{ "ticker": { "uuid": "a5811d0c-90e3-47b1-99f5-212e4dd53af6", "symbol": "CBIO", "name": "Crescent Biopharma, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a5811d0c-90e3-47b1-99f5-212e4dd53af6/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5811d0c-90e3-47b1-99f5-212e4dd53af6/" }, "ticker_metadata": { "id": 5237, "uuid": "a5811d0c-90e3-47b1-99f5-212e4dd53af6", "symbol": "CBIO", "name": "Crescent Biopharma, Inc.", "asset_type": "equity", "market_cap": 592031000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Catalyst Biosciences, Inc., a clinical-stage biopharmaceutical company, is focused on developing candidates for protease products in the fields of hemostasis and complement regulation. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a5811d0c-90e3-47b1-99f5-212e4dd53af6", "symbol": "CBIO", "name": "Crescent Biopharma, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a5811d0c-90e3-47b1-99f5-212e4dd53af6/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5811d0c-90e3-47b1-99f5-212e4dd53af6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 18, "market_cap": 547161948, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8816, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.9228 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:07.675358+00:00", "batch_id": "" }, "size": { "price_close": 18, "market_cap": 547161948, "market_cap_usd": 547161948, "enterprise_value": 358451948, "shares_outstanding": 30397886, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9762, "ptbv_ratio": 3.0568, "ps_ratio": 12.8905, "pcf_ratio": null, "pfcf_ratio": -238.2064, "ev_ebitda": null, "ev_ebit": -2.2544, "ev_sales": 8.4447, "ev_fcf": -156.0517, "earnings_yield": null, "fcf_yield": -0.0064, "price_to_sales": 12.8905, "price_to_book": 2.9762, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1184 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9616, "operating_margin": -3.7459, "net_margin": -3.8183, "ebitda_margin": -3.7425, "fcf_margin": -0.0541, "roe": -0.8816, "roa": -0.8139, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2132, "cash_conversion": 0.0142, "accruals_ratio": -0.4355, "sbc_to_revenue": 0.3813, "piotroski_f_score": 4, "altman_z_score": 18.7807, "earnings_stability_5y": 1.0071, "revenue_stability_5y": 1.247, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.205, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0831, "net_debt_to_ebitda": 1.1879, "debt_to_assets": 0.0023, "interest_coverage": -36.713, "current_ratio": 13.7788, "quick_ratio": 13.7788, "net_debt": -188710000, "local_beta": 0.0007, "volatility_252d": 0.9228, "volatility_60d": 2.2019, "max_drawdown_12m": -0.4377, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 4.2486, "revenue_growth_5y_cagr": 0.0131, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0405, "price_return_3m": 0.4913, "price_return_6m": 0.3772, "price_return_9m": 0.264, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.3772, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2742, "distance_from_52w_low": 1.0134, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 42447000, "gross_profit_ttm": 40817000, "ebit_ttm": -159004000, "ebitda_ttm": -158856000, "net_income_ttm": -162077000, "eps_diluted_ttm": -5.3319, "operating_cash_flow_ttm": -75363008, "capital_expenditure_ttm": 73066000, "fcf_ttm": -2297008, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4331000, "cash_and_equivalents": 189163000, "total_current_assets": 195563000, "total_current_liabilities": 14193000, "net_ppe": null, "total_assets": 199130000, "total_debt": 453000, "total_equity": 183847000, "net_working_capital": -7340000, "book_value_per_share": 6.048, "retained_earnings": -195092000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 179000000, "tangible_book_per_share": 5.8886 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 817, "ticker_id": 5237, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:07.675358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18, "market_cap": 547161948, "market_cap_usd": 547161948, "enterprise_value": 358451948, "shares_outstanding": 30397886, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.976181, "ptbv_ratio": 3.05677066, "ps_ratio": 12.89047396, "pcf_ratio": null, "pfcf_ratio": -238.20637455, "ev_ebitda": null, "ev_ebit": -2.25435805, "ev_sales": 8.44469451, "ev_fcf": -156.05167592, "earnings_yield": null, "fcf_yield": -0.00640813, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96159917, "operating_margin": -3.745942, "net_margin": -3.81833816, "ebitda_margin": -3.7424553, "fcf_margin": -0.05411473, "roe": -0.88158632, "roa": -0.81392558, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.21316226, "cash_conversion": 0.01417233, "accruals_ratio": -0.43546423, "sbc_to_revenue": 0.38127547, "debt_to_equity": 0.08312891, "net_debt_to_ebitda": 1.18793121, "debt_to_assets": 0.0022749, "interest_coverage": -36.71299931, "current_ratio": 13.77883464, "quick_ratio": 13.77883464, "net_debt": -188710000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 4.24859121, "revenue_growth_5y_cagr": 0.01305744, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 18.78069711, "earnings_stability_5y": 1.007052, "revenue_stability_5y": 1.247049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04051173, "price_return_3m": 0.49130075, "price_return_6m": 0.37719969, "price_return_9m": 0.26404494, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.27419355, "distance_from_52w_low": 1.01342282, "relative_strength": null, "local_beta": 0.0007, "volatility_252d": 0.92281, "volatility_60d": 2.201873, "max_drawdown_12m": -0.43773585, "revenue_ttm": 42447000, "gross_profit_ttm": 40817000, "ebit_ttm": -159004000, "ebitda_ttm": -158856000, "net_income_ttm": -162077000, "eps_diluted_ttm": -5.33185104, "operating_cash_flow_ttm": -75363008, "capital_expenditure_ttm": 73066000, "fcf_ttm": -2297008, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4331000, "cash_and_equivalents": 189163000, "total_current_assets": 195563000, "total_current_liabilities": 14193000, "net_ppe": null, "total_assets": 199130000, "total_debt": 453000, "total_equity": 183847000, "net_working_capital": -7340000, "book_value_per_share": 6.04801926, "retained_earnings": -195092000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 179000000, "tangible_book_per_share": 5.88856738, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8816, "momentum_12_1": null, "complete_fields": { "id": 817, "ticker_id": 5237, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:07.675358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18, "market_cap": 547161948, "market_cap_usd": 547161948, "enterprise_value": 358451948, "shares_outstanding": 30397886, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.976181, "ptbv_ratio": 3.05677066, "ps_ratio": 12.89047396, "pcf_ratio": null, "pfcf_ratio": -238.20637455, "ev_ebitda": null, "ev_ebit": -2.25435805, "ev_sales": 8.44469451, "ev_fcf": -156.05167592, "earnings_yield": null, "fcf_yield": -0.00640813, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96159917, "operating_margin": -3.745942, "net_margin": -3.81833816, "ebitda_margin": -3.7424553, "fcf_margin": -0.05411473, "roe": -0.88158632, "roa": -0.81392558, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.21316226, "cash_conversion": 0.01417233, "accruals_ratio": -0.43546423, "sbc_to_revenue": 0.38127547, "debt_to_equity": 0.08312891, "net_debt_to_ebitda": 1.18793121, "debt_to_assets": 0.0022749, "interest_coverage": -36.71299931, "current_ratio": 13.77883464, "quick_ratio": 13.77883464, "net_debt": -188710000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 4.24859121, "revenue_growth_5y_cagr": 0.01305744, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 18.78069711, "earnings_stability_5y": 1.007052, "revenue_stability_5y": 1.247049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04051173, "price_return_3m": 0.49130075, "price_return_6m": 0.37719969, "price_return_9m": 0.26404494, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.27419355, "distance_from_52w_low": 1.01342282, "relative_strength": null, "local_beta": 0.0007, "volatility_252d": 0.92281, "volatility_60d": 2.201873, "max_drawdown_12m": -0.43773585, "revenue_ttm": 42447000, "gross_profit_ttm": 40817000, "ebit_ttm": -159004000, "ebitda_ttm": -158856000, "net_income_ttm": -162077000, "eps_diluted_ttm": -5.33185104, "operating_cash_flow_ttm": -75363008, "capital_expenditure_ttm": 73066000, "fcf_ttm": -2297008, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4331000, "cash_and_equivalents": 189163000, "total_current_assets": 195563000, "total_current_liabilities": 14193000, "net_ppe": null, "total_assets": 199130000, "total_debt": 453000, "total_equity": 183847000, "net_working_capital": -7340000, "book_value_per_share": 6.04801926, "retained_earnings": -195092000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 179000000, "tangible_book_per_share": 5.88856738, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 84000, "gross_profit": 10844000, "ebit": -149757000, "ebitda": -149673000, "pretax_income": -151942000, "tax_provision": 2000000, "net_income": -153942000, "net_income_to_common": -153942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": null, "total_debt": 435000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 10413649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71532000, "capital_expenditure": 919000, "free_cash_flow": -70613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37178, "ticker_id": 5237, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149757000", "ebitda": "-149673000", "netIncome": "-153942000", "grossProfit": "10844000", "depreciation": "None", "totalRevenue": "10844000", "costOfRevenue": "84000", "interestIncome": "2875000", "incomeBeforeTax": "-151942000", "interestExpense": "2185000", "operatingIncome": "-152632000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "690000", "nonInterestIncome": "None", "operatingExpenses": "163476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "25390000", "netIncomeFromContinuingOperations": "-153942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "240293000", "longTermDebt": "None", "shortTermDebt": "435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171809000", "totalLiabilities": "37281000", "otherCurrentAssets": "5463000", "totalCurrentAssets": "236655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638000", "currentAccountsPayable": "9997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1644000", "totalShareholderEquity": "203012000", "capitalLeaseObligations": "1644000", "otherCurrentLiabilities": "21484000", "totalCurrentLiabilities": "36072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1209000", "cashAndShortTermInvestments": "213192000", "commonStockSharesOutstanding": "10413649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71532000", "capitalExpenditures": "919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322984000", "cashflowFromInvestment": "-72919000", "stockBasedCompensation": "13300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10844000, "cost_of_revenue": 84000, "gross_profit": 10844000, "research_and_development": 138086000, "selling_general_admin": 25390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149757000, "depreciation_amortisation": 84000, "ebitda": -149673000, "interest_expense": 2185000, "interest_income": null, "other_non_operating": null, "pretax_income": -151942000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -153942000, "net_income_continuing_ops": -153942000, "net_income_to_common": -153942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213192000, "short_term_investments": null, "net_receivables": 18000000, "inventory": null, "other_current_assets": null, "total_current_assets": 236655000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3638000, "total_assets": 240293000, "short_term_debt": 435000, "accounts_payable": 9997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209000, "total_liabilities": 37281000, "total_debt": 435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171809000, "total_equity": 203012000, "shares_outstanding": 10413649, "operating_cash_flow": -71532000, "stock_based_compensation": 13300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 322984000, "free_cash_flow": -70613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149757000", "ebitda": "-149673000", "netIncome": "-153942000", "grossProfit": "10844000", "depreciation": "None", "totalRevenue": "10844000", "costOfRevenue": "84000", "interestIncome": "2875000", "incomeBeforeTax": "-151942000", "interestExpense": "2185000", "operatingIncome": "-152632000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "690000", "nonInterestIncome": "None", "operatingExpenses": "163476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "25390000", "netIncomeFromContinuingOperations": "-153942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "240293000", "longTermDebt": "None", "shortTermDebt": "435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171809000", "totalLiabilities": "37281000", "otherCurrentAssets": "5463000", "totalCurrentAssets": "236655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638000", "currentAccountsPayable": "9997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1644000", "totalShareholderEquity": "203012000", "capitalLeaseObligations": "1644000", "otherCurrentLiabilities": "21484000", "totalCurrentLiabilities": "36072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1209000", "cashAndShortTermInvestments": "213192000", "commonStockSharesOutstanding": "10413649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71532000", "capitalExpenditures": "919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322984000", "cashflowFromInvestment": "-72919000", "stockBasedCompensation": "13300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 35174, "gross_profit": -35174, "ebit": -44209108, "ebitda": -44173934, "pretax_income": -48523589, "tax_provision": null, "net_income": -48523406, "net_income_to_common": -48523406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34766000, "total_current_assets": 34804000, "total_assets": 35617000, "short_term_debt": 66844, "long_term_debt": 37482000, "total_debt": 37548844, "total_liabilities": 51096000, "total_equity": -15479000, "shares_outstanding": 19500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31098078, "capital_expenditure": 9972, "free_cash_flow": -31088106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37183, "ticker_id": 5237, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44209108", "ebitda": "-44173934", "netIncome": "-48523406", "grossProfit": "-35174", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "35174", "interestIncome": "None", "incomeBeforeTax": "-48523589", "interestExpense": "852000", "operatingIncome": "-49897519", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49897519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28060542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35174", "sellingGeneralAndAdministrative": "16324566", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "35617000", "longTermDebt": "37482000", "shortTermDebt": "66844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17867000", "totalLiabilities": "51096000", "otherCurrentAssets": "38000", "totalCurrentAssets": "34804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813000", "currentAccountsPayable": "107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37482000", "totalShareholderEquity": "-15479000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9507000", "totalCurrentLiabilities": "9614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41482000", "cashAndShortTermInvestments": "34766000", "commonStockSharesOutstanding": "19500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37879158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-31098078", "capitalExpenditures": "9972", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5398", "cashflowFromInvestment": "20028", "stockBasedCompensation": "4772921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 35174, "gross_profit": -35174, "research_and_development": 28060542, "selling_general_admin": 16324566, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44209108, "depreciation_amortisation": 35174, "ebitda": -44173934, "interest_expense": 852000, "interest_income": null, "other_non_operating": null, "pretax_income": -48523589, "tax_provision": null, "effective_tax_rate": null, "net_income": -48523406, "net_income_continuing_ops": null, "net_income_to_common": -48523406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34766000, "short_term_investments": null, "net_receivables": 136580, "inventory": null, "other_current_assets": null, "total_current_assets": 34804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 813000, "total_assets": 35617000, "short_term_debt": 66844, "accounts_payable": 107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9614000, "long_term_debt": 37482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41482000, "total_liabilities": 51096000, "total_debt": 37548844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17867000, "total_equity": -15479000, "shares_outstanding": 19500000, "operating_cash_flow": -31098078, "stock_based_compensation": 4772921, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9972, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5398, "free_cash_flow": -31088106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44209108", "ebitda": "-44173934", "netIncome": "-48523406", "grossProfit": "-35174", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "35174", "interestIncome": "None", "incomeBeforeTax": "-48523589", "interestExpense": "852000", "operatingIncome": "-49897519", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49897519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28060542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35174", "sellingGeneralAndAdministrative": "16324566", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "35617000", "longTermDebt": "37482000", "shortTermDebt": "66844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17867000", "totalLiabilities": "51096000", "otherCurrentAssets": "38000", "totalCurrentAssets": "34804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813000", "currentAccountsPayable": "107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37482000", "totalShareholderEquity": "-15479000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9507000", "totalCurrentLiabilities": "9614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41482000", "cashAndShortTermInvestments": "34766000", "commonStockSharesOutstanding": "19500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37879158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-31098078", "capitalExpenditures": "9972", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5398", "cashflowFromInvestment": "20028", "stockBasedCompensation": "4772921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": 10000, "cost_of_revenue": 153301, "gross_profit": 10000, "ebit": -39274656, "ebitda": -39121355, "pretax_income": -36898783, "tax_provision": null, "net_income": -36899420, "net_income_to_common": -36899420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41792830, "total_current_assets": 43790734, "total_assets": 45316475, "short_term_debt": 741558, "long_term_debt": null, "total_debt": 741558, "total_liabilities": 6902074, "total_equity": 38414401, "shares_outstanding": 63342465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34879903, "capital_expenditure": 21394, "free_cash_flow": -34858509, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37188, "ticker_id": 5237, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39274656", "ebitda": "-39121355", "netIncome": "-36899420", "grossProfit": "10000", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "153301", "interestIncome": "None", "incomeBeforeTax": "-36898783", "interestExpense": "None", "operatingIncome": "-39275293", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39285293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20071656", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153301", "sellingGeneralAndAdministrative": "19213000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64394", "currentDebt": "None", "investments": "None", "totalAssets": "45316475", "longTermDebt": "None", "shortTermDebt": "741558", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-456485212", "totalLiabilities": "6902074", "otherCurrentAssets": "1822084", "totalCurrentAssets": "43790734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525741", "currentAccountsPayable": "868115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808402", "totalShareholderEquity": "38414401", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5225557", "totalCurrentLiabilities": "6835230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66844", "cashAndShortTermInvestments": "41792830", "commonStockSharesOutstanding": "63342465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41792830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36899420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-34879903", "capitalExpenditures": "21394", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28823508", "cashflowFromInvestment": "-21394", "stockBasedCompensation": "3560476", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000, "cost_of_revenue": 153301, "gross_profit": 10000, "research_and_development": 20071656, "selling_general_admin": 19213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39274656, "depreciation_amortisation": 153301, "ebitda": -39121355, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36898783, "tax_provision": null, "effective_tax_rate": null, "net_income": -36899420, "net_income_continuing_ops": null, "net_income_to_common": -36899420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41792830, "short_term_investments": null, "net_receivables": 175820, "inventory": null, "other_current_assets": null, "total_current_assets": 43790734, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1525741, "total_assets": 45316475, "short_term_debt": 741558, "accounts_payable": 868115, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6835230, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66844, "total_liabilities": 6902074, "total_debt": 741558, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456485212, "total_equity": 38414401, "shares_outstanding": 63342465, "operating_cash_flow": -34879903, "stock_based_compensation": 3560476, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21394, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28823508, "free_cash_flow": -34858509, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39274656", "ebitda": "-39121355", "netIncome": "-36899420", "grossProfit": "10000", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "153301", "interestIncome": "None", "incomeBeforeTax": "-36898783", "interestExpense": "None", "operatingIncome": "-39275293", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39285293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20071656", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153301", "sellingGeneralAndAdministrative": "19213000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64394", "currentDebt": "None", "investments": "None", "totalAssets": "45316475", "longTermDebt": "None", "shortTermDebt": "741558", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-456485212", "totalLiabilities": "6902074", "otherCurrentAssets": "1822084", "totalCurrentAssets": "43790734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525741", "currentAccountsPayable": "868115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808402", "totalShareholderEquity": "38414401", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5225557", "totalCurrentLiabilities": "6835230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66844", "cashAndShortTermInvestments": "41792830", "commonStockSharesOutstanding": "63342465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41792830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36899420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-34879903", "capitalExpenditures": "21394", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28823508", "cashflowFromInvestment": "-21394", "stockBasedCompensation": "3560476", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": 75000, "cost_of_revenue": 1032156, "gross_profit": 75000, "ebit": -47402879, "ebitda": -47195734, "pretax_income": -46688359, "tax_provision": null, "net_income": -46688802, "net_income_to_common": -46688802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47870619, "total_current_assets": 50714705, "total_assets": 51810589, "short_term_debt": 918555, "long_term_debt": null, "total_debt": 918555, "total_liabilities": 8880752, "total_equity": 42929837, "shares_outstanding": 52531173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46457488, "capital_expenditure": 84191, "free_cash_flow": -46373297, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37193, "ticker_id": 5237, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47402879", "ebitda": "-47195734", "netIncome": "-46688802", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "1032156", "interestIncome": "None", "incomeBeforeTax": "-46688359", "interestExpense": "None", "operatingIncome": "-47403322", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47478322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28390879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207145", "sellingGeneralAndAdministrative": "19087000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54378", "currentDebt": "None", "investments": "None", "totalAssets": "51810589", "longTermDebt": "None", "shortTermDebt": "918555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-419585792", "totalLiabilities": "8880752", "otherCurrentAssets": "2700070", "totalCurrentAssets": "50714705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1095884", "currentAccountsPayable": "970191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "918555", "totalShareholderEquity": "42929837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6992006", "totalCurrentLiabilities": "8880752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "47870619", "commonStockSharesOutstanding": "52531173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47870619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46688802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-46457488", "capitalExpenditures": "84191", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4157408", "cashflowFromInvestment": "-84191", "stockBasedCompensation": "3857580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000, "cost_of_revenue": 1032156, "gross_profit": 75000, "research_and_development": 28390879, "selling_general_admin": 19087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47402879, "depreciation_amortisation": 207145, "ebitda": -47195734, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -46688359, "tax_provision": null, "effective_tax_rate": null, "net_income": -46688802, "net_income_continuing_ops": null, "net_income_to_common": -46688802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47870619, "short_term_investments": null, "net_receivables": 144016, "inventory": null, "other_current_assets": null, "total_current_assets": 50714705, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1095884, "total_assets": 51810589, "short_term_debt": 918555, "accounts_payable": 970191, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8880752, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8880752, "total_debt": 918555, "preferred_stock": null, "minority_interest": null, "retained_earnings": -419585792, "total_equity": 42929837, "shares_outstanding": 52531173, "operating_cash_flow": -46457488, "stock_based_compensation": 3857580, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84191, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84191, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4157408, "free_cash_flow": -46373297, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47402879", "ebitda": "-47195734", "netIncome": "-46688802", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "1032156", "interestIncome": "None", "incomeBeforeTax": "-46688359", "interestExpense": "None", "operatingIncome": "-47403322", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47478322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28390879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207145", "sellingGeneralAndAdministrative": "19087000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54378", "currentDebt": "None", "investments": "None", "totalAssets": "51810589", "longTermDebt": "None", "shortTermDebt": "918555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-419585792", "totalLiabilities": "8880752", "otherCurrentAssets": "2700070", "totalCurrentAssets": "50714705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1095884", "currentAccountsPayable": "970191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "918555", "totalShareholderEquity": "42929837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6992006", "totalCurrentLiabilities": "8880752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "47870619", "commonStockSharesOutstanding": "52531173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47870619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46688802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-46457488", "capitalExpenditures": "84191", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4157408", "cashflowFromInvestment": "-84191", "stockBasedCompensation": "3857580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": 1159767, "cost_of_revenue": null, "gross_profit": 1159767, "ebit": -63447205, "ebitda": -63182605, "pretax_income": -63427437, "tax_provision": null, "net_income": -63427437, "net_income_to_common": -63427437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90254890, "total_current_assets": 90788694, "total_assets": 94346648, "short_term_debt": 1001407, "long_term_debt": null, "total_debt": 1001407, "total_liabilities": 12742997, "total_equity": 81603651, "shares_outstanding": 51453294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57489530, "capital_expenditure": 14943, "free_cash_flow": -57474587, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37198, "ticker_id": 5237, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63447205", "ebitda": "-63182605", "netIncome": "-63427437", "grossProfit": "1159767", "depreciation": "None", "totalRevenue": "1159767", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-63427437", "interestExpense": "None", "operatingIncome": "-63447205", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64606972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47491567", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264600", "sellingGeneralAndAdministrative": "17115405", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52314", "currentDebt": "None", "investments": "None", "totalAssets": "94346648", "longTermDebt": "None", "shortTermDebt": "1001407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-372896990", "totalLiabilities": "12742997", "otherCurrentAssets": "532457", "totalCurrentAssets": "90788694", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3557954", "currentAccountsPayable": "2107615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1920014", "totalShareholderEquity": "81603651", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8715368", "totalCurrentLiabilities": "11824390", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918607", "cashAndShortTermInvestments": "90254890", "commonStockSharesOutstanding": "51453294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90254890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63427437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-57489530", "capitalExpenditures": "14943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10724346", "cashflowFromInvestment": "-14943", "stockBasedCompensation": "6087286", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1159767, "cost_of_revenue": null, "gross_profit": 1159767, "research_and_development": 47491567, "selling_general_admin": 17115405, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63447205, "depreciation_amortisation": 264600, "ebitda": -63182605, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -63427437, "tax_provision": null, "effective_tax_rate": null, "net_income": -63427437, "net_income_continuing_ops": null, "net_income_to_common": -63427437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90254890, "short_term_investments": null, "net_receivables": 1347, "inventory": null, "other_current_assets": null, "total_current_assets": 90788694, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3557954, "total_assets": 94346648, "short_term_debt": 1001407, "accounts_payable": 2107615, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11824390, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918607, "total_liabilities": 12742997, "total_debt": 1001407, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372896990, "total_equity": 81603651, "shares_outstanding": 51453294, "operating_cash_flow": -57489530, "stock_based_compensation": 6087286, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14943, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10724346, "free_cash_flow": -57474587, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63447205", "ebitda": "-63182605", "netIncome": "-63427437", "grossProfit": "1159767", "depreciation": "None", "totalRevenue": "1159767", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-63427437", "interestExpense": "None", "operatingIncome": "-63447205", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64606972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47491567", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264600", "sellingGeneralAndAdministrative": "17115405", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52314", "currentDebt": "None", "investments": "None", "totalAssets": "94346648", "longTermDebt": "None", "shortTermDebt": "1001407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-372896990", "totalLiabilities": "12742997", "otherCurrentAssets": "532457", "totalCurrentAssets": "90788694", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3557954", "currentAccountsPayable": "2107615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1920014", "totalShareholderEquity": "81603651", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8715368", "totalCurrentLiabilities": "11824390", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918607", "cashAndShortTermInvestments": "90254890", "commonStockSharesOutstanding": "51453294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90254890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63427437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-57489530", "capitalExpenditures": "14943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10724346", "cashflowFromInvestment": "-14943", "stockBasedCompensation": "6087286", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": 10162935, "cost_of_revenue": 951599, "gross_profit": 10162935, "ebit": -51509390, "ebitda": -51238636, "pretax_income": -51026903, "tax_provision": null, "net_income": -51026903, "net_income_to_common": -51026903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137035017, "total_current_assets": 138273345, "total_assets": 142832169, "short_term_debt": 898549, "long_term_debt": null, "total_debt": 898549, "total_liabilities": 14612713, "total_equity": 128219456, "shares_outstanding": 45721139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39241931, "capital_expenditure": 68507, "free_cash_flow": -39173424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37203, "ticker_id": 5237, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51509390", "ebitda": "-51238636", "netIncome": "-51026903", "grossProfit": "10162935", "depreciation": "None", "totalRevenue": "10162935", "costOfRevenue": "951599", "interestIncome": "None", "incomeBeforeTax": "-51026903", "interestExpense": "None", "operatingIncome": "-51509390", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61672325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44929198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270754", "sellingGeneralAndAdministrative": "16743127", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49018", "currentDebt": "None", "investments": "None", "totalAssets": "142832169", "longTermDebt": "None", "shortTermDebt": "898549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-309469553", "totalLiabilities": "14612713", "otherCurrentAssets": "1236179", "totalCurrentAssets": "138273345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4558824", "currentAccountsPayable": "2089939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2818564", "totalShareholderEquity": "128219456", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9439881", "totalCurrentLiabilities": "12428369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2184344", "cashAndShortTermInvestments": "137035017", "commonStockSharesOutstanding": "45721139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137035017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51026903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-39241931", "capitalExpenditures": "68507", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18144014", "cashflowFromInvestment": "-68507", "stockBasedCompensation": "6901758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10162935, "cost_of_revenue": 951599, "gross_profit": 10162935, "research_and_development": 44929198, "selling_general_admin": 16743127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51509390, "depreciation_amortisation": 270754, "ebitda": -51238636, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51026903, "tax_provision": null, "effective_tax_rate": null, "net_income": -51026903, "net_income_continuing_ops": null, "net_income_to_common": -51026903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137035017, "short_term_investments": null, "net_receivables": 2149, "inventory": null, "other_current_assets": null, "total_current_assets": 138273345, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4558824, "total_assets": 142832169, "short_term_debt": 898549, "accounts_payable": 2089939, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12428369, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2184344, "total_liabilities": 14612713, "total_debt": 898549, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309469553, "total_equity": 128219456, "shares_outstanding": 45721139, "operating_cash_flow": -39241931, "stock_based_compensation": 6901758, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68507, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18144014, "free_cash_flow": -39173424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51509390", "ebitda": "-51238636", "netIncome": "-51026903", "grossProfit": "10162935", "depreciation": "None", "totalRevenue": "10162935", "costOfRevenue": "951599", "interestIncome": "None", "incomeBeforeTax": "-51026903", "interestExpense": "None", "operatingIncome": "-51509390", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61672325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44929198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270754", "sellingGeneralAndAdministrative": "16743127", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49018", "currentDebt": "None", "investments": "None", "totalAssets": "142832169", "longTermDebt": "None", "shortTermDebt": "898549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-309469553", "totalLiabilities": "14612713", "otherCurrentAssets": "1236179", "totalCurrentAssets": "138273345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4558824", "currentAccountsPayable": "2089939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2818564", "totalShareholderEquity": "128219456", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9439881", "totalCurrentLiabilities": "12428369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2184344", "cashAndShortTermInvestments": "137035017", "commonStockSharesOutstanding": "45721139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137035017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51026903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-39241931", "capitalExpenditures": "68507", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18144014", "cashflowFromInvestment": "-68507", "stockBasedCompensation": "6901758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 899302, "gross_profit": -899302, "ebit": -57891911, "ebitda": -56992609, "pretax_income": -57892000, "tax_provision": -3776234, "net_income": -54115766, "net_income_to_common": -54115766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158201441, "total_current_assets": 162527763, "total_assets": 167969679, "short_term_debt": 804126, "long_term_debt": null, "total_debt": 804126, "total_liabilities": 13769092, "total_equity": 154200587, "shares_outstanding": 43254782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51984139, "capital_expenditure": 144931, "free_cash_flow": -51839208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37208, "ticker_id": 5237, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57891911", "ebitda": "-56992609", "netIncome": "-54115766", "grossProfit": "-899302", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "899302", "interestIncome": "None", "incomeBeforeTax": "-57892000", "interestExpense": "None", "operatingIncome": "-61389000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3776234", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899302", "sellingGeneralAndAdministrative": "14360000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43465", "currentDebt": "None", "investments": "None", "totalAssets": "167969679", "longTermDebt": "None", "shortTermDebt": "804126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-258442650", "totalLiabilities": "13769092", "otherCurrentAssets": "4140369", "totalCurrentAssets": "162527763", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185953", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5441916", "currentAccountsPayable": "1435660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3622642", "totalShareholderEquity": "154200587", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8710790", "totalCurrentLiabilities": "10950576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2818516", "cashAndShortTermInvestments": "158201441", "commonStockSharesOutstanding": "43254782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158201441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57891911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-51984139", "capitalExpenditures": "144931", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412913", "cashflowFromInvestment": "-144928", "stockBasedCompensation": "6215090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 899302, "gross_profit": -899302, "research_and_development": 47029000, "selling_general_admin": 14360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57891911, "depreciation_amortisation": 899302, "ebitda": -56992609, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -57892000, "tax_provision": -3776234, "effective_tax_rate": null, "net_income": -54115766, "net_income_continuing_ops": null, "net_income_to_common": -54115766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158201441, "short_term_investments": null, "net_receivables": 185953, "inventory": null, "other_current_assets": null, "total_current_assets": 162527763, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5441916, "total_assets": 167969679, "short_term_debt": 804126, "accounts_payable": 1435660, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10950576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2818516, "total_liabilities": 13769092, "total_debt": 804126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258442650, "total_equity": 154200587, "shares_outstanding": 43254782, "operating_cash_flow": -51984139, "stock_based_compensation": 6215090, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144931, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 412913, "free_cash_flow": -51839208, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57891911", "ebitda": "-56992609", "netIncome": "-54115766", "grossProfit": "-899302", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "899302", "interestIncome": "None", "incomeBeforeTax": "-57892000", "interestExpense": "None", "operatingIncome": "-61389000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3776234", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899302", "sellingGeneralAndAdministrative": "14360000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43465", "currentDebt": "None", "investments": "None", "totalAssets": "167969679", "longTermDebt": "None", "shortTermDebt": "804126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-258442650", "totalLiabilities": "13769092", "otherCurrentAssets": "4140369", "totalCurrentAssets": "162527763", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185953", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5441916", "currentAccountsPayable": "1435660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3622642", "totalShareholderEquity": "154200587", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8710790", "totalCurrentLiabilities": "10950576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2818516", "cashAndShortTermInvestments": "158201441", "commonStockSharesOutstanding": "43254782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158201441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57891911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-51984139", "capitalExpenditures": "144931", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412913", "cashflowFromInvestment": "-144928", "stockBasedCompensation": "6215090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 275123, "gross_profit": -275123, "ebit": -51504823, "ebitda": -51229700, "pretax_income": -48274000, "tax_provision": 3231190, "net_income": -48274000, "net_income_to_common": -48274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209918000, "total_current_assets": 212269119, "total_assets": 214839000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9375000, "total_equity": 205464000, "shares_outstanding": 41044621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43331130, "capital_expenditure": 125618, "free_cash_flow": -43205512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37213, "ticker_id": 5237, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51504823", "ebitda": "-51229700", "netIncome": "-48274000", "grossProfit": "-275123", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "275123", "interestIncome": "None", "incomeBeforeTax": "-48274000", "interestExpense": "None", "operatingIncome": "-51505000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3231190", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275123", "sellingGeneralAndAdministrative": "11413000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-405", "commonStock": "43159", "currentDebt": "None", "investments": "None", "totalAssets": "214839000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-200550739", "totalLiabilities": "9375000", "otherCurrentAssets": "1938402", "totalCurrentAssets": "212269119", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2570153", "currentAccountsPayable": "2663579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6099575", "totalCurrentLiabilities": "8763154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611623", "cashAndShortTermInvestments": "209918000", "commonStockSharesOutstanding": "41044621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48273633", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-43331130", "capitalExpenditures": "125618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129449605", "cashflowFromInvestment": "-125618", "stockBasedCompensation": "4587098", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 275123, "gross_profit": -275123, "research_and_development": 40092000, "selling_general_admin": 11413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51504823, "depreciation_amortisation": 275123, "ebitda": -51229700, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48274000, "tax_provision": 3231190, "effective_tax_rate": null, "net_income": -48274000, "net_income_continuing_ops": null, "net_income_to_common": -48274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209918000, "short_term_investments": null, "net_receivables": 413122, "inventory": -405, "other_current_assets": null, "total_current_assets": 212269119, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2570153, "total_assets": 214839000, "short_term_debt": null, "accounts_payable": 2663579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8763154, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611623, "total_liabilities": 9375000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200550739, "total_equity": 205464000, "shares_outstanding": 41044621, "operating_cash_flow": -43331130, "stock_based_compensation": 4587098, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125618, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129449605, "free_cash_flow": -43205512, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51504823", "ebitda": "-51229700", "netIncome": "-48274000", "grossProfit": "-275123", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "275123", "interestIncome": "None", "incomeBeforeTax": "-48274000", "interestExpense": "None", "operatingIncome": "-51505000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3231190", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275123", "sellingGeneralAndAdministrative": "11413000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-405", "commonStock": "43159", "currentDebt": "None", "investments": "None", "totalAssets": "214839000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-200550739", "totalLiabilities": "9375000", "otherCurrentAssets": "1938402", "totalCurrentAssets": "212269119", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2570153", "currentAccountsPayable": "2663579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6099575", "totalCurrentLiabilities": "8763154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611623", "cashAndShortTermInvestments": "209918000", "commonStockSharesOutstanding": "41044621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48273633", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-43331130", "capitalExpenditures": "125618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129449605", "cashflowFromInvestment": "-125618", "stockBasedCompensation": "4587098", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": 1039000, "cost_of_revenue": null, "gross_profit": 1039000, "ebit": -23283000, "ebitda": -23219000, "pretax_income": -23283000, "tax_provision": null, "net_income": -23283000, "net_income_to_common": -23283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189163000, "total_current_assets": 195563000, "total_assets": 199130000, "short_term_debt": 453000, "long_term_debt": null, "total_debt": 453000, "total_liabilities": 15283000, "total_equity": 183847000, "shares_outstanding": 30397886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8937000, "capital_expenditure": 147000, "free_cash_flow": -8790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37176, "ticker_id": 5237, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23283000", "ebitda": "-23219000", "netIncome": "-23283000", "grossProfit": "1039000", "depreciation": "None", "totalRevenue": "1039000", "costOfRevenue": "None", "interestIncome": "1446000", "incomeBeforeTax": "-23283000", "interestExpense": "0", "operatingIncome": "-24729000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1446000", "nonInterestIncome": "None", "operatingExpenses": "25768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "7865000", "netIncomeFromContinuingOperations": "-23283000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "199130000", "longTermDebt": "None", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195092000", "totalLiabilities": "15283000", "otherCurrentAssets": "6400000", "totalCurrentAssets": "195563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3567000", "currentAccountsPayable": "1190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1543000", "totalShareholderEquity": "183847000", "capitalLeaseObligations": "1543000", "otherCurrentLiabilities": "9433000", "totalCurrentLiabilities": "14193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090000", "cashAndShortTermInvestments": "189163000", "commonStockSharesOutstanding": "30397886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8937000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6945000", "cashflowFromInvestment": "-8147000", "stockBasedCompensation": "4113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1039000, "cost_of_revenue": null, "gross_profit": 1039000, "research_and_development": 17903000, "selling_general_admin": 7865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23283000, "depreciation_amortisation": 64000, "ebitda": -23219000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -23283000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23283000, "net_income_continuing_ops": -23283000, "net_income_to_common": -23283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189163000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 195563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3567000, "total_assets": 199130000, "short_term_debt": 453000, "accounts_payable": 1190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090000, "total_liabilities": 15283000, "total_debt": 453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195092000, "total_equity": 183847000, "shares_outstanding": 30397886, "operating_cash_flow": -8937000, "stock_based_compensation": 4113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6945000, "free_cash_flow": -8790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23283000", "ebitda": "-23219000", "netIncome": "-23283000", "grossProfit": "1039000", "depreciation": "None", "totalRevenue": "1039000", "costOfRevenue": "None", "interestIncome": "1446000", "incomeBeforeTax": "-23283000", "interestExpense": "0", "operatingIncome": "-24729000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1446000", "nonInterestIncome": "None", "operatingExpenses": "25768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "7865000", "netIncomeFromContinuingOperations": "-23283000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "199130000", "longTermDebt": "None", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195092000", "totalLiabilities": "15283000", "otherCurrentAssets": "6400000", "totalCurrentAssets": "195563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3567000", "currentAccountsPayable": "1190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1543000", "totalShareholderEquity": "183847000", "capitalLeaseObligations": "1543000", "otherCurrentLiabilities": "9433000", "totalCurrentLiabilities": "14193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090000", "cashAndShortTermInvestments": "189163000", "commonStockSharesOutstanding": "30397886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8937000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6945000", "cashflowFromInvestment": "-8147000", "stockBasedCompensation": "4113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": 10844000, "cost_of_revenue": 54000, "gross_profit": 10844000, "ebit": -90397000, "ebitda": -90343000, "pretax_income": -90397000, "tax_provision": 2000000, "net_income": -92397000, "net_income_to_common": -92397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213192000, "total_current_assets": 236655000, "total_assets": 240293000, "short_term_debt": 435000, "long_term_debt": null, "total_debt": 435000, "total_liabilities": 37281000, "total_equity": 203012000, "shares_outstanding": 20170651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26740000, "capital_expenditure": 72193000, "free_cash_flow": 45453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37177, "ticker_id": 5237, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90397000", "ebitda": "-90343000", "netIncome": "-92397000", "grossProfit": "10844000", "depreciation": "None", "totalRevenue": "10844000", "costOfRevenue": "54000", "interestIncome": "1095000", "incomeBeforeTax": "-90397000", "interestExpense": "3258000", "operatingIncome": "-91492000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "1095000", "nonInterestIncome": "None", "operatingExpenses": "102336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "7309000", "netIncomeFromContinuingOperations": "-92397000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "240293000", "longTermDebt": "None", "shortTermDebt": "435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171809000", "totalLiabilities": "37281000", "otherCurrentAssets": "5463000", "totalCurrentAssets": "236655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638000", "currentAccountsPayable": "9997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1644000", "totalShareholderEquity": "203012000", "capitalLeaseObligations": "1644000", "otherCurrentLiabilities": "21484000", "totalCurrentLiabilities": "36072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1209000", "cashAndShortTermInvestments": "213192000", "commonStockSharesOutstanding": "20170651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "72000", "operatingCashflow": "-26740000", "capitalExpenditures": "72193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178860000", "cashflowFromInvestment": "-72193000", "stockBasedCompensation": "4745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10844000, "cost_of_revenue": 54000, "gross_profit": 10844000, "research_and_development": 95027000, "selling_general_admin": 7309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90397000, "depreciation_amortisation": 54000, "ebitda": -90343000, "interest_expense": 3258000, "interest_income": null, "other_non_operating": null, "pretax_income": -90397000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -92397000, "net_income_continuing_ops": -92397000, "net_income_to_common": -92397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213192000, "short_term_investments": null, "net_receivables": 18000000, "inventory": null, "other_current_assets": null, "total_current_assets": 236655000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3638000, "total_assets": 240293000, "short_term_debt": 435000, "accounts_payable": 9997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209000, "total_liabilities": 37281000, "total_debt": 435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171809000, "total_equity": 203012000, "shares_outstanding": 20170651, "operating_cash_flow": -26740000, "stock_based_compensation": 4745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178860000, "free_cash_flow": 45453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90397000", "ebitda": "-90343000", "netIncome": "-92397000", "grossProfit": "10844000", "depreciation": "None", "totalRevenue": "10844000", "costOfRevenue": "54000", "interestIncome": "1095000", "incomeBeforeTax": "-90397000", "interestExpense": "3258000", "operatingIncome": "-91492000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "1095000", "nonInterestIncome": "None", "operatingExpenses": "102336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "7309000", "netIncomeFromContinuingOperations": "-92397000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "240293000", "longTermDebt": "None", "shortTermDebt": "435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171809000", "totalLiabilities": "37281000", "otherCurrentAssets": "5463000", "totalCurrentAssets": "236655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638000", "currentAccountsPayable": "9997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1644000", "totalShareholderEquity": "203012000", "capitalLeaseObligations": "1644000", "otherCurrentLiabilities": "21484000", "totalCurrentLiabilities": "36072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1209000", "cashAndShortTermInvestments": "213192000", "commonStockSharesOutstanding": "20170651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "72000", "operatingCashflow": "-26740000", "capitalExpenditures": "72193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178860000", "cashflowFromInvestment": "-72193000", "stockBasedCompensation": "4745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": 30564000, "cost_of_revenue": 1628000, "gross_profit": 28936000, "ebit": -24607000, "ebitda": -24579000, "pretax_income": -24607000, "tax_provision": null, "net_income": -24607000, "net_income_to_common": -24607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133265000, "total_current_assets": 134563000, "total_assets": 138269000, "short_term_debt": 417000, "long_term_debt": null, "total_debt": 417000, "total_liabilities": 21628000, "total_equity": 116641000, "shares_outstanding": 16540771, "goodwill_and_intangibles": 4847000 }, "cash_flow": { "operating_cash_flow": -17525000, "capital_expenditure": 586000, "free_cash_flow": -16939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37179, "ticker_id": 5237, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24607000", "ebitda": "-24579000", "netIncome": "-24607000", "grossProfit": "28936000", "depreciation": "None", "totalRevenue": "30564000", "costOfRevenue": "1628000", "interestIncome": "1278000", "incomeBeforeTax": "-24607000", "interestExpense": "0", "operatingIncome": "-25885000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1278000", "nonInterestIncome": "None", "operatingExpenses": "25885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "5538000", "netIncomeFromContinuingOperations": "-24607000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "138269000", "longTermDebt": "None", "shortTermDebt": "417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4847000", "reportedCurrency": "USD", "retainedEarnings": "-79412000", "totalLiabilities": "21628000", "otherCurrentAssets": "1298000", "totalCurrentAssets": "134563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3706000", "currentAccountsPayable": "2561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3065000", "totalShareholderEquity": "116641000", "capitalLeaseObligations": "1741000", "otherCurrentLiabilities": "17326000", "totalCurrentLiabilities": "20304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1324000", "cashAndShortTermInvestments": "133265000", "commonStockSharesOutstanding": "16540771", "intangibleAssetsExcludingGoodwill": "4847000", "cashAndCashEquivalentsAtCarryingValue": "133265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17525000", "capitalExpenditures": "586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1268000", "cashflowFromInvestment": "-586000", "stockBasedCompensation": "1986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30564000, "cost_of_revenue": 1628000, "gross_profit": 28936000, "research_and_development": 20347000, "selling_general_admin": 5538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24607000, "depreciation_amortisation": 28000, "ebitda": -24579000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -24607000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24607000, "net_income_continuing_ops": -24607000, "net_income_to_common": -24607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133265000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134563000, "net_ppe": null, "goodwill": null, "intangible_assets": 4847000, "goodwill_and_intangibles": 4847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3706000, "total_assets": 138269000, "short_term_debt": 417000, "accounts_payable": 2561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20304000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1324000, "total_liabilities": 21628000, "total_debt": 417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79412000, "total_equity": 116641000, "shares_outstanding": 16540771, "operating_cash_flow": -17525000, "stock_based_compensation": 1986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1268000, "free_cash_flow": -16939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24607000", "ebitda": "-24579000", "netIncome": "-24607000", "grossProfit": "28936000", "depreciation": "None", "totalRevenue": "30564000", "costOfRevenue": "1628000", "interestIncome": "1278000", "incomeBeforeTax": "-24607000", "interestExpense": "0", "operatingIncome": "-25885000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1278000", "nonInterestIncome": "None", "operatingExpenses": "25885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "5538000", "netIncomeFromContinuingOperations": "-24607000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "138269000", "longTermDebt": "None", "shortTermDebt": "417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4847000", "reportedCurrency": "USD", "retainedEarnings": "-79412000", "totalLiabilities": "21628000", "otherCurrentAssets": "1298000", "totalCurrentAssets": "134563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3706000", "currentAccountsPayable": "2561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3065000", "totalShareholderEquity": "116641000", "capitalLeaseObligations": "1741000", "otherCurrentLiabilities": "17326000", "totalCurrentLiabilities": "20304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1324000", "cashAndShortTermInvestments": "133265000", "commonStockSharesOutstanding": "16540771", "intangibleAssetsExcludingGoodwill": "4847000", "cashAndCashEquivalentsAtCarryingValue": "133265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17525000", "capitalExpenditures": "586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1268000", "cashflowFromInvestment": "-586000", "stockBasedCompensation": "1986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -20717000, "ebitda": -20715000, "pretax_income": -21790000, "tax_provision": null, "net_income": -21790000, "net_income_to_common": -21790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152645000, "total_current_assets": 154227000, "total_assets": 157433000, "short_term_debt": 211000, "long_term_debt": null, "total_debt": 211000, "total_liabilities": 18179000, "total_equity": 139254000, "shares_outstanding": 3856925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22161008, "capital_expenditure": 140000, "free_cash_flow": -22021008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37180, "ticker_id": 5237, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20717000", "ebitda": "-20715000", "netIncome": "-21790000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "313000", "incomeBeforeTax": "-21790000", "interestExpense": "1073000", "operatingIncome": "-21030000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-760000", "nonInterestIncome": "None", "operatingExpenses": "21030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "8949000", "netIncomeFromContinuingOperations": "-21790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "157433000", "longTermDebt": "None", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54805000", "totalLiabilities": "18179000", "otherCurrentAssets": "1582000", "totalCurrentAssets": "154227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3206000", "currentAccountsPayable": "1648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3077000", "totalShareholderEquity": "139254000", "capitalLeaseObligations": "1644000", "otherCurrentLiabilities": "14887000", "totalCurrentLiabilities": "16746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433000", "cashAndShortTermInvestments": "152645000", "commonStockSharesOutstanding": "3856925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22161008", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145392000", "cashflowFromInvestment": "-140000", "stockBasedCompensation": "5340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 12081000, "selling_general_admin": 8949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20717000, "depreciation_amortisation": 2000, "ebitda": -20715000, "interest_expense": 1073000, "interest_income": null, "other_non_operating": null, "pretax_income": -21790000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21790000, "net_income_continuing_ops": -21790000, "net_income_to_common": -21790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152645000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3206000, "total_assets": 157433000, "short_term_debt": 211000, "accounts_payable": 1648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433000, "total_liabilities": 18179000, "total_debt": 211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54805000, "total_equity": 139254000, "shares_outstanding": 3856925, "operating_cash_flow": -22161008, "stock_based_compensation": 5340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145392000, "free_cash_flow": -22021008, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20717000", "ebitda": "-20715000", "netIncome": "-21790000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "313000", "incomeBeforeTax": "-21790000", "interestExpense": "1073000", "operatingIncome": "-21030000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-760000", "nonInterestIncome": "None", "operatingExpenses": "21030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "8949000", "netIncomeFromContinuingOperations": "-21790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "157433000", "longTermDebt": "None", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54805000", "totalLiabilities": "18179000", "otherCurrentAssets": "1582000", "totalCurrentAssets": "154227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3206000", "currentAccountsPayable": "1648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3077000", "totalShareholderEquity": "139254000", "capitalLeaseObligations": "1644000", "otherCurrentLiabilities": "14887000", "totalCurrentLiabilities": "16746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433000", "cashAndShortTermInvestments": "152645000", "commonStockSharesOutstanding": "3856925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22161008", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145392000", "cashflowFromInvestment": "-140000", "stockBasedCompensation": "5340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14224000, "ebitda": -14036000, "pretax_income": -15148000, "tax_provision": null, "net_income": -15148000, "net_income_to_common": -15148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5614186, "total_current_assets": 5992180, "total_assets": 5992180, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2616926, "total_equity": 3375254, "shares_outstanding": 19500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5105992, "capital_expenditure": 0, "free_cash_flow": -5105992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37181, "ticker_id": 5237, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14036000", "netIncome": "-15148000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "188000", "incomeBeforeTax": "-15148000", "interestExpense": "1112000", "operatingIncome": "-14224000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-924000", "nonInterestIncome": "None", "operatingExpenses": "14224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3597000", "netIncomeFromContinuingOperations": "-15148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64532", "currentDebt": "None", "investments": "None", "totalAssets": "5992180", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-496708106", "totalLiabilities": "2616926", "otherCurrentAssets": "377994", "totalCurrentAssets": "5992180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "148256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3375254", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2468670", "totalCurrentLiabilities": "2616926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5614186", "commonStockSharesOutstanding": "19500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5614186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2343736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5105992", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1486000", "cashflowFromInvestment": "None", "stockBasedCompensation": "405428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10627000, "selling_general_admin": 3597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14224000, "depreciation_amortisation": null, "ebitda": -14036000, "interest_expense": 1112000, "interest_income": null, "other_non_operating": null, "pretax_income": -15148000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15148000, "net_income_continuing_ops": -15148000, "net_income_to_common": -15148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5614186, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5992180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5992180, "short_term_debt": null, "accounts_payable": 148256, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2616926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2616926, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496708106, "total_equity": 3375254, "shares_outstanding": 19500000, "operating_cash_flow": -5105992, "stock_based_compensation": 405428, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1486000, "free_cash_flow": -5105992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14036000", "netIncome": "-15148000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "188000", "incomeBeforeTax": "-15148000", "interestExpense": "1112000", "operatingIncome": "-14224000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-924000", "nonInterestIncome": "None", "operatingExpenses": "14224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3597000", "netIncomeFromContinuingOperations": "-15148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64532", "currentDebt": "None", "investments": "None", "totalAssets": "5992180", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-496708106", "totalLiabilities": "2616926", "otherCurrentAssets": "377994", "totalCurrentAssets": "5992180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "148256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3375254", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2468670", "totalCurrentLiabilities": "2616926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5614186", "commonStockSharesOutstanding": "19500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5614186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2343736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5105992", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1486000", "cashflowFromInvestment": "None", "stockBasedCompensation": "405428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27043, "gross_profit": 27043, "ebit": -16979826, "ebitda": -17015000, "pretax_income": -17867000, "tax_provision": null, "net_income": -17867000, "net_income_to_common": -17867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10720178, "total_current_assets": 11091454, "total_assets": 11091454, "short_term_debt": 66844, "long_term_debt": null, "total_debt": 66844, "total_liabilities": 5777892, "total_equity": 5313562, "shares_outstanding": 19500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6269000, "capital_expenditure": 0, "free_cash_flow": -6269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37182, "ticker_id": 5237, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16979826", "ebitda": "-17015000", "netIncome": "-17867000", "grossProfit": "27043", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27043", "interestIncome": "176000", "incomeBeforeTax": "-17867000", "interestExpense": "852000", "operatingIncome": "-17191000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-676000", "nonInterestIncome": "None", "operatingExpenses": "17191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-35174", "sellingGeneralAndAdministrative": "3157000", "netIncomeFromContinuingOperations": "-17867000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64484", "currentDebt": "None", "investments": "None", "totalAssets": "11091454", "longTermDebt": "None", "shortTermDebt": "66844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-494364370", "totalLiabilities": "5777892", "otherCurrentAssets": "234696", "totalCurrentAssets": "11091454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813000", "currentAccountsPayable": "1378409", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66844", "totalShareholderEquity": "5313562", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4332639", "totalCurrentLiabilities": "5777892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41482000", "cashAndShortTermInvestments": "10720178", "commonStockSharesOutstanding": "19500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10720178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37879158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6269000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41035000", "cashflowFromInvestment": "30000", "stockBasedCompensation": "1160029", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35138826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27043, "gross_profit": 27043, "research_and_development": 14034000, "selling_general_admin": 3157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16979826, "depreciation_amortisation": -35174, "ebitda": -17015000, "interest_expense": 852000, "interest_income": null, "other_non_operating": null, "pretax_income": -17867000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17867000, "net_income_continuing_ops": -17867000, "net_income_to_common": -17867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10720178, "short_term_investments": null, "net_receivables": 136580, "inventory": null, "other_current_assets": null, "total_current_assets": 11091454, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 813000, "total_assets": 11091454, "short_term_debt": 66844, "accounts_payable": 1378409, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5777892, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41482000, "total_liabilities": 5777892, "total_debt": 66844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -494364370, "total_equity": 5313562, "shares_outstanding": 19500000, "operating_cash_flow": -6269000, "stock_based_compensation": 1160029, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41035000, "free_cash_flow": -6269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16979826", "ebitda": "-17015000", "netIncome": "-17867000", "grossProfit": "27043", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27043", "interestIncome": "176000", "incomeBeforeTax": "-17867000", "interestExpense": "852000", "operatingIncome": "-17191000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-676000", "nonInterestIncome": "None", "operatingExpenses": "17191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-35174", "sellingGeneralAndAdministrative": "3157000", "netIncomeFromContinuingOperations": "-17867000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64484", "currentDebt": "None", "investments": "None", "totalAssets": "11091454", "longTermDebt": "None", "shortTermDebt": "66844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-494364370", "totalLiabilities": "5777892", "otherCurrentAssets": "234696", "totalCurrentAssets": "11091454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813000", "currentAccountsPayable": "1378409", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66844", "totalShareholderEquity": "5313562", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4332639", "totalCurrentLiabilities": "5777892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41482000", "cashAndShortTermInvestments": "10720178", "commonStockSharesOutstanding": "19500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10720178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37879158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6269000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41035000", "cashflowFromInvestment": "30000", "stockBasedCompensation": "1160029", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35138826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8130, "gross_profit": -8130, "ebit": -5721347, "ebitda": -5713216, "pretax_income": -9824476, "tax_provision": null, "net_income": -9824333, "net_income_to_common": -9824333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14391664, "total_current_assets": 15645821, "total_assets": 15698141, "short_term_debt": 262133, "long_term_debt": null, "total_debt": 262133, "total_liabilities": 4321856, "total_equity": 11376285, "shares_outstanding": 64483958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19402204, "capital_expenditure": 9976, "free_cash_flow": 19412180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37184, "ticker_id": 5237, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5721347", "ebitda": "-5713216", "netIncome": "-9824333", "grossProfit": "-8130", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "8130", "interestIncome": "None", "incomeBeforeTax": "-9824476", "interestExpense": "None", "operatingIncome": "-11233798", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11233798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1715347", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8131", "sellingGeneralAndAdministrative": "4006000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64484", "currentDebt": "None", "investments": "None", "totalAssets": "15698141", "longTermDebt": "None", "shortTermDebt": "262133", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-487141618", "totalLiabilities": "4321856", "otherCurrentAssets": "1203902", "totalCurrentAssets": "15645821", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52320", "currentAccountsPayable": "1009702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262133", "totalShareholderEquity": "11376285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3050021", "totalCurrentLiabilities": "4321856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "14391664", "commonStockSharesOutstanding": "64483958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14391664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "19402204", "capitalExpenditures": "9976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5398", "cashflowFromInvestment": "9972", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 8130, "gross_profit": -8130, "research_and_development": 1715347, "selling_general_admin": 4006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5721347, "depreciation_amortisation": 8131, "ebitda": -5713216, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9824476, "tax_provision": null, "effective_tax_rate": null, "net_income": -9824333, "net_income_continuing_ops": null, "net_income_to_common": -9824333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14391664, "short_term_investments": null, "net_receivables": 50255, "inventory": null, "other_current_assets": null, "total_current_assets": 15645821, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52320, "total_assets": 15698141, "short_term_debt": 262133, "accounts_payable": 1009702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4321856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4321856, "total_debt": 262133, "preferred_stock": null, "minority_interest": null, "retained_earnings": -487141618, "total_equity": 11376285, "shares_outstanding": 64483958, "operating_cash_flow": 19402204, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9976, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5398, "free_cash_flow": 19412180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5721347", "ebitda": "-5713216", "netIncome": "-9824333", "grossProfit": "-8130", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "8130", "interestIncome": "None", "incomeBeforeTax": "-9824476", "interestExpense": "None", "operatingIncome": "-11233798", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11233798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1715347", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8131", "sellingGeneralAndAdministrative": "4006000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64484", "currentDebt": "None", "investments": "None", "totalAssets": "15698141", "longTermDebt": "None", "shortTermDebt": "262133", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-487141618", "totalLiabilities": "4321856", "otherCurrentAssets": "1203902", "totalCurrentAssets": "15645821", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52320", "currentAccountsPayable": "1009702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262133", "totalShareholderEquity": "11376285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3050021", "totalCurrentLiabilities": "4321856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "14391664", "commonStockSharesOutstanding": "64483958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14391664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "19402204", "capitalExpenditures": "9976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5398", "cashflowFromInvestment": "9972", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 12423, "gross_profit": -12423, "ebit": -10357734, "ebitda": -10345311, "pretax_income": -10095446, "tax_provision": null, "net_income": -10095406, "net_income_to_common": -10095406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22386052, "total_current_assets": 23857505, "total_assets": 24418819, "short_term_debt": 448775, "long_term_debt": null, "total_debt": 448775, "total_liabilities": 4356316, "total_equity": 20062503, "shares_outstanding": 64483848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8893375, "capital_expenditure": 2535, "free_cash_flow": -8890840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37185, "ticker_id": 5237, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10357734", "ebitda": "-10345311", "netIncome": "-10095406", "grossProfit": "-12423", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "12423", "interestIncome": "None", "incomeBeforeTax": "-10095446", "interestExpense": "None", "operatingIncome": "-10357694", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10357694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6285734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12423", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12423", "sellingGeneralAndAdministrative": "4072000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64484", "currentDebt": "None", "investments": "None", "totalAssets": "24418819", "longTermDebt": "None", "shortTermDebt": "448775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-477317285", "totalLiabilities": "4356316", "otherCurrentAssets": "1394743", "totalCurrentAssets": "23857505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561314", "currentAccountsPayable": "950763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448775", "totalShareholderEquity": "20062503", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2956778", "totalCurrentLiabilities": "4356316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "22386052", "commonStockSharesOutstanding": "64483848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22386052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10095406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8893375", "capitalExpenditures": "2535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500", "cashflowFromInvestment": "-2533", "stockBasedCompensation": "1246697", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12423", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 12423, "gross_profit": -12423, "research_and_development": 6285734, "selling_general_admin": 4072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10357734, "depreciation_amortisation": 12423, "ebitda": -10345311, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10095446, "tax_provision": null, "effective_tax_rate": null, "net_income": -10095406, "net_income_continuing_ops": null, "net_income_to_common": -10095406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22386052, "short_term_investments": null, "net_receivables": 76710, "inventory": null, "other_current_assets": null, "total_current_assets": 23857505, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561314, "total_assets": 24418819, "short_term_debt": 448775, "accounts_payable": 950763, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4356316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4356316, "total_debt": 448775, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477317285, "total_equity": 20062503, "shares_outstanding": 64483848, "operating_cash_flow": -8893375, "stock_based_compensation": 1246697, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2535, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2533, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500, "free_cash_flow": -8890840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10357734", "ebitda": "-10345311", "netIncome": "-10095406", "grossProfit": "-12423", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "12423", "interestIncome": "None", "incomeBeforeTax": "-10095446", "interestExpense": "None", "operatingIncome": "-10357694", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10357694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6285734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12423", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12423", "sellingGeneralAndAdministrative": "4072000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64484", "currentDebt": "None", "investments": "None", "totalAssets": "24418819", "longTermDebt": "None", "shortTermDebt": "448775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-477317285", "totalLiabilities": "4356316", "otherCurrentAssets": "1394743", "totalCurrentAssets": "23857505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561314", "currentAccountsPayable": "950763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448775", "totalShareholderEquity": "20062503", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2956778", "totalCurrentLiabilities": "4356316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "22386052", "commonStockSharesOutstanding": "64483848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22386052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10095406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8893375", "capitalExpenditures": "2535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500", "cashflowFromInvestment": "-2533", "stockBasedCompensation": "1246697", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12423", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 14620, "gross_profit": -14620, "ebit": -11115027, "ebitda": -11100407, "pretax_income": -10736667, "tax_provision": null, "net_income": -10736667, "net_income_to_common": -10736667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31281460, "total_current_assets": 33267393, "total_assets": 34204913, "short_term_debt": 630827, "long_term_debt": null, "total_debt": 630827, "total_liabilities": 5294201, "total_equity": 28910712, "shares_outstanding": 64457233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10508829, "capital_expenditure": 7441, "free_cash_flow": -10501388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37186, "ticker_id": 5237, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11115027", "ebitda": "-11100407", "netIncome": "-10736667", "grossProfit": "-14620", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "14620", "interestIncome": "None", "incomeBeforeTax": "-10736667", "interestExpense": "None", "operatingIncome": "-11115027", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11115027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6025461", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14620", "sellingGeneralAndAdministrative": "5089566", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64451", "currentDebt": "None", "investments": "None", "totalAssets": "34204913", "longTermDebt": "None", "shortTermDebt": "630827", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-467221879", "totalLiabilities": "5294201", "otherCurrentAssets": "1875987", "totalCurrentAssets": "33267393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937520", "currentAccountsPayable": "755534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "630827", "totalShareholderEquity": "28910712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3907840", "totalCurrentLiabilities": "5294201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "31281460", "commonStockSharesOutstanding": "64457233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31281460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10736667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10508829", "capitalExpenditures": "7441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4898", "cashflowFromInvestment": "-7439", "stockBasedCompensation": "1228080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 14620, "gross_profit": -14620, "research_and_development": 6025461, "selling_general_admin": 5089566, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11115027, "depreciation_amortisation": 14620, "ebitda": -11100407, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10736667, "tax_provision": null, "effective_tax_rate": null, "net_income": -10736667, "net_income_continuing_ops": null, "net_income_to_common": -10736667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31281460, "short_term_investments": null, "net_receivables": 109946, "inventory": null, "other_current_assets": null, "total_current_assets": 33267393, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937520, "total_assets": 34204913, "short_term_debt": 630827, "accounts_payable": 755534, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5294201, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5294201, "total_debt": 630827, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467221879, "total_equity": 28910712, "shares_outstanding": 64457233, "operating_cash_flow": -10508829, "stock_based_compensation": 1228080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7441, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4898, "free_cash_flow": -10501388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11115027", "ebitda": "-11100407", "netIncome": "-10736667", "grossProfit": "-14620", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "14620", "interestIncome": "None", "incomeBeforeTax": "-10736667", "interestExpense": "None", "operatingIncome": "-11115027", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11115027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6025461", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14620", "sellingGeneralAndAdministrative": "5089566", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64451", "currentDebt": "None", "investments": "None", "totalAssets": "34204913", "longTermDebt": "None", "shortTermDebt": "630827", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-467221879", "totalLiabilities": "5294201", "otherCurrentAssets": "1875987", "totalCurrentAssets": "33267393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937520", "currentAccountsPayable": "755534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "630827", "totalShareholderEquity": "28910712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3907840", "totalCurrentLiabilities": "5294201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "31281460", "commonStockSharesOutstanding": "64457233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31281460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10736667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10508829", "capitalExpenditures": "7441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4898", "cashflowFromInvestment": "-7439", "stockBasedCompensation": "1228080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": 10000, "cost_of_revenue": 23297, "gross_profit": 10000, "ebit": -9590452, "ebitda": -9567155, "pretax_income": -9078258, "tax_provision": null, "net_income": -9078640, "net_income_to_common": -9078640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41792830, "total_current_assets": 43790734, "total_assets": 45316475, "short_term_debt": 741558, "long_term_debt": null, "total_debt": 741558, "total_liabilities": 6902074, "total_equity": 38414401, "shares_outstanding": 64393840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7614997, "capital_expenditure": 803, "free_cash_flow": -7614194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37187, "ticker_id": 5237, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9590452", "ebitda": "-9567155", "netIncome": "-9078640", "grossProfit": "10000", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "23297", "interestIncome": "None", "incomeBeforeTax": "-9078258", "interestExpense": "None", "operatingIncome": "-9590834", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9600834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5288452", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23297", "sellingGeneralAndAdministrative": "4312000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64394", "currentDebt": "None", "investments": "None", "totalAssets": "45316475", "longTermDebt": "None", "shortTermDebt": "741558", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-456485212", "totalLiabilities": "6902074", "otherCurrentAssets": "1822084", "totalCurrentAssets": "43790734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525741", "currentAccountsPayable": "868115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808402", "totalShareholderEquity": "38414401", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5225557", "totalCurrentLiabilities": "6835230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66844", "cashAndShortTermInvestments": "41792830", "commonStockSharesOutstanding": "64393840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41792830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7614997", "capitalExpenditures": "803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "999", "cashflowFromInvestment": "-801", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000, "cost_of_revenue": 23297, "gross_profit": 10000, "research_and_development": 5288452, "selling_general_admin": 4312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9590452, "depreciation_amortisation": 23297, "ebitda": -9567155, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9078258, "tax_provision": null, "effective_tax_rate": null, "net_income": -9078640, "net_income_continuing_ops": null, "net_income_to_common": -9078640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41792830, "short_term_investments": null, "net_receivables": 175820, "inventory": null, "other_current_assets": null, "total_current_assets": 43790734, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1525741, "total_assets": 45316475, "short_term_debt": 741558, "accounts_payable": 868115, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6835230, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66844, "total_liabilities": 6902074, "total_debt": 741558, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456485212, "total_equity": 38414401, "shares_outstanding": 64393840, "operating_cash_flow": -7614997, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 803, "acquisitions": null, "other_investing": null, "investing_cash_flow": -801, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 999, "free_cash_flow": -7614194, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9590452", "ebitda": "-9567155", "netIncome": "-9078640", "grossProfit": "10000", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "23297", "interestIncome": "None", "incomeBeforeTax": "-9078258", "interestExpense": "None", "operatingIncome": "-9590834", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9600834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5288452", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23297", "sellingGeneralAndAdministrative": "4312000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64394", "currentDebt": "None", "investments": "None", "totalAssets": "45316475", "longTermDebt": "None", "shortTermDebt": "741558", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-456485212", "totalLiabilities": "6902074", "otherCurrentAssets": "1822084", "totalCurrentAssets": "43790734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525741", "currentAccountsPayable": "868115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808402", "totalShareholderEquity": "38414401", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5225557", "totalCurrentLiabilities": "6835230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66844", "cashAndShortTermInvestments": "41792830", "commonStockSharesOutstanding": "64393840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41792830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7614997", "capitalExpenditures": "803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "999", "cashflowFromInvestment": "-801", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 269937, "gross_profit": -269937, "ebit": -9813790, "ebitda": -9771043, "pretax_income": -9202812, "tax_provision": null, "net_income": -9202518, "net_income_to_common": -9202518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49407629, "total_current_assets": 52010075, "total_assets": 53200684, "short_term_debt": 749618, "long_term_debt": null, "total_debt": 749618, "total_liabilities": 6653013, "total_equity": 46547671, "shares_outstanding": 64349709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8683193, "capital_expenditure": 7867, "free_cash_flow": -8675326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37189, "ticker_id": 5237, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9813790", "ebitda": "-9771043", "netIncome": "-9202518", "grossProfit": "-269937", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "269937", "interestIncome": "None", "incomeBeforeTax": "-9202812", "interestExpense": "None", "operatingIncome": "-9813496", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9813496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5291790", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42747", "sellingGeneralAndAdministrative": "4522000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64369", "currentDebt": "None", "investments": "None", "totalAssets": "53200684", "longTermDebt": "None", "shortTermDebt": "749618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-447406572", "totalLiabilities": "6653013", "otherCurrentAssets": "2413497", "totalCurrentAssets": "52010075", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188949", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190609", "currentAccountsPayable": "329885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1011751", "totalShareholderEquity": "46547671", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5311377", "totalCurrentLiabilities": "6390880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262133", "cashAndShortTermInvestments": "49407629", "commonStockSharesOutstanding": "64349709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49407629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9202518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8683193", "capitalExpenditures": "7867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61616", "cashflowFromInvestment": "-7866", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 269937, "gross_profit": -269937, "research_and_development": 5291790, "selling_general_admin": 4522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9813790, "depreciation_amortisation": 42747, "ebitda": -9771043, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9202812, "tax_provision": null, "effective_tax_rate": null, "net_income": -9202518, "net_income_continuing_ops": null, "net_income_to_common": -9202518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49407629, "short_term_investments": null, "net_receivables": 188949, "inventory": null, "other_current_assets": null, "total_current_assets": 52010075, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1190609, "total_assets": 53200684, "short_term_debt": 749618, "accounts_payable": 329885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6390880, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262133, "total_liabilities": 6653013, "total_debt": 749618, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447406572, "total_equity": 46547671, "shares_outstanding": 64349709, "operating_cash_flow": -8683193, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7867, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61616, "free_cash_flow": -8675326, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9813790", "ebitda": "-9771043", "netIncome": "-9202518", "grossProfit": "-269937", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "269937", "interestIncome": "None", "incomeBeforeTax": "-9202812", "interestExpense": "None", "operatingIncome": "-9813496", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9813496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5291790", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42747", "sellingGeneralAndAdministrative": "4522000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64369", "currentDebt": "None", "investments": "None", "totalAssets": "53200684", "longTermDebt": "None", "shortTermDebt": "749618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-447406572", "totalLiabilities": "6653013", "otherCurrentAssets": "2413497", "totalCurrentAssets": "52010075", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188949", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190609", "currentAccountsPayable": "329885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1011751", "totalShareholderEquity": "46547671", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5311377", "totalCurrentLiabilities": "6390880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262133", "cashAndShortTermInvestments": "49407629", "commonStockSharesOutstanding": "64349709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49407629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9202518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8683193", "capitalExpenditures": "7867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61616", "cashflowFromInvestment": "-7866", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 265866, "gross_profit": -265866, "ebit": -8929708, "ebitda": -8886290, "pretax_income": -8258675, "tax_provision": null, "net_income": -8258912, "net_income_to_common": -8258912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58037072, "total_current_assets": 60368834, "total_assets": 61821513, "short_term_debt": 820243, "long_term_debt": null, "total_debt": 820243, "total_liabilities": 7020777, "total_equity": 54800736, "shares_outstanding": 64276184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6974854, "capital_expenditure": 10526, "free_cash_flow": -6964328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37190, "ticker_id": 5237, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:57.674828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8929708", "ebitda": "-8886290", "netIncome": "-8258912", "grossProfit": "-265866", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "265866", "interestIncome": "None", "incomeBeforeTax": "-8258675", "interestExpense": "None", "operatingIncome": "-8929945", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8929945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4072708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265866", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43418", "sellingGeneralAndAdministrative": "4857000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64313", "currentDebt": "None", "investments": "None", "totalAssets": "61821513", "longTermDebt": "None", "shortTermDebt": "820243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-438204054", "totalLiabilities": "7020777", "otherCurrentAssets": "2116394", "totalCurrentAssets": "60368834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452679", "currentAccountsPayable": "241487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1269018", "totalShareholderEquity": "54800736", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5510272", "totalCurrentLiabilities": "6572002", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448775", "cashAndShortTermInvestments": "58037072", "commonStockSharesOutstanding": "64276184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58037072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8258912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6974854", "capitalExpenditures": "10526", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20114", "cashflowFromInvestment": "-10530", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 265866, "gross_profit": -265866, "research_and_development": 4072708, "selling_general_admin": 4857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8929708, "depreciation_amortisation": 43418, "ebitda": -8886290, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8258675, "tax_provision": null, "effective_tax_rate": null, "net_income": -8258912, "net_income_continuing_ops": null, "net_income_to_common": -8258912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58037072, "short_term_investments": null, "net_receivables": 215368, "inventory": null, "other_current_assets": null, "total_current_assets": 60368834, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1452679, "total_assets": 61821513, "short_term_debt": 820243, "accounts_payable": 241487, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6572002, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448775, "total_liabilities": 7020777, "total_debt": 820243, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438204054, "total_equity": 54800736, "shares_outstanding": 64276184, "operating_cash_flow": -6974854, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10526, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20114, "free_cash_flow": -6964328, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8929708", "ebitda": "-8886290", "netIncome": "-8258912", "grossProfit": "-265866", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "265866", "interestIncome": "None", "incomeBeforeTax": "-8258675", "interestExpense": "None", "operatingIncome": "-8929945", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8929945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4072708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265866", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43418", "sellingGeneralAndAdministrative": "4857000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64313", "currentDebt": "None", "investments": "None", "totalAssets": "61821513", "longTermDebt": "None", "shortTermDebt": "820243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-438204054", "totalLiabilities": "7020777", "otherCurrentAssets": "2116394", "totalCurrentAssets": "60368834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452679", "currentAccountsPayable": "241487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1269018", "totalShareholderEquity": "54800736", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5510272", "totalCurrentLiabilities": "6572002", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448775", "cashAndShortTermInvestments": "58037072", "commonStockSharesOutstanding": "64276184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58037072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8258912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6974854", "capitalExpenditures": "10526", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20114", "cashflowFromInvestment": "-10530", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }