{ "ticker": { "uuid": "a588688b-975b-489b-82c9-dd4d1df84af9", "symbol": "HOMB", "name": "Home BancShares Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a588688b-975b-489b-82c9-dd4d1df84af9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a588688b-975b-489b-82c9-dd4d1df84af9/" }, "latest_snapshot": { "ticker": { "uuid": "a588688b-975b-489b-82c9-dd4d1df84af9", "symbol": "HOMB", "name": "Home BancShares Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a588688b-975b-489b-82c9-dd4d1df84af9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a588688b-975b-489b-82c9-dd4d1df84af9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.73, "quality": 0.84, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 30.98, "market_cap": 6210250800, "pe_ratio": 12.9552, "earnings_yield": 0.0893, "ebitda_to_ev": 0.0918, "shareholder_yield": 0.0399, "roe": 0.1054, "piotroski_f_score": 6, "momentum_12_1": 0.0528, "volatility_252d": 0.2036 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.9552, "ev_ebitda": 10.892, "earnings_yield": 0.0893, "fcf_yield": 0.0618, "shareholder_yield": 0.0399 }, "quality": { "roe": 0.1054, "roic": 0.093, "gross_margin": 0.7854, "fcf_margin": 0.3016, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0379, "eps_growth_1y": 0.104, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1132, "momentum_12_1": 0.0528, "relative_strength": -0.0551 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.84, "momentum_percentile": 0.32, "growth_composite": 73, "yield_composite": 20, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.12, "os": 0.81, "value": 0.81, "quality": 0.75, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 11.4169, "earnings_yield": 0.1148, "shareholder_yield": 0.0427, "roe": 0.11, "momentum_12_1": -0.0385 }, { "week_end_date": "2026-06-14", "price": 28.25, "os": 0.81, "value": 0.81, "quality": 0.73, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 11.8926, "earnings_yield": 0.11, "shareholder_yield": 0.041, "roe": 0.11, "momentum_12_1": -0.0408 }, { "week_end_date": "2026-06-21", "price": 27.65, "os": 0.81, "value": 0.81, "quality": 0.74, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 11.6401, "earnings_yield": 0.1125, "shareholder_yield": 0.0419, "roe": 0.11, "momentum_12_1": -0.0079 }, { "week_end_date": "2026-06-28", "price": 29.3, "os": 0.81, "value": 0.8, "quality": 0.73, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 12.3347, "earnings_yield": 0.106, "shareholder_yield": 0.0395, "roe": 0.11, "momentum_12_1": -0.0348 }, { "week_end_date": "2026-07-05", "price": 28.68, "os": 0.81, "value": 0.8, "quality": 0.73, "momentum": 0.25, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.0737, "earnings_yield": 0.1083, "shareholder_yield": 0.0404, "roe": 0.11, "momentum_12_1": -0.0628 }, { "week_end_date": "2026-07-12", "price": 28.72, "os": 0.78, "value": 0.8, "quality": 0.71, "momentum": 0.2, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.0905, "earnings_yield": 0.1082, "shareholder_yield": 0.0403, "roe": 0.11, "momentum_12_1": -0.0084 }, { "week_end_date": "2026-07-19", "price": 30.84, "os": 0.8, "value": 0.73, "quality": 0.85, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 12.8966, "earnings_yield": 0.0897, "shareholder_yield": 0.0401, "roe": 0.1054, "momentum_12_1": -0.0565 }, { "week_end_date": "2026-07-26", "price": 30.98, "os": 0.81, "value": 0.73, "quality": 0.84, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 12.9552, "earnings_yield": 0.0893, "shareholder_yield": 0.0399, "roe": 0.1054, "momentum_12_1": 0.0528 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1374364000, "cost_of_revenue": 312000000, "gross_profit": 1062364000, "ebit": 601305000, "ebitda": 617623000, "pretax_income": 601305000, "tax_provision": 125864000, "net_income": 475441000, "net_income_to_common": 475441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667337000, "total_current_assets": 2347797000, "total_assets": 22881879000, "short_term_debt": 155803000, "long_term_debt": 779515000, "total_debt": 935318000, "total_liabilities": 18585008000, "total_equity": 4296871000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1430546000 }, "cash_flow": { "operating_cash_flow": 399281000, "capital_expenditure": 22265000, "free_cash_flow": 421546000, "dividends_paid": 158920000, "share_repurchases": -82220000, "shares_issued": 602000, "net_debt_issued": -258549000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1374364000, "cost_of_revenue": 312000000, "gross_profit": 1062364000, "ebit": 601305000, "ebitda": 617623000, "pretax_income": 601305000, "tax_provision": 125864000, "net_income": 475441000, "net_income_to_common": 475441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667337000, "total_current_assets": 2347797000, "total_assets": 22881879000, "short_term_debt": 155803000, "long_term_debt": 779515000, "total_debt": 935318000, "total_liabilities": 18585008000, "total_equity": 4296871000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1430546000 }, "cash_flow": { "operating_cash_flow": 399281000, "capital_expenditure": 22265000, "free_cash_flow": 421546000, "dividends_paid": 158920000, "share_repurchases": -82220000, "shares_issued": 602000, "net_debt_issued": -258549000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1374364000, "cost_of_revenue": 312000000, "gross_profit": 1062364000, "ebit": 601305000, "ebitda": 617623000, "pretax_income": 601305000, "tax_provision": 125864000, "net_income": 475441000, "net_income_to_common": 475441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667337000, "total_current_assets": 2347797000, "total_assets": 22881879000, "short_term_debt": 155803000, "long_term_debt": 779515000, "total_debt": 935318000, "total_liabilities": 18585008000, "total_equity": 4296871000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1430546000 }, "cash_flow": { "operating_cash_flow": 399281000, "capital_expenditure": 22265000, "free_cash_flow": 421546000, "dividends_paid": 158920000, "share_repurchases": -82220000, "shares_issued": 602000, "net_debt_issued": -258549000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1374364000, "cost_of_revenue": 312000000, "gross_profit": 1062364000, "ebit": 601305000, "ebitda": 617623000, "pretax_income": 601305000, "tax_provision": 125864000, "net_income": 475441000, "net_income_to_common": 475441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667337000, "total_current_assets": 2347797000, "total_assets": 22881879000, "short_term_debt": 155803000, "long_term_debt": 779515000, "total_debt": 935318000, "total_liabilities": 18585008000, "total_equity": 4296871000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1430546000 }, "cash_flow": { "operating_cash_flow": 399281000, "capital_expenditure": 22265000, "free_cash_flow": 421546000, "dividends_paid": 158920000, "share_repurchases": -82220000, "shares_issued": 602000, "net_debt_issued": -258549000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1374364000, "cost_of_revenue": 312000000, "gross_profit": 1062364000, "ebit": 601305000, "ebitda": 617623000, "pretax_income": 601305000, "tax_provision": 125864000, "net_income": 475441000, "net_income_to_common": 475441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667337000, "total_current_assets": 2347797000, "total_assets": 22881879000, "short_term_debt": 155803000, "long_term_debt": 779515000, "total_debt": 935318000, "total_liabilities": 18585008000, "total_equity": 4296871000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1430546000 }, "cash_flow": { "operating_cash_flow": 399281000, "capital_expenditure": 22265000, "free_cash_flow": 421546000, "dividends_paid": 158920000, "share_repurchases": -82220000, "shares_issued": 602000, "net_debt_issued": -258549000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1374364000, "cost_of_revenue": 312000000, "gross_profit": 1062364000, "ebit": 601305000, "ebitda": 617623000, "pretax_income": 601305000, "tax_provision": 125864000, "net_income": 475441000, "net_income_to_common": 475441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667337000, "total_current_assets": 2347797000, "total_assets": 22881879000, "short_term_debt": 155803000, "long_term_debt": 779515000, "total_debt": 935318000, "total_liabilities": 18585008000, "total_equity": 4296871000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1430546000 }, "cash_flow": { "operating_cash_flow": 399281000, "capital_expenditure": 22265000, "free_cash_flow": 421546000, "dividends_paid": 158920000, "share_repurchases": -82220000, "shares_issued": 602000, "net_debt_issued": -258549000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1374364000, "cost_of_revenue": 312000000, "gross_profit": 1062364000, "ebit": 601305000, "ebitda": 617623000, "pretax_income": 601305000, "tax_provision": 125864000, "net_income": 475441000, "net_income_to_common": 475441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667337000, "total_current_assets": 2347797000, "total_assets": 22881879000, "short_term_debt": 155803000, "long_term_debt": 779515000, "total_debt": 935318000, "total_liabilities": 18585008000, "total_equity": 4296871000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1430546000 }, "cash_flow": { "operating_cash_flow": 399281000, "capital_expenditure": 22265000, "free_cash_flow": 421546000, "dividends_paid": 158920000, "share_repurchases": -82220000, "shares_issued": 602000, "net_debt_issued": -258549000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1452004000, "cost_of_revenue": 499403000, "gross_profit": 952601000, "ebit": 522342000, "ebitda": 551540000, "pretax_income": 522342000, "tax_provision": 120101000, "net_income": 402241000, "net_income_to_common": 402241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910347000, "total_current_assets": 2769688000, "total_assets": 22490748000, "short_term_debt": 162350000, "long_term_debt": 1039996000, "total_debt": 1202346000, "total_liabilities": 18529723000, "total_equity": 3961025000, "shares_outstanding": 200069000, "goodwill_and_intangibles": 1438580000 }, "cash_flow": { "operating_cash_flow": 460646000, "capital_expenditure": 38531000, "free_cash_flow": 499177000, "dividends_paid": 150003000, "share_repurchases": -86493000, "shares_issued": 2016000, "net_debt_issued": -700550000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 390290000, "cost_of_revenue": 100393000, "gross_profit": 289897000, "ebit": 154403000, "ebitda": 154403000, "pretax_income": 154403000, "tax_provision": 35076000, "net_income": 119327000, "net_income_to_common": 119327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279660000, "total_current_assets": 388044000, "total_assets": 24713248000, "short_term_debt": 158744000, "long_term_debt": null, "total_debt": 888596000, "total_liabilities": 20165813000, "total_equity": 4547435000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1475752000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 390290000, "cost_of_revenue": 100393000, "gross_profit": 289897000, "ebit": 154403000, "ebitda": 154403000, "pretax_income": 154403000, "tax_provision": 35076000, "net_income": 119327000, "net_income_to_common": 119327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279660000, "total_current_assets": 388044000, "total_assets": 24713248000, "short_term_debt": 158744000, "long_term_debt": null, "total_debt": 888596000, "total_liabilities": 20165813000, "total_equity": 4547435000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1475752000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353826000, "cost_of_revenue": 87619000, "gross_profit": 266207000, "ebit": 152610000, "ebitda": 160066000, "pretax_income": 152232000, "tax_provision": 34023000, "net_income": 118209000, "net_income_to_common": 118209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111923000, "total_current_assets": 5319907000, "total_assets": 23201679000, "short_term_debt": 657659000, "long_term_debt": 679433000, "total_debt": 937092000, "total_liabilities": 18852094000, "total_equity": 4349585000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1428608000 }, "cash_flow": { "operating_cash_flow": 150835000, "capital_expenditure": 11579000, "free_cash_flow": 162414000, "dividends_paid": 41293000, "share_repurchases": -13893000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353826000, "cost_of_revenue": 87619000, "gross_profit": 266207000, "ebit": 152610000, "ebitda": 160066000, "pretax_income": 152232000, "tax_provision": 34023000, "net_income": 118209000, "net_income_to_common": 118209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111923000, "total_current_assets": 5319907000, "total_assets": 23201679000, "short_term_debt": 657659000, "long_term_debt": 679433000, "total_debt": 937092000, "total_liabilities": 18852094000, "total_equity": 4349585000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1428608000 }, "cash_flow": { "operating_cash_flow": 150835000, "capital_expenditure": 11579000, "free_cash_flow": 162414000, "dividends_paid": 41293000, "share_repurchases": -13893000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353826000, "cost_of_revenue": 87619000, "gross_profit": 266207000, "ebit": 152610000, "ebitda": 160066000, "pretax_income": 152232000, "tax_provision": 34023000, "net_income": 118209000, "net_income_to_common": 118209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111923000, "total_current_assets": 5319907000, "total_assets": 23201679000, "short_term_debt": 657659000, "long_term_debt": 679433000, "total_debt": 937092000, "total_liabilities": 18852094000, "total_equity": 4349585000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1428608000 }, "cash_flow": { "operating_cash_flow": 150835000, "capital_expenditure": 11579000, "free_cash_flow": 162414000, "dividends_paid": 41293000, "share_repurchases": -13893000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353826000, "cost_of_revenue": 87619000, "gross_profit": 266207000, "ebit": 152610000, "ebitda": 160066000, "pretax_income": 152232000, "tax_provision": 34023000, "net_income": 118209000, "net_income_to_common": 118209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111923000, "total_current_assets": 5319907000, "total_assets": 23201679000, "short_term_debt": 657659000, "long_term_debt": 679433000, "total_debt": 937092000, "total_liabilities": 18852094000, "total_equity": 4349585000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1428608000 }, "cash_flow": { "operating_cash_flow": 150835000, "capital_expenditure": 11579000, "free_cash_flow": 162414000, "dividends_paid": 41293000, "share_repurchases": -13893000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353826000, "cost_of_revenue": 87619000, "gross_profit": 266207000, "ebit": 152610000, "ebitda": 160066000, "pretax_income": 152232000, "tax_provision": 34023000, "net_income": 118209000, "net_income_to_common": 118209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111923000, "total_current_assets": 5319907000, "total_assets": 23201679000, "short_term_debt": 657659000, "long_term_debt": 679433000, "total_debt": 937092000, "total_liabilities": 18852094000, "total_equity": 4349585000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1428608000 }, "cash_flow": { "operating_cash_flow": 150835000, "capital_expenditure": 11579000, "free_cash_flow": 162414000, "dividends_paid": 41293000, "share_repurchases": -13893000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353826000, "cost_of_revenue": 87619000, "gross_profit": 266207000, "ebit": 152610000, "ebitda": 160066000, "pretax_income": 152232000, "tax_provision": 34023000, "net_income": 118209000, "net_income_to_common": 118209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111923000, "total_current_assets": 5319907000, "total_assets": 23201679000, "short_term_debt": 657659000, "long_term_debt": 679433000, "total_debt": 937092000, "total_liabilities": 18852094000, "total_equity": 4349585000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1428608000 }, "cash_flow": { "operating_cash_flow": 150835000, "capital_expenditure": 11579000, "free_cash_flow": 162414000, "dividends_paid": 41293000, "share_repurchases": -13893000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353826000, "cost_of_revenue": 87619000, "gross_profit": 266207000, "ebit": 152610000, "ebitda": 152610000, "pretax_income": 152232000, "tax_provision": 34023000, "net_income": 118209000, "net_income_to_common": 118209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111923000, "total_current_assets": 5319907000, "total_assets": 23201679000, "short_term_debt": 657659000, "long_term_debt": 679433000, "total_debt": 937092000, "total_liabilities": 18852094000, "total_equity": 4349585000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1428608000 }, "cash_flow": { "operating_cash_flow": 150835000, "capital_expenditure": 11579000, "free_cash_flow": 162414000, "dividends_paid": 41293000, "share_repurchases": -13893000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374131000, "cost_of_revenue": 106445000, "gross_profit": 267686000, "ebit": 153323000, "ebitda": 160769000, "pretax_income": 153323000, "tax_provision": 35098000, "net_income": 118225000, "net_income_to_common": 118225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667337000, "total_current_assets": 2347797000, "total_assets": 22881879000, "short_term_debt": 155803000, "long_term_debt": 779515000, "total_debt": 935318000, "total_liabilities": 18585008000, "total_equity": 4296871000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1430546000 }, "cash_flow": { "operating_cash_flow": 88705000, "capital_expenditure": 4468000, "free_cash_flow": 93173000, "dividends_paid": 41265000, "share_repurchases": -14906000, "shares_issued": 0, "net_debt_issued": -50250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374131000, "cost_of_revenue": 106445000, "gross_profit": 267686000, "ebit": 153323000, "ebitda": 160769000, "pretax_income": 153323000, "tax_provision": 35098000, "net_income": 118225000, "net_income_to_common": 118225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667337000, "total_current_assets": 2347797000, "total_assets": 22881879000, "short_term_debt": 155803000, "long_term_debt": 779515000, "total_debt": 935318000, "total_liabilities": 18585008000, "total_equity": 4296871000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1430546000 }, "cash_flow": { "operating_cash_flow": 88705000, "capital_expenditure": 4468000, "free_cash_flow": 93173000, "dividends_paid": 41265000, "share_repurchases": -14906000, "shares_issued": 0, "net_debt_issued": -50250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374131000, "cost_of_revenue": 106445000, "gross_profit": 267686000, "ebit": 153323000, "ebitda": 160769000, "pretax_income": 153323000, "tax_provision": 35098000, "net_income": 118225000, "net_income_to_common": 118225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667337000, "total_current_assets": 2347797000, "total_assets": 22881879000, "short_term_debt": 155803000, "long_term_debt": 779515000, "total_debt": 935318000, "total_liabilities": 18585008000, "total_equity": 4296871000, "shares_outstanding": 197651000, "goodwill_and_intangibles": 1430546000 }, "cash_flow": { "operating_cash_flow": 88705000, "capital_expenditure": 4468000, "free_cash_flow": 93173000, "dividends_paid": 41265000, "share_repurchases": -14906000, "shares_issued": 0, "net_debt_issued": -50250000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }