{ "ticker": { "uuid": "a588688b-975b-489b-82c9-dd4d1df84af9", "symbol": "HOMB", "name": "Home BancShares Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a588688b-975b-489b-82c9-dd4d1df84af9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a588688b-975b-489b-82c9-dd4d1df84af9/" }, "ticker_metadata": { "id": 1956, "uuid": "a588688b-975b-489b-82c9-dd4d1df84af9", "symbol": "HOMB", "name": "Home BancShares Inc", "asset_type": "equity", "market_cap": 5373710000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Home Bancshares, Inc. (Conway, AR) is the banking holding company of Centennial Bank offering commercial and retail banking and related financial services to real estate companies, developers and investors, individuals and municipalities. The company is headquartered in Conway, Arkansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a588688b-975b-489b-82c9-dd4d1df84af9", "symbol": "HOMB", "name": "Home BancShares Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a588688b-975b-489b-82c9-dd4d1df84af9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a588688b-975b-489b-82c9-dd4d1df84af9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.78, "quality": 0.82, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 27.12, "market_cap": 5360295120, "pe_ratio": 11.2037, "earnings_yield": 0.0893, "ebitda_to_ev": 0.1103, "shareholder_yield": 0.0301, "roe": 0.11, "piotroski_f_score": 6, "momentum_12_1": -0.0385, "volatility_252d": 0.1955 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.117379+00:00", "batch_id": "" }, "size": { "price_close": 27.12, "market_cap": 5360295120, "market_cap_usd": 5360295120, "enterprise_value": 5585464120, "shares_outstanding": 197651000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2037, "pb_ratio": 1.2324, "ptbv_ratio": 1.8351, "ps_ratio": 3.903, "pcf_ratio": 12.3765, "pfcf_ratio": 11.6512, "ev_ebitda": 9.0689, "ev_ebit": 9.2054, "ev_sales": 4.0669, "ev_fcf": 12.1407, "earnings_yield": 0.0893, "fcf_yield": 0.0824, "price_to_sales": 3.903, "price_to_book": 1.2324, "price_to_cashflow": 12.3765, "ebitda_to_ev": 0.1103, "sales_yield": 0.2459 }, "yield": { "dividend_yield": 0.0301, "buyback_yield": 0, "shareholder_yield": 0.0301, "debt_paydown_yield": null, "total_yield": 0.0301 }, "quality": { "gross_margin": 0.7803, "operating_margin": 0.4418, "net_margin": 0.3484, "ebitda_margin": 0.4484, "fcf_margin": 0.335, "roe": 0.11, "roa": 0.0206, "roic": 0.1046, "roc_greenblatt": null, "asset_turnover": 0.0592, "cash_conversion": 0.9616, "accruals_ratio": 0.002, "sbc_to_revenue": 0.0081, "piotroski_f_score": 6, "altman_z_score": -0.2193, "earnings_stability_5y": 0.0858, "revenue_stability_5y": 0.2841, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0462, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.3342, "net_debt_to_ebitda": 0.3656, "debt_to_assets": 0.0576, "interest_coverage": 1.5245, "current_ratio": 0.2892, "quick_ratio": 0.2892, "net_debt": 225169000, "local_beta": 0.0005, "volatility_252d": 0.1955, "volatility_60d": 0.4053, "max_drawdown_12m": -0.1477, "risk_adjusted_momentum": -0.197 }, "growth": { "revenue_growth_1y": -0.0538, "revenue_growth_3y_cagr": 0.0988, "revenue_growth_5y_cagr": 0.1205, "eps_growth_1y": 0.1464, "eps_growth_3y_cagr": 0.1592, "eps_growth_5y_cagr": 0.1726, "fcf_growth_1y": -0.0291, "book_value_growth_1y": 0.0981, "revenue_growth": -0.0538, "earnings_growth": 0.1464 }, "momentum": { "price_return_1m": 0.0217, "price_return_3m": 0.0141, "price_return_6m": -0.0301, "price_return_9m": -0.0708, "price_return_12m": -0.0176, "price_return_12m_ex1m": -0.0385, "momentum_6m": -0.0301, "momentum_12m": -0.0176, "momentum_12_1": -0.0385, "distance_from_52w_high": -0.0999, "distance_from_52w_low": 0.0561, "relative_strength": -0.1176 }, "raw_ttm": { "revenue_ttm": 1373395000, "gross_profit_ttm": 1071662000, "ebit_ttm": 606761000, "ebitda_ttm": 615889000, "net_income_ttm": 478441000, "eps_diluted_ttm": 2.4206, "operating_cash_flow_ttm": 433102000, "capital_expenditure_ttm": 26960000, "fcf_ttm": 460062000, "dividends_paid_ttm": 161455000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 398011000, "cash_and_equivalents": 1111923000, "total_current_assets": 5319907000, "total_current_liabilities": 18395934000, "net_ppe": null, "total_assets": 23201679000, "total_debt": 1337092000, "total_equity": 4349585000, "net_working_capital": -13530291000, "book_value_per_share": 22.0064, "retained_earnings": 2335787000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2920977000, "tangible_book_per_share": 14.7785 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 29, "rank_ptbv": 39, "rank_ps": 72, "rank_pcf": 55, "rank_ev_ebitda": 33, "rank_ev_ebit": 38, "rank_earnings_yield": 25, "rank_fcf_yield": 49, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 40, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 13, "rank_fcf_margin": 26, "rank_piotroski": 38, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 64 }, "composites": { "value_composite": 22, "quality_composite": 18, "momentum_composite": 78, "growth_composite": 73, "yield_composite": 17, "svqf_composite": 13, "vc1_composite": 26, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.7997, "os_score": 0.81, "value_percentile": 0.78, "quality_percentile": 0.82, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4289, "ticker_id": 1956, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.117379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.12, "market_cap": 5360295120, "market_cap_usd": 5360295120, "enterprise_value": 5585464120, "shares_outstanding": 197651000, "fx_rate_to_usd": null, "pe_ratio": 11.20367009, "pb_ratio": 1.23236932, "ptbv_ratio": 1.8351035, "ps_ratio": 3.90295226, "pcf_ratio": 12.37651897, "pfcf_ratio": 11.65124509, "ev_ebitda": 9.06894606, "ev_ebit": 9.2053776, "ev_sales": 4.06690291, "ev_fcf": 12.14067695, "earnings_yield": 0.08925647, "fcf_yield": 0.08236773, "dividend_yield": 0.03012054, "buyback_yield": 0, "shareholder_yield": 0.03012054, "debt_paydown_yield": null, "total_yield": 0.03012054, "gross_margin": 0.78030137, "operating_margin": 0.44179642, "net_margin": 0.34836373, "ebitda_margin": 0.44844273, "fcf_margin": 0.33498156, "roe": 0.10999693, "roa": 0.02062096, "roic": 0.10464808, "roc_greenblatt": null, "asset_turnover": 0.05919378, "cash_conversion": 0.96158565, "accruals_ratio": 0.00195413, "sbc_to_revenue": 0.00810765, "debt_to_equity": 4.33422821, "net_debt_to_ebitda": 0.36559997, "debt_to_assets": 0.05762911, "interest_coverage": 1.52448299, "current_ratio": 0.28918928, "quick_ratio": 0.28918928, "net_debt": 225169000, "revenue_growth_1y": -0.05381572, "revenue_growth_3y_cagr": 0.09879885, "revenue_growth_5y_cagr": 0.12054108, "eps_growth_1y": 0.14640306, "eps_growth_3y_cagr": 0.15915442, "eps_growth_5y_cagr": 0.1726136, "fcf_growth_1y": -0.02909782, "book_value_growth_1y": 0.0980586, "piotroski_f_score": 6, "altman_z_score": -0.21926024, "earnings_stability_5y": 0.085843, "revenue_stability_5y": 0.284052, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02171522, "price_return_3m": 0.01413507, "price_return_6m": -0.03014004, "price_return_9m": -0.07080647, "price_return_12m": -0.01764401, "price_return_12m_ex1m": -0.0385227, "distance_from_52w_high": -0.09989147, "distance_from_52w_low": 0.05607477, "relative_strength": -0.11760759, "local_beta": 0.0005, "volatility_252d": 0.195533, "volatility_60d": 0.405312, "max_drawdown_12m": -0.14768484, "revenue_ttm": 1373395000, "gross_profit_ttm": 1071662000, "ebit_ttm": 606761000, "ebitda_ttm": 615889000, "net_income_ttm": 478441000, "eps_diluted_ttm": 2.42063536, "operating_cash_flow_ttm": 433102000, "capital_expenditure_ttm": 26960000, "fcf_ttm": 460062000, "dividends_paid_ttm": 161455000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 398011000, "cash_and_equivalents": 1111923000, "total_current_assets": 5319907000, "total_current_liabilities": 18395934000, "net_ppe": null, "total_assets": 23201679000, "total_debt": 1337092000, "total_equity": 4349585000, "net_working_capital": -13530291000, "book_value_per_share": 22.00639005, "retained_earnings": 2335787000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2920977000, "tangible_book_per_share": 14.77845799, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 29, "rank_ptbv": 39, "rank_ps": 72, "rank_pcf": 55, "rank_ev_ebitda": 33, "rank_ev_ebit": 38, "rank_earnings_yield": 25, "rank_fcf_yield": 49, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 40, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 13, "rank_fcf_margin": 26, "rank_piotroski": 38, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 64, "value_composite": 22, "quality_composite": 18, "momentum_composite": 78, "growth_composite": 73, "yield_composite": 17, "svqf_composite": 13, "vc1_composite": 26, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.12, "os": 0.81, "value": 0.78, "quality": 0.82, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 11.2037, "earnings_yield": 0.0893, "shareholder_yield": 0.0301, "roe": 0.11, "momentum_12_1": -0.0385, "complete_fields": { "id": 4289, "ticker_id": 1956, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.117379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.12, "market_cap": 5360295120, "market_cap_usd": 5360295120, "enterprise_value": 5585464120, "shares_outstanding": 197651000, "fx_rate_to_usd": null, "pe_ratio": 11.20367009, "pb_ratio": 1.23236932, "ptbv_ratio": 1.8351035, "ps_ratio": 3.90295226, "pcf_ratio": 12.37651897, "pfcf_ratio": 11.65124509, "ev_ebitda": 9.06894606, "ev_ebit": 9.2053776, "ev_sales": 4.06690291, "ev_fcf": 12.14067695, "earnings_yield": 0.08925647, "fcf_yield": 0.08236773, "dividend_yield": 0.03012054, "buyback_yield": 0, "shareholder_yield": 0.03012054, "debt_paydown_yield": null, "total_yield": 0.03012054, "gross_margin": 0.78030137, "operating_margin": 0.44179642, "net_margin": 0.34836373, "ebitda_margin": 0.44844273, "fcf_margin": 0.33498156, "roe": 0.10999693, "roa": 0.02062096, "roic": 0.10464808, "roc_greenblatt": null, "asset_turnover": 0.05919378, "cash_conversion": 0.96158565, "accruals_ratio": 0.00195413, "sbc_to_revenue": 0.00810765, "debt_to_equity": 4.33422821, "net_debt_to_ebitda": 0.36559997, "debt_to_assets": 0.05762911, "interest_coverage": 1.52448299, "current_ratio": 0.28918928, "quick_ratio": 0.28918928, "net_debt": 225169000, "revenue_growth_1y": -0.05381572, "revenue_growth_3y_cagr": 0.09879885, "revenue_growth_5y_cagr": 0.12054108, "eps_growth_1y": 0.14640306, "eps_growth_3y_cagr": 0.15915442, "eps_growth_5y_cagr": 0.1726136, "fcf_growth_1y": -0.02909782, "book_value_growth_1y": 0.0980586, "piotroski_f_score": 6, "altman_z_score": -0.21926024, "earnings_stability_5y": 0.085843, "revenue_stability_5y": 0.284052, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02171522, "price_return_3m": 0.01413507, "price_return_6m": -0.03014004, "price_return_9m": -0.07080647, "price_return_12m": -0.01764401, "price_return_12m_ex1m": -0.0385227, "distance_from_52w_high": -0.09989147, "distance_from_52w_low": 0.05607477, "relative_strength": -0.11760759, "local_beta": 0.0005, "volatility_252d": 0.195533, "volatility_60d": 0.405312, "max_drawdown_12m": -0.14768484, "revenue_ttm": 1373395000, "gross_profit_ttm": 1071662000, "ebit_ttm": 606761000, "ebitda_ttm": 615889000, "net_income_ttm": 478441000, "eps_diluted_ttm": 2.42063536, "operating_cash_flow_ttm": 433102000, "capital_expenditure_ttm": 26960000, "fcf_ttm": 460062000, "dividends_paid_ttm": 161455000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 398011000, "cash_and_equivalents": 1111923000, "total_current_assets": 5319907000, "total_current_liabilities": 18395934000, "net_ppe": null, "total_assets": 23201679000, "total_debt": 1337092000, "total_equity": 4349585000, "net_working_capital": -13530291000, "book_value_per_share": 22.00639005, "retained_earnings": 2335787000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2920977000, "tangible_book_per_share": 14.77845799, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 29, "rank_ptbv": 39, "rank_ps": 72, "rank_pcf": 55, "rank_ev_ebitda": 33, "rank_ev_ebit": 38, "rank_earnings_yield": 25, "rank_fcf_yield": 49, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 40, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 13, "rank_fcf_margin": 26, "rank_piotroski": 38, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 64, "value_composite": 22, "quality_composite": 18, "momentum_composite": 78, "growth_composite": 73, "yield_composite": 17, "svqf_composite": 13, "vc1_composite": 26, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 1374364000, "cost_of_revenue": 312000000, "gross_profit": 1062364000, "ebit": 601305000, "ebitda": 617623000, "pretax_income": 601305000, "tax_provision": 125864000, "net_income": 475441000, "net_income_to_common": 475441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667337000, "total_current_assets": 2347797000, "total_assets": 22881879000, "short_term_debt": 155803000, "long_term_debt": 779515000, "total_debt": 935318000, "total_liabilities": 18585008000, "total_equity": 4296871000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1430546000 }, "cash_flow": { "operating_cash_flow": 399281000, "capital_expenditure": 22265000, "free_cash_flow": 421546000, "dividends_paid": 158920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275758, "ticker_id": 1956, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "601305000", "ebitda": "617623000", "netIncome": "475441000", "grossProfit": "1062364000", "depreciation": "None", "totalRevenue": "1374364000", "costOfRevenue": "312000000", "interestIncome": "1278820000", "incomeBeforeTax": "601305000", "interestExpense": "408778000", "operatingIncome": "601305000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "125864000", "reportedCurrency": "USD", "netInterestIncome": "892360000", "nonInterestIncome": "None", "operatingExpenses": "461059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16318000", "sellingGeneralAndAdministrative": "297018000", "netIncomeFromContinuingOperations": "475441000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1964000", "currentDebt": "None", "investments": "None", "totalAssets": "22881879000", "longTermDebt": "779515000", "shortTermDebt": "155803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32293000", "reportedCurrency": "USD", "retainedEarnings": "2258871000", "totalLiabilities": "18585008000", "otherCurrentAssets": "761358000", "totalCurrentAssets": "2347797000", "currentLongTermDebt": "None", "longTermInvestments": "4131193000", "shortTermInvestments": "1571521000", "currentNetReceivables": "108939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20534082000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "935318000", "totalShareholderEquity": "4296871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17479957000", "totalCurrentLiabilities": "17635760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "949248000", "cashAndShortTermInvestments": "667337000", "commonStockSharesOutstanding": "197651000", "intangibleAssetsExcludingGoodwill": "32293000", "cashAndCashEquivalentsAtCarryingValue": "667337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475441000", "profitLoss": "None", "dividendPayout": "158920000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399281000", "capitalExpenditures": "22265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171974000", "cashflowFromInvestment": "-470317000", "stockBasedCompensation": "10722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1374364000, "cost_of_revenue": 312000000, "gross_profit": 1062364000, "research_and_development": null, "selling_general_admin": 297018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 601305000, "depreciation_amortisation": 16318000, "ebitda": 617623000, "interest_expense": 408778000, "interest_income": null, "other_non_operating": null, "pretax_income": 601305000, "tax_provision": 125864000, "effective_tax_rate": null, "net_income": 475441000, "net_income_continuing_ops": 475441000, "net_income_to_common": 475441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667337000, "short_term_investments": 1571521000, "net_receivables": 108939000, "inventory": null, "other_current_assets": null, "total_current_assets": 2347797000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 32293000, "goodwill_and_intangibles": 1430546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20534082000, "total_assets": 22881879000, "short_term_debt": 155803000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17635760000, "long_term_debt": 779515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 949248000, "total_liabilities": 18585008000, "total_debt": 935318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2258871000, "total_equity": 4296871000, "shares_outstanding": 197651000, "operating_cash_flow": 399281000, "stock_based_compensation": 10722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470317000, "dividends_paid": 158920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171974000, "free_cash_flow": 421546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "601305000", "ebitda": "617623000", "netIncome": "475441000", "grossProfit": "1062364000", "depreciation": "None", "totalRevenue": "1374364000", "costOfRevenue": "312000000", "interestIncome": "1278820000", "incomeBeforeTax": "601305000", "interestExpense": "408778000", "operatingIncome": "601305000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "125864000", "reportedCurrency": "USD", "netInterestIncome": "892360000", "nonInterestIncome": "None", "operatingExpenses": "461059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16318000", "sellingGeneralAndAdministrative": "297018000", "netIncomeFromContinuingOperations": "475441000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1964000", "currentDebt": "None", "investments": "None", "totalAssets": "22881879000", "longTermDebt": "779515000", "shortTermDebt": "155803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32293000", "reportedCurrency": "USD", "retainedEarnings": "2258871000", "totalLiabilities": "18585008000", "otherCurrentAssets": "761358000", "totalCurrentAssets": "2347797000", "currentLongTermDebt": "None", "longTermInvestments": "4131193000", "shortTermInvestments": "1571521000", "currentNetReceivables": "108939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20534082000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "935318000", "totalShareholderEquity": "4296871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17479957000", "totalCurrentLiabilities": "17635760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "949248000", "cashAndShortTermInvestments": "667337000", "commonStockSharesOutstanding": "197651000", "intangibleAssetsExcludingGoodwill": "32293000", "cashAndCashEquivalentsAtCarryingValue": "667337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475441000", "profitLoss": "None", "dividendPayout": "158920000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399281000", "capitalExpenditures": "22265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171974000", "cashflowFromInvestment": "-470317000", "stockBasedCompensation": "10722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 1452004000, "cost_of_revenue": 499403000, "gross_profit": 952601000, "ebit": 522342000, "ebitda": 551540000, "pretax_income": 522342000, "tax_provision": 120101000, "net_income": 402241000, "net_income_to_common": 402241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910347000, "total_current_assets": 2769688000, "total_assets": 22490748000, "short_term_debt": 162350000, "long_term_debt": 1039996000, "total_debt": 1202346000, "total_liabilities": 18529723000, "total_equity": 3961025000, "shares_outstanding": 200069000, "goodwill_and_intangibles": 1438580000 }, "cash_flow": { "operating_cash_flow": 460646000, "capital_expenditure": 38531000, "free_cash_flow": 499177000, "dividends_paid": 150003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275763, "ticker_id": 1956, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "522342000", "ebitda": "551540000", "netIncome": "402241000", "grossProfit": "952601000", "depreciation": "None", "totalRevenue": "1452004000", "costOfRevenue": "499403000", "interestIncome": "1299777000", "incomeBeforeTax": "522342000", "interestExpense": "451003000", "operatingIncome": "522342000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120101000", "reportedCurrency": "USD", "netInterestIncome": "848774000", "nonInterestIncome": "None", "operatingExpenses": "430259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29198000", "sellingGeneralAndAdministrative": "261683000", "netIncomeFromContinuingOperations": "402241000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1989000", "currentDebt": "None", "investments": "None", "totalAssets": "22490748000", "longTermDebt": "1039996000", "shortTermDebt": "162350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40327000", "reportedCurrency": "USD", "retainedEarnings": "1942350000", "totalLiabilities": "18529723000", "otherCurrentAssets": "None", "totalCurrentAssets": "2769688000", "currentLongTermDebt": "None", "longTermInvestments": "4347843000", "shortTermInvestments": "1739212000", "currentNetReceivables": "120129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19721060000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202346000", "totalShareholderEquity": "3961025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17146297000", "totalCurrentLiabilities": "17308647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1221076000", "cashAndShortTermInvestments": "910347000", "commonStockSharesOutstanding": "200069000", "intangibleAssetsExcludingGoodwill": "40327000", "cashAndCashEquivalentsAtCarryingValue": "910347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402241000", "profitLoss": "None", "dividendPayout": "150003000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460646000", "capitalExpenditures": "38531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556179000", "cashflowFromInvestment": "5667000", "stockBasedCompensation": "9222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1452004000, "cost_of_revenue": 499403000, "gross_profit": 952601000, "research_and_development": null, "selling_general_admin": 261683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522342000, "depreciation_amortisation": 29198000, "ebitda": 551540000, "interest_expense": 451003000, "interest_income": null, "other_non_operating": null, "pretax_income": 522342000, "tax_provision": 120101000, "effective_tax_rate": null, "net_income": 402241000, "net_income_continuing_ops": 402241000, "net_income_to_common": 402241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 910347000, "short_term_investments": 1739212000, "net_receivables": 120129000, "inventory": null, "other_current_assets": null, "total_current_assets": 2769688000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 40327000, "goodwill_and_intangibles": 1438580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19721060000, "total_assets": 22490748000, "short_term_debt": 162350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17308647000, "long_term_debt": 1039996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1221076000, "total_liabilities": 18529723000, "total_debt": 1202346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1942350000, "total_equity": 3961025000, "shares_outstanding": 200069000, "operating_cash_flow": 460646000, "stock_based_compensation": 9222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5667000, "dividends_paid": 150003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -556179000, "free_cash_flow": 499177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "522342000", "ebitda": "551540000", "netIncome": "402241000", "grossProfit": "952601000", "depreciation": "None", "totalRevenue": "1452004000", "costOfRevenue": "499403000", "interestIncome": "1299777000", "incomeBeforeTax": "522342000", "interestExpense": "451003000", "operatingIncome": "522342000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120101000", "reportedCurrency": "USD", "netInterestIncome": "848774000", "nonInterestIncome": "None", "operatingExpenses": "430259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29198000", "sellingGeneralAndAdministrative": "261683000", "netIncomeFromContinuingOperations": "402241000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1989000", "currentDebt": "None", "investments": "None", "totalAssets": "22490748000", "longTermDebt": "1039996000", "shortTermDebt": "162350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40327000", "reportedCurrency": "USD", "retainedEarnings": "1942350000", "totalLiabilities": "18529723000", "otherCurrentAssets": "None", "totalCurrentAssets": "2769688000", "currentLongTermDebt": "None", "longTermInvestments": "4347843000", "shortTermInvestments": "1739212000", "currentNetReceivables": "120129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19721060000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202346000", "totalShareholderEquity": "3961025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17146297000", "totalCurrentLiabilities": "17308647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1221076000", "cashAndShortTermInvestments": "910347000", "commonStockSharesOutstanding": "200069000", "intangibleAssetsExcludingGoodwill": "40327000", "cashAndCashEquivalentsAtCarryingValue": "910347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402241000", "profitLoss": "None", "dividendPayout": "150003000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460646000", "capitalExpenditures": "38531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556179000", "cashflowFromInvestment": "5667000", "stockBasedCompensation": "9222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 1326369000, "cost_of_revenue": 358558000, "gross_profit": 967811000, "ebit": 511883000, "ebitda": 542812000, "pretax_income": 511883000, "tax_provision": 118954000, "net_income": 392929000, "net_income_to_common": 392929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000213000, "total_current_assets": 4627020000, "total_assets": 22656658000, "short_term_debt": 142085000, "long_term_debt": 1741134000, "total_debt": 1883219000, "total_liabilities": 18865583000, "total_equity": 3791075000, "shares_outstanding": 202773000, "goodwill_and_intangibles": 1447023000 }, "cash_flow": { "operating_cash_flow": 379670000, "capital_expenditure": 22465000, "free_cash_flow": 402135000, "dividends_paid": 145904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275768, "ticker_id": 1956, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "511883000", "ebitda": "542812000", "netIncome": "392929000", "grossProfit": "967811000", "depreciation": "None", "totalRevenue": "1326369000", "costOfRevenue": "358558000", "interestIncome": "1175053000", "incomeBeforeTax": "511883000", "interestExpense": "348108000", "operatingIncome": "511883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "118954000", "reportedCurrency": "USD", "netInterestIncome": "826945000", "nonInterestIncome": "None", "operatingExpenses": "455928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30929000", "sellingGeneralAndAdministrative": "287877000", "netIncomeFromContinuingOperations": "392929000" }, "balance": { "goodwill": "1398253000", "inventory": "-14029097000", "commonStock": "2015000", "currentDebt": "None", "investments": "None", "totalAssets": "22656658000", "longTermDebt": "1741134000", "shortTermDebt": "142085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48770000", "reportedCurrency": "USD", "retainedEarnings": "1690112000", "totalLiabilities": "18865583000", "otherCurrentAssets": "1154765000", "totalCurrentAssets": "4627020000", "currentLongTermDebt": "None", "longTermInvestments": "4789823000", "shortTermInvestments": "3507841000", "currentNetReceivables": "118966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18029638000", "currentAccountsPayable": "194653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1883219000", "totalShareholderEquity": "3791075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16787711000", "totalCurrentLiabilities": "17124449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1741134000", "cashAndShortTermInvestments": "1000213000", "commonStockSharesOutstanding": "202773000", "intangibleAssetsExcludingGoodwill": "48770000", "cashAndCashEquivalentsAtCarryingValue": "1000213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392929000", "profitLoss": "None", "dividendPayout": "145904000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "379670000", "capitalExpenditures": "22465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-682706000", "cashflowFromInvestment": "578459000", "stockBasedCompensation": "9274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1326369000, "cost_of_revenue": 358558000, "gross_profit": 967811000, "research_and_development": null, "selling_general_admin": 287877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 511883000, "depreciation_amortisation": 30929000, "ebitda": 542812000, "interest_expense": 348108000, "interest_income": null, "other_non_operating": null, "pretax_income": 511883000, "tax_provision": 118954000, "effective_tax_rate": null, "net_income": 392929000, "net_income_continuing_ops": 392929000, "net_income_to_common": 392929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000213000, "short_term_investments": 3507841000, "net_receivables": 118966000, "inventory": -14029097000, "other_current_assets": null, "total_current_assets": 4627020000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 48770000, "goodwill_and_intangibles": 1447023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18029638000, "total_assets": 22656658000, "short_term_debt": 142085000, "accounts_payable": 194653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17124449000, "long_term_debt": 1741134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1741134000, "total_liabilities": 18865583000, "total_debt": 1883219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1690112000, "total_equity": 3791075000, "shares_outstanding": 202773000, "operating_cash_flow": 379670000, "stock_based_compensation": 9274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 578459000, "dividends_paid": 145904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -682706000, "free_cash_flow": 402135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "511883000", "ebitda": "542812000", "netIncome": "392929000", "grossProfit": "967811000", "depreciation": "None", "totalRevenue": "1326369000", "costOfRevenue": "358558000", "interestIncome": "1175053000", "incomeBeforeTax": "511883000", "interestExpense": "348108000", "operatingIncome": "511883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "118954000", "reportedCurrency": "USD", "netInterestIncome": "826945000", "nonInterestIncome": "None", "operatingExpenses": "455928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30929000", "sellingGeneralAndAdministrative": "287877000", "netIncomeFromContinuingOperations": "392929000" }, "balance": { "goodwill": "1398253000", "inventory": "-14029097000", "commonStock": "2015000", "currentDebt": "None", "investments": "None", "totalAssets": "22656658000", "longTermDebt": "1741134000", "shortTermDebt": "142085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48770000", "reportedCurrency": "USD", "retainedEarnings": "1690112000", "totalLiabilities": "18865583000", "otherCurrentAssets": "1154765000", "totalCurrentAssets": "4627020000", "currentLongTermDebt": "None", "longTermInvestments": "4789823000", "shortTermInvestments": "3507841000", "currentNetReceivables": "118966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18029638000", "currentAccountsPayable": "194653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1883219000", "totalShareholderEquity": "3791075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16787711000", "totalCurrentLiabilities": "17124449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1741134000", "cashAndShortTermInvestments": "1000213000", "commonStockSharesOutstanding": "202773000", "intangibleAssetsExcludingGoodwill": "48770000", "cashAndCashEquivalentsAtCarryingValue": "1000213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392929000", "profitLoss": "None", "dividendPayout": "145904000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "379670000", "capitalExpenditures": "22465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-682706000", "cashflowFromInvestment": "578459000", "stockBasedCompensation": "9274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 1035970000, "cost_of_revenue": 180670000, "gross_profit": 855300000, "ebit": 394575000, "ebitda": 426431000, "pretax_income": 394575000, "tax_provision": 89313000, "net_income": 305262000, "net_income_to_common": 305262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724790000, "total_current_assets": 4869579000, "total_assets": 22883588000, "short_term_debt": 131146000, "long_term_debt": 1090420000, "total_debt": 1221566000, "total_liabilities": 19357226000, "total_equity": 3526362000, "shares_outstanding": 195019000, "goodwill_and_intangibles": 1456708000 }, "cash_flow": { "operating_cash_flow": 413172000, "capital_expenditure": 9016000, "free_cash_flow": 422188000, "dividends_paid": 128424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275773, "ticker_id": 1956, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394575000", "ebitda": "426431000", "netIncome": "305262000", "grossProfit": "855300000", "depreciation": "None", "totalRevenue": "1035970000", "costOfRevenue": "180670000", "interestIncome": "877766000", "incomeBeforeTax": "394575000", "interestExpense": "119090000", "operatingIncome": "394575000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "89313000", "reportedCurrency": "USD", "netInterestIncome": "758676000", "nonInterestIncome": "None", "operatingExpenses": "460725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31856000", "sellingGeneralAndAdministrative": "252509000", "netIncomeFromContinuingOperations": "305262000" }, "balance": { "goodwill": "1398253000", "inventory": "-828535000", "commonStock": "2034000", "currentDebt": "None", "investments": "None", "totalAssets": "22883588000", "longTermDebt": "1090420000", "shortTermDebt": "131146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58455000", "reportedCurrency": "USD", "retainedEarnings": "1443087000", "totalLiabilities": "19357226000", "otherCurrentAssets": "828535000", "totalCurrentAssets": "4869579000", "currentLongTermDebt": "None", "longTermInvestments": "5329295000", "shortTermInvestments": "4041590000", "currentNetReceivables": "103199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18014009000", "currentAccountsPayable": "196877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405073000", "shortLongTermDebtTotal": "1221566000", "totalShareholderEquity": "3526362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17938783000", "totalCurrentLiabilities": "18266806000", "otherNonCurrentLiabilities": "978023000", "totalNonCurrentLiabilities": "1090420000", "cashAndShortTermInvestments": "724790000", "commonStockSharesOutstanding": "195019000", "intangibleAssetsExcludingGoodwill": "58455000", "cashAndCashEquivalentsAtCarryingValue": "724790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305262000", "profitLoss": "None", "dividendPayout": "128424000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "413172000", "capitalExpenditures": "9016000", "changeInReceivables": "-24473000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2314427000", "cashflowFromInvestment": "-1024270000", "stockBasedCompensation": "9133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2925525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1035970000, "cost_of_revenue": 180670000, "gross_profit": 855300000, "research_and_development": null, "selling_general_admin": 252509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394575000, "depreciation_amortisation": 31856000, "ebitda": 426431000, "interest_expense": 119090000, "interest_income": null, "other_non_operating": null, "pretax_income": 394575000, "tax_provision": 89313000, "effective_tax_rate": null, "net_income": 305262000, "net_income_continuing_ops": 305262000, "net_income_to_common": 305262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724790000, "short_term_investments": 4041590000, "net_receivables": 103199000, "inventory": -828535000, "other_current_assets": null, "total_current_assets": 4869579000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 58455000, "goodwill_and_intangibles": 1456708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18014009000, "total_assets": 22883588000, "short_term_debt": 131146000, "accounts_payable": 196877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18266806000, "long_term_debt": 1090420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090420000, "total_liabilities": 19357226000, "total_debt": 1221566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1443087000, "total_equity": 3526362000, "shares_outstanding": 195019000, "operating_cash_flow": 413172000, "stock_based_compensation": 9133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1024270000, "dividends_paid": 128424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2314427000, "free_cash_flow": 422188000, "net_change_in_cash": -2925525000 }, "raw_data": { "income": { "ebit": "394575000", "ebitda": "426431000", "netIncome": "305262000", "grossProfit": "855300000", "depreciation": "None", "totalRevenue": "1035970000", "costOfRevenue": "180670000", "interestIncome": "877766000", "incomeBeforeTax": "394575000", "interestExpense": "119090000", "operatingIncome": "394575000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "89313000", "reportedCurrency": "USD", "netInterestIncome": "758676000", "nonInterestIncome": "None", "operatingExpenses": "460725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31856000", "sellingGeneralAndAdministrative": "252509000", "netIncomeFromContinuingOperations": "305262000" }, "balance": { "goodwill": "1398253000", "inventory": "-828535000", "commonStock": "2034000", "currentDebt": "None", "investments": "None", "totalAssets": "22883588000", "longTermDebt": "1090420000", "shortTermDebt": "131146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58455000", "reportedCurrency": "USD", "retainedEarnings": "1443087000", "totalLiabilities": "19357226000", "otherCurrentAssets": "828535000", "totalCurrentAssets": "4869579000", "currentLongTermDebt": "None", "longTermInvestments": "5329295000", "shortTermInvestments": "4041590000", "currentNetReceivables": "103199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18014009000", "currentAccountsPayable": "196877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405073000", "shortLongTermDebtTotal": "1221566000", "totalShareholderEquity": "3526362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17938783000", "totalCurrentLiabilities": "18266806000", "otherNonCurrentLiabilities": "978023000", "totalNonCurrentLiabilities": "1090420000", "cashAndShortTermInvestments": "724790000", "commonStockSharesOutstanding": "195019000", "intangibleAssetsExcludingGoodwill": "58455000", "cashAndCashEquivalentsAtCarryingValue": "724790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305262000", "profitLoss": "None", "dividendPayout": "128424000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "413172000", "capitalExpenditures": "9016000", "changeInReceivables": "-24473000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2314427000", "cashflowFromInvestment": "-1024270000", "stockBasedCompensation": "9133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2925525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 751984000, "cost_of_revenue": 47448000, "gross_profit": 704536000, "ebit": 416775000, "ebitda": 436256000, "pretax_income": 416775000, "tax_provision": 97754000, "net_income": 319021000, "net_income_to_common": 319021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650315000, "total_current_assets": 6816858000, "total_assets": 18052138000, "short_term_debt": 140886000, "long_term_debt": 771093000, "total_debt": 911979000, "total_liabilities": 15286417000, "total_equity": 2765721000, "shares_outstanding": 164858000, "goodwill_and_intangibles": 998070000 }, "cash_flow": { "operating_cash_flow": 389380000, "capital_expenditure": 10282000, "free_cash_flow": 399662000, "dividends_paid": 92142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275778, "ticker_id": 1956, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "416775000", "ebitda": "436256000", "netIncome": "319021000", "grossProfit": "704536000", "depreciation": "None", "totalRevenue": "751984000", "costOfRevenue": "47448000", "interestIncome": "625171000", "incomeBeforeTax": "416775000", "interestExpense": "52200000", "operatingIncome": "416775000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "97754000", "reportedCurrency": "USD", "netInterestIncome": "572971000", "nonInterestIncome": "None", "operatingExpenses": "287761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19481000", "sellingGeneralAndAdministrative": "180959000", "netIncomeFromContinuingOperations": "319021000" }, "balance": { "goodwill": "973025000", "inventory": "-3698681000", "commonStock": "1637000", "currentDebt": "None", "investments": "None", "totalAssets": "18052138000", "longTermDebt": "771093000", "shortTermDebt": "140886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25045000", "reportedCurrency": "USD", "retainedEarnings": "1266249000", "totalLiabilities": "15286417000", "otherCurrentAssets": "3698681000", "totalCurrentAssets": "6816858000", "currentLongTermDebt": "None", "longTermInvestments": "3119807000", "shortTermInvestments": "3119807000", "currentNetReceivables": "46736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11235280000", "currentAccountsPayable": "113868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275760000", "shortLongTermDebtTotal": "911979000", "totalShareholderEquity": "2765721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14260570000", "totalCurrentLiabilities": "14515324000", "otherNonCurrentLiabilities": "654754000", "totalNonCurrentLiabilities": "771093000", "cashAndShortTermInvestments": "3650315000", "commonStockSharesOutstanding": "164858000", "intangibleAssetsExcludingGoodwill": "25045000", "cashAndCashEquivalentsAtCarryingValue": "3650315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319021000", "profitLoss": "None", "dividendPayout": "92142000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3805000", "operatingCashflow": "389380000", "capitalExpenditures": "10282000", "changeInReceivables": "13792000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1372487000", "cashflowFromInvestment": "624660000", "stockBasedCompensation": "8848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2386527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751984000, "cost_of_revenue": 47448000, "gross_profit": 704536000, "research_and_development": null, "selling_general_admin": 180959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416775000, "depreciation_amortisation": 19481000, "ebitda": 436256000, "interest_expense": 52200000, "interest_income": null, "other_non_operating": null, "pretax_income": 416775000, "tax_provision": 97754000, "effective_tax_rate": null, "net_income": 319021000, "net_income_continuing_ops": 319021000, "net_income_to_common": 319021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3650315000, "short_term_investments": 3119807000, "net_receivables": 46736000, "inventory": -3698681000, "other_current_assets": null, "total_current_assets": 6816858000, "net_ppe": null, "goodwill": 973025000, "intangible_assets": 25045000, "goodwill_and_intangibles": 998070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11235280000, "total_assets": 18052138000, "short_term_debt": 140886000, "accounts_payable": 113868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14515324000, "long_term_debt": 771093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 771093000, "total_liabilities": 15286417000, "total_debt": 911979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1266249000, "total_equity": 2765721000, "shares_outstanding": 164858000, "operating_cash_flow": 389380000, "stock_based_compensation": 8848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 624660000, "dividends_paid": 92142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1372487000, "free_cash_flow": 399662000, "net_change_in_cash": 2386527000 }, "raw_data": { "income": { "ebit": "416775000", "ebitda": "436256000", "netIncome": "319021000", "grossProfit": "704536000", "depreciation": "None", "totalRevenue": "751984000", "costOfRevenue": "47448000", "interestIncome": "625171000", "incomeBeforeTax": "416775000", "interestExpense": "52200000", "operatingIncome": "416775000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "97754000", "reportedCurrency": "USD", "netInterestIncome": "572971000", "nonInterestIncome": "None", "operatingExpenses": "287761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19481000", "sellingGeneralAndAdministrative": "180959000", "netIncomeFromContinuingOperations": "319021000" }, "balance": { "goodwill": "973025000", "inventory": "-3698681000", "commonStock": "1637000", "currentDebt": "None", "investments": "None", "totalAssets": "18052138000", "longTermDebt": "771093000", "shortTermDebt": "140886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25045000", "reportedCurrency": "USD", "retainedEarnings": "1266249000", "totalLiabilities": "15286417000", "otherCurrentAssets": "3698681000", "totalCurrentAssets": "6816858000", "currentLongTermDebt": "None", "longTermInvestments": "3119807000", "shortTermInvestments": "3119807000", "currentNetReceivables": "46736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11235280000", "currentAccountsPayable": "113868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275760000", "shortLongTermDebtTotal": "911979000", "totalShareholderEquity": "2765721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14260570000", "totalCurrentLiabilities": "14515324000", "otherNonCurrentLiabilities": "654754000", "totalNonCurrentLiabilities": "771093000", "cashAndShortTermInvestments": "3650315000", "commonStockSharesOutstanding": "164858000", "intangibleAssetsExcludingGoodwill": "25045000", "cashAndCashEquivalentsAtCarryingValue": "3650315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319021000", "profitLoss": "None", "dividendPayout": "92142000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3805000", "operatingCashflow": "389380000", "capitalExpenditures": "10282000", "changeInReceivables": "13792000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1372487000", "cashflowFromInvestment": "624660000", "stockBasedCompensation": "8848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2386527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 777970000, "cost_of_revenue": 222660000, "gross_profit": 555310000, "ebit": 277703000, "ebitda": 297785000, "pretax_income": 277703000, "tax_provision": 63255000, "net_income": 214448000, "net_income_to_common": 214448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263788000, "total_current_assets": 3798097000, "total_assets": 16398804000, "short_term_debt": 168931000, "long_term_debt": 370326000, "total_debt": 539257000, "total_liabilities": 13793046000, "total_equity": 2605758000, "shares_outstanding": 165373000, "goodwill_and_intangibles": 1003753000 }, "cash_flow": { "operating_cash_flow": 291728000, "capital_expenditure": 11547000, "free_cash_flow": 303275000, "dividends_paid": 87677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275783, "ticker_id": 1956, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277703000", "ebitda": "297785000", "netIncome": "214448000", "grossProfit": "555310000", "depreciation": "None", "totalRevenue": "777970000", "costOfRevenue": "222660000", "interestIncome": "675962000", "incomeBeforeTax": "277703000", "interestExpense": "93407000", "operatingIncome": "277703000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "63255000", "reportedCurrency": "USD", "netInterestIncome": "582555000", "nonInterestIncome": "None", "operatingExpenses": "277607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20082000", "sellingGeneralAndAdministrative": "175086000", "netIncomeFromContinuingOperations": "214448000" }, "balance": { "goodwill": "973025000", "inventory": "-1328736000", "commonStock": "1651000", "currentDebt": "None", "investments": "None", "totalAssets": "16398804000", "longTermDebt": "370326000", "shortTermDebt": "168931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30728000", "reportedCurrency": "USD", "retainedEarnings": "1039370000", "totalLiabilities": "13793046000", "otherCurrentAssets": "1328736000", "totalCurrentAssets": "3798097000", "currentLongTermDebt": "None", "longTermInvestments": "2534309000", "shortTermInvestments": "2473781000", "currentNetReceivables": "60528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12600707000", "currentAccountsPayable": "127999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283034000", "shortLongTermDebtTotal": "939257000", "totalShareholderEquity": "2605758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12725790000", "totalCurrentLiabilities": "13022720000", "otherNonCurrentLiabilities": "696930000", "totalNonCurrentLiabilities": "770326000", "cashAndShortTermInvestments": "1263788000", "commonStockSharesOutstanding": "165373000", "intangibleAssetsExcludingGoodwill": "30728000", "cashAndCashEquivalentsAtCarryingValue": "1263788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214448000", "profitLoss": "None", "dividendPayout": "87677000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11227000", "operatingCashflow": "291728000", "capitalExpenditures": "11547000", "changeInReceivables": "-15212000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1133400000", "cashflowFromInvestment": "-651941000", "stockBasedCompensation": "8608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "773187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 777970000, "cost_of_revenue": 222660000, "gross_profit": 555310000, "research_and_development": null, "selling_general_admin": 175086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277703000, "depreciation_amortisation": 20082000, "ebitda": 297785000, "interest_expense": 93407000, "interest_income": null, "other_non_operating": null, "pretax_income": 277703000, "tax_provision": 63255000, "effective_tax_rate": null, "net_income": 214448000, "net_income_continuing_ops": 214448000, "net_income_to_common": 214448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1263788000, "short_term_investments": 2473781000, "net_receivables": 60528000, "inventory": -1328736000, "other_current_assets": null, "total_current_assets": 3798097000, "net_ppe": null, "goodwill": 973025000, "intangible_assets": 30728000, "goodwill_and_intangibles": 1003753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12600707000, "total_assets": 16398804000, "short_term_debt": 168931000, "accounts_payable": 127999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13022720000, "long_term_debt": 370326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 770326000, "total_liabilities": 13793046000, "total_debt": 539257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1039370000, "total_equity": 2605758000, "shares_outstanding": 165373000, "operating_cash_flow": 291728000, "stock_based_compensation": 8608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651941000, "dividends_paid": 87677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1133400000, "free_cash_flow": 303275000, "net_change_in_cash": 773187000 }, "raw_data": { "income": { "ebit": "277703000", "ebitda": "297785000", "netIncome": "214448000", "grossProfit": "555310000", "depreciation": "None", "totalRevenue": "777970000", "costOfRevenue": "222660000", "interestIncome": "675962000", "incomeBeforeTax": "277703000", "interestExpense": "93407000", "operatingIncome": "277703000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "63255000", "reportedCurrency": "USD", "netInterestIncome": "582555000", "nonInterestIncome": "None", "operatingExpenses": "277607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20082000", "sellingGeneralAndAdministrative": "175086000", "netIncomeFromContinuingOperations": "214448000" }, "balance": { "goodwill": "973025000", "inventory": "-1328736000", "commonStock": "1651000", "currentDebt": "None", "investments": "None", "totalAssets": "16398804000", "longTermDebt": "370326000", "shortTermDebt": "168931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30728000", "reportedCurrency": "USD", "retainedEarnings": "1039370000", "totalLiabilities": "13793046000", "otherCurrentAssets": "1328736000", "totalCurrentAssets": "3798097000", "currentLongTermDebt": "None", "longTermInvestments": "2534309000", "shortTermInvestments": "2473781000", "currentNetReceivables": "60528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12600707000", "currentAccountsPayable": "127999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283034000", "shortLongTermDebtTotal": "939257000", "totalShareholderEquity": "2605758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12725790000", "totalCurrentLiabilities": "13022720000", "otherNonCurrentLiabilities": "696930000", "totalNonCurrentLiabilities": "770326000", "cashAndShortTermInvestments": "1263788000", "commonStockSharesOutstanding": "165373000", "intangibleAssetsExcludingGoodwill": "30728000", "cashAndCashEquivalentsAtCarryingValue": "1263788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214448000", "profitLoss": "None", "dividendPayout": "87677000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11227000", "operatingCashflow": "291728000", "capitalExpenditures": "11547000", "changeInReceivables": "-15212000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1133400000", "cashflowFromInvestment": "-651941000", "stockBasedCompensation": "8608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "773187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 808901000, "cost_of_revenue": 156096000, "gross_profit": 652805000, "ebit": 385621000, "ebitda": 405048000, "pretax_income": 385621000, "tax_provision": 96082000, "net_income": 289539000, "net_income_to_common": 289539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490601000, "total_current_assets": 2619525000, "total_assets": 15032047000, "short_term_debt": 148727000, "long_term_debt": 369557000, "total_debt": 518284000, "total_liabilities": 12520516000, "total_equity": 2511531000, "shares_outstanding": 167804000, "goodwill_and_intangibles": 994980000 }, "cash_flow": { "operating_cash_flow": 247415000, "capital_expenditure": 14898000, "free_cash_flow": 262313000, "dividends_paid": 85627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275788, "ticker_id": 1956, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385621000", "ebitda": "405048000", "netIncome": "289539000", "grossProfit": "652805000", "depreciation": "None", "totalRevenue": "808901000", "costOfRevenue": "156096000", "interestIncome": "717988000", "incomeBeforeTax": "385621000", "interestExpense": "154771000", "operatingIncome": "385621000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "96082000", "reportedCurrency": "USD", "netInterestIncome": "563217000", "nonInterestIncome": "None", "operatingExpenses": "267184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19427000", "sellingGeneralAndAdministrative": "183751000", "netIncomeFromContinuingOperations": "289539000" }, "balance": { "goodwill": "958408000", "inventory": "-544830000", "commonStock": "1664000", "currentDebt": "None", "investments": "None", "totalAssets": "15032047000", "longTermDebt": "369557000", "shortTermDebt": "148727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "36572000", "reportedCurrency": "USD", "retainedEarnings": "956555000", "totalLiabilities": "12520516000", "otherCurrentAssets": "544830000", "totalCurrentAssets": "2619525000", "currentLongTermDebt": "146439000", "longTermInvestments": "12896512000", "shortTermInvestments": "2083838000", "currentNetReceivables": "45086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12412522000", "currentAccountsPayable": "102410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289246000", "shortLongTermDebtTotal": "1139723000", "totalShareholderEquity": "2511531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11278383000", "totalCurrentLiabilities": "11529520000", "otherNonCurrentLiabilities": "867576000", "totalNonCurrentLiabilities": "990996000", "cashAndShortTermInvestments": "490601000", "commonStockSharesOutstanding": "167804000", "intangibleAssetsExcludingGoodwill": "36572000", "cashAndCashEquivalentsAtCarryingValue": "490601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289539000", "profitLoss": "None", "dividendPayout": "85627000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-24335000", "operatingCashflow": "247415000", "capitalExpenditures": "14898000", "changeInReceivables": "3859000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-636409000", "cashflowFromInvestment": "221656000", "stockBasedCompensation": "10719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-167338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 808901000, "cost_of_revenue": 156096000, "gross_profit": 652805000, "research_and_development": null, "selling_general_admin": 183751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385621000, "depreciation_amortisation": 19427000, "ebitda": 405048000, "interest_expense": 154771000, "interest_income": null, "other_non_operating": null, "pretax_income": 385621000, "tax_provision": 96082000, "effective_tax_rate": null, "net_income": 289539000, "net_income_continuing_ops": 289539000, "net_income_to_common": 289539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490601000, "short_term_investments": 2083838000, "net_receivables": 45086000, "inventory": -544830000, "other_current_assets": null, "total_current_assets": 2619525000, "net_ppe": null, "goodwill": 958408000, "intangible_assets": 36572000, "goodwill_and_intangibles": 994980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12412522000, "total_assets": 15032047000, "short_term_debt": 148727000, "accounts_payable": 102410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11529520000, "long_term_debt": 369557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990996000, "total_liabilities": 12520516000, "total_debt": 518284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 956555000, "total_equity": 2511531000, "shares_outstanding": 167804000, "operating_cash_flow": 247415000, "stock_based_compensation": 10719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 221656000, "dividends_paid": 85627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -636409000, "free_cash_flow": 262313000, "net_change_in_cash": -167338000 }, "raw_data": { "income": { "ebit": "385621000", "ebitda": "405048000", "netIncome": "289539000", "grossProfit": "652805000", "depreciation": "None", "totalRevenue": "808901000", "costOfRevenue": "156096000", "interestIncome": "717988000", "incomeBeforeTax": "385621000", "interestExpense": "154771000", "operatingIncome": "385621000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "96082000", "reportedCurrency": "USD", "netInterestIncome": "563217000", "nonInterestIncome": "None", "operatingExpenses": "267184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19427000", "sellingGeneralAndAdministrative": "183751000", "netIncomeFromContinuingOperations": "289539000" }, "balance": { "goodwill": "958408000", "inventory": "-544830000", "commonStock": "1664000", "currentDebt": "None", "investments": "None", "totalAssets": "15032047000", "longTermDebt": "369557000", "shortTermDebt": "148727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "36572000", "reportedCurrency": "USD", "retainedEarnings": "956555000", "totalLiabilities": "12520516000", "otherCurrentAssets": "544830000", "totalCurrentAssets": "2619525000", "currentLongTermDebt": "146439000", "longTermInvestments": "12896512000", "shortTermInvestments": "2083838000", "currentNetReceivables": "45086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12412522000", "currentAccountsPayable": "102410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289246000", "shortLongTermDebtTotal": "1139723000", "totalShareholderEquity": "2511531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11278383000", "totalCurrentLiabilities": "11529520000", "otherNonCurrentLiabilities": "867576000", "totalNonCurrentLiabilities": "990996000", "cashAndShortTermInvestments": "490601000", "commonStockSharesOutstanding": "167804000", "intangibleAssetsExcludingGoodwill": "36572000", "cashAndCashEquivalentsAtCarryingValue": "490601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289539000", "profitLoss": "None", "dividendPayout": "85627000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-24335000", "operatingCashflow": "247415000", "capitalExpenditures": "14898000", "changeInReceivables": "3859000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-636409000", "cashflowFromInvestment": "221656000", "stockBasedCompensation": "10719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-167338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 779695000, "cost_of_revenue": 128677000, "gross_profit": 651018000, "ebit": 395520000, "ebitda": 414725000, "pretax_income": 395520000, "tax_provision": 95117000, "net_income": 300403000, "net_income_to_common": 300403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657939000, "total_current_assets": 2492746000, "total_assets": 15302438000, "short_term_debt": 143679000, "long_term_debt": 368790000, "total_debt": 512469000, "total_liabilities": 12952552000, "total_equity": 2349886000, "shares_outstanding": 174124000, "goodwill_and_intangibles": 1001304000 }, "cash_flow": { "operating_cash_flow": 303902000, "capital_expenditure": 7950000, "free_cash_flow": 311852000, "dividends_paid": 79867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275793, "ticker_id": 1956, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395520000", "ebitda": "414725000", "netIncome": "300403000", "grossProfit": "651018000", "depreciation": "None", "totalRevenue": "779695000", "costOfRevenue": "128677000", "interestIncome": "685368000", "incomeBeforeTax": "395520000", "interestExpense": "124355000", "operatingIncome": "395520000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "95117000", "reportedCurrency": "USD", "netInterestIncome": "561013000", "nonInterestIncome": "None", "operatingExpenses": "255498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19205000", "sellingGeneralAndAdministrative": "175842000", "netIncomeFromContinuingOperations": "300403000" }, "balance": { "goodwill": "958408000", "inventory": "13733000", "commonStock": "1707000", "currentDebt": "None", "investments": "None", "totalAssets": "15302438000", "longTermDebt": "368790000", "shortTermDebt": "143679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "42896000", "reportedCurrency": "USD", "retainedEarnings": "752184000", "totalLiabilities": "12952552000", "otherCurrentAssets": "9596489000", "totalCurrentAssets": "2492746000", "currentLongTermDebt": "142998000", "longTermInvestments": "241721000", "shortTermInvestments": "1785862000", "currentNetReceivables": "48945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12809692000", "currentAccountsPayable": "67912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246497000", "shortLongTermDebtTotal": "1984862000", "totalShareholderEquity": "2349886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10899778000", "totalCurrentLiabilities": "11111369000", "otherNonCurrentLiabilities": "1683984000", "totalNonCurrentLiabilities": "1841183000", "cashAndShortTermInvestments": "657939000", "commonStockSharesOutstanding": "174124000", "intangibleAssetsExcludingGoodwill": "42896000", "cashAndCashEquivalentsAtCarryingValue": "657939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300403000", "profitLoss": "None", "dividendPayout": "79867000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2419000", "operatingCashflow": "303902000", "capitalExpenditures": "7950000", "changeInReceivables": "-2413000", "changeInExchangeRate": "None", "cashflowFromFinancing": "497682000", "cashflowFromInvestment": "-779578000", "stockBasedCompensation": "9084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22006000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 779695000, "cost_of_revenue": 128677000, "gross_profit": 651018000, "research_and_development": 0, "selling_general_admin": 175842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395520000, "depreciation_amortisation": 19205000, "ebitda": 414725000, "interest_expense": 124355000, "interest_income": null, "other_non_operating": null, "pretax_income": 395520000, "tax_provision": 95117000, "effective_tax_rate": null, "net_income": 300403000, "net_income_continuing_ops": 300403000, "net_income_to_common": 300403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657939000, "short_term_investments": 1785862000, "net_receivables": 48945000, "inventory": 13733000, "other_current_assets": null, "total_current_assets": 2492746000, "net_ppe": null, "goodwill": 958408000, "intangible_assets": 42896000, "goodwill_and_intangibles": 1001304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12809692000, "total_assets": 15302438000, "short_term_debt": 143679000, "accounts_payable": 67912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11111369000, "long_term_debt": 368790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1841183000, "total_liabilities": 12952552000, "total_debt": 512469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 752184000, "total_equity": 2349886000, "shares_outstanding": 174124000, "operating_cash_flow": 303902000, "stock_based_compensation": 9084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -779578000, "dividends_paid": 79867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 497682000, "free_cash_flow": 311852000, "net_change_in_cash": 22006000 }, "raw_data": { "income": { "ebit": "395520000", "ebitda": "414725000", "netIncome": "300403000", "grossProfit": "651018000", "depreciation": "None", "totalRevenue": "779695000", "costOfRevenue": "128677000", "interestIncome": "685368000", "incomeBeforeTax": "395520000", "interestExpense": "124355000", "operatingIncome": "395520000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "95117000", "reportedCurrency": "USD", "netInterestIncome": "561013000", "nonInterestIncome": "None", "operatingExpenses": "255498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19205000", "sellingGeneralAndAdministrative": "175842000", "netIncomeFromContinuingOperations": "300403000" }, "balance": { "goodwill": "958408000", "inventory": "13733000", "commonStock": "1707000", "currentDebt": "None", "investments": "None", "totalAssets": "15302438000", "longTermDebt": "368790000", "shortTermDebt": "143679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "42896000", "reportedCurrency": "USD", "retainedEarnings": "752184000", "totalLiabilities": "12952552000", "otherCurrentAssets": "9596489000", "totalCurrentAssets": "2492746000", "currentLongTermDebt": "142998000", "longTermInvestments": "241721000", "shortTermInvestments": "1785862000", "currentNetReceivables": "48945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12809692000", "currentAccountsPayable": "67912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246497000", "shortLongTermDebtTotal": "1984862000", "totalShareholderEquity": "2349886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10899778000", "totalCurrentLiabilities": "11111369000", "otherNonCurrentLiabilities": "1683984000", "totalNonCurrentLiabilities": "1841183000", "cashAndShortTermInvestments": "657939000", "commonStockSharesOutstanding": "174124000", "intangibleAssetsExcludingGoodwill": "42896000", "cashAndCashEquivalentsAtCarryingValue": "657939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300403000", "profitLoss": "None", "dividendPayout": "79867000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2419000", "operatingCashflow": "303902000", "capitalExpenditures": "7950000", "changeInReceivables": "-2413000", "changeInExchangeRate": "None", "cashflowFromFinancing": "497682000", "cashflowFromInvestment": "-779578000", "stockBasedCompensation": "9084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22006000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 353826000, "cost_of_revenue": 87619000, "gross_profit": 266207000, "ebit": 152610000, "ebitda": 152610000, "pretax_income": 152232000, "tax_provision": 34023000, "net_income": 118209000, "net_income_to_common": 118209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111923000, "total_current_assets": 5319907000, "total_assets": 23201679000, "short_term_debt": 657659000, "long_term_debt": 679433000, "total_debt": 1337092000, "total_liabilities": 18852094000, "total_equity": 4349585000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1428608000 }, "cash_flow": { "operating_cash_flow": 150835000, "capital_expenditure": 11579000, "free_cash_flow": 162414000, "dividends_paid": 41293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275756, "ticker_id": 1956, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "152610000", "netIncome": "118209000", "grossProfit": "266207000", "depreciation": "None", "totalRevenue": "353826000", "costOfRevenue": "87619000", "interestIncome": "311023000", "incomeBeforeTax": "152232000", "interestExpense": "87119000", "operatingIncome": "152610000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "34023000", "reportedCurrency": "USD", "netInterestIncome": "223904000", "nonInterestIncome": "None", "operatingExpenses": "113597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "87003000", "netIncomeFromContinuingOperations": "118209000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1964000", "currentDebt": "None", "investments": "None", "totalAssets": "23201679000", "longTermDebt": "679433000", "shortTermDebt": "657659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30355000", "reportedCurrency": "USD", "retainedEarnings": "2335787000", "totalLiabilities": "18852094000", "otherCurrentAssets": "40874000", "totalCurrentAssets": "5319907000", "currentLongTermDebt": "100250000", "longTermInvestments": "4060482000", "shortTermInvestments": "4060482000", "currentNetReceivables": "106628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17881772000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "937092000", "totalShareholderEquity": "4349585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17738275000", "totalCurrentLiabilities": "18395934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456160000", "cashAndShortTermInvestments": "1111923000", "commonStockSharesOutstanding": "197651000", "intangibleAssetsExcludingGoodwill": "30355000", "cashAndCashEquivalentsAtCarryingValue": "1111923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118209000", "profitLoss": "None", "dividendPayout": "41293000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150835000", "capitalExpenditures": "11579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204738000", "cashflowFromInvestment": "89013000", "stockBasedCompensation": "3213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353826000, "cost_of_revenue": 87619000, "gross_profit": 266207000, "research_and_development": null, "selling_general_admin": 87003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152610000, "depreciation_amortisation": null, "ebitda": 152610000, "interest_expense": 87119000, "interest_income": null, "other_non_operating": null, "pretax_income": 152232000, "tax_provision": 34023000, "effective_tax_rate": null, "net_income": 118209000, "net_income_continuing_ops": 118209000, "net_income_to_common": 118209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1111923000, "short_term_investments": 4060482000, "net_receivables": 106628000, "inventory": null, "other_current_assets": null, "total_current_assets": 5319907000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 30355000, "goodwill_and_intangibles": 1428608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17881772000, "total_assets": 23201679000, "short_term_debt": 657659000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18395934000, "long_term_debt": 679433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456160000, "total_liabilities": 18852094000, "total_debt": 1337092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2335787000, "total_equity": 4349585000, "shares_outstanding": 197651000, "operating_cash_flow": 150835000, "stock_based_compensation": 3213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89013000, "dividends_paid": 41293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204738000, "free_cash_flow": 162414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "152610000", "netIncome": "118209000", "grossProfit": "266207000", "depreciation": "None", "totalRevenue": "353826000", "costOfRevenue": "87619000", "interestIncome": "311023000", "incomeBeforeTax": "152232000", "interestExpense": "87119000", "operatingIncome": "152610000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "34023000", "reportedCurrency": "USD", "netInterestIncome": "223904000", "nonInterestIncome": "None", "operatingExpenses": "113597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "87003000", "netIncomeFromContinuingOperations": "118209000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1964000", "currentDebt": "None", "investments": "None", "totalAssets": "23201679000", "longTermDebt": "679433000", "shortTermDebt": "657659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30355000", "reportedCurrency": "USD", "retainedEarnings": "2335787000", "totalLiabilities": "18852094000", "otherCurrentAssets": "40874000", "totalCurrentAssets": "5319907000", "currentLongTermDebt": "100250000", "longTermInvestments": "4060482000", "shortTermInvestments": "4060482000", "currentNetReceivables": "106628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17881772000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "937092000", "totalShareholderEquity": "4349585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17738275000", "totalCurrentLiabilities": "18395934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456160000", "cashAndShortTermInvestments": "1111923000", "commonStockSharesOutstanding": "197651000", "intangibleAssetsExcludingGoodwill": "30355000", "cashAndCashEquivalentsAtCarryingValue": "1111923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118209000", "profitLoss": "None", "dividendPayout": "41293000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150835000", "capitalExpenditures": "11579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204738000", "cashflowFromInvestment": "89013000", "stockBasedCompensation": "3213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 374131000, "cost_of_revenue": 106445000, "gross_profit": 267686000, "ebit": 153323000, "ebitda": 153323000, "pretax_income": 153323000, "tax_provision": 35098000, "net_income": 118225000, "net_income_to_common": 118225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667337000, "total_current_assets": 2347797000, "total_assets": 22881879000, "short_term_debt": 155803000, "long_term_debt": 779515000, "total_debt": 935318000, "total_liabilities": 18585008000, "total_equity": 4296871000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1430546000 }, "cash_flow": { "operating_cash_flow": 88705000, "capital_expenditure": 4468000, "free_cash_flow": 93173000, "dividends_paid": 41265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275757, "ticker_id": 1956, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "153323000", "netIncome": "118225000", "grossProfit": "267686000", "depreciation": "None", "totalRevenue": "374131000", "costOfRevenue": "106445000", "interestIncome": "323631000", "incomeBeforeTax": "153323000", "interestExpense": "114363000", "operatingIncome": "153323000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35098000", "reportedCurrency": "USD", "netInterestIncome": "231586000", "nonInterestIncome": "None", "operatingExpenses": "114363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "62891000", "netIncomeFromContinuingOperations": "118225000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1964000", "currentDebt": "None", "investments": "None", "totalAssets": "22881879000", "longTermDebt": "779515000", "shortTermDebt": "155803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32293000", "reportedCurrency": "USD", "retainedEarnings": "2258871000", "totalLiabilities": "18585008000", "otherCurrentAssets": "761358000", "totalCurrentAssets": "2347797000", "currentLongTermDebt": "None", "longTermInvestments": "4131193000", "shortTermInvestments": "1571521000", "currentNetReceivables": "108939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20534082000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "935318000", "totalShareholderEquity": "4296871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17479957000", "totalCurrentLiabilities": "17635760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "949248000", "cashAndShortTermInvestments": "667337000", "commonStockSharesOutstanding": "197651000", "intangibleAssetsExcludingGoodwill": "32293000", "cashAndCashEquivalentsAtCarryingValue": "667337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118225000", "profitLoss": "None", "dividendPayout": "41265000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88705000", "capitalExpenditures": "4468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55645000", "cashflowFromInvestment": "-277933000", "stockBasedCompensation": "2613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374131000, "cost_of_revenue": 106445000, "gross_profit": 267686000, "research_and_development": null, "selling_general_admin": 62891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153323000, "depreciation_amortisation": null, "ebitda": 153323000, "interest_expense": 114363000, "interest_income": null, "other_non_operating": null, "pretax_income": 153323000, "tax_provision": 35098000, "effective_tax_rate": null, "net_income": 118225000, "net_income_continuing_ops": 118225000, "net_income_to_common": 118225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667337000, "short_term_investments": 1571521000, "net_receivables": 108939000, "inventory": null, "other_current_assets": null, "total_current_assets": 2347797000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 32293000, "goodwill_and_intangibles": 1430546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20534082000, "total_assets": 22881879000, "short_term_debt": 155803000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17635760000, "long_term_debt": 779515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 949248000, "total_liabilities": 18585008000, "total_debt": 935318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2258871000, "total_equity": 4296871000, "shares_outstanding": 197651000, "operating_cash_flow": 88705000, "stock_based_compensation": 2613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277933000, "dividends_paid": 41265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55645000, "free_cash_flow": 93173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "153323000", "netIncome": "118225000", "grossProfit": "267686000", "depreciation": "None", "totalRevenue": "374131000", "costOfRevenue": "106445000", "interestIncome": "323631000", "incomeBeforeTax": "153323000", "interestExpense": "114363000", "operatingIncome": "153323000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35098000", "reportedCurrency": "USD", "netInterestIncome": "231586000", "nonInterestIncome": "None", "operatingExpenses": "114363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "62891000", "netIncomeFromContinuingOperations": "118225000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1964000", "currentDebt": "None", "investments": "None", "totalAssets": "22881879000", "longTermDebt": "779515000", "shortTermDebt": "155803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32293000", "reportedCurrency": "USD", "retainedEarnings": "2258871000", "totalLiabilities": "18585008000", "otherCurrentAssets": "761358000", "totalCurrentAssets": "2347797000", "currentLongTermDebt": "None", "longTermInvestments": "4131193000", "shortTermInvestments": "1571521000", "currentNetReceivables": "108939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20534082000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "935318000", "totalShareholderEquity": "4296871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17479957000", "totalCurrentLiabilities": "17635760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "949248000", "cashAndShortTermInvestments": "667337000", "commonStockSharesOutstanding": "197651000", "intangibleAssetsExcludingGoodwill": "32293000", "cashAndCashEquivalentsAtCarryingValue": "667337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118225000", "profitLoss": "None", "dividendPayout": "41265000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88705000", "capitalExpenditures": "4468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55645000", "cashflowFromInvestment": "-277933000", "stockBasedCompensation": "2613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 279671000, "cost_of_revenue": 5506000, "gross_profit": 274165000, "ebit": 148837000, "ebitda": 150837000, "pretax_income": 148837000, "tax_provision": 25233000, "net_income": 123604000, "net_income_to_common": 123604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800920000, "total_current_assets": 2504037000, "total_assets": 22707802000, "short_term_debt": 246498000, "long_term_debt": 729093000, "total_debt": 975591000, "total_liabilities": 18492838000, "total_equity": 4214964000, "shares_outstanding": 197288000, "goodwill_and_intangibles": 1432484000 }, "cash_flow": { "operating_cash_flow": 115164000, "capital_expenditure": 2915000, "free_cash_flow": 118079000, "dividends_paid": 39405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275759, "ticker_id": 1956, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148837000", "ebitda": "150837000", "netIncome": "123604000", "grossProfit": "274165000", "depreciation": "None", "totalRevenue": "279671000", "costOfRevenue": "5506000", "interestIncome": "323532000", "incomeBeforeTax": "148837000", "interestExpense": "97366000", "operatingIncome": "148837000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25233000", "reportedCurrency": "USD", "netInterestIncome": "226166000", "nonInterestIncome": "None", "operatingExpenses": "125328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "123604000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1969000", "currentDebt": "None", "investments": "None", "totalAssets": "22707802000", "longTermDebt": "729093000", "shortTermDebt": "246498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34231000", "reportedCurrency": "USD", "retainedEarnings": "2181911000", "totalLiabilities": "18492838000", "otherCurrentAssets": "None", "totalCurrentAssets": "2504037000", "currentLongTermDebt": "100500000", "longTermInvestments": "4188696000", "shortTermInvestments": "1592415000", "currentNetReceivables": "110702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20203765000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975591000", "totalShareholderEquity": "4214964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17327696000", "totalCurrentLiabilities": "17574194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918644000", "cashAndShortTermInvestments": "800920000", "commonStockSharesOutstanding": "197288000", "intangibleAssetsExcludingGoodwill": "34231000", "cashAndCashEquivalentsAtCarryingValue": "800920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123604000", "profitLoss": "None", "dividendPayout": "39405000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115164000", "capitalExpenditures": "2915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363026000", "cashflowFromInvestment": "-52291000", "stockBasedCompensation": "2653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279671000, "cost_of_revenue": 5506000, "gross_profit": 274165000, "research_and_development": null, "selling_general_admin": 100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148837000, "depreciation_amortisation": 2000000, "ebitda": 150837000, "interest_expense": 97366000, "interest_income": null, "other_non_operating": null, "pretax_income": 148837000, "tax_provision": 25233000, "effective_tax_rate": null, "net_income": 123604000, "net_income_continuing_ops": 123604000, "net_income_to_common": 123604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800920000, "short_term_investments": 1592415000, "net_receivables": 110702000, "inventory": null, "other_current_assets": null, "total_current_assets": 2504037000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 34231000, "goodwill_and_intangibles": 1432484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20203765000, "total_assets": 22707802000, "short_term_debt": 246498000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17574194000, "long_term_debt": 729093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918644000, "total_liabilities": 18492838000, "total_debt": 975591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2181911000, "total_equity": 4214964000, "shares_outstanding": 197288000, "operating_cash_flow": 115164000, "stock_based_compensation": 2653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52291000, "dividends_paid": 39405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363026000, "free_cash_flow": 118079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148837000", "ebitda": "150837000", "netIncome": "123604000", "grossProfit": "274165000", "depreciation": "None", "totalRevenue": "279671000", "costOfRevenue": "5506000", "interestIncome": "323532000", "incomeBeforeTax": "148837000", "interestExpense": "97366000", "operatingIncome": "148837000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25233000", "reportedCurrency": "USD", "netInterestIncome": "226166000", "nonInterestIncome": "None", "operatingExpenses": "125328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "123604000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1969000", "currentDebt": "None", "investments": "None", "totalAssets": "22707802000", "longTermDebt": "729093000", "shortTermDebt": "246498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34231000", "reportedCurrency": "USD", "retainedEarnings": "2181911000", "totalLiabilities": "18492838000", "otherCurrentAssets": "None", "totalCurrentAssets": "2504037000", "currentLongTermDebt": "100500000", "longTermInvestments": "4188696000", "shortTermInvestments": "1592415000", "currentNetReceivables": "110702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20203765000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975591000", "totalShareholderEquity": "4214964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17327696000", "totalCurrentLiabilities": "17574194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918644000", "cashAndShortTermInvestments": "800920000", "commonStockSharesOutstanding": "197288000", "intangibleAssetsExcludingGoodwill": "34231000", "cashAndCashEquivalentsAtCarryingValue": "800920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123604000", "profitLoss": "None", "dividendPayout": "39405000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115164000", "capitalExpenditures": "2915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363026000", "cashflowFromInvestment": "-52291000", "stockBasedCompensation": "2653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 365767000, "cost_of_revenue": 102163000, "gross_profit": 263604000, "ebit": 151991000, "ebitda": 159119000, "pretax_income": 151991000, "tax_provision": 33588000, "net_income": 118403000, "net_income_to_common": 118403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1101073000, "total_current_assets": 2818995000, "total_assets": 22907022000, "short_term_debt": 241313000, "long_term_debt": 888957000, "total_debt": 1130270000, "total_liabilities": 18821706000, "total_equity": 4085316000, "shares_outstanding": 197765000, "goodwill_and_intangibles": 1434508000 }, "cash_flow": { "operating_cash_flow": 78398000, "capital_expenditure": 7998000, "free_cash_flow": 86396000, "dividends_paid": 39492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275760, "ticker_id": 1956, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151991000", "ebitda": "159119000", "netIncome": "118403000", "grossProfit": "263604000", "depreciation": "None", "totalRevenue": "365767000", "costOfRevenue": "102163000", "interestIncome": "319115000", "incomeBeforeTax": "151991000", "interestExpense": "99163000", "operatingIncome": "151991000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33588000", "reportedCurrency": "USD", "netInterestIncome": "219952000", "nonInterestIncome": "None", "operatingExpenses": "111613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7128000", "sellingGeneralAndAdministrative": "67434000", "netIncomeFromContinuingOperations": "118403000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1972000", "currentDebt": "None", "investments": "None", "totalAssets": "22907022000", "longTermDebt": "888957000", "shortTermDebt": "241313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36255000", "reportedCurrency": "USD", "retainedEarnings": "2097712000", "totalLiabilities": "18821706000", "otherCurrentAssets": "None", "totalCurrentAssets": "2818995000", "currentLongTermDebt": "100500000", "longTermInvestments": "4165260000", "shortTermInvestments": "1610190000", "currentNetReceivables": "107732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20088027000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130270000", "totalShareholderEquity": "4085316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17488432000", "totalCurrentLiabilities": "17729745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1091961000", "cashAndShortTermInvestments": "1101073000", "commonStockSharesOutstanding": "197765000", "intangibleAssetsExcludingGoodwill": "36255000", "cashAndCashEquivalentsAtCarryingValue": "1101073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118403000", "profitLoss": "None", "dividendPayout": "39492000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78398000", "capitalExpenditures": "7998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190541000", "cashflowFromInvestment": "-82514000", "stockBasedCompensation": "2656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365767000, "cost_of_revenue": 102163000, "gross_profit": 263604000, "research_and_development": null, "selling_general_admin": 67434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151991000, "depreciation_amortisation": 7128000, "ebitda": 159119000, "interest_expense": 99163000, "interest_income": null, "other_non_operating": null, "pretax_income": 151991000, "tax_provision": 33588000, "effective_tax_rate": null, "net_income": 118403000, "net_income_continuing_ops": 118403000, "net_income_to_common": 118403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1101073000, "short_term_investments": 1610190000, "net_receivables": 107732000, "inventory": null, "other_current_assets": null, "total_current_assets": 2818995000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 36255000, "goodwill_and_intangibles": 1434508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20088027000, "total_assets": 22907022000, "short_term_debt": 241313000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17729745000, "long_term_debt": 888957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1091961000, "total_liabilities": 18821706000, "total_debt": 1130270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2097712000, "total_equity": 4085316000, "shares_outstanding": 197765000, "operating_cash_flow": 78398000, "stock_based_compensation": 2656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82514000, "dividends_paid": 39492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190541000, "free_cash_flow": 86396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151991000", "ebitda": "159119000", "netIncome": "118403000", "grossProfit": "263604000", "depreciation": "None", "totalRevenue": "365767000", "costOfRevenue": "102163000", "interestIncome": "319115000", "incomeBeforeTax": "151991000", "interestExpense": "99163000", "operatingIncome": "151991000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33588000", "reportedCurrency": "USD", "netInterestIncome": "219952000", "nonInterestIncome": "None", "operatingExpenses": "111613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7128000", "sellingGeneralAndAdministrative": "67434000", "netIncomeFromContinuingOperations": "118403000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1972000", "currentDebt": "None", "investments": "None", "totalAssets": "22907022000", "longTermDebt": "888957000", "shortTermDebt": "241313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36255000", "reportedCurrency": "USD", "retainedEarnings": "2097712000", "totalLiabilities": "18821706000", "otherCurrentAssets": "None", "totalCurrentAssets": "2818995000", "currentLongTermDebt": "100500000", "longTermInvestments": "4165260000", "shortTermInvestments": "1610190000", "currentNetReceivables": "107732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20088027000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130270000", "totalShareholderEquity": "4085316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17488432000", "totalCurrentLiabilities": "17729745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1091961000", "cashAndShortTermInvestments": "1101073000", "commonStockSharesOutstanding": "197765000", "intangibleAssetsExcludingGoodwill": "36255000", "cashAndCashEquivalentsAtCarryingValue": "1101073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118403000", "profitLoss": "None", "dividendPayout": "39492000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78398000", "capitalExpenditures": "7998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190541000", "cashflowFromInvestment": "-82514000", "stockBasedCompensation": "2656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 354795000, "cost_of_revenue": 97886000, "gross_profit": 256909000, "ebit": 147154000, "ebitda": 154344000, "pretax_income": 147154000, "tax_provision": 31945000, "net_income": 115209000, "net_income_to_common": 115209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1295730000, "total_current_assets": 4415033000, "total_assets": 22992203000, "short_term_debt": 161401000, "long_term_debt": 1039602000, "total_debt": 1201003000, "total_liabilities": 18949648000, "total_equity": 4042555000, "shares_outstanding": 198852000, "goodwill_and_intangibles": 1436533000 }, "cash_flow": { "operating_cash_flow": 117014000, "capital_expenditure": 6884000, "free_cash_flow": 123898000, "dividends_paid": 38758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275761, "ticker_id": 1956, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147154000", "ebitda": "154344000", "netIncome": "115209000", "grossProfit": "256909000", "depreciation": "None", "totalRevenue": "354795000", "costOfRevenue": "97886000", "interestIncome": "312542000", "incomeBeforeTax": "147154000", "interestExpense": "97886000", "operatingIncome": "147154000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31945000", "reportedCurrency": "USD", "netInterestIncome": "214656000", "nonInterestIncome": "None", "operatingExpenses": "109755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190000", "sellingGeneralAndAdministrative": "66693000", "netIncomeFromContinuingOperations": "115209000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1982000", "currentDebt": "None", "investments": "None", "totalAssets": "22992203000", "longTermDebt": "1039602000", "shortTermDebt": "161401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38280000", "reportedCurrency": "USD", "retainedEarnings": "2018801000", "totalLiabilities": "18949648000", "otherCurrentAssets": "None", "totalCurrentAssets": "4415033000", "currentLongTermDebt": "None", "longTermInvestments": "4273216000", "shortTermInvestments": "3003320000", "currentNetReceivables": "115983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18577170000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1201003000", "totalShareholderEquity": "4042555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17541491000", "totalCurrentLiabilities": "17702892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1246756000", "cashAndShortTermInvestments": "1295730000", "commonStockSharesOutstanding": "198852000", "intangibleAssetsExcludingGoodwill": "38280000", "cashAndCashEquivalentsAtCarryingValue": "1295730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115209000", "profitLoss": "None", "dividendPayout": "38758000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117014000", "capitalExpenditures": "6884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325948000", "cashflowFromInvestment": "-57579000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354795000, "cost_of_revenue": 97886000, "gross_profit": 256909000, "research_and_development": null, "selling_general_admin": 66693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147154000, "depreciation_amortisation": 7190000, "ebitda": 154344000, "interest_expense": 97886000, "interest_income": null, "other_non_operating": null, "pretax_income": 147154000, "tax_provision": 31945000, "effective_tax_rate": null, "net_income": 115209000, "net_income_continuing_ops": 115209000, "net_income_to_common": 115209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1295730000, "short_term_investments": 3003320000, "net_receivables": 115983000, "inventory": null, "other_current_assets": null, "total_current_assets": 4415033000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 38280000, "goodwill_and_intangibles": 1436533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18577170000, "total_assets": 22992203000, "short_term_debt": 161401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17702892000, "long_term_debt": 1039602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1246756000, "total_liabilities": 18949648000, "total_debt": 1201003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2018801000, "total_equity": 4042555000, "shares_outstanding": 198852000, "operating_cash_flow": 117014000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57579000, "dividends_paid": 38758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 325948000, "free_cash_flow": 123898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147154000", "ebitda": "154344000", "netIncome": "115209000", "grossProfit": "256909000", "depreciation": "None", "totalRevenue": "354795000", "costOfRevenue": "97886000", "interestIncome": "312542000", "incomeBeforeTax": "147154000", "interestExpense": "97886000", "operatingIncome": "147154000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31945000", "reportedCurrency": "USD", "netInterestIncome": "214656000", "nonInterestIncome": "None", "operatingExpenses": "109755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190000", "sellingGeneralAndAdministrative": "66693000", "netIncomeFromContinuingOperations": "115209000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1982000", "currentDebt": "None", "investments": "None", "totalAssets": "22992203000", "longTermDebt": "1039602000", "shortTermDebt": "161401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38280000", "reportedCurrency": "USD", "retainedEarnings": "2018801000", "totalLiabilities": "18949648000", "otherCurrentAssets": "None", "totalCurrentAssets": "4415033000", "currentLongTermDebt": "None", "longTermInvestments": "4273216000", "shortTermInvestments": "3003320000", "currentNetReceivables": "115983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18577170000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1201003000", "totalShareholderEquity": "4042555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17541491000", "totalCurrentLiabilities": "17702892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1246756000", "cashAndShortTermInvestments": "1295730000", "commonStockSharesOutstanding": "198852000", "intangibleAssetsExcludingGoodwill": "38280000", "cashAndCashEquivalentsAtCarryingValue": "1295730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115209000", "profitLoss": "None", "dividendPayout": "38758000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117014000", "capitalExpenditures": "6884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325948000", "cashflowFromInvestment": "-57579000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 360332000, "cost_of_revenue": 122272000, "gross_profit": 238060000, "ebit": 129454000, "ebitda": 136658000, "pretax_income": 129454000, "tax_provision": 28890000, "net_income": 100564000, "net_income_to_common": 100564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910347000, "total_current_assets": 2769688000, "total_assets": 22490748000, "short_term_debt": 162350000, "long_term_debt": 1039996000, "total_debt": 1202346000, "total_liabilities": 18529723000, "total_equity": 3961025000, "shares_outstanding": 198973000, "goodwill_and_intangibles": 1438580000 }, "cash_flow": { "operating_cash_flow": 75106000, "capital_expenditure": 14254000, "free_cash_flow": 89360000, "dividends_paid": 38776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275762, "ticker_id": 1956, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129454000", "ebitda": "136658000", "netIncome": "100564000", "grossProfit": "238060000", "depreciation": "None", "totalRevenue": "360332000", "costOfRevenue": "122272000", "interestIncome": "322714000", "incomeBeforeTax": "129454000", "interestExpense": "105572000", "operatingIncome": "129454000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28890000", "reportedCurrency": "USD", "netInterestIncome": "217142000", "nonInterestIncome": "None", "operatingExpenses": "108606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7204000", "sellingGeneralAndAdministrative": "65296000", "netIncomeFromContinuingOperations": "100564000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1989000", "currentDebt": "None", "investments": "None", "totalAssets": "22490748000", "longTermDebt": "1039996000", "shortTermDebt": "162350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40327000", "reportedCurrency": "USD", "retainedEarnings": "1942350000", "totalLiabilities": "18529723000", "otherCurrentAssets": "None", "totalCurrentAssets": "2769688000", "currentLongTermDebt": "None", "longTermInvestments": "4347843000", "shortTermInvestments": "1739212000", "currentNetReceivables": "120129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19721060000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202346000", "totalShareholderEquity": "3961025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17146297000", "totalCurrentLiabilities": "17308647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1221076000", "cashAndShortTermInvestments": "910347000", "commonStockSharesOutstanding": "198973000", "intangibleAssetsExcludingGoodwill": "40327000", "cashAndCashEquivalentsAtCarryingValue": "910347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100564000", "profitLoss": "None", "dividendPayout": "38776000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75106000", "capitalExpenditures": "14254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317065000", "cashflowFromInvestment": "134629000", "stockBasedCompensation": "2504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360332000, "cost_of_revenue": 122272000, "gross_profit": 238060000, "research_and_development": null, "selling_general_admin": 65296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129454000, "depreciation_amortisation": 7204000, "ebitda": 136658000, "interest_expense": 105572000, "interest_income": null, "other_non_operating": null, "pretax_income": 129454000, "tax_provision": 28890000, "effective_tax_rate": null, "net_income": 100564000, "net_income_continuing_ops": 100564000, "net_income_to_common": 100564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 910347000, "short_term_investments": 1739212000, "net_receivables": 120129000, "inventory": null, "other_current_assets": null, "total_current_assets": 2769688000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 40327000, "goodwill_and_intangibles": 1438580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19721060000, "total_assets": 22490748000, "short_term_debt": 162350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17308647000, "long_term_debt": 1039996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1221076000, "total_liabilities": 18529723000, "total_debt": 1202346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1942350000, "total_equity": 3961025000, "shares_outstanding": 198973000, "operating_cash_flow": 75106000, "stock_based_compensation": 2504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 134629000, "dividends_paid": 38776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317065000, "free_cash_flow": 89360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129454000", "ebitda": "136658000", "netIncome": "100564000", "grossProfit": "238060000", "depreciation": "None", "totalRevenue": "360332000", "costOfRevenue": "122272000", "interestIncome": "322714000", "incomeBeforeTax": "129454000", "interestExpense": "105572000", "operatingIncome": "129454000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28890000", "reportedCurrency": "USD", "netInterestIncome": "217142000", "nonInterestIncome": "None", "operatingExpenses": "108606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7204000", "sellingGeneralAndAdministrative": "65296000", "netIncomeFromContinuingOperations": "100564000" }, "balance": { "goodwill": "1398253000", "inventory": "None", "commonStock": "1989000", "currentDebt": "None", "investments": "None", "totalAssets": "22490748000", "longTermDebt": "1039996000", "shortTermDebt": "162350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40327000", "reportedCurrency": "USD", "retainedEarnings": "1942350000", "totalLiabilities": "18529723000", "otherCurrentAssets": "None", "totalCurrentAssets": "2769688000", "currentLongTermDebt": "None", "longTermInvestments": "4347843000", "shortTermInvestments": "1739212000", "currentNetReceivables": "120129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19721060000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202346000", "totalShareholderEquity": "3961025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17146297000", "totalCurrentLiabilities": "17308647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1221076000", "cashAndShortTermInvestments": "910347000", "commonStockSharesOutstanding": "198973000", "intangibleAssetsExcludingGoodwill": "40327000", "cashAndCashEquivalentsAtCarryingValue": "910347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100564000", "profitLoss": "None", "dividendPayout": "38776000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75106000", "capitalExpenditures": "14254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317065000", "cashflowFromInvestment": "134629000", "stockBasedCompensation": "2504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 372051000, "cost_of_revenue": 136825000, "gross_profit": 235226000, "ebit": 129084000, "ebitda": 136364000, "pretax_income": 129084000, "tax_provision": 29046000, "net_income": 100038000, "net_income_to_common": 100038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017677000, "total_current_assets": 4407168000, "total_assets": 22823117000, "short_term_debt": 179416000, "long_term_debt": 1740144000, "total_debt": 1919560000, "total_liabilities": 18863328000, "total_equity": 3959789000, "shares_outstanding": 199461000, "goodwill_and_intangibles": 1440648000 }, "cash_flow": { "operating_cash_flow": 128616000, "capital_expenditure": 12375000, "free_cash_flow": 140991000, "dividends_paid": 38888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275764, "ticker_id": 1956, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129084000", "ebitda": "136364000", "netIncome": "100038000", "grossProfit": "235226000", "depreciation": "None", "totalRevenue": "372051000", "costOfRevenue": "136825000", "interestIncome": "332845000", "incomeBeforeTax": "129084000", "interestExpense": "117625000", "operatingIncome": "129084000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29046000", "reportedCurrency": "USD", "netInterestIncome": "215220000", "nonInterestIncome": "None", "operatingExpenses": "106142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7280000", "sellingGeneralAndAdministrative": "63509000", "netIncomeFromContinuingOperations": "100038000" }, "balance": { "goodwill": "1398253000", "inventory": "-1186013000", "commonStock": "1989000", "currentDebt": "None", "investments": "None", "totalAssets": "22823117000", "longTermDebt": "1740144000", "shortTermDebt": "179416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42395000", "reportedCurrency": "USD", "retainedEarnings": "1880562000", "totalLiabilities": "18863328000", "otherCurrentAssets": "1186013000", "totalCurrentAssets": "4407168000", "currentLongTermDebt": "None", "longTermInvestments": "4547710000", "shortTermInvestments": "3270620000", "currentNetReceivables": "118871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18415949000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1919560000", "totalShareholderEquity": "3959789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16705710000", "totalCurrentLiabilities": "16885126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1978202000", "cashAndShortTermInvestments": "1017677000", "commonStockSharesOutstanding": "199461000", "intangibleAssetsExcludingGoodwill": "42395000", "cashAndCashEquivalentsAtCarryingValue": "1017677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100038000", "profitLoss": "None", "dividendPayout": "38888000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128616000", "capitalExpenditures": "12375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274157000", "cashflowFromInvestment": "104502000", "stockBasedCompensation": "2495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372051000, "cost_of_revenue": 136825000, "gross_profit": 235226000, "research_and_development": null, "selling_general_admin": 63509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129084000, "depreciation_amortisation": 7280000, "ebitda": 136364000, "interest_expense": 117625000, "interest_income": null, "other_non_operating": null, "pretax_income": 129084000, "tax_provision": 29046000, "effective_tax_rate": null, "net_income": 100038000, "net_income_continuing_ops": 100038000, "net_income_to_common": 100038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017677000, "short_term_investments": 3270620000, "net_receivables": 118871000, "inventory": -1186013000, "other_current_assets": null, "total_current_assets": 4407168000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 42395000, "goodwill_and_intangibles": 1440648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18415949000, "total_assets": 22823117000, "short_term_debt": 179416000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16885126000, "long_term_debt": 1740144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1978202000, "total_liabilities": 18863328000, "total_debt": 1919560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1880562000, "total_equity": 3959789000, "shares_outstanding": 199461000, "operating_cash_flow": 128616000, "stock_based_compensation": 2495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104502000, "dividends_paid": 38888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274157000, "free_cash_flow": 140991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129084000", "ebitda": "136364000", "netIncome": "100038000", "grossProfit": "235226000", "depreciation": "None", "totalRevenue": "372051000", "costOfRevenue": "136825000", "interestIncome": "332845000", "incomeBeforeTax": "129084000", "interestExpense": "117625000", "operatingIncome": "129084000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29046000", "reportedCurrency": "USD", "netInterestIncome": "215220000", "nonInterestIncome": "None", "operatingExpenses": "106142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7280000", "sellingGeneralAndAdministrative": "63509000", "netIncomeFromContinuingOperations": "100038000" }, "balance": { "goodwill": "1398253000", "inventory": "-1186013000", "commonStock": "1989000", "currentDebt": "None", "investments": "None", "totalAssets": "22823117000", "longTermDebt": "1740144000", "shortTermDebt": "179416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42395000", "reportedCurrency": "USD", "retainedEarnings": "1880562000", "totalLiabilities": "18863328000", "otherCurrentAssets": "1186013000", "totalCurrentAssets": "4407168000", "currentLongTermDebt": "None", "longTermInvestments": "4547710000", "shortTermInvestments": "3270620000", "currentNetReceivables": "118871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18415949000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1919560000", "totalShareholderEquity": "3959789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16705710000", "totalCurrentLiabilities": "16885126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1978202000", "cashAndShortTermInvestments": "1017677000", "commonStockSharesOutstanding": "199461000", "intangibleAssetsExcludingGoodwill": "42395000", "cashAndCashEquivalentsAtCarryingValue": "1017677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100038000", "profitLoss": "None", "dividendPayout": "38888000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128616000", "capitalExpenditures": "12375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274157000", "cashflowFromInvestment": "104502000", "stockBasedCompensation": "2495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 364331000, "cost_of_revenue": 123481000, "gross_profit": 240850000, "ebit": 133411000, "ebitda": 140775000, "pretax_income": 133411000, "tax_provision": 31881000, "net_income": 101530000, "net_income_to_common": 101530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1058716000, "total_current_assets": 4524239000, "total_assets": 22919905000, "short_term_debt": 137996000, "long_term_debt": 1740592000, "total_debt": 1878588000, "total_liabilities": 19064402000, "total_equity": 3855503000, "shares_outstanding": 200465000, "goodwill_and_intangibles": 1442743000 }, "cash_flow": { "operating_cash_flow": 109381000, "capital_expenditure": 10220000, "free_cash_flow": 119601000, "dividends_paid": 36112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275765, "ticker_id": 1956, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133411000", "ebitda": "140775000", "netIncome": "101530000", "grossProfit": "240850000", "depreciation": "None", "totalRevenue": "364331000", "costOfRevenue": "123481000", "interestIncome": "327303000", "incomeBeforeTax": "133411000", "interestExpense": "115481000", "operatingIncome": "133411000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31881000", "reportedCurrency": "USD", "netInterestIncome": "211822000", "nonInterestIncome": "None", "operatingExpenses": "107439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7364000", "sellingGeneralAndAdministrative": "67249000", "netIncomeFromContinuingOperations": "101530000" }, "balance": { "goodwill": "1398253000", "inventory": "-14377376000", "commonStock": "1997000", "currentDebt": "None", "investments": "None", "totalAssets": "22919905000", "longTermDebt": "1740592000", "shortTermDebt": "137996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44490000", "reportedCurrency": "USD", "retainedEarnings": "1819412000", "totalLiabilities": "19064402000", "otherCurrentAssets": "1221047000", "totalCurrentAssets": "4524239000", "currentLongTermDebt": "None", "longTermInvestments": "4623392000", "shortTermInvestments": "3344539000", "currentNetReceivables": "120984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18395666000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1878588000", "totalShareholderEquity": "3855503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16955803000", "totalCurrentLiabilities": "17093799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1970603000", "cashAndShortTermInvestments": "1058716000", "commonStockSharesOutstanding": "200465000", "intangibleAssetsExcludingGoodwill": "44490000", "cashAndCashEquivalentsAtCarryingValue": "1058716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101530000", "profitLoss": "None", "dividendPayout": "36112000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109381000", "capitalExpenditures": "10220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17440000", "cashflowFromInvestment": "-208483000", "stockBasedCompensation": "1948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364331000, "cost_of_revenue": 123481000, "gross_profit": 240850000, "research_and_development": null, "selling_general_admin": 67249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133411000, "depreciation_amortisation": 7364000, "ebitda": 140775000, "interest_expense": 115481000, "interest_income": null, "other_non_operating": null, "pretax_income": 133411000, "tax_provision": 31881000, "effective_tax_rate": null, "net_income": 101530000, "net_income_continuing_ops": 101530000, "net_income_to_common": 101530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1058716000, "short_term_investments": 3344539000, "net_receivables": 120984000, "inventory": -14377376000, "other_current_assets": null, "total_current_assets": 4524239000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 44490000, "goodwill_and_intangibles": 1442743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18395666000, "total_assets": 22919905000, "short_term_debt": 137996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17093799000, "long_term_debt": 1740592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1970603000, "total_liabilities": 19064402000, "total_debt": 1878588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1819412000, "total_equity": 3855503000, "shares_outstanding": 200465000, "operating_cash_flow": 109381000, "stock_based_compensation": 1948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208483000, "dividends_paid": 36112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17440000, "free_cash_flow": 119601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133411000", "ebitda": "140775000", "netIncome": "101530000", "grossProfit": "240850000", "depreciation": "None", "totalRevenue": "364331000", "costOfRevenue": "123481000", "interestIncome": "327303000", "incomeBeforeTax": "133411000", "interestExpense": "115481000", "operatingIncome": "133411000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31881000", "reportedCurrency": "USD", "netInterestIncome": "211822000", "nonInterestIncome": "None", "operatingExpenses": "107439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7364000", "sellingGeneralAndAdministrative": "67249000", "netIncomeFromContinuingOperations": "101530000" }, "balance": { "goodwill": "1398253000", "inventory": "-14377376000", "commonStock": "1997000", "currentDebt": "None", "investments": "None", "totalAssets": "22919905000", "longTermDebt": "1740592000", "shortTermDebt": "137996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44490000", "reportedCurrency": "USD", "retainedEarnings": "1819412000", "totalLiabilities": "19064402000", "otherCurrentAssets": "1221047000", "totalCurrentAssets": "4524239000", "currentLongTermDebt": "None", "longTermInvestments": "4623392000", "shortTermInvestments": "3344539000", "currentNetReceivables": "120984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18395666000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1878588000", "totalShareholderEquity": "3855503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16955803000", "totalCurrentLiabilities": "17093799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1970603000", "cashAndShortTermInvestments": "1058716000", "commonStockSharesOutstanding": "200465000", "intangibleAssetsExcludingGoodwill": "44490000", "cashAndCashEquivalentsAtCarryingValue": "1058716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101530000", "profitLoss": "None", "dividendPayout": "36112000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109381000", "capitalExpenditures": "10220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17440000", "cashflowFromInvestment": "-208483000", "stockBasedCompensation": "1948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 355290000, "cost_of_revenue": 116825000, "gross_profit": 238465000, "ebit": 130393000, "ebitda": 137743000, "pretax_income": 130393000, "tax_provision": 30284000, "net_income": 100109000, "net_income_to_common": 100109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1175258000, "total_current_assets": 4695171000, "total_assets": 22835721000, "short_term_debt": 176107000, "long_term_debt": 1740738000, "total_debt": 1916845000, "total_liabilities": 19024320000, "total_equity": 3811401000, "shares_outstanding": 201390000, "goodwill_and_intangibles": 1444883000 }, "cash_flow": { "operating_cash_flow": 147543000, "capital_expenditure": 1682000, "free_cash_flow": 149225000, "dividends_paid": 36227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275766, "ticker_id": 1956, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130393000", "ebitda": "137743000", "netIncome": "100109000", "grossProfit": "238465000", "depreciation": "None", "totalRevenue": "355290000", "costOfRevenue": "116825000", "interestIncome": "316915000", "incomeBeforeTax": "130393000", "interestExpense": "112325000", "operatingIncome": "130393000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30284000", "reportedCurrency": "USD", "netInterestIncome": "204590000", "nonInterestIncome": "None", "operatingExpenses": "108072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7350000", "sellingGeneralAndAdministrative": "65629000", "netIncomeFromContinuingOperations": "100109000" }, "balance": { "goodwill": "1398253000", "inventory": "-15522866000", "commonStock": "2008000", "currentDebt": "None", "investments": "None", "totalAssets": "22835721000", "longTermDebt": "1740738000", "shortTermDebt": "176107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "46630000", "reportedCurrency": "USD", "retainedEarnings": "1753994000", "totalLiabilities": "19024320000", "otherCurrentAssets": "1330137000", "totalCurrentAssets": "4695171000", "currentLongTermDebt": "None", "longTermInvestments": "4681470000", "shortTermInvestments": "3400884000", "currentNetReceivables": "119029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18140550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1916845000", "totalShareholderEquity": "3811401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16866130000", "totalCurrentLiabilities": "17042237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1982083000", "cashAndShortTermInvestments": "1175258000", "commonStockSharesOutstanding": "201390000", "intangibleAssetsExcludingGoodwill": "46630000", "cashAndCashEquivalentsAtCarryingValue": "1175258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100109000", "profitLoss": "None", "dividendPayout": "36227000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147543000", "capitalExpenditures": "1682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52483000", "cashflowFromInvestment": "-24981000", "stockBasedCompensation": "2275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355290000, "cost_of_revenue": 116825000, "gross_profit": 238465000, "research_and_development": null, "selling_general_admin": 65629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130393000, "depreciation_amortisation": 7350000, "ebitda": 137743000, "interest_expense": 112325000, "interest_income": null, "other_non_operating": null, "pretax_income": 130393000, "tax_provision": 30284000, "effective_tax_rate": null, "net_income": 100109000, "net_income_continuing_ops": 100109000, "net_income_to_common": 100109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1175258000, "short_term_investments": 3400884000, "net_receivables": 119029000, "inventory": -15522866000, "other_current_assets": null, "total_current_assets": 4695171000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 46630000, "goodwill_and_intangibles": 1444883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18140550000, "total_assets": 22835721000, "short_term_debt": 176107000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17042237000, "long_term_debt": 1740738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1982083000, "total_liabilities": 19024320000, "total_debt": 1916845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1753994000, "total_equity": 3811401000, "shares_outstanding": 201390000, "operating_cash_flow": 147543000, "stock_based_compensation": 2275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24981000, "dividends_paid": 36227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52483000, "free_cash_flow": 149225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130393000", "ebitda": "137743000", "netIncome": "100109000", "grossProfit": "238465000", "depreciation": "None", "totalRevenue": "355290000", "costOfRevenue": "116825000", "interestIncome": "316915000", "incomeBeforeTax": "130393000", "interestExpense": "112325000", "operatingIncome": "130393000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30284000", "reportedCurrency": "USD", "netInterestIncome": "204590000", "nonInterestIncome": "None", "operatingExpenses": "108072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7350000", "sellingGeneralAndAdministrative": "65629000", "netIncomeFromContinuingOperations": "100109000" }, "balance": { "goodwill": "1398253000", "inventory": "-15522866000", "commonStock": "2008000", "currentDebt": "None", "investments": "None", "totalAssets": "22835721000", "longTermDebt": "1740738000", "shortTermDebt": "176107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "46630000", "reportedCurrency": "USD", "retainedEarnings": "1753994000", "totalLiabilities": "19024320000", "otherCurrentAssets": "1330137000", "totalCurrentAssets": "4695171000", "currentLongTermDebt": "None", "longTermInvestments": "4681470000", "shortTermInvestments": "3400884000", "currentNetReceivables": "119029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18140550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1916845000", "totalShareholderEquity": "3811401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16866130000", "totalCurrentLiabilities": "17042237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1982083000", "cashAndShortTermInvestments": "1175258000", "commonStockSharesOutstanding": "201390000", "intangibleAssetsExcludingGoodwill": "46630000", "cashAndCashEquivalentsAtCarryingValue": "1175258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100109000", "profitLoss": "None", "dividendPayout": "36227000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147543000", "capitalExpenditures": "1682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52483000", "cashflowFromInvestment": "-24981000", "stockBasedCompensation": "2275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 342929000, "cost_of_revenue": 107417000, "gross_profit": 235512000, "ebit": 112793000, "ebitda": 121045000, "pretax_income": 112793000, "tax_provision": 26550000, "net_income": 86243000, "net_income_to_common": 86243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000213000, "total_current_assets": 4627020000, "total_assets": 22656658000, "short_term_debt": 142085000, "long_term_debt": 1741134000, "total_debt": 1883219000, "total_liabilities": 18865583000, "total_equity": 3791075000, "shares_outstanding": 201891000, "goodwill_and_intangibles": 1447023000 }, "cash_flow": { "operating_cash_flow": 115497000, "capital_expenditure": 1771000, "free_cash_flow": 117268000, "dividends_paid": 36302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275767, "ticker_id": 1956, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112793000", "ebitda": "121045000", "netIncome": "86243000", "grossProfit": "235512000", "depreciation": "None", "totalRevenue": "342929000", "costOfRevenue": "107417000", "interestIncome": "306220000", "incomeBeforeTax": "112793000", "interestExpense": "103450000", "operatingIncome": "112793000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26550000", "reportedCurrency": "USD", "netInterestIncome": "202770000", "nonInterestIncome": "None", "operatingExpenses": "122719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8252000", "sellingGeneralAndAdministrative": "80718000", "netIncomeFromContinuingOperations": "86243000" }, "balance": { "goodwill": "1398253000", "inventory": "-14029097000", "commonStock": "2015000", "currentDebt": "None", "investments": "None", "totalAssets": "22656658000", "longTermDebt": "1741134000", "shortTermDebt": "142085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48770000", "reportedCurrency": "USD", "retainedEarnings": "1690112000", "totalLiabilities": "18865583000", "otherCurrentAssets": "1154765000", "totalCurrentAssets": "4627020000", "currentLongTermDebt": "None", "longTermInvestments": "4789823000", "shortTermInvestments": "3507841000", "currentNetReceivables": "118966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18029638000", "currentAccountsPayable": "194653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1883219000", "totalShareholderEquity": "3791075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16787711000", "totalCurrentLiabilities": "17124449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1741134000", "cashAndShortTermInvestments": "1000213000", "commonStockSharesOutstanding": "201891000", "intangibleAssetsExcludingGoodwill": "48770000", "cashAndCashEquivalentsAtCarryingValue": "1000213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86243000", "profitLoss": "None", "dividendPayout": "36302000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18145000", "operatingCashflow": "115497000", "capitalExpenditures": "1771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "496986000", "cashflowFromInvestment": "-100349000", "stockBasedCompensation": "2198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342929000, "cost_of_revenue": 107417000, "gross_profit": 235512000, "research_and_development": null, "selling_general_admin": 80718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112793000, "depreciation_amortisation": 8252000, "ebitda": 121045000, "interest_expense": 103450000, "interest_income": null, "other_non_operating": null, "pretax_income": 112793000, "tax_provision": 26550000, "effective_tax_rate": null, "net_income": 86243000, "net_income_continuing_ops": 86243000, "net_income_to_common": 86243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000213000, "short_term_investments": 3507841000, "net_receivables": 118966000, "inventory": -14029097000, "other_current_assets": null, "total_current_assets": 4627020000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 48770000, "goodwill_and_intangibles": 1447023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18029638000, "total_assets": 22656658000, "short_term_debt": 142085000, "accounts_payable": 194653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17124449000, "long_term_debt": 1741134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1741134000, "total_liabilities": 18865583000, "total_debt": 1883219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1690112000, "total_equity": 3791075000, "shares_outstanding": 201891000, "operating_cash_flow": 115497000, "stock_based_compensation": 2198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100349000, "dividends_paid": 36302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 496986000, "free_cash_flow": 117268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112793000", "ebitda": "121045000", "netIncome": "86243000", "grossProfit": "235512000", "depreciation": "None", "totalRevenue": "342929000", "costOfRevenue": "107417000", "interestIncome": "306220000", "incomeBeforeTax": "112793000", "interestExpense": "103450000", "operatingIncome": "112793000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26550000", "reportedCurrency": "USD", "netInterestIncome": "202770000", "nonInterestIncome": "None", "operatingExpenses": "122719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8252000", "sellingGeneralAndAdministrative": "80718000", "netIncomeFromContinuingOperations": "86243000" }, "balance": { "goodwill": "1398253000", "inventory": "-14029097000", "commonStock": "2015000", "currentDebt": "None", "investments": "None", "totalAssets": "22656658000", "longTermDebt": "1741134000", "shortTermDebt": "142085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48770000", "reportedCurrency": "USD", "retainedEarnings": "1690112000", "totalLiabilities": "18865583000", "otherCurrentAssets": "1154765000", "totalCurrentAssets": "4627020000", "currentLongTermDebt": "None", "longTermInvestments": "4789823000", "shortTermInvestments": "3507841000", "currentNetReceivables": "118966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18029638000", "currentAccountsPayable": "194653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1883219000", "totalShareholderEquity": "3791075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16787711000", "totalCurrentLiabilities": "17124449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1741134000", "cashAndShortTermInvestments": "1000213000", "commonStockSharesOutstanding": "201891000", "intangibleAssetsExcludingGoodwill": "48770000", "cashAndCashEquivalentsAtCarryingValue": "1000213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86243000", "profitLoss": "None", "dividendPayout": "36302000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18145000", "operatingCashflow": "115497000", "capitalExpenditures": "1771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "496986000", "cashflowFromInvestment": "-100349000", "stockBasedCompensation": "2198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 333684000, "cost_of_revenue": 93625000, "gross_profit": 240059000, "ebit": 129288000, "ebitda": 137189000, "pretax_income": 129288000, "tax_provision": 30835000, "net_income": 98453000, "net_income_to_common": 98453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488079000, "total_current_assets": 4071198000, "total_assets": 21950638000, "short_term_debt": 160120000, "long_term_debt": 1441532000, "total_debt": 1601652000, "total_liabilities": 18295764000, "total_equity": 3654874000, "shares_outstanding": 202650000, "goodwill_and_intangibles": 1449276000 }, "cash_flow": { "operating_cash_flow": 99117000, "capital_expenditure": 5349000, "free_cash_flow": 104466000, "dividends_paid": 36458000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275769, "ticker_id": 1956, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129288000", "ebitda": "137189000", "netIncome": "98453000", "grossProfit": "240059000", "depreciation": "None", "totalRevenue": "333684000", "costOfRevenue": "93625000", "interestIncome": "294262000", "incomeBeforeTax": "129288000", "interestExpense": "92325000", "operatingIncome": "129288000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30835000", "reportedCurrency": "USD", "netInterestIncome": "201937000", "nonInterestIncome": "None", "operatingExpenses": "110771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7901000", "sellingGeneralAndAdministrative": "68601000", "netIncomeFromContinuingOperations": "98453000" }, "balance": { "goodwill": "1398253000", "inventory": "-603641000", "commonStock": "2023000", "currentDebt": "None", "investments": "None", "totalAssets": "21950638000", "longTermDebt": "1441532000", "shortTermDebt": "160120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "51023000", "reportedCurrency": "USD", "retainedEarnings": "1640171000", "totalLiabilities": "18295764000", "otherCurrentAssets": "603641000", "totalCurrentAssets": "4071198000", "currentLongTermDebt": "None", "longTermInvestments": "4755648000", "shortTermInvestments": "3472173000", "currentNetReceivables": "110946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17879440000", "currentAccountsPayable": "175367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "397093000", "shortLongTermDebtTotal": "1601652000", "totalShareholderEquity": "3654874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16518745000", "totalCurrentLiabilities": "16854232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1441532000", "cashAndShortTermInvestments": "488079000", "commonStockSharesOutstanding": "202650000", "intangibleAssetsExcludingGoodwill": "51023000", "cashAndCashEquivalentsAtCarryingValue": "488079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98453000", "profitLoss": "None", "dividendPayout": "36458000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99117000", "capitalExpenditures": "5349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220421000", "cashflowFromInvestment": "-1808000", "stockBasedCompensation": "2235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36458000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333684000, "cost_of_revenue": 93625000, "gross_profit": 240059000, "research_and_development": null, "selling_general_admin": 68601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129288000, "depreciation_amortisation": 7901000, "ebitda": 137189000, "interest_expense": 92325000, "interest_income": null, "other_non_operating": null, "pretax_income": 129288000, "tax_provision": 30835000, "effective_tax_rate": null, "net_income": 98453000, "net_income_continuing_ops": 98453000, "net_income_to_common": 98453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488079000, "short_term_investments": 3472173000, "net_receivables": 110946000, "inventory": -603641000, "other_current_assets": null, "total_current_assets": 4071198000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 51023000, "goodwill_and_intangibles": 1449276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17879440000, "total_assets": 21950638000, "short_term_debt": 160120000, "accounts_payable": 175367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16854232000, "long_term_debt": 1441532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1441532000, "total_liabilities": 18295764000, "total_debt": 1601652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1640171000, "total_equity": 3654874000, "shares_outstanding": 202650000, "operating_cash_flow": 99117000, "stock_based_compensation": 2235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1808000, "dividends_paid": 36458000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220421000, "free_cash_flow": 104466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129288000", "ebitda": "137189000", "netIncome": "98453000", "grossProfit": "240059000", "depreciation": "None", "totalRevenue": "333684000", "costOfRevenue": "93625000", "interestIncome": "294262000", "incomeBeforeTax": "129288000", "interestExpense": "92325000", "operatingIncome": "129288000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30835000", "reportedCurrency": "USD", "netInterestIncome": "201937000", "nonInterestIncome": "None", "operatingExpenses": "110771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7901000", "sellingGeneralAndAdministrative": "68601000", "netIncomeFromContinuingOperations": "98453000" }, "balance": { "goodwill": "1398253000", "inventory": "-603641000", "commonStock": "2023000", "currentDebt": "None", "investments": "None", "totalAssets": "21950638000", "longTermDebt": "1441532000", "shortTermDebt": "160120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "51023000", "reportedCurrency": "USD", "retainedEarnings": "1640171000", "totalLiabilities": "18295764000", "otherCurrentAssets": "603641000", "totalCurrentAssets": "4071198000", "currentLongTermDebt": "None", "longTermInvestments": "4755648000", "shortTermInvestments": "3472173000", "currentNetReceivables": "110946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17879440000", "currentAccountsPayable": "175367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "397093000", "shortLongTermDebtTotal": "1601652000", "totalShareholderEquity": "3654874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16518745000", "totalCurrentLiabilities": "16854232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1441532000", "cashAndShortTermInvestments": "488079000", "commonStockSharesOutstanding": "202650000", "intangibleAssetsExcludingGoodwill": "51023000", "cashAndCashEquivalentsAtCarryingValue": "488079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98453000", "profitLoss": "None", "dividendPayout": "36458000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99117000", "capitalExpenditures": "5349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220421000", "cashflowFromInvestment": "-1808000", "stockBasedCompensation": "2235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36458000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "income_statement": { "revenue": 332580000, "cost_of_revenue": 84289000, "gross_profit": 248291000, "ebit": 136887000, "ebitda": 143941000, "pretax_income": 136887000, "tax_provision": 31616000, "net_income": 105271000, "net_income_to_common": 105271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611191000, "total_current_assets": 4357270000, "total_assets": 22126429000, "short_term_debt": 160349000, "long_term_debt": 1141679000, "total_debt": 1302028000, "total_liabilities": 18472345000, "total_equity": 3654084000, "shares_outstanding": 202923000, "goodwill_and_intangibles": 1451753000 }, "cash_flow": { "operating_cash_flow": 47108000, "capital_expenditure": 974000, "free_cash_flow": 48082000, "dividends_paid": 36495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275770, "ticker_id": 1956, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:17.717677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136887000", "ebitda": "143941000", "netIncome": "105271000", "grossProfit": "248291000", "depreciation": "None", "totalRevenue": "332580000", "costOfRevenue": "84289000", "interestIncome": "289632000", "incomeBeforeTax": "136887000", "interestExpense": "81989000", "operatingIncome": "136887000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31616000", "reportedCurrency": "USD", "netInterestIncome": "207643000", "nonInterestIncome": "None", "operatingExpenses": "111404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7054000", "sellingGeneralAndAdministrative": "69219000", "netIncomeFromContinuingOperations": "105271000" }, "balance": { "goodwill": "1398253000", "inventory": "-714532000", "commonStock": "2026000", "currentDebt": "None", "investments": "None", "totalAssets": "22126429000", "longTermDebt": "1141679000", "shortTermDebt": "160349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "53500000", "reportedCurrency": "USD", "retainedEarnings": "1578176000", "totalLiabilities": "18472345000", "otherCurrentAssets": "714532000", "totalCurrentAssets": "4357270000", "currentLongTermDebt": "None", "longTermInvestments": "4930163000", "shortTermInvestments": "3645013000", "currentNetReceivables": "101066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17769159000", "currentAccountsPayable": "173426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398040000", "shortLongTermDebtTotal": "1302028000", "totalShareholderEquity": "3654084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16996891000", "totalCurrentLiabilities": "17330666000", "otherNonCurrentLiabilities": "1035325000", "totalNonCurrentLiabilities": "1141679000", "cashAndShortTermInvestments": "611191000", "commonStockSharesOutstanding": "202923000", "intangibleAssetsExcludingGoodwill": "53500000", "cashAndCashEquivalentsAtCarryingValue": "611191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105271000", "profitLoss": "None", "dividendPayout": "36495000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47108000", "capitalExpenditures": "974000", "changeInReceivables": "1674000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423447000", "cashflowFromInvestment": "299476000", "stockBasedCompensation": "2334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332580000, "cost_of_revenue": 84289000, "gross_profit": 248291000, "research_and_development": null, "selling_general_admin": 69219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136887000, "depreciation_amortisation": 7054000, "ebitda": 143941000, "interest_expense": 81989000, "interest_income": null, "other_non_operating": null, "pretax_income": 136887000, "tax_provision": 31616000, "effective_tax_rate": null, "net_income": 105271000, "net_income_continuing_ops": 105271000, "net_income_to_common": 105271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611191000, "short_term_investments": 3645013000, "net_receivables": 101066000, "inventory": -714532000, "other_current_assets": null, "total_current_assets": 4357270000, "net_ppe": null, "goodwill": 1398253000, "intangible_assets": 53500000, "goodwill_and_intangibles": 1451753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17769159000, "total_assets": 22126429000, "short_term_debt": 160349000, "accounts_payable": 173426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17330666000, "long_term_debt": 1141679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1141679000, "total_liabilities": 18472345000, "total_debt": 1302028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1578176000, "total_equity": 3654084000, "shares_outstanding": 202923000, "operating_cash_flow": 47108000, "stock_based_compensation": 2334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 299476000, "dividends_paid": 36495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423447000, "free_cash_flow": 48082000, "net_change_in_cash": -76863000 }, "raw_data": { "income": { "ebit": "136887000", "ebitda": "143941000", "netIncome": "105271000", "grossProfit": "248291000", "depreciation": "None", "totalRevenue": "332580000", "costOfRevenue": "84289000", "interestIncome": "289632000", "incomeBeforeTax": "136887000", "interestExpense": "81989000", "operatingIncome": "136887000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31616000", "reportedCurrency": "USD", "netInterestIncome": "207643000", "nonInterestIncome": "None", "operatingExpenses": "111404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7054000", "sellingGeneralAndAdministrative": "69219000", "netIncomeFromContinuingOperations": "105271000" }, "balance": { "goodwill": "1398253000", "inventory": "-714532000", "commonStock": "2026000", "currentDebt": "None", "investments": "None", "totalAssets": "22126429000", "longTermDebt": "1141679000", "shortTermDebt": "160349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "53500000", "reportedCurrency": "USD", "retainedEarnings": "1578176000", "totalLiabilities": "18472345000", "otherCurrentAssets": "714532000", "totalCurrentAssets": "4357270000", "currentLongTermDebt": "None", "longTermInvestments": "4930163000", "shortTermInvestments": "3645013000", "currentNetReceivables": "101066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17769159000", "currentAccountsPayable": "173426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398040000", "shortLongTermDebtTotal": "1302028000", "totalShareholderEquity": "3654084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16996891000", "totalCurrentLiabilities": "17330666000", "otherNonCurrentLiabilities": "1035325000", "totalNonCurrentLiabilities": "1141679000", "cashAndShortTermInvestments": "611191000", "commonStockSharesOutstanding": "202923000", "intangibleAssetsExcludingGoodwill": "53500000", "cashAndCashEquivalentsAtCarryingValue": "611191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105271000", "profitLoss": "None", "dividendPayout": "36495000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47108000", "capitalExpenditures": "974000", "changeInReceivables": "1674000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423447000", "cashflowFromInvestment": "299476000", "stockBasedCompensation": "2334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }