{ "ticker": { "uuid": "a577e708-6fa2-48c8-a64c-cb99e126c4f8", "symbol": "VRCA", "name": "Verrica Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a577e708-6fa2-48c8-a64c-cb99e126c4f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a577e708-6fa2-48c8-a64c-cb99e126c4f8/" }, "ticker_metadata": { "id": 8850, "uuid": "a577e708-6fa2-48c8-a64c-cb99e126c4f8", "symbol": "VRCA", "name": "Verrica Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 98950000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Verrica Pharmaceuticals Inc., a dermatological therapy company, develops and markets treatments for people with skin conditions in the United States. The company is headquartered in West Chester, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a577e708-6fa2-48c8-a64c-cb99e126c4f8", "symbol": "VRCA", "name": "Verrica Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a577e708-6fa2-48c8-a64c-cb99e126c4f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a577e708-6fa2-48c8-a64c-cb99e126c4f8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.27, "quality": 0.23, "momentum": 0.29, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 6.04, "market_cap": 64340296.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1103, "piotroski_f_score": 5, "momentum_12_1": 0.3064, "volatility_252d": 1.4675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.579436+00:00", "batch_id": "" }, "size": { "price_close": 6.04, "market_cap": 64340296.68, "market_cap_usd": 64340296.68, "enterprise_value": 44484296.68, "shares_outstanding": 10652367, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.0075, "ptbv_ratio": 4.0075, "ps_ratio": 1.7314, "pcf_ratio": null, "pfcf_ratio": -4.5589, "ev_ebitda": null, "ev_ebit": -3.6107, "ev_sales": 1.1971, "ev_fcf": -3.152, "earnings_yield": null, "fcf_yield": -0.3173, "price_to_sales": 1.7314, "price_to_book": 4.0075, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8354 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8952, "operating_margin": -0.3315, "net_margin": -0.4797, "ebitda_margin": -0.3109, "fcf_margin": -0.3798, "roe": -1.1103, "roa": -0.4596, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9581, "cash_conversion": 0.7917, "accruals_ratio": -0.0957, "sbc_to_revenue": 0.0858, "piotroski_f_score": 5, "altman_z_score": -9.9576, "earnings_stability_5y": 0.7706, "revenue_stability_5y": 0.9783, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8577, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4158, "net_debt_to_ebitda": 1.7187, "debt_to_assets": 0.0192, "interest_coverage": -2.1618, "current_ratio": 2.0195, "quick_ratio": 1.8978, "net_debt": -19856000, "local_beta": 0.0062, "volatility_252d": 1.4675, "volatility_60d": 3.5055, "max_drawdown_12m": -0.5761, "risk_adjusted_momentum": 0.2088 }, "growth": { "revenue_growth_1y": 4.1763, "revenue_growth_3y_cagr": 0.5793, "revenue_growth_5y_cagr": 0.2428, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 4.1763, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2441, "price_return_3m": 0.1375, "price_return_6m": -0.3144, "price_return_9m": 0.1832, "price_return_12m": -0.0124, "price_return_12m_ex1m": 0.3064, "momentum_6m": -0.3144, "momentum_12m": -0.0124, "momentum_12_1": 0.3064, "distance_from_52w_high": -0.3363, "distance_from_52w_low": 0.7457, "relative_strength": -0.1704 }, "raw_ttm": { "revenue_ttm": 37161000, "gross_profit_ttm": 33268000, "ebit_ttm": -12320000, "ebitda_ttm": -11553000, "net_income_ttm": -17826000, "eps_diluted_ttm": -1.6734, "operating_cash_flow_ttm": -14113000, "capital_expenditure_ttm": 0, "fcf_ttm": -14113000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5699000, "cash_and_equivalents": 20600000, "total_current_assets": 32755000, "total_current_liabilities": 16219000, "net_ppe": null, "total_assets": 38786000, "total_debt": 744000, "total_equity": 16055000, "net_working_capital": -3320000, "book_value_per_share": 1.5072, "retained_earnings": -334595000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5072 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 72, "rank_ptbv": 62, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 96, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 93, "rank_piotroski": 69, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 68 }, "composites": { "value_composite": 73, "quality_composite": 77, "momentum_composite": 71, "growth_composite": 11, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 70, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2492, "os_score": 0.08, "value_percentile": 0.27, "quality_percentile": 0.23, "momentum_percentile": 0.29, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3157, "ticker_id": 8850, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.579436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.04, "market_cap": 64340296.68, "market_cap_usd": 64340296.68, "enterprise_value": 44484296.68, "shares_outstanding": 10652367, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.00749279, "ptbv_ratio": 4.00749279, "ps_ratio": 1.73139304, "pcf_ratio": null, "pfcf_ratio": -4.55893833, "ev_ebitda": null, "ev_ebit": -3.61073837, "ev_sales": 1.19706942, "ev_fcf": -3.15200855, "earnings_yield": null, "fcf_yield": -0.31725802, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89523963, "operating_margin": -0.33153037, "net_margin": -0.47969646, "ebitda_margin": -0.31089045, "fcf_margin": -0.37977988, "roe": -1.11030832, "roa": -0.45959882, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.95810344, "cash_conversion": 0.79170874, "accruals_ratio": -0.09573042, "sbc_to_revenue": 0.08581577, "debt_to_equity": 1.41582062, "net_debt_to_ebitda": 1.71868779, "debt_to_assets": 0.01918218, "interest_coverage": -2.16178277, "current_ratio": 2.01954498, "quick_ratio": 1.89783587, "net_debt": -19856000, "revenue_growth_1y": 4.17634768, "revenue_growth_3y_cagr": 0.57928968, "revenue_growth_5y_cagr": 0.24278962, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -9.95757052, "earnings_stability_5y": 0.770582, "revenue_stability_5y": 0.978297, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24405507, "price_return_3m": 0.13747646, "price_return_6m": -0.31441544, "price_return_9m": 0.18315377, "price_return_12m": -0.01242642, "price_return_12m_ex1m": 0.30640942, "distance_from_52w_high": -0.33626374, "distance_from_52w_low": 0.74566474, "relative_strength": -0.17036747, "local_beta": 0.0062, "volatility_252d": 1.467463, "volatility_60d": 3.505547, "max_drawdown_12m": -0.57613622, "revenue_ttm": 37161000, "gross_profit_ttm": 33268000, "ebit_ttm": -12320000, "ebitda_ttm": -11553000, "net_income_ttm": -17826000, "eps_diluted_ttm": -1.67343089, "operating_cash_flow_ttm": -14113000, "capital_expenditure_ttm": 0, "fcf_ttm": -14113000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5699000, "cash_and_equivalents": 20600000, "total_current_assets": 32755000, "total_current_liabilities": 16219000, "net_ppe": null, "total_assets": 38786000, "total_debt": 744000, "total_equity": 16055000, "net_working_capital": -3320000, "book_value_per_share": 1.50717676, "retained_earnings": -334595000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.50717676, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 72, "rank_ptbv": 62, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 96, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 93, "rank_piotroski": 69, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 68, "value_composite": 73, "quality_composite": 77, "momentum_composite": 71, "growth_composite": 11, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 70, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.04, "os": 0.08, "value": 0.27, "quality": 0.23, "momentum": 0.29, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1103, "momentum_12_1": 0.3064, "complete_fields": { "id": 3157, "ticker_id": 8850, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.579436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.04, "market_cap": 64340296.68, "market_cap_usd": 64340296.68, "enterprise_value": 44484296.68, "shares_outstanding": 10652367, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.00749279, "ptbv_ratio": 4.00749279, "ps_ratio": 1.73139304, "pcf_ratio": null, "pfcf_ratio": -4.55893833, "ev_ebitda": null, "ev_ebit": -3.61073837, "ev_sales": 1.19706942, "ev_fcf": -3.15200855, "earnings_yield": null, "fcf_yield": -0.31725802, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89523963, "operating_margin": -0.33153037, "net_margin": -0.47969646, "ebitda_margin": -0.31089045, "fcf_margin": -0.37977988, "roe": -1.11030832, "roa": -0.45959882, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.95810344, "cash_conversion": 0.79170874, "accruals_ratio": -0.09573042, "sbc_to_revenue": 0.08581577, "debt_to_equity": 1.41582062, "net_debt_to_ebitda": 1.71868779, "debt_to_assets": 0.01918218, "interest_coverage": -2.16178277, "current_ratio": 2.01954498, "quick_ratio": 1.89783587, "net_debt": -19856000, "revenue_growth_1y": 4.17634768, "revenue_growth_3y_cagr": 0.57928968, "revenue_growth_5y_cagr": 0.24278962, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -9.95757052, "earnings_stability_5y": 0.770582, "revenue_stability_5y": 0.978297, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24405507, "price_return_3m": 0.13747646, "price_return_6m": -0.31441544, "price_return_9m": 0.18315377, "price_return_12m": -0.01242642, "price_return_12m_ex1m": 0.30640942, "distance_from_52w_high": -0.33626374, "distance_from_52w_low": 0.74566474, "relative_strength": -0.17036747, "local_beta": 0.0062, "volatility_252d": 1.467463, "volatility_60d": 3.505547, "max_drawdown_12m": -0.57613622, "revenue_ttm": 37161000, "gross_profit_ttm": 33268000, "ebit_ttm": -12320000, "ebitda_ttm": -11553000, "net_income_ttm": -17826000, "eps_diluted_ttm": -1.67343089, "operating_cash_flow_ttm": -14113000, "capital_expenditure_ttm": 0, "fcf_ttm": -14113000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5699000, "cash_and_equivalents": 20600000, "total_current_assets": 32755000, "total_current_liabilities": 16219000, "net_ppe": null, "total_assets": 38786000, "total_debt": 744000, "total_equity": 16055000, "net_working_capital": -3320000, "book_value_per_share": 1.50717676, "retained_earnings": -334595000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.50717676, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 72, "rank_ptbv": 62, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 96, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 93, "rank_piotroski": 69, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 68, "value_composite": 73, "quality_composite": 77, "momentum_composite": 71, "growth_composite": 11, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 70, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 35577000, "cost_of_revenue": 3441000, "gross_profit": 32136000, "ebit": -10144000, "ebitda": -9363000, "pretax_income": -17886000, "tax_provision": null, "net_income": -17886000, "net_income_to_common": -17886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 746000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17627000, "capital_expenditure": 0, "free_cash_flow": -17627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197096, "ticker_id": 8850, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10144000", "ebitda": "-9363000", "netIncome": "-17886000", "grossProfit": "32136000", "depreciation": "None", "totalRevenue": "35577000", "costOfRevenue": "3441000", "interestIncome": "929000", "incomeBeforeTax": "-17886000", "interestExpense": "7742000", "operatingIncome": "-11939000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6813000", "nonInterestIncome": "None", "operatingExpenses": "44075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "35220000", "netIncomeFromContinuingOperations": "-17886000" }, "balance": { "goodwill": "None", "inventory": "2236000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "47131000", "longTermDebt": "None", "shortTermDebt": "746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324913000", "totalLiabilities": "22388000", "otherCurrentAssets": "4759000", "totalCurrentAssets": "42539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4592000", "currentAccountsPayable": "2072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1631000", "totalShareholderEquity": "24743000", "capitalLeaseObligations": "1631000", "otherCurrentLiabilities": "12837000", "totalCurrentLiabilities": "16437000", "otherNonCurrentLiabilities": "5066000", "totalNonCurrentLiabilities": "5951000", "cashAndShortTermInvestments": "30147000", "commonStockSharesOutstanding": "10652367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17627000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1445000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35577000, "cost_of_revenue": 3441000, "gross_profit": 32136000, "research_and_development": 8855000, "selling_general_admin": 35220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10144000, "depreciation_amortisation": 781000, "ebitda": -9363000, "interest_expense": 7742000, "interest_income": null, "other_non_operating": null, "pretax_income": -17886000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17886000, "net_income_continuing_ops": -17886000, "net_income_to_common": -17886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30147000, "short_term_investments": null, "net_receivables": 5397000, "inventory": 2236000, "other_current_assets": null, "total_current_assets": 42539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4592000, "total_assets": 47131000, "short_term_debt": 746000, "accounts_payable": 2072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5951000, "total_liabilities": 22388000, "total_debt": 746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324913000, "total_equity": 24743000, "shares_outstanding": 10652367, "operating_cash_flow": -17627000, "stock_based_compensation": 3318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1445000, "free_cash_flow": -17627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10144000", "ebitda": "-9363000", "netIncome": "-17886000", "grossProfit": "32136000", "depreciation": "None", "totalRevenue": "35577000", "costOfRevenue": "3441000", "interestIncome": "929000", "incomeBeforeTax": "-17886000", "interestExpense": "7742000", "operatingIncome": "-11939000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6813000", "nonInterestIncome": "None", "operatingExpenses": "44075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "35220000", "netIncomeFromContinuingOperations": "-17886000" }, "balance": { "goodwill": "None", "inventory": "2236000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "47131000", "longTermDebt": "None", "shortTermDebt": "746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324913000", "totalLiabilities": "22388000", "otherCurrentAssets": "4759000", "totalCurrentAssets": "42539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4592000", "currentAccountsPayable": "2072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1631000", "totalShareholderEquity": "24743000", "capitalLeaseObligations": "1631000", "otherCurrentLiabilities": "12837000", "totalCurrentLiabilities": "16437000", "otherNonCurrentLiabilities": "5066000", "totalNonCurrentLiabilities": "5951000", "cashAndShortTermInvestments": "30147000", "commonStockSharesOutstanding": "10652367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17627000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1445000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 7566000, "cost_of_revenue": 2740000, "gross_profit": 4826000, "ebit": -67167000, "ebitda": -65898000, "pretax_income": -76579000, "tax_provision": null, "net_income": -76579000, "net_income_to_common": -76579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46329000, "total_current_assets": 51179000, "total_assets": 54134000, "short_term_debt": 13605000, "long_term_debt": 30983000, "total_debt": 44588000, "total_liabilities": 63994000, "total_equity": -9860000, "shares_outstanding": 5180822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60927000, "capital_expenditure": 27000, "free_cash_flow": -60900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197101, "ticker_id": 8850, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67167000", "ebitda": "-65898000", "netIncome": "-76579000", "grossProfit": "4826000", "depreciation": "None", "totalRevenue": "7566000", "costOfRevenue": "2740000", "interestIncome": "1417000", "incomeBeforeTax": "-76579000", "interestExpense": "9412000", "operatingIncome": "-65919000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7995000", "nonInterestIncome": "None", "operatingExpenses": "70745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269000", "sellingGeneralAndAdministrative": "58017700", "netIncomeFromContinuingOperations": "-76579000" }, "balance": { "goodwill": "None", "inventory": "2463000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "54134000", "longTermDebt": "30983000", "shortTermDebt": "13605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307027000", "totalLiabilities": "63994000", "otherCurrentAssets": "2310000", "totalCurrentAssets": "51179000", "currentLongTermDebt": "12938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2955000", "currentAccountsPayable": "1896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45939000", "totalShareholderEquity": "-9860000", "capitalLeaseObligations": "2018000", "otherCurrentLiabilities": "13511000", "totalCurrentLiabilities": "29012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34982000", "cashAndShortTermInvestments": "46329000", "commonStockSharesOutstanding": "5180822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60927000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37728000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "7164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7566000, "cost_of_revenue": 2740000, "gross_profit": 4826000, "research_and_development": 11840000, "selling_general_admin": 58017700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67167000, "depreciation_amortisation": 1269000, "ebitda": -65898000, "interest_expense": 9412000, "interest_income": null, "other_non_operating": null, "pretax_income": -76579000, "tax_provision": null, "effective_tax_rate": null, "net_income": -76579000, "net_income_continuing_ops": -76579000, "net_income_to_common": -76579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46329000, "short_term_investments": null, "net_receivables": 77000, "inventory": 2463000, "other_current_assets": null, "total_current_assets": 51179000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2955000, "total_assets": 54134000, "short_term_debt": 13605000, "accounts_payable": 1896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29012000, "long_term_debt": 30983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34982000, "total_liabilities": 63994000, "total_debt": 44588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307027000, "total_equity": -9860000, "shares_outstanding": 5180822, "operating_cash_flow": -60927000, "stock_based_compensation": 7164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37728000, "free_cash_flow": -60900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67167000", "ebitda": "-65898000", "netIncome": "-76579000", "grossProfit": "4826000", "depreciation": "None", "totalRevenue": "7566000", "costOfRevenue": "2740000", "interestIncome": "1417000", "incomeBeforeTax": "-76579000", "interestExpense": "9412000", "operatingIncome": "-65919000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7995000", "nonInterestIncome": "None", "operatingExpenses": "70745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269000", "sellingGeneralAndAdministrative": "58017700", "netIncomeFromContinuingOperations": "-76579000" }, "balance": { "goodwill": "None", "inventory": "2463000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "54134000", "longTermDebt": "30983000", "shortTermDebt": "13605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307027000", "totalLiabilities": "63994000", "otherCurrentAssets": "2310000", "totalCurrentAssets": "51179000", "currentLongTermDebt": "12938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2955000", "currentAccountsPayable": "1896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45939000", "totalShareholderEquity": "-9860000", "capitalLeaseObligations": "2018000", "otherCurrentLiabilities": "13511000", "totalCurrentLiabilities": "29012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34982000", "cashAndShortTermInvestments": "46329000", "commonStockSharesOutstanding": "5180822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60927000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37728000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "7164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 5124000, "cost_of_revenue": 746000, "gross_profit": 4378000, "ebit": -63033000, "ebitda": -62197000, "pretax_income": -66995000, "tax_provision": 668105, "net_income": -66995000, "net_income_to_common": -66995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69547000, "total_current_assets": 77530000, "total_assets": 81597000, "short_term_debt": 700000, "long_term_debt": 42874000, "total_debt": 43574000, "total_liabilities": 61834000, "total_equity": 19763000, "shares_outstanding": 4534245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38577000, "capital_expenditure": 362000, "free_cash_flow": -38215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197106, "ticker_id": 8850, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63033000", "ebitda": "-62197000", "netIncome": "-66995000", "grossProfit": "4378000", "depreciation": "None", "totalRevenue": "5124000", "costOfRevenue": "746000", "interestIncome": "2234000", "incomeBeforeTax": "-66995000", "interestExpense": "3962000", "operatingIncome": "-65759000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "668105", "reportedCurrency": "USD", "netInterestIncome": "577000", "nonInterestIncome": "None", "operatingExpenses": "70137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "47301500", "netIncomeFromContinuingOperations": "-48313000" }, "balance": { "goodwill": "None", "inventory": "1022000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "81597000", "longTermDebt": "42874000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230448000", "totalLiabilities": "61834000", "otherCurrentAssets": "2545000", "totalCurrentAssets": "77530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4067000", "currentAccountsPayable": "2464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45510000", "totalShareholderEquity": "19763000", "capitalLeaseObligations": "2636000", "otherCurrentLiabilities": "13860000", "totalCurrentLiabilities": "17024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44810000", "cashAndShortTermInvestments": "69547000", "commonStockSharesOutstanding": "4534245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38577000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74213000", "cashflowFromInvestment": "-362000", "stockBasedCompensation": "14376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5124000, "cost_of_revenue": 746000, "gross_profit": 4378000, "research_and_development": 20295000, "selling_general_admin": 47301500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63033000, "depreciation_amortisation": 836000, "ebitda": -62197000, "interest_expense": 3962000, "interest_income": null, "other_non_operating": null, "pretax_income": -66995000, "tax_provision": 668105, "effective_tax_rate": null, "net_income": -66995000, "net_income_continuing_ops": -48313000, "net_income_to_common": -66995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69547000, "short_term_investments": null, "net_receivables": 4416000, "inventory": 1022000, "other_current_assets": null, "total_current_assets": 77530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4067000, "total_assets": 81597000, "short_term_debt": 700000, "accounts_payable": 2464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17024000, "long_term_debt": 42874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44810000, "total_liabilities": 61834000, "total_debt": 43574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230448000, "total_equity": 19763000, "shares_outstanding": 4534245, "operating_cash_flow": -38577000, "stock_based_compensation": 14376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74213000, "free_cash_flow": -38215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63033000", "ebitda": "-62197000", "netIncome": "-66995000", "grossProfit": "4378000", "depreciation": "None", "totalRevenue": "5124000", "costOfRevenue": "746000", "interestIncome": "2234000", "incomeBeforeTax": "-66995000", "interestExpense": "3962000", "operatingIncome": "-65759000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "668105", "reportedCurrency": "USD", "netInterestIncome": "577000", "nonInterestIncome": "None", "operatingExpenses": "70137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "47301500", "netIncomeFromContinuingOperations": "-48313000" }, "balance": { "goodwill": "None", "inventory": "1022000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "81597000", "longTermDebt": "42874000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230448000", "totalLiabilities": "61834000", "otherCurrentAssets": "2545000", "totalCurrentAssets": "77530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4067000", "currentAccountsPayable": "2464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45510000", "totalShareholderEquity": "19763000", "capitalLeaseObligations": "2636000", "otherCurrentLiabilities": "13860000", "totalCurrentLiabilities": "17024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44810000", "cashAndShortTermInvestments": "69547000", "commonStockSharesOutstanding": "4534245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38577000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74213000", "cashflowFromInvestment": "-362000", "stockBasedCompensation": "14376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 9032000, "cost_of_revenue": 725000, "gross_profit": 8307000, "ebit": -22315000, "ebitda": -21597000, "pretax_income": -24487000, "tax_provision": 3191000, "net_income": -24487000, "net_income_to_common": -24487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34273000, "total_current_assets": 39115000, "total_assets": 44721000, "short_term_debt": 297000, "long_term_debt": null, "total_debt": 297000, "total_liabilities": 4688000, "total_equity": 40033000, "shares_outstanding": 3416343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18650000, "capital_expenditure": 302000, "free_cash_flow": -18348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197111, "ticker_id": 8850, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22315000", "ebitda": "-21597000", "netIncome": "-24487000", "grossProfit": "8307000", "depreciation": "None", "totalRevenue": "9032000", "costOfRevenue": "725000", "interestIncome": "476000", "incomeBeforeTax": "-24487000", "interestExpense": "2172000", "operatingIncome": "-21296000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3191000", "reportedCurrency": "USD", "netInterestIncome": "-1696000", "nonInterestIncome": "None", "operatingExpenses": "29603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12198000", "otherNonOperatingIncome": "-1019000", "costofGoodsAndServicesSold": "725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "17405000", "netIncomeFromContinuingOperations": "-24487000" }, "balance": { "goodwill": "None", "inventory": "-487000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "44721000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163453000", "totalLiabilities": "4688000", "otherCurrentAssets": "4355000", "totalCurrentAssets": "39115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5606000", "currentAccountsPayable": "507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3887000", "shortLongTermDebtTotal": "1526000", "totalShareholderEquity": "40033000", "capitalLeaseObligations": "1526000", "otherCurrentLiabilities": "2655000", "totalCurrentLiabilities": "3459000", "otherNonCurrentLiabilities": "1229000", "totalNonCurrentLiabilities": "1229000", "cashAndShortTermInvestments": "34273000", "commonStockSharesOutstanding": "3416343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "487000", "operatingCashflow": "-18650000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16870000", "cashflowFromInvestment": "54041000", "stockBasedCompensation": "4985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9032000, "cost_of_revenue": 725000, "gross_profit": 8307000, "research_and_development": 12198000, "selling_general_admin": 17405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22315000, "depreciation_amortisation": 718000, "ebitda": -21597000, "interest_expense": 2172000, "interest_income": null, "other_non_operating": null, "pretax_income": -24487000, "tax_provision": 3191000, "effective_tax_rate": null, "net_income": -24487000, "net_income_continuing_ops": -24487000, "net_income_to_common": -24487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34273000, "short_term_investments": 0, "net_receivables": 487000, "inventory": -487000, "other_current_assets": null, "total_current_assets": 39115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5606000, "total_assets": 44721000, "short_term_debt": 297000, "accounts_payable": 507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1229000, "total_liabilities": 4688000, "total_debt": 297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163453000, "total_equity": 40033000, "shares_outstanding": 3416343, "operating_cash_flow": -18650000, "stock_based_compensation": 4985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16870000, "free_cash_flow": -18348000, "net_change_in_cash": 18521000 }, "raw_data": { "income": { "ebit": "-22315000", "ebitda": "-21597000", "netIncome": "-24487000", "grossProfit": "8307000", "depreciation": "None", "totalRevenue": "9032000", "costOfRevenue": "725000", "interestIncome": "476000", "incomeBeforeTax": "-24487000", "interestExpense": "2172000", "operatingIncome": "-21296000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3191000", "reportedCurrency": "USD", "netInterestIncome": "-1696000", "nonInterestIncome": "None", "operatingExpenses": "29603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12198000", "otherNonOperatingIncome": "-1019000", "costofGoodsAndServicesSold": "725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "17405000", "netIncomeFromContinuingOperations": "-24487000" }, "balance": { "goodwill": "None", "inventory": "-487000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "44721000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163453000", "totalLiabilities": "4688000", "otherCurrentAssets": "4355000", "totalCurrentAssets": "39115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5606000", "currentAccountsPayable": "507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3887000", "shortLongTermDebtTotal": "1526000", "totalShareholderEquity": "40033000", "capitalLeaseObligations": "1526000", "otherCurrentLiabilities": "2655000", "totalCurrentLiabilities": "3459000", "otherNonCurrentLiabilities": "1229000", "totalNonCurrentLiabilities": "1229000", "cashAndShortTermInvestments": "34273000", "commonStockSharesOutstanding": "3416343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "487000", "operatingCashflow": "-18650000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16870000", "cashflowFromInvestment": "54041000", "stockBasedCompensation": "4985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 12000000, "cost_of_revenue": 472000, "gross_profit": 11528000, "ebit": -30785000, "ebitda": -30313000, "pretax_income": -35080000, "tax_provision": 3823000, "net_income": -35080000, "net_income_to_common": -35080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15752000, "total_current_assets": 74328000, "total_assets": 80125000, "short_term_debt": 41944000, "long_term_debt": null, "total_debt": 41944000, "total_liabilities": 47520000, "total_equity": 32605000, "shares_outstanding": 2704446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27582000, "capital_expenditure": 883000, "free_cash_flow": -26699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197116, "ticker_id": 8850, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30785000", "ebitda": "-30313000", "netIncome": "-35080000", "grossProfit": "11528000", "depreciation": "None", "totalRevenue": "12000000", "costOfRevenue": "472000", "interestIncome": "123000", "incomeBeforeTax": "-35080000", "interestExpense": "4295000", "operatingIncome": "-30908000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3823000", "reportedCurrency": "USD", "netInterestIncome": "-4172000", "nonInterestIncome": "None", "operatingExpenses": "42436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15929000", "otherNonOperatingIncome": "123000", "costofGoodsAndServicesSold": "472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "26979000", "netIncomeFromContinuingOperations": "-35080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "80125000", "longTermDebt": "None", "shortTermDebt": "41944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138966000", "totalLiabilities": "47520000", "otherCurrentAssets": "3974000", "totalCurrentAssets": "74328000", "currentLongTermDebt": "41693000", "longTermInvestments": "None", "shortTermInvestments": "54602000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5797000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3894000", "shortLongTermDebtTotal": "43409000", "totalShareholderEquity": "32605000", "capitalLeaseObligations": "1716000", "otherCurrentLiabilities": "3266000", "totalCurrentLiabilities": "46055000", "otherNonCurrentLiabilities": "1465000", "totalNonCurrentLiabilities": "1465000", "cashAndShortTermInvestments": "15752000", "commonStockSharesOutstanding": "2704446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27582000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33646000", "cashflowFromInvestment": "-998000", "stockBasedCompensation": "6053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5066000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12000000, "cost_of_revenue": 472000, "gross_profit": 11528000, "research_and_development": 15929000, "selling_general_admin": 26979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30785000, "depreciation_amortisation": 472000, "ebitda": -30313000, "interest_expense": 4295000, "interest_income": null, "other_non_operating": null, "pretax_income": -35080000, "tax_provision": 3823000, "effective_tax_rate": null, "net_income": -35080000, "net_income_continuing_ops": -35080000, "net_income_to_common": -35080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15752000, "short_term_investments": 54602000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 74328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5797000, "total_assets": 80125000, "short_term_debt": 41944000, "accounts_payable": 845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46055000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1465000, "total_liabilities": 47520000, "total_debt": 41944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138966000, "total_equity": 32605000, "shares_outstanding": 2704446, "operating_cash_flow": -27582000, "stock_based_compensation": 6053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33646000, "free_cash_flow": -26699000, "net_change_in_cash": 5066000 }, "raw_data": { "income": { "ebit": "-30785000", "ebitda": "-30313000", "netIncome": "-35080000", "grossProfit": "11528000", "depreciation": "None", "totalRevenue": "12000000", "costOfRevenue": "472000", "interestIncome": "123000", "incomeBeforeTax": "-35080000", "interestExpense": "4295000", "operatingIncome": "-30908000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3823000", "reportedCurrency": "USD", "netInterestIncome": "-4172000", "nonInterestIncome": "None", "operatingExpenses": "42436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15929000", "otherNonOperatingIncome": "123000", "costofGoodsAndServicesSold": "472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "26979000", "netIncomeFromContinuingOperations": "-35080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "80125000", "longTermDebt": "None", "shortTermDebt": "41944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138966000", "totalLiabilities": "47520000", "otherCurrentAssets": "3974000", "totalCurrentAssets": "74328000", "currentLongTermDebt": "41693000", "longTermInvestments": "None", "shortTermInvestments": "54602000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5797000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3894000", "shortLongTermDebtTotal": "43409000", "totalShareholderEquity": "32605000", "capitalLeaseObligations": "1716000", "otherCurrentLiabilities": "3266000", "totalCurrentLiabilities": "46055000", "otherNonCurrentLiabilities": "1465000", "totalNonCurrentLiabilities": "1465000", "cashAndShortTermInvestments": "15752000", "commonStockSharesOutstanding": "2704446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27582000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33646000", "cashflowFromInvestment": "-998000", "stockBasedCompensation": "6053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5066000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 12000000, "cost_of_revenue": 229000, "gross_profit": -229000, "ebit": -39661000, "ebitda": -39432000, "pretax_income": -42694000, "tax_provision": 2803000, "net_income": -45497000, "net_income_to_common": -45497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10686000, "total_current_assets": 67650000, "total_assets": 74154000, "short_term_debt": 35513000, "long_term_debt": 35315000, "total_debt": 70828000, "total_liabilities": 41168000, "total_equity": 32986000, "shares_outstanding": 2499555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30207000, "capital_expenditure": 1470000, "free_cash_flow": -28737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197121, "ticker_id": 8850, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39661000", "ebitda": "-39432000", "netIncome": "-45497000", "grossProfit": "-229000", "depreciation": "None", "totalRevenue": "12000000", "costOfRevenue": "229000", "interestIncome": "521000", "incomeBeforeTax": "-42694000", "interestExpense": "3033000", "operatingIncome": "-40181000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2803000", "reportedCurrency": "USD", "netInterestIncome": "-2512000", "nonInterestIncome": "None", "operatingExpenses": "39952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15673000", "otherNonOperatingIncome": "520000", "costofGoodsAndServicesSold": "229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "24508000", "netIncomeFromContinuingOperations": "-42694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "74154000", "longTermDebt": "35315000", "shortTermDebt": "35513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103886000", "totalLiabilities": "41168000", "otherCurrentAssets": "2180000", "totalCurrentAssets": "67650000", "currentLongTermDebt": "35315000", "longTermInvestments": "None", "shortTermInvestments": "54784000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6504000", "currentAccountsPayable": "348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4938000", "shortLongTermDebtTotal": "37206000", "totalShareholderEquity": "32986000", "capitalLeaseObligations": "1891000", "otherCurrentLiabilities": "3114000", "totalCurrentLiabilities": "39475000", "otherNonCurrentLiabilities": "1693000", "totalNonCurrentLiabilities": "1693000", "cashAndShortTermInvestments": "10686000", "commonStockSharesOutstanding": "2499555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30207000", "capitalExpenditures": "1470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35232000", "cashflowFromInvestment": "-3580000", "stockBasedCompensation": "9821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1445000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12000000, "cost_of_revenue": 229000, "gross_profit": -229000, "research_and_development": 15673000, "selling_general_admin": 24508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39661000, "depreciation_amortisation": 229000, "ebitda": -39432000, "interest_expense": 3033000, "interest_income": null, "other_non_operating": null, "pretax_income": -42694000, "tax_provision": 2803000, "effective_tax_rate": null, "net_income": -45497000, "net_income_continuing_ops": -42694000, "net_income_to_common": -45497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10686000, "short_term_investments": 54784000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6504000, "total_assets": 74154000, "short_term_debt": 35513000, "accounts_payable": 348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39475000, "long_term_debt": 35315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1693000, "total_liabilities": 41168000, "total_debt": 70828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103886000, "total_equity": 32986000, "shares_outstanding": 2499555, "operating_cash_flow": -30207000, "stock_based_compensation": 9821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35232000, "free_cash_flow": -28737000, "net_change_in_cash": 1445000 }, "raw_data": { "income": { "ebit": "-39661000", "ebitda": "-39432000", "netIncome": "-45497000", "grossProfit": "-229000", "depreciation": "None", "totalRevenue": "12000000", "costOfRevenue": "229000", "interestIncome": "521000", "incomeBeforeTax": "-42694000", "interestExpense": "3033000", "operatingIncome": "-40181000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2803000", "reportedCurrency": "USD", "netInterestIncome": "-2512000", "nonInterestIncome": "None", "operatingExpenses": "39952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15673000", "otherNonOperatingIncome": "520000", "costofGoodsAndServicesSold": "229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "24508000", "netIncomeFromContinuingOperations": "-42694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "74154000", "longTermDebt": "35315000", "shortTermDebt": "35513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103886000", "totalLiabilities": "41168000", "otherCurrentAssets": "2180000", "totalCurrentAssets": "67650000", "currentLongTermDebt": "35315000", "longTermInvestments": "None", "shortTermInvestments": "54784000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6504000", "currentAccountsPayable": "348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4938000", "shortLongTermDebtTotal": "37206000", "totalShareholderEquity": "32986000", "capitalLeaseObligations": "1891000", "otherCurrentLiabilities": "3114000", "totalCurrentLiabilities": "39475000", "otherNonCurrentLiabilities": "1693000", "totalNonCurrentLiabilities": "1693000", "cashAndShortTermInvestments": "10686000", "commonStockSharesOutstanding": "2499555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30207000", "capitalExpenditures": "1470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35232000", "cashflowFromInvestment": "-3580000", "stockBasedCompensation": "9821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1445000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 257199, "gross_profit": -257199, "ebit": -30080000, "ebitda": -29823000, "pretax_income": -28207000, "tax_provision": -257000, "net_income": -27950000, "net_income_to_common": -27950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9241000, "total_current_assets": 64983000, "total_assets": 68424000, "short_term_debt": 130000, "long_term_debt": null, "total_debt": 130000, "total_liabilities": 3409000, "total_equity": 65015000, "shares_outstanding": 2489788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27408000, "capital_expenditure": 682000, "free_cash_flow": -26726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197126, "ticker_id": 8850, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30080000", "ebitda": "-29823000", "netIncome": "-27950000", "grossProfit": "-257199", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "257199", "interestIncome": "1877000", "incomeBeforeTax": "-28207000", "interestExpense": "0", "operatingIncome": "-30080000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-257000", "reportedCurrency": "USD", "netInterestIncome": "1877000", "nonInterestIncome": "None", "operatingExpenses": "30080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15436000", "otherNonOperatingIncome": "1873000", "costofGoodsAndServicesSold": "257199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "14644000", "netIncomeFromContinuingOperations": "-28207000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "68424000", "longTermDebt": "None", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61192000", "totalLiabilities": "3409000", "otherCurrentAssets": "2966000", "totalCurrentAssets": "64983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52776000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3441000", "currentAccountsPayable": "1185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2201000", "shortLongTermDebtTotal": "188000", "totalShareholderEquity": "65015000", "capitalLeaseObligations": "188000", "otherCurrentLiabilities": "2036000", "totalCurrentLiabilities": "3351000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "58000", "cashAndShortTermInvestments": "9241000", "commonStockSharesOutstanding": "2489788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27408000", "capitalExpenditures": "682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423000", "cashflowFromInvestment": "25955000", "stockBasedCompensation": "3333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 257199, "gross_profit": -257199, "research_and_development": 15436000, "selling_general_admin": 14644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30080000, "depreciation_amortisation": 257000, "ebitda": -29823000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -28207000, "tax_provision": -257000, "effective_tax_rate": null, "net_income": -27950000, "net_income_continuing_ops": -28207000, "net_income_to_common": -27950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9241000, "short_term_investments": 52776000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3441000, "total_assets": 68424000, "short_term_debt": 130000, "accounts_payable": 1185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58000, "total_liabilities": 3409000, "total_debt": 130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61192000, "total_equity": 65015000, "shares_outstanding": 2489788, "operating_cash_flow": -27408000, "stock_based_compensation": 3333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423000, "free_cash_flow": -26726000, "net_change_in_cash": -1030000 }, "raw_data": { "income": { "ebit": "-30080000", "ebitda": "-29823000", "netIncome": "-27950000", "grossProfit": "-257199", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "257199", "interestIncome": "1877000", "incomeBeforeTax": "-28207000", "interestExpense": "0", "operatingIncome": "-30080000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-257000", "reportedCurrency": "USD", "netInterestIncome": "1877000", "nonInterestIncome": "None", "operatingExpenses": "30080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15436000", "otherNonOperatingIncome": "1873000", "costofGoodsAndServicesSold": "257199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "14644000", "netIncomeFromContinuingOperations": "-28207000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "68424000", "longTermDebt": "None", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61192000", "totalLiabilities": "3409000", "otherCurrentAssets": "2966000", "totalCurrentAssets": "64983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52776000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3441000", "currentAccountsPayable": "1185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2201000", "shortLongTermDebtTotal": "188000", "totalShareholderEquity": "65015000", "capitalLeaseObligations": "188000", "otherCurrentLiabilities": "2036000", "totalCurrentLiabilities": "3351000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "58000", "cashAndShortTermInvestments": "9241000", "commonStockSharesOutstanding": "2489788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27408000", "capitalExpenditures": "682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423000", "cashflowFromInvestment": "25955000", "stockBasedCompensation": "3333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20294, "gross_profit": -20294, "ebit": -20648000, "ebitda": -20627706, "pretax_income": -20648000, "tax_provision": 1230000, "net_income": -20648000, "net_income_to_common": -20648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10271000, "total_current_assets": 91152000, "total_assets": 91906000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2477000, "total_equity": 89429000, "shares_outstanding": 2485282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17874000, "capital_expenditure": 774000, "free_cash_flow": -17100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197131, "ticker_id": 8850, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20648000", "ebitda": "-20627706", "netIncome": "-20648000", "grossProfit": "-20294", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20294", "interestIncome": "1231000", "incomeBeforeTax": "-20648000", "interestExpense": "0", "operatingIncome": "-21878000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1230000", "reportedCurrency": "USD", "netInterestIncome": "1231000", "nonInterestIncome": "None", "operatingExpenses": "21878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12826000", "otherNonOperatingIncome": "1230000", "costofGoodsAndServicesSold": "20294", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20294", "sellingGeneralAndAdministrative": "9052000", "netIncomeFromContinuingOperations": "-20648000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "91906000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33083000", "totalLiabilities": "2477000", "otherCurrentAssets": "1343000", "totalCurrentAssets": "91152000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79538000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754000", "currentAccountsPayable": "960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1517000", "totalCurrentLiabilities": "2477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10271000", "commonStockSharesOutstanding": "2485282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17874000", "capitalExpenditures": "774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99376000", "cashflowFromInvestment": "-79894000", "stockBasedCompensation": "2251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1608000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20294, "gross_profit": -20294, "research_and_development": 12826000, "selling_general_admin": 9052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20648000, "depreciation_amortisation": 20294, "ebitda": -20627706, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -20648000, "tax_provision": 1230000, "effective_tax_rate": null, "net_income": -20648000, "net_income_continuing_ops": -20648000, "net_income_to_common": -20648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10271000, "short_term_investments": 79538000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 754000, "total_assets": 91906000, "short_term_debt": null, "accounts_payable": 960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2477000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33083000, "total_equity": 89429000, "shares_outstanding": 2485282, "operating_cash_flow": -17874000, "stock_based_compensation": 2251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99376000, "free_cash_flow": -17100000, "net_change_in_cash": 1608000 }, "raw_data": { "income": { "ebit": "-20648000", "ebitda": "-20627706", "netIncome": "-20648000", "grossProfit": "-20294", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20294", "interestIncome": "1231000", "incomeBeforeTax": "-20648000", "interestExpense": "0", "operatingIncome": "-21878000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1230000", "reportedCurrency": "USD", "netInterestIncome": "1231000", "nonInterestIncome": "None", "operatingExpenses": "21878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12826000", "otherNonOperatingIncome": "1230000", "costofGoodsAndServicesSold": "20294", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20294", "sellingGeneralAndAdministrative": "9052000", "netIncomeFromContinuingOperations": "-20648000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "91906000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33083000", "totalLiabilities": "2477000", "otherCurrentAssets": "1343000", "totalCurrentAssets": "91152000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79538000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754000", "currentAccountsPayable": "960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1517000", "totalCurrentLiabilities": "2477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10271000", "commonStockSharesOutstanding": "2485282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17874000", "capitalExpenditures": "774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99376000", "cashflowFromInvestment": "-79894000", "stockBasedCompensation": "2251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1608000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 5023000, "cost_of_revenue": 889000, "gross_profit": 4134000, "ebit": -9715000, "ebitda": -9521000, "pretax_income": -9682000, "tax_provision": null, "net_income": -9682000, "net_income_to_common": -9682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20600000, "total_current_assets": 32755000, "total_assets": 38786000, "short_term_debt": 744000, "long_term_debt": null, "total_debt": 744000, "total_liabilities": 22731000, "total_equity": 16055000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9163000, "capital_expenditure": 0, "free_cash_flow": -9163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197094, "ticker_id": 8850, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9715000", "ebitda": "-9521000", "netIncome": "-9682000", "grossProfit": "4134000", "depreciation": "None", "totalRevenue": "5023000", "costOfRevenue": "889000", "interestIncome": "201000", "incomeBeforeTax": "-9682000", "interestExpense": "160000", "operatingIncome": "-9715000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "13849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "9989000", "netIncomeFromContinuingOperations": "-9682000" }, "balance": { "goodwill": "None", "inventory": "1974000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "38786000", "longTermDebt": "None", "shortTermDebt": "744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334595000", "totalLiabilities": "22731000", "otherCurrentAssets": "2368000", "totalCurrentAssets": "32755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6030999", "currentAccountsPayable": "2193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1442000", "totalShareholderEquity": "16055000", "capitalLeaseObligations": "1442000", "otherCurrentLiabilities": "12251000", "totalCurrentLiabilities": "16219000", "otherNonCurrentLiabilities": "5814000", "totalNonCurrentLiabilities": "6512000", "cashAndShortTermInvestments": "20600000", "commonStockSharesOutstanding": "10652367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "-9163000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "None", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5023000, "cost_of_revenue": 889000, "gross_profit": 4134000, "research_and_development": 3860000, "selling_general_admin": 9989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9715000, "depreciation_amortisation": 194000, "ebitda": -9521000, "interest_expense": 160000, "interest_income": null, "other_non_operating": null, "pretax_income": -9682000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9682000, "net_income_continuing_ops": -9682000, "net_income_to_common": -9682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20600000, "short_term_investments": null, "net_receivables": 7813000, "inventory": 1974000, "other_current_assets": null, "total_current_assets": 32755000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6030999, "total_assets": 38786000, "short_term_debt": 744000, "accounts_payable": 2193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16219000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6512000, "total_liabilities": 22731000, "total_debt": 744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334595000, "total_equity": 16055000, "shares_outstanding": 10652367, "operating_cash_flow": -9163000, "stock_based_compensation": 897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120000, "free_cash_flow": -9163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9715000", "ebitda": "-9521000", "netIncome": "-9682000", "grossProfit": "4134000", "depreciation": "None", "totalRevenue": "5023000", "costOfRevenue": "889000", "interestIncome": "201000", "incomeBeforeTax": "-9682000", "interestExpense": "160000", "operatingIncome": "-9715000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "13849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "9989000", "netIncomeFromContinuingOperations": "-9682000" }, "balance": { "goodwill": "None", "inventory": "1974000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "38786000", "longTermDebt": "None", "shortTermDebt": "744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334595000", "totalLiabilities": "22731000", "otherCurrentAssets": "2368000", "totalCurrentAssets": "32755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6030999", "currentAccountsPayable": "2193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1442000", "totalShareholderEquity": "16055000", "capitalLeaseObligations": "1442000", "otherCurrentLiabilities": "12251000", "totalCurrentLiabilities": "16219000", "otherNonCurrentLiabilities": "5814000", "totalNonCurrentLiabilities": "6512000", "cashAndShortTermInvestments": "20600000", "commonStockSharesOutstanding": "10652367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "-9163000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "None", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 5092000, "cost_of_revenue": 1401000, "gross_profit": 3691000, "ebit": -6760000, "ebitda": -6570000, "pretax_income": -8074000, "tax_provision": null, "net_income": -8074000, "net_income_to_common": -8074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30147000, "total_current_assets": 42539000, "total_assets": 47131000, "short_term_debt": 746000, "long_term_debt": null, "total_debt": 746000, "total_liabilities": 22388000, "total_equity": 24743000, "shares_outstanding": 10652367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": 0, "free_cash_flow": -4591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197095, "ticker_id": 8850, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6760000", "ebitda": "-6570000", "netIncome": "-8074000", "grossProfit": "3691000", "depreciation": "None", "totalRevenue": "5092000", "costOfRevenue": "1401000", "interestIncome": "205000", "incomeBeforeTax": "-8074000", "interestExpense": "1314000", "operatingIncome": "-6946000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1109000", "nonInterestIncome": "None", "operatingExpenses": "10637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "8548000", "netIncomeFromContinuingOperations": "-8074000" }, "balance": { "goodwill": "None", "inventory": "2236000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "47131000", "longTermDebt": "None", "shortTermDebt": "746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324913000", "totalLiabilities": "22388000", "otherCurrentAssets": "4759000", "totalCurrentAssets": "42539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4592000", "currentAccountsPayable": "2072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1631000", "totalShareholderEquity": "24743000", "capitalLeaseObligations": "1631000", "otherCurrentLiabilities": "12837000", "totalCurrentLiabilities": "16437000", "otherNonCurrentLiabilities": "5066000", "totalNonCurrentLiabilities": "5951000", "cashAndShortTermInvestments": "30147000", "commonStockSharesOutstanding": "10652367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-159000", "operatingCashflow": "-4591000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13641000", "cashflowFromInvestment": "None", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5092000, "cost_of_revenue": 1401000, "gross_profit": 3691000, "research_and_development": 2520000, "selling_general_admin": 8548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6760000, "depreciation_amortisation": 190000, "ebitda": -6570000, "interest_expense": 1314000, "interest_income": null, "other_non_operating": null, "pretax_income": -8074000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8074000, "net_income_continuing_ops": -8074000, "net_income_to_common": -8074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30147000, "short_term_investments": null, "net_receivables": 5397000, "inventory": 2236000, "other_current_assets": null, "total_current_assets": 42539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4592000, "total_assets": 47131000, "short_term_debt": 746000, "accounts_payable": 2072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5951000, "total_liabilities": 22388000, "total_debt": 746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324913000, "total_equity": 24743000, "shares_outstanding": 10652367, "operating_cash_flow": -4591000, "stock_based_compensation": 686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13641000, "free_cash_flow": -4591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6760000", "ebitda": "-6570000", "netIncome": "-8074000", "grossProfit": "3691000", "depreciation": "None", "totalRevenue": "5092000", "costOfRevenue": "1401000", "interestIncome": "205000", "incomeBeforeTax": "-8074000", "interestExpense": "1314000", "operatingIncome": "-6946000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1109000", "nonInterestIncome": "None", "operatingExpenses": "10637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "8548000", "netIncomeFromContinuingOperations": "-8074000" }, "balance": { "goodwill": "None", "inventory": "2236000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "47131000", "longTermDebt": "None", "shortTermDebt": "746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324913000", "totalLiabilities": "22388000", "otherCurrentAssets": "4759000", "totalCurrentAssets": "42539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4592000", "currentAccountsPayable": "2072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1631000", "totalShareholderEquity": "24743000", "capitalLeaseObligations": "1631000", "otherCurrentLiabilities": "12837000", "totalCurrentLiabilities": "16437000", "otherNonCurrentLiabilities": "5066000", "totalNonCurrentLiabilities": "5951000", "cashAndShortTermInvestments": "30147000", "commonStockSharesOutstanding": "10652367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-159000", "operatingCashflow": "-4591000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13641000", "cashflowFromInvestment": "None", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 14344000, "cost_of_revenue": 1109000, "gross_profit": 13235000, "ebit": 1820000, "ebitda": 2004000, "pretax_income": -274000, "tax_provision": null, "net_income": -274000, "net_income_to_common": -274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21097000, "total_current_assets": 36275000, "total_assets": 40896000, "short_term_debt": 13159000, "long_term_debt": 21619000, "total_debt": 34778000, "total_liabilities": 57936000, "total_equity": -17040000, "shares_outstanding": 9490083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9685000, "capital_expenditure": 0, "free_cash_flow": 9685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197097, "ticker_id": 8850, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1820000", "ebitda": "2004000", "netIncome": "-274000", "grossProfit": "13235000", "depreciation": "None", "totalRevenue": "14344000", "costOfRevenue": "1109000", "interestIncome": "159000", "incomeBeforeTax": "-274000", "interestExpense": "2094000", "operatingIncome": "1627000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1935000", "nonInterestIncome": "None", "operatingExpenses": "11608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "9403000", "netIncomeFromContinuingOperations": "-274000" }, "balance": { "goodwill": "None", "inventory": "2304000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "40896000", "longTermDebt": "21619000", "shortTermDebt": "13159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316839000", "totalLiabilities": "57936000", "otherCurrentAssets": "5545000", "totalCurrentAssets": "36275000", "currentLongTermDebt": "12458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4621000", "currentAccountsPayable": "1585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35737000", "totalShareholderEquity": "-17040000", "capitalLeaseObligations": "1660000", "otherCurrentLiabilities": "12600000", "totalCurrentLiabilities": "28908000", "otherNonCurrentLiabilities": "4688000", "totalNonCurrentLiabilities": "29028000", "cashAndShortTermInvestments": "21097000", "commonStockSharesOutstanding": "9490083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "218000", "operatingCashflow": "9685000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3984000", "cashflowFromInvestment": "None", "stockBasedCompensation": "718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14344000, "cost_of_revenue": 1109000, "gross_profit": 13235000, "research_and_development": 2205000, "selling_general_admin": 9403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1820000, "depreciation_amortisation": 184000, "ebitda": 2004000, "interest_expense": 2094000, "interest_income": null, "other_non_operating": null, "pretax_income": -274000, "tax_provision": null, "effective_tax_rate": null, "net_income": -274000, "net_income_continuing_ops": -274000, "net_income_to_common": -274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21097000, "short_term_investments": null, "net_receivables": 7329000, "inventory": 2304000, "other_current_assets": null, "total_current_assets": 36275000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4621000, "total_assets": 40896000, "short_term_debt": 13159000, "accounts_payable": 1585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28908000, "long_term_debt": 21619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29028000, "total_liabilities": 57936000, "total_debt": 34778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316839000, "total_equity": -17040000, "shares_outstanding": 9490083, "operating_cash_flow": 9685000, "stock_based_compensation": 718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3984000, "free_cash_flow": 9685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1820000", "ebitda": "2004000", "netIncome": "-274000", "grossProfit": "13235000", "depreciation": "None", "totalRevenue": "14344000", "costOfRevenue": "1109000", "interestIncome": "159000", "incomeBeforeTax": "-274000", "interestExpense": "2094000", "operatingIncome": "1627000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1935000", "nonInterestIncome": "None", "operatingExpenses": "11608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "9403000", "netIncomeFromContinuingOperations": "-274000" }, "balance": { "goodwill": "None", "inventory": "2304000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "40896000", "longTermDebt": "21619000", "shortTermDebt": "13159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316839000", "totalLiabilities": "57936000", "otherCurrentAssets": "5545000", "totalCurrentAssets": "36275000", "currentLongTermDebt": "12458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4621000", "currentAccountsPayable": "1585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35737000", "totalShareholderEquity": "-17040000", "capitalLeaseObligations": "1660000", "otherCurrentLiabilities": "12600000", "totalCurrentLiabilities": "28908000", "otherNonCurrentLiabilities": "4688000", "totalNonCurrentLiabilities": "29028000", "cashAndShortTermInvestments": "21097000", "commonStockSharesOutstanding": "9490083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "218000", "operatingCashflow": "9685000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3984000", "cashflowFromInvestment": "None", "stockBasedCompensation": "718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 12702000, "cost_of_revenue": 494000, "gross_profit": 12208000, "ebit": 2335000, "ebitda": 2534000, "pretax_income": 204000, "tax_provision": null, "net_income": 204000, "net_income_to_common": 204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15396000, "total_current_assets": 36781000, "total_assets": 39107000, "short_term_debt": 13319000, "long_term_debt": 24578000, "total_debt": 37897000, "total_liabilities": 56591000, "total_equity": -17484000, "shares_outstanding": 9490600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10044000, "capital_expenditure": 0, "free_cash_flow": -10044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197098, "ticker_id": 8850, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2335000", "ebitda": "2534000", "netIncome": "204000", "grossProfit": "12208000", "depreciation": "None", "totalRevenue": "12702000", "costOfRevenue": "494000", "interestIncome": "228000", "incomeBeforeTax": "204000", "interestExpense": "2131000", "operatingIncome": "1510000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1903000", "nonInterestIncome": "None", "operatingExpenses": "10698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000", "sellingGeneralAndAdministrative": "8852000", "netIncomeFromContinuingOperations": "204000" }, "balance": { "goodwill": "None", "inventory": "2522000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "39107000", "longTermDebt": "24578000", "shortTermDebt": "13319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316565000", "totalLiabilities": "56591000", "otherCurrentAssets": "1492000", "totalCurrentAssets": "36781000", "currentLongTermDebt": "12673000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2326000", "currentAccountsPayable": "2321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38892000", "totalShareholderEquity": "-17484000", "capitalLeaseObligations": "1641000", "otherCurrentLiabilities": "13101000", "totalCurrentLiabilities": "29222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27369000", "cashAndShortTermInvestments": "15396000", "commonStockSharesOutstanding": "9490600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-59000", "operatingCashflow": "-10044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4155000", "cashflowFromInvestment": "None", "stockBasedCompensation": "888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12702000, "cost_of_revenue": 494000, "gross_profit": 12208000, "research_and_development": 1846000, "selling_general_admin": 8852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2335000, "depreciation_amortisation": 199000, "ebitda": 2534000, "interest_expense": 2131000, "interest_income": null, "other_non_operating": null, "pretax_income": 204000, "tax_provision": null, "effective_tax_rate": null, "net_income": 204000, "net_income_continuing_ops": 204000, "net_income_to_common": 204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15396000, "short_term_investments": null, "net_receivables": 17371000, "inventory": 2522000, "other_current_assets": null, "total_current_assets": 36781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2326000, "total_assets": 39107000, "short_term_debt": 13319000, "accounts_payable": 2321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29222000, "long_term_debt": 24578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27369000, "total_liabilities": 56591000, "total_debt": 37897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316565000, "total_equity": -17484000, "shares_outstanding": 9490600, "operating_cash_flow": -10044000, "stock_based_compensation": 888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4155000, "free_cash_flow": -10044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2335000", "ebitda": "2534000", "netIncome": "204000", "grossProfit": "12208000", "depreciation": "None", "totalRevenue": "12702000", "costOfRevenue": "494000", "interestIncome": "228000", "incomeBeforeTax": "204000", "interestExpense": "2131000", "operatingIncome": "1510000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1903000", "nonInterestIncome": "None", "operatingExpenses": "10698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000", "sellingGeneralAndAdministrative": "8852000", "netIncomeFromContinuingOperations": "204000" }, "balance": { "goodwill": "None", "inventory": "2522000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "39107000", "longTermDebt": "24578000", "shortTermDebt": "13319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316565000", "totalLiabilities": "56591000", "otherCurrentAssets": "1492000", "totalCurrentAssets": "36781000", "currentLongTermDebt": "12673000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2326000", "currentAccountsPayable": "2321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38892000", "totalShareholderEquity": "-17484000", "capitalLeaseObligations": "1641000", "otherCurrentLiabilities": "13101000", "totalCurrentLiabilities": "29222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27369000", "cashAndShortTermInvestments": "15396000", "commonStockSharesOutstanding": "9490600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-59000", "operatingCashflow": "-10044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4155000", "cashflowFromInvestment": "None", "stockBasedCompensation": "888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 3439000, "cost_of_revenue": 423000, "gross_profit": 3016000, "ebit": -7539000, "ebitda": -7331000, "pretax_income": -9742000, "tax_provision": null, "net_income": -9742000, "net_income_to_common": -9742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29595000, "total_current_assets": 39474000, "total_assets": 42178000, "short_term_debt": 13469000, "long_term_debt": 27809000, "total_debt": 41278000, "total_liabilities": 60754000, "total_equity": -18576000, "shares_outstanding": 9483734, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12677000, "capital_expenditure": 0, "free_cash_flow": -12677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197099, "ticker_id": 8850, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7539000", "ebitda": "-7331000", "netIncome": "-9742000", "grossProfit": "3016000", "depreciation": "None", "totalRevenue": "3439000", "costOfRevenue": "423000", "interestIncome": "337000", "incomeBeforeTax": "-9742000", "interestExpense": "2203000", "operatingIncome": "-8130000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1866000", "nonInterestIncome": "None", "operatingExpenses": "11146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "8548000", "netIncomeFromContinuingOperations": "-9742000" }, "balance": { "goodwill": "None", "inventory": "2459000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "42178000", "longTermDebt": "27809000", "shortTermDebt": "13469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316769000", "totalLiabilities": "60754000", "otherCurrentAssets": "1767000", "totalCurrentAssets": "39474000", "currentLongTermDebt": "12821000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2704000", "currentAccountsPayable": "1443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42433000", "totalShareholderEquity": "-18576000", "capitalLeaseObligations": "1803000", "otherCurrentLiabilities": "14484000", "totalCurrentLiabilities": "29396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31358000", "cashAndShortTermInvestments": "29595000", "commonStockSharesOutstanding": "9483734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-12677000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4057000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3439000, "cost_of_revenue": 423000, "gross_profit": 3016000, "research_and_development": 2284000, "selling_general_admin": 8548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7539000, "depreciation_amortisation": 208000, "ebitda": -7331000, "interest_expense": 2203000, "interest_income": null, "other_non_operating": null, "pretax_income": -9742000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9742000, "net_income_continuing_ops": -9742000, "net_income_to_common": -9742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29595000, "short_term_investments": null, "net_receivables": 5653000, "inventory": 2459000, "other_current_assets": null, "total_current_assets": 39474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2704000, "total_assets": 42178000, "short_term_debt": 13469000, "accounts_payable": 1443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29396000, "long_term_debt": 27809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31358000, "total_liabilities": 60754000, "total_debt": 41278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316769000, "total_equity": -18576000, "shares_outstanding": 9483734, "operating_cash_flow": -12677000, "stock_based_compensation": 1026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4057000, "free_cash_flow": -12677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7539000", "ebitda": "-7331000", "netIncome": "-9742000", "grossProfit": "3016000", "depreciation": "None", "totalRevenue": "3439000", "costOfRevenue": "423000", "interestIncome": "337000", "incomeBeforeTax": "-9742000", "interestExpense": "2203000", "operatingIncome": "-8130000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1866000", "nonInterestIncome": "None", "operatingExpenses": "11146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "8548000", "netIncomeFromContinuingOperations": "-9742000" }, "balance": { "goodwill": "None", "inventory": "2459000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "42178000", "longTermDebt": "27809000", "shortTermDebt": "13469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316769000", "totalLiabilities": "60754000", "otherCurrentAssets": "1767000", "totalCurrentAssets": "39474000", "currentLongTermDebt": "12821000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2704000", "currentAccountsPayable": "1443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42433000", "totalShareholderEquity": "-18576000", "capitalLeaseObligations": "1803000", "otherCurrentLiabilities": "14484000", "totalCurrentLiabilities": "29396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31358000", "cashAndShortTermInvestments": "29595000", "commonStockSharesOutstanding": "9483734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-12677000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4057000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 344000, "cost_of_revenue": 625000, "gross_profit": -281000, "ebit": -13853000, "ebitda": -13600000, "pretax_income": -16202000, "tax_provision": -296724, "net_income": -16202000, "net_income_to_common": -16202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46329000, "total_current_assets": 51179000, "total_assets": 54134000, "short_term_debt": 13605000, "long_term_debt": 30983000, "total_debt": 44588000, "total_liabilities": 63994000, "total_equity": -9860000, "shares_outstanding": 6732599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16064000, "capital_expenditure": 0, "free_cash_flow": -16064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197100, "ticker_id": 8850, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13853000", "ebitda": "-13600000", "netIncome": "-16202000", "grossProfit": "-281000", "depreciation": "None", "totalRevenue": "344000", "costOfRevenue": "625000", "interestIncome": "205000", "incomeBeforeTax": "-16202000", "interestExpense": "2349000", "operatingIncome": "-11410000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-296724", "reportedCurrency": "USD", "netInterestIncome": "-2144000", "nonInterestIncome": "None", "operatingExpenses": "11129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "6183300", "netIncomeFromContinuingOperations": "-16202000" }, "balance": { "goodwill": "None", "inventory": "2463000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "54134000", "longTermDebt": "30983000", "shortTermDebt": "13605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307027000", "totalLiabilities": "63994000", "otherCurrentAssets": "2310000", "totalCurrentAssets": "51179000", "currentLongTermDebt": "12938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2955000", "currentAccountsPayable": "1896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45939000", "totalShareholderEquity": "-9860000", "capitalLeaseObligations": "2018000", "otherCurrentLiabilities": "13511000", "totalCurrentLiabilities": "29012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34982000", "cashAndShortTermInvestments": "46329000", "commonStockSharesOutstanding": "6732599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16064000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39426000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344000, "cost_of_revenue": 625000, "gross_profit": -281000, "research_and_development": 1167000, "selling_general_admin": 6183300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13853000, "depreciation_amortisation": 253000, "ebitda": -13600000, "interest_expense": 2349000, "interest_income": null, "other_non_operating": null, "pretax_income": -16202000, "tax_provision": -296724, "effective_tax_rate": null, "net_income": -16202000, "net_income_continuing_ops": -16202000, "net_income_to_common": -16202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46329000, "short_term_investments": null, "net_receivables": 77000, "inventory": 2463000, "other_current_assets": null, "total_current_assets": 51179000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2955000, "total_assets": 54134000, "short_term_debt": 13605000, "accounts_payable": 1896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29012000, "long_term_debt": 30983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34982000, "total_liabilities": 63994000, "total_debt": 44588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307027000, "total_equity": -9860000, "shares_outstanding": 6732599, "operating_cash_flow": -16064000, "stock_based_compensation": 756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39426000, "free_cash_flow": -16064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13853000", "ebitda": "-13600000", "netIncome": "-16202000", "grossProfit": "-281000", "depreciation": "None", "totalRevenue": "344000", "costOfRevenue": "625000", "interestIncome": "205000", "incomeBeforeTax": "-16202000", "interestExpense": "2349000", "operatingIncome": "-11410000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-296724", "reportedCurrency": "USD", "netInterestIncome": "-2144000", "nonInterestIncome": "None", "operatingExpenses": "11129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "6183300", "netIncomeFromContinuingOperations": "-16202000" }, "balance": { "goodwill": "None", "inventory": "2463000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "54134000", "longTermDebt": "30983000", "shortTermDebt": "13605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307027000", "totalLiabilities": "63994000", "otherCurrentAssets": "2310000", "totalCurrentAssets": "51179000", "currentLongTermDebt": "12938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2955000", "currentAccountsPayable": "1896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45939000", "totalShareholderEquity": "-9860000", "capitalLeaseObligations": "2018000", "otherCurrentLiabilities": "13511000", "totalCurrentLiabilities": "29012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34982000", "cashAndShortTermInvestments": "46329000", "commonStockSharesOutstanding": "6732599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16064000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39426000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": -1781000, "cost_of_revenue": 435000, "gross_profit": -2216000, "ebit": -20484000, "ebitda": -20142000, "pretax_income": -22860000, "tax_provision": -342000, "net_income": -22860000, "net_income_to_common": -22860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22959000, "total_current_assets": 28187000, "total_assets": 32927000, "short_term_debt": 1161000, "long_term_debt": 43305000, "total_debt": 44466000, "total_liabilities": 66978000, "total_equity": -34051000, "shares_outstanding": 4680542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8558000, "capital_expenditure": 16000, "free_cash_flow": -8542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197102, "ticker_id": 8850, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20484000", "ebitda": "-20142000", "netIncome": "-22860000", "grossProfit": "-2216000", "depreciation": "None", "totalRevenue": "-1781000", "costOfRevenue": "435000", "interestIncome": "221000", "incomeBeforeTax": "-22860000", "interestExpense": "2376000", "operatingIncome": "-20704000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-342000", "reportedCurrency": "USD", "netInterestIncome": "-2155000", "nonInterestIncome": "None", "operatingExpenses": "18488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "14982999", "netIncomeFromContinuingOperations": "-22860000" }, "balance": { "goodwill": "None", "inventory": "2584000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "32927000", "longTermDebt": "43305000", "shortTermDebt": "1161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290825000", "totalLiabilities": "66978000", "otherCurrentAssets": "2560000", "totalCurrentAssets": "28187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4740000", "currentAccountsPayable": "966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47113000", "totalShareholderEquity": "-34051000", "capitalLeaseObligations": "3808000", "otherCurrentLiabilities": "18899000", "totalCurrentLiabilities": "21026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45952000", "cashAndShortTermInvestments": "22959000", "commonStockSharesOutstanding": "4680542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8558000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "2108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1781000, "cost_of_revenue": 435000, "gross_profit": -2216000, "research_and_development": 2405000, "selling_general_admin": 14982999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20484000, "depreciation_amortisation": 342000, "ebitda": -20142000, "interest_expense": 2376000, "interest_income": null, "other_non_operating": null, "pretax_income": -22860000, "tax_provision": -342000, "effective_tax_rate": null, "net_income": -22860000, "net_income_continuing_ops": -22860000, "net_income_to_common": -22860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22959000, "short_term_investments": null, "net_receivables": 84000, "inventory": 2584000, "other_current_assets": null, "total_current_assets": 28187000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4740000, "total_assets": 32927000, "short_term_debt": 1161000, "accounts_payable": 966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21026000, "long_term_debt": 43305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45952000, "total_liabilities": 66978000, "total_debt": 44466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290825000, "total_equity": -34051000, "shares_outstanding": 4680542, "operating_cash_flow": -8558000, "stock_based_compensation": 2108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -397000, "free_cash_flow": -8542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20484000", "ebitda": "-20142000", "netIncome": "-22860000", "grossProfit": "-2216000", "depreciation": "None", "totalRevenue": "-1781000", "costOfRevenue": "435000", "interestIncome": "221000", "incomeBeforeTax": "-22860000", "interestExpense": "2376000", "operatingIncome": "-20704000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-342000", "reportedCurrency": "USD", "netInterestIncome": "-2155000", "nonInterestIncome": "None", "operatingExpenses": "18488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "14982999", "netIncomeFromContinuingOperations": "-22860000" }, "balance": { "goodwill": "None", "inventory": "2584000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "32927000", "longTermDebt": "43305000", "shortTermDebt": "1161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290825000", "totalLiabilities": "66978000", "otherCurrentAssets": "2560000", "totalCurrentAssets": "28187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4740000", "currentAccountsPayable": "966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47113000", "totalShareholderEquity": "-34051000", "capitalLeaseObligations": "3808000", "otherCurrentLiabilities": "18899000", "totalCurrentLiabilities": "21026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45952000", "cashAndShortTermInvestments": "22959000", "commonStockSharesOutstanding": "4680542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8558000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "2108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 5177000, "cost_of_revenue": 542000, "gross_profit": 4635000, "ebit": -14818000, "ebitda": -14484000, "pretax_income": -17186000, "tax_provision": null, "net_income": -17186000, "net_income_to_common": -17186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31930000, "total_current_assets": 47318000, "total_assets": 52010000, "short_term_debt": 1051000, "long_term_debt": 42751000, "total_debt": 43802000, "total_liabilities": 65310000, "total_equity": -13300000, "shares_outstanding": 4650227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16358000, "capital_expenditure": 11000, "free_cash_flow": -16347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197103, "ticker_id": 8850, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14818000", "ebitda": "-14484000", "netIncome": "-17186000", "grossProfit": "4635000", "depreciation": "None", "totalRevenue": "5177000", "costOfRevenue": "542000", "interestIncome": "393000", "incomeBeforeTax": "-17186000", "interestExpense": "2368000", "operatingIncome": "-15206000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1975000", "nonInterestIncome": "None", "operatingExpenses": "19841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000", "sellingGeneralAndAdministrative": "15422000", "netIncomeFromContinuingOperations": "-17186000" }, "balance": { "goodwill": "None", "inventory": "2704000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "52010000", "longTermDebt": "42751000", "shortTermDebt": "1051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267965000", "totalLiabilities": "65310000", "otherCurrentAssets": "2476000", "totalCurrentAssets": "47318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4692000", "currentAccountsPayable": "1150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46310000", "totalShareholderEquity": "-13300000", "capitalLeaseObligations": "3559000", "otherCurrentLiabilities": "17850000", "totalCurrentLiabilities": "20051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45259000", "cashAndShortTermInvestments": "31930000", "commonStockSharesOutstanding": "4650227", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16358000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-640000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "2228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5177000, "cost_of_revenue": 542000, "gross_profit": 4635000, "research_and_development": 3319000, "selling_general_admin": 15422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14818000, "depreciation_amortisation": 334000, "ebitda": -14484000, "interest_expense": 2368000, "interest_income": null, "other_non_operating": null, "pretax_income": -17186000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17186000, "net_income_continuing_ops": -17186000, "net_income_to_common": -17186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31930000, "short_term_investments": null, "net_receivables": 10208000, "inventory": 2704000, "other_current_assets": null, "total_current_assets": 47318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4692000, "total_assets": 52010000, "short_term_debt": 1051000, "accounts_payable": 1150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20051000, "long_term_debt": 42751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45259000, "total_liabilities": 65310000, "total_debt": 43802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267965000, "total_equity": -13300000, "shares_outstanding": 4650227, "operating_cash_flow": -16358000, "stock_based_compensation": 2228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -640000, "free_cash_flow": -16347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14818000", "ebitda": "-14484000", "netIncome": "-17186000", "grossProfit": "4635000", "depreciation": "None", "totalRevenue": "5177000", "costOfRevenue": "542000", "interestIncome": "393000", "incomeBeforeTax": "-17186000", "interestExpense": "2368000", "operatingIncome": "-15206000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1975000", "nonInterestIncome": "None", "operatingExpenses": "19841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000", "sellingGeneralAndAdministrative": "15422000", "netIncomeFromContinuingOperations": "-17186000" }, "balance": { "goodwill": "None", "inventory": "2704000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "52010000", "longTermDebt": "42751000", "shortTermDebt": "1051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267965000", "totalLiabilities": "65310000", "otherCurrentAssets": "2476000", "totalCurrentAssets": "47318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4692000", "currentAccountsPayable": "1150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46310000", "totalShareholderEquity": "-13300000", "capitalLeaseObligations": "3559000", "otherCurrentLiabilities": "17850000", "totalCurrentLiabilities": "20051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45259000", "cashAndShortTermInvestments": "31930000", "commonStockSharesOutstanding": "4650227", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16358000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-640000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "2228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 3826000, "cost_of_revenue": 1138000, "gross_profit": 2688000, "ebit": -18012000, "ebitda": -17672000, "pretax_income": -20331000, "tax_provision": 296724, "net_income": -20331000, "net_income_to_common": -20331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48939000, "total_current_assets": 61376000, "total_assets": 66307000, "short_term_debt": 1010000, "long_term_debt": 42848000, "total_debt": 43858000, "total_liabilities": 64799000, "total_equity": 1508000, "shares_outstanding": 4648366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19947000, "capital_expenditure": 0, "free_cash_flow": -19947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197104, "ticker_id": 8850, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18012000", "ebitda": "-17672000", "netIncome": "-20331000", "grossProfit": "2688000", "depreciation": "None", "totalRevenue": "3826000", "costOfRevenue": "1138000", "interestIncome": "598000", "incomeBeforeTax": "-20331000", "interestExpense": "2319000", "operatingIncome": "-18599000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "296724", "reportedCurrency": "USD", "netInterestIncome": "-1721000", "nonInterestIncome": "None", "operatingExpenses": "21287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "14839000", "netIncomeFromContinuingOperations": "-20331000" }, "balance": { "goodwill": "None", "inventory": "2499000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "66307000", "longTermDebt": "42848000", "shortTermDebt": "1010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250779000", "totalLiabilities": "64799000", "otherCurrentAssets": "2344000", "totalCurrentAssets": "61376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4931000", "currentAccountsPayable": "2527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46444000", "totalShareholderEquity": "1508000", "capitalLeaseObligations": "3596000", "otherCurrentLiabilities": "15828000", "totalCurrentLiabilities": "19365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45434000", "cashAndShortTermInvestments": "48939000", "commonStockSharesOutstanding": "4648366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19947000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-661000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3826000, "cost_of_revenue": 1138000, "gross_profit": 2688000, "research_and_development": 4948000, "selling_general_admin": 14839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18012000, "depreciation_amortisation": 340000, "ebitda": -17672000, "interest_expense": 2319000, "interest_income": null, "other_non_operating": null, "pretax_income": -20331000, "tax_provision": 296724, "effective_tax_rate": null, "net_income": -20331000, "net_income_continuing_ops": -20331000, "net_income_to_common": -20331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48939000, "short_term_investments": null, "net_receivables": 7594000, "inventory": 2499000, "other_current_assets": null, "total_current_assets": 61376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4931000, "total_assets": 66307000, "short_term_debt": 1010000, "accounts_payable": 2527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19365000, "long_term_debt": 42848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45434000, "total_liabilities": 64799000, "total_debt": 43858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250779000, "total_equity": 1508000, "shares_outstanding": 4648366, "operating_cash_flow": -19947000, "stock_based_compensation": 2072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -661000, "free_cash_flow": -19947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18012000", "ebitda": "-17672000", "netIncome": "-20331000", "grossProfit": "2688000", "depreciation": "None", "totalRevenue": "3826000", "costOfRevenue": "1138000", "interestIncome": "598000", "incomeBeforeTax": "-20331000", "interestExpense": "2319000", "operatingIncome": "-18599000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "296724", "reportedCurrency": "USD", "netInterestIncome": "-1721000", "nonInterestIncome": "None", "operatingExpenses": "21287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "14839000", "netIncomeFromContinuingOperations": "-20331000" }, "balance": { "goodwill": "None", "inventory": "2499000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "66307000", "longTermDebt": "42848000", "shortTermDebt": "1010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250779000", "totalLiabilities": "64799000", "otherCurrentAssets": "2344000", "totalCurrentAssets": "61376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4931000", "currentAccountsPayable": "2527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46444000", "totalShareholderEquity": "1508000", "capitalLeaseObligations": "3596000", "otherCurrentLiabilities": "15828000", "totalCurrentLiabilities": "19365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45434000", "cashAndShortTermInvestments": "48939000", "commonStockSharesOutstanding": "4648366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19947000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-661000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 1988000, "cost_of_revenue": 20567000, "gross_profit": -18579000, "ebit": -20599000, "ebitda": -20448000, "pretax_income": -24614000, "tax_provision": 227000, "net_income": -24614000, "net_income_to_common": -24614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69547000, "total_current_assets": 77530000, "total_assets": 81597000, "short_term_debt": 700000, "long_term_debt": 42874000, "total_debt": 43574000, "total_liabilities": 61834000, "total_equity": 19763000, "shares_outstanding": 4631145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14507000, "capital_expenditure": 227000, "free_cash_flow": -14280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197105, "ticker_id": 8850, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20599000", "ebitda": "-20448000", "netIncome": "-24614000", "grossProfit": "-18579000", "depreciation": "None", "totalRevenue": "1988000", "costOfRevenue": "20567000", "interestIncome": "792000", "incomeBeforeTax": "-24614000", "interestExpense": "2305000", "operatingIncome": "-23136000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-1513000", "nonInterestIncome": "None", "operatingExpenses": "4557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "16991500", "netIncomeFromContinuingOperations": "-24614000" }, "balance": { "goodwill": "None", "inventory": "1022000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "81597000", "longTermDebt": "42874000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230448000", "totalLiabilities": "61834000", "otherCurrentAssets": "2545000", "totalCurrentAssets": "77530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4067000", "currentAccountsPayable": "2464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45510000", "totalShareholderEquity": "19763000", "capitalLeaseObligations": "2636000", "otherCurrentLiabilities": "13860000", "totalCurrentLiabilities": "17024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44810000", "cashAndShortTermInvestments": "69547000", "commonStockSharesOutstanding": "4631145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3585000", "operatingCashflow": "-14507000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "2075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1988000, "cost_of_revenue": 20567000, "gross_profit": -18579000, "research_and_development": 5320000, "selling_general_admin": 16991500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20599000, "depreciation_amortisation": 151000, "ebitda": -20448000, "interest_expense": 2305000, "interest_income": null, "other_non_operating": null, "pretax_income": -24614000, "tax_provision": 227000, "effective_tax_rate": null, "net_income": -24614000, "net_income_continuing_ops": -24614000, "net_income_to_common": -24614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69547000, "short_term_investments": null, "net_receivables": 4416000, "inventory": 1022000, "other_current_assets": null, "total_current_assets": 77530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4067000, "total_assets": 81597000, "short_term_debt": 700000, "accounts_payable": 2464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17024000, "long_term_debt": 42874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44810000, "total_liabilities": 61834000, "total_debt": 43574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230448000, "total_equity": 19763000, "shares_outstanding": 4631145, "operating_cash_flow": -14507000, "stock_based_compensation": 2075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000, "free_cash_flow": -14280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20599000", "ebitda": "-20448000", "netIncome": "-24614000", "grossProfit": "-18579000", "depreciation": "None", "totalRevenue": "1988000", "costOfRevenue": "20567000", "interestIncome": "792000", "incomeBeforeTax": "-24614000", "interestExpense": "2305000", "operatingIncome": "-23136000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-1513000", "nonInterestIncome": "None", "operatingExpenses": "4557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "16991500", "netIncomeFromContinuingOperations": "-24614000" }, "balance": { "goodwill": "None", "inventory": "1022000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "81597000", "longTermDebt": "42874000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230448000", "totalLiabilities": "61834000", "otherCurrentAssets": "2545000", "totalCurrentAssets": "77530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4067000", "currentAccountsPayable": "2464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45510000", "totalShareholderEquity": "19763000", "capitalLeaseObligations": "2636000", "otherCurrentLiabilities": "13860000", "totalCurrentLiabilities": "17024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44810000", "cashAndShortTermInvestments": "69547000", "commonStockSharesOutstanding": "4631145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3585000", "operatingCashflow": "-14507000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "2075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 2917000, "cost_of_revenue": 145000, "gross_profit": 2772000, "ebit": -23145000, "ebitda": -22935000, "pretax_income": -24802000, "tax_provision": -353000, "net_income": -24802000, "net_income_to_common": -24802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84308000, "total_current_assets": 91725000, "total_assets": 97148000, "short_term_debt": 347000, "long_term_debt": 42401000, "total_debt": 42748000, "total_liabilities": 54845000, "total_equity": 42303000, "shares_outstanding": 4607393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14811000, "capital_expenditure": 65000, "free_cash_flow": -14746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197107, "ticker_id": 8850, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23145000", "ebitda": "-22935000", "netIncome": "-24802000", "grossProfit": "2772000", "depreciation": "None", "totalRevenue": "2917000", "costOfRevenue": "145000", "interestIncome": "822000", "incomeBeforeTax": "-24802000", "interestExpense": "1657000", "operatingIncome": "-23917000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-353000", "reportedCurrency": "USD", "netInterestIncome": "-885000", "nonInterestIncome": "None", "operatingExpenses": "26689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "20054000", "netIncomeFromContinuingOperations": "-24802000" }, "balance": { "goodwill": "None", "inventory": "279000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "97148000", "longTermDebt": "42401000", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205834000", "totalLiabilities": "54845000", "otherCurrentAssets": "3066000", "totalCurrentAssets": "91725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5423000", "currentAccountsPayable": "1925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43818000", "totalShareholderEquity": "42303000", "capitalLeaseObligations": "1417000", "otherCurrentLiabilities": "9102000", "totalCurrentLiabilities": "11374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43471000", "cashAndShortTermInvestments": "84308000", "commonStockSharesOutstanding": "4607393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3899000", "operatingCashflow": "-14811000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44044000", "cashflowFromInvestment": "-65000", "stockBasedCompensation": "9663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2917000, "cost_of_revenue": 145000, "gross_profit": 2772000, "research_and_development": 6510000, "selling_general_admin": 20054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23145000, "depreciation_amortisation": 210000, "ebitda": -22935000, "interest_expense": 1657000, "interest_income": null, "other_non_operating": null, "pretax_income": -24802000, "tax_provision": -353000, "effective_tax_rate": null, "net_income": -24802000, "net_income_continuing_ops": -24802000, "net_income_to_common": -24802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84308000, "short_term_investments": null, "net_receivables": 4072000, "inventory": 279000, "other_current_assets": null, "total_current_assets": 91725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5423000, "total_assets": 97148000, "short_term_debt": 347000, "accounts_payable": 1925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11374000, "long_term_debt": 42401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43471000, "total_liabilities": 54845000, "total_debt": 42748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205834000, "total_equity": 42303000, "shares_outstanding": 4607393, "operating_cash_flow": -14811000, "stock_based_compensation": 9663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44044000, "free_cash_flow": -14746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23145000", "ebitda": "-22935000", "netIncome": "-24802000", "grossProfit": "2772000", "depreciation": "None", "totalRevenue": "2917000", "costOfRevenue": "145000", "interestIncome": "822000", "incomeBeforeTax": "-24802000", "interestExpense": "1657000", "operatingIncome": "-23917000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-353000", "reportedCurrency": "USD", "netInterestIncome": "-885000", "nonInterestIncome": "None", "operatingExpenses": "26689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "20054000", "netIncomeFromContinuingOperations": "-24802000" }, "balance": { "goodwill": "None", "inventory": "279000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "97148000", "longTermDebt": "42401000", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205834000", "totalLiabilities": "54845000", "otherCurrentAssets": "3066000", "totalCurrentAssets": "91725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5423000", "currentAccountsPayable": "1925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43818000", "totalShareholderEquity": "42303000", "capitalLeaseObligations": "1417000", "otherCurrentLiabilities": "9102000", "totalCurrentLiabilities": "11374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43471000", "cashAndShortTermInvestments": "84308000", "commonStockSharesOutstanding": "4607393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3899000", "operatingCashflow": "-14811000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44044000", "cashflowFromInvestment": "-65000", "stockBasedCompensation": "9663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "income_statement": { "revenue": 182000, "cost_of_revenue": 136000, "gross_profit": 46000, "ebit": -10990000, "ebitda": -10783000, "pretax_income": -10990000, "tax_provision": 626000, "net_income": -10990000, "net_income_to_common": -10990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55140000, "total_current_assets": 56777000, "total_assets": 62201000, "short_term_debt": 309000, "long_term_debt": null, "total_debt": 309000, "total_liabilities": 6801000, "total_equity": 55400000, "shares_outstanding": 4591686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4669000, "capital_expenditure": 59000, "free_cash_flow": -4610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197108, "ticker_id": 8850, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:29.158586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10990000", "ebitda": "-10783000", "netIncome": "-10990000", "grossProfit": "46000", "depreciation": "None", "totalRevenue": "182000", "costOfRevenue": "136000", "interestIncome": "626000", "incomeBeforeTax": "-10990000", "interestExpense": "0", "operatingIncome": "-11616000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "626000", "reportedCurrency": "USD", "netInterestIncome": "626000", "nonInterestIncome": "None", "operatingExpenses": "11662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "5937000", "netIncomeFromContinuingOperations": "-10990000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "62201000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181032000", "totalLiabilities": "6801000", "otherCurrentAssets": "1464000", "totalCurrentAssets": "56777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5424000", "currentAccountsPayable": "2057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4988000", "shortLongTermDebtTotal": "1379000", "totalShareholderEquity": "55400000", "capitalLeaseObligations": "1379000", "otherCurrentLiabilities": "3365000", "totalCurrentLiabilities": "5731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1070000", "cashAndShortTermInvestments": "55140000", "commonStockSharesOutstanding": "4591686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "-4669000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "1544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182000, "cost_of_revenue": 136000, "gross_profit": 46000, "research_and_development": 5725000, "selling_general_admin": 5937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10990000, "depreciation_amortisation": 207000, "ebitda": -10783000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10990000, "tax_provision": 626000, "effective_tax_rate": null, "net_income": -10990000, "net_income_continuing_ops": -10990000, "net_income_to_common": -10990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55140000, "short_term_investments": null, "net_receivables": 173000, "inventory": null, "other_current_assets": null, "total_current_assets": 56777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5424000, "total_assets": 62201000, "short_term_debt": 309000, "accounts_payable": 2057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1070000, "total_liabilities": 6801000, "total_debt": 309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181032000, "total_equity": 55400000, "shares_outstanding": 4591686, "operating_cash_flow": -4669000, "stock_based_compensation": 1544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84000, "free_cash_flow": -4610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10990000", "ebitda": "-10783000", "netIncome": "-10990000", "grossProfit": "46000", "depreciation": "None", "totalRevenue": "182000", "costOfRevenue": "136000", "interestIncome": "626000", "incomeBeforeTax": "-10990000", "interestExpense": "0", "operatingIncome": "-11616000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "626000", "reportedCurrency": "USD", "netInterestIncome": "626000", "nonInterestIncome": "None", "operatingExpenses": "11662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "5937000", "netIncomeFromContinuingOperations": "-10990000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "62201000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181032000", "totalLiabilities": "6801000", "otherCurrentAssets": "1464000", "totalCurrentAssets": "56777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5424000", "currentAccountsPayable": "2057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4988000", "shortLongTermDebtTotal": "1379000", "totalShareholderEquity": "55400000", "capitalLeaseObligations": "1379000", "otherCurrentLiabilities": "3365000", "totalCurrentLiabilities": "5731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1070000", "cashAndShortTermInvestments": "55140000", "commonStockSharesOutstanding": "4591686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "-4669000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "1544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }