{ "ticker": { "uuid": "a59dc909-d3cd-4ff4-9a84-e4911b158876", "symbol": "IFT", "name": "Infratil Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/a59dc909-d3cd-4ff4-9a84-e4911b158876/", "api_url": "https://sharemaestro.com/factors/api/tickers/a59dc909-d3cd-4ff4-9a84-e4911b158876/" }, "ticker_metadata": { "id": 23608, "uuid": "a59dc909-d3cd-4ff4-9a84-e4911b158876", "symbol": "IFT", "name": "Infratil Limited", "asset_type": "equity", "market_cap": 13130966016, "stock_exchange_id": 9, "industry": "Conglomerates", "sector": "Industrials", "description": "Infratil Limited is an infrastructure investment firm specializing in digital Infrastructure, renewables, and social infrastructure. They prefer to invest in renewable electricity, data centers, telecommunications networks healthcare, and airports. It invests around the world. The company was incorporated in 1994 and is based in Wellington, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a59dc909-d3cd-4ff4-9a84-e4911b158876", "symbol": "IFT", "name": "Infratil Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/a59dc909-d3cd-4ff4-9a84-e4911b158876/", "api_url": "https://sharemaestro.com/factors/api/tickers/a59dc909-d3cd-4ff4-9a84-e4911b158876/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.2, "value": 0.05, "quality": 0.13, "momentum": 0.9, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 12.64, "market_cap": 12631309620.8, "pe_ratio": 22.9744, "earnings_yield": 0.01, "ebitda_to_ev": 0.059, "shareholder_yield": 0.017, "roe": 0.0716, "piotroski_f_score": 3, "momentum_12_1": 0.3112, "volatility_252d": 0.3085 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:54.553127+00:00", "batch_id": "" }, "size": { "price_close": 12.64, "market_cap": 12631309620.8, "market_cap_usd": 12631309620.8, "enterprise_value": 20237809620.8, "shares_outstanding": 999312470, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.9744, "pb_ratio": 1.6453, "ptbv_ratio": 1.6453, "ps_ratio": 4.2117, "pcf_ratio": null, "pfcf_ratio": -35.5211, "ev_ebitda": 16.9411, "ev_ebit": 99.7428, "ev_sales": 6.748, "ev_fcf": -56.9117, "earnings_yield": 0.01, "fcf_yield": -0.0176, "price_to_sales": 4.2117, "price_to_book": 1.6453, "price_to_cashflow": null, "ebitda_to_ev": 0.059, "sales_yield": 0.1482 }, "yield": { "dividend_yield": 0.0155, "buyback_yield": 0.0015, "shareholder_yield": 0.017, "debt_paydown_yield": 0, "total_yield": 0.017 }, "quality": { "gross_margin": 1, "operating_margin": 0.0677, "net_margin": 0.1833, "ebitda_margin": 0.3983, "fcf_margin": -0.1186, "roe": 0.0716, "roa": 0.0302, "roic": 0.01, "roc_greenblatt": null, "asset_turnover": 0.165, "cash_conversion": -0.6468, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3703, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.165, "external_financing": 0.0109 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.3674, "debt_to_assets": 0.4357, "interest_coverage": 0.442, "current_ratio": 0.5206, "quick_ratio": 0.5206, "net_debt": 7606500000, "local_beta": 1.063, "volatility_252d": 0.3085, "volatility_60d": 0.7267, "max_drawdown_12m": -0.2095, "risk_adjusted_momentum": 1.0087 }, "growth": { "revenue_growth_1y": -0.1039, "revenue_growth_3y_cagr": 0.3602, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0509, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1165, "revenue_growth": -0.1039, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0194, "price_return_3m": 0.389, "price_return_6m": 0.2392, "price_return_9m": 0.1687, "price_return_12m": 0.3365, "price_return_12m_ex1m": 0.3112, "momentum_6m": 0.2392, "momentum_12m": 0.3365, "momentum_12_1": 0.3112, "distance_from_52w_high": -0.0381, "distance_from_52w_low": 0.4299, "relative_strength": 0.3237 }, "raw_ttm": { "revenue_ttm": 2999100000, "gross_profit_ttm": 2999100000, "ebit_ttm": 202900000, "ebitda_ttm": 1194600000, "net_income_ttm": 549800000, "eps_diluted_ttm": 0.5502, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -550600000, "fcf_ttm": -355600000, "dividends_paid_ttm": -195300000, "share_repurchases_ttm": -108700000, "shares_issued_ttm": 89600000, "interest_expense_ttm": 459000000, "cash_and_equivalents": 312600000, "total_current_assets": 1065200000, "total_current_liabilities": 2046200000, "net_ppe": null, "total_assets": 18175500000, "total_debt": 7919100000, "total_equity": 7677200000, "net_working_capital": -640500000, "book_value_per_share": 7.6825, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.6825 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 60, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 76, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 77, "rank_dividend_yield": 56, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 51, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 13, "rank_fcf_margin": 81, "rank_piotroski": 63, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 27 }, "composites": { "value_composite": 95, "quality_composite": 87, "momentum_composite": 10, "growth_composite": 93, "yield_composite": 85, "svqf_composite": 99, "vc1_composite": 90, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.0806, "os_score": 0.2, "value_percentile": 0.05, "quality_percentile": 0.13, "momentum_percentile": 0.9, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10210, "ticker_id": 23608, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:54.553127+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.64, "market_cap": 12631309620.8, "market_cap_usd": 12631309620.8, "enterprise_value": 20237809620.8, "shares_outstanding": 999312470, "fx_rate_to_usd": null, "pe_ratio": 22.97437181, "pb_ratio": 1.64530162, "ptbv_ratio": 1.64530162, "ps_ratio": 4.21170005, "pcf_ratio": null, "pfcf_ratio": -35.52111817, "ev_ebitda": 16.94107619, "ev_ebit": 99.74277783, "ev_sales": 6.74796093, "ev_fcf": -56.91172559, "earnings_yield": 0.01002579, "fcf_yield": -0.01757107, "dividend_yield": 0.01546158, "buyback_yield": 0.00151212, "shareholder_yield": 0.0169737, "debt_paydown_yield": 0, "total_yield": 0.0169737, "gross_margin": 1, "operating_margin": 0.06765363, "net_margin": 0.18332166, "ebitda_margin": 0.3983195, "fcf_margin": -0.1185689, "roe": 0.07161465, "roa": 0.03024951, "roic": 0.00995669, "roc_greenblatt": null, "asset_turnover": 0.16500784, "cash_conversion": -0.64678065, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.36740331, "debt_to_assets": 0.43570191, "interest_coverage": 0.44204793, "current_ratio": 0.52057472, "quick_ratio": 0.52057472, "net_debt": 7606500000, "revenue_growth_1y": -0.10389028, "revenue_growth_3y_cagr": 0.36021639, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.05090706, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11649441, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.370285, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01935484, "price_return_3m": 0.38901099, "price_return_6m": 0.23921569, "price_return_9m": 0.168688, "price_return_12m": 0.3365334, "price_return_12m_ex1m": 0.31115618, "distance_from_52w_high": -0.03805175, "distance_from_52w_low": 0.42986425, "relative_strength": 0.32368661, "local_beta": 1.063, "volatility_252d": 0.308479, "volatility_60d": 0.726721, "max_drawdown_12m": -0.20953953, "revenue_ttm": 2999100000, "gross_profit_ttm": 2999100000, "ebit_ttm": 202900000, "ebitda_ttm": 1194600000, "net_income_ttm": 549800000, "eps_diluted_ttm": 0.55017826, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -550600000, "fcf_ttm": -355600000, "dividends_paid_ttm": -195300000, "share_repurchases_ttm": -108700000, "shares_issued_ttm": 89600000, "interest_expense_ttm": 459000000, "cash_and_equivalents": 312600000, "total_current_assets": 1065200000, "total_current_liabilities": 2046200000, "net_ppe": null, "total_assets": 18175500000, "total_debt": 7919100000, "total_equity": 7677200000, "net_working_capital": -640500000, "book_value_per_share": 7.68248194, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.68248194, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 60, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 76, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 77, "rank_dividend_yield": 56, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 51, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 13, "rank_fcf_margin": 81, "rank_piotroski": 63, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 27, "value_composite": 95, "quality_composite": 87, "momentum_composite": 10, "growth_composite": 93, "yield_composite": 85, "svqf_composite": 99, "vc1_composite": 90, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.64, "os": 0.2, "value": 0.05, "quality": 0.13, "momentum": 0.9, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 22.9744, "earnings_yield": 0.01, "shareholder_yield": 0.017, "roe": 0.0716, "momentum_12_1": 0.3112, "complete_fields": { "id": 10210, "ticker_id": 23608, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:54.553127+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.64, "market_cap": 12631309620.8, "market_cap_usd": 12631309620.8, "enterprise_value": 20237809620.8, "shares_outstanding": 999312470, "fx_rate_to_usd": null, "pe_ratio": 22.97437181, "pb_ratio": 1.64530162, "ptbv_ratio": 1.64530162, "ps_ratio": 4.21170005, "pcf_ratio": null, "pfcf_ratio": -35.52111817, "ev_ebitda": 16.94107619, "ev_ebit": 99.74277783, "ev_sales": 6.74796093, "ev_fcf": -56.91172559, "earnings_yield": 0.01002579, "fcf_yield": -0.01757107, "dividend_yield": 0.01546158, "buyback_yield": 0.00151212, "shareholder_yield": 0.0169737, "debt_paydown_yield": 0, "total_yield": 0.0169737, "gross_margin": 1, "operating_margin": 0.06765363, "net_margin": 0.18332166, "ebitda_margin": 0.3983195, "fcf_margin": -0.1185689, "roe": 0.07161465, "roa": 0.03024951, "roic": 0.00995669, "roc_greenblatt": null, "asset_turnover": 0.16500784, "cash_conversion": -0.64678065, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.36740331, "debt_to_assets": 0.43570191, "interest_coverage": 0.44204793, "current_ratio": 0.52057472, "quick_ratio": 0.52057472, "net_debt": 7606500000, "revenue_growth_1y": -0.10389028, "revenue_growth_3y_cagr": 0.36021639, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.05090706, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11649441, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.370285, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01935484, "price_return_3m": 0.38901099, "price_return_6m": 0.23921569, "price_return_9m": 0.168688, "price_return_12m": 0.3365334, "price_return_12m_ex1m": 0.31115618, "distance_from_52w_high": -0.03805175, "distance_from_52w_low": 0.42986425, "relative_strength": 0.32368661, "local_beta": 1.063, "volatility_252d": 0.308479, "volatility_60d": 0.726721, "max_drawdown_12m": -0.20953953, "revenue_ttm": 2999100000, "gross_profit_ttm": 2999100000, "ebit_ttm": 202900000, "ebitda_ttm": 1194600000, "net_income_ttm": 549800000, "eps_diluted_ttm": 0.55017826, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -550600000, "fcf_ttm": -355600000, "dividends_paid_ttm": -195300000, "share_repurchases_ttm": -108700000, "shares_issued_ttm": 89600000, "interest_expense_ttm": 459000000, "cash_and_equivalents": 312600000, "total_current_assets": 1065200000, "total_current_liabilities": 2046200000, "net_ppe": null, "total_assets": 18175500000, "total_debt": 7919100000, "total_equity": 7677200000, "net_working_capital": -640500000, "book_value_per_share": 7.68248194, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.68248194, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 60, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 76, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 77, "rank_dividend_yield": 56, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 51, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 13, "rank_fcf_margin": 81, "rank_piotroski": 63, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 27, "value_composite": 95, "quality_composite": 87, "momentum_composite": 10, "growth_composite": 93, "yield_composite": 85, "svqf_composite": 99, "vc1_composite": 90, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "income_statement": { "revenue": 2999100000, "cost_of_revenue": null, "gross_profit": 2999100000, "ebit": 202900000, "ebitda": 1194600000, "pretax_income": null, "tax_provision": null, "net_income": 549800000, "net_income_to_common": 549800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312600000, "total_current_assets": 1065200000, "total_assets": 18175500000, "short_term_debt": 653100000, "long_term_debt": 5940800000, "total_debt": 7919100000, "total_liabilities": null, "total_equity": 7677200000, "shares_outstanding": 999312470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -550600000, "free_cash_flow": -355600000, "dividends_paid": -195300000, "share_repurchases": -108700000, "shares_issued": 89600000, "net_debt_issued": 1160600000 }, "complete_fields": { "id": 413247, "ticker_id": 23608, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1194600000", "netIncome": "549800000", "grossProfit": "2999100000", "totalRevenue": "2999100000", "costOfRevenue": null, "interestExpense": "459000000", "operatingIncome": "202900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "580400000" }, "balance": { "totalDebt": "7919100000", "totalAssets": "18175500000", "longTermDebt": "5940800000", "shortTermDebt": "653100000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "851900000", "totalLiabilities": null, "sharesOutstanding": "999312470", "totalCurrentAssets": "1065200000", "totalShareholderEquity": "7677200000", "totalCurrentLiabilities": "2046200000", "propertyPlantEquipmentNet": "4353800000", "cashAndShortTermInvestments": "312600000" }, "cashflow": { "freeCashFlow": "-355600000", "dividendsPaid": "-195300000", "issuanceOfDebt": "2817800000", "issuanceOfStock": "89600000", "repaymentOfDebt": "-1657200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": "-108700000", "capitalExpenditures": "-550600000" } }, "revenue": 2999100000, "cost_of_revenue": null, "gross_profit": 2999100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202900000, "depreciation_amortisation": 580400000, "ebitda": 1194600000, "interest_expense": 459000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 549800000, "net_income_continuing_ops": null, "net_income_to_common": 549800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1065200000, "net_ppe": 4353800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18175500000, "short_term_debt": 653100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2046200000, "long_term_debt": 5940800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7919100000, "preferred_stock": null, "minority_interest": 851900000, "retained_earnings": null, "total_equity": 7677200000, "shares_outstanding": 999312470, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -550600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -195300000, "share_repurchases": -108700000, "shares_issued": 89600000, "net_debt_issued": 1160600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -355600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1194600000", "netIncome": "549800000", "grossProfit": "2999100000", "totalRevenue": "2999100000", "costOfRevenue": null, "interestExpense": "459000000", "operatingIncome": "202900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "580400000" }, "balance": { "totalDebt": "7919100000", "totalAssets": "18175500000", "longTermDebt": "5940800000", "shortTermDebt": "653100000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "851900000", "totalLiabilities": null, "sharesOutstanding": "999312470", "totalCurrentAssets": "1065200000", "totalShareholderEquity": "7677200000", "totalCurrentLiabilities": "2046200000", "propertyPlantEquipmentNet": "4353800000", "cashAndShortTermInvestments": "312600000" }, "cashflow": { "freeCashFlow": "-355600000", "dividendsPaid": "-195300000", "issuanceOfDebt": "2817800000", "issuanceOfStock": "89600000", "repaymentOfDebt": "-1657200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": "-108700000", "capitalExpenditures": "-550600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "income_statement": { "revenue": 3346800000, "cost_of_revenue": 225100000, "gross_profit": 3121700000, "ebit": -91100000, "ebitda": 862800000, "pretax_income": null, "tax_provision": null, "net_income": -286300000, "net_income_to_common": -286300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293700000, "total_current_assets": 1008500000, "total_assets": 17242900000, "short_term_debt": 336900000, "long_term_debt": 5542900000, "total_debt": 7049300000, "total_liabilities": null, "total_equity": 6661300000, "shares_outstanding": 968086132, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -598300000, "free_cash_flow": -211900000, "dividends_paid": -188700000, "share_repurchases": -45500000, "shares_issued": 1297300000, "net_debt_issued": 136500000 }, "complete_fields": { "id": 413249, "ticker_id": 23608, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "862800000", "netIncome": "-286300000", "grossProfit": "3121700000", "totalRevenue": "3346800000", "costOfRevenue": "225100000", "interestExpense": "466900000", "operatingIncome": "-91100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "608000000" }, "balance": { "totalDebt": "7049300000", "totalAssets": "17242900000", "longTermDebt": "5542900000", "shortTermDebt": "336900000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1553700000", "totalLiabilities": null, "sharesOutstanding": "968086132", "totalCurrentAssets": "1008500000", "totalShareholderEquity": "6661300000", "totalCurrentLiabilities": "1500900000", "propertyPlantEquipmentNet": "6177400000", "cashAndShortTermInvestments": "293700000" }, "cashflow": { "freeCashFlow": "-211900000", "dividendsPaid": "-188700000", "issuanceOfDebt": "2284200000", "issuanceOfStock": "1297300000", "repaymentOfDebt": "-2147700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": "-45500000", "capitalExpenditures": "-598300000" } }, "revenue": 3346800000, "cost_of_revenue": 225100000, "gross_profit": 3121700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91100000, "depreciation_amortisation": 608000000, "ebitda": 862800000, "interest_expense": 466900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -286300000, "net_income_continuing_ops": null, "net_income_to_common": -286300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1008500000, "net_ppe": 6177400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17242900000, "short_term_debt": 336900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1500900000, "long_term_debt": 5542900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7049300000, "preferred_stock": null, "minority_interest": 1553700000, "retained_earnings": null, "total_equity": 6661300000, "shares_outstanding": 968086132, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -598300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -188700000, "share_repurchases": -45500000, "shares_issued": 1297300000, "net_debt_issued": 136500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -211900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "862800000", "netIncome": "-286300000", "grossProfit": "3121700000", "totalRevenue": "3346800000", "costOfRevenue": "225100000", "interestExpense": "466900000", "operatingIncome": "-91100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "608000000" }, "balance": { "totalDebt": "7049300000", "totalAssets": "17242900000", "longTermDebt": "5542900000", "shortTermDebt": "336900000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1553700000", "totalLiabilities": null, "sharesOutstanding": "968086132", "totalCurrentAssets": "1008500000", "totalShareholderEquity": "6661300000", "totalCurrentLiabilities": "1500900000", "propertyPlantEquipmentNet": "6177400000", "cashAndShortTermInvestments": "293700000" }, "cashflow": { "freeCashFlow": "-211900000", "dividendsPaid": "-188700000", "issuanceOfDebt": "2284200000", "issuanceOfStock": "1297300000", "repaymentOfDebt": "-2147700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": "-45500000", "capitalExpenditures": "-598300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "income_statement": { "revenue": 2995200000, "cost_of_revenue": 152800000, "gross_profit": 2842400000, "ebit": 115700000, "ebitda": 1911700000, "pretax_income": null, "tax_provision": null, "net_income": 854000000, "net_income_to_common": 854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236200000, "total_current_assets": 1079900000, "total_assets": 16109900000, "short_term_debt": 485700000, "long_term_debt": 5222700000, "total_debt": 6857800000, "total_liabilities": null, "total_equity": 5919000000, "shares_outstanding": 832567631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -516600000, "free_cash_flow": -58800000, "dividends_paid": -208200000, "share_repurchases": -8600000, "shares_issued": 933300000, "net_debt_issued": 833100000 }, "complete_fields": { "id": 413250, "ticker_id": 23608, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1911700000", "netIncome": "854000000", "grossProfit": "2842400000", "totalRevenue": "2995200000", "costOfRevenue": "152800000", "interestExpense": "414500000", "operatingIncome": "115700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "558600000" }, "balance": { "totalDebt": "6857800000", "totalAssets": "16109900000", "longTermDebt": "5222700000", "shortTermDebt": "485700000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "1548400000", "totalLiabilities": null, "sharesOutstanding": "832567631", "totalCurrentAssets": "1079900000", "totalShareholderEquity": "5919000000", "totalCurrentLiabilities": "1619000000", "propertyPlantEquipmentNet": "5858700000", "cashAndShortTermInvestments": "236200000" }, "cashflow": { "freeCashFlow": "-58800000", "dividendsPaid": "-208200000", "issuanceOfDebt": "1104400000", "issuanceOfStock": "933300000", "repaymentOfDebt": "-271300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": "-8600000", "capitalExpenditures": "-516600000" } }, "revenue": 2995200000, "cost_of_revenue": 152800000, "gross_profit": 2842400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115700000, "depreciation_amortisation": 558600000, "ebitda": 1911700000, "interest_expense": 414500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 854000000, "net_income_continuing_ops": null, "net_income_to_common": 854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1079900000, "net_ppe": 5858700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16109900000, "short_term_debt": 485700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1619000000, "long_term_debt": 5222700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6857800000, "preferred_stock": null, "minority_interest": 1548400000, "retained_earnings": null, "total_equity": 5919000000, "shares_outstanding": 832567631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -516600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -208200000, "share_repurchases": -8600000, "shares_issued": 933300000, "net_debt_issued": 833100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -58800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1911700000", "netIncome": "854000000", "grossProfit": "2842400000", "totalRevenue": "2995200000", "costOfRevenue": "152800000", "interestExpense": "414500000", "operatingIncome": "115700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "558600000" }, "balance": { "totalDebt": "6857800000", "totalAssets": "16109900000", "longTermDebt": "5222700000", "shortTermDebt": "485700000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "1548400000", "totalLiabilities": null, "sharesOutstanding": "832567631", "totalCurrentAssets": "1079900000", "totalShareholderEquity": "5919000000", "totalCurrentLiabilities": "1619000000", "propertyPlantEquipmentNet": "5858700000", "cashAndShortTermInvestments": "236200000" }, "cashflow": { "freeCashFlow": "-58800000", "dividendsPaid": "-208200000", "issuanceOfDebt": "1104400000", "issuanceOfStock": "933300000", "repaymentOfDebt": "-271300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": "-8600000", "capitalExpenditures": "-516600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "income_statement": { "revenue": 1191700000, "cost_of_revenue": 134200000, "gross_profit": 1057500000, "ebit": 42700000, "ebitda": 900500000, "pretax_income": null, "tax_provision": null, "net_income": 643100000, "net_income_to_common": 643100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774500000, "total_current_assets": 1175700000, "total_assets": 10188800000, "short_term_debt": 691600000, "long_term_debt": 2492000000, "total_debt": 3391800000, "total_liabilities": null, "total_equity": 4208100000, "shares_outstanding": 723983582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -164400000, "free_cash_flow": -155600000, "dividends_paid": -258100000, "share_repurchases": -10000000, "shares_issued": 10400000, "net_debt_issued": -270900000 }, "complete_fields": { "id": 413251, "ticker_id": 23608, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "900500000", "netIncome": "643100000", "grossProfit": "1057500000", "totalRevenue": "1191700000", "costOfRevenue": "134200000", "interestExpense": "188800000", "operatingIncome": "42700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107600000" }, "balance": { "totalDebt": "3391800000", "totalAssets": "10188800000", "longTermDebt": "2492000000", "shortTermDebt": "691600000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "1602600000", "totalLiabilities": null, "sharesOutstanding": "723983582", "totalCurrentAssets": "1175700000", "totalShareholderEquity": "4208100000", "totalCurrentLiabilities": "1185300000", "propertyPlantEquipmentNet": "3721300000", "cashAndShortTermInvestments": "774500000" }, "cashflow": { "freeCashFlow": "-155600000", "dividendsPaid": "-258100000", "issuanceOfDebt": "88600000", "issuanceOfStock": "10400000", "repaymentOfDebt": "-359500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": "-10000000", "capitalExpenditures": "-164400000" } }, "revenue": 1191700000, "cost_of_revenue": 134200000, "gross_profit": 1057500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42700000, "depreciation_amortisation": 107600000, "ebitda": 900500000, "interest_expense": 188800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 643100000, "net_income_continuing_ops": null, "net_income_to_common": 643100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1175700000, "net_ppe": 3721300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10188800000, "short_term_debt": 691600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185300000, "long_term_debt": 2492000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3391800000, "preferred_stock": null, "minority_interest": 1602600000, "retained_earnings": null, "total_equity": 4208100000, "shares_outstanding": 723983582, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -164400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -258100000, "share_repurchases": -10000000, "shares_issued": 10400000, "net_debt_issued": -270900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -155600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "900500000", "netIncome": "643100000", "grossProfit": "1057500000", "totalRevenue": "1191700000", "costOfRevenue": "134200000", "interestExpense": "188800000", "operatingIncome": "42700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107600000" }, "balance": { "totalDebt": "3391800000", "totalAssets": "10188800000", "longTermDebt": "2492000000", "shortTermDebt": "691600000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "1602600000", "totalLiabilities": null, "sharesOutstanding": "723983582", "totalCurrentAssets": "1175700000", "totalShareholderEquity": "4208100000", "totalCurrentLiabilities": "1185300000", "propertyPlantEquipmentNet": "3721300000", "cashAndShortTermInvestments": "774500000" }, "cashflow": { "freeCashFlow": "-155600000", "dividendsPaid": "-258100000", "issuanceOfDebt": "88600000", "issuanceOfStock": "10400000", "repaymentOfDebt": "-359500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": "-10000000", "capitalExpenditures": "-164400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2500000, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413252, "ticker_id": 23608, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "2500000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 2500000, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "2500000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312600000, "total_current_assets": 1065200000, "total_assets": 18175500000, "short_term_debt": 653100000, "long_term_debt": 5940800000, "total_debt": 7919100000, "total_liabilities": null, "total_equity": 7677200000, "shares_outstanding": 999312470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413246, "ticker_id": 23608, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7919100000", "totalAssets": "18175500000", "longTermDebt": "5940800000", "shortTermDebt": "653100000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "851900000", "totalLiabilities": null, "sharesOutstanding": "999312470", "totalCurrentAssets": "1065200000", "totalShareholderEquity": "7677200000", "totalCurrentLiabilities": "2046200000", "propertyPlantEquipmentNet": "4353800000", "cashAndShortTermInvestments": "312600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1065200000, "net_ppe": 4353800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18175500000, "short_term_debt": 653100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2046200000, "long_term_debt": 5940800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7919100000, "preferred_stock": null, "minority_interest": 851900000, "retained_earnings": null, "total_equity": 7677200000, "shares_outstanding": 999312470, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7919100000", "totalAssets": "18175500000", "longTermDebt": "5940800000", "shortTermDebt": "653100000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "851900000", "totalLiabilities": null, "sharesOutstanding": "999312470", "totalCurrentAssets": "1065200000", "totalShareholderEquity": "7677200000", "totalCurrentLiabilities": "2046200000", "propertyPlantEquipmentNet": "4353800000", "cashAndShortTermInvestments": "312600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293700000, "total_current_assets": 1008500000, "total_assets": 17242900000, "short_term_debt": 336900000, "long_term_debt": 5542900000, "total_debt": 7049300000, "total_liabilities": null, "total_equity": 6661300000, "shares_outstanding": 968086132, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413248, "ticker_id": 23608, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:06.155264+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7049300000", "totalAssets": "17242900000", "longTermDebt": "5542900000", "shortTermDebt": "336900000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1553700000", "totalLiabilities": null, "sharesOutstanding": "968086132", "totalCurrentAssets": "1008500000", "totalShareholderEquity": "6661300000", "totalCurrentLiabilities": "1500900000", "propertyPlantEquipmentNet": "6177400000", "cashAndShortTermInvestments": "293700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1008500000, "net_ppe": 6177400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17242900000, "short_term_debt": 336900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1500900000, "long_term_debt": 5542900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7049300000, "preferred_stock": null, "minority_interest": 1553700000, "retained_earnings": null, "total_equity": 6661300000, "shares_outstanding": 968086132, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7049300000", "totalAssets": "17242900000", "longTermDebt": "5542900000", "shortTermDebt": "336900000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1553700000", "totalLiabilities": null, "sharesOutstanding": "968086132", "totalCurrentAssets": "1008500000", "totalShareholderEquity": "6661300000", "totalCurrentLiabilities": "1500900000", "propertyPlantEquipmentNet": "6177400000", "cashAndShortTermInvestments": "293700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }