{ "ticker": { "uuid": "a584fa16-c780-4dfb-9971-b14f2ce092b9", "symbol": "BALMLAWRIE", "name": "Balmer Lawrie & Co. Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/a584fa16-c780-4dfb-9971-b14f2ce092b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a584fa16-c780-4dfb-9971-b14f2ce092b9/" }, "ticker_metadata": { "id": 13071, "uuid": "a584fa16-c780-4dfb-9971-b14f2ce092b9", "symbol": "BALMLAWRIE", "name": "Balmer Lawrie & Co. Ltd.", "asset_type": "equity", "market_cap": 31392884736, "stock_exchange_id": 7, "industry": "Conglomerates", "sector": "Industrials", "description": "Balmer Lawrie & Co. Ltd. engages in industrial packaging, greases and lubricants, chemicals, travel and vacations, logistic services and infrastructure, cold chain and refinery and oil field, businesses in India and internationally. The company offers industrial packaging products, including plain steel, lacquer lined, composite, galvanized, internally painted, and necked in, and tall drums; automotive lubricants, such as gear, hydraulic, coolant, diesel engine, agriculture, two-wheeler, passenger car motor, transmission oils, and greases. It also provides chemicals comprising finishing chemicals, such as resin, protein binders, wax emulsion, pigments, auxiliaries, oil and wax, compact binders, and lacquers; wet end chemicals, including fatliquors, vegetable/modifies vegetable tanning agents, mineral training/syntans, replacement, resin syntans, advantages and modified aldehydes tanning agents, and filters and auxiliaries; and beam house chemicals. In addition, the company offers travel and vacation services, such as ticketing, holidays, and other travel services. Further, the company offers logistics infrastructure services comprising container freight stations, warehousing and distribution, multi modal logistics park, centralized warehouse AMTZ; chartering services, cold chain and solutions, custom brokers, project logistics, rail logistics, and express movement logistics. The company was founded in 1867 and is based in Kolkata, India. Balmer Lawrie & Co. Ltd. is a subsidiary of Balmer Lawrie Investments Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a584fa16-c780-4dfb-9971-b14f2ce092b9", "symbol": "BALMLAWRIE", "name": "Balmer Lawrie & Co. Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/a584fa16-c780-4dfb-9971-b14f2ce092b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a584fa16-c780-4dfb-9971-b14f2ce092b9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.95, "value": 0.94, "quality": 0.74, "momentum": 0.63, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 179.04, "market_cap": 30616527390.81, "pe_ratio": 11.0688, "earnings_yield": 0.0903, "ebitda_to_ev": 0.1223, "shareholder_yield": 0.0689, "roe": 0.1337, "piotroski_f_score": 6, "momentum_12_1": -0.0237, "volatility_252d": 0.2349 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:12.343344+00:00", "batch_id": "" }, "size": { "price_close": 179.04, "market_cap": 30616527390.8131, "market_cap_usd": 30616527390.8131, "enterprise_value": 32475532390.8131, "shares_outstanding": 171003846, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.0688, "pb_ratio": 1.4798, "ptbv_ratio": 1.4798, "ps_ratio": 1.1268, "pcf_ratio": 10.5862, "pfcf_ratio": 13.5802, "ev_ebitda": 8.1771, "ev_ebit": 11.8211, "ev_sales": 1.1953, "ev_fcf": 14.4048, "earnings_yield": 0.0903, "fcf_yield": 0.0694, "price_to_sales": 1.1268, "price_to_book": 1.4798, "price_to_cashflow": 10.5862, "ebitda_to_ev": 0.1223, "sales_yield": 0.8366 }, "yield": { "dividend_yield": 0.0689, "buyback_yield": 0, "shareholder_yield": 0.0689, "debt_paydown_yield": 0.0003, "total_yield": 0.0692 }, "quality": { "gross_margin": 0.3477, "operating_margin": 0.1011, "net_margin": 0.1018, "ebitda_margin": 0.1462, "fcf_margin": 0.083, "roe": 0.1337, "roa": 0.0826, "roic": 0.0914, "roc_greenblatt": null, "asset_turnover": 0.8112, "cash_conversion": 0.8151, "accruals_ratio": -0.0038, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1474, "revenue_stability_5y": 0.1051, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2821, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4681, "debt_to_assets": 0.0656, "interest_coverage": 8.2069, "current_ratio": 2.1331, "quick_ratio": 2.1331, "net_debt": 1859005000, "local_beta": 0.9711, "volatility_252d": 0.2349, "volatility_60d": 0.5188, "max_drawdown_12m": -0.2773, "risk_adjusted_momentum": -0.101 }, "growth": { "revenue_growth_1y": 0.08, "revenue_growth_3y_cagr": 0.0713, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04, "eps_growth_3y_cagr": 0.1719, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5532, "book_value_growth_1y": 0.051, "revenue_growth": 0.08, "earnings_growth": 0.04 }, "momentum": { "price_return_1m": -0.0879, "price_return_3m": 0.0465, "price_return_6m": 0.0115, "price_return_9m": -0.1618, "price_return_12m": -0.1096, "price_return_12m_ex1m": -0.0237, "momentum_6m": 0.0115, "momentum_12m": -0.1096, "momentum_12_1": -0.0237, "distance_from_52w_high": -0.178, "distance_from_52w_low": 0.1374, "relative_strength": -0.0019 }, "raw_ttm": { "revenue_ttm": 27170037000, "gross_profit_ttm": 9447975000, "ebit_ttm": 2747241000, "ebitda_ttm": 3971503000, "net_income_ttm": 2766016000, "eps_diluted_ttm": 16.1752, "operating_cash_flow_ttm": 2892121000, "capital_expenditure_ttm": -637626000, "fcf_ttm": 2254495000, "dividends_paid_ttm": -2108762000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 334748000, "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_current_liabilities": 7890896000, "net_ppe": null, "total_assets": 33493543000, "total_debt": 2196474000, "total_equity": 20690266000, "net_working_capital": 8638081000, "book_value_per_share": 120.993, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.993 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 13, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 27, "rank_pcf": 26, "rank_ev_ebitda": 17, "rank_ev_ebit": 23, "rank_earnings_yield": 13, "rank_fcf_yield": 12, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 5, "rank_roe": 37, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 61, "rank_fcf_margin": 27, "rank_piotroski": 28, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 52 }, "composites": { "value_composite": 6, "quality_composite": 26, "momentum_composite": 37, "growth_composite": 73, "yield_composite": 1, "svqf_composite": 10, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 37, "overall_composite": 5, "quality_value_composite": 0.834, "os_score": 0.95, "value_percentile": 0.94, "quality_percentile": 0.74, "momentum_percentile": 0.63, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 37, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5598, "ticker_id": 13071, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:12.343344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 179.04, "market_cap": 30616527390.8131, "market_cap_usd": 30616527390.8131, "enterprise_value": 32475532390.8131, "shares_outstanding": 171003846, "fx_rate_to_usd": null, "pe_ratio": 11.06881789, "pb_ratio": 1.47975514, "ptbv_ratio": 1.47975514, "ps_ratio": 1.12684894, "pcf_ratio": 10.58618481, "pfcf_ratio": 13.58021525, "ev_ebitda": 8.17713908, "ev_ebit": 11.82114434, "ev_sales": 1.19527008, "ev_fcf": 14.40479238, "earnings_yield": 0.09034388, "fcf_yield": 0.06942134, "dividend_yield": 0.06887659, "buyback_yield": 0, "shareholder_yield": 0.06887659, "debt_paydown_yield": 0.00030951, "total_yield": 0.0691861, "gross_margin": 0.34773508, "operating_margin": 0.10111289, "net_margin": 0.10180391, "ebitda_margin": 0.14617216, "fcf_margin": 0.08297725, "roe": 0.13368683, "roa": 0.08258356, "roic": 0.09137461, "roc_greenblatt": null, "asset_turnover": 0.81120224, "cash_conversion": 0.8150694, "accruals_ratio": -0.00376505, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.46808601, "debt_to_assets": 0.06557903, "interest_coverage": 8.20689295, "current_ratio": 2.13308818, "quick_ratio": 2.13308818, "net_debt": 1859005000, "revenue_growth_1y": 0.08004635, "revenue_growth_3y_cagr": 0.07125445, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04002259, "eps_growth_3y_cagr": 0.17192489, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.55320462, "book_value_growth_1y": 0.05097974, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.147413, "revenue_stability_5y": 0.105141, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08792669, "price_return_3m": 0.04646031, "price_return_6m": 0.01148789, "price_return_9m": -0.16182128, "price_return_12m": -0.10957485, "price_return_12m_ex1m": -0.0237351, "distance_from_52w_high": -0.17800697, "distance_from_52w_low": 0.13741178, "relative_strength": -0.00189511, "local_beta": 0.9711, "volatility_252d": 0.234906, "volatility_60d": 0.518756, "max_drawdown_12m": -0.27731272, "revenue_ttm": 27170037000, "gross_profit_ttm": 9447975000, "ebit_ttm": 2747241000, "ebitda_ttm": 3971503000, "net_income_ttm": 2766016000, "eps_diluted_ttm": 16.17516836, "operating_cash_flow_ttm": 2892121000, "capital_expenditure_ttm": -637626000, "fcf_ttm": 2254495000, "dividends_paid_ttm": -2108762000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 334748000, "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_current_liabilities": 7890896000, "net_ppe": null, "total_assets": 33493543000, "total_debt": 2196474000, "total_equity": 20690266000, "net_working_capital": 8638081000, "book_value_per_share": 120.99298632, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.99298632, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 13, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 27, "rank_pcf": 26, "rank_ev_ebitda": 17, "rank_ev_ebit": 23, "rank_earnings_yield": 13, "rank_fcf_yield": 12, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 5, "rank_roe": 37, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 61, "rank_fcf_margin": 27, "rank_piotroski": 28, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 52, "value_composite": 6, "quality_composite": 26, "momentum_composite": 37, "growth_composite": 73, "yield_composite": 1, "svqf_composite": 10, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 37, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 179.04, "os": 0.95, "value": 0.94, "quality": 0.74, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.0688, "earnings_yield": 0.0903, "shareholder_yield": 0.0689, "roe": 0.1337, "momentum_12_1": -0.0237, "complete_fields": { "id": 5598, "ticker_id": 13071, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:12.343344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 179.04, "market_cap": 30616527390.8131, "market_cap_usd": 30616527390.8131, "enterprise_value": 32475532390.8131, "shares_outstanding": 171003846, "fx_rate_to_usd": null, "pe_ratio": 11.06881789, "pb_ratio": 1.47975514, "ptbv_ratio": 1.47975514, "ps_ratio": 1.12684894, "pcf_ratio": 10.58618481, "pfcf_ratio": 13.58021525, "ev_ebitda": 8.17713908, "ev_ebit": 11.82114434, "ev_sales": 1.19527008, "ev_fcf": 14.40479238, "earnings_yield": 0.09034388, "fcf_yield": 0.06942134, "dividend_yield": 0.06887659, "buyback_yield": 0, "shareholder_yield": 0.06887659, "debt_paydown_yield": 0.00030951, "total_yield": 0.0691861, "gross_margin": 0.34773508, "operating_margin": 0.10111289, "net_margin": 0.10180391, "ebitda_margin": 0.14617216, "fcf_margin": 0.08297725, "roe": 0.13368683, "roa": 0.08258356, "roic": 0.09137461, "roc_greenblatt": null, "asset_turnover": 0.81120224, "cash_conversion": 0.8150694, "accruals_ratio": -0.00376505, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.46808601, "debt_to_assets": 0.06557903, "interest_coverage": 8.20689295, "current_ratio": 2.13308818, "quick_ratio": 2.13308818, "net_debt": 1859005000, "revenue_growth_1y": 0.08004635, "revenue_growth_3y_cagr": 0.07125445, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04002259, "eps_growth_3y_cagr": 0.17192489, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.55320462, "book_value_growth_1y": 0.05097974, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.147413, "revenue_stability_5y": 0.105141, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08792669, "price_return_3m": 0.04646031, "price_return_6m": 0.01148789, "price_return_9m": -0.16182128, "price_return_12m": -0.10957485, "price_return_12m_ex1m": -0.0237351, "distance_from_52w_high": -0.17800697, "distance_from_52w_low": 0.13741178, "relative_strength": -0.00189511, "local_beta": 0.9711, "volatility_252d": 0.234906, "volatility_60d": 0.518756, "max_drawdown_12m": -0.27731272, "revenue_ttm": 27170037000, "gross_profit_ttm": 9447975000, "ebit_ttm": 2747241000, "ebitda_ttm": 3971503000, "net_income_ttm": 2766016000, "eps_diluted_ttm": 16.17516836, "operating_cash_flow_ttm": 2892121000, "capital_expenditure_ttm": -637626000, "fcf_ttm": 2254495000, "dividends_paid_ttm": -2108762000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 334748000, "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_current_liabilities": 7890896000, "net_ppe": null, "total_assets": 33493543000, "total_debt": 2196474000, "total_equity": 20690266000, "net_working_capital": 8638081000, "book_value_per_share": 120.99298632, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.99298632, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 13, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 27, "rank_pcf": 26, "rank_ev_ebitda": 17, "rank_ev_ebit": 23, "rank_earnings_yield": 13, "rank_fcf_yield": 12, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 5, "rank_roe": 37, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 61, "rank_fcf_margin": 27, "rank_piotroski": 28, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 52, "value_composite": 6, "quality_composite": 26, "momentum_composite": 37, "growth_composite": 73, "yield_composite": 1, "svqf_composite": 10, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 37, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "income_statement": { "revenue": 27170037000, "cost_of_revenue": 17722062000, "gross_profit": 9447975000, "ebit": 2747241000, "ebitda": 3971503000, "pretax_income": null, "tax_provision": null, "net_income": 2766016000, "net_income_to_common": 2766016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2892121000, "capital_expenditure": -637626000, "free_cash_flow": 2254495000, "dividends_paid": -2108762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9476000 }, "complete_fields": { "id": 362183, "ticker_id": 13071, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3971503000", "netIncome": "2766016000", "grossProfit": "9447975000", "totalRevenue": "27170037000", "costOfRevenue": "17722062000", "interestExpense": "334748000", "operatingIncome": "2747241000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "760804000" }, "balance": { "totalDebt": "2196474000", "totalAssets": "33493543000", "longTermDebt": "714439000", "shortTermDebt": "34469000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "16831977000", "totalShareholderEquity": "20690266000", "totalCurrentLiabilities": "7890896000", "cashAndShortTermInvestments": "337469000" }, "cashflow": { "freeCashFlow": "2254495000", "dividendsPaid": "-2108762000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9476000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2892121000", "repurchaseOfStock": null, "capitalExpenditures": "-637626000" } }, "revenue": 27170037000, "cost_of_revenue": 17722062000, "gross_profit": 9447975000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2747241000, "depreciation_amortisation": 760804000, "ebitda": 3971503000, "interest_expense": 334748000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2766016000, "net_income_continuing_ops": null, "net_income_to_common": 2766016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337469000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16831977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33493543000, "short_term_debt": 34469000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7890896000, "long_term_debt": 714439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2196474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "operating_cash_flow": 2892121000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -637626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2108762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9476000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2254495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3971503000", "netIncome": "2766016000", "grossProfit": "9447975000", "totalRevenue": "27170037000", "costOfRevenue": "17722062000", "interestExpense": "334748000", "operatingIncome": "2747241000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "760804000" }, "balance": { "totalDebt": "2196474000", "totalAssets": "33493543000", "longTermDebt": "714439000", "shortTermDebt": "34469000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "16831977000", "totalShareholderEquity": "20690266000", "totalCurrentLiabilities": "7890896000", "cashAndShortTermInvestments": "337469000" }, "cashflow": { "freeCashFlow": "2254495000", "dividendsPaid": "-2108762000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9476000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2892121000", "repurchaseOfStock": null, "capitalExpenditures": "-637626000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "income_statement": { "revenue": 25156362000, "cost_of_revenue": 16556951000, "gross_profit": 8599411000, "ebit": 2523067000, "ebitda": 3626045000, "pretax_income": null, "tax_provision": null, "net_income": 2659573000, "net_income_to_common": 2659573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410571000, "total_current_assets": 15804868000, "total_assets": 30398927000, "short_term_debt": 12991000, "long_term_debt": 745393000, "total_debt": 1056469000, "total_liabilities": null, "total_equity": 19686646000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1561827000, "capital_expenditure": -678821000, "free_cash_flow": 883006000, "dividends_paid": -1449041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11080000 }, "complete_fields": { "id": 362188, "ticker_id": 13071, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3626045000", "netIncome": "2659573000", "grossProfit": "8599411000", "totalRevenue": "25156362000", "costOfRevenue": "16556951000", "interestExpense": "265250000", "operatingIncome": "2523067000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "602714000" }, "balance": { "totalDebt": "1056469000", "totalAssets": "30398927000", "longTermDebt": "745393000", "shortTermDebt": "12991000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "15804868000", "totalShareholderEquity": "19686646000", "totalCurrentLiabilities": "6965643000", "cashAndShortTermInvestments": "410571000" }, "cashflow": { "freeCashFlow": "883006000", "dividendsPaid": "-1449041000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11080000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1561827000", "repurchaseOfStock": null, "capitalExpenditures": "-678821000" } }, "revenue": 25156362000, "cost_of_revenue": 16556951000, "gross_profit": 8599411000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2523067000, "depreciation_amortisation": 602714000, "ebitda": 3626045000, "interest_expense": 265250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2659573000, "net_income_continuing_ops": null, "net_income_to_common": 2659573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15804868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30398927000, "short_term_debt": 12991000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6965643000, "long_term_debt": 745393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1056469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19686646000, "shares_outstanding": 171003846, "operating_cash_flow": 1561827000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -678821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1449041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11080000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 883006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3626045000", "netIncome": "2659573000", "grossProfit": "8599411000", "totalRevenue": "25156362000", "costOfRevenue": "16556951000", "interestExpense": "265250000", "operatingIncome": "2523067000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "602714000" }, "balance": { "totalDebt": "1056469000", "totalAssets": "30398927000", "longTermDebt": "745393000", "shortTermDebt": "12991000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "15804868000", "totalShareholderEquity": "19686646000", "totalCurrentLiabilities": "6965643000", "cashAndShortTermInvestments": "410571000" }, "cashflow": { "freeCashFlow": "883006000", "dividendsPaid": "-1449041000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11080000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1561827000", "repurchaseOfStock": null, "capitalExpenditures": "-678821000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "income_statement": { "revenue": 21930109000, "cost_of_revenue": 15759148000, "gross_profit": 6170961000, "ebit": 2863064000, "ebitda": 3489935000, "pretax_income": null, "tax_provision": null, "net_income": 2397618000, "net_income_to_common": 2397618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507529000, "total_current_assets": 14829536000, "total_assets": 28731103000, "short_term_debt": 106139000, "long_term_debt": 663325000, "total_debt": 1130825000, "total_liabilities": null, "total_equity": 18207983000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2742245000, "capital_expenditure": -525879000, "free_cash_flow": 2216366000, "dividends_paid": -1281686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -125340000 }, "complete_fields": { "id": 362190, "ticker_id": 13071, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3489935000", "netIncome": "2397618000", "grossProfit": "6170961000", "totalRevenue": "21930109000", "costOfRevenue": "15759148000", "interestExpense": "153426000", "operatingIncome": "2863064000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "591615000" }, "balance": { "totalDebt": "1130825000", "totalAssets": "28731103000", "longTermDebt": "663325000", "shortTermDebt": "106139000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "14829536000", "totalShareholderEquity": "18207983000", "totalCurrentLiabilities": "7116220000", "cashAndShortTermInvestments": "507529000" }, "cashflow": { "freeCashFlow": "2216366000", "dividendsPaid": "-1281686000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-125340000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2742245000", "repurchaseOfStock": null, "capitalExpenditures": "-525879000" } }, "revenue": 21930109000, "cost_of_revenue": 15759148000, "gross_profit": 6170961000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2863064000, "depreciation_amortisation": 591615000, "ebitda": 3489935000, "interest_expense": 153426000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2397618000, "net_income_continuing_ops": null, "net_income_to_common": 2397618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507529000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14829536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28731103000, "short_term_debt": 106139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7116220000, "long_term_debt": 663325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1130825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18207983000, "shares_outstanding": 171003846, "operating_cash_flow": 2742245000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -525879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1281686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -125340000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2216366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3489935000", "netIncome": "2397618000", "grossProfit": "6170961000", "totalRevenue": "21930109000", "costOfRevenue": "15759148000", "interestExpense": "153426000", "operatingIncome": "2863064000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "591615000" }, "balance": { "totalDebt": "1130825000", "totalAssets": "28731103000", "longTermDebt": "663325000", "shortTermDebt": "106139000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "14829536000", "totalShareholderEquity": "18207983000", "totalCurrentLiabilities": "7116220000", "cashAndShortTermInvestments": "507529000" }, "cashflow": { "freeCashFlow": "2216366000", "dividendsPaid": "-1281686000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-125340000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2742245000", "repurchaseOfStock": null, "capitalExpenditures": "-525879000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "income_statement": { "revenue": 22101020000, "cost_of_revenue": 16515565000, "gross_profit": 5585455000, "ebit": 1713894000, "ebitda": 2339548000, "pretax_income": null, "tax_provision": null, "net_income": 1718523000, "net_income_to_common": 1718523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600984000, "total_current_assets": 13351363000, "total_assets": 26617336000, "short_term_debt": 70600000, "long_term_debt": 824204000, "total_debt": 1210713000, "total_liabilities": null, "total_equity": 16807267000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2077766000, "capital_expenditure": -523620000, "free_cash_flow": 1554146000, "dividends_paid": -1110498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -52871000 }, "complete_fields": { "id": 362191, "ticker_id": 13071, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2339548000", "netIncome": "1718523000", "grossProfit": "5585455000", "totalRevenue": "22101020000", "costOfRevenue": "16515565000", "interestExpense": "128426000", "operatingIncome": "1713894000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "567949000" }, "balance": { "totalDebt": "1210713000", "totalAssets": "26617336000", "longTermDebt": "824204000", "shortTermDebt": "70600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "13351363000", "totalShareholderEquity": "16807267000", "totalCurrentLiabilities": "6421431000", "cashAndShortTermInvestments": "600984000" }, "cashflow": { "freeCashFlow": "1554146000", "dividendsPaid": "-1110498000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-52871000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2077766000", "repurchaseOfStock": null, "capitalExpenditures": "-523620000" } }, "revenue": 22101020000, "cost_of_revenue": 16515565000, "gross_profit": 5585455000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1713894000, "depreciation_amortisation": 567949000, "ebitda": 2339548000, "interest_expense": 128426000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1718523000, "net_income_continuing_ops": null, "net_income_to_common": 1718523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600984000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13351363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26617336000, "short_term_debt": 70600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6421431000, "long_term_debt": 824204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1210713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16807267000, "shares_outstanding": 171003846, "operating_cash_flow": 2077766000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -523620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1110498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -52871000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1554146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2339548000", "netIncome": "1718523000", "grossProfit": "5585455000", "totalRevenue": "22101020000", "costOfRevenue": "16515565000", "interestExpense": "128426000", "operatingIncome": "1713894000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "567949000" }, "balance": { "totalDebt": "1210713000", "totalAssets": "26617336000", "longTermDebt": "824204000", "shortTermDebt": "70600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "13351363000", "totalShareholderEquity": "16807267000", "totalCurrentLiabilities": "6421431000", "cashAndShortTermInvestments": "600984000" }, "cashflow": { "freeCashFlow": "1554146000", "dividendsPaid": "-1110498000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-52871000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2077766000", "repurchaseOfStock": null, "capitalExpenditures": "-523620000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362192, "ticker_id": 13071, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "income_statement": { "revenue": 7439133000, "cost_of_revenue": 4881801000, "gross_profit": 2557332000, "ebit": 855250000, "ebitda": 1334753000, "pretax_income": null, "tax_provision": null, "net_income": 845224000, "net_income_to_common": 845224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337469000, "total_current_assets": 16831977000, "total_assets": 33493543000, "short_term_debt": 34469000, "long_term_debt": 714439000, "total_debt": 2196474000, "total_liabilities": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362182, "ticker_id": 13071, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1334753000", "netIncome": "845224000", "grossProfit": "2557332000", "totalRevenue": "7439133000", "costOfRevenue": "4881801000", "interestExpense": "96053000", "operatingIncome": "855250000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "283970000" }, "balance": { "totalDebt": "2196474000", "totalAssets": "33493543000", "longTermDebt": "714439000", "shortTermDebt": "34469000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "16831977000", "totalShareholderEquity": "20690266000", "totalCurrentLiabilities": "7890896000", "cashAndShortTermInvestments": "337469000" } }, "revenue": 7439133000, "cost_of_revenue": 4881801000, "gross_profit": 2557332000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855250000, "depreciation_amortisation": 283970000, "ebitda": 1334753000, "interest_expense": 96053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 845224000, "net_income_continuing_ops": null, "net_income_to_common": 845224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337469000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16831977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33493543000, "short_term_debt": 34469000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7890896000, "long_term_debt": 714439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2196474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20690266000, "shares_outstanding": 171003846, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1334753000", "netIncome": "845224000", "grossProfit": "2557332000", "totalRevenue": "7439133000", "costOfRevenue": "4881801000", "interestExpense": "96053000", "operatingIncome": "855250000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "283970000" }, "balance": { "totalDebt": "2196474000", "totalAssets": "33493543000", "longTermDebt": "714439000", "shortTermDebt": "34469000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "16831977000", "totalShareholderEquity": "20690266000", "totalCurrentLiabilities": "7890896000", "cashAndShortTermInvestments": "337469000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "income_statement": { "revenue": 6569945000, "cost_of_revenue": 4230919000, "gross_profit": 2339026000, "ebit": 686391000, "ebitda": 928687000, "pretax_income": null, "tax_provision": null, "net_income": 665808000, "net_income_to_common": 665808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362184, "ticker_id": 13071, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "928687000", "netIncome": "665808000", "grossProfit": "2339026000", "totalRevenue": "6569945000", "costOfRevenue": "4230919000", "interestExpense": "100459000", "operatingIncome": "686391000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176118000" } }, "revenue": 6569945000, "cost_of_revenue": 4230919000, "gross_profit": 2339026000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 686391000, "depreciation_amortisation": 176118000, "ebitda": 928687000, "interest_expense": 100459000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 665808000, "net_income_continuing_ops": null, "net_income_to_common": 665808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "928687000", "netIncome": "665808000", "grossProfit": "2339026000", "totalRevenue": "6569945000", "costOfRevenue": "4230919000", "interestExpense": "100459000", "operatingIncome": "686391000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176118000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "income_statement": { "revenue": 6354376000, "cost_of_revenue": 4134241000, "gross_profit": 2220135000, "ebit": 518873000, "ebitda": 781702000, "pretax_income": null, "tax_provision": null, "net_income": 565640000, "net_income_to_common": 565640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391364000, "total_current_assets": 16708497000, "total_assets": 32304643000, "short_term_debt": 728263000, "long_term_debt": 729496000, "total_debt": 2372898000, "total_liabilities": null, "total_equity": 19438655000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362185, "ticker_id": 13071, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "781702000", "netIncome": "565640000", "grossProfit": "2220135000", "totalRevenue": "6354376000", "costOfRevenue": "4134241000", "interestExpense": "70982000", "operatingIncome": "518873000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155757000" }, "balance": { "totalDebt": "2372898000", "totalAssets": "32304643000", "longTermDebt": "729496000", "shortTermDebt": "728263000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "16708497000", "totalShareholderEquity": "19438655000", "totalCurrentLiabilities": "8432209000", "cashAndShortTermInvestments": "391364000" } }, "revenue": 6354376000, "cost_of_revenue": 4134241000, "gross_profit": 2220135000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518873000, "depreciation_amortisation": 155757000, "ebitda": 781702000, "interest_expense": 70982000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 565640000, "net_income_continuing_ops": null, "net_income_to_common": 565640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391364000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16708497000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32304643000, "short_term_debt": 728263000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8432209000, "long_term_debt": 729496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2372898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19438655000, "shares_outstanding": 171003846, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "781702000", "netIncome": "565640000", "grossProfit": "2220135000", "totalRevenue": "6354376000", "costOfRevenue": "4134241000", "interestExpense": "70982000", "operatingIncome": "518873000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155757000" }, "balance": { "totalDebt": "2372898000", "totalAssets": "32304643000", "longTermDebt": "729496000", "shortTermDebt": "728263000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "16708497000", "totalShareholderEquity": "19438655000", "totalCurrentLiabilities": "8432209000", "cashAndShortTermInvestments": "391364000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "income_statement": { "revenue": 6806583000, "cost_of_revenue": 4475101000, "gross_profit": 2331482000, "ebit": 686727000, "ebitda": 926361000, "pretax_income": null, "tax_provision": null, "net_income": 689344000, "net_income_to_common": 689344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362186, "ticker_id": 13071, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "926361000", "netIncome": "689344000", "grossProfit": "2331482000", "totalRevenue": "6806583000", "costOfRevenue": "4475101000", "interestExpense": "67254000", "operatingIncome": "686727000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "144959000" } }, "revenue": 6806583000, "cost_of_revenue": 4475101000, "gross_profit": 2331482000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 686727000, "depreciation_amortisation": 144959000, "ebitda": 926361000, "interest_expense": 67254000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 689344000, "net_income_continuing_ops": null, "net_income_to_common": 689344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "926361000", "netIncome": "689344000", "grossProfit": "2331482000", "totalRevenue": "6806583000", "costOfRevenue": "4475101000", "interestExpense": "67254000", "operatingIncome": "686727000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "144959000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "income_statement": { "revenue": 6081612000, "cost_of_revenue": 3782595000, "gross_profit": 2299017000, "ebit": 784550000, "ebitda": 1122520000, "pretax_income": null, "tax_provision": null, "net_income": 751548000, "net_income_to_common": 751548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410571000, "total_current_assets": 15804868000, "total_assets": 30398927000, "short_term_debt": 12991000, "long_term_debt": 745393000, "total_debt": 1056469000, "total_liabilities": null, "total_equity": 19686646000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362187, "ticker_id": 13071, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1122520000", "netIncome": "751548000", "grossProfit": "2299017000", "totalRevenue": "6081612000", "costOfRevenue": "3782595000", "interestExpense": "60628000", "operatingIncome": "784550000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161628000" }, "balance": { "totalDebt": "1056469000", "totalAssets": "30398927000", "longTermDebt": "745393000", "shortTermDebt": "12991000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "15804868000", "totalShareholderEquity": "19686646000", "totalCurrentLiabilities": "6965643000", "cashAndShortTermInvestments": "410571000" } }, "revenue": 6081612000, "cost_of_revenue": 3782595000, "gross_profit": 2299017000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 784550000, "depreciation_amortisation": 161628000, "ebitda": 1122520000, "interest_expense": 60628000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 751548000, "net_income_continuing_ops": null, "net_income_to_common": 751548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15804868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30398927000, "short_term_debt": 12991000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6965643000, "long_term_debt": 745393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1056469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19686646000, "shares_outstanding": 171003846, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1122520000", "netIncome": "751548000", "grossProfit": "2299017000", "totalRevenue": "6081612000", "costOfRevenue": "3782595000", "interestExpense": "60628000", "operatingIncome": "784550000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161628000" }, "balance": { "totalDebt": "1056469000", "totalAssets": "30398927000", "longTermDebt": "745393000", "shortTermDebt": "12991000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "15804868000", "totalShareholderEquity": "19686646000", "totalCurrentLiabilities": "6965643000", "cashAndShortTermInvestments": "410571000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332406000, "total_current_assets": 14917698000, "total_assets": 29041844000, "short_term_debt": 327200000, "long_term_debt": 600178000, "total_debt": 1237184000, "total_liabilities": null, "total_equity": 17842952000, "shares_outstanding": 171003846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362189, "ticker_id": 13071, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:19.311773+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1237184000", "totalAssets": "29041844000", "longTermDebt": "600178000", "shortTermDebt": "327200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "14917698000", "totalShareholderEquity": "17842952000", "totalCurrentLiabilities": "7788376000", "cashAndShortTermInvestments": "332406000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332406000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14917698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29041844000, "short_term_debt": 327200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7788376000, "long_term_debt": 600178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1237184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17842952000, "shares_outstanding": 171003846, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1237184000", "totalAssets": "29041844000", "longTermDebt": "600178000", "shortTermDebt": "327200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "171003846", "totalCurrentAssets": "14917698000", "totalShareholderEquity": "17842952000", "totalCurrentLiabilities": "7788376000", "cashAndShortTermInvestments": "332406000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }