{ "ticker": { "uuid": "a577e708-6fa2-48c8-a64c-cb99e126c4f8", "symbol": "VRCA", "name": "Verrica Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a577e708-6fa2-48c8-a64c-cb99e126c4f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a577e708-6fa2-48c8-a64c-cb99e126c4f8/" }, "latest_snapshot": { "ticker": { "uuid": "a577e708-6fa2-48c8-a64c-cb99e126c4f8", "symbol": "VRCA", "name": "Verrica Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a577e708-6fa2-48c8-a64c-cb99e126c4f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a577e708-6fa2-48c8-a64c-cb99e126c4f8/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.21, "quality": 0.68, "momentum": 0.18, "coverage": 0.788, "confidence": 0.755, "delta": -3 }, "headline_factors": { "price": 5.02, "market_cap": 86237510.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.5806, "roe": -1.1103, "piotroski_f_score": 5, "momentum_12_1": 0.0348, "volatility_252d": 1.4202 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2104, "shareholder_yield": -0.5806 }, "quality": { "roe": -1.1103, "roic": null, "gross_margin": 0.8952, "fcf_margin": -0.3798, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 4.1763, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2405, "momentum_12_1": 0.0348, "relative_strength": -0.4568 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.68, "momentum_percentile": 0.18, "growth_composite": 10, "yield_composite": 95, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.04, "os": 0.18, "value": 0.2, "quality": 0.65, "momentum": 0.31, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4825, "roe": -1.1103, "momentum_12_1": 0.3064 }, { "week_end_date": "2026-06-14", "price": 5.73, "os": 0.15, "value": 0.21, "quality": 0.68, "momentum": 0.16, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5086, "roe": -1.1103, "momentum_12_1": 0.0063 }, { "week_end_date": "2026-06-21", "price": 5.63, "os": 0.17, "value": 0.21, "quality": 0.7, "momentum": 0.23, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5177, "roe": -1.1103, "momentum_12_1": 0.0363 }, { "week_end_date": "2026-06-28", "price": 6.84, "os": 0.18, "value": 0.19, "quality": 0.67, "momentum": 0.31, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4261, "roe": -1.1103, "momentum_12_1": 0.1022 }, { "week_end_date": "2026-07-05", "price": 6.13, "os": 0.14, "value": 0.21, "quality": 0.65, "momentum": 0.17, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4751, "roe": -1.1103, "momentum_12_1": -0.1453 }, { "week_end_date": "2026-07-12", "price": 6.26, "os": 0.14, "value": 0.2, "quality": 0.66, "momentum": 0.19, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4656, "roe": -1.1103, "momentum_12_1": -0.2896 }, { "week_end_date": "2026-07-19", "price": 5.59, "os": 0.12, "value": 0.2, "quality": 0.68, "momentum": 0.09, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5214, "roe": -1.1103, "momentum_12_1": -0.3103 }, { "week_end_date": "2026-07-26", "price": 5.02, "os": 0.15, "value": 0.21, "quality": 0.68, "momentum": 0.18, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5806, "roe": -1.1103, "momentum_12_1": 0.0348 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35577000, "cost_of_revenue": 3441000, "gross_profit": 32136000, "ebit": -10144000, "ebitda": -9363000, "pretax_income": -17886000, "tax_provision": null, "net_income": -17886000, "net_income_to_common": -17886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17627000, "capital_expenditure": 0, "free_cash_flow": -17627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50067000, "net_debt_issued": -48202000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35577000, "cost_of_revenue": 3441000, "gross_profit": 32136000, "ebit": -10144000, "ebitda": -9363000, "pretax_income": -17886000, "tax_provision": null, "net_income": -17886000, "net_income_to_common": -17886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17627000, "capital_expenditure": 0, "free_cash_flow": -17627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50067000, "net_debt_issued": -48202000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35577000, "cost_of_revenue": 3441000, "gross_profit": 32136000, "ebit": -10144000, "ebitda": -9363000, "pretax_income": -17886000, "tax_provision": null, "net_income": -17886000, "net_income_to_common": -17886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17627000, "capital_expenditure": 0, "free_cash_flow": -17627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50067000, "net_debt_issued": -48202000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35577000, "cost_of_revenue": 3441000, "gross_profit": 32136000, "ebit": -10144000, "ebitda": -9363000, "pretax_income": -17886000, "tax_provision": null, "net_income": -17886000, "net_income_to_common": -17886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17627000, "capital_expenditure": 0, "free_cash_flow": -17627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50067000, "net_debt_issued": -48202000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35577000, "cost_of_revenue": 3441000, "gross_profit": 32136000, "ebit": -10144000, "ebitda": -9363000, "pretax_income": -17886000, "tax_provision": null, "net_income": -17886000, "net_income_to_common": -17886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17627000, "capital_expenditure": 0, "free_cash_flow": -17627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50067000, "net_debt_issued": -48202000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35577000, "cost_of_revenue": 3441000, "gross_profit": 32136000, "ebit": -10144000, "ebitda": -9363000, "pretax_income": -17886000, "tax_provision": null, "net_income": -17886000, "net_income_to_common": -17886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17627000, "capital_expenditure": 0, "free_cash_flow": -17627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50067000, "net_debt_issued": -48202000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35577000, "cost_of_revenue": 3441000, "gross_profit": 32136000, "ebit": -10144000, "ebitda": -9363000, "pretax_income": -17886000, "tax_provision": null, "net_income": -17886000, "net_income_to_common": -17886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17627000, "capital_expenditure": 0, "free_cash_flow": -17627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50067000, "net_debt_issued": -48202000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7566000, "cost_of_revenue": 2740000, "gross_profit": 4826000, "ebit": -67167000, "ebitda": -65898000, "pretax_income": -76579000, "tax_provision": null, "net_income": -76579000, "net_income_to_common": -76579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46329000, "total_current_assets": 51179000, "total_assets": 54134000, "short_term_debt": 13605000, "long_term_debt": 30983000, "total_debt": 45939000, "total_liabilities": 63994000, "total_equity": -9860000, "shares_outstanding": 5180822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60927000, "capital_expenditure": 27000, "free_cash_flow": -60900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42501000, "net_debt_issued": -924000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5023000, "cost_of_revenue": 889000, "gross_profit": 4134000, "ebit": -9522000, "ebitda": -9328000, "pretax_income": -9682000, "tax_provision": null, "net_income": -9682000, "net_income_to_common": -9682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20600000, "total_current_assets": 32755000, "total_assets": 38786000, "short_term_debt": 744000, "long_term_debt": null, "total_debt": 1442000, "total_liabilities": 22731000, "total_equity": 16055000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9163000, "capital_expenditure": 0, "free_cash_flow": -9163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5023000, "cost_of_revenue": 889000, "gross_profit": 4134000, "ebit": -9522000, "ebitda": -9328000, "pretax_income": -9682000, "tax_provision": null, "net_income": -9682000, "net_income_to_common": -9682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20600000, "total_current_assets": 32755000, "total_assets": 38786000, "short_term_debt": 744000, "long_term_debt": null, "total_debt": 1442000, "total_liabilities": 22731000, "total_equity": 16055000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9163000, "capital_expenditure": 0, "free_cash_flow": -9163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5023000, "cost_of_revenue": 889000, "gross_profit": 4134000, "ebit": -9522000, "ebitda": -9328000, "pretax_income": -9682000, "tax_provision": null, "net_income": -9682000, "net_income_to_common": -9682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20600000, "total_current_assets": 32755000, "total_assets": 38786000, "short_term_debt": 744000, "long_term_debt": null, "total_debt": 1442000, "total_liabilities": 22731000, "total_equity": 16055000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9163000, "capital_expenditure": 0, "free_cash_flow": -9163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5023000, "cost_of_revenue": 889000, "gross_profit": 4134000, "ebit": -9522000, "ebitda": -9328000, "pretax_income": -9682000, "tax_provision": null, "net_income": -9682000, "net_income_to_common": -9682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20600000, "total_current_assets": 32755000, "total_assets": 38786000, "short_term_debt": 744000, "long_term_debt": null, "total_debt": 1442000, "total_liabilities": 22731000, "total_equity": 16055000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9163000, "capital_expenditure": 0, "free_cash_flow": -9163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5023000, "cost_of_revenue": 889000, "gross_profit": 4134000, "ebit": -9522000, "ebitda": -9328000, "pretax_income": -9682000, "tax_provision": null, "net_income": -9682000, "net_income_to_common": -9682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20600000, "total_current_assets": 32755000, "total_assets": 38786000, "short_term_debt": 744000, "long_term_debt": null, "total_debt": 1442000, "total_liabilities": 22731000, "total_equity": 16055000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9163000, "capital_expenditure": 0, "free_cash_flow": -9163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5023000, "cost_of_revenue": 889000, "gross_profit": 4134000, "ebit": -9522000, "ebitda": -9328000, "pretax_income": -9682000, "tax_provision": null, "net_income": -9682000, "net_income_to_common": -9682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20600000, "total_current_assets": 32755000, "total_assets": 38786000, "short_term_debt": 744000, "long_term_debt": null, "total_debt": 1442000, "total_liabilities": 22731000, "total_equity": 16055000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9163000, "capital_expenditure": 0, "free_cash_flow": -9163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5023000, "cost_of_revenue": 889000, "gross_profit": 4134000, "ebit": -9715000, "ebitda": -9521000, "pretax_income": -9682000, "tax_provision": null, "net_income": -9682000, "net_income_to_common": -9682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20600000, "total_current_assets": 32755000, "total_assets": 38786000, "short_term_debt": 744000, "long_term_debt": null, "total_debt": 1442000, "total_liabilities": 22731000, "total_equity": 16055000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9163000, "capital_expenditure": 0, "free_cash_flow": -9163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5092000, "cost_of_revenue": 1401000, "gross_profit": 3691000, "ebit": -6760000, "ebitda": -6570000, "pretax_income": -8074000, "tax_provision": null, "net_income": -8074000, "net_income_to_common": -8074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": 0, "free_cash_flow": -4591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36006000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5092000, "cost_of_revenue": 1401000, "gross_profit": 3691000, "ebit": -6760000, "ebitda": -6570000, "pretax_income": -8074000, "tax_provision": null, "net_income": -8074000, "net_income_to_common": -8074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": 0, "free_cash_flow": -4591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36006000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5092000, "cost_of_revenue": 1401000, "gross_profit": 3691000, "ebit": -6760000, "ebitda": -6570000, "pretax_income": -8074000, "tax_provision": null, "net_income": -8074000, "net_income_to_common": -8074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": 0, "free_cash_flow": -4591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36006000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5092000, "cost_of_revenue": 1401000, "gross_profit": 3691000, "ebit": -6760000, "ebitda": -6570000, "pretax_income": -8074000, "tax_provision": null, "net_income": -8074000, "net_income_to_common": -8074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": 0, "free_cash_flow": -4591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36006000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5092000, "cost_of_revenue": 1401000, "gross_profit": 3691000, "ebit": -6760000, "ebitda": -6570000, "pretax_income": -8074000, "tax_provision": null, "net_income": -8074000, "net_income_to_common": -8074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": 0, "free_cash_flow": -4591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36006000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }