{ "ticker": { "uuid": "a59aa317-7b63-4d88-9c74-3c78f79414c0", "symbol": "JRVR", "name": "James River Group Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/a59aa317-7b63-4d88-9c74-3c78f79414c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a59aa317-7b63-4d88-9c74-3c78f79414c0/" }, "latest_snapshot": { "ticker": { "uuid": "a59aa317-7b63-4d88-9c74-3c78f79414c0", "symbol": "JRVR", "name": "James River Group Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/a59aa317-7b63-4d88-9c74-3c78f79414c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a59aa317-7b63-4d88-9c74-3c78f79414c0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.6, "value": 0.95, "quality": 0.09, "momentum": 0.15, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 4.71, "market_cap": 217775591.76, "pe_ratio": 7.5277, "earnings_yield": 0.1048, "ebitda_to_ev": 0.1056, "shareholder_yield": 0.0085, "roe": 0.0444, "piotroski_f_score": 5, "momentum_12_1": -0.2166, "volatility_252d": 0.4598 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.5277, "ev_ebitda": 9.4704, "earnings_yield": 0.1048, "fcf_yield": 0.0787, "shareholder_yield": 0.0085 }, "quality": { "roe": 0.0444, "roic": 0.0472, "gross_margin": 0.2744, "fcf_margin": 0.0535, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0178, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.169, "momentum_12_1": -0.2166, "relative_strength": -0.3852 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.09, "momentum_percentile": 0.15, "growth_composite": 28, "yield_composite": 84, "overall_composite": 40, "os_score": 0.6, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.95, "os": 0.58, "value": 0.96, "quality": 0.09, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.3131, "earnings_yield": 0.1136, "shareholder_yield": 0.0101, "roe": 0.0444, "momentum_12_1": -0.2955 }, { "week_end_date": "2026-06-14", "price": 4.19, "os": 0.58, "value": 0.96, "quality": 0.09, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.6966, "earnings_yield": 0.1107, "shareholder_yield": 0.0095, "roe": 0.0444, "momentum_12_1": -0.2871 }, { "week_end_date": "2026-06-21", "price": 3.95, "os": 0.58, "value": 0.96, "quality": 0.08, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.313, "earnings_yield": 0.1136, "shareholder_yield": 0.0101, "roe": 0.0444, "momentum_12_1": -0.3033 }, { "week_end_date": "2026-06-28", "price": 4.44, "os": 0.57, "value": 0.95, "quality": 0.1, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.0962, "earnings_yield": 0.1078, "shareholder_yield": 0.009, "roe": 0.0444, "momentum_12_1": -0.3306 }, { "week_end_date": "2026-07-05", "price": 4.46, "os": 0.6, "value": 0.95, "quality": 0.11, "momentum": 0.12, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 7.1281, "earnings_yield": 0.1075, "shareholder_yield": 0.009, "roe": 0.0444, "momentum_12_1": -0.2944 }, { "week_end_date": "2026-07-12", "price": 4.56, "os": 0.65, "value": 0.95, "quality": 0.11, "momentum": 0.22, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 7.2879, "earnings_yield": 0.1064, "shareholder_yield": 0.0088, "roe": 0.0444, "momentum_12_1": -0.2394 }, { "week_end_date": "2026-07-19", "price": 4.59, "os": 0.59, "value": 0.95, "quality": 0.09, "momentum": 0.13, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 7.3359, "earnings_yield": 0.1061, "shareholder_yield": 0.0087, "roe": 0.0444, "momentum_12_1": -0.2906 }, { "week_end_date": "2026-07-26", "price": 4.71, "os": 0.6, "value": 0.95, "quality": 0.09, "momentum": 0.15, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 7.5277, "earnings_yield": 0.1048, "shareholder_yield": 0.0085, "roe": 0.0444, "momentum_12_1": -0.2166 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 687614000, "cost_of_revenue": 492645000, "gross_profit": 194969000, "ebit": 74081000, "ebitda": 74602000, "pretax_income": 50543000, "tax_provision": 723000, "net_income": 47427000, "net_income_to_common": 47427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60013622, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -18786000, "capital_expenditure": 4801000, "free_cash_flow": -13985000, "dividends_paid": 9874000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 687614000, "cost_of_revenue": 492645000, "gross_profit": 194969000, "ebit": 74081000, "ebitda": 74602000, "pretax_income": 50543000, "tax_provision": 723000, "net_income": 47427000, "net_income_to_common": 47427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60013622, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -18786000, "capital_expenditure": 4801000, "free_cash_flow": -13985000, "dividends_paid": 9874000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 687614000, "cost_of_revenue": 492645000, "gross_profit": 194969000, "ebit": 74081000, "ebitda": 74602000, "pretax_income": 50543000, "tax_provision": 723000, "net_income": 47427000, "net_income_to_common": 47427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60013622, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -18786000, "capital_expenditure": 4801000, "free_cash_flow": -13985000, "dividends_paid": 9874000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 687614000, "cost_of_revenue": 492645000, "gross_profit": 194969000, "ebit": 74081000, "ebitda": 74602000, "pretax_income": 50543000, "tax_provision": 723000, "net_income": 47427000, "net_income_to_common": 47427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60013622, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -18786000, "capital_expenditure": 4801000, "free_cash_flow": -13985000, "dividends_paid": 9874000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 687614000, "cost_of_revenue": 492645000, "gross_profit": 194969000, "ebit": 74081000, "ebitda": 74602000, "pretax_income": 50543000, "tax_provision": 723000, "net_income": 47427000, "net_income_to_common": 47427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60013622, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -18786000, "capital_expenditure": 4801000, "free_cash_flow": -13985000, "dividends_paid": 9874000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 687614000, "cost_of_revenue": 492645000, "gross_profit": 194969000, "ebit": 74081000, "ebitda": 74602000, "pretax_income": 50543000, "tax_provision": 723000, "net_income": 47427000, "net_income_to_common": 47427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60013622, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -18786000, "capital_expenditure": 4801000, "free_cash_flow": -13985000, "dividends_paid": 9874000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 687614000, "cost_of_revenue": 492645000, "gross_profit": 194969000, "ebit": 74081000, "ebitda": 73364000, "pretax_income": 50543000, "tax_provision": 723000, "net_income": 47427000, "net_income_to_common": 47427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60013622, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -18786000, "capital_expenditure": 4801000, "free_cash_flow": -13985000, "dividends_paid": 9874000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 707626000, "cost_of_revenue": 620334000, "gross_profit": 87292000, "ebit": -46454000, "ebitda": -47163000, "pretax_income": -71120000, "tax_provision": -7634000, "net_income": -81120000, "net_income_to_common": -81120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362345000, "total_current_assets": 64525000, "total_assets": 5007076000, "short_term_debt": 3150000, "long_term_debt": 304855000, "total_debt": 304855000, "total_liabilities": 4413046000, "total_equity": 594030000, "shares_outstanding": 38685003, "goodwill_and_intangibles": 214281000 }, "cash_flow": { "operating_cash_flow": -247085000, "capital_expenditure": 4890000, "free_cash_flow": -242195000, "dividends_paid": 18999000, "share_repurchases": null, "shares_issued": 12500000, "net_debt_issued": -21500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151384000, "cost_of_revenue": 108160000, "gross_profit": 43224000, "ebit": -5046000, "ebitda": -4955000, "pretax_income": -10635000, "tax_provision": -1861000, "net_income": -8923000, "net_income_to_common": -8923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227607000, "total_current_assets": 3293526000, "total_assets": 4761809000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4110278000, "total_equity": 651531000, "shares_outstanding": 46099930, "goodwill_and_intangibles": 243869000 }, "cash_flow": { "operating_cash_flow": -684000, "capital_expenditure": 82000, "free_cash_flow": -602000, "dividends_paid": 2490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151384000, "cost_of_revenue": 108160000, "gross_profit": 43224000, "ebit": -5046000, "ebitda": -4955000, "pretax_income": -10635000, "tax_provision": -1861000, "net_income": -8923000, "net_income_to_common": -8923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227607000, "total_current_assets": 3293526000, "total_assets": 4761809000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4110278000, "total_equity": 651531000, "shares_outstanding": 46099930, "goodwill_and_intangibles": 243869000 }, "cash_flow": { "operating_cash_flow": -684000, "capital_expenditure": 82000, "free_cash_flow": -602000, "dividends_paid": 2490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151384000, "cost_of_revenue": 108160000, "gross_profit": 43224000, "ebit": -5046000, "ebitda": -4955000, "pretax_income": -10635000, "tax_provision": -1861000, "net_income": -8923000, "net_income_to_common": -8923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227607000, "total_current_assets": 3293526000, "total_assets": 4761809000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4110278000, "total_equity": 651531000, "shares_outstanding": 46099930, "goodwill_and_intangibles": 243869000 }, "cash_flow": { "operating_cash_flow": -684000, "capital_expenditure": 82000, "free_cash_flow": -602000, "dividends_paid": 2490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151384000, "cost_of_revenue": 108160000, "gross_profit": 43224000, "ebit": -5046000, "ebitda": -4955000, "pretax_income": -10635000, "tax_provision": -1861000, "net_income": -8923000, "net_income_to_common": -8923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227607000, "total_current_assets": 3293526000, "total_assets": 4761809000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4110278000, "total_equity": 651531000, "shares_outstanding": 46099930, "goodwill_and_intangibles": 243869000 }, "cash_flow": { "operating_cash_flow": -684000, "capital_expenditure": 82000, "free_cash_flow": -602000, "dividends_paid": 2490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151384000, "cost_of_revenue": 108160000, "gross_profit": 43224000, "ebit": -5046000, "ebitda": -4955000, "pretax_income": -10635000, "tax_provision": -1861000, "net_income": -8923000, "net_income_to_common": -8923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227607000, "total_current_assets": 3293526000, "total_assets": 4761809000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4110278000, "total_equity": 651531000, "shares_outstanding": 46099930, "goodwill_and_intangibles": 243869000 }, "cash_flow": { "operating_cash_flow": -684000, "capital_expenditure": 82000, "free_cash_flow": -602000, "dividends_paid": 2490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151384000, "cost_of_revenue": 108160000, "gross_profit": 43224000, "ebit": -5046000, "ebitda": -4955000, "pretax_income": -10635000, "tax_provision": -1861000, "net_income": -8923000, "net_income_to_common": -8923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227607000, "total_current_assets": 3293526000, "total_assets": 4761809000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4110278000, "total_equity": 651531000, "shares_outstanding": 46099930, "goodwill_and_intangibles": 243869000 }, "cash_flow": { "operating_cash_flow": -684000, "capital_expenditure": 82000, "free_cash_flow": -602000, "dividends_paid": 2490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151384000, "cost_of_revenue": 108160000, "gross_profit": 43224000, "ebit": -10635000, "ebitda": -10114000, "pretax_income": -10635000, "tax_provision": -1861000, "net_income": -8923000, "net_income_to_common": -8923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227607000, "total_current_assets": 3293526000, "total_assets": 4761809000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4110278000, "total_equity": 651531000, "shares_outstanding": 46099930, "goodwill_and_intangibles": 243869000 }, "cash_flow": { "operating_cash_flow": -684000, "capital_expenditure": 82000, "free_cash_flow": -602000, "dividends_paid": 2490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167747000, "cost_of_revenue": 108753000, "gross_profit": 58994000, "ebit": 30523000, "ebitda": 30614000, "pretax_income": 24555000, "tax_provision": -7564000, "net_income": 32073000, "net_income_to_common": 32073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60105097, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -26796000, "capital_expenditure": 2461000, "free_cash_flow": -24335000, "dividends_paid": 2439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167747000, "cost_of_revenue": 108753000, "gross_profit": 58994000, "ebit": 30523000, "ebitda": 30614000, "pretax_income": 24555000, "tax_provision": -7564000, "net_income": 32073000, "net_income_to_common": 32073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60105097, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -26796000, "capital_expenditure": 2461000, "free_cash_flow": -24335000, "dividends_paid": 2439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167747000, "cost_of_revenue": 108753000, "gross_profit": 58994000, "ebit": 30523000, "ebitda": 30614000, "pretax_income": 24555000, "tax_provision": -7564000, "net_income": 32073000, "net_income_to_common": 32073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60105097, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -26796000, "capital_expenditure": 2461000, "free_cash_flow": -24335000, "dividends_paid": 2439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167747000, "cost_of_revenue": 108753000, "gross_profit": 58994000, "ebit": 30523000, "ebitda": 30614000, "pretax_income": 24555000, "tax_provision": -7564000, "net_income": 32073000, "net_income_to_common": 32073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60105097, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -26796000, "capital_expenditure": 2461000, "free_cash_flow": -24335000, "dividends_paid": 2439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167747000, "cost_of_revenue": 108753000, "gross_profit": 58994000, "ebit": 30523000, "ebitda": 30614000, "pretax_income": 24555000, "tax_provision": -7564000, "net_income": 32073000, "net_income_to_common": 32073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60105097, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -26796000, "capital_expenditure": 2461000, "free_cash_flow": -24335000, "dividends_paid": 2439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }