{ "ticker": { "uuid": "a5946064-0a4a-46e0-8a32-754c139641b3", "symbol": "HDI", "name": "The Home Depot, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/a5946064-0a4a-46e0-8a32-754c139641b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5946064-0a4a-46e0-8a32-754c139641b3/" }, "latest_snapshot": { "ticker": { "uuid": "a5946064-0a4a-46e0-8a32-754c139641b3", "symbol": "HDI", "name": "The Home Depot, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/a5946064-0a4a-46e0-8a32-754c139641b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5946064-0a4a-46e0-8a32-754c139641b3/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.18, "value": 0.19, "quality": 0.7, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": 1 }, "headline_factors": { "price": 291, "market_cap": 290160954462, "pe_ratio": 20.708, "earnings_yield": 0.059, "ebitda_to_ev": 0.0712, "shareholder_yield": 0.0268, "roe": 1.0099, "piotroski_f_score": 4, "momentum_12_1": -0.0118, "volatility_252d": 0.2334 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.708, "ev_ebitda": 14.0389, "earnings_yield": 0.059, "fcf_yield": 0.0407, "shareholder_yield": 0.0268 }, "quality": { "roe": 1.0099, "roic": 0.2062, "gross_margin": 0.3313, "fcf_margin": 0.0859, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0324, "eps_growth_1y": -0.0454, "fcf_growth_1y": -0.2254 }, "momentum": { "price_return_12m": -0.0606, "momentum_12_1": -0.0118, "relative_strength": -0.0966 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.7, "momentum_percentile": 0.32, "growth_composite": 72, "yield_composite": 39, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 269.25, "os": 0.18, "value": 0.24, "quality": 0.7, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.1603, "earnings_yield": 0.0628, "shareholder_yield": 0.0288, "roe": 1.0099, "momentum_12_1": -0.137 }, { "week_end_date": "2026-06-14", "price": 282.95, "os": 0.18, "value": 0.21, "quality": 0.71, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.1352, "earnings_yield": 0.0603, "shareholder_yield": 0.0274, "roe": 1.0099, "momentum_12_1": -0.1532 }, { "week_end_date": "2026-06-21", "price": 289.35, "os": 0.19, "value": 0.2, "quality": 0.71, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.5906, "earnings_yield": 0.0592, "shareholder_yield": 0.0268, "roe": 1.0099, "momentum_12_1": -0.0946 }, { "week_end_date": "2026-06-28", "price": 306.1, "os": 0.18, "value": 0.17, "quality": 0.73, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.7826, "earnings_yield": 0.0565, "shareholder_yield": 0.0253, "roe": 1.0099, "momentum_12_1": -0.1046 }, { "week_end_date": "2026-07-05", "price": 310.45, "os": 0.17, "value": 0.18, "quality": 0.71, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.0921, "earnings_yield": 0.0559, "shareholder_yield": 0.025, "roe": 1.0099, "momentum_12_1": -0.1131 }, { "week_end_date": "2026-07-12", "price": 299.85, "os": 0.17, "value": 0.19, "quality": 0.7, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.3378, "earnings_yield": 0.0575, "shareholder_yield": 0.026, "roe": 1.0099, "momentum_12_1": -0.0755 }, { "week_end_date": "2026-07-19", "price": 303, "os": 0.19, "value": 0.18, "quality": 0.71, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.562, "earnings_yield": 0.057, "shareholder_yield": 0.0257, "roe": 1.0099, "momentum_12_1": -0.0285 }, { "week_end_date": "2026-07-26", "price": 291, "os": 0.18, "value": 0.19, "quality": 0.7, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.708, "earnings_yield": 0.059, "shareholder_yield": 0.0268, "roe": 1.0099, "momentum_12_1": -0.0118 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 164683000000, "cost_of_revenue": 109818000000, "gross_profit": 54865000000, "ebit": 20890000000, "ebitda": 25135000000, "pretax_income": null, "tax_provision": null, "net_income": 14156000000, "net_income_to_common": 14156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 9431000000, "long_term_debt": 46341000000, "total_debt": 65350000000, "total_liabilities": null, "total_equity": 12813000000, "shares_outstanding": 995511485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16325000000, "capital_expenditure": -3679000000, "free_cash_flow": 12646000000, "dividends_paid": -9152000000, "share_repurchases": 0, "shares_issued": 314000000, "net_debt_issued": -2879000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 164683000000, "cost_of_revenue": 109818000000, "gross_profit": 54865000000, "ebit": 20890000000, "ebitda": 25135000000, "pretax_income": null, "tax_provision": null, "net_income": 14156000000, "net_income_to_common": 14156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 9431000000, "long_term_debt": 46341000000, "total_debt": 65350000000, "total_liabilities": null, "total_equity": 12813000000, "shares_outstanding": 995511485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16325000000, "capital_expenditure": -3679000000, "free_cash_flow": 12646000000, "dividends_paid": -9152000000, "share_repurchases": 0, "shares_issued": 314000000, "net_debt_issued": -2879000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 164683000000, "cost_of_revenue": 109818000000, "gross_profit": 54865000000, "ebit": 20890000000, "ebitda": 25135000000, "pretax_income": null, "tax_provision": null, "net_income": 14156000000, "net_income_to_common": 14156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 9431000000, "long_term_debt": 46341000000, "total_debt": 65350000000, "total_liabilities": null, "total_equity": 12813000000, "shares_outstanding": 995511485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16325000000, "capital_expenditure": -3679000000, "free_cash_flow": 12646000000, "dividends_paid": -9152000000, "share_repurchases": 0, "shares_issued": 314000000, "net_debt_issued": -2879000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 164683000000, "cost_of_revenue": 109818000000, "gross_profit": 54865000000, "ebit": 20890000000, "ebitda": 25135000000, "pretax_income": null, "tax_provision": null, "net_income": 14156000000, "net_income_to_common": 14156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 9431000000, "long_term_debt": 46341000000, "total_debt": 65350000000, "total_liabilities": null, "total_equity": 12813000000, "shares_outstanding": 995511485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16325000000, "capital_expenditure": -3679000000, "free_cash_flow": 12646000000, "dividends_paid": -9152000000, "share_repurchases": 0, "shares_issued": 314000000, "net_debt_issued": -2879000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 164683000000, "cost_of_revenue": 109818000000, "gross_profit": 54865000000, "ebit": 20890000000, "ebitda": 25135000000, "pretax_income": null, "tax_provision": null, "net_income": 14156000000, "net_income_to_common": 14156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 9431000000, "long_term_debt": 46341000000, "total_debt": 65350000000, "total_liabilities": null, "total_equity": 12813000000, "shares_outstanding": 995511485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16325000000, "capital_expenditure": -3679000000, "free_cash_flow": 12646000000, "dividends_paid": -9152000000, "share_repurchases": 0, "shares_issued": 314000000, "net_debt_issued": -2879000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 164683000000, "cost_of_revenue": 109818000000, "gross_profit": 54865000000, "ebit": 20890000000, "ebitda": 25135000000, "pretax_income": null, "tax_provision": null, "net_income": 14156000000, "net_income_to_common": 14156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 9431000000, "long_term_debt": 46341000000, "total_debt": 65350000000, "total_liabilities": null, "total_equity": 12813000000, "shares_outstanding": 995511485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16325000000, "capital_expenditure": -3679000000, "free_cash_flow": 12646000000, "dividends_paid": -9152000000, "share_repurchases": 0, "shares_issued": 314000000, "net_debt_issued": -2879000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 164683000000, "cost_of_revenue": 109818000000, "gross_profit": 54865000000, "ebit": 20890000000, "ebitda": 25135000000, "pretax_income": null, "tax_provision": null, "net_income": 14156000000, "net_income_to_common": 14156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 9431000000, "long_term_debt": 46341000000, "total_debt": 65350000000, "total_liabilities": null, "total_equity": 12813000000, "shares_outstanding": 995511485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16325000000, "capital_expenditure": -3679000000, "free_cash_flow": 12646000000, "dividends_paid": -9152000000, "share_repurchases": 0, "shares_issued": 314000000, "net_debt_issued": -2879000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 159514000000, "cost_of_revenue": 106206000000, "gross_profit": 53308000000, "ebit": 21526000000, "ebitda": 25488000000, "pretax_income": null, "tax_provision": null, "net_income": 14806000000, "net_income_to_common": 14806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000000, "total_current_assets": 31683000000, "total_assets": 96119000000, "short_term_debt": 4898000000, "long_term_debt": 48485000000, "total_debt": 62290000000, "total_liabilities": null, "total_equity": 6640000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19810000000, "capital_expenditure": -3485000000, "free_cash_flow": 16325000000, "dividends_paid": -8929000000, "share_repurchases": -649000000, "shares_issued": 395000000, "net_debt_issued": 8474000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41765000000, "cost_of_revenue": 27984000000, "gross_profit": 13781000000, "ebit": 4981000000, "ebitda": 6069000000, "pretax_income": null, "tax_provision": null, "net_income": 3289000000, "net_income_to_common": 3289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1601000000, "total_current_assets": 37172000000, "total_assets": 107904000000, "short_term_debt": 8681000000, "long_term_debt": 44828000000, "total_debt": 63157000000, "total_liabilities": null, "total_equity": 13874000000, "shares_outstanding": 997000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6032000000, "capital_expenditure": -844000000, "free_cash_flow": 5188000000, "dividends_paid": -2320000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -2317000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41765000000, "cost_of_revenue": 27984000000, "gross_profit": 13781000000, "ebit": 4981000000, "ebitda": 6069000000, "pretax_income": null, "tax_provision": null, "net_income": 3289000000, "net_income_to_common": 3289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1601000000, "total_current_assets": 37172000000, "total_assets": 107904000000, "short_term_debt": 8681000000, "long_term_debt": 44828000000, "total_debt": 63157000000, "total_liabilities": null, "total_equity": 13874000000, "shares_outstanding": 997000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6032000000, "capital_expenditure": -844000000, "free_cash_flow": 5188000000, "dividends_paid": -2320000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -2317000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41765000000, "cost_of_revenue": 27984000000, "gross_profit": 13781000000, "ebit": 4981000000, "ebitda": 6069000000, "pretax_income": null, "tax_provision": null, "net_income": 3289000000, "net_income_to_common": 3289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1601000000, "total_current_assets": 37172000000, "total_assets": 107904000000, "short_term_debt": 8681000000, "long_term_debt": 44828000000, "total_debt": 63157000000, "total_liabilities": null, "total_equity": 13874000000, "shares_outstanding": 997000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6032000000, "capital_expenditure": -844000000, "free_cash_flow": 5188000000, "dividends_paid": -2320000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -2317000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41765000000, "cost_of_revenue": 27984000000, "gross_profit": 13781000000, "ebit": 4981000000, "ebitda": 6069000000, "pretax_income": null, "tax_provision": null, "net_income": 3289000000, "net_income_to_common": 3289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1601000000, "total_current_assets": 37172000000, "total_assets": 107904000000, "short_term_debt": 8681000000, "long_term_debt": 44828000000, "total_debt": 63157000000, "total_liabilities": null, "total_equity": 13874000000, "shares_outstanding": 997000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6032000000, "capital_expenditure": -844000000, "free_cash_flow": 5188000000, "dividends_paid": -2320000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -2317000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41765000000, "cost_of_revenue": 27984000000, "gross_profit": 13781000000, "ebit": 4981000000, "ebitda": 6069000000, "pretax_income": null, "tax_provision": null, "net_income": 3289000000, "net_income_to_common": 3289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1601000000, "total_current_assets": 37172000000, "total_assets": 107904000000, "short_term_debt": 8681000000, "long_term_debt": 44828000000, "total_debt": 63157000000, "total_liabilities": null, "total_equity": 13874000000, "shares_outstanding": 997000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6032000000, "capital_expenditure": -844000000, "free_cash_flow": 5188000000, "dividends_paid": -2320000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -2317000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41765000000, "cost_of_revenue": 27984000000, "gross_profit": 13781000000, "ebit": 4981000000, "ebitda": 6069000000, "pretax_income": null, "tax_provision": null, "net_income": 3289000000, "net_income_to_common": 3289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1601000000, "total_current_assets": 37172000000, "total_assets": 107904000000, "short_term_debt": 8681000000, "long_term_debt": 44828000000, "total_debt": 63157000000, "total_liabilities": null, "total_equity": 13874000000, "shares_outstanding": 997000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6032000000, "capital_expenditure": -844000000, "free_cash_flow": 5188000000, "dividends_paid": -2320000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -2317000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41765000000, "cost_of_revenue": 27984000000, "gross_profit": 13781000000, "ebit": 4981000000, "ebitda": 6069000000, "pretax_income": null, "tax_provision": null, "net_income": 3289000000, "net_income_to_common": 3289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1601000000, "total_current_assets": 37172000000, "total_assets": 107904000000, "short_term_debt": 8681000000, "long_term_debt": 44828000000, "total_debt": 63157000000, "total_liabilities": null, "total_equity": 13874000000, "shares_outstanding": 997000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6032000000, "capital_expenditure": -844000000, "free_cash_flow": 5188000000, "dividends_paid": -2320000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -2317000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 38198000000, "cost_of_revenue": 25732000000, "gross_profit": 12466000000, "ebit": 3849000000, "ebitda": 4971000000, "pretax_income": null, "tax_provision": null, "net_income": 2571000000, "net_income_to_common": 2571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 9431000000, "long_term_debt": 46341000000, "total_debt": 65350000000, "total_liabilities": null, "total_equity": 12813000000, "shares_outstanding": 995511485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3347000000, "capital_expenditure": -1058000000, "free_cash_flow": 2289000000, "dividends_paid": -2289000000, "share_repurchases": 0, "shares_issued": 129000000, "net_debt_issued": -4470000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 38198000000, "cost_of_revenue": 25732000000, "gross_profit": 12466000000, "ebit": 3849000000, "ebitda": 4971000000, "pretax_income": null, "tax_provision": null, "net_income": 2571000000, "net_income_to_common": 2571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 9431000000, "long_term_debt": 46341000000, "total_debt": 65350000000, "total_liabilities": null, "total_equity": 12813000000, "shares_outstanding": 995511485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3347000000, "capital_expenditure": -1058000000, "free_cash_flow": 2289000000, "dividends_paid": -2289000000, "share_repurchases": 0, "shares_issued": 129000000, "net_debt_issued": -4470000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 38198000000, "cost_of_revenue": 25732000000, "gross_profit": 12466000000, "ebit": 3849000000, "ebitda": 4971000000, "pretax_income": null, "tax_provision": null, "net_income": 2571000000, "net_income_to_common": 2571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 9431000000, "long_term_debt": 46341000000, "total_debt": 65350000000, "total_liabilities": null, "total_equity": 12813000000, "shares_outstanding": 995511485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3347000000, "capital_expenditure": -1058000000, "free_cash_flow": 2289000000, "dividends_paid": -2289000000, "share_repurchases": 0, "shares_issued": 129000000, "net_debt_issued": -4470000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 38198000000, "cost_of_revenue": 25732000000, "gross_profit": 12466000000, "ebit": 3849000000, "ebitda": 4971000000, "pretax_income": null, "tax_provision": null, "net_income": 2571000000, "net_income_to_common": 2571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 9431000000, "long_term_debt": 46341000000, "total_debt": 65350000000, "total_liabilities": null, "total_equity": 12813000000, "shares_outstanding": 995511485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3347000000, "capital_expenditure": -1058000000, "free_cash_flow": 2289000000, "dividends_paid": -2289000000, "share_repurchases": 0, "shares_issued": 129000000, "net_debt_issued": -4470000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 38198000000, "cost_of_revenue": 25732000000, "gross_profit": 12466000000, "ebit": 3849000000, "ebitda": 4971000000, "pretax_income": null, "tax_provision": null, "net_income": 2571000000, "net_income_to_common": 2571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 9431000000, "long_term_debt": 46341000000, "total_debt": 65350000000, "total_liabilities": null, "total_equity": 12813000000, "shares_outstanding": 995511485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3347000000, "capital_expenditure": -1058000000, "free_cash_flow": 2289000000, "dividends_paid": -2289000000, "share_repurchases": 0, "shares_issued": 129000000, "net_debt_issued": -4470000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }