{ "ticker": { "uuid": "a5811d0c-90e3-47b1-99f5-212e4dd53af6", "symbol": "CBIO", "name": "Crescent Biopharma, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a5811d0c-90e3-47b1-99f5-212e4dd53af6/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5811d0c-90e3-47b1-99f5-212e4dd53af6/" }, "latest_snapshot": { "ticker": { "uuid": "a5811d0c-90e3-47b1-99f5-212e4dd53af6", "symbol": "CBIO", "name": "Crescent Biopharma, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a5811d0c-90e3-47b1-99f5-212e4dd53af6/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5811d0c-90e3-47b1-99f5-212e4dd53af6/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.758, "confidence": 0.735, "delta": -6 }, "headline_factors": { "price": 14.75, "market_cap": 526126865.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.6115, "roe": -0.8816, "piotroski_f_score": 4, "momentum_12_1": 0.3261, "volatility_252d": 0.9106 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0101, "shareholder_yield": -0.6115 }, "quality": { "roe": -0.8816, "roic": null, "gross_margin": 0.9616, "fcf_margin": 0.0812, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1057, "momentum_12_1": 0.3261, "relative_strength": -0.0904 }, "scores": { "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "growth_composite": 44, "yield_composite": 43, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 0.758, "signal_confidence": 0.735 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6482, "roe": -0.8816, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 17.92, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.651, "roe": -0.8816, "momentum_12_1": 0.2481 }, { "week_end_date": "2026-06-21", "price": 17.69, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6595, "roe": -0.8816, "momentum_12_1": 0.3827 }, { "week_end_date": "2026-06-28", "price": 18.56, "os": 0.5, "value": 0.25, "quality": 0.76, "momentum": 0.67, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6286, "roe": -0.8816, "momentum_12_1": 0.2987 }, { "week_end_date": "2026-07-05", "price": 17.09, "os": 0.52, "value": 0.26, "quality": 0.76, "momentum": 0.68, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6827, "roe": -0.8816, "momentum_12_1": 0.1328 }, { "week_end_date": "2026-07-12", "price": 17.34, "os": 0.59, "value": 0.26, "quality": 0.76, "momentum": 0.84, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6728, "roe": -0.8816, "momentum_12_1": 0.3827 }, { "week_end_date": "2026-07-19", "price": 14.75, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6115, "roe": -0.8816, "momentum_12_1": 0.3261 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 84000, "gross_profit": 10844000, "ebit": -149757000, "ebitda": -149673000, "pretax_income": -151942000, "tax_provision": 2000000, "net_income": -153942000, "net_income_to_common": -153942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": null, "total_debt": 1644000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 10413649, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": -71532000, "capital_expenditure": 919000, "free_cash_flow": -70613000, "dividends_paid": null, "share_repurchases": -177000, "shares_issued": 321887000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 84000, "gross_profit": 10844000, "ebit": -149757000, "ebitda": -149673000, "pretax_income": -151942000, "tax_provision": 2000000, "net_income": -153942000, "net_income_to_common": -153942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": null, "total_debt": 1644000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 10413649, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": -71532000, "capital_expenditure": 919000, "free_cash_flow": -70613000, "dividends_paid": null, "share_repurchases": -177000, "shares_issued": 321887000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 84000, "gross_profit": 10844000, "ebit": -149757000, "ebitda": -149673000, "pretax_income": -151942000, "tax_provision": 2000000, "net_income": -153942000, "net_income_to_common": -153942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": null, "total_debt": 1644000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 10413649, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": -71532000, "capital_expenditure": 919000, "free_cash_flow": -70613000, "dividends_paid": null, "share_repurchases": -177000, "shares_issued": 321887000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 84000, "gross_profit": 10844000, "ebit": -149757000, "ebitda": -149673000, "pretax_income": -151942000, "tax_provision": 2000000, "net_income": -153942000, "net_income_to_common": -153942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": null, "total_debt": 1644000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 10413649, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": -71532000, "capital_expenditure": 919000, "free_cash_flow": -70613000, "dividends_paid": null, "share_repurchases": -177000, "shares_issued": 321887000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 84000, "gross_profit": 10844000, "ebit": -149757000, "ebitda": -149673000, "pretax_income": -151942000, "tax_provision": 2000000, "net_income": -153942000, "net_income_to_common": -153942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": null, "total_debt": 1644000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 10413649, "goodwill_and_intangibles": 4727000 }, "cash_flow": { "operating_cash_flow": -71532000, "capital_expenditure": 919000, "free_cash_flow": -70613000, "dividends_paid": null, "share_repurchases": -177000, "shares_issued": 321887000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 84000, "gross_profit": 10844000, "ebit": -149757000, "ebitda": -149673000, "pretax_income": -151942000, "tax_provision": 2000000, "net_income": -153942000, "net_income_to_common": -153942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": null, "total_debt": 1644000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 10413649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71532000, "capital_expenditure": 919000, "free_cash_flow": -70613000, "dividends_paid": null, "share_repurchases": -177000, "shares_issued": 321887000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 35174, "gross_profit": -35174, "ebit": -44209108, "ebitda": -44173934, "pretax_income": -48523589, "tax_provision": null, "net_income": -48523406, "net_income_to_common": -48523406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34766000, "total_current_assets": 34804000, "total_assets": 35617000, "short_term_debt": 66844, "long_term_debt": 37482000, "total_debt": 37482000, "total_liabilities": 51096000, "total_equity": -15479000, "shares_outstanding": 19500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31098078, "capital_expenditure": 9972, "free_cash_flow": -31088106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 35174, "gross_profit": -35174, "ebit": -44209108, "ebitda": -44173934, "pretax_income": -48523589, "tax_provision": null, "net_income": -48523406, "net_income_to_common": -48523406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34766000, "total_current_assets": 34804000, "total_assets": 35617000, "short_term_debt": 66844, "long_term_debt": 37482000, "total_debt": 37482000, "total_liabilities": 51096000, "total_equity": -15479000, "shares_outstanding": 19500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31098078, "capital_expenditure": 9972, "free_cash_flow": -31088106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000, "cost_of_revenue": null, "gross_profit": 1039000, "ebit": -23283000, "ebitda": -23219000, "pretax_income": -23283000, "tax_provision": null, "net_income": -23283000, "net_income_to_common": -23283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189163000, "total_current_assets": 195563000, "total_assets": 199130000, "short_term_debt": 453000, "long_term_debt": 1090000, "total_debt": 1543000, "total_liabilities": 15283000, "total_equity": 183847000, "shares_outstanding": 30397886, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": -8937000, "capital_expenditure": 147000, "free_cash_flow": -8790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000, "cost_of_revenue": null, "gross_profit": 1039000, "ebit": -23283000, "ebitda": -23219000, "pretax_income": -23283000, "tax_provision": null, "net_income": -23283000, "net_income_to_common": -23283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189163000, "total_current_assets": 195563000, "total_assets": 199130000, "short_term_debt": 453000, "long_term_debt": 1090000, "total_debt": 1543000, "total_liabilities": 15283000, "total_equity": 183847000, "shares_outstanding": 30397886, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": -8937000, "capital_expenditure": 147000, "free_cash_flow": -8790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000, "cost_of_revenue": null, "gross_profit": 1039000, "ebit": -23283000, "ebitda": -23219000, "pretax_income": -23283000, "tax_provision": null, "net_income": -23283000, "net_income_to_common": -23283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189163000, "total_current_assets": 195563000, "total_assets": 199130000, "short_term_debt": 453000, "long_term_debt": 1090000, "total_debt": 1543000, "total_liabilities": 15283000, "total_equity": 183847000, "shares_outstanding": 30397886, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": -8937000, "capital_expenditure": 147000, "free_cash_flow": -8790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000, "cost_of_revenue": null, "gross_profit": 1039000, "ebit": -23283000, "ebitda": -23219000, "pretax_income": -23283000, "tax_provision": null, "net_income": -23283000, "net_income_to_common": -23283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189163000, "total_current_assets": 195563000, "total_assets": 199130000, "short_term_debt": 453000, "long_term_debt": 1090000, "total_debt": 1543000, "total_liabilities": 15283000, "total_equity": 183847000, "shares_outstanding": 30397886, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": -8937000, "capital_expenditure": 147000, "free_cash_flow": -8790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000, "cost_of_revenue": null, "gross_profit": 1039000, "ebit": -23283000, "ebitda": -23219000, "pretax_income": -23283000, "tax_provision": null, "net_income": -23283000, "net_income_to_common": -23283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189163000, "total_current_assets": 195563000, "total_assets": 199130000, "short_term_debt": 751000, "long_term_debt": 1090000, "total_debt": 1543000, "total_liabilities": 15283000, "total_equity": 183847000, "shares_outstanding": 30397886, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": -8937000, "capital_expenditure": 147000, "free_cash_flow": -8790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000, "cost_of_revenue": null, "gross_profit": 1039000, "ebit": -23283000, "ebitda": -23219000, "pretax_income": -23283000, "tax_provision": null, "net_income": -23283000, "net_income_to_common": -23283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189163000, "total_current_assets": 195563000, "total_assets": 199130000, "short_term_debt": 453000, "long_term_debt": 1090000, "total_debt": 1543000, "total_liabilities": 15283000, "total_equity": 183847000, "shares_outstanding": 30397886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8937000, "capital_expenditure": 147000, "free_cash_flow": -8790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 54000, "gross_profit": 10844000, "ebit": -90397000, "ebitda": -90343000, "pretax_income": -90397000, "tax_provision": 2000000, "net_income": -92397000, "net_income_to_common": -92397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": 1209000, "total_debt": 1644000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 20170651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26740000, "capital_expenditure": 72193000, "free_cash_flow": 45453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 178860000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 54000, "gross_profit": 10844000, "ebit": -90397000, "ebitda": -90343000, "pretax_income": -90397000, "tax_provision": 2000000, "net_income": -92397000, "net_income_to_common": -92397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": 1209000, "total_debt": 1644000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 20170651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26740000, "capital_expenditure": 72193000, "free_cash_flow": 45453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 178860000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 54000, "gross_profit": 10844000, "ebit": -90397000, "ebitda": -90343000, "pretax_income": -90397000, "tax_provision": 2000000, "net_income": -92397000, "net_income_to_common": -92397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": 1209000, "total_debt": 1644000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 20170651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26740000, "capital_expenditure": 72193000, "free_cash_flow": 45453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 178860000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 54000, "gross_profit": 10844000, "ebit": -90397000, "ebitda": -90343000, "pretax_income": -90397000, "tax_provision": 2000000, "net_income": -92397000, "net_income_to_common": -92397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": 1209000, "total_debt": 1644000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 20170651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26740000, "capital_expenditure": 72193000, "free_cash_flow": 45453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 178860000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 54000, "gross_profit": 10844000, "ebit": -90397000, "ebitda": -90343000, "pretax_income": -90397000, "tax_provision": 2000000, "net_income": -92397000, "net_income_to_common": -92397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 870000, "long_term_debt": 1209000, "total_debt": 1644000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 20170651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26740000, "capital_expenditure": 72193000, "free_cash_flow": 45453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 178860000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 54000, "gross_profit": 10844000, "ebit": -90397000, "ebitda": -90343000, "pretax_income": -90397000, "tax_provision": 2000000, "net_income": -92397000, "net_income_to_common": -92397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": 1209000, "total_debt": 1644000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 20170651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26740000, "capital_expenditure": 72193000, "free_cash_flow": 45453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 178860000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }