-23512000", "capitalExpenditures": "4507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80173000", "cashflowFromInvestment": "-169772000", "stockBasedCompensation": "1847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 373650000, "cost_of_revenue": 288649000, "gross_profit": 85001000, "ebit": 37348000, "ebitda": 78186000, "pretax_income": 21306000, "tax_provision": 5794000, "net_income": 15512000, "net_income_to_common": 15512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309659000, "total_current_assets": 998093000, "total_assets": 1606616000, "short_term_debt": 21146000, "long_term_debt": 190748000, "total_debt": 211894000, "total_liabilities": 457913000, "total_equity": 1148703000, "shares_outstanding": 12077000, "goodwill_and_intangibles": 359543000 }, "cash_flow": { "operating_cash_flow": 75119000, "capital_expenditure": 5227000, "free_cash_flow": 80346000, "dividends_paid": 3610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213236, "ticker_id": 162, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37348000", "ebitda": "78186000", "netIncome": "15512000", "grossProfit": "85001000", "depreciation": "None", "totalRevenue": "373650000", "costOfRevenue": "288649000", "interestIncome": "1614000", "incomeBeforeTax": "21306000", "interestExpense": "16042000", "operatingIncome": "22531000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5794000", "reportedCurrency": "USD", "netInterestIncome": "-2488000", "nonInterestIncome": "None", "operatingExpenses": "62470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40838000", "sellingGeneralAndAdministrative": "58260000", "netIncomeFromContinuingOperations": "15512000" }, "balance": { "goodwill": "214611000", "inventory": "383252000", "commonStock": "1207000", "currentDebt": "None", "investments": "None", "totalAssets": "1606616000", "longTermDebt": "190748000", "shortTermDebt": "21146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144932000", "reportedCurrency": "USD", "retainedEarnings": "1045733000", "totalLiabilities": "457913000", "otherCurrentAssets": "11629000", "totalCurrentAssets": "998093000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608523000", "currentAccountsPayable": "125130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241313000", "shortLongTermDebtTotal": "220290000", "totalShareholderEquity": "1148703000", "capitalLeaseObligations": "6146000", "otherCurrentLiabilities": "69759000", "totalCurrentLiabilities": "218367000", "otherNonCurrentLiabilities": "24113000", "totalNonCurrentLiabilities": "239546000", "cashAndShortTermInvestments": "309659000", "commonStockSharesOutstanding": "12077000", "intangibleAssetsExcludingGoodwill": "144932000", "cashAndCashEquivalentsAtCarryingValue": "309659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15512000", "profitLoss": "None", "dividendPayout": "3610000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3753000", "operatingCashflow": "75119000", "capitalExpenditures": "5227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7212000", "cashflowFromInvestment": "-4275000", "stockBasedCompensation": "1575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373650000, "cost_of_revenue": 288649000, "gross_profit": 85001000, "research_and_development": null, "selling_general_admin": 58260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37348000, "depreciation_amortisation": 40838000, "ebitda": 78186000, "interest_expense": 16042000, "interest_income": null, "other_non_operating": null, "pretax_income": 21306000, "tax_provision": 5794000, "effective_tax_rate": null, "net_income": 15512000, "net_income_continuing_ops": 15512000, "net_income_to_common": 15512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309659000, "short_term_investments": null, "net_receivables": 293553000, "inventory": 383252000, "other_current_assets": null, "total_current_assets": 998093000, "net_ppe": null, "goodwill": 214611000, "intangible_assets": 144932000, "goodwill_and_intangibles": 359543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608523000, "total_assets": 1606616000, "short_term_debt": 21146000, "accounts_payable": 125130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218367000, "long_term_debt": 190748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239546000, "total_liabilities": 457913000, "total_debt": 211894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1045733000, "total_equity": 1148703000, "shares_outstanding": 12077000, "operating_cash_flow": 75119000, "stock_based_compensation": 1575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4275000, "dividends_paid": 3610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7212000, "free_cash_flow": 80346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37348000", "ebitda": "78186000", "netIncome": "15512000", "grossProfit": "85001000", "depreciation": "None", "totalRevenue": "373650000", "costOfRevenue": "288649000", "interestIncome": "1614000", "incomeBeforeTax": "21306000", "interestExpense": "16042000", "operatingIncome": "22531000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5794000", "reportedCurrency": "USD", "netInterestIncome": "-2488000", "nonInterestIncome": "None", "operatingExpenses": "62470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40838000", "sellingGeneralAndAdministrative": "58260000", "netIncomeFromContinuingOperations": "15512000" }, "balance": { "goodwill": "214611000", "inventory": "383252000", "commonStock": "1207000", "currentDebt": "None", "investments": "None", "totalAssets": "1606616000", "longTermDebt": "190748000", "shortTermDebt": "21146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144932000", "reportedCurrency": "USD", "retainedEarnings": "1045733000", "totalLiabilities": "457913000", "otherCurrentAssets": "11629000", "totalCurrentAssets": "998093000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608523000", "currentAccountsPayable": "125130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241313000", "shortLongTermDebtTotal": "220290000", "totalShareholderEquity": "1148703000", "capitalLeaseObligations": "6146000", "otherCurrentLiabilities": "69759000", "totalCurrentLiabilities": "218367000", "otherNonCurrentLiabilities": "24113000", "totalNonCurrentLiabilities": "239546000", "cashAndShortTermInvestments": "309659000", "commonStockSharesOutstanding": "12077000", "intangibleAssetsExcludingGoodwill": "144932000", "cashAndCashEquivalentsAtCarryingValue": "309659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15512000", "profitLoss": "None", "dividendPayout": "3610000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3753000", "operatingCashflow": "75119000", "capitalExpenditures": "5227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7212000", "cashflowFromInvestment": "-4275000", "stockBasedCompensation": "1575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 420042000, "cost_of_revenue": 318359000, "gross_profit": 101683000, "ebit": 38854000, "ebitda": 52710000, "pretax_income": 34957000, "tax_provision": 9574000, "net_income": 25383000, "net_income_to_common": 25383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244806000, "total_current_assets": 979393000, "total_assets": 1594979000, "short_term_debt": 15000000, "long_term_debt": 194430000, "total_debt": 209430000, "total_liabilities": 462373000, "total_equity": 1132606000, "shares_outstanding": 12094000, "goodwill_and_intangibles": 361751000 }, "cash_flow": { "operating_cash_flow": 65513000, "capital_expenditure": 12429000, "free_cash_flow": 77942000, "dividends_paid": 3609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213238, "ticker_id": 162, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38854000", "ebitda": "52710000", "netIncome": "25383000", "grossProfit": "101683000", "depreciation": "None", "totalRevenue": "420042000", "costOfRevenue": "318359000", "interestIncome": "1522000", "incomeBeforeTax": "34957000", "interestExpense": "3897000", "operatingIncome": "37542000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9574000", "reportedCurrency": "USD", "netInterestIncome": "-2375000", "nonInterestIncome": "None", "operatingExpenses": "64141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13856000", "sellingGeneralAndAdministrative": "59931000", "netIncomeFromContinuingOperations": "25383000" }, "balance": { "goodwill": "214429000", "inventory": "378166000", "commonStock": "1207000", "currentDebt": "None", "investments": "None", "totalAssets": "1594979000", "longTermDebt": "194430000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "147322000", "reportedCurrency": "USD", "retainedEarnings": "1033831000", "totalLiabilities": "462373000", "otherCurrentAssets": "9758000", "totalCurrentAssets": "979393000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615586000", "currentAccountsPayable": "129297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243094000", "shortLongTermDebtTotal": "209430000", "totalShareholderEquity": "1132606000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "76770000", "totalCurrentLiabilities": "221067000", "otherNonCurrentLiabilities": "24423000", "totalNonCurrentLiabilities": "241306000", "cashAndShortTermInvestments": "244806000", "commonStockSharesOutstanding": "12094000", "intangibleAssetsExcludingGoodwill": "147322000", "cashAndCashEquivalentsAtCarryingValue": "244806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25383000", "profitLoss": "None", "dividendPayout": "3609000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7789000", "operatingCashflow": "65513000", "capitalExpenditures": "12429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8470000", "cashflowFromInvestment": "-12188000", "stockBasedCompensation": "3693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420042000, "cost_of_revenue": 318359000, "gross_profit": 101683000, "research_and_development": null, "selling_general_admin": 59931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38854000, "depreciation_amortisation": 13856000, "ebitda": 52710000, "interest_expense": 3897000, "interest_income": null, "other_non_operating": null, "pretax_income": 34957000, "tax_provision": 9574000, "effective_tax_rate": null, "net_income": 25383000, "net_income_continuing_ops": 25383000, "net_income_to_common": 25383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244806000, "short_term_investments": null, "net_receivables": 346663000, "inventory": 378166000, "other_current_assets": null, "total_current_assets": 979393000, "net_ppe": null, "goodwill": 214429000, "intangible_assets": 147322000, "goodwill_and_intangibles": 361751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615586000, "total_assets": 1594979000, "short_term_debt": 15000000, "accounts_payable": 129297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221067000, "long_term_debt": 194430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241306000, "total_liabilities": 462373000, "total_debt": 209430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1033831000, "total_equity": 1132606000, "shares_outstanding": 12094000, "operating_cash_flow": 65513000, "stock_based_compensation": 3693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12188000, "dividends_paid": 3609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8470000, "free_cash_flow": 77942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38854000", "ebitda": "52710000", "netIncome": "25383000", "grossProfit": "101683000", "depreciation": "None", "totalRevenue": "420042000", "costOfRevenue": "318359000", "interestIncome": "1522000", "incomeBeforeTax": "34957000", "interestExpense": "3897000", "operatingIncome": "37542000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9574000", "reportedCurrency": "USD", "netInterestIncome": "-2375000", "nonInterestIncome": "None", "operatingExpenses": "64141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13856000", "sellingGeneralAndAdministrative": "59931000", "netIncomeFromContinuingOperations": "25383000" }, "balance": { "goodwill": "214429000", "inventory": "378166000", "commonStock": "1207000", "currentDebt": "None", "investments": "None", "totalAssets": "1594979000", "longTermDebt": "194430000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "147322000", "reportedCurrency": "USD", "retainedEarnings": "1033831000", "totalLiabilities": "462373000", "otherCurrentAssets": "9758000", "totalCurrentAssets": "979393000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615586000", "currentAccountsPayable": "129297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243094000", "shortLongTermDebtTotal": "209430000", "totalShareholderEquity": "1132606000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "76770000", "totalCurrentLiabilities": "221067000", "otherNonCurrentLiabilities": "24423000", "totalNonCurrentLiabilities": "241306000", "cashAndShortTermInvestments": "244806000", "commonStockSharesOutstanding": "12094000", "intangibleAssetsExcludingGoodwill": "147322000", "cashAndCashEquivalentsAtCarryingValue": "244806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25383000", "profitLoss": "None", "dividendPayout": "3609000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7789000", "operatingCashflow": "65513000", "capitalExpenditures": "12429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8470000", "cashflowFromInvestment": "-12188000", "stockBasedCompensation": "3693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 419073000, "cost_of_revenue": 310781000, "gross_profit": 108292000, "ebit": 45090000, "ebitda": 58940000, "pretax_income": 41406000, "tax_provision": 10300000, "net_income": 31106000, "net_income_to_common": 31106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201823000, "total_current_assets": 942594000, "total_assets": 1557649000, "short_term_debt": 15000000, "long_term_debt": 198112000, "total_debt": 213112000, "total_liabilities": 442253000, "total_equity": 1115396000, "shares_outstanding": 12083000, "goodwill_and_intangibles": 366647000 }, "cash_flow": { "operating_cash_flow": 22710000, "capital_expenditure": 6963000, "free_cash_flow": 29673000, "dividends_paid": 3601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213239, "ticker_id": 162, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45090000", "ebitda": "58940000", "netIncome": "31106000", "grossProfit": "108292000", "depreciation": "None", "totalRevenue": "419073000", "costOfRevenue": "310781000", "interestIncome": "1195000", "incomeBeforeTax": "41406000", "interestExpense": "3684000", "operatingIncome": "47078000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10300000", "reportedCurrency": "USD", "netInterestIncome": "-2489000", "nonInterestIncome": "None", "operatingExpenses": "61214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13850000", "sellingGeneralAndAdministrative": "57136000", "netIncomeFromContinuingOperations": "31106000" }, "balance": { "goodwill": "221607000", "inventory": "372074000", "commonStock": "1206000", "currentDebt": "None", "investments": "None", "totalAssets": "1557649000", "longTermDebt": "198112000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "145040000", "reportedCurrency": "USD", "retainedEarnings": "1012057000", "totalLiabilities": "442253000", "otherCurrentAssets": "12461000", "totalCurrentAssets": "942594000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615055000", "currentAccountsPayable": "111820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237524000", "shortLongTermDebtTotal": "213115000", "totalShareholderEquity": "1115396000", "capitalLeaseObligations": "3000", "otherCurrentLiabilities": "76113000", "totalCurrentLiabilities": "206906000", "otherNonCurrentLiabilities": "25975000", "totalNonCurrentLiabilities": "235347000", "cashAndShortTermInvestments": "201823000", "commonStockSharesOutstanding": "12083000", "intangibleAssetsExcludingGoodwill": "145040000", "cashAndCashEquivalentsAtCarryingValue": "201823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31106000", "profitLoss": "None", "dividendPayout": "3601000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6980000", "operatingCashflow": "22710000", "capitalExpenditures": "6963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6506000", "cashflowFromInvestment": "-23838000", "stockBasedCompensation": "2367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419073000, "cost_of_revenue": 310781000, "gross_profit": 108292000, "research_and_development": null, "selling_general_admin": 57136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45090000, "depreciation_amortisation": 13850000, "ebitda": 58940000, "interest_expense": 3684000, "interest_income": null, "other_non_operating": null, "pretax_income": 41406000, "tax_provision": 10300000, "effective_tax_rate": null, "net_income": 31106000, "net_income_continuing_ops": 31106000, "net_income_to_common": 31106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201823000, "short_term_investments": null, "net_receivables": 356236000, "inventory": 372074000, "other_current_assets": null, "total_current_assets": 942594000, "net_ppe": null, "goodwill": 221607000, "intangible_assets": 145040000, "goodwill_and_intangibles": 366647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615055000, "total_assets": 1557649000, "short_term_debt": 15000000, "accounts_payable": 111820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206906000, "long_term_debt": 198112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235347000, "total_liabilities": 442253000, "total_debt": 213112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1012057000, "total_equity": 1115396000, "shares_outstanding": 12083000, "operating_cash_flow": 22710000, "stock_based_compensation": 2367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23838000, "dividends_paid": 3601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6506000, "free_cash_flow": 29673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45090000", "ebitda": "58940000", "netIncome": "31106000", "grossProfit": "108292000", "depreciation": "None", "totalRevenue": "419073000", "costOfRevenue": "310781000", "interestIncome": "1195000", "incomeBeforeTax": "41406000", "interestExpense": "3684000", "operatingIncome": "47078000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10300000", "reportedCurrency": "USD", "netInterestIncome": "-2489000", "nonInterestIncome": "None", "operatingExpenses": "61214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13850000", "sellingGeneralAndAdministrative": "57136000", "netIncomeFromContinuingOperations": "31106000" }, "balance": { "goodwill": "221607000", "inventory": "372074000", "commonStock": "1206000", "currentDebt": "None", "investments": "None", "totalAssets": "1557649000", "longTermDebt": "198112000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "145040000", "reportedCurrency": "USD", "retainedEarnings": "1012057000", "totalLiabilities": "442253000", "otherCurrentAssets": "12461000", "totalCurrentAssets": "942594000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615055000", "currentAccountsPayable": "111820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237524000", "shortLongTermDebtTotal": "213115000", "totalShareholderEquity": "1115396000", "capitalLeaseObligations": "3000", "otherCurrentLiabilities": "76113000", "totalCurrentLiabilities": "206906000", "otherNonCurrentLiabilities": "25975000", "totalNonCurrentLiabilities": "235347000", "cashAndShortTermInvestments": "201823000", "commonStockSharesOutstanding": "12083000", "intangibleAssetsExcludingGoodwill": "145040000", "cashAndCashEquivalentsAtCarryingValue": "201823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31106000", "profitLoss": "None", "dividendPayout": "3601000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6980000", "operatingCashflow": "22710000", "capitalExpenditures": "6963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6506000", "cashflowFromInvestment": "-23838000", "stockBasedCompensation": "2367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 390950000, "cost_of_revenue": 288109000, "gross_profit": 102841000, "ebit": 45037000, "ebitda": 58531000, "pretax_income": 41843000, "tax_provision": 10043000, "net_income": 31800000, "net_income_to_common": 31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200274000, "total_current_assets": 911234000, "total_assets": 1504694000, "short_term_debt": 15009000, "long_term_debt": 201784000, "total_debt": 216793000, "total_liabilities": 447633000, "total_equity": 1057061000, "shares_outstanding": 12048000, "goodwill_and_intangibles": 352481000 }, "cash_flow": { "operating_cash_flow": 14201000, "capital_expenditure": 6008000, "free_cash_flow": 20209000, "dividends_paid": 3595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213240, "ticker_id": 162, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45037000", "ebitda": "58531000", "netIncome": "31800000", "grossProfit": "102841000", "depreciation": "None", "totalRevenue": "390950000", "costOfRevenue": "288109000", "interestIncome": "1238000", "incomeBeforeTax": "41843000", "interestExpense": "3194000", "operatingIncome": "44462000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10043000", "reportedCurrency": "USD", "netInterestIncome": "-1956000", "nonInterestIncome": "None", "operatingExpenses": "58379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13494000", "sellingGeneralAndAdministrative": "54330000", "netIncomeFromContinuingOperations": "31800000" }, "balance": { "goodwill": "204582000", "inventory": "356406000", "commonStock": "1205000", "currentDebt": "None", "investments": "None", "totalAssets": "1504694000", "longTermDebt": "201784000", "shortTermDebt": "15009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "147899000", "reportedCurrency": "USD", "retainedEarnings": "984552000", "totalLiabilities": "447633000", "otherCurrentAssets": "14931000", "totalCurrentAssets": "911234000", "currentLongTermDebt": "15009000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "339623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593460000", "currentAccountsPayable": "104977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232908000", "shortLongTermDebtTotal": "216798000", "totalShareholderEquity": "1057061000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "73006000", "totalCurrentLiabilities": "211717000", "otherNonCurrentLiabilities": "24201000", "totalNonCurrentLiabilities": "235916000", "cashAndShortTermInvestments": "200274000", "commonStockSharesOutstanding": "12048000", "intangibleAssetsExcludingGoodwill": "147899000", "cashAndCashEquivalentsAtCarryingValue": "200274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31800000", "profitLoss": "None", "dividendPayout": "3595000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9613000", "operatingCashflow": "14201000", "capitalExpenditures": "6008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8606000", "cashflowFromInvestment": "-5892000", "stockBasedCompensation": "2303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390950000, "cost_of_revenue": 288109000, "gross_profit": 102841000, "research_and_development": null, "selling_general_admin": 54330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45037000, "depreciation_amortisation": 13494000, "ebitda": 58531000, "interest_expense": 3194000, "interest_income": null, "other_non_operating": null, "pretax_income": 41843000, "tax_provision": 10043000, "effective_tax_rate": null, "net_income": 31800000, "net_income_continuing_ops": 31800000, "net_income_to_common": 31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200274000, "short_term_investments": null, "net_receivables": 339623000, "inventory": 356406000, "other_current_assets": null, "total_current_assets": 911234000, "net_ppe": null, "goodwill": 204582000, "intangible_assets": 147899000, "goodwill_and_intangibles": 352481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593460000, "total_assets": 1504694000, "short_term_debt": 15009000, "accounts_payable": 104977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211717000, "long_term_debt": 201784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235916000, "total_liabilities": 447633000, "total_debt": 216793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 984552000, "total_equity": 1057061000, "shares_outstanding": 12048000, "operating_cash_flow": 14201000, "stock_based_compensation": 2303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5892000, "dividends_paid": 3595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8606000, "free_cash_flow": 20209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45037000", "ebitda": "58531000", "netIncome": "31800000", "grossProfit": "102841000", "depreciation": "None", "totalRevenue": "390950000", "costOfRevenue": "288109000", "interestIncome": "1238000", "incomeBeforeTax": "41843000", "interestExpense": "3194000", "operatingIncome": "44462000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10043000", "reportedCurrency": "USD", "netInterestIncome": "-1956000", "nonInterestIncome": "None", "operatingExpenses": "58379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13494000", "sellingGeneralAndAdministrative": "54330000", "netIncomeFromContinuingOperations": "31800000" }, "balance": { "goodwill": "204582000", "inventory": "356406000", "commonStock": "1205000", "currentDebt": "None", "investments": "None", "totalAssets": "1504694000", "longTermDebt": "201784000", "shortTermDebt": "15009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "147899000", "reportedCurrency": "USD", "retainedEarnings": "984552000", "totalLiabilities": "447633000", "otherCurrentAssets": "14931000", "totalCurrentAssets": "911234000", "currentLongTermDebt": "15009000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "339623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593460000", "currentAccountsPayable": "104977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232908000", "shortLongTermDebtTotal": "216798000", "totalShareholderEquity": "1057061000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "73006000", "totalCurrentLiabilities": "211717000", "otherNonCurrentLiabilities": "24201000", "totalNonCurrentLiabilities": "235916000", "cashAndShortTermInvestments": "200274000", "commonStockSharesOutstanding": "12048000", "intangibleAssetsExcludingGoodwill": "147899000", "cashAndCashEquivalentsAtCarryingValue": "200274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31800000", "profitLoss": "None", "dividendPayout": "3595000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9613000", "operatingCashflow": "14201000", "capitalExpenditures": "6008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8606000", "cashflowFromInvestment": "-5892000", "stockBasedCompensation": "2303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 385323000, "cost_of_revenue": 293535000, "gross_profit": 91788000, "ebit": 37931000, "ebitda": 51556000, "pretax_income": 34458000, "tax_provision": 6377000, "net_income": 28081000, "net_income_to_common": 28081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197274000, "total_current_assets": 857495000, "total_assets": 1450279000, "short_term_debt": 21457000, "long_term_debt": 205473000, "total_debt": 226930000, "total_liabilities": 432025000, "total_equity": 1018254000, "shares_outstanding": 12043000, "goodwill_and_intangibles": 354387000 }, "cash_flow": { "operating_cash_flow": 79136000, "capital_expenditure": 6238000, "free_cash_flow": 85374000, "dividends_paid": 3113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213241, "ticker_id": 162, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37931000", "ebitda": "51556000", "netIncome": "28081000", "grossProfit": "91788000", "depreciation": "None", "totalRevenue": "385323000", "costOfRevenue": "293535000", "interestIncome": "760000", "incomeBeforeTax": "34458000", "interestExpense": "3473000", "operatingIncome": "34441000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6377000", "reportedCurrency": "USD", "netInterestIncome": "-2713000", "nonInterestIncome": "None", "operatingExpenses": "57347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13625000", "sellingGeneralAndAdministrative": "53295000", "netIncomeFromContinuingOperations": "28081000" }, "balance": { "goodwill": "203027000", "inventory": "343363000", "commonStock": "1202000", "currentDebt": "None", "investments": "None", "totalAssets": "1450279000", "longTermDebt": "205473000", "shortTermDebt": "21457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151360000", "reportedCurrency": "USD", "retainedEarnings": "956347000", "totalLiabilities": "432025000", "otherCurrentAssets": "11206000", "totalCurrentAssets": "857495000", "currentLongTermDebt": "15008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592784000", "currentAccountsPayable": "84505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229373000", "shortLongTermDebtTotal": "226930000", "totalShareholderEquity": "1018254000", "capitalLeaseObligations": "6449000", "otherCurrentLiabilities": "61132000", "totalCurrentLiabilities": "190309000", "otherNonCurrentLiabilities": "24619000", "totalNonCurrentLiabilities": "241716000", "cashAndShortTermInvestments": "197274000", "commonStockSharesOutstanding": "12043000", "intangibleAssetsExcludingGoodwill": "151360000", "cashAndCashEquivalentsAtCarryingValue": "197274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28081000", "profitLoss": "None", "dividendPayout": "3113000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21043000", "operatingCashflow": "79136000", "capitalExpenditures": "6238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6570000", "cashflowFromInvestment": "-6099000", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385323000, "cost_of_revenue": 293535000, "gross_profit": 91788000, "research_and_development": null, "selling_general_admin": 53295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37931000, "depreciation_amortisation": 13625000, "ebitda": 51556000, "interest_expense": 3473000, "interest_income": null, "other_non_operating": null, "pretax_income": 34458000, "tax_provision": 6377000, "effective_tax_rate": null, "net_income": 28081000, "net_income_continuing_ops": 28081000, "net_income_to_common": 28081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197274000, "short_term_investments": null, "net_receivables": 305652000, "inventory": 343363000, "other_current_assets": null, "total_current_assets": 857495000, "net_ppe": null, "goodwill": 203027000, "intangible_assets": 151360000, "goodwill_and_intangibles": 354387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592784000, "total_assets": 1450279000, "short_term_debt": 21457000, "accounts_payable": 84505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190309000, "long_term_debt": 205473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241716000, "total_liabilities": 432025000, "total_debt": 226930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 956347000, "total_equity": 1018254000, "shares_outstanding": 12043000, "operating_cash_flow": 79136000, "stock_based_compensation": 1956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6099000, "dividends_paid": 3113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6570000, "free_cash_flow": 85374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37931000", "ebitda": "51556000", "netIncome": "28081000", "grossProfit": "91788000", "depreciation": "None", "totalRevenue": "385323000", "costOfRevenue": "293535000", "interestIncome": "760000", "incomeBeforeTax": "34458000", "interestExpense": "3473000", "operatingIncome": "34441000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6377000", "reportedCurrency": "USD", "netInterestIncome": "-2713000", "nonInterestIncome": "None", "operatingExpenses": "57347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13625000", "sellingGeneralAndAdministrative": "53295000", "netIncomeFromContinuingOperations": "28081000" }, "balance": { "goodwill": "203027000", "inventory": "343363000", "commonStock": "1202000", "currentDebt": "None", "investments": "None", "totalAssets": "1450279000", "longTermDebt": "205473000", "shortTermDebt": "21457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151360000", "reportedCurrency": "USD", "retainedEarnings": "956347000", "totalLiabilities": "432025000", "otherCurrentAssets": "11206000", "totalCurrentAssets": "857495000", "currentLongTermDebt": "15008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592784000", "currentAccountsPayable": "84505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229373000", "shortLongTermDebtTotal": "226930000", "totalShareholderEquity": "1018254000", "capitalLeaseObligations": "6449000", "otherCurrentLiabilities": "61132000", "totalCurrentLiabilities": "190309000", "otherNonCurrentLiabilities": "24619000", "totalNonCurrentLiabilities": "241716000", "cashAndShortTermInvestments": "197274000", "commonStockSharesOutstanding": "12043000", "intangibleAssetsExcludingGoodwill": "151360000", "cashAndCashEquivalentsAtCarryingValue": "197274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28081000", "profitLoss": "None", "dividendPayout": "3113000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21043000", "operatingCashflow": "79136000", "capitalExpenditures": "6238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6570000", "cashflowFromInvestment": "-6099000", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 401301000, "cost_of_revenue": 300414000, "gross_profit": 100887000, "ebit": 40609000, "ebitda": 53861000, "pretax_income": 35723000, "tax_provision": 8318000, "net_income": 27405000, "net_income_to_common": 27405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140038000, "total_current_assets": 879604000, "total_assets": 1481341000, "short_term_debt": 15009000, "long_term_debt": 209157000, "total_debt": 224166000, "total_liabilities": 463621000, "total_equity": 1017720000, "shares_outstanding": 12041000, "goodwill_and_intangibles": 362857000 }, "cash_flow": { "operating_cash_flow": 96326000, "capital_expenditure": 7927000, "free_cash_flow": 104253000, "dividends_paid": 3115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213243, "ticker_id": 162, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40609000", "ebitda": "53861000", "netIncome": "27405000", "grossProfit": "100887000", "depreciation": "None", "totalRevenue": "401301000", "costOfRevenue": "300414000", "interestIncome": "562000", "incomeBeforeTax": "35723000", "interestExpense": "4886000", "operatingIncome": "40079000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8318000", "reportedCurrency": "USD", "netInterestIncome": "-4324000", "nonInterestIncome": "None", "operatingExpenses": "60808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13252000", "sellingGeneralAndAdministrative": "56747000", "netIncomeFromContinuingOperations": "27405000" }, "balance": { "goodwill": "206458000", "inventory": "371999000", "commonStock": "1201000", "currentDebt": "None", "investments": "None", "totalAssets": "1481341000", "longTermDebt": "209157000", "shortTermDebt": "15009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "156399000", "reportedCurrency": "USD", "retainedEarnings": "931379000", "totalLiabilities": "463621000", "otherCurrentAssets": "10950000", "totalCurrentAssets": "879604000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601737000", "currentAccountsPayable": "97259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230706000", "shortLongTermDebtTotal": "224166000", "totalShareholderEquity": "1017720000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "84061000", "totalCurrentLiabilities": "212016000", "otherNonCurrentLiabilities": "28886000", "totalNonCurrentLiabilities": "251605000", "cashAndShortTermInvestments": "140038000", "commonStockSharesOutstanding": "12041000", "intangibleAssetsExcludingGoodwill": "156399000", "cashAndCashEquivalentsAtCarryingValue": "140038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27405000", "profitLoss": "None", "dividendPayout": "3115000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "16611000", "operatingCashflow": "96326000", "capitalExpenditures": "7927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72576000", "cashflowFromInvestment": "-5817000", "stockBasedCompensation": "2427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401301000, "cost_of_revenue": 300414000, "gross_profit": 100887000, "research_and_development": null, "selling_general_admin": 56747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40609000, "depreciation_amortisation": 13252000, "ebitda": 53861000, "interest_expense": 4886000, "interest_income": null, "other_non_operating": null, "pretax_income": 35723000, "tax_provision": 8318000, "effective_tax_rate": null, "net_income": 27405000, "net_income_continuing_ops": 27405000, "net_income_to_common": 27405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140038000, "short_term_investments": null, "net_receivables": 356617000, "inventory": 371999000, "other_current_assets": null, "total_current_assets": 879604000, "net_ppe": null, "goodwill": 206458000, "intangible_assets": 156399000, "goodwill_and_intangibles": 362857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601737000, "total_assets": 1481341000, "short_term_debt": 15009000, "accounts_payable": 97259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212016000, "long_term_debt": 209157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251605000, "total_liabilities": 463621000, "total_debt": 224166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 931379000, "total_equity": 1017720000, "shares_outstanding": 12041000, "operating_cash_flow": 96326000, "stock_based_compensation": 2427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5817000, "dividends_paid": 3115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72576000, "free_cash_flow": 104253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40609000", "ebitda": "53861000", "netIncome": "27405000", "grossProfit": "100887000", "depreciation": "None", "totalRevenue": "401301000", "costOfRevenue": "300414000", "interestIncome": "562000", "incomeBeforeTax": "35723000", "interestExpense": "4886000", "operatingIncome": "40079000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8318000", "reportedCurrency": "USD", "netInterestIncome": "-4324000", "nonInterestIncome": "None", "operatingExpenses": "60808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13252000", "sellingGeneralAndAdministrative": "56747000", "netIncomeFromContinuingOperations": "27405000" }, "balance": { "goodwill": "206458000", "inventory": "371999000", "commonStock": "1201000", "currentDebt": "None", "investments": "None", "totalAssets": "1481341000", "longTermDebt": "209157000", "shortTermDebt": "15009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "156399000", "reportedCurrency": "USD", "retainedEarnings": "931379000", "totalLiabilities": "463621000", "otherCurrentAssets": "10950000", "totalCurrentAssets": "879604000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601737000", "currentAccountsPayable": "97259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230706000", "shortLongTermDebtTotal": "224166000", "totalShareholderEquity": "1017720000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "84061000", "totalCurrentLiabilities": "212016000", "otherNonCurrentLiabilities": "28886000", "totalNonCurrentLiabilities": "251605000", "cashAndShortTermInvestments": "140038000", "commonStockSharesOutstanding": "12041000", "intangibleAssetsExcludingGoodwill": "156399000", "cashAndCashEquivalentsAtCarryingValue": "140038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27405000", "profitLoss": "None", "dividendPayout": "3115000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "16611000", "operatingCashflow": "96326000", "capitalExpenditures": "7927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72576000", "cashflowFromInvestment": "-5817000", "stockBasedCompensation": "2427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 416303000, "cost_of_revenue": 308122000, "gross_profit": 108181000, "ebit": 43758000, "ebitda": 56971000, "pretax_income": 37660000, "tax_provision": 9336000, "net_income": 28324000, "net_income_to_common": 28324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118535000, "total_current_assets": 907476000, "total_assets": 1505970000, "short_term_debt": 15008000, "long_term_debt": 278588000, "total_debt": 293596000, "total_liabilities": 526254000, "total_equity": 979716000, "shares_outstanding": 12044000, "goodwill_and_intangibles": 364474000 }, "cash_flow": { "operating_cash_flow": 33192000, "capital_expenditure": 4408000, "free_cash_flow": 37600000, "dividends_paid": 3111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213244, "ticker_id": 162, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43758000", "ebitda": "56971000", "netIncome": "28324000", "grossProfit": "108181000", "depreciation": "None", "totalRevenue": "416303000", "costOfRevenue": "308122000", "interestIncome": "514000", "incomeBeforeTax": "37660000", "interestExpense": "6098000", "operatingIncome": "43309000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9336000", "reportedCurrency": "USD", "netInterestIncome": "-5584000", "nonInterestIncome": "None", "operatingExpenses": "64872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13213000", "sellingGeneralAndAdministrative": "60817000", "netIncomeFromContinuingOperations": "28324000" }, "balance": { "goodwill": "204766000", "inventory": "385136000", "commonStock": "1201000", "currentDebt": "None", "investments": "None", "totalAssets": "1505970000", "longTermDebt": "278588000", "shortTermDebt": "15008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "159708000", "reportedCurrency": "USD", "retainedEarnings": "907089000", "totalLiabilities": "526254000", "otherCurrentAssets": "14830000", "totalCurrentAssets": "907476000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598494000", "currentAccountsPayable": "102947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293599000", "totalShareholderEquity": "979716000", "capitalLeaseObligations": "11000", "otherCurrentLiabilities": "76772000", "totalCurrentLiabilities": "207556000", "otherNonCurrentLiabilities": "23964000", "totalNonCurrentLiabilities": "318698000", "cashAndShortTermInvestments": "118535000", "commonStockSharesOutstanding": "12044000", "intangibleAssetsExcludingGoodwill": "159708000", "cashAndCashEquivalentsAtCarryingValue": "118535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28324000", "profitLoss": "None", "dividendPayout": "3111000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1975000", "operatingCashflow": "33192000", "capitalExpenditures": "4408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30619000", "cashflowFromInvestment": "-4361000", "stockBasedCompensation": "2633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416303000, "cost_of_revenue": 308122000, "gross_profit": 108181000, "research_and_development": null, "selling_general_admin": 60817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43758000, "depreciation_amortisation": 13213000, "ebitda": 56971000, "interest_expense": 6098000, "interest_income": null, "other_non_operating": null, "pretax_income": 37660000, "tax_provision": 9336000, "effective_tax_rate": null, "net_income": 28324000, "net_income_continuing_ops": 28324000, "net_income_to_common": 28324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118535000, "short_term_investments": null, "net_receivables": 388975000, "inventory": 385136000, "other_current_assets": null, "total_current_assets": 907476000, "net_ppe": null, "goodwill": 204766000, "intangible_assets": 159708000, "goodwill_and_intangibles": 364474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598494000, "total_assets": 1505970000, "short_term_debt": 15008000, "accounts_payable": 102947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207556000, "long_term_debt": 278588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318698000, "total_liabilities": 526254000, "total_debt": 293596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 907089000, "total_equity": 979716000, "shares_outstanding": 12044000, "operating_cash_flow": 33192000, "stock_based_compensation": 2633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4361000, "dividends_paid": 3111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30619000, "free_cash_flow": 37600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43758000", "ebitda": "56971000", "netIncome": "28324000", "grossProfit": "108181000", "depreciation": "None", "totalRevenue": "416303000", "costOfRevenue": "308122000", "interestIncome": "514000", "incomeBeforeTax": "37660000", "interestExpense": "6098000", "operatingIncome": "43309000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9336000", "reportedCurrency": "USD", "netInterestIncome": "-5584000", "nonInterestIncome": "None", "operatingExpenses": "64872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13213000", "sellingGeneralAndAdministrative": "60817000", "netIncomeFromContinuingOperations": "28324000" }, "balance": { "goodwill": "204766000", "inventory": "385136000", "commonStock": "1201000", "currentDebt": "None", "investments": "None", "totalAssets": "1505970000", "longTermDebt": "278588000", "shortTermDebt": "15008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "159708000", "reportedCurrency": "USD", "retainedEarnings": "907089000", "totalLiabilities": "526254000", "otherCurrentAssets": "14830000", "totalCurrentAssets": "907476000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598494000", "currentAccountsPayable": "102947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293599000", "totalShareholderEquity": "979716000", "capitalLeaseObligations": "11000", "otherCurrentLiabilities": "76772000", "totalCurrentLiabilities": "207556000", "otherNonCurrentLiabilities": "23964000", "totalNonCurrentLiabilities": "318698000", "cashAndShortTermInvestments": "118535000", "commonStockSharesOutstanding": "12044000", "intangibleAssetsExcludingGoodwill": "159708000", "cashAndCashEquivalentsAtCarryingValue": "118535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28324000", "profitLoss": "None", "dividendPayout": "3111000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1975000", "operatingCashflow": "33192000", "capitalExpenditures": "4408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30619000", "cashflowFromInvestment": "-4361000", "stockBasedCompensation": "2633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 425586000, "cost_of_revenue": 313954000, "gross_profit": 111632000, "ebit": 47878000, "ebitda": 60872000, "pretax_income": 41787000, "tax_provision": 9667000, "net_income": 32120000, "net_income_to_common": 32120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121802000, "total_current_assets": 915531000, "total_assets": 1519420000, "short_term_debt": 15008000, "long_term_debt": 306520000, "total_debt": 321528000, "total_liabilities": 562864000, "total_equity": 956556000, "shares_outstanding": 12020000, "goodwill_and_intangibles": 369361000 }, "cash_flow": { "operating_cash_flow": 1124000, "capital_expenditure": 6653000, "free_cash_flow": 7777000, "dividends_paid": 3103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213245, "ticker_id": 162, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47878000", "ebitda": "60872000", "netIncome": "32120000", "grossProfit": "111632000", "depreciation": "None", "totalRevenue": "425586000", "costOfRevenue": "313954000", "interestIncome": "801000", "incomeBeforeTax": "41787000", "interestExpense": "6091000", "operatingIncome": "46979000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9667000", "reportedCurrency": "USD", "netInterestIncome": "-5290000", "nonInterestIncome": "None", "operatingExpenses": "64653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12994000", "sellingGeneralAndAdministrative": "60594000", "netIncomeFromContinuingOperations": "32120000" }, "balance": { "goodwill": "205452000", "inventory": "384488000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "1519420000", "longTermDebt": "306520000", "shortTermDebt": "15008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "163909000", "reportedCurrency": "USD", "retainedEarnings": "881876000", "totalLiabilities": "562864000", "otherCurrentAssets": "16226000", "totalCurrentAssets": "915531000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "393015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603889000", "currentAccountsPayable": "103409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321533000", "totalShareholderEquity": "956556000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "77349000", "totalCurrentLiabilities": "213362000", "otherNonCurrentLiabilities": "24335000", "totalNonCurrentLiabilities": "349502000", "cashAndShortTermInvestments": "121802000", "commonStockSharesOutstanding": "12020000", "intangibleAssetsExcludingGoodwill": "163909000", "cashAndCashEquivalentsAtCarryingValue": "121802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32120000", "profitLoss": "None", "dividendPayout": "3103000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9185000", "operatingCashflow": "1124000", "capitalExpenditures": "6653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77792000", "cashflowFromInvestment": "-5904000", "stockBasedCompensation": "2125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425586000, "cost_of_revenue": 313954000, "gross_profit": 111632000, "research_and_development": null, "selling_general_admin": 60594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47878000, "depreciation_amortisation": 12994000, "ebitda": 60872000, "interest_expense": 6091000, "interest_income": null, "other_non_operating": null, "pretax_income": 41787000, "tax_provision": 9667000, "effective_tax_rate": null, "net_income": 32120000, "net_income_continuing_ops": 32120000, "net_income_to_common": 32120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121802000, "short_term_investments": null, "net_receivables": 393015000, "inventory": 384488000, "other_current_assets": null, "total_current_assets": 915531000, "net_ppe": null, "goodwill": 205452000, "intangible_assets": 163909000, "goodwill_and_intangibles": 369361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603889000, "total_assets": 1519420000, "short_term_debt": 15008000, "accounts_payable": 103409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213362000, "long_term_debt": 306520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349502000, "total_liabilities": 562864000, "total_debt": 321528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881876000, "total_equity": 956556000, "shares_outstanding": 12020000, "operating_cash_flow": 1124000, "stock_based_compensation": 2125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5904000, "dividends_paid": 3103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77792000, "free_cash_flow": 7777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47878000", "ebitda": "60872000", "netIncome": "32120000", "grossProfit": "111632000", "depreciation": "None", "totalRevenue": "425586000", "costOfRevenue": "313954000", "interestIncome": "801000", "incomeBeforeTax": "41787000", "interestExpense": "6091000", "operatingIncome": "46979000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9667000", "reportedCurrency": "USD", "netInterestIncome": "-5290000", "nonInterestIncome": "None", "operatingExpenses": "64653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12994000", "sellingGeneralAndAdministrative": "60594000", "netIncomeFromContinuingOperations": "32120000" }, "balance": { "goodwill": "205452000", "inventory": "384488000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "1519420000", "longTermDebt": "306520000", "shortTermDebt": "15008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "163909000", "reportedCurrency": "USD", "retainedEarnings": "881876000", "totalLiabilities": "562864000", "otherCurrentAssets": "16226000", "totalCurrentAssets": "915531000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "393015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603889000", "currentAccountsPayable": "103409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321533000", "totalShareholderEquity": "956556000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "77349000", "totalCurrentLiabilities": "213362000", "otherNonCurrentLiabilities": "24335000", "totalNonCurrentLiabilities": "349502000", "cashAndShortTermInvestments": "121802000", "commonStockSharesOutstanding": "12020000", "intangibleAssetsExcludingGoodwill": "163909000", "cashAndCashEquivalentsAtCarryingValue": "121802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32120000", "profitLoss": "None", "dividendPayout": "3103000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9185000", "operatingCashflow": "1124000", "capitalExpenditures": "6653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77792000", "cashflowFromInvestment": "-5904000", "stockBasedCompensation": "2125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 417542000, "cost_of_revenue": 308622000, "gross_profit": 108920000, "ebit": 46825000, "ebitda": 59659000, "pretax_income": 40238000, "tax_provision": 8715000, "net_income": 31523000, "net_income_to_common": 31523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51919000, "total_current_assets": 803957000, "total_assets": 1409386000, "short_term_debt": 20303000, "long_term_debt": 220269000, "total_debt": 240572000, "total_liabilities": 476623000, "total_equity": 932763000, "shares_outstanding": 12000000, "goodwill_and_intangibles": 374832000 }, "cash_flow": { "operating_cash_flow": 54123000, "capital_expenditure": 10694000, "free_cash_flow": 64817000, "dividends_paid": 2624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213246, "ticker_id": 162, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46825000", "ebitda": "59659000", "netIncome": "31523000", "grossProfit": "108920000", "depreciation": "None", "totalRevenue": "417542000", "costOfRevenue": "308622000", "interestIncome": "360000", "incomeBeforeTax": "40238000", "interestExpense": "6587000", "operatingIncome": "44798000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8715000", "reportedCurrency": "USD", "netInterestIncome": "-6227000", "nonInterestIncome": "None", "operatingExpenses": "64122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12834000", "sellingGeneralAndAdministrative": "36868000", "netIncomeFromContinuingOperations": "31523000" }, "balance": { "goodwill": "206536000", "inventory": "377480000", "commonStock": "1196000", "currentDebt": "None", "investments": "None", "totalAssets": "1409386000", "longTermDebt": "220269000", "shortTermDebt": "20303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168296000", "reportedCurrency": "USD", "retainedEarnings": "852859000", "totalLiabilities": "476623000", "otherCurrentAssets": "12497000", "totalCurrentAssets": "803957000", "currentLongTermDebt": "15008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605429000", "currentAccountsPayable": "99678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240572000", "totalShareholderEquity": "932763000", "capitalLeaseObligations": "5295000", "otherCurrentLiabilities": "73235000", "totalCurrentLiabilities": "213926000", "otherNonCurrentLiabilities": "23694000", "totalNonCurrentLiabilities": "262697000", "cashAndShortTermInvestments": "51919000", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "168296000", "cashAndCashEquivalentsAtCarryingValue": "51919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31523000", "profitLoss": "None", "dividendPayout": "2624000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8376000", "operatingCashflow": "54123000", "capitalExpenditures": "10694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91147000", "cashflowFromInvestment": "-28666000", "stockBasedCompensation": "2051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417542000, "cost_of_revenue": 308622000, "gross_profit": 108920000, "research_and_development": 13400000, "selling_general_admin": 36868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46825000, "depreciation_amortisation": 12834000, "ebitda": 59659000, "interest_expense": 6587000, "interest_income": null, "other_non_operating": null, "pretax_income": 40238000, "tax_provision": 8715000, "effective_tax_rate": null, "net_income": 31523000, "net_income_continuing_ops": 31523000, "net_income_to_common": 31523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51919000, "short_term_investments": null, "net_receivables": 362061000, "inventory": 377480000, "other_current_assets": null, "total_current_assets": 803957000, "net_ppe": null, "goodwill": 206536000, "intangible_assets": 168296000, "goodwill_and_intangibles": 374832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605429000, "total_assets": 1409386000, "short_term_debt": 20303000, "accounts_payable": 99678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213926000, "long_term_debt": 220269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262697000, "total_liabilities": 476623000, "total_debt": 240572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 852859000, "total_equity": 932763000, "shares_outstanding": 12000000, "operating_cash_flow": 54123000, "stock_based_compensation": 2051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28666000, "dividends_paid": 2624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91147000, "free_cash_flow": 64817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46825000", "ebitda": "59659000", "netIncome": "31523000", "grossProfit": "108920000", "depreciation": "None", "totalRevenue": "417542000", "costOfRevenue": "308622000", "interestIncome": "360000", "incomeBeforeTax": "40238000", "interestExpense": "6587000", "operatingIncome": "44798000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8715000", "reportedCurrency": "USD", "netInterestIncome": "-6227000", "nonInterestIncome": "None", "operatingExpenses": "64122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12834000", "sellingGeneralAndAdministrative": "36868000", "netIncomeFromContinuingOperations": "31523000" }, "balance": { "goodwill": "206536000", "inventory": "377480000", "commonStock": "1196000", "currentDebt": "None", "investments": "None", "totalAssets": "1409386000", "longTermDebt": "220269000", "shortTermDebt": "20303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168296000", "reportedCurrency": "USD", "retainedEarnings": "852859000", "totalLiabilities": "476623000", "otherCurrentAssets": "12497000", "totalCurrentAssets": "803957000", "currentLongTermDebt": "15008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605429000", "currentAccountsPayable": "99678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240572000", "totalShareholderEquity": "932763000", "capitalLeaseObligations": "5295000", "otherCurrentLiabilities": "73235000", "totalCurrentLiabilities": "213926000", "otherNonCurrentLiabilities": "23694000", "totalNonCurrentLiabilities": "262697000", "cashAndShortTermInvestments": "51919000", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "168296000", "cashAndCashEquivalentsAtCarryingValue": "51919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31523000", "profitLoss": "None", "dividendPayout": "2624000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8376000", "operatingCashflow": "54123000", "capitalExpenditures": "10694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91147000", "cashflowFromInvestment": "-28666000", "stockBasedCompensation": "2051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 419644000, "cost_of_revenue": 305501000, "gross_profit": 114143000, "ebit": 50276000, "ebitda": 62247000, "pretax_income": 43547000, "tax_provision": 8632000, "net_income": 34915000, "net_income_to_common": 34915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113534000, "total_current_assets": 873365000, "total_assets": 1455514000, "short_term_debt": 15008000, "long_term_debt": 308883000, "total_debt": 323891000, "total_liabilities": 567780000, "total_equity": 887734000, "shares_outstanding": 11996000, "goodwill_and_intangibles": 355747000 }, "cash_flow": { "operating_cash_flow": 39847000, "capital_expenditure": 8813000, "free_cash_flow": 48660000, "dividends_paid": 2624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213248, "ticker_id": 162, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50276000", "ebitda": "62247000", "netIncome": "34915000", "grossProfit": "114143000", "depreciation": "None", "totalRevenue": "419644000", "costOfRevenue": "305501000", "interestIncome": "6344000", "incomeBeforeTax": "43547000", "interestExpense": "6729000", "operatingIncome": "49753000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8632000", "reportedCurrency": "USD", "netInterestIncome": "-6344000", "nonInterestIncome": "None", "operatingExpenses": "64390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11971000", "sellingGeneralAndAdministrative": "60564000", "netIncomeFromContinuingOperations": "34915000" }, "balance": { "goodwill": "195863000", "inventory": "371748000", "commonStock": "1196000", "currentDebt": "None", "investments": "None", "totalAssets": "1455514000", "longTermDebt": "308883000", "shortTermDebt": "15008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "159884000", "reportedCurrency": "USD", "retainedEarnings": "823960000", "totalLiabilities": "567780000", "otherCurrentAssets": "9226000", "totalCurrentAssets": "873365000", "currentLongTermDebt": "15008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "378857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582149000", "currentAccountsPayable": "110944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218718000", "shortLongTermDebtTotal": "323900000", "totalShareholderEquity": "887734000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "79682000", "totalCurrentLiabilities": "219329000", "otherNonCurrentLiabilities": "22171000", "totalNonCurrentLiabilities": "348451000", "cashAndShortTermInvestments": "113534000", "commonStockSharesOutstanding": "11996000", "intangibleAssetsExcludingGoodwill": "159884000", "cashAndCashEquivalentsAtCarryingValue": "113534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34915000", "profitLoss": "None", "dividendPayout": "2624000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5947000", "operatingCashflow": "39847000", "capitalExpenditures": "8813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26208000", "cashflowFromInvestment": "-8650000", "stockBasedCompensation": "1805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419644000, "cost_of_revenue": 305501000, "gross_profit": 114143000, "research_and_development": null, "selling_general_admin": 60564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50276000, "depreciation_amortisation": 11971000, "ebitda": 62247000, "interest_expense": 6729000, "interest_income": null, "other_non_operating": null, "pretax_income": 43547000, "tax_provision": 8632000, "effective_tax_rate": null, "net_income": 34915000, "net_income_continuing_ops": 34915000, "net_income_to_common": 34915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113534000, "short_term_investments": null, "net_receivables": 378857000, "inventory": 371748000, "other_current_assets": null, "total_current_assets": 873365000, "net_ppe": null, "goodwill": 195863000, "intangible_assets": 159884000, "goodwill_and_intangibles": 355747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582149000, "total_assets": 1455514000, "short_term_debt": 15008000, "accounts_payable": 110944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219329000, "long_term_debt": 308883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348451000, "total_liabilities": 567780000, "total_debt": 323891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 823960000, "total_equity": 887734000, "shares_outstanding": 11996000, "operating_cash_flow": 39847000, "stock_based_compensation": 1805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8650000, "dividends_paid": 2624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26208000, "free_cash_flow": 48660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50276000", "ebitda": "62247000", "netIncome": "34915000", "grossProfit": "114143000", "depreciation": "None", "totalRevenue": "419644000", "costOfRevenue": "305501000", "interestIncome": "6344000", "incomeBeforeTax": "43547000", "interestExpense": "6729000", "operatingIncome": "49753000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8632000", "reportedCurrency": "USD", "netInterestIncome": "-6344000", "nonInterestIncome": "None", "operatingExpenses": "64390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11971000", "sellingGeneralAndAdministrative": "60564000", "netIncomeFromContinuingOperations": "34915000" }, "balance": { "goodwill": "195863000", "inventory": "371748000", "commonStock": "1196000", "currentDebt": "None", "investments": "None", "totalAssets": "1455514000", "longTermDebt": "308883000", "shortTermDebt": "15008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "159884000", "reportedCurrency": "USD", "retainedEarnings": "823960000", "totalLiabilities": "567780000", "otherCurrentAssets": "9226000", "totalCurrentAssets": "873365000", "currentLongTermDebt": "15008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "378857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582149000", "currentAccountsPayable": "110944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218718000", "shortLongTermDebtTotal": "323900000", "totalShareholderEquity": "887734000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "79682000", "totalCurrentLiabilities": "219329000", "otherNonCurrentLiabilities": "22171000", "totalNonCurrentLiabilities": "348451000", "cashAndShortTermInvestments": "113534000", "commonStockSharesOutstanding": "11996000", "intangibleAssetsExcludingGoodwill": "159884000", "cashAndCashEquivalentsAtCarryingValue": "113534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34915000", "profitLoss": "None", "dividendPayout": "2624000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5947000", "operatingCashflow": "39847000", "capitalExpenditures": "8813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26208000", "cashflowFromInvestment": "-8650000", "stockBasedCompensation": "1805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "income_statement": { "revenue": 440694000, "cost_of_revenue": 322620000, "gross_profit": 118074000, "ebit": 53703000, "ebitda": 65430000, "pretax_income": 46866000, "tax_provision": 10492000, "net_income": 36374000, "net_income_to_common": 36374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112061000, "total_current_assets": 871971000, "total_assets": 1457759000, "short_term_debt": 19784000, "long_term_debt": 332576000, "total_debt": 352360000, "total_liabilities": 591817000, "total_equity": 865942000, "shares_outstanding": 11993000, "goodwill_and_intangibles": 361821000 }, "cash_flow": { "operating_cash_flow": 35978000, "capital_expenditure": 9239000, "free_cash_flow": 45217000, "dividends_paid": 2622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213249, "ticker_id": 162, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:51.827319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53703000", "ebitda": "65430000", "netIncome": "36374000", "grossProfit": "118074000", "depreciation": "None", "totalRevenue": "440694000", "costOfRevenue": "322620000", "interestIncome": "357000", "incomeBeforeTax": "46866000", "interestExpense": "6837000", "operatingIncome": "54392000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10492000", "reportedCurrency": "USD", "netInterestIncome": "-6480000", "nonInterestIncome": "None", "operatingExpenses": "63682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-689000", "costofGoodsAndServicesSold": "322620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11727000", "sellingGeneralAndAdministrative": "59858000", "netIncomeFromContinuingOperations": "36374000" }, "balance": { "goodwill": "197445000", "inventory": "369319000", "commonStock": "1196000", "currentDebt": "None", "investments": "None", "totalAssets": "1457759000", "longTermDebt": "332576000", "shortTermDebt": "19784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "164376000", "reportedCurrency": "USD", "retainedEarnings": "791669000", "totalLiabilities": "591817000", "otherCurrentAssets": "10979000", "totalCurrentAssets": "871971000", "currentLongTermDebt": "15008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "379612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585788000", "currentAccountsPayable": "116287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36375000", "shortLongTermDebtTotal": "352360000", "totalShareholderEquity": "865942000", "capitalLeaseObligations": "16727000", "otherCurrentLiabilities": "67490000", "totalCurrentLiabilities": "214845000", "otherNonCurrentLiabilities": "25268000", "totalNonCurrentLiabilities": "376972000", "cashAndShortTermInvestments": "112061000", "commonStockSharesOutstanding": "11993000", "intangibleAssetsExcludingGoodwill": "164376000", "cashAndCashEquivalentsAtCarryingValue": "112061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36374000", "profitLoss": "None", "dividendPayout": "2622000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4570000", "operatingCashflow": "35978000", "capitalExpenditures": "9239000", "changeInReceivables": "-12435000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26299000", "cashflowFromInvestment": "-8841000", "stockBasedCompensation": "1869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440694000, "cost_of_revenue": 322620000, "gross_profit": 118074000, "research_and_development": null, "selling_general_admin": 59858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53703000, "depreciation_amortisation": 11727000, "ebitda": 65430000, "interest_expense": 6837000, "interest_income": null, "other_non_operating": null, "pretax_income": 46866000, "tax_provision": 10492000, "effective_tax_rate": null, "net_income": 36374000, "net_income_continuing_ops": 36374000, "net_income_to_common": 36374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112061000, "short_term_investments": null, "net_receivables": 379612000, "inventory": 369319000, "other_current_assets": null, "total_current_assets": 871971000, "net_ppe": null, "goodwill": 197445000, "intangible_assets": 164376000, "goodwill_and_intangibles": 361821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585788000, "total_assets": 1457759000, "short_term_debt": 19784000, "accounts_payable": 116287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214845000, "long_term_debt": 332576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376972000, "total_liabilities": 591817000, "total_debt": 352360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 791669000, "total_equity": 865942000, "shares_outstanding": 11993000, "operating_cash_flow": 35978000, "stock_based_compensation": 1869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8841000, "dividends_paid": 2622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26299000, "free_cash_flow": 45217000, "net_change_in_cash": 838000 }, "raw_data": { "income": { "ebit": "53703000", "ebitda": "65430000", "netIncome": "36374000", "grossProfit": "118074000", "depreciation": "None", "totalRevenue": "440694000", "costOfRevenue": "322620000", "interestIncome": "357000", "incomeBeforeTax": "46866000", "interestExpense": "6837000", "operatingIncome": "54392000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10492000", "reportedCurrency": "USD", "netInterestIncome": "-6480000", "nonInterestIncome": "None", "operatingExpenses": "63682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-689000", "costofGoodsAndServicesSold": "322620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11727000", "sellingGeneralAndAdministrative": "59858000", "netIncomeFromContinuingOperations": "36374000" }, "balance": { "goodwill": "197445000", "inventory": "369319000", "commonStock": "1196000", "currentDebt": "None", "investments": "None", "totalAssets": "1457759000", "longTermDebt": "332576000", "shortTermDebt": "19784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "164376000", "reportedCurrency": "USD", "retainedEarnings": "791669000", "totalLiabilities": "591817000", "otherCurrentAssets": "10979000", "totalCurrentAssets": "871971000", "currentLongTermDebt": "15008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "379612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585788000", "currentAccountsPayable": "116287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36375000", "shortLongTermDebtTotal": "352360000", "totalShareholderEquity": "865942000", "capitalLeaseObligations": "16727000", "otherCurrentLiabilities": "67490000", "totalCurrentLiabilities": "214845000", "otherNonCurrentLiabilities": "25268000", "totalNonCurrentLiabilities": "376972000", "cashAndShortTermInvestments": "112061000", "commonStockSharesOutstanding": "11993000", "intangibleAssetsExcludingGoodwill": "164376000", "cashAndCashEquivalentsAtCarryingValue": "112061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36374000", "profitLoss": "None", "dividendPayout": "2622000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4570000", "operatingCashflow": "35978000", "capitalExpenditures": "9239000", "changeInReceivables": "-12435000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26299000", "cashflowFromInvestment": "-8841000", "stockBasedCompensation": "1869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }