{ "ticker": { "uuid": "a59aa317-7b63-4d88-9c74-3c78f79414c0", "symbol": "JRVR", "name": "James River Group Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/a59aa317-7b63-4d88-9c74-3c78f79414c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a59aa317-7b63-4d88-9c74-3c78f79414c0/" }, "ticker_metadata": { "id": 6764, "uuid": "a59aa317-7b63-4d88-9c74-3c78f79414c0", "symbol": "JRVR", "name": "James River Group Holdings Ltd", "asset_type": "equity", "market_cap": 184485000, "stock_exchange_id": 2, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "James River Group Holdings, Ltd., offers specialized insurance and reinsurance services in the United States. The company is headquartered in Pembroke, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a59aa317-7b63-4d88-9c74-3c78f79414c0", "symbol": "JRVR", "name": "James River Group Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/a59aa317-7b63-4d88-9c74-3c78f79414c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a59aa317-7b63-4d88-9c74-3c78f79414c0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.97, "quality": 0.09, "momentum": 0.08, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 3.96, "market_cap": 182555722.8, "pe_ratio": 6.3103, "earnings_yield": 0.1585, "ebitda_to_ev": 0.1499, "shareholder_yield": 0.0537, "roe": 0.0444, "piotroski_f_score": 5, "momentum_12_1": -0.2955, "volatility_252d": 0.4364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:32.690231+00:00", "batch_id": "" }, "size": { "price_close": 3.96, "market_cap": 182555722.8, "market_cap_usd": 182555722.8, "enterprise_value": 284803722.8, "shares_outstanding": 46099930, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.3103, "pb_ratio": 0.2802, "ptbv_ratio": 0.4478, "ps_ratio": 0.2738, "pcf_ratio": 5.7054, "pfcf_ratio": 5.1191, "ev_ebitda": 6.6716, "ev_ebit": 6.7979, "ev_sales": 0.4272, "ev_fcf": 7.9862, "earnings_yield": 0.1585, "fcf_yield": 0.1252, "price_to_sales": 0.2738, "price_to_book": 0.2802, "price_to_cashflow": 5.7054, "ebitda_to_ev": 0.1499, "sales_yield": 2.3409 }, "yield": { "dividend_yield": 0.0537, "buyback_yield": 0, "shareholder_yield": 0.0537, "debt_paydown_yield": null, "total_yield": 0.0537 }, "quality": { "gross_margin": 0.2744, "operating_margin": 0.0628, "net_margin": 0.0434, "ebitda_margin": 0.064, "fcf_margin": 0.0535, "roe": 0.0444, "roa": 0.0061, "roic": 0.0417, "roc_greenblatt": null, "asset_turnover": 0.14, "cash_conversion": 1.2327, "accruals_ratio": -0.0006, "sbc_to_revenue": 0.0076, "piotroski_f_score": 5, "altman_z_score": -0.0122, "earnings_stability_5y": 4.236, "revenue_stability_5y": 0.142, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0384, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.3086, "net_debt_to_ebitda": 2.3952, "debt_to_assets": 0.0693, "interest_coverage": 1.7763, "current_ratio": 0.895, "quick_ratio": 0.895, "net_debt": 102248000, "local_beta": 0.0017, "volatility_252d": 0.4364, "volatility_60d": 1.0764, "max_drawdown_12m": -0.4437, "risk_adjusted_momentum": -0.6772 }, "growth": { "revenue_growth_1y": -0.0178, "revenue_growth_3y_cagr": 0.013, "revenue_growth_5y_cagr": 0.0056, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1526, "eps_growth_5y_cagr": 0.5795, "fcf_growth_1y": null, "book_value_growth_1y": -0.2716, "revenue_growth": -0.0178, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0458, "price_return_3m": -0.387, "price_return_6m": -0.3324, "price_return_9m": -0.2671, "price_return_12m": -0.3278, "price_return_12m_ex1m": -0.2955, "momentum_6m": -0.3324, "momentum_12m": -0.3278, "momentum_12_1": -0.2955, "distance_from_52w_high": -0.4366, "distance_from_52w_low": 0.0128, "relative_strength": -0.4857 }, "raw_ttm": { "revenue_ttm": 666709000, "gross_profit_ttm": 182969000, "ebit_ttm": 41896000, "ebitda_ttm": 42689000, "net_income_ttm": 28930000, "eps_diluted_ttm": 0.6275, "operating_cash_flow_ttm": 31997000, "capital_expenditure_ttm": 3665000, "fcf_ttm": 35662000, "dividends_paid_ttm": 9795000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23586000, "cash_and_equivalents": 227607000, "total_current_assets": 3293526000, "total_current_liabilities": 3679833000, "net_ppe": null, "total_assets": 4761809000, "total_debt": 329855000, "total_equity": 651531000, "net_working_capital": -613914000, "book_value_per_share": 14.133, "retained_earnings": -376102000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 407662000, "tangible_book_per_share": 8.843 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 10, "rank_pb": 4, "rank_ptbv": 5, "rank_ps": 8, "rank_pcf": 21, "rank_ev_ebitda": 19, "rank_ev_ebit": 32, "rank_earnings_yield": 10, "rank_fcf_yield": 31, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 62, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 74, "rank_fcf_margin": 79, "rank_piotroski": 51, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 89 }, "composites": { "value_composite": 3, "quality_composite": 91, "momentum_composite": 92, "growth_composite": 28, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 91, "overall_composite": 41, "quality_value_composite": 0.2955, "os_score": 0.59, "value_percentile": 0.97, "quality_percentile": 0.09, "momentum_percentile": 0.08, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 56, "all_cap_buyback_rank": 67, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 91, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1626, "ticker_id": 6764, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:32.690231+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.96, "market_cap": 182555722.8, "market_cap_usd": 182555722.8, "enterprise_value": 284803722.8, "shares_outstanding": 46099930, "fx_rate_to_usd": null, "pe_ratio": 6.31025658, "pb_ratio": 0.28019499, "ptbv_ratio": 0.44781148, "ps_ratio": 0.2738162, "pcf_ratio": 5.70540122, "pfcf_ratio": 5.11905453, "ev_ebitda": 6.67159509, "ev_ebit": 6.79787385, "ev_sales": 0.42717846, "ev_fcf": 7.98619603, "earnings_yield": 0.15847216, "fcf_yield": 0.12521606, "dividend_yield": 0.05365485, "buyback_yield": 0, "shareholder_yield": 0.05365485, "debt_paydown_yield": null, "total_yield": 0.05365485, "gross_margin": 0.27443607, "operating_margin": 0.06284001, "net_margin": 0.04339224, "ebitda_margin": 0.06402943, "fcf_margin": 0.0534896, "roe": 0.04440311, "roa": 0.00607542, "roic": 0.04168596, "roc_greenblatt": null, "asset_turnover": 0.14001171, "cash_conversion": 1.23269962, "accruals_ratio": -0.00064408, "sbc_to_revenue": 0.00756702, "debt_to_equity": 6.30864533, "net_debt_to_ebitda": 2.39518377, "debt_to_assets": 0.06927094, "interest_coverage": 1.77630798, "current_ratio": 0.89502051, "quick_ratio": 0.89502051, "net_debt": 102248000, "revenue_growth_1y": -0.01779495, "revenue_growth_3y_cagr": 0.01298238, "revenue_growth_5y_cagr": 0.00559732, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.15260578, "eps_growth_5y_cagr": 0.5795147, "fcf_growth_1y": null, "book_value_growth_1y": -0.27158251, "piotroski_f_score": 5, "altman_z_score": -0.01223265, "earnings_stability_5y": 4.23605, "revenue_stability_5y": 0.141962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04578313, "price_return_3m": -0.38698741, "price_return_6m": -0.33243425, "price_return_9m": -0.26711454, "price_return_12m": -0.32776533, "price_return_12m_ex1m": -0.29551165, "distance_from_52w_high": -0.43661972, "distance_from_52w_low": 0.01278772, "relative_strength": -0.48570638, "local_beta": 0.0017, "volatility_252d": 0.43639, "volatility_60d": 1.076352, "max_drawdown_12m": -0.44373311, "revenue_ttm": 666709000, "gross_profit_ttm": 182969000, "ebit_ttm": 41896000, "ebitda_ttm": 42689000, "net_income_ttm": 28930000, "eps_diluted_ttm": 0.62754976, "operating_cash_flow_ttm": 31997000, "capital_expenditure_ttm": 3665000, "fcf_ttm": 35662000, "dividends_paid_ttm": 9795000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23586000, "cash_and_equivalents": 227607000, "total_current_assets": 3293526000, "total_current_liabilities": 3679833000, "net_ppe": null, "total_assets": 4761809000, "total_debt": 329855000, "total_equity": 651531000, "net_working_capital": -613914000, "book_value_per_share": 14.13301495, "retained_earnings": -376102000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 407662000, "tangible_book_per_share": 8.84300692, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 10, "rank_pb": 4, "rank_ptbv": 5, "rank_ps": 8, "rank_pcf": 21, "rank_ev_ebitda": 19, "rank_ev_ebit": 32, "rank_earnings_yield": 10, "rank_fcf_yield": 31, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 62, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 74, "rank_fcf_margin": 79, "rank_piotroski": 51, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 89, "value_composite": 3, "quality_composite": 91, "momentum_composite": 92, "growth_composite": 28, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 91, "overall_composite": 41, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 56, "all_cap_buyback_rank": 67, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.96, "os": 0.59, "value": 0.97, "quality": 0.09, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.3103, "earnings_yield": 0.1585, "shareholder_yield": 0.0537, "roe": 0.0444, "momentum_12_1": -0.2955, "complete_fields": { "id": 1626, "ticker_id": 6764, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:32.690231+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.96, "market_cap": 182555722.8, "market_cap_usd": 182555722.8, "enterprise_value": 284803722.8, "shares_outstanding": 46099930, "fx_rate_to_usd": null, "pe_ratio": 6.31025658, "pb_ratio": 0.28019499, "ptbv_ratio": 0.44781148, "ps_ratio": 0.2738162, "pcf_ratio": 5.70540122, "pfcf_ratio": 5.11905453, "ev_ebitda": 6.67159509, "ev_ebit": 6.79787385, "ev_sales": 0.42717846, "ev_fcf": 7.98619603, "earnings_yield": 0.15847216, "fcf_yield": 0.12521606, "dividend_yield": 0.05365485, "buyback_yield": 0, "shareholder_yield": 0.05365485, "debt_paydown_yield": null, "total_yield": 0.05365485, "gross_margin": 0.27443607, "operating_margin": 0.06284001, "net_margin": 0.04339224, "ebitda_margin": 0.06402943, "fcf_margin": 0.0534896, "roe": 0.04440311, "roa": 0.00607542, "roic": 0.04168596, "roc_greenblatt": null, "asset_turnover": 0.14001171, "cash_conversion": 1.23269962, "accruals_ratio": -0.00064408, "sbc_to_revenue": 0.00756702, "debt_to_equity": 6.30864533, "net_debt_to_ebitda": 2.39518377, "debt_to_assets": 0.06927094, "interest_coverage": 1.77630798, "current_ratio": 0.89502051, "quick_ratio": 0.89502051, "net_debt": 102248000, "revenue_growth_1y": -0.01779495, "revenue_growth_3y_cagr": 0.01298238, "revenue_growth_5y_cagr": 0.00559732, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.15260578, "eps_growth_5y_cagr": 0.5795147, "fcf_growth_1y": null, "book_value_growth_1y": -0.27158251, "piotroski_f_score": 5, "altman_z_score": -0.01223265, "earnings_stability_5y": 4.23605, "revenue_stability_5y": 0.141962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04578313, "price_return_3m": -0.38698741, "price_return_6m": -0.33243425, "price_return_9m": -0.26711454, "price_return_12m": -0.32776533, "price_return_12m_ex1m": -0.29551165, "distance_from_52w_high": -0.43661972, "distance_from_52w_low": 0.01278772, "relative_strength": -0.48570638, "local_beta": 0.0017, "volatility_252d": 0.43639, "volatility_60d": 1.076352, "max_drawdown_12m": -0.44373311, "revenue_ttm": 666709000, "gross_profit_ttm": 182969000, "ebit_ttm": 41896000, "ebitda_ttm": 42689000, "net_income_ttm": 28930000, "eps_diluted_ttm": 0.62754976, "operating_cash_flow_ttm": 31997000, "capital_expenditure_ttm": 3665000, "fcf_ttm": 35662000, "dividends_paid_ttm": 9795000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23586000, "cash_and_equivalents": 227607000, "total_current_assets": 3293526000, "total_current_liabilities": 3679833000, "net_ppe": null, "total_assets": 4761809000, "total_debt": 329855000, "total_equity": 651531000, "net_working_capital": -613914000, "book_value_per_share": 14.13301495, "retained_earnings": -376102000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 407662000, "tangible_book_per_share": 8.84300692, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 10, "rank_pb": 4, "rank_ptbv": 5, "rank_ps": 8, "rank_pcf": 21, "rank_ev_ebitda": 19, "rank_ev_ebit": 32, "rank_earnings_yield": 10, "rank_fcf_yield": 31, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 62, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 74, "rank_fcf_margin": 79, "rank_piotroski": 51, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 89, "value_composite": 3, "quality_composite": 91, "momentum_composite": 92, "growth_composite": 28, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 91, "overall_composite": 41, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 56, "all_cap_buyback_rank": 67, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 687614000, "cost_of_revenue": 492645000, "gross_profit": 194969000, "ebit": 74081000, "ebitda": 73364000, "pretax_income": 50543000, "tax_provision": 723000, "net_income": 47427000, "net_income_to_common": 47427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60013622, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -18786000, "capital_expenditure": 4801000, "free_cash_flow": -13985000, "dividends_paid": 9874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103325, "ticker_id": 6764, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74081000", "ebitda": "73364000", "netIncome": "47427000", "grossProfit": "194969000", "depreciation": "None", "totalRevenue": "687614000", "costOfRevenue": "492645000", "interestIncome": "None", "incomeBeforeTax": "50543000", "interestExpense": "23538000", "operatingIncome": "50543000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "723000", "reportedCurrency": "USD", "netInterestIncome": "-23538000", "nonInterestIncome": "None", "operatingExpenses": "144426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-717000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "49820000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4859930000", "longTermDebt": "329855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63373000", "reportedCurrency": "USD", "retainedEarnings": "-364726000", "totalLiabilities": "4188662000", "otherCurrentAssets": "212431000", "totalCurrentAssets": "3411270000", "currentLongTermDebt": "None", "longTermInvestments": "1477866000", "shortTermInvestments": "627163000", "currentNetReceivables": "2310735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448660000", "currentAccountsPayable": "68459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329855000", "totalShareholderEquity": "671268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3238201000", "totalCurrentLiabilities": "3754304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434358000", "cashAndShortTermInvestments": "260941000", "commonStockSharesOutstanding": "60013622", "intangibleAssetsExcludingGoodwill": "63373000", "cashAndCashEquivalentsAtCarryingValue": "260941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47427000", "profitLoss": "None", "dividendPayout": "9874000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18786000", "capitalExpenditures": "4801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13202000", "cashflowFromInvestment": "-116044000", "stockBasedCompensation": "5045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687614000, "cost_of_revenue": 492645000, "gross_profit": 194969000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74081000, "depreciation_amortisation": -717000, "ebitda": 73364000, "interest_expense": 23538000, "interest_income": null, "other_non_operating": null, "pretax_income": 50543000, "tax_provision": 723000, "effective_tax_rate": null, "net_income": 47427000, "net_income_continuing_ops": 49820000, "net_income_to_common": 47427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260941000, "short_term_investments": 627163000, "net_receivables": 2310735000, "inventory": null, "other_current_assets": null, "total_current_assets": 3411270000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 63373000, "goodwill_and_intangibles": 245204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1448660000, "total_assets": 4859930000, "short_term_debt": null, "accounts_payable": 68459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3754304000, "long_term_debt": 329855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434358000, "total_liabilities": 4188662000, "total_debt": 329855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364726000, "total_equity": 671268000, "shares_outstanding": 60013622, "operating_cash_flow": -18786000, "stock_based_compensation": 5045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116044000, "dividends_paid": 9874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13202000, "free_cash_flow": -13985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74081000", "ebitda": "73364000", "netIncome": "47427000", "grossProfit": "194969000", "depreciation": "None", "totalRevenue": "687614000", "costOfRevenue": "492645000", "interestIncome": "None", "incomeBeforeTax": "50543000", "interestExpense": "23538000", "operatingIncome": "50543000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "723000", "reportedCurrency": "USD", "netInterestIncome": "-23538000", "nonInterestIncome": "None", "operatingExpenses": "144426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-717000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "49820000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4859930000", "longTermDebt": "329855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63373000", "reportedCurrency": "USD", "retainedEarnings": "-364726000", "totalLiabilities": "4188662000", "otherCurrentAssets": "212431000", "totalCurrentAssets": "3411270000", "currentLongTermDebt": "None", "longTermInvestments": "1477866000", "shortTermInvestments": "627163000", "currentNetReceivables": "2310735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448660000", "currentAccountsPayable": "68459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329855000", "totalShareholderEquity": "671268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3238201000", "totalCurrentLiabilities": "3754304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434358000", "cashAndShortTermInvestments": "260941000", "commonStockSharesOutstanding": "60013622", "intangibleAssetsExcludingGoodwill": "63373000", "cashAndCashEquivalentsAtCarryingValue": "260941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47427000", "profitLoss": "None", "dividendPayout": "9874000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18786000", "capitalExpenditures": "4801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13202000", "cashflowFromInvestment": "-116044000", "stockBasedCompensation": "5045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 707626000, "cost_of_revenue": 620334000, "gross_profit": 87292000, "ebit": -46454000, "ebitda": -47163000, "pretax_income": -71120000, "tax_provision": -7634000, "net_income": -81120000, "net_income_to_common": -81120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362345000, "total_current_assets": 64525000, "total_assets": 5007076000, "short_term_debt": 3150000, "long_term_debt": 304855000, "total_debt": 308005000, "total_liabilities": 4413046000, "total_equity": 594030000, "shares_outstanding": 38685003, "goodwill_and_intangibles": 214281000 }, "cash_flow": { "operating_cash_flow": -247085000, "capital_expenditure": 4890000, "free_cash_flow": -242195000, "dividends_paid": 18999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103330, "ticker_id": 6764, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46454000", "ebitda": "-47163000", "netIncome": "-81120000", "grossProfit": "87292000", "depreciation": "None", "totalRevenue": "707626000", "costOfRevenue": "620334000", "interestIncome": "None", "incomeBeforeTax": "-71120000", "interestExpense": "24666000", "operatingIncome": "-71120000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7634000", "reportedCurrency": "USD", "netInterestIncome": "-24666000", "nonInterestIncome": "None", "operatingExpenses": "158412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-709000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-63486000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "5007076000", "longTermDebt": "304855000", "shortTermDebt": "3150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32450000", "reportedCurrency": "USD", "retainedEarnings": "-402408000", "totalLiabilities": "4413046000", "otherCurrentAssets": "-3343776000", "totalCurrentAssets": "64525000", "currentLongTermDebt": "None", "longTermInvestments": "1373286000", "shortTermInvestments": "617109000", "currentNetReceivables": "2364322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5007076000", "currentAccountsPayable": "132922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304855000", "totalShareholderEquity": "594030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-132922000", "totalCurrentLiabilities": "211257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4201789000", "cashAndShortTermInvestments": "362345000", "commonStockSharesOutstanding": "38685003", "intangibleAssetsExcludingGoodwill": "32450000", "cashAndCashEquivalentsAtCarryingValue": "362345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81120000", "profitLoss": "None", "dividendPayout": "18999000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-247085000", "capitalExpenditures": "4890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28846000", "cashflowFromInvestment": "307032000", "stockBasedCompensation": "6631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 707626000, "cost_of_revenue": 620334000, "gross_profit": 87292000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46454000, "depreciation_amortisation": -709000, "ebitda": -47163000, "interest_expense": 24666000, "interest_income": null, "other_non_operating": null, "pretax_income": -71120000, "tax_provision": -7634000, "effective_tax_rate": null, "net_income": -81120000, "net_income_continuing_ops": -63486000, "net_income_to_common": -81120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362345000, "short_term_investments": 617109000, "net_receivables": 2364322000, "inventory": null, "other_current_assets": null, "total_current_assets": 64525000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 32450000, "goodwill_and_intangibles": 214281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5007076000, "total_assets": 5007076000, "short_term_debt": 3150000, "accounts_payable": 132922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211257000, "long_term_debt": 304855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4201789000, "total_liabilities": 4413046000, "total_debt": 308005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402408000, "total_equity": 594030000, "shares_outstanding": 38685003, "operating_cash_flow": -247085000, "stock_based_compensation": 6631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 307032000, "dividends_paid": 18999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28846000, "free_cash_flow": -242195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46454000", "ebitda": "-47163000", "netIncome": "-81120000", "grossProfit": "87292000", "depreciation": "None", "totalRevenue": "707626000", "costOfRevenue": "620334000", "interestIncome": "None", "incomeBeforeTax": "-71120000", "interestExpense": "24666000", "operatingIncome": "-71120000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7634000", "reportedCurrency": "USD", "netInterestIncome": "-24666000", "nonInterestIncome": "None", "operatingExpenses": "158412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-709000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-63486000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "5007076000", "longTermDebt": "304855000", "shortTermDebt": "3150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32450000", "reportedCurrency": "USD", "retainedEarnings": "-402408000", "totalLiabilities": "4413046000", "otherCurrentAssets": "-3343776000", "totalCurrentAssets": "64525000", "currentLongTermDebt": "None", "longTermInvestments": "1373286000", "shortTermInvestments": "617109000", "currentNetReceivables": "2364322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5007076000", "currentAccountsPayable": "132922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304855000", "totalShareholderEquity": "594030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-132922000", "totalCurrentLiabilities": "211257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4201789000", "cashAndShortTermInvestments": "362345000", "commonStockSharesOutstanding": "38685003", "intangibleAssetsExcludingGoodwill": "32450000", "cashAndCashEquivalentsAtCarryingValue": "362345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81120000", "profitLoss": "None", "dividendPayout": "18999000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-247085000", "capitalExpenditures": "4890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28846000", "cashflowFromInvestment": "307032000", "stockBasedCompensation": "6631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 812009000, "cost_of_revenue": 572790000, "gross_profit": 239219000, "ebit": 111541000, "ebitda": 111066000, "pretax_income": 86914000, "tax_provision": 25705000, "net_income": -107684000, "net_income_to_common": -107684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274298000, "total_current_assets": 3730198000, "total_assets": 5317250000, "short_term_debt": 3102000, "long_term_debt": 326355000, "total_debt": 329457000, "total_liabilities": 4637731000, "total_equity": 679519000, "shares_outstanding": 37810440, "goodwill_and_intangibles": 214644000 }, "cash_flow": { "operating_cash_flow": 87953000, "capital_expenditure": 6434000, "free_cash_flow": 94387000, "dividends_paid": 18246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103335, "ticker_id": 6764, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111541000", "ebitda": "111066000", "netIncome": "-107684000", "grossProfit": "239219000", "depreciation": "None", "totalRevenue": "812009000", "costOfRevenue": "572790000", "interestIncome": "None", "incomeBeforeTax": "86914000", "interestExpense": "24627000", "operatingIncome": "86914000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25705000", "reportedCurrency": "USD", "netInterestIncome": "-27176000", "nonInterestIncome": "None", "operatingExpenses": "152305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-475000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "60196000" }, "balance": { "goodwill": "181831000", "inventory": "-3437090000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5317250000", "longTermDebt": "326355000", "shortTermDebt": "3102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32813000", "reportedCurrency": "USD", "retainedEarnings": "-277905000", "totalLiabilities": "4637731000", "otherCurrentAssets": "-3437090000", "totalCurrentAssets": "3730198000", "currentLongTermDebt": "None", "longTermInvestments": "1516558000", "shortTermInvestments": "1396613000", "currentNetReceivables": "1766179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5317250000", "currentAccountsPayable": "158670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326355000", "totalShareholderEquity": "679519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-158670000", "totalCurrentLiabilities": "280627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4357104000", "cashAndShortTermInvestments": "274298000", "commonStockSharesOutstanding": "37810440", "intangibleAssetsExcludingGoodwill": "32813000", "cashAndCashEquivalentsAtCarryingValue": "274298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107684000", "profitLoss": "None", "dividendPayout": "18246000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "99962000", "operatingCashflow": "87953000", "capitalExpenditures": "6434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21115000", "cashflowFromInvestment": "16732000", "stockBasedCompensation": "9116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 812009000, "cost_of_revenue": 572790000, "gross_profit": 239219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111541000, "depreciation_amortisation": -475000, "ebitda": 111066000, "interest_expense": 24627000, "interest_income": null, "other_non_operating": null, "pretax_income": 86914000, "tax_provision": 25705000, "effective_tax_rate": null, "net_income": -107684000, "net_income_continuing_ops": 60196000, "net_income_to_common": -107684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274298000, "short_term_investments": 1396613000, "net_receivables": 1766179000, "inventory": -3437090000, "other_current_assets": null, "total_current_assets": 3730198000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 32813000, "goodwill_and_intangibles": 214644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5317250000, "total_assets": 5317250000, "short_term_debt": 3102000, "accounts_payable": 158670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280627000, "long_term_debt": 326355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4357104000, "total_liabilities": 4637731000, "total_debt": 329457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277905000, "total_equity": 679519000, "shares_outstanding": 37810440, "operating_cash_flow": 87953000, "stock_based_compensation": 9116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16732000, "dividends_paid": 18246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21115000, "free_cash_flow": 94387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111541000", "ebitda": "111066000", "netIncome": "-107684000", "grossProfit": "239219000", "depreciation": "None", "totalRevenue": "812009000", "costOfRevenue": "572790000", "interestIncome": "None", "incomeBeforeTax": "86914000", "interestExpense": "24627000", "operatingIncome": "86914000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25705000", "reportedCurrency": "USD", "netInterestIncome": "-27176000", "nonInterestIncome": "None", "operatingExpenses": "152305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-475000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "60196000" }, "balance": { "goodwill": "181831000", "inventory": "-3437090000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5317250000", "longTermDebt": "326355000", "shortTermDebt": "3102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32813000", "reportedCurrency": "USD", "retainedEarnings": "-277905000", "totalLiabilities": "4637731000", "otherCurrentAssets": "-3437090000", "totalCurrentAssets": "3730198000", "currentLongTermDebt": "None", "longTermInvestments": "1516558000", "shortTermInvestments": "1396613000", "currentNetReceivables": "1766179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5317250000", "currentAccountsPayable": "158670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326355000", "totalShareholderEquity": "679519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-158670000", "totalCurrentLiabilities": "280627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4357104000", "cashAndShortTermInvestments": "274298000", "commonStockSharesOutstanding": "37810440", "intangibleAssetsExcludingGoodwill": "32813000", "cashAndCashEquivalentsAtCarryingValue": "274298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107684000", "profitLoss": "None", "dividendPayout": "18246000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "99962000", "operatingCashflow": "87953000", "capitalExpenditures": "6434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21115000", "cashflowFromInvestment": "16732000", "stockBasedCompensation": "9116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 661514000, "cost_of_revenue": 490451000, "gross_profit": 171063000, "ebit": 67144000, "ebitda": 68192000, "pretax_income": 53272000, "tax_provision": 18414000, "net_income": 30973000, "net_income_to_common": 30973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173164000, "total_current_assets": 4039273000, "total_assets": 5137075000, "short_term_debt": 3935000, "long_term_debt": 326355000, "total_debt": 330290000, "total_liabilities": 4438411000, "total_equity": 698664000, "shares_outstanding": 37650969, "goodwill_and_intangibles": 217507000 }, "cash_flow": { "operating_cash_flow": 222734000, "capital_expenditure": 8219000, "free_cash_flow": 230953000, "dividends_paid": 13923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103340, "ticker_id": 6764, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67144000", "ebitda": "68192000", "netIncome": "30973000", "grossProfit": "171063000", "depreciation": "None", "totalRevenue": "661514000", "costOfRevenue": "490451000", "interestIncome": "None", "incomeBeforeTax": "53272000", "interestExpense": "13872000", "operatingIncome": "53272000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18414000", "reportedCurrency": "USD", "netInterestIncome": "-17578000", "nonInterestIncome": "None", "operatingExpenses": "117791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "30973000" }, "balance": { "goodwill": "181831000", "inventory": "-791363000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5137075000", "longTermDebt": "326355000", "shortTermDebt": "3935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35676000", "reportedCurrency": "USD", "retainedEarnings": "-152055000", "totalLiabilities": "4438411000", "otherCurrentAssets": "999616000", "totalCurrentAssets": "4039273000", "currentLongTermDebt": "None", "longTermInvestments": "2009856000", "shortTermInvestments": "1891229000", "currentNetReceivables": "1613803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2228721000", "currentAccountsPayable": "123121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14158000", "shortLongTermDebtTotal": "326355000", "totalShareholderEquity": "698664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-133086000", "totalCurrentLiabilities": "123502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4161049000", "cashAndShortTermInvestments": "173164000", "commonStockSharesOutstanding": "37650969", "intangibleAssetsExcludingGoodwill": "35676000", "cashAndCashEquivalentsAtCarryingValue": "173164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30973000", "profitLoss": "None", "dividendPayout": "13923000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222734000", "capitalExpenditures": "8219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89671000", "cashflowFromInvestment": "-328154000", "stockBasedCompensation": "8122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661514000, "cost_of_revenue": 490451000, "gross_profit": 171063000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67144000, "depreciation_amortisation": 1048000, "ebitda": 68192000, "interest_expense": 13872000, "interest_income": null, "other_non_operating": null, "pretax_income": 53272000, "tax_provision": 18414000, "effective_tax_rate": null, "net_income": 30973000, "net_income_continuing_ops": 30973000, "net_income_to_common": 30973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173164000, "short_term_investments": 1891229000, "net_receivables": 1613803000, "inventory": -791363000, "other_current_assets": null, "total_current_assets": 4039273000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 35676000, "goodwill_and_intangibles": 217507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2228721000, "total_assets": 5137075000, "short_term_debt": 3935000, "accounts_payable": 123121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123502000, "long_term_debt": 326355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4161049000, "total_liabilities": 4438411000, "total_debt": 330290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152055000, "total_equity": 698664000, "shares_outstanding": 37650969, "operating_cash_flow": 222734000, "stock_based_compensation": 8122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328154000, "dividends_paid": 13923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89671000, "free_cash_flow": 230953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67144000", "ebitda": "68192000", "netIncome": "30973000", "grossProfit": "171063000", "depreciation": "None", "totalRevenue": "661514000", "costOfRevenue": "490451000", "interestIncome": "None", "incomeBeforeTax": "53272000", "interestExpense": "13872000", "operatingIncome": "53272000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18414000", "reportedCurrency": "USD", "netInterestIncome": "-17578000", "nonInterestIncome": "None", "operatingExpenses": "117791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "30973000" }, "balance": { "goodwill": "181831000", "inventory": "-791363000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5137075000", "longTermDebt": "326355000", "shortTermDebt": "3935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35676000", "reportedCurrency": "USD", "retainedEarnings": "-152055000", "totalLiabilities": "4438411000", "otherCurrentAssets": "999616000", "totalCurrentAssets": "4039273000", "currentLongTermDebt": "None", "longTermInvestments": "2009856000", "shortTermInvestments": "1891229000", "currentNetReceivables": "1613803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2228721000", "currentAccountsPayable": "123121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14158000", "shortLongTermDebtTotal": "326355000", "totalShareholderEquity": "698664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-133086000", "totalCurrentLiabilities": "123502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4161049000", "cashAndShortTermInvestments": "173164000", "commonStockSharesOutstanding": "37650969", "intangibleAssetsExcludingGoodwill": "35676000", "cashAndCashEquivalentsAtCarryingValue": "173164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30973000", "profitLoss": "None", "dividendPayout": "13923000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222734000", "capitalExpenditures": "8219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89671000", "cashflowFromInvestment": "-328154000", "stockBasedCompensation": "8122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 609035000, "cost_of_revenue": 614060000, "gross_profit": -5025000, "ebit": -99208000, "ebitda": -94493000, "pretax_income": -108130000, "tax_provision": -23235000, "net_income": -172799000, "net_income_to_common": -172799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190123000, "total_current_assets": 3829077000, "total_assets": 4948550000, "short_term_debt": 4146000, "long_term_debt": 201415000, "total_debt": 205561000, "total_liabilities": 4223188000, "total_equity": 725362000, "shares_outstanding": 34956957, "goodwill_and_intangibles": 217870000 }, "cash_flow": { "operating_cash_flow": -913546000, "capital_expenditure": 6303000, "free_cash_flow": -907243000, "dividends_paid": 43236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103345, "ticker_id": 6764, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99208000", "ebitda": "-94493000", "netIncome": "-172799000", "grossProfit": "-5025000", "depreciation": "None", "totalRevenue": "609035000", "costOfRevenue": "614060000", "interestIncome": "None", "incomeBeforeTax": "-108130000", "interestExpense": "8922000", "operatingIncome": "-108130000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-23235000", "reportedCurrency": "USD", "netInterestIncome": "-8922000", "nonInterestIncome": "None", "operatingExpenses": "103105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4715000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-172799000" }, "balance": { "goodwill": "181831000", "inventory": "-923980000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "4948550000", "longTermDebt": "201415000", "shortTermDebt": "4146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36039000", "reportedCurrency": "USD", "retainedEarnings": "-166663000", "totalLiabilities": "4223188000", "otherCurrentAssets": "-3832414000", "totalCurrentAssets": "3829077000", "currentLongTermDebt": "None", "longTermInvestments": "2141522000", "shortTermInvestments": "1814124000", "currentNetReceivables": "1828167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2141185000", "currentAccountsPayable": "135617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12481000", "shortLongTermDebtTotal": "366355000", "totalShareholderEquity": "725362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-135617000", "totalCurrentLiabilities": "135617000", "otherNonCurrentLiabilities": "3701553000", "totalNonCurrentLiabilities": "4223188000", "cashAndShortTermInvestments": "190123000", "commonStockSharesOutstanding": "34956957", "intangibleAssetsExcludingGoodwill": "36039000", "cashAndCashEquivalentsAtCarryingValue": "190123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172799000", "profitLoss": "None", "dividendPayout": "43236000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-108986000", "operatingCashflow": "-913546000", "capitalExpenditures": "6303000", "changeInReceivables": "-1411057000", "changeInExchangeRate": "None", "cashflowFromFinancing": "147671000", "cashflowFromInvestment": "35823000", "stockBasedCompensation": "6658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-730052000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609035000, "cost_of_revenue": 614060000, "gross_profit": -5025000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99208000, "depreciation_amortisation": 4715000, "ebitda": -94493000, "interest_expense": 8922000, "interest_income": null, "other_non_operating": null, "pretax_income": -108130000, "tax_provision": -23235000, "effective_tax_rate": null, "net_income": -172799000, "net_income_continuing_ops": -172799000, "net_income_to_common": -172799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190123000, "short_term_investments": 1814124000, "net_receivables": 1828167000, "inventory": -923980000, "other_current_assets": null, "total_current_assets": 3829077000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 36039000, "goodwill_and_intangibles": 217870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2141185000, "total_assets": 4948550000, "short_term_debt": 4146000, "accounts_payable": 135617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135617000, "long_term_debt": 201415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4223188000, "total_liabilities": 4223188000, "total_debt": 205561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166663000, "total_equity": 725362000, "shares_outstanding": 34956957, "operating_cash_flow": -913546000, "stock_based_compensation": 6658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35823000, "dividends_paid": 43236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147671000, "free_cash_flow": -907243000, "net_change_in_cash": -730052000 }, "raw_data": { "income": { "ebit": "-99208000", "ebitda": "-94493000", "netIncome": "-172799000", "grossProfit": "-5025000", "depreciation": "None", "totalRevenue": "609035000", "costOfRevenue": "614060000", "interestIncome": "None", "incomeBeforeTax": "-108130000", "interestExpense": "8922000", "operatingIncome": "-108130000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-23235000", "reportedCurrency": "USD", "netInterestIncome": "-8922000", "nonInterestIncome": "None", "operatingExpenses": "103105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4715000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-172799000" }, "balance": { "goodwill": "181831000", "inventory": "-923980000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "4948550000", "longTermDebt": "201415000", "shortTermDebt": "4146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36039000", "reportedCurrency": "USD", "retainedEarnings": "-166663000", "totalLiabilities": "4223188000", "otherCurrentAssets": "-3832414000", "totalCurrentAssets": "3829077000", "currentLongTermDebt": "None", "longTermInvestments": "2141522000", "shortTermInvestments": "1814124000", "currentNetReceivables": "1828167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2141185000", "currentAccountsPayable": "135617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12481000", "shortLongTermDebtTotal": "366355000", "totalShareholderEquity": "725362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-135617000", "totalCurrentLiabilities": "135617000", "otherNonCurrentLiabilities": "3701553000", "totalNonCurrentLiabilities": "4223188000", "cashAndShortTermInvestments": "190123000", "commonStockSharesOutstanding": "34956957", "intangibleAssetsExcludingGoodwill": "36039000", "cashAndCashEquivalentsAtCarryingValue": "190123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172799000", "profitLoss": "None", "dividendPayout": "43236000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-108986000", "operatingCashflow": "-913546000", "capitalExpenditures": "6303000", "changeInReceivables": "-1411057000", "changeInExchangeRate": "None", "cashflowFromFinancing": "147671000", "cashflowFromInvestment": "35823000", "stockBasedCompensation": "6658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-730052000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 668689000, "cost_of_revenue": 554123000, "gross_profit": 114566000, "ebit": 21970000, "ebitda": 26989000, "pretax_income": 11937000, "tax_provision": 7113000, "net_income": 4824000, "net_income_to_common": 4824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162260000, "total_current_assets": 3302003000, "total_assets": 5063072000, "short_term_debt": 3993000, "long_term_debt": 1226275000, "total_debt": 1230268000, "total_liabilities": 4267464000, "total_equity": 795608000, "shares_outstanding": 30884416, "goodwill_and_intangibles": 218233000 }, "cash_flow": { "operating_cash_flow": -273830000, "capital_expenditure": 549000, "free_cash_flow": -273281000, "dividends_paid": 37051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103350, "ticker_id": 6764, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21970000", "ebitda": "26989000", "netIncome": "4824000", "grossProfit": "114566000", "depreciation": "None", "totalRevenue": "668689000", "costOfRevenue": "554123000", "interestIncome": "None", "incomeBeforeTax": "11937000", "interestExpense": "10033000", "operatingIncome": "11937000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7113000", "reportedCurrency": "USD", "netInterestIncome": "-10033000", "nonInterestIncome": "None", "operatingExpenses": "102629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5019000", "sellingGeneralAndAdministrative": "1967000", "netIncomeFromContinuingOperations": "4824000" }, "balance": { "goodwill": "181831000", "inventory": "-1653863000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5063072000", "longTermDebt": "1226275000", "shortTermDebt": "3993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "36402000", "reportedCurrency": "USD", "retainedEarnings": "49227000", "totalLiabilities": "4267464000", "otherCurrentAssets": "1653863000", "totalCurrentAssets": "3302003000", "currentLongTermDebt": "None", "longTermInvestments": "2208038000", "shortTermInvestments": "1913931000", "currentNetReceivables": "1225812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2222427000", "currentAccountsPayable": "110431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15288000", "shortLongTermDebtTotal": "1230268000", "totalShareholderEquity": "795608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-110431000", "totalCurrentLiabilities": "110431000", "otherNonCurrentLiabilities": "2984095000", "totalNonCurrentLiabilities": "367460000", "cashAndShortTermInvestments": "162260000", "commonStockSharesOutstanding": "30884416", "intangibleAssetsExcludingGoodwill": "36402000", "cashAndCashEquivalentsAtCarryingValue": "162260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4824000", "profitLoss": "None", "dividendPayout": "37051000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-86676000", "operatingCashflow": "-273830000", "capitalExpenditures": "549000", "changeInReceivables": "-552623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65925000", "cashflowFromInvestment": "-175991000", "stockBasedCompensation": "7625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-383896000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 668689000, "cost_of_revenue": 554123000, "gross_profit": 114566000, "research_and_development": null, "selling_general_admin": 1967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21970000, "depreciation_amortisation": 5019000, "ebitda": 26989000, "interest_expense": 10033000, "interest_income": null, "other_non_operating": null, "pretax_income": 11937000, "tax_provision": 7113000, "effective_tax_rate": null, "net_income": 4824000, "net_income_continuing_ops": 4824000, "net_income_to_common": 4824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162260000, "short_term_investments": 1913931000, "net_receivables": 1225812000, "inventory": -1653863000, "other_current_assets": null, "total_current_assets": 3302003000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 36402000, "goodwill_and_intangibles": 218233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2222427000, "total_assets": 5063072000, "short_term_debt": 3993000, "accounts_payable": 110431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110431000, "long_term_debt": 1226275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367460000, "total_liabilities": 4267464000, "total_debt": 1230268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49227000, "total_equity": 795608000, "shares_outstanding": 30884416, "operating_cash_flow": -273830000, "stock_based_compensation": 7625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175991000, "dividends_paid": 37051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65925000, "free_cash_flow": -273281000, "net_change_in_cash": -383896000 }, "raw_data": { "income": { "ebit": "21970000", "ebitda": "26989000", "netIncome": "4824000", "grossProfit": "114566000", "depreciation": "None", "totalRevenue": "668689000", "costOfRevenue": "554123000", "interestIncome": "None", "incomeBeforeTax": "11937000", "interestExpense": "10033000", "operatingIncome": "11937000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7113000", "reportedCurrency": "USD", "netInterestIncome": "-10033000", "nonInterestIncome": "None", "operatingExpenses": "102629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5019000", "sellingGeneralAndAdministrative": "1967000", "netIncomeFromContinuingOperations": "4824000" }, "balance": { "goodwill": "181831000", "inventory": "-1653863000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5063072000", "longTermDebt": "1226275000", "shortTermDebt": "3993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "36402000", "reportedCurrency": "USD", "retainedEarnings": "49227000", "totalLiabilities": "4267464000", "otherCurrentAssets": "1653863000", "totalCurrentAssets": "3302003000", "currentLongTermDebt": "None", "longTermInvestments": "2208038000", "shortTermInvestments": "1913931000", "currentNetReceivables": "1225812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2222427000", "currentAccountsPayable": "110431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15288000", "shortLongTermDebtTotal": "1230268000", "totalShareholderEquity": "795608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-110431000", "totalCurrentLiabilities": "110431000", "otherNonCurrentLiabilities": "2984095000", "totalNonCurrentLiabilities": "367460000", "cashAndShortTermInvestments": "162260000", "commonStockSharesOutstanding": "30884416", "intangibleAssetsExcludingGoodwill": "36402000", "cashAndCashEquivalentsAtCarryingValue": "162260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4824000", "profitLoss": "None", "dividendPayout": "37051000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-86676000", "operatingCashflow": "-273830000", "capitalExpenditures": "549000", "changeInReceivables": "-552623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65925000", "cashflowFromInvestment": "-175991000", "stockBasedCompensation": "7625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-383896000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 907125000, "cost_of_revenue": 755995000, "gross_profit": 151130000, "ebit": 62463000, "ebitda": 66526000, "pretax_income": 51867000, "tax_provision": 13528000, "net_income": 38339000, "net_income_to_common": 38339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206912000, "total_current_assets": 2868191000, "total_assets": 5024405000, "short_term_debt": 4024000, "long_term_debt": 262355000, "total_debt": 266379000, "total_liabilities": 4245824000, "total_equity": 778581000, "shares_outstanding": 30673924, "goodwill_and_intangibles": 218771000 }, "cash_flow": { "operating_cash_flow": 1489022000, "capital_expenditure": 519000, "free_cash_flow": 1489541000, "dividends_paid": 36720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103355, "ticker_id": 6764, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62463000", "ebitda": "66526000", "netIncome": "38339000", "grossProfit": "151130000", "depreciation": "None", "totalRevenue": "907125000", "costOfRevenue": "755995000", "interestIncome": "10596000", "incomeBeforeTax": "51867000", "interestExpense": "10596000", "operatingIncome": "51867000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13528000", "reportedCurrency": "USD", "netInterestIncome": "-10596000", "nonInterestIncome": "None", "operatingExpenses": "99263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "755995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4063000", "sellingGeneralAndAdministrative": "1055000", "netIncomeFromContinuingOperations": "38339000" }, "balance": { "goodwill": "181831000", "inventory": "-2028108000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5024405000", "longTermDebt": "262355000", "shortTermDebt": "4024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "36940000", "reportedCurrency": "USD", "retainedEarnings": "89586000", "totalLiabilities": "4245824000", "otherCurrentAssets": "2028108000", "totalCurrentAssets": "2868191000", "currentLongTermDebt": "None", "longTermInvestments": "1671286000", "shortTermInvestments": "1590551000", "currentNetReceivables": "1070728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891825000", "currentAccountsPayable": "108059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18968000", "shortLongTermDebtTotal": "266379000", "totalShareholderEquity": "778581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-108059000", "totalCurrentLiabilities": "108059000", "otherNonCurrentLiabilities": "2724406000", "totalNonCurrentLiabilities": "262355000", "cashAndShortTermInvestments": "206912000", "commonStockSharesOutstanding": "30673924", "intangibleAssetsExcludingGoodwill": "36940000", "cashAndCashEquivalentsAtCarryingValue": "206912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38339000", "profitLoss": "None", "dividendPayout": "36720000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1721115000", "operatingCashflow": "1489022000", "capitalExpenditures": "519000", "changeInReceivables": "901969000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7956000", "cashflowFromInvestment": "-263359000", "stockBasedCompensation": "7178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1233619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 907125000, "cost_of_revenue": 755995000, "gross_profit": 151130000, "research_and_development": null, "selling_general_admin": 1055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62463000, "depreciation_amortisation": 4063000, "ebitda": 66526000, "interest_expense": 10596000, "interest_income": null, "other_non_operating": null, "pretax_income": 51867000, "tax_provision": 13528000, "effective_tax_rate": null, "net_income": 38339000, "net_income_continuing_ops": 38339000, "net_income_to_common": 38339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206912000, "short_term_investments": 1590551000, "net_receivables": 1070728000, "inventory": -2028108000, "other_current_assets": null, "total_current_assets": 2868191000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 36940000, "goodwill_and_intangibles": 218771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1891825000, "total_assets": 5024405000, "short_term_debt": 4024000, "accounts_payable": 108059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108059000, "long_term_debt": 262355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262355000, "total_liabilities": 4245824000, "total_debt": 266379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89586000, "total_equity": 778581000, "shares_outstanding": 30673924, "operating_cash_flow": 1489022000, "stock_based_compensation": 7178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263359000, "dividends_paid": 36720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7956000, "free_cash_flow": 1489541000, "net_change_in_cash": 1233619000 }, "raw_data": { "income": { "ebit": "62463000", "ebitda": "66526000", "netIncome": "38339000", "grossProfit": "151130000", "depreciation": "None", "totalRevenue": "907125000", "costOfRevenue": "755995000", "interestIncome": "10596000", "incomeBeforeTax": "51867000", "interestExpense": "10596000", "operatingIncome": "51867000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13528000", "reportedCurrency": "USD", "netInterestIncome": "-10596000", "nonInterestIncome": "None", "operatingExpenses": "99263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "755995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4063000", "sellingGeneralAndAdministrative": "1055000", "netIncomeFromContinuingOperations": "38339000" }, "balance": { "goodwill": "181831000", "inventory": "-2028108000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5024405000", "longTermDebt": "262355000", "shortTermDebt": "4024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "36940000", "reportedCurrency": "USD", "retainedEarnings": "89586000", "totalLiabilities": "4245824000", "otherCurrentAssets": "2028108000", "totalCurrentAssets": "2868191000", "currentLongTermDebt": "None", "longTermInvestments": "1671286000", "shortTermInvestments": "1590551000", "currentNetReceivables": "1070728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891825000", "currentAccountsPayable": "108059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18968000", "shortLongTermDebtTotal": "266379000", "totalShareholderEquity": "778581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-108059000", "totalCurrentLiabilities": "108059000", "otherNonCurrentLiabilities": "2724406000", "totalNonCurrentLiabilities": "262355000", "cashAndShortTermInvestments": "206912000", "commonStockSharesOutstanding": "30673924", "intangibleAssetsExcludingGoodwill": "36940000", "cashAndCashEquivalentsAtCarryingValue": "206912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38339000", "profitLoss": "None", "dividendPayout": "36720000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1721115000", "operatingCashflow": "1489022000", "capitalExpenditures": "519000", "changeInReceivables": "901969000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7956000", "cashflowFromInvestment": "-263359000", "stockBasedCompensation": "7178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1233619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 885599000, "cost_of_revenue": 711379000, "gross_profit": 174220000, "ebit": 82391000, "ebitda": 86606000, "pretax_income": 70838000, "tax_provision": 7008000, "net_income": 63830000, "net_income_to_common": 63830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172457000, "total_current_assets": 2232239000, "total_assets": 3136776000, "short_term_debt": null, "long_term_debt": 222355000, "total_debt": 222355000, "total_liabilities": 2427535000, "total_equity": 709241000, "shares_outstanding": 30307101, "goodwill_and_intangibles": 219368000 }, "cash_flow": { "operating_cash_flow": 290028000, "capital_expenditure": 519000, "free_cash_flow": 290547000, "dividends_paid": 36123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103360, "ticker_id": 6764, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82391000", "ebitda": "86606000", "netIncome": "63830000", "grossProfit": "174220000", "depreciation": "None", "totalRevenue": "885599000", "costOfRevenue": "711379000", "interestIncome": "11553000", "incomeBeforeTax": "70838000", "interestExpense": "11553000", "operatingIncome": "70838000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7008000", "reportedCurrency": "USD", "netInterestIncome": "-11553000", "nonInterestIncome": "None", "operatingExpenses": "103382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4215000", "sellingGeneralAndAdministrative": "1723000", "netIncomeFromContinuingOperations": "63830000" }, "balance": { "goodwill": "181831000", "inventory": "-625532000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3136776000", "longTermDebt": "222355000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "37537000", "reportedCurrency": "USD", "retainedEarnings": "79753000", "totalLiabilities": "2427535000", "otherCurrentAssets": "93076000", "totalCurrentAssets": "2232239000", "currentLongTermDebt": "None", "longTermInvestments": "1344553000", "shortTermInvestments": "1266168000", "currentNetReceivables": "793614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587232000", "currentAccountsPayable": "61662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23311000", "shortLongTermDebtTotal": "222355000", "totalShareholderEquity": "709241000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-63577000", "totalCurrentLiabilities": "61662000", "otherNonCurrentLiabilities": "2151473000", "totalNonCurrentLiabilities": "222355000", "cashAndShortTermInvestments": "172457000", "commonStockSharesOutstanding": "30307101", "intangibleAssetsExcludingGoodwill": "37537000", "cashAndCashEquivalentsAtCarryingValue": "172457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63830000", "profitLoss": "None", "dividendPayout": "36123000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "337469000", "operatingCashflow": "290028000", "capitalExpenditures": "519000", "changeInReceivables": "-142487000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14294000", "cashflowFromInvestment": "-266772000", "stockBasedCompensation": "6228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885599000, "cost_of_revenue": 711379000, "gross_profit": 174220000, "research_and_development": 0, "selling_general_admin": 1723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82391000, "depreciation_amortisation": 4215000, "ebitda": 86606000, "interest_expense": 11553000, "interest_income": null, "other_non_operating": null, "pretax_income": 70838000, "tax_provision": 7008000, "effective_tax_rate": null, "net_income": 63830000, "net_income_continuing_ops": 63830000, "net_income_to_common": 63830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172457000, "short_term_investments": 1266168000, "net_receivables": 793614000, "inventory": -625532000, "other_current_assets": null, "total_current_assets": 2232239000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 37537000, "goodwill_and_intangibles": 219368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1587232000, "total_assets": 3136776000, "short_term_debt": null, "accounts_payable": 61662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61662000, "long_term_debt": 222355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222355000, "total_liabilities": 2427535000, "total_debt": 222355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79753000, "total_equity": 709241000, "shares_outstanding": 30307101, "operating_cash_flow": 290028000, "stock_based_compensation": 6228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266772000, "dividends_paid": 36123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14294000, "free_cash_flow": 290547000, "net_change_in_cash": 8962000 }, "raw_data": { "income": { "ebit": "82391000", "ebitda": "86606000", "netIncome": "63830000", "grossProfit": "174220000", "depreciation": "None", "totalRevenue": "885599000", "costOfRevenue": "711379000", "interestIncome": "11553000", "incomeBeforeTax": "70838000", "interestExpense": "11553000", "operatingIncome": "70838000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7008000", "reportedCurrency": "USD", "netInterestIncome": "-11553000", "nonInterestIncome": "None", "operatingExpenses": "103382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4215000", "sellingGeneralAndAdministrative": "1723000", "netIncomeFromContinuingOperations": "63830000" }, "balance": { "goodwill": "181831000", "inventory": "-625532000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3136776000", "longTermDebt": "222355000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "37537000", "reportedCurrency": "USD", "retainedEarnings": "79753000", "totalLiabilities": "2427535000", "otherCurrentAssets": "93076000", "totalCurrentAssets": "2232239000", "currentLongTermDebt": "None", "longTermInvestments": "1344553000", "shortTermInvestments": "1266168000", "currentNetReceivables": "793614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587232000", "currentAccountsPayable": "61662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23311000", "shortLongTermDebtTotal": "222355000", "totalShareholderEquity": "709241000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-63577000", "totalCurrentLiabilities": "61662000", "otherNonCurrentLiabilities": "2151473000", "totalNonCurrentLiabilities": "222355000", "cashAndShortTermInvestments": "172457000", "commonStockSharesOutstanding": "30307101", "intangibleAssetsExcludingGoodwill": "37537000", "cashAndCashEquivalentsAtCarryingValue": "172457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63830000", "profitLoss": "None", "dividendPayout": "36123000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "337469000", "operatingCashflow": "290028000", "capitalExpenditures": "519000", "changeInReceivables": "-142487000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14294000", "cashflowFromInvestment": "-266772000", "stockBasedCompensation": "6228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 151384000, "cost_of_revenue": 108160000, "gross_profit": 43224000, "ebit": -10635000, "ebitda": -10114000, "pretax_income": -10635000, "tax_provision": -1861000, "net_income": -8923000, "net_income_to_common": -8923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227607000, "total_current_assets": 3293526000, "total_assets": 4761809000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4110278000, "total_equity": 651531000, "shares_outstanding": 46099930, "goodwill_and_intangibles": 243869000 }, "cash_flow": { "operating_cash_flow": -684000, "capital_expenditure": 82000, "free_cash_flow": -602000, "dividends_paid": 2490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103323, "ticker_id": 6764, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10635000", "ebitda": "-10114000", "netIncome": "-8923000", "grossProfit": "43224000", "depreciation": "None", "totalRevenue": "151384000", "costOfRevenue": "108160000", "interestIncome": "None", "incomeBeforeTax": "-10635000", "interestExpense": "5589000", "operatingIncome": "-10635000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1861000", "reportedCurrency": "USD", "netInterestIncome": "-5589000", "nonInterestIncome": "None", "operatingExpenses": "53859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "48051000", "netIncomeFromContinuingOperations": "-8774000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4761809000", "longTermDebt": "329855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "62038000", "reportedCurrency": "USD", "retainedEarnings": "-376102000", "totalLiabilities": "4110278000", "otherCurrentAssets": "187984000", "totalCurrentAssets": "3293526000", "currentLongTermDebt": "None", "longTermInvestments": "1507289000", "shortTermInvestments": "639961000", "currentNetReceivables": "2237974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468283000", "currentAccountsPayable": "58827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329855000", "totalShareholderEquity": "651531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3213507000", "totalCurrentLiabilities": "3679833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "430445000", "cashAndShortTermInvestments": "227607000", "commonStockSharesOutstanding": "46099930", "intangibleAssetsExcludingGoodwill": "62038000", "cashAndCashEquivalentsAtCarryingValue": "227607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8774000", "profitLoss": "None", "dividendPayout": "2490000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-684000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3161000", "cashflowFromInvestment": "-29413000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151384000, "cost_of_revenue": 108160000, "gross_profit": 43224000, "research_and_development": null, "selling_general_admin": 48051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10635000, "depreciation_amortisation": 521000, "ebitda": -10114000, "interest_expense": 5589000, "interest_income": null, "other_non_operating": null, "pretax_income": -10635000, "tax_provision": -1861000, "effective_tax_rate": null, "net_income": -8923000, "net_income_continuing_ops": -8774000, "net_income_to_common": -8923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227607000, "short_term_investments": 639961000, "net_receivables": 2237974000, "inventory": null, "other_current_assets": null, "total_current_assets": 3293526000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 62038000, "goodwill_and_intangibles": 243869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1468283000, "total_assets": 4761809000, "short_term_debt": null, "accounts_payable": 58827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3679833000, "long_term_debt": 329855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 430445000, "total_liabilities": 4110278000, "total_debt": 329855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376102000, "total_equity": 651531000, "shares_outstanding": 46099930, "operating_cash_flow": -684000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29413000, "dividends_paid": 2490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3161000, "free_cash_flow": -602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10635000", "ebitda": "-10114000", "netIncome": "-8923000", "grossProfit": "43224000", "depreciation": "None", "totalRevenue": "151384000", "costOfRevenue": "108160000", "interestIncome": "None", "incomeBeforeTax": "-10635000", "interestExpense": "5589000", "operatingIncome": "-10635000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1861000", "reportedCurrency": "USD", "netInterestIncome": "-5589000", "nonInterestIncome": "None", "operatingExpenses": "53859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "48051000", "netIncomeFromContinuingOperations": "-8774000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4761809000", "longTermDebt": "329855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "62038000", "reportedCurrency": "USD", "retainedEarnings": "-376102000", "totalLiabilities": "4110278000", "otherCurrentAssets": "187984000", "totalCurrentAssets": "3293526000", "currentLongTermDebt": "None", "longTermInvestments": "1507289000", "shortTermInvestments": "639961000", "currentNetReceivables": "2237974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468283000", "currentAccountsPayable": "58827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329855000", "totalShareholderEquity": "651531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3213507000", "totalCurrentLiabilities": "3679833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "430445000", "cashAndShortTermInvestments": "227607000", "commonStockSharesOutstanding": "46099930", "intangibleAssetsExcludingGoodwill": "62038000", "cashAndCashEquivalentsAtCarryingValue": "227607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8774000", "profitLoss": "None", "dividendPayout": "2490000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-684000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3161000", "cashflowFromInvestment": "-29413000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 167747000, "cost_of_revenue": 108753000, "gross_profit": 58994000, "ebit": 30523000, "ebitda": 30614000, "pretax_income": 24555000, "tax_provision": -7564000, "net_income": 32073000, "net_income_to_common": 32073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260941000, "total_current_assets": 3411270000, "total_assets": 4859930000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4188662000, "total_equity": 671268000, "shares_outstanding": 60105097, "goodwill_and_intangibles": 245204000 }, "cash_flow": { "operating_cash_flow": -26796000, "capital_expenditure": 2461000, "free_cash_flow": -24335000, "dividends_paid": 2439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103324, "ticker_id": 6764, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30523000", "ebitda": "30614000", "netIncome": "32073000", "grossProfit": "58994000", "depreciation": "None", "totalRevenue": "167747000", "costOfRevenue": "108753000", "interestIncome": "None", "incomeBeforeTax": "24555000", "interestExpense": "5968000", "operatingIncome": "24555000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7564000", "reportedCurrency": "USD", "netInterestIncome": "-5968000", "nonInterestIncome": "None", "operatingExpenses": "34439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "32119000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4859930000", "longTermDebt": "329855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63373000", "reportedCurrency": "USD", "retainedEarnings": "-364726000", "totalLiabilities": "4188662000", "otherCurrentAssets": "212431000", "totalCurrentAssets": "3411270000", "currentLongTermDebt": "None", "longTermInvestments": "1477866000", "shortTermInvestments": "627163000", "currentNetReceivables": "2310735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448660000", "currentAccountsPayable": "68459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329855000", "totalShareholderEquity": "671268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3238201000", "totalCurrentLiabilities": "3754304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434358000", "cashAndShortTermInvestments": "260941000", "commonStockSharesOutstanding": "60105097", "intangibleAssetsExcludingGoodwill": "63373000", "cashAndCashEquivalentsAtCarryingValue": "260941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47427000", "profitLoss": "None", "dividendPayout": "2439000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26796000", "capitalExpenditures": "2461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2538000", "cashflowFromInvestment": "30374000", "stockBasedCompensation": "5045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167747000, "cost_of_revenue": 108753000, "gross_profit": 58994000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30523000, "depreciation_amortisation": 91000, "ebitda": 30614000, "interest_expense": 5968000, "interest_income": null, "other_non_operating": null, "pretax_income": 24555000, "tax_provision": -7564000, "effective_tax_rate": null, "net_income": 32073000, "net_income_continuing_ops": 32119000, "net_income_to_common": 32073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260941000, "short_term_investments": 627163000, "net_receivables": 2310735000, "inventory": null, "other_current_assets": null, "total_current_assets": 3411270000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 63373000, "goodwill_and_intangibles": 245204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1448660000, "total_assets": 4859930000, "short_term_debt": null, "accounts_payable": 68459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3754304000, "long_term_debt": 329855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434358000, "total_liabilities": 4188662000, "total_debt": 329855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364726000, "total_equity": 671268000, "shares_outstanding": 60105097, "operating_cash_flow": -26796000, "stock_based_compensation": 5045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30374000, "dividends_paid": 2439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2538000, "free_cash_flow": -24335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30523000", "ebitda": "30614000", "netIncome": "32073000", "grossProfit": "58994000", "depreciation": "None", "totalRevenue": "167747000", "costOfRevenue": "108753000", "interestIncome": "None", "incomeBeforeTax": "24555000", "interestExpense": "5968000", "operatingIncome": "24555000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7564000", "reportedCurrency": "USD", "netInterestIncome": "-5968000", "nonInterestIncome": "None", "operatingExpenses": "34439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "32119000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4859930000", "longTermDebt": "329855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63373000", "reportedCurrency": "USD", "retainedEarnings": "-364726000", "totalLiabilities": "4188662000", "otherCurrentAssets": "212431000", "totalCurrentAssets": "3411270000", "currentLongTermDebt": "None", "longTermInvestments": "1477866000", "shortTermInvestments": "627163000", "currentNetReceivables": "2310735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448660000", "currentAccountsPayable": "68459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329855000", "totalShareholderEquity": "671268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3238201000", "totalCurrentLiabilities": "3754304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434358000", "cashAndShortTermInvestments": "260941000", "commonStockSharesOutstanding": "60105097", "intangibleAssetsExcludingGoodwill": "63373000", "cashAndCashEquivalentsAtCarryingValue": "260941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47427000", "profitLoss": "None", "dividendPayout": "2439000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26796000", "capitalExpenditures": "2461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2538000", "cashflowFromInvestment": "30374000", "stockBasedCompensation": "5045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 172735000, "cost_of_revenue": 136290000, "gross_profit": 36445000, "ebit": 8876000, "ebitda": 8966000, "pretax_income": 2652000, "tax_provision": 1059000, "net_income": 1021000, "net_income_to_common": 1021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238750000, "total_current_assets": 3516301000, "total_assets": 4950271000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4313518000, "total_equity": 636753000, "shares_outstanding": 46461351, "goodwill_and_intangibles": 244148000 }, "cash_flow": { "operating_cash_flow": 34320000, "capital_expenditure": 663000, "free_cash_flow": 34983000, "dividends_paid": 2436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103326, "ticker_id": 6764, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8876000", "ebitda": "8966000", "netIncome": "1021000", "grossProfit": "36445000", "depreciation": "None", "totalRevenue": "172735000", "costOfRevenue": "136290000", "interestIncome": "None", "incomeBeforeTax": "2652000", "interestExpense": "6224000", "operatingIncome": "2652000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1059000", "reportedCurrency": "USD", "netInterestIncome": "-6224000", "nonInterestIncome": "None", "operatingExpenses": "33793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1593000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4950271000", "longTermDebt": "329855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "62317000", "reportedCurrency": "USD", "retainedEarnings": "-394372000", "totalLiabilities": "4313518000", "otherCurrentAssets": "269813000", "totalCurrentAssets": "3516301000", "currentLongTermDebt": "None", "longTermInvestments": "1523286000", "shortTermInvestments": "687403000", "currentNetReceivables": "2320335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1433970000", "currentAccountsPayable": "92979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329855000", "totalShareholderEquity": "636753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3268944000", "totalCurrentLiabilities": "3851020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462498000", "cashAndShortTermInvestments": "238750000", "commonStockSharesOutstanding": "46461351", "intangibleAssetsExcludingGoodwill": "62317000", "cashAndCashEquivalentsAtCarryingValue": "238750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1593000", "profitLoss": "None", "dividendPayout": "2436000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34320000", "capitalExpenditures": "663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2581000", "cashflowFromInvestment": "-12719000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172735000, "cost_of_revenue": 136290000, "gross_profit": 36445000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8876000, "depreciation_amortisation": 90000, "ebitda": 8966000, "interest_expense": 6224000, "interest_income": null, "other_non_operating": null, "pretax_income": 2652000, "tax_provision": 1059000, "effective_tax_rate": null, "net_income": 1021000, "net_income_continuing_ops": 1593000, "net_income_to_common": 1021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238750000, "short_term_investments": 687403000, "net_receivables": 2320335000, "inventory": null, "other_current_assets": null, "total_current_assets": 3516301000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 62317000, "goodwill_and_intangibles": 244148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1433970000, "total_assets": 4950271000, "short_term_debt": null, "accounts_payable": 92979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3851020000, "long_term_debt": 329855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462498000, "total_liabilities": 4313518000, "total_debt": 329855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394372000, "total_equity": 636753000, "shares_outstanding": 46461351, "operating_cash_flow": 34320000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12719000, "dividends_paid": 2436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2581000, "free_cash_flow": 34983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8876000", "ebitda": "8966000", "netIncome": "1021000", "grossProfit": "36445000", "depreciation": "None", "totalRevenue": "172735000", "costOfRevenue": "136290000", "interestIncome": "None", "incomeBeforeTax": "2652000", "interestExpense": "6224000", "operatingIncome": "2652000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1059000", "reportedCurrency": "USD", "netInterestIncome": "-6224000", "nonInterestIncome": "None", "operatingExpenses": "33793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1593000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4950271000", "longTermDebt": "329855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "62317000", "reportedCurrency": "USD", "retainedEarnings": "-394372000", "totalLiabilities": "4313518000", "otherCurrentAssets": "269813000", "totalCurrentAssets": "3516301000", "currentLongTermDebt": "None", "longTermInvestments": "1523286000", "shortTermInvestments": "687403000", "currentNetReceivables": "2320335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1433970000", "currentAccountsPayable": "92979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329855000", "totalShareholderEquity": "636753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3268944000", "totalCurrentLiabilities": "3851020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462498000", "cashAndShortTermInvestments": "238750000", "commonStockSharesOutstanding": "46461351", "intangibleAssetsExcludingGoodwill": "62317000", "cashAndCashEquivalentsAtCarryingValue": "238750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1593000", "profitLoss": "None", "dividendPayout": "2436000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34320000", "capitalExpenditures": "663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2581000", "cashflowFromInvestment": "-12719000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 174843000, "cost_of_revenue": 130537000, "gross_profit": 44306000, "ebit": 13132000, "ebitda": 13223000, "pretax_income": 7327000, "tax_provision": 2207000, "net_income": 4759000, "net_income_to_common": 4759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220041000, "total_current_assets": 3610886000, "total_assets": 5018322000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4392649000, "total_equity": 625673000, "shares_outstanding": 46432481, "goodwill_and_intangibles": 244612000 }, "cash_flow": { "operating_cash_flow": 25157000, "capital_expenditure": 459000, "free_cash_flow": 25616000, "dividends_paid": 2430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103327, "ticker_id": 6764, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13132000", "ebitda": "13223000", "netIncome": "4759000", "grossProfit": "44306000", "depreciation": "None", "totalRevenue": "174843000", "costOfRevenue": "130537000", "interestIncome": "None", "incomeBeforeTax": "7327000", "interestExpense": "5805000", "operatingIncome": "7327000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2207000", "reportedCurrency": "USD", "netInterestIncome": "-5805000", "nonInterestIncome": "None", "operatingExpenses": "36979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5120000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "5018322000", "longTermDebt": "329855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62781000", "reportedCurrency": "USD", "retainedEarnings": "-392958000", "totalLiabilities": "4392649000", "otherCurrentAssets": "325494000", "totalCurrentAssets": "3610886000", "currentLongTermDebt": "None", "longTermInvestments": "1499475000", "shortTermInvestments": "696731000", "currentNetReceivables": "2368620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407436000", "currentAccountsPayable": "133358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329855000", "totalShareholderEquity": "625673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3211242000", "totalCurrentLiabilities": "3915580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477069000", "cashAndShortTermInvestments": "220041000", "commonStockSharesOutstanding": "46432481", "intangibleAssetsExcludingGoodwill": "62781000", "cashAndCashEquivalentsAtCarryingValue": "220041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4759000", "profitLoss": "None", "dividendPayout": "2430000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25157000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3565000", "cashflowFromInvestment": "-80669000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174843000, "cost_of_revenue": 130537000, "gross_profit": 44306000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13132000, "depreciation_amortisation": 91000, "ebitda": 13223000, "interest_expense": 5805000, "interest_income": null, "other_non_operating": null, "pretax_income": 7327000, "tax_provision": 2207000, "effective_tax_rate": null, "net_income": 4759000, "net_income_continuing_ops": 5120000, "net_income_to_common": 4759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220041000, "short_term_investments": 696731000, "net_receivables": 2368620000, "inventory": null, "other_current_assets": null, "total_current_assets": 3610886000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 62781000, "goodwill_and_intangibles": 244612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1407436000, "total_assets": 5018322000, "short_term_debt": null, "accounts_payable": 133358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3915580000, "long_term_debt": 329855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477069000, "total_liabilities": 4392649000, "total_debt": 329855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392958000, "total_equity": 625673000, "shares_outstanding": 46432481, "operating_cash_flow": 25157000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80669000, "dividends_paid": 2430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3565000, "free_cash_flow": 25616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13132000", "ebitda": "13223000", "netIncome": "4759000", "grossProfit": "44306000", "depreciation": "None", "totalRevenue": "174843000", "costOfRevenue": "130537000", "interestIncome": "None", "incomeBeforeTax": "7327000", "interestExpense": "5805000", "operatingIncome": "7327000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2207000", "reportedCurrency": "USD", "netInterestIncome": "-5805000", "nonInterestIncome": "None", "operatingExpenses": "36979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5120000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "5018322000", "longTermDebt": "329855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62781000", "reportedCurrency": "USD", "retainedEarnings": "-392958000", "totalLiabilities": "4392649000", "otherCurrentAssets": "325494000", "totalCurrentAssets": "3610886000", "currentLongTermDebt": "None", "longTermInvestments": "1499475000", "shortTermInvestments": "696731000", "currentNetReceivables": "2368620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407436000", "currentAccountsPayable": "133358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329855000", "totalShareholderEquity": "625673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3211242000", "totalCurrentLiabilities": "3915580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477069000", "cashAndShortTermInvestments": "220041000", "commonStockSharesOutstanding": "46432481", "intangibleAssetsExcludingGoodwill": "62781000", "cashAndCashEquivalentsAtCarryingValue": "220041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4759000", "profitLoss": "None", "dividendPayout": "2430000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25157000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3565000", "cashflowFromInvestment": "-80669000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 172289000, "cost_of_revenue": 117065000, "gross_profit": 55224000, "ebit": 21550000, "ebitda": 21641000, "pretax_income": 16009000, "tax_provision": 5021000, "net_income": 9574000, "net_income_to_common": 9574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279427000, "total_current_assets": 3534451000, "total_assets": 4949015000, "short_term_debt": null, "long_term_debt": 329855000, "total_debt": 329855000, "total_liabilities": 4331420000, "total_equity": 617595000, "shares_outstanding": 43834981, "goodwill_and_intangibles": 242034000 }, "cash_flow": { "operating_cash_flow": -51467000, "capital_expenditure": 1218000, "free_cash_flow": -50249000, "dividends_paid": 2569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103328, "ticker_id": 6764, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21550000", "ebitda": "21641000", "netIncome": "9574000", "grossProfit": "55224000", "depreciation": "None", "totalRevenue": "172289000", "costOfRevenue": "117065000", "interestIncome": "None", "incomeBeforeTax": "16009000", "interestExpense": "5541000", "operatingIncome": "16009000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5021000", "reportedCurrency": "USD", "netInterestIncome": "-5541000", "nonInterestIncome": "None", "operatingExpenses": "39215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10988000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4949015000", "longTermDebt": "329855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "60203000", "reportedCurrency": "USD", "retainedEarnings": "-395280000", "totalLiabilities": "4331420000", "otherCurrentAssets": "304066000", "totalCurrentAssets": "3534451000", "currentLongTermDebt": "None", "longTermInvestments": "1426464000", "shortTermInvestments": "622507000", "currentNetReceivables": "2328451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414564000", "currentAccountsPayable": "94372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329855000", "totalShareholderEquity": "617595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3201935000", "totalCurrentLiabilities": "3822813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508607000", "cashAndShortTermInvestments": "279427000", "commonStockSharesOutstanding": "43834981", "intangibleAssetsExcludingGoodwill": "60203000", "cashAndCashEquivalentsAtCarryingValue": "279427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63395000", "profitLoss": "None", "dividendPayout": "2569000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51467000", "capitalExpenditures": "1218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21886000", "cashflowFromInvestment": "-53030000", "stockBasedCompensation": "3956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172289000, "cost_of_revenue": 117065000, "gross_profit": 55224000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21550000, "depreciation_amortisation": 91000, "ebitda": 21641000, "interest_expense": 5541000, "interest_income": null, "other_non_operating": null, "pretax_income": 16009000, "tax_provision": 5021000, "effective_tax_rate": null, "net_income": 9574000, "net_income_continuing_ops": 10988000, "net_income_to_common": 9574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279427000, "short_term_investments": 622507000, "net_receivables": 2328451000, "inventory": null, "other_current_assets": null, "total_current_assets": 3534451000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 60203000, "goodwill_and_intangibles": 242034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1414564000, "total_assets": 4949015000, "short_term_debt": null, "accounts_payable": 94372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3822813000, "long_term_debt": 329855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508607000, "total_liabilities": 4331420000, "total_debt": 329855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395280000, "total_equity": 617595000, "shares_outstanding": 43834981, "operating_cash_flow": -51467000, "stock_based_compensation": 3956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53030000, "dividends_paid": 2569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21886000, "free_cash_flow": -50249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21550000", "ebitda": "21641000", "netIncome": "9574000", "grossProfit": "55224000", "depreciation": "None", "totalRevenue": "172289000", "costOfRevenue": "117065000", "interestIncome": "None", "incomeBeforeTax": "16009000", "interestExpense": "5541000", "operatingIncome": "16009000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5021000", "reportedCurrency": "USD", "netInterestIncome": "-5541000", "nonInterestIncome": "None", "operatingExpenses": "39215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10988000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4949015000", "longTermDebt": "329855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "60203000", "reportedCurrency": "USD", "retainedEarnings": "-395280000", "totalLiabilities": "4331420000", "otherCurrentAssets": "304066000", "totalCurrentAssets": "3534451000", "currentLongTermDebt": "None", "longTermInvestments": "1426464000", "shortTermInvestments": "622507000", "currentNetReceivables": "2328451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414564000", "currentAccountsPayable": "94372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329855000", "totalShareholderEquity": "617595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3201935000", "totalCurrentLiabilities": "3822813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508607000", "cashAndShortTermInvestments": "279427000", "commonStockSharesOutstanding": "43834981", "intangibleAssetsExcludingGoodwill": "60203000", "cashAndCashEquivalentsAtCarryingValue": "279427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63395000", "profitLoss": "None", "dividendPayout": "2569000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51467000", "capitalExpenditures": "1218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21886000", "cashflowFromInvestment": "-53030000", "stockBasedCompensation": "3956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 126713000, "cost_of_revenue": 160303000, "gross_profit": -33590000, "ebit": -66569000, "ebitda": -66478000, "pretax_income": -72278000, "tax_provision": -8883000, "net_income": -64767000, "net_income_to_common": -64767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362345000, "total_current_assets": 1795960000, "total_assets": 5007076000, "short_term_debt": 3150000, "long_term_debt": 304855000, "total_debt": 308005000, "total_liabilities": 4413046000, "total_equity": 594030000, "shares_outstanding": 41237480, "goodwill_and_intangibles": 214281000 }, "cash_flow": { "operating_cash_flow": 7465000, "capital_expenditure": 2733000, "free_cash_flow": 10198000, "dividends_paid": 2705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103329, "ticker_id": 6764, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66569000", "ebitda": "-66478000", "netIncome": "-64767000", "grossProfit": "-33590000", "depreciation": "None", "totalRevenue": "126713000", "costOfRevenue": "160303000", "interestIncome": "None", "incomeBeforeTax": "-72278000", "interestExpense": "5709000", "operatingIncome": "-72278000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8883000", "reportedCurrency": "USD", "netInterestIncome": "-5709000", "nonInterestIncome": "None", "operatingExpenses": "38688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-63395000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "5007076000", "longTermDebt": "304855000", "shortTermDebt": "3150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32450000", "reportedCurrency": "USD", "retainedEarnings": "-402408000", "totalLiabilities": "4413046000", "otherCurrentAssets": "-3343776000", "totalCurrentAssets": "1795960000", "currentLongTermDebt": "None", "longTermInvestments": "1373286000", "shortTermInvestments": "617109000", "currentNetReceivables": "2364322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5007076000", "currentAccountsPayable": "132922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304855000", "totalShareholderEquity": "594030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-132922000", "totalCurrentLiabilities": "211257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4201789000", "cashAndShortTermInvestments": "362345000", "commonStockSharesOutstanding": "41237480", "intangibleAssetsExcludingGoodwill": "32450000", "cashAndCashEquivalentsAtCarryingValue": "362345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63395000", "profitLoss": "None", "dividendPayout": "2705000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7465000", "capitalExpenditures": "2733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9788000", "cashflowFromInvestment": "-14340000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126713000, "cost_of_revenue": 160303000, "gross_profit": -33590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66569000, "depreciation_amortisation": 91000, "ebitda": -66478000, "interest_expense": 5709000, "interest_income": null, "other_non_operating": null, "pretax_income": -72278000, "tax_provision": -8883000, "effective_tax_rate": null, "net_income": -64767000, "net_income_continuing_ops": -63395000, "net_income_to_common": -64767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362345000, "short_term_investments": 617109000, "net_receivables": 2364322000, "inventory": null, "other_current_assets": null, "total_current_assets": 1795960000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 32450000, "goodwill_and_intangibles": 214281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5007076000, "total_assets": 5007076000, "short_term_debt": 3150000, "accounts_payable": 132922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211257000, "long_term_debt": 304855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4201789000, "total_liabilities": 4413046000, "total_debt": 308005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402408000, "total_equity": 594030000, "shares_outstanding": 41237480, "operating_cash_flow": 7465000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14340000, "dividends_paid": 2705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9788000, "free_cash_flow": 10198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66569000", "ebitda": "-66478000", "netIncome": "-64767000", "grossProfit": "-33590000", "depreciation": "None", "totalRevenue": "126713000", "costOfRevenue": "160303000", "interestIncome": "None", "incomeBeforeTax": "-72278000", "interestExpense": "5709000", "operatingIncome": "-72278000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8883000", "reportedCurrency": "USD", "netInterestIncome": "-5709000", "nonInterestIncome": "None", "operatingExpenses": "38688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-63395000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "5007076000", "longTermDebt": "304855000", "shortTermDebt": "3150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32450000", "reportedCurrency": "USD", "retainedEarnings": "-402408000", "totalLiabilities": "4413046000", "otherCurrentAssets": "-3343776000", "totalCurrentAssets": "1795960000", "currentLongTermDebt": "None", "longTermInvestments": "1373286000", "shortTermInvestments": "617109000", "currentNetReceivables": "2364322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5007076000", "currentAccountsPayable": "132922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304855000", "totalShareholderEquity": "594030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-132922000", "totalCurrentLiabilities": "211257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4201789000", "cashAndShortTermInvestments": "362345000", "commonStockSharesOutstanding": "41237480", "intangibleAssetsExcludingGoodwill": "32450000", "cashAndCashEquivalentsAtCarryingValue": "362345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63395000", "profitLoss": "None", "dividendPayout": "2705000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7465000", "capitalExpenditures": "2733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9788000", "cashflowFromInvestment": "-14340000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 191497000, "cost_of_revenue": 51314000, "gross_profit": 140183000, "ebit": -45863000, "ebitda": -45773000, "pretax_income": -51991000, "tax_provision": -13914000, "net_income": -39381000, "net_income_to_common": -39381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359773000, "total_current_assets": 3225373000, "total_assets": 4958731000, "short_term_debt": null, "long_term_debt": 304855000, "total_debt": 304855000, "total_liabilities": 4283486000, "total_equity": 675245000, "shares_outstanding": 37880000, "goodwill_and_intangibles": 214372000 }, "cash_flow": { "operating_cash_flow": -269947000, "capital_expenditure": 830000, "free_cash_flow": -269117000, "dividends_paid": 7143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103331, "ticker_id": 6764, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45863000", "ebitda": "-45773000", "netIncome": "-39381000", "grossProfit": "140183000", "depreciation": "None", "totalRevenue": "191497000", "costOfRevenue": "51314000", "interestIncome": "None", "incomeBeforeTax": "-51991000", "interestExpense": "6128000", "operatingIncome": "-38077000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13914000", "reportedCurrency": "USD", "netInterestIncome": "-6128000", "nonInterestIncome": "None", "operatingExpenses": "178260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-38077000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "4958731000", "longTermDebt": "304855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32541000", "reportedCurrency": "USD", "retainedEarnings": "-307937000", "totalLiabilities": "4283486000", "otherCurrentAssets": "-3225373000", "totalCurrentAssets": "3225373000", "currentLongTermDebt": "None", "longTermInvestments": "1390019000", "shortTermInvestments": "590380000", "currentNetReceivables": "2275220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4958731000", "currentAccountsPayable": "108465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304855000", "totalShareholderEquity": "675245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-108465000", "totalCurrentLiabilities": "108465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4283486000", "cashAndShortTermInvestments": "359773000", "commonStockSharesOutstanding": "37880000", "intangibleAssetsExcludingGoodwill": "32541000", "cashAndCashEquivalentsAtCarryingValue": "359773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31133000", "profitLoss": "None", "dividendPayout": "7143000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-269947000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7146000", "cashflowFromInvestment": "-35256000", "stockBasedCompensation": "-4228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191497000, "cost_of_revenue": 51314000, "gross_profit": 140183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45863000, "depreciation_amortisation": 90000, "ebitda": -45773000, "interest_expense": 6128000, "interest_income": null, "other_non_operating": null, "pretax_income": -51991000, "tax_provision": -13914000, "effective_tax_rate": null, "net_income": -39381000, "net_income_continuing_ops": -38077000, "net_income_to_common": -39381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359773000, "short_term_investments": 590380000, "net_receivables": 2275220000, "inventory": null, "other_current_assets": null, "total_current_assets": 3225373000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 32541000, "goodwill_and_intangibles": 214372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4958731000, "total_assets": 4958731000, "short_term_debt": null, "accounts_payable": 108465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108465000, "long_term_debt": 304855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4283486000, "total_liabilities": 4283486000, "total_debt": 304855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307937000, "total_equity": 675245000, "shares_outstanding": 37880000, "operating_cash_flow": -269947000, "stock_based_compensation": -4228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35256000, "dividends_paid": 7143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7146000, "free_cash_flow": -269117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45863000", "ebitda": "-45773000", "netIncome": "-39381000", "grossProfit": "140183000", "depreciation": "None", "totalRevenue": "191497000", "costOfRevenue": "51314000", "interestIncome": "None", "incomeBeforeTax": "-51991000", "interestExpense": "6128000", "operatingIncome": "-38077000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13914000", "reportedCurrency": "USD", "netInterestIncome": "-6128000", "nonInterestIncome": "None", "operatingExpenses": "178260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-38077000" }, "balance": { "goodwill": "181831000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "4958731000", "longTermDebt": "304855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32541000", "reportedCurrency": "USD", "retainedEarnings": "-307937000", "totalLiabilities": "4283486000", "otherCurrentAssets": "-3225373000", "totalCurrentAssets": "3225373000", "currentLongTermDebt": "None", "longTermInvestments": "1390019000", "shortTermInvestments": "590380000", "currentNetReceivables": "2275220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4958731000", "currentAccountsPayable": "108465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304855000", "totalShareholderEquity": "675245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-108465000", "totalCurrentLiabilities": "108465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4283486000", "cashAndShortTermInvestments": "359773000", "commonStockSharesOutstanding": "37880000", "intangibleAssetsExcludingGoodwill": "32541000", "cashAndCashEquivalentsAtCarryingValue": "359773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31133000", "profitLoss": "None", "dividendPayout": "7143000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-269947000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7146000", "cashflowFromInvestment": "-35256000", "stockBasedCompensation": "-4228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 188289000, "cost_of_revenue": 129236000, "gross_profit": 59053000, "ebit": 26533000, "ebitda": 26624000, "pretax_income": 20189000, "tax_provision": 5711000, "net_income": 7625000, "net_income_to_common": 7625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672523000, "total_current_assets": 672523000, "total_assets": 4738206000, "short_term_debt": null, "long_term_debt": 304855000, "total_debt": 304855000, "total_liabilities": 4051517000, "total_equity": 686689000, "shares_outstanding": 38037393, "goodwill_and_intangibles": 214462000 }, "cash_flow": { "operating_cash_flow": -8682000, "capital_expenditure": 582000, "free_cash_flow": -8100000, "dividends_paid": 4519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103332, "ticker_id": 6764, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26533000", "ebitda": "26624000", "netIncome": "7625000", "grossProfit": "59053000", "depreciation": "None", "totalRevenue": "188289000", "costOfRevenue": "129236000", "interestIncome": "None", "incomeBeforeTax": "20189000", "interestExpense": "6344000", "operatingIncome": "20189000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5711000", "reportedCurrency": "USD", "netInterestIncome": "-6344000", "nonInterestIncome": "None", "operatingExpenses": "38864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "14478000" }, "balance": { "goodwill": "181831000", "inventory": "-3048862000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "4738206000", "longTermDebt": "304855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "32631000", "reportedCurrency": "USD", "retainedEarnings": "-263994000", "totalLiabilities": "4051517000", "otherCurrentAssets": "-3048862000", "totalCurrentAssets": "672523000", "currentLongTermDebt": "None", "longTermInvestments": "1289016000", "shortTermInvestments": "548998000", "currentNetReceivables": "1827341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065683000", "currentAccountsPayable": "157006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304855000", "totalShareholderEquity": "686689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-157006000", "totalCurrentLiabilities": "229932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4051517000", "cashAndShortTermInvestments": "672523000", "commonStockSharesOutstanding": "38037393", "intangibleAssetsExcludingGoodwill": "32631000", "cashAndCashEquivalentsAtCarryingValue": "672523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7625000", "profitLoss": "None", "dividendPayout": "4519000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8682000", "capitalExpenditures": "582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26032000", "cashflowFromInvestment": "309132000", "stockBasedCompensation": "1553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188289000, "cost_of_revenue": 129236000, "gross_profit": 59053000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26533000, "depreciation_amortisation": 91000, "ebitda": 26624000, "interest_expense": 6344000, "interest_income": null, "other_non_operating": null, "pretax_income": 20189000, "tax_provision": 5711000, "effective_tax_rate": null, "net_income": 7625000, "net_income_continuing_ops": 14478000, "net_income_to_common": 7625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672523000, "short_term_investments": 548998000, "net_receivables": 1827341000, "inventory": -3048862000, "other_current_assets": null, "total_current_assets": 672523000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 32631000, "goodwill_and_intangibles": 214462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4065683000, "total_assets": 4738206000, "short_term_debt": null, "accounts_payable": 157006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229932000, "long_term_debt": 304855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4051517000, "total_liabilities": 4051517000, "total_debt": 304855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263994000, "total_equity": 686689000, "shares_outstanding": 38037393, "operating_cash_flow": -8682000, "stock_based_compensation": 1553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 309132000, "dividends_paid": 4519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26032000, "free_cash_flow": -8100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26533000", "ebitda": "26624000", "netIncome": "7625000", "grossProfit": "59053000", "depreciation": "None", "totalRevenue": "188289000", "costOfRevenue": "129236000", "interestIncome": "None", "incomeBeforeTax": "20189000", "interestExpense": "6344000", "operatingIncome": "20189000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5711000", "reportedCurrency": "USD", "netInterestIncome": "-6344000", "nonInterestIncome": "None", "operatingExpenses": "38864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "14478000" }, "balance": { "goodwill": "181831000", "inventory": "-3048862000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "4738206000", "longTermDebt": "304855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "32631000", "reportedCurrency": "USD", "retainedEarnings": "-263994000", "totalLiabilities": "4051517000", "otherCurrentAssets": "-3048862000", "totalCurrentAssets": "672523000", "currentLongTermDebt": "None", "longTermInvestments": "1289016000", "shortTermInvestments": "548998000", "currentNetReceivables": "1827341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065683000", "currentAccountsPayable": "157006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304855000", "totalShareholderEquity": "686689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-157006000", "totalCurrentLiabilities": "229932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4051517000", "cashAndShortTermInvestments": "672523000", "commonStockSharesOutstanding": "38037393", "intangibleAssetsExcludingGoodwill": "32631000", "cashAndCashEquivalentsAtCarryingValue": "672523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7625000", "profitLoss": "None", "dividendPayout": "4519000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8682000", "capitalExpenditures": "582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26032000", "cashflowFromInvestment": "309132000", "stockBasedCompensation": "1553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 201127000, "cost_of_revenue": 128089000, "gross_profit": 73038000, "ebit": 39445000, "ebitda": 39536000, "pretax_income": 32960000, "tax_provision": 9452000, "net_income": 15403000, "net_income_to_common": 15403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305496000, "total_current_assets": 2989750000, "total_assets": 5250919000, "short_term_debt": 3102000, "long_term_debt": 326355000, "total_debt": 329457000, "total_liabilities": 4566484000, "total_equity": 684435000, "shares_outstanding": 44638969, "goodwill_and_intangibles": 214553000 }, "cash_flow": { "operating_cash_flow": 24079000, "capital_expenditure": 745000, "free_cash_flow": 24824000, "dividends_paid": 4632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103333, "ticker_id": 6764, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39445000", "ebitda": "39536000", "netIncome": "15403000", "grossProfit": "73038000", "depreciation": "None", "totalRevenue": "201127000", "costOfRevenue": "128089000", "interestIncome": "None", "incomeBeforeTax": "32960000", "interestExpense": "6485000", "operatingIncome": "32960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9452000", "reportedCurrency": "USD", "netInterestIncome": "-6485000", "nonInterestIncome": "None", "operatingExpenses": "40078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "23508000" }, "balance": { "goodwill": "181831000", "inventory": "-2700367000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5250919000", "longTermDebt": "326355000", "shortTermDebt": "3102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "32722000", "reportedCurrency": "USD", "retainedEarnings": "-267067000", "totalLiabilities": "4566484000", "otherCurrentAssets": "-2700367000", "totalCurrentAssets": "2989750000", "currentLongTermDebt": "None", "longTermInvestments": "1500690000", "shortTermInvestments": "653154000", "currentNetReceivables": "1741717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2699616000", "currentAccountsPayable": "126538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326355000", "totalShareholderEquity": "684435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-126538000", "totalCurrentLiabilities": "234481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4566484000", "cashAndShortTermInvestments": "305496000", "commonStockSharesOutstanding": "44638969", "intangibleAssetsExcludingGoodwill": "32722000", "cashAndCashEquivalentsAtCarryingValue": "305496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23508000", "profitLoss": "None", "dividendPayout": "4632000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24079000", "capitalExpenditures": "745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5456000", "cashflowFromInvestment": "47496000", "stockBasedCompensation": "2675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201127000, "cost_of_revenue": 128089000, "gross_profit": 73038000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39445000, "depreciation_amortisation": 91000, "ebitda": 39536000, "interest_expense": 6485000, "interest_income": null, "other_non_operating": null, "pretax_income": 32960000, "tax_provision": 9452000, "effective_tax_rate": null, "net_income": 15403000, "net_income_continuing_ops": 23508000, "net_income_to_common": 15403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305496000, "short_term_investments": 653154000, "net_receivables": 1741717000, "inventory": -2700367000, "other_current_assets": null, "total_current_assets": 2989750000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 32722000, "goodwill_and_intangibles": 214553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2699616000, "total_assets": 5250919000, "short_term_debt": 3102000, "accounts_payable": 126538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234481000, "long_term_debt": 326355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4566484000, "total_liabilities": 4566484000, "total_debt": 329457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267067000, "total_equity": 684435000, "shares_outstanding": 44638969, "operating_cash_flow": 24079000, "stock_based_compensation": 2675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47496000, "dividends_paid": 4632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5456000, "free_cash_flow": 24824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39445000", "ebitda": "39536000", "netIncome": "15403000", "grossProfit": "73038000", "depreciation": "None", "totalRevenue": "201127000", "costOfRevenue": "128089000", "interestIncome": "None", "incomeBeforeTax": "32960000", "interestExpense": "6485000", "operatingIncome": "32960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9452000", "reportedCurrency": "USD", "netInterestIncome": "-6485000", "nonInterestIncome": "None", "operatingExpenses": "40078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "23508000" }, "balance": { "goodwill": "181831000", "inventory": "-2700367000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5250919000", "longTermDebt": "326355000", "shortTermDebt": "3102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "32722000", "reportedCurrency": "USD", "retainedEarnings": "-267067000", "totalLiabilities": "4566484000", "otherCurrentAssets": "-2700367000", "totalCurrentAssets": "2989750000", "currentLongTermDebt": "None", "longTermInvestments": "1500690000", "shortTermInvestments": "653154000", "currentNetReceivables": "1741717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2699616000", "currentAccountsPayable": "126538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326355000", "totalShareholderEquity": "684435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-126538000", "totalCurrentLiabilities": "234481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4566484000", "cashAndShortTermInvestments": "305496000", "commonStockSharesOutstanding": "44638969", "intangibleAssetsExcludingGoodwill": "32722000", "cashAndCashEquivalentsAtCarryingValue": "305496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23508000", "profitLoss": "None", "dividendPayout": "4632000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24079000", "capitalExpenditures": "745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5456000", "cashflowFromInvestment": "47496000", "stockBasedCompensation": "2675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 116860000, "cost_of_revenue": 55869000, "gross_profit": 60991000, "ebit": 32651000, "ebitda": 32742000, "pretax_income": 28913000, "tax_provision": 10175000, "net_income": -150155000, "net_income_to_common": -150155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274298000, "total_current_assets": 3730198000, "total_assets": 5317250000, "short_term_debt": 3102000, "long_term_debt": 326355000, "total_debt": 329457000, "total_liabilities": 4637731000, "total_equity": 679519000, "shares_outstanding": 37656268, "goodwill_and_intangibles": 214644000 }, "cash_flow": { "operating_cash_flow": -9798000, "capital_expenditure": 3127000, "free_cash_flow": -6671000, "dividends_paid": 4561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103334, "ticker_id": 6764, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32651000", "ebitda": "32742000", "netIncome": "-150155000", "grossProfit": "60991000", "depreciation": "None", "totalRevenue": "116860000", "costOfRevenue": "55869000", "interestIncome": "None", "incomeBeforeTax": "28913000", "interestExpense": "5715000", "operatingIncome": "28913000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10175000", "reportedCurrency": "USD", "netInterestIncome": "-3738000", "nonInterestIncome": "None", "operatingExpenses": "32078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "18738000" }, "balance": { "goodwill": "181831000", "inventory": "-3437090000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5317250000", "longTermDebt": "326355000", "shortTermDebt": "3102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32813000", "reportedCurrency": "USD", "retainedEarnings": "-277905000", "totalLiabilities": "4637731000", "otherCurrentAssets": "-3437090000", "totalCurrentAssets": "3730198000", "currentLongTermDebt": "None", "longTermInvestments": "1516558000", "shortTermInvestments": "1396613000", "currentNetReceivables": "1766179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587052000", "currentAccountsPayable": "158670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326355000", "totalShareholderEquity": "679519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-158670000", "totalCurrentLiabilities": "280627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4357104000", "cashAndShortTermInvestments": "274298000", "commonStockSharesOutstanding": "37656268", "intangibleAssetsExcludingGoodwill": "32813000", "cashAndCashEquivalentsAtCarryingValue": "274298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20056000", "profitLoss": "None", "dividendPayout": "4561000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9798000", "capitalExpenditures": "3127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4782000", "cashflowFromInvestment": "34748000", "stockBasedCompensation": "1884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116860000, "cost_of_revenue": 55869000, "gross_profit": 60991000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32651000, "depreciation_amortisation": 91000, "ebitda": 32742000, "interest_expense": 5715000, "interest_income": null, "other_non_operating": null, "pretax_income": 28913000, "tax_provision": 10175000, "effective_tax_rate": null, "net_income": -150155000, "net_income_continuing_ops": 18738000, "net_income_to_common": -150155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274298000, "short_term_investments": 1396613000, "net_receivables": 1766179000, "inventory": -3437090000, "other_current_assets": null, "total_current_assets": 3730198000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 32813000, "goodwill_and_intangibles": 214644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1587052000, "total_assets": 5317250000, "short_term_debt": 3102000, "accounts_payable": 158670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280627000, "long_term_debt": 326355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4357104000, "total_liabilities": 4637731000, "total_debt": 329457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277905000, "total_equity": 679519000, "shares_outstanding": 37656268, "operating_cash_flow": -9798000, "stock_based_compensation": 1884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34748000, "dividends_paid": 4561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4782000, "free_cash_flow": -6671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32651000", "ebitda": "32742000", "netIncome": "-150155000", "grossProfit": "60991000", "depreciation": "None", "totalRevenue": "116860000", "costOfRevenue": "55869000", "interestIncome": "None", "incomeBeforeTax": "28913000", "interestExpense": "5715000", "operatingIncome": "28913000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10175000", "reportedCurrency": "USD", "netInterestIncome": "-3738000", "nonInterestIncome": "None", "operatingExpenses": "32078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "18738000" }, "balance": { "goodwill": "181831000", "inventory": "-3437090000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5317250000", "longTermDebt": "326355000", "shortTermDebt": "3102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32813000", "reportedCurrency": "USD", "retainedEarnings": "-277905000", "totalLiabilities": "4637731000", "otherCurrentAssets": "-3437090000", "totalCurrentAssets": "3730198000", "currentLongTermDebt": "None", "longTermInvestments": "1516558000", "shortTermInvestments": "1396613000", "currentNetReceivables": "1766179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587052000", "currentAccountsPayable": "158670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326355000", "totalShareholderEquity": "679519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-158670000", "totalCurrentLiabilities": "280627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4357104000", "cashAndShortTermInvestments": "274298000", "commonStockSharesOutstanding": "37656268", "intangibleAssetsExcludingGoodwill": "32813000", "cashAndCashEquivalentsAtCarryingValue": "274298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20056000", "profitLoss": "None", "dividendPayout": "4561000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9798000", "capitalExpenditures": "3127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4782000", "cashflowFromInvestment": "34748000", "stockBasedCompensation": "1884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 210319000, "cost_of_revenue": 139488000, "gross_profit": 70831000, "ebit": 37221000, "ebitda": 37311000, "pretax_income": 30735000, "tax_provision": 7013000, "net_income": 19551000, "net_income_to_common": 19551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232923000, "total_current_assets": 2372363000, "total_assets": 5193487000, "short_term_debt": null, "long_term_debt": 326355000, "total_debt": 326355000, "total_liabilities": 4486045000, "total_equity": 707442000, "shares_outstanding": 37822906, "goodwill_and_intangibles": 214735000 }, "cash_flow": { "operating_cash_flow": 55130000, "capital_expenditure": 1134000, "free_cash_flow": 56264000, "dividends_paid": 1879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103336, "ticker_id": 6764, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37221000", "ebitda": "37311000", "netIncome": "19551000", "grossProfit": "70831000", "depreciation": "None", "totalRevenue": "210319000", "costOfRevenue": "139488000", "interestIncome": "None", "incomeBeforeTax": "30735000", "interestExpense": "7332000", "operatingIncome": "30735000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7013000", "reportedCurrency": "USD", "netInterestIncome": "-7332000", "nonInterestIncome": "None", "operatingExpenses": "40096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "19551000" }, "balance": { "goodwill": "181831000", "inventory": "-2530060000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5193487000", "longTermDebt": "326355000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32904000", "reportedCurrency": "USD", "retainedEarnings": "-123215000", "totalLiabilities": "4486045000", "otherCurrentAssets": "-3076232000", "totalCurrentAssets": "2372363000", "currentLongTermDebt": "None", "longTermInvestments": "2006207000", "shortTermInvestments": "871905000", "currentNetReceivables": "1971404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5193487000", "currentAccountsPayable": "153330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326355000", "totalShareholderEquity": "707442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-153330000", "totalCurrentLiabilities": "153330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4486045000", "cashAndShortTermInvestments": "232923000", "commonStockSharesOutstanding": "37822906", "intangibleAssetsExcludingGoodwill": "32904000", "cashAndCashEquivalentsAtCarryingValue": "232923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23722000", "profitLoss": "None", "dividendPayout": "1879000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55130000", "capitalExpenditures": "1134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3004000", "cashflowFromInvestment": "-45086000", "stockBasedCompensation": "2224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210319000, "cost_of_revenue": 139488000, "gross_profit": 70831000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37221000, "depreciation_amortisation": 90000, "ebitda": 37311000, "interest_expense": 7332000, "interest_income": null, "other_non_operating": null, "pretax_income": 30735000, "tax_provision": 7013000, "effective_tax_rate": null, "net_income": 19551000, "net_income_continuing_ops": 19551000, "net_income_to_common": 19551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232923000, "short_term_investments": 871905000, "net_receivables": 1971404000, "inventory": -2530060000, "other_current_assets": null, "total_current_assets": 2372363000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 32904000, "goodwill_and_intangibles": 214735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5193487000, "total_assets": 5193487000, "short_term_debt": null, "accounts_payable": 153330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153330000, "long_term_debt": 326355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4486045000, "total_liabilities": 4486045000, "total_debt": 326355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123215000, "total_equity": 707442000, "shares_outstanding": 37822906, "operating_cash_flow": 55130000, "stock_based_compensation": 2224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45086000, "dividends_paid": 1879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3004000, "free_cash_flow": 56264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37221000", "ebitda": "37311000", "netIncome": "19551000", "grossProfit": "70831000", "depreciation": "None", "totalRevenue": "210319000", "costOfRevenue": "139488000", "interestIncome": "None", "incomeBeforeTax": "30735000", "interestExpense": "7332000", "operatingIncome": "30735000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7013000", "reportedCurrency": "USD", "netInterestIncome": "-7332000", "nonInterestIncome": "None", "operatingExpenses": "40096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "19551000" }, "balance": { "goodwill": "181831000", "inventory": "-2530060000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5193487000", "longTermDebt": "326355000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32904000", "reportedCurrency": "USD", "retainedEarnings": "-123215000", "totalLiabilities": "4486045000", "otherCurrentAssets": "-3076232000", "totalCurrentAssets": "2372363000", "currentLongTermDebt": "None", "longTermInvestments": "2006207000", "shortTermInvestments": "871905000", "currentNetReceivables": "1971404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5193487000", "currentAccountsPayable": "153330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326355000", "totalShareholderEquity": "707442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-153330000", "totalCurrentLiabilities": "153330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4486045000", "cashAndShortTermInvestments": "232923000", "commonStockSharesOutstanding": "37822906", "intangibleAssetsExcludingGoodwill": "32904000", "cashAndCashEquivalentsAtCarryingValue": "232923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23722000", "profitLoss": "None", "dividendPayout": "1879000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55130000", "capitalExpenditures": "1134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3004000", "cashflowFromInvestment": "-45086000", "stockBasedCompensation": "2224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "income_statement": { "revenue": 194782000, "cost_of_revenue": 140370000, "gross_profit": 54412000, "ebit": 23835000, "ebitda": 23926000, "pretax_income": 17838000, "tax_provision": 5709000, "net_income": 15914000, "net_income_to_common": 15914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227239000, "total_current_assets": 2467776000, "total_assets": 5295870000, "short_term_debt": 222300000, "long_term_debt": 326355000, "total_debt": 548655000, "total_liabilities": 363927000, "total_equity": 740821000, "shares_outstanding": 43498905, "goodwill_and_intangibles": 217325000 }, "cash_flow": { "operating_cash_flow": 23169000, "capital_expenditure": 876000, "free_cash_flow": 24045000, "dividends_paid": 4508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103337, "ticker_id": 6764, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:47.143641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23835000", "ebitda": "23926000", "netIncome": "15914000", "grossProfit": "54412000", "depreciation": "None", "totalRevenue": "194782000", "costOfRevenue": "140370000", "interestIncome": "None", "incomeBeforeTax": "17838000", "interestExpense": "5997000", "operatingIncome": "17838000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5709000", "reportedCurrency": "USD", "netInterestIncome": "-6941000", "nonInterestIncome": "None", "operatingExpenses": "36574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "23693000" }, "balance": { "goodwill": "181831000", "inventory": "-2578773000", "commonStock": "37619226000", "currentDebt": "None", "investments": "None", "totalAssets": "5295870000", "longTermDebt": "326355000", "shortTermDebt": "222300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35494000", "reportedCurrency": "USD", "retainedEarnings": "-127844000", "totalLiabilities": "363927000", "otherCurrentAssets": "828953000", "totalCurrentAssets": "2467776000", "currentLongTermDebt": "None", "longTermInvestments": "2015939000", "shortTermInvestments": "1897823000", "currentNetReceivables": "2092534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217325000", "currentAccountsPayable": "170004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601686000", "totalShareholderEquity": "740821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-170004000", "totalCurrentLiabilities": "170004000", "otherNonCurrentLiabilities": "3900856000", "totalNonCurrentLiabilities": "363927000", "cashAndShortTermInvestments": "227239000", "commonStockSharesOutstanding": "43498905", "intangibleAssetsExcludingGoodwill": "35494000", "cashAndCashEquivalentsAtCarryingValue": "227239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23693000", "profitLoss": "None", "dividendPayout": "4508000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23169000", "capitalExpenditures": "876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4524000", "cashflowFromInvestment": "9944000", "stockBasedCompensation": "2316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28589000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194782000, "cost_of_revenue": 140370000, "gross_profit": 54412000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23835000, "depreciation_amortisation": 91000, "ebitda": 23926000, "interest_expense": 5997000, "interest_income": null, "other_non_operating": null, "pretax_income": 17838000, "tax_provision": 5709000, "effective_tax_rate": null, "net_income": 15914000, "net_income_continuing_ops": 23693000, "net_income_to_common": 15914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227239000, "short_term_investments": 1897823000, "net_receivables": 2092534000, "inventory": -2578773000, "other_current_assets": null, "total_current_assets": 2467776000, "net_ppe": null, "goodwill": 181831000, "intangible_assets": 35494000, "goodwill_and_intangibles": 217325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217325000, "total_assets": 5295870000, "short_term_debt": 222300000, "accounts_payable": 170004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170004000, "long_term_debt": 326355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363927000, "total_liabilities": 363927000, "total_debt": 548655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127844000, "total_equity": 740821000, "shares_outstanding": 43498905, "operating_cash_flow": 23169000, "stock_based_compensation": 2316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9944000, "dividends_paid": 4508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4524000, "free_cash_flow": 24045000, "net_change_in_cash": 28589000 }, "raw_data": { "income": { "ebit": "23835000", "ebitda": "23926000", "netIncome": "15914000", "grossProfit": "54412000", "depreciation": "None", "totalRevenue": "194782000", "costOfRevenue": "140370000", "interestIncome": "None", "incomeBeforeTax": "17838000", "interestExpense": "5997000", "operatingIncome": "17838000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5709000", "reportedCurrency": "USD", "netInterestIncome": "-6941000", "nonInterestIncome": "None", "operatingExpenses": "36574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "23693000" }, "balance": { "goodwill": "181831000", "inventory": "-2578773000", "commonStock": "37619226000", "currentDebt": "None", "investments": "None", "totalAssets": "5295870000", "longTermDebt": "326355000", "shortTermDebt": "222300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35494000", "reportedCurrency": "USD", "retainedEarnings": "-127844000", "totalLiabilities": "363927000", "otherCurrentAssets": "828953000", "totalCurrentAssets": "2467776000", "currentLongTermDebt": "None", "longTermInvestments": "2015939000", "shortTermInvestments": "1897823000", "currentNetReceivables": "2092534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217325000", "currentAccountsPayable": "170004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601686000", "totalShareholderEquity": "740821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-170004000", "totalCurrentLiabilities": "170004000", "otherNonCurrentLiabilities": "3900856000", "totalNonCurrentLiabilities": "363927000", "cashAndShortTermInvestments": "227239000", "commonStockSharesOutstanding": "43498905", "intangibleAssetsExcludingGoodwill": "35494000", "cashAndCashEquivalentsAtCarryingValue": "227239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23693000", "profitLoss": "None", "dividendPayout": "4508000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23169000", "capitalExpenditures": "876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4524000", "cashflowFromInvestment": "9944000", "stockBasedCompensation": "2316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28589000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }