{ "ticker": { "uuid": "a581f76a-1b19-440f-b26a-ae46ebdae052", "symbol": "AAPG", "name": "Ascentage Pharma Group International", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a581f76a-1b19-440f-b26a-ae46ebdae052/", "api_url": "https://sharemaestro.com/factors/api/tickers/a581f76a-1b19-440f-b26a-ae46ebdae052/" }, "ticker_metadata": { "id": 4557, "uuid": "a581f76a-1b19-440f-b26a-ae46ebdae052", "symbol": "AAPG", "name": "Ascentage Pharma Group International", "asset_type": "equity", "market_cap": 1867678000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Ascentage Pharma Group International, a clinical-stage biotechnology company, develops therapies for cancers, chronic hepatitis B virus (HBV), and age-related diseases in Mainland China. The company is headquartered in Suzhou, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a581f76a-1b19-440f-b26a-ae46ebdae052", "symbol": "AAPG", "name": "Ascentage Pharma Group International", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a581f76a-1b19-440f-b26a-ae46ebdae052/", "api_url": "https://sharemaestro.com/factors/api/tickers/a581f76a-1b19-440f-b26a-ae46ebdae052/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 17.2, "market_cap": 1592771600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.8404, "piotroski_f_score": 3, "momentum_12_1": -0.2424, "volatility_252d": 0.6329 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.342614+00:00", "batch_id": "" }, "size": { "price_close": 17.2, "market_cap": 1592771600, "market_cap_usd": 1592771600, "enterprise_value": null, "shares_outstanding": 92603000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2018, "ptbv_ratio": 1.2901, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.9095, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 1.2018, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8366, "operating_margin": -2.2689, "net_margin": -2.3035, "ebitda_margin": -2.1158, "fcf_margin": -1.6539, "roe": -1.8404, "roa": -0.615, "roic": -23.4291, "roc_greenblatt": null, "asset_turnover": 0.267, "cash_conversion": 0.718, "accruals_ratio": -0.1625, "sbc_to_revenue": 0.0197, "piotroski_f_score": 3, "altman_z_score": -3.4506, "earnings_stability_5y": 0.8694, "revenue_stability_5y": 1.2473, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2233, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9852, "net_debt_to_ebitda": 0.5572, "debt_to_assets": 0.3084, "interest_coverage": -45.6772, "current_ratio": 1.7915, "quick_ratio": 1.7741, "net_debt": -1248398465, "local_beta": 0.0007, "volatility_252d": 0.6329, "volatility_60d": 1.3569, "max_drawdown_12m": -0.6409, "risk_adjusted_momentum": -0.3831 }, "growth": { "revenue_growth_1y": -0.2802, "revenue_growth_3y_cagr": 0.3861, "revenue_growth_5y_cagr": 1.1398, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.2548, "revenue_growth": -0.2802, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2, "price_return_3m": -0.2567, "price_return_6m": -0.4769, "price_return_9m": -0.5753, "price_return_12m": -0.3939, "price_return_12m_ex1m": -0.2424, "momentum_6m": -0.4769, "momentum_12m": -0.3939, "momentum_12_1": -0.2424, "distance_from_52w_high": -0.6409, "distance_from_52w_low": 0, "relative_strength": -0.5519 }, "raw_ttm": { "revenue_ttm": 1058868956, "gross_profit_ttm": 885822128, "ebit_ttm": -2402479608, "ebitda_ttm": -2240377195, "net_income_ttm": -2439117378, "eps_diluted_ttm": -26.3395, "operating_cash_flow_ttm": -1794568072, "capital_expenditure_ttm": 43296460, "fcf_ttm": -1751271612, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52596868, "cash_and_equivalents": 2471657924, "total_current_assets": 2946047823, "total_current_liabilities": 1644418485, "net_ppe": null, "total_assets": 3966100970, "total_debt": 1223259459, "total_equity": 1325305401, "net_working_capital": 53230873, "book_value_per_share": 14.3117, "retained_earnings": -7013324000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1234617694, "tangible_book_per_share": 13.3324 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.62, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.62, "momentum_percentile": 0.62, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 299, "ticker_id": 4557, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.342614+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.2, "market_cap": 1592771600, "market_cap_usd": 1592771600, "enterprise_value": null, "shares_outstanding": 92603000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.20181477, "ptbv_ratio": 1.29009296, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.90949433, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8365739, "operating_margin": -2.26891118, "net_margin": -2.30351203, "ebitda_margin": -2.11582102, "fcf_margin": -1.65390779, "roe": -1.8404191, "roa": -0.61499125, "roic": -23.42909235, "roc_greenblatt": null, "asset_turnover": 0.26697983, "cash_conversion": 0.71799399, "accruals_ratio": -0.1625146, "sbc_to_revenue": 0.01971349, "debt_to_equity": 1.9852325, "net_debt_to_ebitda": 0.55722691, "debt_to_assets": 0.30842872, "interest_coverage": -45.67723706, "current_ratio": 1.79154385, "quick_ratio": 1.77412966, "net_debt": -1248398465, "revenue_growth_1y": -0.28015843, "revenue_growth_3y_cagr": 0.3861014, "revenue_growth_5y_cagr": 1.13977138, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.25480832, "piotroski_f_score": 3, "altman_z_score": -3.45059787, "earnings_stability_5y": 0.869355, "revenue_stability_5y": 1.247345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2, "price_return_3m": -0.25669836, "price_return_6m": -0.47688564, "price_return_9m": -0.57529501, "price_return_12m": -0.39393939, "price_return_12m_ex1m": -0.24242424, "distance_from_52w_high": -0.64091858, "distance_from_52w_low": 0, "relative_strength": -0.55188044, "local_beta": 0.0007, "volatility_252d": 0.632875, "volatility_60d": 1.356871, "max_drawdown_12m": -0.64091858, "revenue_ttm": 1058868956, "gross_profit_ttm": 885822128, "ebit_ttm": -2402479608, "ebitda_ttm": -2240377195, "net_income_ttm": -2439117378, "eps_diluted_ttm": -26.33950712, "operating_cash_flow_ttm": -1794568072, "capital_expenditure_ttm": 43296460, "fcf_ttm": -1751271612, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52596868, "cash_and_equivalents": 2471657924, "total_current_assets": 2946047823, "total_current_liabilities": 1644418485, "net_ppe": null, "total_assets": 3966100970, "total_debt": 1223259459, "total_equity": 1325305401, "net_working_capital": 53230873, "book_value_per_share": 14.3116897, "retained_earnings": -7013324000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1234617694, "tangible_book_per_share": 13.33237254, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.2, "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.8404, "momentum_12_1": -0.2424, "complete_fields": { "id": 299, "ticker_id": 4557, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.342614+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.2, "market_cap": 1592771600, "market_cap_usd": 1592771600, "enterprise_value": null, "shares_outstanding": 92603000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.20181477, "ptbv_ratio": 1.29009296, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.90949433, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8365739, "operating_margin": -2.26891118, "net_margin": -2.30351203, "ebitda_margin": -2.11582102, "fcf_margin": -1.65390779, "roe": -1.8404191, "roa": -0.61499125, "roic": -23.42909235, "roc_greenblatt": null, "asset_turnover": 0.26697983, "cash_conversion": 0.71799399, "accruals_ratio": -0.1625146, "sbc_to_revenue": 0.01971349, "debt_to_equity": 1.9852325, "net_debt_to_ebitda": 0.55722691, "debt_to_assets": 0.30842872, "interest_coverage": -45.67723706, "current_ratio": 1.79154385, "quick_ratio": 1.77412966, "net_debt": -1248398465, "revenue_growth_1y": -0.28015843, "revenue_growth_3y_cagr": 0.3861014, "revenue_growth_5y_cagr": 1.13977138, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.25480832, "piotroski_f_score": 3, "altman_z_score": -3.45059787, "earnings_stability_5y": 0.869355, "revenue_stability_5y": 1.247345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2, "price_return_3m": -0.25669836, "price_return_6m": -0.47688564, "price_return_9m": -0.57529501, "price_return_12m": -0.39393939, "price_return_12m_ex1m": -0.24242424, "distance_from_52w_high": -0.64091858, "distance_from_52w_low": 0, "relative_strength": -0.55188044, "local_beta": 0.0007, "volatility_252d": 0.632875, "volatility_60d": 1.356871, "max_drawdown_12m": -0.64091858, "revenue_ttm": 1058868956, "gross_profit_ttm": 885822128, "ebit_ttm": -2402479608, "ebitda_ttm": -2240377195, "net_income_ttm": -2439117378, "eps_diluted_ttm": -26.33950712, "operating_cash_flow_ttm": -1794568072, "capital_expenditure_ttm": 43296460, "fcf_ttm": -1751271612, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52596868, "cash_and_equivalents": 2471657924, "total_current_assets": 2946047823, "total_current_liabilities": 1644418485, "net_ppe": null, "total_assets": 3966100970, "total_debt": 1223259459, "total_equity": 1325305401, "net_working_capital": 53230873, "book_value_per_share": 14.3116897, "retained_earnings": -7013324000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1234617694, "tangible_book_per_share": 13.33237254, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 558478193, "cost_of_revenue": 131728556, "gross_profit": 426749637, "ebit": -1179161165, "ebitda": -1095037300, "pretax_income": -1202371101, "tax_provision": 6750914, "net_income": -1208909966, "net_income_to_common": -1208909966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2471657924, "total_current_assets": 2946047823, "total_assets": 3966100970, "short_term_debt": 1223259459, "long_term_debt": 742325000, "total_debt": 1965584459, "total_liabilities": 2631039354, "total_equity": 1325305401, "shares_outstanding": 89032613, "goodwill_and_intangibles": 90687707 }, "cash_flow": { "operating_cash_flow": -1174128000, "capital_expenditure": 27571000, "free_cash_flow": -1146557000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5118, "ticker_id": 4557, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1179161165", "ebitda": "-1095037300", "netIncome": "-1208909966", "grossProfit": "426749637", "depreciation": "None", "totalRevenue": "558478193", "costOfRevenue": "131728556", "interestIncome": "82125000", "incomeBeforeTax": "-1202371101", "interestExpense": "52596868", "operatingIncome": "-1179161166", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6750914", "reportedCurrency": "CNY", "netInterestIncome": "28055000", "nonInterestIncome": "None", "operatingExpenses": "1605910803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1083240692", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131728556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84123865", "sellingGeneralAndAdministrative": "599921000", "netIncomeFromContinuingOperations": "-1242987000" }, "balance": { "goodwill": "24709722", "inventory": "28636221", "commonStock": "256159", "currentDebt": "None", "investments": "None", "totalAssets": "3966100970", "longTermDebt": "742325000", "shortTermDebt": "1223259459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65977985", "reportedCurrency": "CNY", "retainedEarnings": "-7013324000", "totalLiabilities": "2631039354", "otherCurrentAssets": "192654612", "totalCurrentAssets": "2946047823", "currentLongTermDebt": "1215198000", "longTermInvestments": "37030000", "shortTermInvestments": "None", "currentNetReceivables": "253099065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020053146", "currentAccountsPayable": "106807965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1980979658", "totalShareholderEquity": "1325305401", "capitalLeaseObligations": "22196000", "otherCurrentLiabilities": "276842194", "totalCurrentLiabilities": "1644418485", "otherNonCurrentLiabilities": "12031000", "totalNonCurrentLiabilities": "986620869", "cashAndShortTermInvestments": "2471657924", "commonStockSharesOutstanding": "89032613", "intangibleAssetsExcludingGoodwill": "65977985", "cashAndCashEquivalentsAtCarryingValue": "2471657924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1236047000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-26201000", "operatingCashflow": "-1174128000", "capitalExpenditures": "27571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2540100000", "cashflowFromInvestment": "-1000052000", "stockBasedCompensation": "20874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558478193, "cost_of_revenue": 131728556, "gross_profit": 426749637, "research_and_development": 1083240692, "selling_general_admin": 599921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1179161165, "depreciation_amortisation": 84123865, "ebitda": -1095037300, "interest_expense": 52596868, "interest_income": null, "other_non_operating": null, "pretax_income": -1202371101, "tax_provision": 6750914, "effective_tax_rate": null, "net_income": -1208909966, "net_income_continuing_ops": -1242987000, "net_income_to_common": -1208909966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2471657924, "short_term_investments": null, "net_receivables": 253099065, "inventory": 28636221, "other_current_assets": null, "total_current_assets": 2946047823, "net_ppe": null, "goodwill": 24709722, "intangible_assets": 65977985, "goodwill_and_intangibles": 90687707, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1020053146, "total_assets": 3966100970, "short_term_debt": 1223259459, "accounts_payable": 106807965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644418485, "long_term_debt": 742325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 986620869, "total_liabilities": 2631039354, "total_debt": 1965584459, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7013324000, "total_equity": 1325305401, "shares_outstanding": 89032613, "operating_cash_flow": -1174128000, "stock_based_compensation": 20874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000052000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2540100000, "free_cash_flow": -1146557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1179161165", "ebitda": "-1095037300", "netIncome": "-1208909966", "grossProfit": "426749637", "depreciation": "None", "totalRevenue": "558478193", "costOfRevenue": "131728556", "interestIncome": "82125000", "incomeBeforeTax": "-1202371101", "interestExpense": "52596868", "operatingIncome": "-1179161166", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6750914", "reportedCurrency": "CNY", "netInterestIncome": "28055000", "nonInterestIncome": "None", "operatingExpenses": "1605910803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1083240692", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131728556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84123865", "sellingGeneralAndAdministrative": "599921000", "netIncomeFromContinuingOperations": "-1242987000" }, "balance": { "goodwill": "24709722", "inventory": "28636221", "commonStock": "256159", "currentDebt": "None", "investments": "None", "totalAssets": "3966100970", "longTermDebt": "742325000", "shortTermDebt": "1223259459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65977985", "reportedCurrency": "CNY", "retainedEarnings": "-7013324000", "totalLiabilities": "2631039354", "otherCurrentAssets": "192654612", "totalCurrentAssets": "2946047823", "currentLongTermDebt": "1215198000", "longTermInvestments": "37030000", "shortTermInvestments": "None", "currentNetReceivables": "253099065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020053146", "currentAccountsPayable": "106807965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1980979658", "totalShareholderEquity": "1325305401", "capitalLeaseObligations": "22196000", "otherCurrentLiabilities": "276842194", "totalCurrentLiabilities": "1644418485", "otherNonCurrentLiabilities": "12031000", "totalNonCurrentLiabilities": "986620869", "cashAndShortTermInvestments": "2471657924", "commonStockSharesOutstanding": "89032613", "intangibleAssetsExcludingGoodwill": "65977985", "cashAndCashEquivalentsAtCarryingValue": "2471657924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1236047000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-26201000", "operatingCashflow": "-1174128000", "capitalExpenditures": "27571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2540100000", "cashflowFromInvestment": "-1000052000", "stockBasedCompensation": "20874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 980650000, "cost_of_revenue": 29085000, "gross_profit": 951565000, "ebit": -330800000, "ebitda": -237631000, "pretax_income": -395255000, "tax_provision": 10425000, "net_income": -405433000, "net_income_to_common": -405433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236578000, "total_current_assets": 1474162000, "total_assets": 2617810000, "short_term_debt": 779062000, "long_term_debt": 868642000, "total_debt": 1647704000, "total_liabilities": 2343648000, "total_equity": 264194000, "shares_outstanding": 75515500, "goodwill_and_intangibles": 100692000 }, "cash_flow": { "operating_cash_flow": -111357000, "capital_expenditure": 24289000, "free_cash_flow": -87068000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5122, "ticker_id": 4557, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-330800000", "ebitda": "-237631000", "netIncome": "-405433000", "grossProfit": "951565000", "depreciation": "None", "totalRevenue": "980650000", "costOfRevenue": "29085000", "interestIncome": "37840000", "incomeBeforeTax": "-395255000", "interestExpense": "64455000", "operatingIncome": "-369730000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10425000", "reportedCurrency": "CNY", "netInterestIncome": "-26615000", "nonInterestIncome": "None", "operatingExpenses": "1321295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "947245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93169000", "sellingGeneralAndAdministrative": "187125000", "netIncomeFromContinuingOperations": "-405680000" }, "balance": { "goodwill": "24694000", "inventory": "6597000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "2617810000", "longTermDebt": "868642000", "shortTermDebt": "779062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75998000", "reportedCurrency": "CNY", "retainedEarnings": "-5770555000", "totalLiabilities": "2343648000", "otherCurrentAssets": "131913000", "totalCurrentAssets": "1474162000", "currentLongTermDebt": "769623000", "longTermInvestments": "33858000", "shortTermInvestments": "5367000", "currentNetReceivables": "99074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143648000", "currentAccountsPayable": "91966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1668497000", "totalShareholderEquity": "264194000", "capitalLeaseObligations": "30232000", "otherCurrentLiabilities": "231871000", "totalCurrentLiabilities": "1166611000", "otherNonCurrentLiabilities": "6274000", "totalNonCurrentLiabilities": "1177037000", "cashAndShortTermInvestments": "1236578000", "commonStockSharesOutstanding": "75515500", "intangibleAssetsExcludingGoodwill": "75998000", "cashAndCashEquivalentsAtCarryingValue": "1236578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-395255000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "9570000", "operatingCashflow": "-111357000", "capitalExpenditures": "24289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314767000", "cashflowFromInvestment": "-362035000", "stockBasedCompensation": "20924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 980650000, "cost_of_revenue": 29085000, "gross_profit": 951565000, "research_and_development": 947245000, "selling_general_admin": 187125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -330800000, "depreciation_amortisation": 93169000, "ebitda": -237631000, "interest_expense": 64455000, "interest_income": null, "other_non_operating": null, "pretax_income": -395255000, "tax_provision": 10425000, "effective_tax_rate": null, "net_income": -405433000, "net_income_continuing_ops": -405680000, "net_income_to_common": -405433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1236578000, "short_term_investments": 5367000, "net_receivables": 99074000, "inventory": 6597000, "other_current_assets": null, "total_current_assets": 1474162000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 75998000, "goodwill_and_intangibles": 100692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1143648000, "total_assets": 2617810000, "short_term_debt": 779062000, "accounts_payable": 91966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1166611000, "long_term_debt": 868642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1177037000, "total_liabilities": 2343648000, "total_debt": 1647704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5770555000, "total_equity": 264194000, "shares_outstanding": 75515500, "operating_cash_flow": -111357000, "stock_based_compensation": 20924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362035000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 314767000, "free_cash_flow": -87068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-330800000", "ebitda": "-237631000", "netIncome": "-405433000", "grossProfit": "951565000", "depreciation": "None", "totalRevenue": "980650000", "costOfRevenue": "29085000", "interestIncome": "37840000", "incomeBeforeTax": "-395255000", "interestExpense": "64455000", "operatingIncome": "-369730000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10425000", "reportedCurrency": "CNY", "netInterestIncome": "-26615000", "nonInterestIncome": "None", "operatingExpenses": "1321295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "947245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93169000", "sellingGeneralAndAdministrative": "187125000", "netIncomeFromContinuingOperations": "-405680000" }, "balance": { "goodwill": "24694000", "inventory": "6597000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "2617810000", "longTermDebt": "868642000", "shortTermDebt": "779062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75998000", "reportedCurrency": "CNY", "retainedEarnings": "-5770555000", "totalLiabilities": "2343648000", "otherCurrentAssets": "131913000", "totalCurrentAssets": "1474162000", "currentLongTermDebt": "769623000", "longTermInvestments": "33858000", "shortTermInvestments": "5367000", "currentNetReceivables": "99074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143648000", "currentAccountsPayable": "91966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1668497000", "totalShareholderEquity": "264194000", "capitalLeaseObligations": "30232000", "otherCurrentLiabilities": "231871000", "totalCurrentLiabilities": "1166611000", "otherNonCurrentLiabilities": "6274000", "totalNonCurrentLiabilities": "1177037000", "cashAndShortTermInvestments": "1236578000", "commonStockSharesOutstanding": "75515500", "intangibleAssetsExcludingGoodwill": "75998000", "cashAndCashEquivalentsAtCarryingValue": "1236578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-395255000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "9570000", "operatingCashflow": "-111357000", "capitalExpenditures": "24289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314767000", "cashflowFromInvestment": "-362035000", "stockBasedCompensation": "20924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 221984000, "cost_of_revenue": 30543000, "gross_profit": 191441000, "ebit": -836805000, "ebitda": -743610000, "pretax_income": -932862000, "tax_provision": -7150000, "net_income": -925637000, "net_income_to_common": -925637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1069296000, "total_current_assets": 1344178000, "total_assets": 2500393000, "short_term_debt": 616404000, "long_term_debt": 1166267000, "total_debt": 1782671000, "total_liabilities": 2429761000, "total_equity": 60417000, "shares_outstanding": 17643704, "goodwill_and_intangibles": 110140000 }, "cash_flow": { "operating_cash_flow": -726077000, "capital_expenditure": 56844000, "free_cash_flow": -669233000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5127, "ticker_id": 4557, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-836805000", "ebitda": "-743610000", "netIncome": "-925637000", "grossProfit": "191441000", "depreciation": "None", "totalRevenue": "221984000", "costOfRevenue": "30543000", "interestIncome": "32409000", "incomeBeforeTax": "-932862000", "interestExpense": "96057000", "operatingIncome": "-872636000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7150000", "reportedCurrency": "USD", "netInterestIncome": "-63648000", "nonInterestIncome": "None", "operatingExpenses": "1064077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "706972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93195000", "sellingGeneralAndAdministrative": "181076000", "netIncomeFromContinuingOperations": "-925712000" }, "balance": { "goodwill": "24694000", "inventory": "16167000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "2500393000", "longTermDebt": "1166267000", "shortTermDebt": "616404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "85446000", "reportedCurrency": "CNY", "retainedEarnings": "-5365122000", "totalLiabilities": "2429761000", "otherCurrentAssets": "95175000", "totalCurrentAssets": "1344178000", "currentLongTermDebt": "606647000", "longTermInvestments": "18949000", "shortTermInvestments": "4405967", "currentNetReceivables": "163540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156215000", "currentAccountsPayable": "72445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1795595000", "totalShareholderEquity": "60417000", "capitalLeaseObligations": "22681000", "otherCurrentLiabilities": "198525000", "totalCurrentLiabilities": "934173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1495588000", "cashAndShortTermInvestments": "1069296000", "commonStockSharesOutstanding": "17643704", "intangibleAssetsExcludingGoodwill": "85446000", "cashAndCashEquivalentsAtCarryingValue": "1069296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-932862000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-6719000", "operatingCashflow": "-726077000", "capitalExpenditures": "56844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368751000", "cashflowFromInvestment": "21922000", "stockBasedCompensation": "31503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221984000, "cost_of_revenue": 30543000, "gross_profit": 191441000, "research_and_development": 706972000, "selling_general_admin": 181076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -836805000, "depreciation_amortisation": 93195000, "ebitda": -743610000, "interest_expense": 96057000, "interest_income": null, "other_non_operating": null, "pretax_income": -932862000, "tax_provision": -7150000, "effective_tax_rate": null, "net_income": -925637000, "net_income_continuing_ops": -925712000, "net_income_to_common": -925637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1069296000, "short_term_investments": 4405967, "net_receivables": 163540000, "inventory": 16167000, "other_current_assets": null, "total_current_assets": 1344178000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 85446000, "goodwill_and_intangibles": 110140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1156215000, "total_assets": 2500393000, "short_term_debt": 616404000, "accounts_payable": 72445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 934173000, "long_term_debt": 1166267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1495588000, "total_liabilities": 2429761000, "total_debt": 1782671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5365122000, "total_equity": 60417000, "shares_outstanding": 17643704, "operating_cash_flow": -726077000, "stock_based_compensation": 31503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21922000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368751000, "free_cash_flow": -669233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-836805000", "ebitda": "-743610000", "netIncome": "-925637000", "grossProfit": "191441000", "depreciation": "None", "totalRevenue": "221984000", "costOfRevenue": "30543000", "interestIncome": "32409000", "incomeBeforeTax": "-932862000", "interestExpense": "96057000", "operatingIncome": "-872636000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7150000", "reportedCurrency": "USD", "netInterestIncome": "-63648000", "nonInterestIncome": "None", "operatingExpenses": "1064077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "706972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93195000", "sellingGeneralAndAdministrative": "181076000", "netIncomeFromContinuingOperations": "-925712000" }, "balance": { "goodwill": "24694000", "inventory": "16167000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "2500393000", "longTermDebt": "1166267000", "shortTermDebt": "616404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "85446000", "reportedCurrency": "CNY", "retainedEarnings": "-5365122000", "totalLiabilities": "2429761000", "otherCurrentAssets": "95175000", "totalCurrentAssets": "1344178000", "currentLongTermDebt": "606647000", "longTermInvestments": "18949000", "shortTermInvestments": "4405967", "currentNetReceivables": "163540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156215000", "currentAccountsPayable": "72445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1795595000", "totalShareholderEquity": "60417000", "capitalLeaseObligations": "22681000", "otherCurrentLiabilities": "198525000", "totalCurrentLiabilities": "934173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1495588000", "cashAndShortTermInvestments": "1069296000", "commonStockSharesOutstanding": "17643704", "intangibleAssetsExcludingGoodwill": "85446000", "cashAndCashEquivalentsAtCarryingValue": "1069296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-932862000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-6719000", "operatingCashflow": "-726077000", "capitalExpenditures": "56844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368751000", "cashflowFromInvestment": "21922000", "stockBasedCompensation": "31503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 209711000, "cost_of_revenue": 21998000, "gross_profit": 187713000, "ebit": -834387000, "ebitda": -786966000, "pretax_income": -887172000, "tax_provision": -4248000, "net_income": -882924000, "net_income_to_common": -882924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475639000, "total_current_assets": 1636488000, "total_assets": 2830261000, "short_term_debt": 518383000, "long_term_debt": 1265200000, "total_debt": 1783583000, "total_liabilities": 2421603000, "total_equity": 408658000, "shares_outstanding": 16479301, "goodwill_and_intangibles": 108998000 }, "cash_flow": { "operating_cash_flow": -653915000, "capital_expenditure": 236963000, "free_cash_flow": -416952000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5131, "ticker_id": 4557, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-834387000", "ebitda": "-786966000", "netIncome": "-882924000", "grossProfit": "187713000", "depreciation": "None", "totalRevenue": "209711000", "costOfRevenue": "21998000", "interestIncome": "9727000", "incomeBeforeTax": "-887172000", "interestExpense": "52785000", "operatingIncome": "-849810000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4248000", "reportedCurrency": "USD", "netInterestIncome": "-43058000", "nonInterestIncome": "None", "operatingExpenses": "1037523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47421000", "sellingGeneralAndAdministrative": "170595000", "netIncomeFromContinuingOperations": "-882924000" }, "balance": { "goodwill": "24694000", "inventory": "9448000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2830261000", "longTermDebt": "1265200000", "shortTermDebt": "518383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "84304000", "reportedCurrency": "CNY", "retainedEarnings": "-4439485000", "totalLiabilities": "2421603000", "otherCurrentAssets": "89912000", "totalCurrentAssets": "1636488000", "currentLongTermDebt": "510305000", "longTermInvestments": "18531000", "shortTermInvestments": "18700461", "currentNetReceivables": "61489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193773000", "currentAccountsPayable": "95559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792727000", "totalShareholderEquity": "408658000", "capitalLeaseObligations": "17222000", "otherCurrentLiabilities": "235677000", "totalCurrentLiabilities": "881152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1540451000", "cashAndShortTermInvestments": "1475639000", "commonStockSharesOutstanding": "16479301", "intangibleAssetsExcludingGoodwill": "84304000", "cashAndCashEquivalentsAtCarryingValue": "1475639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887172000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5518000", "operatingCashflow": "-653915000", "capitalExpenditures": "236963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619268000", "cashflowFromInvestment": "-384612000", "stockBasedCompensation": "22105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209711000, "cost_of_revenue": 21998000, "gross_profit": 187713000, "research_and_development": 743104000, "selling_general_admin": 170595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -834387000, "depreciation_amortisation": 47421000, "ebitda": -786966000, "interest_expense": 52785000, "interest_income": null, "other_non_operating": null, "pretax_income": -887172000, "tax_provision": -4248000, "effective_tax_rate": null, "net_income": -882924000, "net_income_continuing_ops": -882924000, "net_income_to_common": -882924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1475639000, "short_term_investments": 18700461, "net_receivables": 61489000, "inventory": 9448000, "other_current_assets": null, "total_current_assets": 1636488000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 84304000, "goodwill_and_intangibles": 108998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193773000, "total_assets": 2830261000, "short_term_debt": 518383000, "accounts_payable": 95559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881152000, "long_term_debt": 1265200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1540451000, "total_liabilities": 2421603000, "total_debt": 1783583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4439485000, "total_equity": 408658000, "shares_outstanding": 16479301, "operating_cash_flow": -653915000, "stock_based_compensation": 22105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384612000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 619268000, "free_cash_flow": -416952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-834387000", "ebitda": "-786966000", "netIncome": "-882924000", "grossProfit": "187713000", "depreciation": "None", "totalRevenue": "209711000", "costOfRevenue": "21998000", "interestIncome": "9727000", "incomeBeforeTax": "-887172000", "interestExpense": "52785000", "operatingIncome": "-849810000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4248000", "reportedCurrency": "USD", "netInterestIncome": "-43058000", "nonInterestIncome": "None", "operatingExpenses": "1037523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47421000", "sellingGeneralAndAdministrative": "170595000", "netIncomeFromContinuingOperations": "-882924000" }, "balance": { "goodwill": "24694000", "inventory": "9448000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2830261000", "longTermDebt": "1265200000", "shortTermDebt": "518383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "84304000", "reportedCurrency": "CNY", "retainedEarnings": "-4439485000", "totalLiabilities": "2421603000", "otherCurrentAssets": "89912000", "totalCurrentAssets": "1636488000", "currentLongTermDebt": "510305000", "longTermInvestments": "18531000", "shortTermInvestments": "18700461", "currentNetReceivables": "61489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193773000", "currentAccountsPayable": "95559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792727000", "totalShareholderEquity": "408658000", "capitalLeaseObligations": "17222000", "otherCurrentLiabilities": "235677000", "totalCurrentLiabilities": "881152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1540451000", "cashAndShortTermInvestments": "1475639000", "commonStockSharesOutstanding": "16479301", "intangibleAssetsExcludingGoodwill": "84304000", "cashAndCashEquivalentsAtCarryingValue": "1475639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887172000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5518000", "operatingCashflow": "-653915000", "capitalExpenditures": "236963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619268000", "cashflowFromInvestment": "-384612000", "stockBasedCompensation": "22105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 27910000, "cost_of_revenue": 3328000, "gross_profit": 24582000, "ebit": -815518000, "ebitda": -798335000, "pretax_income": -832249000, "tax_provision": -49825000, "net_income": -782424000, "net_income_to_common": -782424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1706886000, "total_current_assets": 1885280000, "total_assets": 2940060000, "short_term_debt": 49451000, "long_term_debt": 1026592000, "total_debt": 1076043000, "total_liabilities": 1705323000, "total_equity": 1234737000, "shares_outstanding": 15913457, "goodwill_and_intangibles": 85105000 }, "cash_flow": { "operating_cash_flow": -604679000, "capital_expenditure": 436629000, "free_cash_flow": -168050000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5134, "ticker_id": 4557, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-815518000", "ebitda": "-798335000", "netIncome": "-782424000", "grossProfit": "24582000", "depreciation": "None", "totalRevenue": "27910000", "costOfRevenue": "3328000", "interestIncome": "7106000", "incomeBeforeTax": "-832249000", "interestExpense": "16731000", "operatingIncome": "-869835000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-49825000", "reportedCurrency": "USD", "netInterestIncome": "-9625000", "nonInterestIncome": "None", "operatingExpenses": "894417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "766491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17183000", "sellingGeneralAndAdministrative": "143513000", "netIncomeFromContinuingOperations": "-782424000" }, "balance": { "goodwill": "24694000", "inventory": "3930000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2940060000", "longTermDebt": "1026592000", "shortTermDebt": "49451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "60411000", "reportedCurrency": "CNY", "retainedEarnings": "-3556561000", "totalLiabilities": "1705323000", "otherCurrentAssets": "120337000", "totalCurrentAssets": "1885280000", "currentLongTermDebt": "39800000", "longTermInvestments": "27845000", "shortTermInvestments": "None", "currentNetReceivables": "54127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1054780000", "currentAccountsPayable": "70861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1084290000", "totalShareholderEquity": "1234737000", "capitalLeaseObligations": "17898000", "otherCurrentLiabilities": "237518000", "totalCurrentLiabilities": "361109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1344214000", "cashAndShortTermInvestments": "1706886000", "commonStockSharesOutstanding": "15913457", "intangibleAssetsExcludingGoodwill": "60411000", "cashAndCashEquivalentsAtCarryingValue": "1706886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-832249000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-3930000", "operatingCashflow": "-604679000", "capitalExpenditures": "436629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1781387000", "cashflowFromInvestment": "-466522000", "stockBasedCompensation": "46971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27910000, "cost_of_revenue": 3328000, "gross_profit": 24582000, "research_and_development": 766491000, "selling_general_admin": 143513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -815518000, "depreciation_amortisation": 17183000, "ebitda": -798335000, "interest_expense": 16731000, "interest_income": null, "other_non_operating": null, "pretax_income": -832249000, "tax_provision": -49825000, "effective_tax_rate": null, "net_income": -782424000, "net_income_continuing_ops": -782424000, "net_income_to_common": -782424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1706886000, "short_term_investments": null, "net_receivables": 54127000, "inventory": 3930000, "other_current_assets": null, "total_current_assets": 1885280000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 60411000, "goodwill_and_intangibles": 85105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1054780000, "total_assets": 2940060000, "short_term_debt": 49451000, "accounts_payable": 70861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361109000, "long_term_debt": 1026592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1344214000, "total_liabilities": 1705323000, "total_debt": 1076043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3556561000, "total_equity": 1234737000, "shares_outstanding": 15913457, "operating_cash_flow": -604679000, "stock_based_compensation": 46971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466522000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1781387000, "free_cash_flow": -168050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-815518000", "ebitda": "-798335000", "netIncome": "-782424000", "grossProfit": "24582000", "depreciation": "None", "totalRevenue": "27910000", "costOfRevenue": "3328000", "interestIncome": "7106000", "incomeBeforeTax": "-832249000", "interestExpense": "16731000", "operatingIncome": "-869835000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-49825000", "reportedCurrency": "USD", "netInterestIncome": "-9625000", "nonInterestIncome": "None", "operatingExpenses": "894417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "766491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17183000", "sellingGeneralAndAdministrative": "143513000", "netIncomeFromContinuingOperations": "-782424000" }, "balance": { "goodwill": "24694000", "inventory": "3930000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2940060000", "longTermDebt": "1026592000", "shortTermDebt": "49451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "60411000", "reportedCurrency": "CNY", "retainedEarnings": "-3556561000", "totalLiabilities": "1705323000", "otherCurrentAssets": "120337000", "totalCurrentAssets": "1885280000", "currentLongTermDebt": "39800000", "longTermInvestments": "27845000", "shortTermInvestments": "None", "currentNetReceivables": "54127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1054780000", "currentAccountsPayable": "70861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1084290000", "totalShareholderEquity": "1234737000", "capitalLeaseObligations": "17898000", "otherCurrentLiabilities": "237518000", "totalCurrentLiabilities": "361109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1344214000", "cashAndShortTermInvestments": "1706886000", "commonStockSharesOutstanding": "15913457", "intangibleAssetsExcludingGoodwill": "60411000", "cashAndCashEquivalentsAtCarryingValue": "1706886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-832249000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-3930000", "operatingCashflow": "-604679000", "capitalExpenditures": "436629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1781387000", "cashflowFromInvestment": "-466522000", "stockBasedCompensation": "46971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 12450000, "cost_of_revenue": 1966000, "gross_profit": 10484000, "ebit": -669193000, "ebitda": -652228000, "pretax_income": -675448000, "tax_provision": 2158000, "net_income": -677606000, "net_income_to_common": -677606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019979000, "total_current_assets": 1079044000, "total_assets": 1731039000, "short_term_debt": 50561000, "long_term_debt": 473055000, "total_debt": 523616000, "total_liabilities": 884418000, "total_equity": 846621000, "shares_outstanding": 13494321, "goodwill_and_intangibles": 122087000 }, "cash_flow": { "operating_cash_flow": -609956000, "capital_expenditure": 251476000, "free_cash_flow": -358480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5137, "ticker_id": 4557, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-669193000", "ebitda": "-652228000", "netIncome": "-677606000", "grossProfit": "10484000", "depreciation": "None", "totalRevenue": "12450000", "costOfRevenue": "1966000", "interestIncome": "5218000", "incomeBeforeTax": "-675448000", "interestExpense": "6255000", "operatingIncome": "-663941000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2158000", "reportedCurrency": "USD", "netInterestIncome": "-1037000", "nonInterestIncome": "None", "operatingExpenses": "674425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16965000", "sellingGeneralAndAdministrative": "62686000", "netIncomeFromContinuingOperations": "-677606000" }, "balance": { "goodwill": "24694000", "inventory": "0", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "1731039000", "longTermDebt": "473055000", "shortTermDebt": "50561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "97393000", "reportedCurrency": "CNY", "retainedEarnings": "-2774137000", "totalLiabilities": "884418000", "otherCurrentAssets": "58585000", "totalCurrentAssets": "1079044000", "currentLongTermDebt": "44750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651995000", "currentAccountsPayable": "23361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529695000", "totalShareholderEquity": "846621000", "capitalLeaseObligations": "11890000", "otherCurrentLiabilities": "196235424", "totalCurrentLiabilities": "276148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "608270000", "cashAndShortTermInvestments": "1019979000", "commonStockSharesOutstanding": "13494321", "intangibleAssetsExcludingGoodwill": "97393000", "cashAndCashEquivalentsAtCarryingValue": "1019979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-675448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-609956000", "capitalExpenditures": "251476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1040003000", "cashflowFromInvestment": "-107367000", "stockBasedCompensation": "74027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12450000, "cost_of_revenue": 1966000, "gross_profit": 10484000, "research_and_development": 564571000, "selling_general_admin": 62686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -669193000, "depreciation_amortisation": 16965000, "ebitda": -652228000, "interest_expense": 6255000, "interest_income": null, "other_non_operating": null, "pretax_income": -675448000, "tax_provision": 2158000, "effective_tax_rate": null, "net_income": -677606000, "net_income_continuing_ops": -677606000, "net_income_to_common": -677606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019979000, "short_term_investments": null, "net_receivables": 480000, "inventory": 0, "other_current_assets": null, "total_current_assets": 1079044000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 97393000, "goodwill_and_intangibles": 122087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651995000, "total_assets": 1731039000, "short_term_debt": 50561000, "accounts_payable": 23361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276148000, "long_term_debt": 473055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608270000, "total_liabilities": 884418000, "total_debt": 523616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2774137000, "total_equity": 846621000, "shares_outstanding": 13494321, "operating_cash_flow": -609956000, "stock_based_compensation": 74027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1040003000, "free_cash_flow": -358480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-669193000", "ebitda": "-652228000", "netIncome": "-677606000", "grossProfit": "10484000", "depreciation": "None", "totalRevenue": "12450000", "costOfRevenue": "1966000", "interestIncome": "5218000", "incomeBeforeTax": "-675448000", "interestExpense": "6255000", "operatingIncome": "-663941000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2158000", "reportedCurrency": "USD", "netInterestIncome": "-1037000", "nonInterestIncome": "None", "operatingExpenses": "674425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16965000", "sellingGeneralAndAdministrative": "62686000", "netIncomeFromContinuingOperations": "-677606000" }, "balance": { "goodwill": "24694000", "inventory": "0", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "1731039000", "longTermDebt": "473055000", "shortTermDebt": "50561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "97393000", "reportedCurrency": "CNY", "retainedEarnings": "-2774137000", "totalLiabilities": "884418000", "otherCurrentAssets": "58585000", "totalCurrentAssets": "1079044000", "currentLongTermDebt": "44750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651995000", "currentAccountsPayable": "23361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529695000", "totalShareholderEquity": "846621000", "capitalLeaseObligations": "11890000", "otherCurrentLiabilities": "196235424", "totalCurrentLiabilities": "276148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "608270000", "cashAndShortTermInvestments": "1019979000", "commonStockSharesOutstanding": "13494321", "intangibleAssetsExcludingGoodwill": "97393000", "cashAndCashEquivalentsAtCarryingValue": "1019979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-675448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-609956000", "capitalExpenditures": "251476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1040003000", "cashflowFromInvestment": "-107367000", "stockBasedCompensation": "74027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 14513000, "cost_of_revenue": 2096000, "gross_profit": 12417000, "ebit": -1478042000, "ebitda": -1474216594, "pretax_income": -1482316000, "tax_provision": -1602000, "net_income": -1480714000, "net_income_to_common": -1480714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878510000, "total_current_assets": 909105000, "total_assets": 1205050000, "short_term_debt": 92194000, "long_term_debt": null, "total_debt": 92194000, "total_liabilities": 314575000, "total_equity": 890475000, "shares_outstanding": 13218243, "goodwill_and_intangibles": 129004000 }, "cash_flow": { "operating_cash_flow": -460305000, "capital_expenditure": 81416000, "free_cash_flow": -378889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5140, "ticker_id": 4557, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1478042000", "ebitda": "-1474216594", "netIncome": "-1480714000", "grossProfit": "12417000", "depreciation": "None", "totalRevenue": "14513000", "costOfRevenue": "2096000", "interestIncome": "None", "incomeBeforeTax": "-1482316000", "interestExpense": "4274000", "operatingIncome": "-582685000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1602000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "595102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "463883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3825406", "sellingGeneralAndAdministrative": "98853000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "1205050000", "longTermDebt": "None", "shortTermDebt": "92194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "104310000", "reportedCurrency": "None", "retainedEarnings": "-2096531000", "totalLiabilities": "314575000", "otherCurrentAssets": "28069000", "totalCurrentAssets": "909105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295945000", "currentAccountsPayable": "13084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101405000", "totalShareholderEquity": "890475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95177396", "totalCurrentLiabilities": "202062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112513000", "cashAndShortTermInvestments": "878510000", "commonStockSharesOutstanding": "13218243", "intangibleAssetsExcludingGoodwill": "104310000", "cashAndCashEquivalentsAtCarryingValue": "878510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-460305000", "capitalExpenditures": "81416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442362000", "cashflowFromInvestment": "-201333000", "stockBasedCompensation": "70822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3825406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14513000, "cost_of_revenue": 2096000, "gross_profit": 12417000, "research_and_development": 463883000, "selling_general_admin": 98853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1478042000, "depreciation_amortisation": 3825406, "ebitda": -1474216594, "interest_expense": 4274000, "interest_income": null, "other_non_operating": null, "pretax_income": -1482316000, "tax_provision": -1602000, "effective_tax_rate": null, "net_income": -1480714000, "net_income_continuing_ops": null, "net_income_to_common": -1480714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878510000, "short_term_investments": null, "net_receivables": 2526000, "inventory": null, "other_current_assets": null, "total_current_assets": 909105000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 104310000, "goodwill_and_intangibles": 129004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295945000, "total_assets": 1205050000, "short_term_debt": 92194000, "accounts_payable": 13084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202062000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112513000, "total_liabilities": 314575000, "total_debt": 92194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2096531000, "total_equity": 890475000, "shares_outstanding": 13218243, "operating_cash_flow": -460305000, "stock_based_compensation": 70822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442362000, "free_cash_flow": -378889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1478042000", "ebitda": "-1474216594", "netIncome": "-1480714000", "grossProfit": "12417000", "depreciation": "None", "totalRevenue": "14513000", "costOfRevenue": "2096000", "interestIncome": "None", "incomeBeforeTax": "-1482316000", "interestExpense": "4274000", "operatingIncome": "-582685000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1602000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "595102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "463883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3825406", "sellingGeneralAndAdministrative": "98853000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "1205050000", "longTermDebt": "None", "shortTermDebt": "92194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "104310000", "reportedCurrency": "None", "retainedEarnings": "-2096531000", "totalLiabilities": "314575000", "otherCurrentAssets": "28069000", "totalCurrentAssets": "909105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295945000", "currentAccountsPayable": "13084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101405000", "totalShareholderEquity": "890475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95177396", "totalCurrentLiabilities": "202062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112513000", "cashAndShortTermInvestments": "878510000", "commonStockSharesOutstanding": "13218243", "intangibleAssetsExcludingGoodwill": "104310000", "cashAndCashEquivalentsAtCarryingValue": "878510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-460305000", "capitalExpenditures": "81416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442362000", "cashflowFromInvestment": "-201333000", "stockBasedCompensation": "70822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3825406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 6807000, "cost_of_revenue": null, "gross_profit": 6807000, "ebit": -309990000, "ebitda": -291528000, "pretax_income": -346909000, "tax_provision": -1602000, "net_income": -345307000, "net_income_to_common": -345307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 957088000, "total_current_assets": 990219000, "total_assets": 1229376000, "short_term_debt": 37587000, "long_term_debt": null, "total_debt": 37587000, "total_liabilities": 2240962000, "total_equity": -1011586000, "shares_outstanding": 12942164, "goodwill_and_intangibles": 133222000 }, "cash_flow": { "operating_cash_flow": -237667000, "capital_expenditure": 49460000, "free_cash_flow": -188207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5143, "ticker_id": 4557, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-309990000", "ebitda": "-291528000", "netIncome": "-345307000", "grossProfit": "6807000", "depreciation": "None", "totalRevenue": "6807000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-346909000", "interestExpense": "36919000", "operatingIncome": "-50245491", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1602000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "330651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18462000", "sellingGeneralAndAdministrative": "89221000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "1229376000", "longTermDebt": "None", "shortTermDebt": "37587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "108528000", "reportedCurrency": "None", "retainedEarnings": "-615817000", "totalLiabilities": "2240962000", "otherCurrentAssets": "13479000", "totalCurrentAssets": "990219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14399000", "currentNetReceivables": "5253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239157000", "currentAccountsPayable": "5081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42044000", "totalShareholderEquity": "-1011586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61597000", "totalCurrentLiabilities": "105269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2135693000", "cashAndShortTermInvestments": "957088000", "commonStockSharesOutstanding": "12942164", "intangibleAssetsExcludingGoodwill": "108528000", "cashAndCashEquivalentsAtCarryingValue": "957088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-237667000", "capitalExpenditures": "49460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860163000", "cashflowFromInvestment": "292808000", "stockBasedCompensation": "27575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6807000, "cost_of_revenue": null, "gross_profit": 6807000, "research_and_development": 249565000, "selling_general_admin": 89221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -309990000, "depreciation_amortisation": 18462000, "ebitda": -291528000, "interest_expense": 36919000, "interest_income": null, "other_non_operating": null, "pretax_income": -346909000, "tax_provision": -1602000, "effective_tax_rate": null, "net_income": -345307000, "net_income_continuing_ops": null, "net_income_to_common": -345307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 957088000, "short_term_investments": 14399000, "net_receivables": 5253000, "inventory": null, "other_current_assets": null, "total_current_assets": 990219000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 108528000, "goodwill_and_intangibles": 133222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239157000, "total_assets": 1229376000, "short_term_debt": 37587000, "accounts_payable": 5081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105269000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2135693000, "total_liabilities": 2240962000, "total_debt": 37587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615817000, "total_equity": -1011586000, "shares_outstanding": 12942164, "operating_cash_flow": -237667000, "stock_based_compensation": 27575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 292808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 860163000, "free_cash_flow": -188207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-309990000", "ebitda": "-291528000", "netIncome": "-345307000", "grossProfit": "6807000", "depreciation": "None", "totalRevenue": "6807000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-346909000", "interestExpense": "36919000", "operatingIncome": "-50245491", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1602000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "330651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18462000", "sellingGeneralAndAdministrative": "89221000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "1229376000", "longTermDebt": "None", "shortTermDebt": "37587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "108528000", "reportedCurrency": "None", "retainedEarnings": "-615817000", "totalLiabilities": "2240962000", "otherCurrentAssets": "13479000", "totalCurrentAssets": "990219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14399000", "currentNetReceivables": "5253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239157000", "currentAccountsPayable": "5081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42044000", "totalShareholderEquity": "-1011586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61597000", "totalCurrentLiabilities": "105269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2135693000", "cashAndShortTermInvestments": "957088000", "commonStockSharesOutstanding": "12942164", "intangibleAssetsExcludingGoodwill": "108528000", "cashAndCashEquivalentsAtCarryingValue": "957088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-237667000", "capitalExpenditures": "49460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860163000", "cashflowFromInvestment": "292808000", "stockBasedCompensation": "27575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 334132978, "cost_of_revenue": 68685414, "gross_profit": 265447564, "ebit": -640854804, "ebitda": -598953348, "pretax_income": -638715076, "tax_provision": 1401617, "net_income": -639957689, "net_income_to_common": -639957689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2471657924, "total_current_assets": 2946047823, "total_assets": 3966100970, "short_term_debt": 1223259459, "long_term_debt": null, "total_debt": 1223259459, "total_liabilities": 2631039354, "total_equity": 1325305401, "shares_outstanding": 92603000, "goodwill_and_intangibles": 90687707 }, "cash_flow": { "operating_cash_flow": -779658796, "capital_expenditure": 7748730, "free_cash_flow": -771910066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5116, "ticker_id": 4557, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-640854804", "ebitda": "-598953348", "netIncome": "-639957689", "grossProfit": "265447564", "depreciation": "None", "totalRevenue": "334132978", "costOfRevenue": "68685414", "interestIncome": "None", "incomeBeforeTax": "-638715076", "interestExpense": "25786715", "operatingIncome": "-640854804", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1401617", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "906302369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "587515594", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68685414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41901456", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24709722", "inventory": "28636221", "commonStock": "256159", "currentDebt": "None", "investments": "None", "totalAssets": "3966100970", "longTermDebt": "None", "shortTermDebt": "1223259459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "65977985", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2631039354", "otherCurrentAssets": "192654612", "totalCurrentAssets": "2946047823", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253099065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020053146", "currentAccountsPayable": "106807965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1980979658", "totalShareholderEquity": "1325305401", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276842194", "totalCurrentLiabilities": "1644418485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "986620869", "cashAndShortTermInvestments": "2471657924", "commonStockSharesOutstanding": "92603000", "intangibleAssetsExcludingGoodwill": "65977985", "cashAndCashEquivalentsAtCarryingValue": "2471657924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-639957689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-779658796", "capitalExpenditures": "7748730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1601911539", "cashflowFromInvestment": "-302515350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1385", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41901456", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334132978, "cost_of_revenue": 68685414, "gross_profit": 265447564, "research_and_development": 587515594, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -640854804, "depreciation_amortisation": 41901456, "ebitda": -598953348, "interest_expense": 25786715, "interest_income": null, "other_non_operating": null, "pretax_income": -638715076, "tax_provision": 1401617, "effective_tax_rate": null, "net_income": -639957689, "net_income_continuing_ops": null, "net_income_to_common": -639957689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2471657924, "short_term_investments": null, "net_receivables": 253099065, "inventory": 28636221, "other_current_assets": null, "total_current_assets": 2946047823, "net_ppe": null, "goodwill": 24709722, "intangible_assets": 65977985, "goodwill_and_intangibles": 90687707, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1020053146, "total_assets": 3966100970, "short_term_debt": 1223259459, "accounts_payable": 106807965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644418485, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 986620869, "total_liabilities": 2631039354, "total_debt": 1223259459, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1325305401, "shares_outstanding": 92603000, "operating_cash_flow": -779658796, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7748730, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302515350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1601911539, "free_cash_flow": -771910066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-640854804", "ebitda": "-598953348", "netIncome": "-639957689", "grossProfit": "265447564", "depreciation": "None", "totalRevenue": "334132978", "costOfRevenue": "68685414", "interestIncome": "None", "incomeBeforeTax": "-638715076", "interestExpense": "25786715", "operatingIncome": "-640854804", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1401617", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "906302369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "587515594", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68685414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41901456", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24709722", "inventory": "28636221", "commonStock": "256159", "currentDebt": "None", "investments": "None", "totalAssets": "3966100970", "longTermDebt": "None", "shortTermDebt": "1223259459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "65977985", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2631039354", "otherCurrentAssets": "192654612", "totalCurrentAssets": "2946047823", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253099065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020053146", "currentAccountsPayable": "106807965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1980979658", "totalShareholderEquity": "1325305401", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276842194", "totalCurrentLiabilities": "1644418485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "986620869", "cashAndShortTermInvestments": "2471657924", "commonStockSharesOutstanding": "92603000", "intangibleAssetsExcludingGoodwill": "65977985", "cashAndCashEquivalentsAtCarryingValue": "2471657924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-639957689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-779658796", "capitalExpenditures": "7748730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1601911539", "cashflowFromInvestment": "-302515350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1385", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41901456", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 334132978, "cost_of_revenue": 68685414, "gross_profit": 265447564, "ebit": -640854804, "ebitda": -598953348, "pretax_income": -638715076, "tax_provision": 1401617, "net_income": -639957689, "net_income_to_common": -639957689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2471657924, "total_current_assets": 2946047823, "total_assets": 3966100970, "short_term_debt": 1223259459, "long_term_debt": 742325000, "total_debt": 1965584459, "total_liabilities": 2631039354, "total_equity": 1325305401, "shares_outstanding": 92603000, "goodwill_and_intangibles": 90687707 }, "cash_flow": { "operating_cash_flow": -779658796, "capital_expenditure": 7748730, "free_cash_flow": -771910066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5117, "ticker_id": 4557, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-640854804", "ebitda": "-598953348", "netIncome": "-639957689", "grossProfit": "265447564", "depreciation": "None", "totalRevenue": "334132978", "costOfRevenue": "68685414", "interestIncome": "None", "incomeBeforeTax": "-638715076", "interestExpense": "25786715", "operatingIncome": "-640854804", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1401617", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "906302369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "587515594", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68685414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41901456", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24709722", "inventory": "28636221", "commonStock": "256159", "currentDebt": "None", "investments": "None", "totalAssets": "3966100970", "longTermDebt": "742325000", "shortTermDebt": "1223259459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65977985", "reportedCurrency": "CNY", "retainedEarnings": "-7013324000", "totalLiabilities": "2631039354", "otherCurrentAssets": "192654612", "totalCurrentAssets": "2946047823", "currentLongTermDebt": "1215198000", "longTermInvestments": "37030000", "shortTermInvestments": "None", "currentNetReceivables": "253099065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020053146", "currentAccountsPayable": "106807965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1980979658", "totalShareholderEquity": "1325305401", "capitalLeaseObligations": "22196000", "otherCurrentLiabilities": "276842194", "totalCurrentLiabilities": "1644418485", "otherNonCurrentLiabilities": "12031000", "totalNonCurrentLiabilities": "986620869", "cashAndShortTermInvestments": "2471657924", "commonStockSharesOutstanding": "92603000", "intangibleAssetsExcludingGoodwill": "65977985", "cashAndCashEquivalentsAtCarryingValue": "2471657924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-639957689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-779658796", "capitalExpenditures": "7748730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1601911539", "cashflowFromInvestment": "-302515350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1385", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41901456", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334132978, "cost_of_revenue": 68685414, "gross_profit": 265447564, "research_and_development": 587515594, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -640854804, "depreciation_amortisation": 41901456, "ebitda": -598953348, "interest_expense": 25786715, "interest_income": null, "other_non_operating": null, "pretax_income": -638715076, "tax_provision": 1401617, "effective_tax_rate": null, "net_income": -639957689, "net_income_continuing_ops": null, "net_income_to_common": -639957689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2471657924, "short_term_investments": null, "net_receivables": 253099065, "inventory": 28636221, "other_current_assets": null, "total_current_assets": 2946047823, "net_ppe": null, "goodwill": 24709722, "intangible_assets": 65977985, "goodwill_and_intangibles": 90687707, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1020053146, "total_assets": 3966100970, "short_term_debt": 1223259459, "accounts_payable": 106807965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644418485, "long_term_debt": 742325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 986620869, "total_liabilities": 2631039354, "total_debt": 1965584459, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7013324000, "total_equity": 1325305401, "shares_outstanding": 92603000, "operating_cash_flow": -779658796, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7748730, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302515350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1601911539, "free_cash_flow": -771910066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-640854804", "ebitda": "-598953348", "netIncome": "-639957689", "grossProfit": "265447564", "depreciation": "None", "totalRevenue": "334132978", "costOfRevenue": "68685414", "interestIncome": "None", "incomeBeforeTax": "-638715076", "interestExpense": "25786715", "operatingIncome": "-640854804", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1401617", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "906302369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "587515594", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68685414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41901456", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24709722", "inventory": "28636221", "commonStock": "256159", "currentDebt": "None", "investments": "None", "totalAssets": "3966100970", "longTermDebt": "742325000", "shortTermDebt": "1223259459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65977985", "reportedCurrency": "CNY", "retainedEarnings": "-7013324000", "totalLiabilities": "2631039354", "otherCurrentAssets": "192654612", "totalCurrentAssets": "2946047823", "currentLongTermDebt": "1215198000", "longTermInvestments": "37030000", "shortTermInvestments": "None", "currentNetReceivables": "253099065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020053146", "currentAccountsPayable": "106807965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1980979658", "totalShareholderEquity": "1325305401", "capitalLeaseObligations": "22196000", "otherCurrentLiabilities": "276842194", "totalCurrentLiabilities": "1644418485", "otherNonCurrentLiabilities": "12031000", "totalNonCurrentLiabilities": "986620869", "cashAndShortTermInvestments": "2471657924", "commonStockSharesOutstanding": "92603000", "intangibleAssetsExcludingGoodwill": "65977985", "cashAndCashEquivalentsAtCarryingValue": "2471657924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-639957689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-779658796", "capitalExpenditures": "7748730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1601911539", "cashflowFromInvestment": "-302515350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1385", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41901456", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 233699000, "cost_of_revenue": 21650000, "gross_profit": 212049000, "ebit": -553984000, "ebitda": -514016499, "pretax_income": -585312000, "tax_provision": 5512000, "net_income": -590768000, "net_income_to_common": -590768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1661454000, "total_current_assets": 1908720000, "total_assets": 3046144000, "short_term_debt": 833783000, "long_term_debt": 882382000, "total_debt": 1716165000, "total_liabilities": 2370235000, "total_equity": 665997000, "shares_outstanding": 85397756, "goodwill_and_intangibles": 95688000 }, "cash_flow": { "operating_cash_flow": -452561243, "capital_expenditure": 20037000, "free_cash_flow": -432524243, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5119, "ticker_id": 4557, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-553984000", "ebitda": "-514016499", "netIncome": "-590768000", "grossProfit": "212049000", "depreciation": "None", "totalRevenue": "233699000", "costOfRevenue": "21650000", "interestIncome": "None", "incomeBeforeTax": "-585312000", "interestExpense": "None", "operatingIncome": "-553984000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5512000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "766033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39967501", "sellingGeneralAndAdministrative": "99685000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "8591000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "3046144000", "longTermDebt": "882382000", "shortTermDebt": "833783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "70994000", "reportedCurrency": "CNY", "retainedEarnings": "-6361323000", "totalLiabilities": "2370235000", "otherCurrentAssets": "160313000", "totalCurrentAssets": "1908720000", "currentLongTermDebt": "833783000", "longTermInvestments": "37335000", "shortTermInvestments": "None", "currentNetReceivables": "78362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1137424000", "currentAccountsPayable": "118676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1716165000", "totalShareholderEquity": "665997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286843000", "totalCurrentLiabilities": "1239302000", "otherNonCurrentLiabilities": "12423000", "totalNonCurrentLiabilities": "1130933000", "cashAndShortTermInvestments": "1661454000", "commonStockSharesOutstanding": "85397756", "intangibleAssetsExcludingGoodwill": "70994000", "cashAndCashEquivalentsAtCarryingValue": "1661454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1181536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-452561243", "capitalExpenditures": "20037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "964697178", "cashflowFromInvestment": "-695699639", "stockBasedCompensation": "26096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233699000, "cost_of_revenue": 21650000, "gross_profit": 212049000, "research_and_development": 528561000, "selling_general_admin": 99685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -553984000, "depreciation_amortisation": 39967501, "ebitda": -514016499, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -585312000, "tax_provision": 5512000, "effective_tax_rate": null, "net_income": -590768000, "net_income_continuing_ops": null, "net_income_to_common": -590768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1661454000, "short_term_investments": null, "net_receivables": 78362000, "inventory": 8591000, "other_current_assets": null, "total_current_assets": 1908720000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 70994000, "goodwill_and_intangibles": 95688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1137424000, "total_assets": 3046144000, "short_term_debt": 833783000, "accounts_payable": 118676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239302000, "long_term_debt": 882382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1130933000, "total_liabilities": 2370235000, "total_debt": 1716165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6361323000, "total_equity": 665997000, "shares_outstanding": 85397756, "operating_cash_flow": -452561243, "stock_based_compensation": 26096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -695699639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 964697178, "free_cash_flow": -432524243, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-553984000", "ebitda": "-514016499", "netIncome": "-590768000", "grossProfit": "212049000", "depreciation": "None", "totalRevenue": "233699000", "costOfRevenue": "21650000", "interestIncome": "None", "incomeBeforeTax": "-585312000", "interestExpense": "None", "operatingIncome": "-553984000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5512000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "766033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39967501", "sellingGeneralAndAdministrative": "99685000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "8591000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "3046144000", "longTermDebt": "882382000", "shortTermDebt": "833783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "70994000", "reportedCurrency": "CNY", "retainedEarnings": "-6361323000", "totalLiabilities": "2370235000", "otherCurrentAssets": "160313000", "totalCurrentAssets": "1908720000", "currentLongTermDebt": "833783000", "longTermInvestments": "37335000", "shortTermInvestments": "None", "currentNetReceivables": "78362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1137424000", "currentAccountsPayable": "118676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1716165000", "totalShareholderEquity": "665997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286843000", "totalCurrentLiabilities": "1239302000", "otherNonCurrentLiabilities": "12423000", "totalNonCurrentLiabilities": "1130933000", "cashAndShortTermInvestments": "1661454000", "commonStockSharesOutstanding": "85397756", "intangibleAssetsExcludingGoodwill": "70994000", "cashAndCashEquivalentsAtCarryingValue": "1661454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1181536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-452561243", "capitalExpenditures": "20037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "964697178", "cashflowFromInvestment": "-695699639", "stockBasedCompensation": "26096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 156904000, "cost_of_revenue": 14026000, "gross_profit": 142878000, "ebit": -566786000, "ebitda": -528454000, "pretax_income": -558150000, "tax_provision": 10356000, "net_income": -568434000, "net_income_to_common": -568434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236578000, "total_current_assets": 1474162000, "total_assets": 2617810000, "short_term_debt": 779062000, "long_term_debt": null, "total_debt": 779062000, "total_liabilities": 2343648000, "total_equity": 264194000, "shares_outstanding": 78093000, "goodwill_and_intangibles": 100692000 }, "cash_flow": { "operating_cash_flow": 217310763, "capital_expenditure": 7762000, "free_cash_flow": 225072763, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5120, "ticker_id": 4557, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-566786000", "ebitda": "-528454000", "netIncome": "-568434000", "grossProfit": "142878000", "depreciation": "None", "totalRevenue": "156904000", "costOfRevenue": "14026000", "interestIncome": "None", "incomeBeforeTax": "-558150000", "interestExpense": "None", "operatingIncome": "-566786000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10356000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "709664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38332000", "sellingGeneralAndAdministrative": "99900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "6597000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "2617810000", "longTermDebt": "None", "shortTermDebt": "779062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "75998000", "reportedCurrency": "None", "retainedEarnings": "-5770555000", "totalLiabilities": "2343648000", "otherCurrentAssets": "131913000", "totalCurrentAssets": "1474162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143648000", "currentAccountsPayable": "91966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1668497000", "totalShareholderEquity": "264194000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231871000", "totalCurrentLiabilities": "1166611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1177037000", "cashAndShortTermInvestments": "1236578000", "commonStockSharesOutstanding": "78093000", "intangibleAssetsExcludingGoodwill": "75998000", "cashAndCashEquivalentsAtCarryingValue": "1236578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-568434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "9570000", "operatingCashflow": "217310763", "capitalExpenditures": "7762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53394765", "cashflowFromInvestment": "-235319786", "stockBasedCompensation": "12194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1981551", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156904000, "cost_of_revenue": 14026000, "gross_profit": 142878000, "research_and_development": 503166000, "selling_general_admin": 99900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -566786000, "depreciation_amortisation": 38332000, "ebitda": -528454000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -558150000, "tax_provision": 10356000, "effective_tax_rate": null, "net_income": -568434000, "net_income_continuing_ops": null, "net_income_to_common": -568434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1236578000, "short_term_investments": null, "net_receivables": 99074000, "inventory": 6597000, "other_current_assets": null, "total_current_assets": 1474162000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 75998000, "goodwill_and_intangibles": 100692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1143648000, "total_assets": 2617810000, "short_term_debt": 779062000, "accounts_payable": 91966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1166611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1177037000, "total_liabilities": 2343648000, "total_debt": 779062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5770555000, "total_equity": 264194000, "shares_outstanding": 78093000, "operating_cash_flow": 217310763, "stock_based_compensation": 12194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235319786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53394765, "free_cash_flow": 225072763, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-566786000", "ebitda": "-528454000", "netIncome": "-568434000", "grossProfit": "142878000", "depreciation": "None", "totalRevenue": "156904000", "costOfRevenue": "14026000", "interestIncome": "None", "incomeBeforeTax": "-558150000", "interestExpense": "None", "operatingIncome": "-566786000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10356000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "709664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38332000", "sellingGeneralAndAdministrative": "99900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "6597000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "2617810000", "longTermDebt": "None", "shortTermDebt": "779062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "75998000", "reportedCurrency": "None", "retainedEarnings": "-5770555000", "totalLiabilities": "2343648000", "otherCurrentAssets": "131913000", "totalCurrentAssets": "1474162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143648000", "currentAccountsPayable": "91966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1668497000", "totalShareholderEquity": "264194000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231871000", "totalCurrentLiabilities": "1166611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1177037000", "cashAndShortTermInvestments": "1236578000", "commonStockSharesOutstanding": "78093000", "intangibleAssetsExcludingGoodwill": "75998000", "cashAndCashEquivalentsAtCarryingValue": "1236578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-568434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "9570000", "operatingCashflow": "217310763", "capitalExpenditures": "7762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53394765", "cashflowFromInvestment": "-235319786", "stockBasedCompensation": "12194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1981551", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 156904000, "cost_of_revenue": 14026000, "gross_profit": 142878000, "ebit": -566786000, "ebitda": -528454000, "pretax_income": -558150000, "tax_provision": 10356000, "net_income": -568434000, "net_income_to_common": -568434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236578000, "total_current_assets": 1474162000, "total_assets": 2617810000, "short_term_debt": 779062000, "long_term_debt": 868642000, "total_debt": 1647704000, "total_liabilities": 2343648000, "total_equity": 264194000, "shares_outstanding": 78093000, "goodwill_and_intangibles": 100692000 }, "cash_flow": { "operating_cash_flow": 243034000, "capital_expenditure": 7762000, "free_cash_flow": 250796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5121, "ticker_id": 4557, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-566786000", "ebitda": "-528454000", "netIncome": "-568434000", "grossProfit": "142878000", "depreciation": "None", "totalRevenue": "156904000", "costOfRevenue": "14026000", "interestIncome": "None", "incomeBeforeTax": "-558150000", "interestExpense": "None", "operatingIncome": "-566786000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10356000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "709664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38332000", "sellingGeneralAndAdministrative": "99900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "6597000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "2617810000", "longTermDebt": "868642000", "shortTermDebt": "779062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75998000", "reportedCurrency": "CNY", "retainedEarnings": "-5770555000", "totalLiabilities": "2343648000", "otherCurrentAssets": "131913000", "totalCurrentAssets": "1474162000", "currentLongTermDebt": "769623000", "longTermInvestments": "33858000", "shortTermInvestments": "None", "currentNetReceivables": "99074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143648000", "currentAccountsPayable": "91966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1668497000", "totalShareholderEquity": "264194000", "capitalLeaseObligations": "30232000", "otherCurrentLiabilities": "231871000", "totalCurrentLiabilities": "1166611000", "otherNonCurrentLiabilities": "6274000", "totalNonCurrentLiabilities": "1177037000", "cashAndShortTermInvestments": "1236578000", "commonStockSharesOutstanding": "78093000", "intangibleAssetsExcludingGoodwill": "75998000", "cashAndCashEquivalentsAtCarryingValue": "1236578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-568434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "9570000", "operatingCashflow": "243034000", "capitalExpenditures": "7762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82138000", "cashflowFromInvestment": "-230756000", "stockBasedCompensation": "12194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156904000, "cost_of_revenue": 14026000, "gross_profit": 142878000, "research_and_development": 503166000, "selling_general_admin": 99900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -566786000, "depreciation_amortisation": 38332000, "ebitda": -528454000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -558150000, "tax_provision": 10356000, "effective_tax_rate": null, "net_income": -568434000, "net_income_continuing_ops": null, "net_income_to_common": -568434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1236578000, "short_term_investments": null, "net_receivables": 99074000, "inventory": 6597000, "other_current_assets": null, "total_current_assets": 1474162000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 75998000, "goodwill_and_intangibles": 100692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1143648000, "total_assets": 2617810000, "short_term_debt": 779062000, "accounts_payable": 91966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1166611000, "long_term_debt": 868642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1177037000, "total_liabilities": 2343648000, "total_debt": 1647704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5770555000, "total_equity": 264194000, "shares_outstanding": 78093000, "operating_cash_flow": 243034000, "stock_based_compensation": 12194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82138000, "free_cash_flow": 250796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-566786000", "ebitda": "-528454000", "netIncome": "-568434000", "grossProfit": "142878000", "depreciation": "None", "totalRevenue": "156904000", "costOfRevenue": "14026000", "interestIncome": "None", "incomeBeforeTax": "-558150000", "interestExpense": "None", "operatingIncome": "-566786000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10356000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "709664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38332000", "sellingGeneralAndAdministrative": "99900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "6597000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "2617810000", "longTermDebt": "868642000", "shortTermDebt": "779062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75998000", "reportedCurrency": "CNY", "retainedEarnings": "-5770555000", "totalLiabilities": "2343648000", "otherCurrentAssets": "131913000", "totalCurrentAssets": "1474162000", "currentLongTermDebt": "769623000", "longTermInvestments": "33858000", "shortTermInvestments": "None", "currentNetReceivables": "99074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143648000", "currentAccountsPayable": "91966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1668497000", "totalShareholderEquity": "264194000", "capitalLeaseObligations": "30232000", "otherCurrentLiabilities": "231871000", "totalCurrentLiabilities": "1166611000", "otherNonCurrentLiabilities": "6274000", "totalNonCurrentLiabilities": "1177037000", "cashAndShortTermInvestments": "1236578000", "commonStockSharesOutstanding": "78093000", "intangibleAssetsExcludingGoodwill": "75998000", "cashAndCashEquivalentsAtCarryingValue": "1236578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-568434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "9570000", "operatingCashflow": "243034000", "capitalExpenditures": "7762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82138000", "cashflowFromInvestment": "-230756000", "stockBasedCompensation": "12194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 78452000, "cost_of_revenue": 7013000, "gross_profit": 71439000, "ebit": -283393000, "ebitda": -264227000, "pretax_income": -279075000, "tax_provision": 5178000, "net_income": -284217000, "net_income_to_common": -284217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1261211000, "total_current_assets": 1474162000, "total_assets": 2617810000, "short_term_debt": 779062000, "long_term_debt": null, "total_debt": 779062000, "total_liabilities": 2343648000, "total_equity": 264194000, "shares_outstanding": 312372000, "goodwill_and_intangibles": 100692000 }, "cash_flow": { "operating_cash_flow": 121517000, "capital_expenditure": 3881000, "free_cash_flow": 125398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5123, "ticker_id": 4557, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-283393000", "ebitda": "-264227000", "netIncome": "-284217000", "grossProfit": "71439000", "depreciation": "None", "totalRevenue": "78452000", "costOfRevenue": "7013000", "interestIncome": "None", "incomeBeforeTax": "-279075000", "interestExpense": "None", "operatingIncome": "-283393000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5178000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "354832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19166000", "sellingGeneralAndAdministrative": "49950000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "6597000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "2617810000", "longTermDebt": "None", "shortTermDebt": "779062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "75998000", "reportedCurrency": "None", "retainedEarnings": "-5770555000", "totalLiabilities": "2343648000", "otherCurrentAssets": "117844000", "totalCurrentAssets": "1474162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5367000", "currentNetReceivables": "83143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143648000", "currentAccountsPayable": "91966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1668497000", "totalShareholderEquity": "264194000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295583000", "totalCurrentLiabilities": "1166611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1177037000", "cashAndShortTermInvestments": "1261211000", "commonStockSharesOutstanding": "312372000", "intangibleAssetsExcludingGoodwill": "75998000", "cashAndCashEquivalentsAtCarryingValue": "1261211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "4785000", "operatingCashflow": "121517000", "capitalExpenditures": "3881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41069000", "cashflowFromInvestment": "-115378000", "stockBasedCompensation": "6097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78452000, "cost_of_revenue": 7013000, "gross_profit": 71439000, "research_and_development": 251583000, "selling_general_admin": 49950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -283393000, "depreciation_amortisation": 19166000, "ebitda": -264227000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -279075000, "tax_provision": 5178000, "effective_tax_rate": null, "net_income": -284217000, "net_income_continuing_ops": null, "net_income_to_common": -284217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1261211000, "short_term_investments": 5367000, "net_receivables": 83143000, "inventory": 6597000, "other_current_assets": null, "total_current_assets": 1474162000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 75998000, "goodwill_and_intangibles": 100692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1143648000, "total_assets": 2617810000, "short_term_debt": 779062000, "accounts_payable": 91966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1166611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1177037000, "total_liabilities": 2343648000, "total_debt": 779062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5770555000, "total_equity": 264194000, "shares_outstanding": 312372000, "operating_cash_flow": 121517000, "stock_based_compensation": 6097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41069000, "free_cash_flow": 125398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-283393000", "ebitda": "-264227000", "netIncome": "-284217000", "grossProfit": "71439000", "depreciation": "None", "totalRevenue": "78452000", "costOfRevenue": "7013000", "interestIncome": "None", "incomeBeforeTax": "-279075000", "interestExpense": "None", "operatingIncome": "-283393000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5178000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "354832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19166000", "sellingGeneralAndAdministrative": "49950000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "6597000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "2617810000", "longTermDebt": "None", "shortTermDebt": "779062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "75998000", "reportedCurrency": "None", "retainedEarnings": "-5770555000", "totalLiabilities": "2343648000", "otherCurrentAssets": "117844000", "totalCurrentAssets": "1474162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5367000", "currentNetReceivables": "83143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143648000", "currentAccountsPayable": "91966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1668497000", "totalShareholderEquity": "264194000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295583000", "totalCurrentLiabilities": "1166611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1177037000", "cashAndShortTermInvestments": "1261211000", "commonStockSharesOutstanding": "312372000", "intangibleAssetsExcludingGoodwill": "75998000", "cashAndCashEquivalentsAtCarryingValue": "1261211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "4785000", "operatingCashflow": "121517000", "capitalExpenditures": "3881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41069000", "cashflowFromInvestment": "-115378000", "stockBasedCompensation": "6097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 823746000, "cost_of_revenue": 15060000, "gross_profit": 808688000, "ebit": 187982000, "ebitda": 229586000, "pretax_income": 162895000, "tax_provision": 69000, "net_income": 163002000, "net_income_to_common": 163002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100314000, "total_current_assets": 1963839000, "total_assets": 3107070000, "short_term_debt": 729540000, "long_term_debt": 959142000, "total_debt": 1688682000, "total_liabilities": 2330631000, "total_equity": 766399000, "shares_outstanding": 74006000, "goodwill_and_intangibles": 104473000 }, "cash_flow": { "operating_cash_flow": -390286565, "capital_expenditure": 16526000, "free_cash_flow": -373760565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5124, "ticker_id": 4557, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187982000", "ebitda": "229586000", "netIncome": "163002000", "grossProfit": "808688000", "depreciation": "None", "totalRevenue": "823746000", "costOfRevenue": "15060000", "interestIncome": "None", "incomeBeforeTax": "162895000", "interestExpense": "28044000", "operatingIncome": "187984000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "620704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "444080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41604000", "sellingGeneralAndAdministrative": "86988000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "10718000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "3107070000", "longTermDebt": "959142000", "shortTermDebt": "729540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "79779000", "reportedCurrency": "CNY", "retainedEarnings": "-5202121000", "totalLiabilities": "2330631000", "otherCurrentAssets": "None", "totalCurrentAssets": "1963839000", "currentLongTermDebt": "720095000", "longTermInvestments": "33204000", "shortTermInvestments": "None", "currentNetReceivables": "852807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143231000", "currentAccountsPayable": "83083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700095000", "totalShareholderEquity": "766399000", "capitalLeaseObligations": "20858000", "otherCurrentLiabilities": "252727000", "totalCurrentLiabilities": "1065350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1265281000", "cashAndShortTermInvestments": "1100314000", "commonStockSharesOutstanding": "74006000", "intangibleAssetsExcludingGoodwill": "79779000", "cashAndCashEquivalentsAtCarryingValue": "1100314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-390286565", "capitalExpenditures": "16526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433101990", "cashflowFromInvestment": "-132205660", "stockBasedCompensation": "8730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 823746000, "cost_of_revenue": 15060000, "gross_profit": 808688000, "research_and_development": 444080000, "selling_general_admin": 86988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187982000, "depreciation_amortisation": 41604000, "ebitda": 229586000, "interest_expense": 28044000, "interest_income": null, "other_non_operating": null, "pretax_income": 162895000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": 163002000, "net_income_continuing_ops": null, "net_income_to_common": 163002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1100314000, "short_term_investments": null, "net_receivables": 852807000, "inventory": 10718000, "other_current_assets": null, "total_current_assets": 1963839000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 79779000, "goodwill_and_intangibles": 104473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1143231000, "total_assets": 3107070000, "short_term_debt": 729540000, "accounts_payable": 83083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1065350000, "long_term_debt": 959142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1265281000, "total_liabilities": 2330631000, "total_debt": 1688682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5202121000, "total_equity": 766399000, "shares_outstanding": 74006000, "operating_cash_flow": -390286565, "stock_based_compensation": 8730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132205660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 433101990, "free_cash_flow": -373760565, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187982000", "ebitda": "229586000", "netIncome": "163002000", "grossProfit": "808688000", "depreciation": "None", "totalRevenue": "823746000", "costOfRevenue": "15060000", "interestIncome": "None", "incomeBeforeTax": "162895000", "interestExpense": "28044000", "operatingIncome": "187984000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "620704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "444080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41604000", "sellingGeneralAndAdministrative": "86988000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "10718000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "3107070000", "longTermDebt": "959142000", "shortTermDebt": "729540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "79779000", "reportedCurrency": "CNY", "retainedEarnings": "-5202121000", "totalLiabilities": "2330631000", "otherCurrentAssets": "None", "totalCurrentAssets": "1963839000", "currentLongTermDebt": "720095000", "longTermInvestments": "33204000", "shortTermInvestments": "None", "currentNetReceivables": "852807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143231000", "currentAccountsPayable": "83083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700095000", "totalShareholderEquity": "766399000", "capitalLeaseObligations": "20858000", "otherCurrentLiabilities": "252727000", "totalCurrentLiabilities": "1065350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1265281000", "cashAndShortTermInvestments": "1100314000", "commonStockSharesOutstanding": "74006000", "intangibleAssetsExcludingGoodwill": "79779000", "cashAndCashEquivalentsAtCarryingValue": "1100314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-390286565", "capitalExpenditures": "16526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433101990", "cashflowFromInvestment": "-132205660", "stockBasedCompensation": "8730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 411873000, "cost_of_revenue": 7530000, "gross_profit": 404344000, "ebit": 93991000, "ebitda": 114793000, "pretax_income": 81448000, "tax_provision": 34500, "net_income": 81501000, "net_income_to_common": 81501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100314000, "total_current_assets": 1963839000, "total_assets": 3107070000, "short_term_debt": 729540000, "long_term_debt": null, "total_debt": 729540000, "total_liabilities": 2330631000, "total_equity": 766399000, "shares_outstanding": 296024000, "goodwill_and_intangibles": 104473000 }, "cash_flow": { "operating_cash_flow": -177195000, "capital_expenditure": 8263000, "free_cash_flow": -168932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5125, "ticker_id": 4557, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93991000", "ebitda": "114793000", "netIncome": "81501000", "grossProfit": "404344000", "depreciation": "None", "totalRevenue": "411873000", "costOfRevenue": "7530000", "interestIncome": "None", "incomeBeforeTax": "81448000", "interestExpense": "None", "operatingIncome": "93992000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "34500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "310352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20802000", "sellingGeneralAndAdministrative": "43494000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "10718000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "3107070000", "longTermDebt": "None", "shortTermDebt": "729540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "79779000", "reportedCurrency": "None", "retainedEarnings": "-5202121000", "totalLiabilities": "2330631000", "otherCurrentAssets": "109286000", "totalCurrentAssets": "1963839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "743521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143231000", "currentAccountsPayable": "83083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700095000", "totalShareholderEquity": "766399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252727000", "totalCurrentLiabilities": "1065350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1265281000", "cashAndShortTermInvestments": "1100314000", "commonStockSharesOutstanding": "296024000", "intangibleAssetsExcludingGoodwill": "79779000", "cashAndCashEquivalentsAtCarryingValue": "1100314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-177195000", "capitalExpenditures": "8263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198453000", "cashflowFromInvestment": "-65639000", "stockBasedCompensation": "4365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411873000, "cost_of_revenue": 7530000, "gross_profit": 404344000, "research_and_development": 222040000, "selling_general_admin": 43494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93991000, "depreciation_amortisation": 20802000, "ebitda": 114793000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 81448000, "tax_provision": 34500, "effective_tax_rate": null, "net_income": 81501000, "net_income_continuing_ops": null, "net_income_to_common": 81501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1100314000, "short_term_investments": null, "net_receivables": 743521000, "inventory": 10718000, "other_current_assets": null, "total_current_assets": 1963839000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 79779000, "goodwill_and_intangibles": 104473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1143231000, "total_assets": 3107070000, "short_term_debt": 729540000, "accounts_payable": 83083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1065350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1265281000, "total_liabilities": 2330631000, "total_debt": 729540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5202121000, "total_equity": 766399000, "shares_outstanding": 296024000, "operating_cash_flow": -177195000, "stock_based_compensation": 4365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198453000, "free_cash_flow": -168932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93991000", "ebitda": "114793000", "netIncome": "81501000", "grossProfit": "404344000", "depreciation": "None", "totalRevenue": "411873000", "costOfRevenue": "7530000", "interestIncome": "None", "incomeBeforeTax": "81448000", "interestExpense": "None", "operatingIncome": "93992000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "34500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "310352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20802000", "sellingGeneralAndAdministrative": "43494000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "10718000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "3107070000", "longTermDebt": "None", "shortTermDebt": "729540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "79779000", "reportedCurrency": "None", "retainedEarnings": "-5202121000", "totalLiabilities": "2330631000", "otherCurrentAssets": "109286000", "totalCurrentAssets": "1963839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "743521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143231000", "currentAccountsPayable": "83083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700095000", "totalShareholderEquity": "766399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252727000", "totalCurrentLiabilities": "1065350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1265281000", "cashAndShortTermInvestments": "1100314000", "commonStockSharesOutstanding": "296024000", "intangibleAssetsExcludingGoodwill": "79779000", "cashAndCashEquivalentsAtCarryingValue": "1100314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-177195000", "capitalExpenditures": "8263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198453000", "cashflowFromInvestment": "-65639000", "stockBasedCompensation": "4365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 79284000, "cost_of_revenue": 12390000, "gross_profit": 66894000, "ebit": -532068000, "ebitda": -492672000, "pretax_income": -533258000, "tax_provision": -9896000, "net_income": -523286000, "net_income_to_common": -523286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1069296000, "total_current_assets": 1344178000, "total_assets": 2500393000, "short_term_debt": 616404000, "long_term_debt": 1166267000, "total_debt": 1782671000, "total_liabilities": 2429761000, "total_equity": 60417000, "shares_outstanding": 72511500, "goodwill_and_intangibles": 110140000 }, "cash_flow": { "operating_cash_flow": -357612000, "capital_expenditure": 12132000, "free_cash_flow": -345480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5126, "ticker_id": 4557, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-532068000", "ebitda": "-492672000", "netIncome": "-523286000", "grossProfit": "66894000", "depreciation": "None", "totalRevenue": "79284000", "costOfRevenue": "12390000", "interestIncome": "None", "incomeBeforeTax": "-533258000", "interestExpense": "20280000", "operatingIncome": "-532068000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9896000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "598962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39396000", "sellingGeneralAndAdministrative": "89556000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "16167000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "2500393000", "longTermDebt": "1166267000", "shortTermDebt": "616404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "85446000", "reportedCurrency": "CNY", "retainedEarnings": "-5365122000", "totalLiabilities": "2429761000", "otherCurrentAssets": "95175000", "totalCurrentAssets": "1344178000", "currentLongTermDebt": "606647000", "longTermInvestments": "18949000", "shortTermInvestments": "None", "currentNetReceivables": "163540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156215000", "currentAccountsPayable": "72445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1795595000", "totalShareholderEquity": "60417000", "capitalLeaseObligations": "22681000", "otherCurrentLiabilities": "198525000", "totalCurrentLiabilities": "934173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1495588000", "cashAndShortTermInvestments": "1069296000", "commonStockSharesOutstanding": "72511500", "intangibleAssetsExcludingGoodwill": "85446000", "cashAndCashEquivalentsAtCarryingValue": "1069296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-523286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-6718000", "operatingCashflow": "-357612000", "capitalExpenditures": "12132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86882000", "cashflowFromInvestment": "86696000", "stockBasedCompensation": "13254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79284000, "cost_of_revenue": 12390000, "gross_profit": 66894000, "research_and_development": 397158000, "selling_general_admin": 89556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -532068000, "depreciation_amortisation": 39396000, "ebitda": -492672000, "interest_expense": 20280000, "interest_income": null, "other_non_operating": null, "pretax_income": -533258000, "tax_provision": -9896000, "effective_tax_rate": null, "net_income": -523286000, "net_income_continuing_ops": null, "net_income_to_common": -523286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1069296000, "short_term_investments": null, "net_receivables": 163540000, "inventory": 16167000, "other_current_assets": null, "total_current_assets": 1344178000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 85446000, "goodwill_and_intangibles": 110140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1156215000, "total_assets": 2500393000, "short_term_debt": 616404000, "accounts_payable": 72445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 934173000, "long_term_debt": 1166267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1495588000, "total_liabilities": 2429761000, "total_debt": 1782671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5365122000, "total_equity": 60417000, "shares_outstanding": 72511500, "operating_cash_flow": -357612000, "stock_based_compensation": 13254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86882000, "free_cash_flow": -345480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-532068000", "ebitda": "-492672000", "netIncome": "-523286000", "grossProfit": "66894000", "depreciation": "None", "totalRevenue": "79284000", "costOfRevenue": "12390000", "interestIncome": "None", "incomeBeforeTax": "-533258000", "interestExpense": "20280000", "operatingIncome": "-532068000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9896000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "598962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39396000", "sellingGeneralAndAdministrative": "89556000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "16167000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "2500393000", "longTermDebt": "1166267000", "shortTermDebt": "616404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "85446000", "reportedCurrency": "CNY", "retainedEarnings": "-5365122000", "totalLiabilities": "2429761000", "otherCurrentAssets": "95175000", "totalCurrentAssets": "1344178000", "currentLongTermDebt": "606647000", "longTermInvestments": "18949000", "shortTermInvestments": "None", "currentNetReceivables": "163540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156215000", "currentAccountsPayable": "72445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1795595000", "totalShareholderEquity": "60417000", "capitalLeaseObligations": "22681000", "otherCurrentLiabilities": "198525000", "totalCurrentLiabilities": "934173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1495588000", "cashAndShortTermInvestments": "1069296000", "commonStockSharesOutstanding": "72511500", "intangibleAssetsExcludingGoodwill": "85446000", "cashAndCashEquivalentsAtCarryingValue": "1069296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-523286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-6718000", "operatingCashflow": "-357612000", "capitalExpenditures": "12132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86882000", "cashflowFromInvestment": "86696000", "stockBasedCompensation": "13254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 39642000, "cost_of_revenue": 6195000, "gross_profit": 33447000, "ebit": -266034000, "ebitda": -246336000, "pretax_income": -266629000, "tax_provision": -4948000, "net_income": -261643000, "net_income_to_common": -261643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093833000, "total_current_assets": 1344178000, "total_assets": 2500393000, "short_term_debt": 616404000, "long_term_debt": null, "total_debt": 616404000, "total_liabilities": 2429761000, "total_equity": 60417000, "shares_outstanding": 290046000, "goodwill_and_intangibles": 110140000 }, "cash_flow": { "operating_cash_flow": -178806000, "capital_expenditure": 6066000, "free_cash_flow": -172740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5128, "ticker_id": 4557, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-266034000", "ebitda": "-246336000", "netIncome": "-261643000", "grossProfit": "33447000", "depreciation": "None", "totalRevenue": "39642000", "costOfRevenue": "6195000", "interestIncome": "None", "incomeBeforeTax": "-266629000", "interestExpense": "None", "operatingIncome": "-266034000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4948000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19698000", "sellingGeneralAndAdministrative": "44778000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "16167000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "2500393000", "longTermDebt": "None", "shortTermDebt": "616404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "85446000", "reportedCurrency": "None", "retainedEarnings": "-5365122000", "totalLiabilities": "2429761000", "otherCurrentAssets": "81728000", "totalCurrentAssets": "1344178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6557000", "currentNetReceivables": "145893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156215000", "currentAccountsPayable": "72445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1795595000", "totalShareholderEquity": "60417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "245324000", "totalCurrentLiabilities": "934173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1495588000", "cashAndShortTermInvestments": "1093833000", "commonStockSharesOutstanding": "290046000", "intangibleAssetsExcludingGoodwill": "85446000", "cashAndCashEquivalentsAtCarryingValue": "1093833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-261643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-3359000", "operatingCashflow": "-178806000", "capitalExpenditures": "6066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43441000", "cashflowFromInvestment": "43348000", "stockBasedCompensation": "6627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39642000, "cost_of_revenue": 6195000, "gross_profit": 33447000, "research_and_development": 198579000, "selling_general_admin": 44778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -266034000, "depreciation_amortisation": 19698000, "ebitda": -246336000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -266629000, "tax_provision": -4948000, "effective_tax_rate": null, "net_income": -261643000, "net_income_continuing_ops": null, "net_income_to_common": -261643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093833000, "short_term_investments": 6557000, "net_receivables": 145893000, "inventory": 16167000, "other_current_assets": null, "total_current_assets": 1344178000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 85446000, "goodwill_and_intangibles": 110140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1156215000, "total_assets": 2500393000, "short_term_debt": 616404000, "accounts_payable": 72445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 934173000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1495588000, "total_liabilities": 2429761000, "total_debt": 616404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5365122000, "total_equity": 60417000, "shares_outstanding": 290046000, "operating_cash_flow": -178806000, "stock_based_compensation": 6627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43441000, "free_cash_flow": -172740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-266034000", "ebitda": "-246336000", "netIncome": "-261643000", "grossProfit": "33447000", "depreciation": "None", "totalRevenue": "39642000", "costOfRevenue": "6195000", "interestIncome": "None", "incomeBeforeTax": "-266629000", "interestExpense": "None", "operatingIncome": "-266034000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4948000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19698000", "sellingGeneralAndAdministrative": "44778000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "16167000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "2500393000", "longTermDebt": "None", "shortTermDebt": "616404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "85446000", "reportedCurrency": "None", "retainedEarnings": "-5365122000", "totalLiabilities": "2429761000", "otherCurrentAssets": "81728000", "totalCurrentAssets": "1344178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6557000", "currentNetReceivables": "145893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156215000", "currentAccountsPayable": "72445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1795595000", "totalShareholderEquity": "60417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "245324000", "totalCurrentLiabilities": "934173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1495588000", "cashAndShortTermInvestments": "1093833000", "commonStockSharesOutstanding": "290046000", "intangibleAssetsExcludingGoodwill": "85446000", "cashAndCashEquivalentsAtCarryingValue": "1093833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-261643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-3359000", "operatingCashflow": "-178806000", "capitalExpenditures": "6066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43441000", "cashflowFromInvestment": "43348000", "stockBasedCompensation": "6627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 142700000, "cost_of_revenue": 18153000, "gross_profit": 124547000, "ebit": -304737000, "ebitda": -250938000, "pretax_income": -399604000, "tax_provision": 2746000, "net_income": -402351000, "net_income_to_common": -402351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1581600000, "total_current_assets": 1760839000, "total_assets": 2918083000, "short_term_debt": 405305000, "long_term_debt": 1258946000, "total_debt": 1664251000, "total_liabilities": 2317905000, "total_equity": 589886000, "shares_outstanding": 17643704, "goodwill_and_intangibles": 104801000 }, "cash_flow": { "operating_cash_flow": -368465000, "capital_expenditure": 44712000, "free_cash_flow": -323753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5129, "ticker_id": 4557, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-304737000", "ebitda": "-250938000", "netIncome": "-402351000", "grossProfit": "124547000", "depreciation": "None", "totalRevenue": "142700000", "costOfRevenue": "18153000", "interestIncome": "None", "incomeBeforeTax": "-399604000", "interestExpense": "96057000", "operatingIncome": "-340568000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2746000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "465115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53799000", "sellingGeneralAndAdministrative": "91520000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "5023000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "2918083000", "longTermDebt": "1258946000", "shortTermDebt": "405305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "80107000", "reportedCurrency": "CNY", "retainedEarnings": "-4841836000", "totalLiabilities": "2317905000", "otherCurrentAssets": "None", "totalCurrentAssets": "1760839000", "currentLongTermDebt": "396000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157244000", "currentAccountsPayable": "47719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676127000", "totalShareholderEquity": "589886000", "capitalLeaseObligations": "21181000", "otherCurrentLiabilities": "189852000", "totalCurrentLiabilities": "642876000", "otherNonCurrentLiabilities": "148830000", "totalNonCurrentLiabilities": "1675029000", "cashAndShortTermInvestments": "1581600000", "commonStockSharesOutstanding": "17643704", "intangibleAssetsExcludingGoodwill": "80107000", "cashAndCashEquivalentsAtCarryingValue": "1581600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-409576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1000", "operatingCashflow": "-368465000", "capitalExpenditures": "44712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455633000", "cashflowFromInvestment": "-64774000", "stockBasedCompensation": "18249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142700000, "cost_of_revenue": 18153000, "gross_profit": 124547000, "research_and_development": 309814000, "selling_general_admin": 91520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -304737000, "depreciation_amortisation": 53799000, "ebitda": -250938000, "interest_expense": 96057000, "interest_income": null, "other_non_operating": null, "pretax_income": -399604000, "tax_provision": 2746000, "effective_tax_rate": null, "net_income": -402351000, "net_income_continuing_ops": null, "net_income_to_common": -402351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1581600000, "short_term_investments": null, "net_receivables": 174216000, "inventory": 5023000, "other_current_assets": null, "total_current_assets": 1760839000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 80107000, "goodwill_and_intangibles": 104801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1157244000, "total_assets": 2918083000, "short_term_debt": 405305000, "accounts_payable": 47719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642876000, "long_term_debt": 1258946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1675029000, "total_liabilities": 2317905000, "total_debt": 1664251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4841836000, "total_equity": 589886000, "shares_outstanding": 17643704, "operating_cash_flow": -368465000, "stock_based_compensation": 18249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 455633000, "free_cash_flow": -323753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-304737000", "ebitda": "-250938000", "netIncome": "-402351000", "grossProfit": "124547000", "depreciation": "None", "totalRevenue": "142700000", "costOfRevenue": "18153000", "interestIncome": "None", "incomeBeforeTax": "-399604000", "interestExpense": "96057000", "operatingIncome": "-340568000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2746000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "465115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53799000", "sellingGeneralAndAdministrative": "91520000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "5023000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "2918083000", "longTermDebt": "1258946000", "shortTermDebt": "405305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "80107000", "reportedCurrency": "CNY", "retainedEarnings": "-4841836000", "totalLiabilities": "2317905000", "otherCurrentAssets": "None", "totalCurrentAssets": "1760839000", "currentLongTermDebt": "396000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157244000", "currentAccountsPayable": "47719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676127000", "totalShareholderEquity": "589886000", "capitalLeaseObligations": "21181000", "otherCurrentLiabilities": "189852000", "totalCurrentLiabilities": "642876000", "otherNonCurrentLiabilities": "148830000", "totalNonCurrentLiabilities": "1675029000", "cashAndShortTermInvestments": "1581600000", "commonStockSharesOutstanding": "17643704", "intangibleAssetsExcludingGoodwill": "80107000", "cashAndCashEquivalentsAtCarryingValue": "1581600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-409576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1000", "operatingCashflow": "-368465000", "capitalExpenditures": "44712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455633000", "cashflowFromInvestment": "-64774000", "stockBasedCompensation": "18249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "income_statement": { "revenue": 104855500, "cost_of_revenue": 10999000, "gross_profit": 93856500, "ebit": -417193500, "ebitda": -412629080, "pretax_income": -443586000, "tax_provision": -2124000, "net_income": -441462000, "net_income_to_common": -441462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475639000, "total_current_assets": 1636488000, "total_assets": 2830261000, "short_term_debt": 518383000, "long_term_debt": null, "total_debt": 518383000, "total_liabilities": 2421603000, "total_equity": 408658000, "shares_outstanding": 16479301, "goodwill_and_intangibles": 108998000 }, "cash_flow": { "operating_cash_flow": -326957500, "capital_expenditure": 118481500, "free_cash_flow": -208476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5130, "ticker_id": 4557, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:14.265980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-417193500", "ebitda": "-412629080", "netIncome": "-441462000", "grossProfit": "93856500", "depreciation": "None", "totalRevenue": "104855500", "costOfRevenue": "10999000", "interestIncome": "None", "incomeBeforeTax": "-443586000", "interestExpense": "26392500", "operatingIncome": "-424905000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2124000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "518761500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4564420", "sellingGeneralAndAdministrative": "85297500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "9448000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2830261000", "longTermDebt": "None", "shortTermDebt": "518383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "84304000", "reportedCurrency": "None", "retainedEarnings": "-4439485000", "totalLiabilities": "2421603000", "otherCurrentAssets": "89912000", "totalCurrentAssets": "1636488000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193773000", "currentAccountsPayable": "95559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792727000", "totalShareholderEquity": "408658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "235677000", "totalCurrentLiabilities": "881152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1540451000", "cashAndShortTermInvestments": "1475639000", "commonStockSharesOutstanding": "16479301", "intangibleAssetsExcludingGoodwill": "84304000", "cashAndCashEquivalentsAtCarryingValue": "1475639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-443586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-2759000", "operatingCashflow": "-326957500", "capitalExpenditures": "118481500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309634000", "cashflowFromInvestment": "-192306000", "stockBasedCompensation": "11052500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4564420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104855500, "cost_of_revenue": 10999000, "gross_profit": 93856500, "research_and_development": 371552000, "selling_general_admin": 85297500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -417193500, "depreciation_amortisation": 4564420, "ebitda": -412629080, "interest_expense": 26392500, "interest_income": null, "other_non_operating": null, "pretax_income": -443586000, "tax_provision": -2124000, "effective_tax_rate": null, "net_income": -441462000, "net_income_continuing_ops": null, "net_income_to_common": -441462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1475639000, "short_term_investments": null, "net_receivables": 61489000, "inventory": 9448000, "other_current_assets": null, "total_current_assets": 1636488000, "net_ppe": null, "goodwill": 24694000, "intangible_assets": 84304000, "goodwill_and_intangibles": 108998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193773000, "total_assets": 2830261000, "short_term_debt": 518383000, "accounts_payable": 95559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1540451000, "total_liabilities": 2421603000, "total_debt": 518383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4439485000, "total_equity": 408658000, "shares_outstanding": 16479301, "operating_cash_flow": -326957500, "stock_based_compensation": 11052500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118481500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309634000, "free_cash_flow": -208476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-417193500", "ebitda": "-412629080", "netIncome": "-441462000", "grossProfit": "93856500", "depreciation": "None", "totalRevenue": "104855500", "costOfRevenue": "10999000", "interestIncome": "None", "incomeBeforeTax": "-443586000", "interestExpense": "26392500", "operatingIncome": "-424905000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2124000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "518761500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4564420", "sellingGeneralAndAdministrative": "85297500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24694000", "inventory": "9448000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2830261000", "longTermDebt": "None", "shortTermDebt": "518383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "84304000", "reportedCurrency": "None", "retainedEarnings": "-4439485000", "totalLiabilities": "2421603000", "otherCurrentAssets": "89912000", "totalCurrentAssets": "1636488000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193773000", "currentAccountsPayable": "95559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792727000", "totalShareholderEquity": "408658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "235677000", "totalCurrentLiabilities": "881152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1540451000", "cashAndShortTermInvestments": "1475639000", "commonStockSharesOutstanding": "16479301", "intangibleAssetsExcludingGoodwill": "84304000", "cashAndCashEquivalentsAtCarryingValue": "1475639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-443586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-2759000", "operatingCashflow": "-326957500", "capitalExpenditures": "118481500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309634000", "cashflowFromInvestment": "-192306000", "stockBasedCompensation": "11052500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4564420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }