{ "ticker": { "uuid": "a584fa16-c780-4dfb-9971-b14f2ce092b9", "symbol": "BALMLAWRIE", "name": "Balmer Lawrie & Co. Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/a584fa16-c780-4dfb-9971-b14f2ce092b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a584fa16-c780-4dfb-9971-b14f2ce092b9/" }, "latest_snapshot": { "ticker": { "uuid": "a584fa16-c780-4dfb-9971-b14f2ce092b9", "symbol": "BALMLAWRIE", "name": "Balmer Lawrie & Co. Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/a584fa16-c780-4dfb-9971-b14f2ce092b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a584fa16-c780-4dfb-9971-b14f2ce092b9/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.95, "quality": 0.75, "momentum": 0.3, "coverage": 0.939, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 175.19, "market_cap": 29958164122.75, "pe_ratio": 10.8308, "earnings_yield": 0.086, "ebitda_to_ev": 0.1243, "shareholder_yield": 0.0728, "roe": 0.1337, "piotroski_f_score": 6, "momentum_12_1": -0.0824, "volatility_252d": 0.2252 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.8308, "ev_ebitda": 8.047, "earnings_yield": 0.086, "fcf_yield": 0.0705, "shareholder_yield": 0.0728 }, "quality": { "roe": 0.1337, "roic": 0.0914, "gross_margin": 0.3477, "fcf_margin": 0.083, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.08, "eps_growth_1y": 0.04, "fcf_growth_1y": 1.5532 }, "momentum": { "price_return_12m": -0.1037, "momentum_12_1": -0.0824, "relative_strength": -0.1122 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.75, "momentum_percentile": 0.3, "growth_composite": 73, "yield_composite": 1, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 179.04, "os": 0.95, "value": 0.93, "quality": 0.75, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.0688, "earnings_yield": 0.0842, "shareholder_yield": 0.0712, "roe": 0.1337, "momentum_12_1": -0.0237 }, { "week_end_date": "2026-06-14", "price": 174.96, "os": 0.96, "value": 0.94, "quality": 0.74, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.8166, "earnings_yield": 0.0861, "shareholder_yield": 0.0729, "roe": 0.1337, "momentum_12_1": -0.0298 }, { "week_end_date": "2026-06-21", "price": 181.44, "os": 0.95, "value": 0.94, "quality": 0.72, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.2172, "earnings_yield": 0.0832, "shareholder_yield": 0.0703, "roe": 0.1337, "momentum_12_1": -0.0544 }, { "week_end_date": "2026-06-28", "price": 179.27, "os": 0.91, "value": 0.94, "quality": 0.73, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.083, "earnings_yield": 0.0841, "shareholder_yield": 0.0711, "roe": 0.1337, "momentum_12_1": -0.0879 }, { "week_end_date": "2026-07-05", "price": 182.14, "os": 0.91, "value": 0.94, "quality": 0.73, "momentum": 0.36, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 11.2605, "earnings_yield": 0.0829, "shareholder_yield": 0.07, "roe": 0.1337, "momentum_12_1": -0.1141 }, { "week_end_date": "2026-07-12", "price": 179.35, "os": 0.9, "value": 0.94, "quality": 0.73, "momentum": 0.33, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 11.088, "earnings_yield": 0.0841, "shareholder_yield": 0.0711, "roe": 0.1337, "momentum_12_1": -0.1396 }, { "week_end_date": "2026-07-19", "price": 178.25, "os": 0.9, "value": 0.94, "quality": 0.74, "momentum": 0.33, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 11.02, "earnings_yield": 0.0846, "shareholder_yield": 0.0715, "roe": 0.1337, "momentum_12_1": -0.1232 }, { "week_end_date": "2026-07-26", "price": 174.6, "os": 0.89, "value": 0.94, "quality": 0.74, "momentum": 0.3, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 10.7943, "earnings_yield": 0.0862, "shareholder_yield": 0.073, "roe": 0.1337, "momentum_12_1": -0.1176 }, { "week_end_date": "2026-08-02", "price": 172.2, "os": 0.91, "value": 0.95, "quality": 0.74, "momentum": 0.32, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 10.6459, "earnings_yield": 0.0874, "shareholder_yield": 0.074, "roe": 0.1337, "momentum_12_1": -0.07 }, { "week_end_date": "2026-08-09", "price": 175.19, "os": 0.91, "value": 0.95, "quality": 0.75, "momentum": 0.3, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 10.8308, "earnings_yield": 0.086, "shareholder_yield": 0.0728, "roe": 0.1337, "momentum_12_1": -0.0824 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27170037000, "cost_of_revenue": 17722062000, "gross_profit": 9447975000, "ebit": 2747241000, "ebitda": 3971503000, "pretax_income": null, "tax_provision": null, "net_income": 2766016000, "net_income_to_common": 2766016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2892121000, "capital_expenditure": -637626000, "free_cash_flow": 2254495000, "dividends_paid": -2108762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27170037000, "cost_of_revenue": 17722062000, "gross_profit": 9447975000, "ebit": 2747241000, "ebitda": 3971503000, "pretax_income": null, "tax_provision": null, "net_income": 2766016000, "net_income_to_common": 2766016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2892121000, "capital_expenditure": -637626000, "free_cash_flow": 2254495000, "dividends_paid": -2108762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27170037000, "cost_of_revenue": 17722062000, "gross_profit": 9447975000, "ebit": 2747241000, "ebitda": 3971503000, "pretax_income": null, "tax_provision": null, "net_income": 2766016000, "net_income_to_common": 2766016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2892121000, "capital_expenditure": -637626000, "free_cash_flow": 2254495000, "dividends_paid": -2108762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27170037000, "cost_of_revenue": 17722062000, "gross_profit": 9447975000, "ebit": 2747241000, "ebitda": 3971503000, "pretax_income": null, "tax_provision": null, "net_income": 2766016000, "net_income_to_common": 2766016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2892121000, "capital_expenditure": -637626000, "free_cash_flow": 2254495000, "dividends_paid": -2108762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27170037000, "cost_of_revenue": 17722062000, "gross_profit": 9447975000, "ebit": 2747241000, "ebitda": 3971503000, "pretax_income": null, "tax_provision": null, "net_income": 2766016000, "net_income_to_common": 2766016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2892121000, "capital_expenditure": -637626000, "free_cash_flow": 2254495000, "dividends_paid": -2108762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27170037000, "cost_of_revenue": 17722062000, "gross_profit": 9447975000, "ebit": 2747241000, "ebitda": 3971503000, "pretax_income": null, "tax_provision": null, "net_income": 2766016000, "net_income_to_common": 2766016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2892121000, "capital_expenditure": -637626000, "free_cash_flow": 2254495000, "dividends_paid": -2108762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27170037000, "cost_of_revenue": 17722062000, "gross_profit": 9447975000, "ebit": 2747241000, "ebitda": 3971503000, "pretax_income": null, "tax_provision": null, "net_income": 2766016000, "net_income_to_common": 2766016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2892121000, "capital_expenditure": -637626000, "free_cash_flow": 2254495000, "dividends_paid": -2108762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27170037000, "cost_of_revenue": 17722062000, "gross_profit": 9447975000, "ebit": 2747241000, "ebitda": 3971503000, "pretax_income": null, "tax_provision": null, "net_income": 2766016000, "net_income_to_common": 2766016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2892121000, "capital_expenditure": -637626000, "free_cash_flow": 2254495000, "dividends_paid": -2108762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9476000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7439133000, "cost_of_revenue": 4881801000, "gross_profit": 2557332000, "ebit": 855250000, "ebitda": 1334753000, "pretax_income": null, "tax_provision": null, "net_income": 845224000, "net_income_to_common": 845224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7439133000, "cost_of_revenue": 4881801000, "gross_profit": 2557332000, "ebit": 855250000, "ebitda": 1334753000, "pretax_income": null, "tax_provision": null, "net_income": 845224000, "net_income_to_common": 845224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7439133000, "cost_of_revenue": 4881801000, "gross_profit": 2557332000, "ebit": 855250000, "ebitda": 1334753000, "pretax_income": null, "tax_provision": null, "net_income": 845224000, "net_income_to_common": 845224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7439133000, "cost_of_revenue": 4881801000, "gross_profit": 2557332000, "ebit": 855250000, "ebitda": 1334753000, "pretax_income": null, "tax_provision": null, "net_income": 845224000, "net_income_to_common": 845224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7439133000, "cost_of_revenue": 4881801000, "gross_profit": 2557332000, "ebit": 855250000, "ebitda": 1334753000, "pretax_income": null, "tax_provision": null, "net_income": 845224000, "net_income_to_common": 845224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7439133000, "cost_of_revenue": 4881801000, "gross_profit": 2557332000, "ebit": 855250000, "ebitda": 1334753000, "pretax_income": null, "tax_provision": null, "net_income": 845224000, "net_income_to_common": 845224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7439133000, "cost_of_revenue": 4881801000, "gross_profit": 2557332000, "ebit": 855250000, "ebitda": 1334753000, "pretax_income": null, "tax_provision": null, "net_income": 845224000, "net_income_to_common": 845224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7439133000, "cost_of_revenue": 4881801000, "gross_profit": 2557332000, "ebit": 855250000, "ebitda": 1334753000, "pretax_income": null, "tax_provision": null, "net_income": 845224000, "net_income_to_common": 845224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7439133000, "cost_of_revenue": 4881801000, "gross_profit": 2557332000, "ebit": 855250000, "ebitda": 1334753000, "pretax_income": null, "tax_provision": null, "net_income": 845224000, "net_income_to_common": 845224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6569945000, "cost_of_revenue": 4230919000, "gross_profit": 2339026000, "ebit": 686391000, "ebitda": 928687000, "pretax_income": null, "tax_provision": null, "net_income": 665808000, "net_income_to_common": 665808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6569945000, "cost_of_revenue": 4230919000, "gross_profit": 2339026000, "ebit": 686391000, "ebitda": 928687000, "pretax_income": null, "tax_provision": null, "net_income": 665808000, "net_income_to_common": 665808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6569945000, "cost_of_revenue": 4230919000, "gross_profit": 2339026000, "ebit": 686391000, "ebitda": 928687000, "pretax_income": null, "tax_provision": null, "net_income": 665808000, "net_income_to_common": 665808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }