{ "ticker": { "uuid": "a5a89011-6077-43d6-98fb-6d18b08eaee0", "symbol": "SITM", "name": "Sitime Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/a5a89011-6077-43d6-98fb-6d18b08eaee0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5a89011-6077-43d6-98fb-6d18b08eaee0/" }, "ticker_metadata": { "id": 8234, "uuid": "a5a89011-6077-43d6-98fb-6d18b08eaee0", "symbol": "SITM", "name": "Sitime Corporation", "asset_type": "equity", "market_cap": 18747027000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "SiTime Corporation offers silicon timing systems in Taiwan, Hong Kong, the United States, and internationally.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a5a89011-6077-43d6-98fb-6d18b08eaee0", "symbol": "SITM", "name": "Sitime Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/a5a89011-6077-43d6-98fb-6d18b08eaee0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5a89011-6077-43d6-98fb-6d18b08eaee0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.08, "quality": 0.74, "momentum": 0.97, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 625.68, "market_cap": 16482288240, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0004, "shareholder_yield": 0, "roe": -0.0209, "piotroski_f_score": 6, "momentum_12_1": 3.0472, "volatility_252d": 0.8055 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:36.419042+00:00", "batch_id": "" }, "size": { "price_close": 625.68, "market_cap": 16482288240, "market_cap_usd": 16482288240, "enterprise_value": 15986231240, "shares_outstanding": 26343000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 14.2214, "ptbv_ratio": 17.717, "ps_ratio": 43.3845, "pcf_ratio": 159.5498, "pfcf_ratio": 108.1011, "ev_ebitda": 2537.0943, "ev_ebit": -522.5796, "ev_sales": 42.0788, "ev_fcf": 104.8477, "earnings_yield": null, "fcf_yield": 0.0095, "price_to_sales": 43.3845, "price_to_book": 14.2214, "price_to_cashflow": 159.5498, "ebitda_to_ev": 0.0004, "sales_yield": 0.0238 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.557, "operating_margin": -0.0805, "net_margin": -0.0638, "ebitda_margin": 0.0166, "fcf_margin": 0.4013, "roe": -0.0209, "roa": -0.0188, "roic": -0.0346, "roc_greenblatt": null, "asset_turnover": 0.2939, "cash_conversion": -6.289, "accruals_ratio": -0.0987, "sbc_to_revenue": 0.2877, "piotroski_f_score": 6, "altman_z_score": 74.645, "earnings_stability_5y": 0.8459, "revenue_stability_5y": 0.4499, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1637, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1155, "net_debt_to_ebitda": -78.7267, "debt_to_assets": 0.0019, "interest_coverage": null, "current_ratio": 12.4762, "quick_ratio": 11.2785, "net_debt": -496057000, "local_beta": 0.0016, "volatility_252d": 0.8055, "volatility_60d": 1.962, "max_drawdown_12m": -0.249, "risk_adjusted_momentum": 3.783 }, "growth": { "revenue_growth_1y": 0.6519, "revenue_growth_3y_cagr": 0.0482, "revenue_growth_5y_cagr": 0.2297, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7683, "book_value_growth_1y": 0.53, "revenue_growth": 0.6519, "earnings_growth": null }, "momentum": { "price_return_1m": -0.249, "price_return_3m": 0.9113, "price_return_6m": 0.7772, "price_return_9m": 1.6651, "price_return_12m": 2.0396, "price_return_12m_ex1m": 3.0472, "momentum_6m": 0.7772, "momentum_12m": 2.0396, "momentum_12_1": 3.0472, "distance_from_52w_high": -0.249, "distance_from_52w_low": 2.2903, "relative_strength": 1.8817 }, "raw_ttm": { "revenue_ttm": 379912000, "gross_profit_ttm": 211604000, "ebit_ttm": -30591000, "ebitda_ttm": 6301000, "net_income_ttm": -24244000, "eps_diluted_ttm": -0.9203, "operating_cash_flow_ttm": 103305000, "capital_expenditure_ttm": 49166000, "fcf_ttm": 152471000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 498476000, "total_current_assets": 949216000, "total_current_liabilities": 76082000, "net_ppe": null, "total_assets": 1292857000, "total_debt": 2419000, "total_equity": 1158978000, "net_working_capital": 377077000, "book_value_per_share": 43.9957, "retained_earnings": -230121000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 930308000, "tangible_book_per_share": 35.3152 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 90, "rank_ps": 97, "rank_pcf": 98, "rank_ev_ebitda": 100, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 74, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 38, "rank_fcf_margin": 20, "rank_piotroski": 32, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 5 }, "composites": { "value_composite": 92, "quality_composite": 26, "momentum_composite": 3, "growth_composite": 14, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.2433, "os_score": 0.46, "value_percentile": 0.08, "quality_percentile": 0.74, "momentum_percentile": 0.97, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2758, "ticker_id": 8234, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:36.419042+00:00", "batch_id": "", "os_score_delta": null, "price_close": 625.68, "market_cap": 16482288240, "market_cap_usd": 16482288240, "enterprise_value": 15986231240, "shares_outstanding": 26343000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.22139872, "ptbv_ratio": 17.71702301, "ps_ratio": 43.38448967, "pcf_ratio": 159.54976274, "pfcf_ratio": 108.10113556, "ev_ebitda": 2537.09430884, "ev_ebit": -522.57955739, "ev_sales": 42.07877414, "ev_fcf": 104.84768408, "earnings_yield": null, "fcf_yield": 0.00953765, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55698162, "operating_margin": -0.08052128, "net_margin": -0.06381478, "ebitda_margin": 0.01658542, "fcf_margin": 0.40133241, "roe": -0.02091843, "roa": -0.01875227, "roic": -0.03460933, "roc_greenblatt": null, "asset_turnover": 0.29385462, "cash_conversion": -6.28901996, "accruals_ratio": -0.0986567, "sbc_to_revenue": 0.28768241, "debt_to_equity": 0.1155147, "net_debt_to_ebitda": -78.72671005, "debt_to_assets": 0.00187105, "interest_coverage": null, "current_ratio": 12.47622302, "quick_ratio": 11.27854157, "net_debt": -496057000, "revenue_growth_1y": 0.65187031, "revenue_growth_3y_cagr": 0.04823991, "revenue_growth_5y_cagr": 0.2297331, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.76827175, "book_value_growth_1y": 0.5299824, "piotroski_f_score": 6, "altman_z_score": 74.64499481, "earnings_stability_5y": 0.84592, "revenue_stability_5y": 0.449852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24895568, "price_return_3m": 0.91134871, "price_return_6m": 0.77724755, "price_return_9m": 1.66507646, "price_return_12m": 2.03964244, "price_return_12m_ex1m": 3.04722114, "distance_from_52w_high": -0.24895568, "distance_from_52w_low": 2.29028187, "relative_strength": 1.88170139, "local_beta": 0.0016, "volatility_252d": 0.805511, "volatility_60d": 1.962029, "max_drawdown_12m": -0.24895568, "revenue_ttm": 379912000, "gross_profit_ttm": 211604000, "ebit_ttm": -30591000, "ebitda_ttm": 6301000, "net_income_ttm": -24244000, "eps_diluted_ttm": -0.92032039, "operating_cash_flow_ttm": 103305000, "capital_expenditure_ttm": 49166000, "fcf_ttm": 152471000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 498476000, "total_current_assets": 949216000, "total_current_liabilities": 76082000, "net_ppe": null, "total_assets": 1292857000, "total_debt": 2419000, "total_equity": 1158978000, "net_working_capital": 377077000, "book_value_per_share": 43.99567247, "retained_earnings": -230121000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 930308000, "tangible_book_per_share": 35.3151881, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 90, "rank_ps": 97, "rank_pcf": 98, "rank_ev_ebitda": 100, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 74, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 38, "rank_fcf_margin": 20, "rank_piotroski": 32, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 5, "value_composite": 92, "quality_composite": 26, "momentum_composite": 3, "growth_composite": 14, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 625.68, "os": 0.46, "value": 0.08, "quality": 0.74, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0209, "momentum_12_1": 3.0472, "complete_fields": { "id": 2758, "ticker_id": 8234, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:36.419042+00:00", "batch_id": "", "os_score_delta": null, "price_close": 625.68, "market_cap": 16482288240, "market_cap_usd": 16482288240, "enterprise_value": 15986231240, "shares_outstanding": 26343000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.22139872, "ptbv_ratio": 17.71702301, "ps_ratio": 43.38448967, "pcf_ratio": 159.54976274, "pfcf_ratio": 108.10113556, "ev_ebitda": 2537.09430884, "ev_ebit": -522.57955739, "ev_sales": 42.07877414, "ev_fcf": 104.84768408, "earnings_yield": null, "fcf_yield": 0.00953765, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55698162, "operating_margin": -0.08052128, "net_margin": -0.06381478, "ebitda_margin": 0.01658542, "fcf_margin": 0.40133241, "roe": -0.02091843, "roa": -0.01875227, "roic": -0.03460933, "roc_greenblatt": null, "asset_turnover": 0.29385462, "cash_conversion": -6.28901996, "accruals_ratio": -0.0986567, "sbc_to_revenue": 0.28768241, "debt_to_equity": 0.1155147, "net_debt_to_ebitda": -78.72671005, "debt_to_assets": 0.00187105, "interest_coverage": null, "current_ratio": 12.47622302, "quick_ratio": 11.27854157, "net_debt": -496057000, "revenue_growth_1y": 0.65187031, "revenue_growth_3y_cagr": 0.04823991, "revenue_growth_5y_cagr": 0.2297331, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.76827175, "book_value_growth_1y": 0.5299824, "piotroski_f_score": 6, "altman_z_score": 74.64499481, "earnings_stability_5y": 0.84592, "revenue_stability_5y": 0.449852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24895568, "price_return_3m": 0.91134871, "price_return_6m": 0.77724755, "price_return_9m": 1.66507646, "price_return_12m": 2.03964244, "price_return_12m_ex1m": 3.04722114, "distance_from_52w_high": -0.24895568, "distance_from_52w_low": 2.29028187, "relative_strength": 1.88170139, "local_beta": 0.0016, "volatility_252d": 0.805511, "volatility_60d": 1.962029, "max_drawdown_12m": -0.24895568, "revenue_ttm": 379912000, "gross_profit_ttm": 211604000, "ebit_ttm": -30591000, "ebitda_ttm": 6301000, "net_income_ttm": -24244000, "eps_diluted_ttm": -0.92032039, "operating_cash_flow_ttm": 103305000, "capital_expenditure_ttm": 49166000, "fcf_ttm": 152471000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 498476000, "total_current_assets": 949216000, "total_current_liabilities": 76082000, "net_ppe": null, "total_assets": 1292857000, "total_debt": 2419000, "total_equity": 1158978000, "net_working_capital": 377077000, "book_value_per_share": 43.99567247, "retained_earnings": -230121000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 930308000, "tangible_book_per_share": 35.3151881, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 90, "rank_ps": 97, "rank_pcf": 98, "rank_ev_ebitda": 100, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 74, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 38, "rank_fcf_margin": 20, "rank_piotroski": 32, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 5, "value_composite": 92, "quality_composite": 26, "momentum_composite": 3, "growth_composite": 14, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 326660000, "cost_of_revenue": 151674000, "gross_profit": 174986000, "ebit": -60411000, "ebitda": -42305000, "pretax_income": -42305000, "tax_provision": 598000, "net_income": -42903000, "net_income_to_common": -42903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16759000, "total_current_assets": 949279000, "total_assets": 1294699000, "short_term_debt": 2478000, "long_term_debt": null, "total_debt": 2478000, "total_liabilities": 138517000, "total_equity": 1156182000, "shares_outstanding": 24967000, "goodwill_and_intangibles": 234464000 }, "cash_flow": { "operating_cash_flow": 87154000, "capital_expenditure": 52028000, "free_cash_flow": 139182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170236, "ticker_id": 8234, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-42305000", "netIncome": "-42903000", "grossProfit": "174986000", "depreciation": "None", "totalRevenue": "326660000", "costOfRevenue": "151674000", "interestIncome": "24830000", "incomeBeforeTax": "-42305000", "interestExpense": "None", "operatingIncome": "-60411000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "598000", "reportedCurrency": "USD", "netInterestIncome": "24830000", "nonInterestIncome": "None", "operatingExpenses": "235397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "116504000", "netIncomeFromContinuingOperations": "-42903000" }, "balance": { "goodwill": "87098000", "inventory": "81557000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1294699000", "longTermDebt": "None", "shortTermDebt": "2478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "147366000", "reportedCurrency": "USD", "retainedEarnings": "-224904000", "totalLiabilities": "138517000", "otherCurrentAssets": "14275000", "totalCurrentAssets": "949279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "791648000", "currentNetReceivables": "45040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345420000", "currentAccountsPayable": "21327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4742000", "totalShareholderEquity": "1156182000", "capitalLeaseObligations": "3610000", "otherCurrentLiabilities": "60200000", "totalCurrentLiabilities": "84005000", "otherNonCurrentLiabilities": "53380000", "totalNonCurrentLiabilities": "54512000", "cashAndShortTermInvestments": "16759000", "commonStockSharesOutstanding": "24967000", "intangibleAssetsExcludingGoodwill": "147366000", "cashAndCashEquivalentsAtCarryingValue": "16759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11997000", "operatingCashflow": "87154000", "capitalExpenditures": "52028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351365000", "cashflowFromInvestment": "-427866000", "stockBasedCompensation": "103540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326660000, "cost_of_revenue": 151674000, "gross_profit": 174986000, "research_and_development": 118893000, "selling_general_admin": 116504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60411000, "depreciation_amortisation": null, "ebitda": -42305000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42305000, "tax_provision": 598000, "effective_tax_rate": null, "net_income": -42903000, "net_income_continuing_ops": -42903000, "net_income_to_common": -42903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16759000, "short_term_investments": 791648000, "net_receivables": 45040000, "inventory": 81557000, "other_current_assets": null, "total_current_assets": 949279000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 147366000, "goodwill_and_intangibles": 234464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345420000, "total_assets": 1294699000, "short_term_debt": 2478000, "accounts_payable": 21327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54512000, "total_liabilities": 138517000, "total_debt": 2478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224904000, "total_equity": 1156182000, "shares_outstanding": 24967000, "operating_cash_flow": 87154000, "stock_based_compensation": 103540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 351365000, "free_cash_flow": 139182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-42305000", "netIncome": "-42903000", "grossProfit": "174986000", "depreciation": "None", "totalRevenue": "326660000", "costOfRevenue": "151674000", "interestIncome": "24830000", "incomeBeforeTax": "-42305000", "interestExpense": "None", "operatingIncome": "-60411000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "598000", "reportedCurrency": "USD", "netInterestIncome": "24830000", "nonInterestIncome": "None", "operatingExpenses": "235397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "116504000", "netIncomeFromContinuingOperations": "-42903000" }, "balance": { "goodwill": "87098000", "inventory": "81557000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1294699000", "longTermDebt": "None", "shortTermDebt": "2478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "147366000", "reportedCurrency": "USD", "retainedEarnings": "-224904000", "totalLiabilities": "138517000", "otherCurrentAssets": "14275000", "totalCurrentAssets": "949279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "791648000", "currentNetReceivables": "45040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345420000", "currentAccountsPayable": "21327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4742000", "totalShareholderEquity": "1156182000", "capitalLeaseObligations": "3610000", "otherCurrentLiabilities": "60200000", "totalCurrentLiabilities": "84005000", "otherNonCurrentLiabilities": "53380000", "totalNonCurrentLiabilities": "54512000", "cashAndShortTermInvestments": "16759000", "commonStockSharesOutstanding": "24967000", "intangibleAssetsExcludingGoodwill": "147366000", "cashAndCashEquivalentsAtCarryingValue": "16759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11997000", "operatingCashflow": "87154000", "capitalExpenditures": "52028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351365000", "cashflowFromInvestment": "-427866000", "stockBasedCompensation": "103540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 202697000, "cost_of_revenue": 98203000, "gross_profit": 104494000, "ebit": -104518000, "ebitda": -74446000, "pretax_income": -93115000, "tax_provision": 486000, "net_income": -93601000, "net_income_to_common": -93601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6106000, "total_current_assets": 544060000, "total_assets": 884959000, "short_term_debt": 2744000, "long_term_debt": null, "total_debt": 2744000, "total_liabilities": 185240000, "total_equity": 699719000, "shares_outstanding": 23118000, "goodwill_and_intangibles": 250656000 }, "cash_flow": { "operating_cash_flow": 23190000, "capital_expenditure": 36217000, "free_cash_flow": 59407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170241, "ticker_id": 8234, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104518000", "ebitda": "-74446000", "netIncome": "-93601000", "grossProfit": "104494000", "depreciation": "None", "totalRevenue": "202697000", "costOfRevenue": "98203000", "interestIncome": "22883000", "incomeBeforeTax": "-93115000", "interestExpense": "None", "operatingIncome": "-115240000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "486000", "reportedCurrency": "USD", "netInterestIncome": "22883000", "nonInterestIncome": "None", "operatingExpenses": "219734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30072000", "sellingGeneralAndAdministrative": "102157000", "netIncomeFromContinuingOperations": "-93601000" }, "balance": { "goodwill": "87098000", "inventory": "76741000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "884959000", "longTermDebt": "None", "shortTermDebt": "2744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163558000", "reportedCurrency": "USD", "retainedEarnings": "-182001000", "totalLiabilities": "185240000", "otherCurrentAssets": "10276000", "totalCurrentAssets": "544060000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "412728000", "currentNetReceivables": "38209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340899000", "currentAccountsPayable": "22894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6232000", "totalShareholderEquity": "699719000", "capitalLeaseObligations": "6232000", "otherCurrentLiabilities": "82811000", "totalCurrentLiabilities": "108449000", "otherNonCurrentLiabilities": "73303000", "totalNonCurrentLiabilities": "76791000", "cashAndShortTermInvestments": "6106000", "commonStockSharesOutstanding": "23118000", "intangibleAssetsExcludingGoodwill": "163558000", "cashAndCashEquivalentsAtCarryingValue": "6106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14344000", "operatingCashflow": "23190000", "capitalExpenditures": "36217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91311000", "cashflowFromInvestment": "64759000", "stockBasedCompensation": "92634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202697000, "cost_of_revenue": 98203000, "gross_profit": 104494000, "research_and_development": 106855000, "selling_general_admin": 102157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104518000, "depreciation_amortisation": 30072000, "ebitda": -74446000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -93115000, "tax_provision": 486000, "effective_tax_rate": null, "net_income": -93601000, "net_income_continuing_ops": -93601000, "net_income_to_common": -93601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6106000, "short_term_investments": 412728000, "net_receivables": 38209000, "inventory": 76741000, "other_current_assets": null, "total_current_assets": 544060000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 163558000, "goodwill_and_intangibles": 250656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340899000, "total_assets": 884959000, "short_term_debt": 2744000, "accounts_payable": 22894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108449000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76791000, "total_liabilities": 185240000, "total_debt": 2744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182001000, "total_equity": 699719000, "shares_outstanding": 23118000, "operating_cash_flow": 23190000, "stock_based_compensation": 92634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91311000, "free_cash_flow": 59407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104518000", "ebitda": "-74446000", "netIncome": "-93601000", "grossProfit": "104494000", "depreciation": "None", "totalRevenue": "202697000", "costOfRevenue": "98203000", "interestIncome": "22883000", "incomeBeforeTax": "-93115000", "interestExpense": "None", "operatingIncome": "-115240000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "486000", "reportedCurrency": "USD", "netInterestIncome": "22883000", "nonInterestIncome": "None", "operatingExpenses": "219734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30072000", "sellingGeneralAndAdministrative": "102157000", "netIncomeFromContinuingOperations": "-93601000" }, "balance": { "goodwill": "87098000", "inventory": "76741000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "884959000", "longTermDebt": "None", "shortTermDebt": "2744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163558000", "reportedCurrency": "USD", "retainedEarnings": "-182001000", "totalLiabilities": "185240000", "otherCurrentAssets": "10276000", "totalCurrentAssets": "544060000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "412728000", "currentNetReceivables": "38209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340899000", "currentAccountsPayable": "22894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6232000", "totalShareholderEquity": "699719000", "capitalLeaseObligations": "6232000", "otherCurrentLiabilities": "82811000", "totalCurrentLiabilities": "108449000", "otherNonCurrentLiabilities": "73303000", "totalNonCurrentLiabilities": "76791000", "cashAndShortTermInvestments": "6106000", "commonStockSharesOutstanding": "23118000", "intangibleAssetsExcludingGoodwill": "163558000", "cashAndCashEquivalentsAtCarryingValue": "6106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14344000", "operatingCashflow": "23190000", "capitalExpenditures": "36217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91311000", "cashflowFromInvestment": "64759000", "stockBasedCompensation": "92634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 143993000, "cost_of_revenue": 61905000, "gross_profit": 82088000, "ebit": -99472000, "ebitda": -83344000, "pretax_income": -80383000, "tax_provision": 152000, "net_income": -80535000, "net_income_to_common": -80535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9468000, "total_current_assets": 623242000, "total_assets": 951683000, "short_term_debt": 2601000, "long_term_debt": null, "total_debt": 2601000, "total_liabilities": 243631000, "total_equity": 708052000, "shares_outstanding": 22188000, "goodwill_and_intangibles": 264177000 }, "cash_flow": { "operating_cash_flow": 8056000, "capital_expenditure": 12249000, "free_cash_flow": 20305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170246, "ticker_id": 8234, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99472000", "ebitda": "-83344000", "netIncome": "-80535000", "grossProfit": "82088000", "depreciation": "None", "totalRevenue": "143993000", "costOfRevenue": "61905000", "interestIncome": "23625000", "incomeBeforeTax": "-80383000", "interestExpense": "None", "operatingIncome": "-107200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "152000", "reportedCurrency": "USD", "netInterestIncome": "23625000", "nonInterestIncome": "None", "operatingExpenses": "189288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16128000", "sellingGeneralAndAdministrative": "82371000", "netIncomeFromContinuingOperations": "-62065000" }, "balance": { "goodwill": "87098000", "inventory": "65539000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "951683000", "longTermDebt": "None", "shortTermDebt": "2601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "177079000", "reportedCurrency": "USD", "retainedEarnings": "-88400000", "totalLiabilities": "243631000", "otherCurrentAssets": "7641000", "totalCurrentAssets": "623242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "518733000", "currentNetReceivables": "21861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328441000", "currentAccountsPayable": "8690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8024000", "totalShareholderEquity": "708052000", "capitalLeaseObligations": "8024000", "otherCurrentLiabilities": "110103000", "totalCurrentLiabilities": "121394000", "otherNonCurrentLiabilities": "83728000", "totalNonCurrentLiabilities": "122237000", "cashAndShortTermInvestments": "9468000", "commonStockSharesOutstanding": "22188000", "intangibleAssetsExcludingGoodwill": "177079000", "cashAndCashEquivalentsAtCarryingValue": "9468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1997000", "operatingCashflow": "8056000", "capitalExpenditures": "12249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3469000", "cashflowFromInvestment": "-36660000", "stockBasedCompensation": "76753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143993000, "cost_of_revenue": 61905000, "gross_profit": 82088000, "research_and_development": 97589000, "selling_general_admin": 82371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99472000, "depreciation_amortisation": 16128000, "ebitda": -83344000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -80383000, "tax_provision": 152000, "effective_tax_rate": null, "net_income": -80535000, "net_income_continuing_ops": -62065000, "net_income_to_common": -80535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9468000, "short_term_investments": 518733000, "net_receivables": 21861000, "inventory": 65539000, "other_current_assets": null, "total_current_assets": 623242000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 177079000, "goodwill_and_intangibles": 264177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328441000, "total_assets": 951683000, "short_term_debt": 2601000, "accounts_payable": 8690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122237000, "total_liabilities": 243631000, "total_debt": 2601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88400000, "total_equity": 708052000, "shares_outstanding": 22188000, "operating_cash_flow": 8056000, "stock_based_compensation": 76753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3469000, "free_cash_flow": 20305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99472000", "ebitda": "-83344000", "netIncome": "-80535000", "grossProfit": "82088000", "depreciation": "None", "totalRevenue": "143993000", "costOfRevenue": "61905000", "interestIncome": "23625000", "incomeBeforeTax": "-80383000", "interestExpense": "None", "operatingIncome": "-107200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "152000", "reportedCurrency": "USD", "netInterestIncome": "23625000", "nonInterestIncome": "None", "operatingExpenses": "189288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16128000", "sellingGeneralAndAdministrative": "82371000", "netIncomeFromContinuingOperations": "-62065000" }, "balance": { "goodwill": "87098000", "inventory": "65539000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "951683000", "longTermDebt": "None", "shortTermDebt": "2601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "177079000", "reportedCurrency": "USD", "retainedEarnings": "-88400000", "totalLiabilities": "243631000", "otherCurrentAssets": "7641000", "totalCurrentAssets": "623242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "518733000", "currentNetReceivables": "21861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328441000", "currentAccountsPayable": "8690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8024000", "totalShareholderEquity": "708052000", "capitalLeaseObligations": "8024000", "otherCurrentLiabilities": "110103000", "totalCurrentLiabilities": "121394000", "otherNonCurrentLiabilities": "83728000", "totalNonCurrentLiabilities": "122237000", "cashAndShortTermInvestments": "9468000", "commonStockSharesOutstanding": "22188000", "intangibleAssetsExcludingGoodwill": "177079000", "cashAndCashEquivalentsAtCarryingValue": "9468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1997000", "operatingCashflow": "8056000", "capitalExpenditures": "12249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3469000", "cashflowFromInvestment": "-36660000", "stockBasedCompensation": "76753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 283605000, "cost_of_revenue": 100643000, "gross_profit": 182962000, "ebit": 16142000, "ebitda": 27985000, "pretax_income": 23336000, "tax_provision": 82000, "net_income": 23254000, "net_income_to_common": 23254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34603000, "total_current_assets": 669067000, "total_assets": 750616000, "short_term_debt": 2485000, "long_term_debt": null, "total_debt": 2485000, "total_liabilities": 42136000, "total_equity": 708480000, "shares_outstanding": 22664000, "goodwill_and_intangibles": 5205000 }, "cash_flow": { "operating_cash_flow": 39752000, "capital_expenditure": 35649000, "free_cash_flow": 75401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170251, "ticker_id": 8234, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16142000", "ebitda": "27985000", "netIncome": "23254000", "grossProfit": "182962000", "depreciation": "None", "totalRevenue": "283605000", "costOfRevenue": "100643000", "interestIncome": "7291000", "incomeBeforeTax": "23336000", "interestExpense": "19037000", "operatingIncome": "16142000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "7291000", "nonInterestIncome": "None", "operatingExpenses": "166820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11843000", "sellingGeneralAndAdministrative": "74232000", "netIncomeFromContinuingOperations": "23254000" }, "balance": { "goodwill": "0", "inventory": "57650000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "750616000", "longTermDebt": "None", "shortTermDebt": "2485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5205000", "reportedCurrency": "USD", "retainedEarnings": "-7865000", "totalLiabilities": "42136000", "otherCurrentAssets": "6091000", "totalCurrentAssets": "669067000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "529494000", "currentNetReceivables": "41229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81549000", "currentAccountsPayable": "14881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69620000", "shortLongTermDebtTotal": "10634000", "totalShareholderEquity": "708480000", "capitalLeaseObligations": "8149000", "otherCurrentLiabilities": "16428000", "totalCurrentLiabilities": "33794000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "8342000", "cashAndShortTermInvestments": "34603000", "commonStockSharesOutstanding": "22664000", "intangibleAssetsExcludingGoodwill": "5205000", "cashAndCashEquivalentsAtCarryingValue": "34603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-36992000", "operatingCashflow": "39752000", "capitalExpenditures": "35649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4522000", "cashflowFromInvestment": "-560088000", "stockBasedCompensation": "57415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283605000, "cost_of_revenue": 100643000, "gross_profit": 182962000, "research_and_development": 90288000, "selling_general_admin": 74232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16142000, "depreciation_amortisation": 11843000, "ebitda": 27985000, "interest_expense": 19037000, "interest_income": null, "other_non_operating": null, "pretax_income": 23336000, "tax_provision": 82000, "effective_tax_rate": null, "net_income": 23254000, "net_income_continuing_ops": 23254000, "net_income_to_common": 23254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34603000, "short_term_investments": 529494000, "net_receivables": 41229000, "inventory": 57650000, "other_current_assets": null, "total_current_assets": 669067000, "net_ppe": null, "goodwill": 0, "intangible_assets": 5205000, "goodwill_and_intangibles": 5205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81549000, "total_assets": 750616000, "short_term_debt": 2485000, "accounts_payable": 14881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8342000, "total_liabilities": 42136000, "total_debt": 2485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7865000, "total_equity": 708480000, "shares_outstanding": 22664000, "operating_cash_flow": 39752000, "stock_based_compensation": 57415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -560088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4522000, "free_cash_flow": 75401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16142000", "ebitda": "27985000", "netIncome": "23254000", "grossProfit": "182962000", "depreciation": "None", "totalRevenue": "283605000", "costOfRevenue": "100643000", "interestIncome": "7291000", "incomeBeforeTax": "23336000", "interestExpense": "19037000", "operatingIncome": "16142000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "7291000", "nonInterestIncome": "None", "operatingExpenses": "166820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11843000", "sellingGeneralAndAdministrative": "74232000", "netIncomeFromContinuingOperations": "23254000" }, "balance": { "goodwill": "0", "inventory": "57650000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "750616000", "longTermDebt": "None", "shortTermDebt": "2485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5205000", "reportedCurrency": "USD", "retainedEarnings": "-7865000", "totalLiabilities": "42136000", "otherCurrentAssets": "6091000", "totalCurrentAssets": "669067000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "529494000", "currentNetReceivables": "41229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81549000", "currentAccountsPayable": "14881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69620000", "shortLongTermDebtTotal": "10634000", "totalShareholderEquity": "708480000", "capitalLeaseObligations": "8149000", "otherCurrentLiabilities": "16428000", "totalCurrentLiabilities": "33794000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "8342000", "cashAndShortTermInvestments": "34603000", "commonStockSharesOutstanding": "22664000", "intangibleAssetsExcludingGoodwill": "5205000", "cashAndCashEquivalentsAtCarryingValue": "34603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-36992000", "operatingCashflow": "39752000", "capitalExpenditures": "35649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4522000", "cashflowFromInvestment": "-560088000", "stockBasedCompensation": "57415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 218808000, "cost_of_revenue": 79346000, "gross_profit": 139462000, "ebit": 32843000, "ebitda": 40769000, "pretax_income": 32355000, "tax_provision": 78000, "net_income": 32277000, "net_income_to_common": 32277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559461000, "total_current_assets": 625943000, "total_assets": 678209000, "short_term_debt": 1336000, "long_term_debt": null, "total_debt": 1336000, "total_liabilities": 45712000, "total_equity": 632497000, "shares_outstanding": 21144000, "goodwill_and_intangibles": 5977000 }, "cash_flow": { "operating_cash_flow": 59078000, "capital_expenditure": 33788000, "free_cash_flow": 92866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170256, "ticker_id": 8234, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32843000", "ebitda": "40769000", "netIncome": "32277000", "grossProfit": "139462000", "depreciation": "None", "totalRevenue": "218808000", "costOfRevenue": "79346000", "interestIncome": "0", "incomeBeforeTax": "32355000", "interestExpense": "7438000", "operatingIncome": "32843000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "803000", "nonInterestIncome": "None", "operatingExpenses": "106619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52104000", "otherNonOperatingIncome": "-488000", "costofGoodsAndServicesSold": "79346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7926000", "sellingGeneralAndAdministrative": "53015000", "netIncomeFromContinuingOperations": "32277000" }, "balance": { "goodwill": "None", "inventory": "23630000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "678209000", "longTermDebt": "None", "shortTermDebt": "1336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5977000", "reportedCurrency": "USD", "retainedEarnings": "-31119000", "totalLiabilities": "45712000", "otherCurrentAssets": "4476000", "totalCurrentAssets": "625943000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "38376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52266000", "currentAccountsPayable": "13103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46096000", "shortLongTermDebtTotal": "7734000", "totalShareholderEquity": "632497000", "capitalLeaseObligations": "6398000", "otherCurrentLiabilities": "22946000", "totalCurrentLiabilities": "37385000", "otherNonCurrentLiabilities": "1929000", "totalNonCurrentLiabilities": "8327000", "cashAndShortTermInvestments": "559461000", "commonStockSharesOutstanding": "21144000", "intangibleAssetsExcludingGoodwill": "5977000", "cashAndCashEquivalentsAtCarryingValue": "559461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13096000", "operatingCashflow": "59078000", "capitalExpenditures": "33788000", "changeInReceivables": "-13720000", "changeInExchangeRate": "None", "cashflowFromFinancing": "460646000", "cashflowFromInvestment": "-33788000", "stockBasedCompensation": "29992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "485936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "460646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218808000, "cost_of_revenue": 79346000, "gross_profit": 139462000, "research_and_development": 52104000, "selling_general_admin": 53015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32843000, "depreciation_amortisation": 7926000, "ebitda": 40769000, "interest_expense": 7438000, "interest_income": null, "other_non_operating": null, "pretax_income": 32355000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": 32277000, "net_income_continuing_ops": 32277000, "net_income_to_common": 32277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559461000, "short_term_investments": 0, "net_receivables": 38376000, "inventory": 23630000, "other_current_assets": null, "total_current_assets": 625943000, "net_ppe": null, "goodwill": null, "intangible_assets": 5977000, "goodwill_and_intangibles": 5977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52266000, "total_assets": 678209000, "short_term_debt": 1336000, "accounts_payable": 13103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8327000, "total_liabilities": 45712000, "total_debt": 1336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31119000, "total_equity": 632497000, "shares_outstanding": 21144000, "operating_cash_flow": 59078000, "stock_based_compensation": 29992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 460646000, "free_cash_flow": 92866000, "net_change_in_cash": 485936000 }, "raw_data": { "income": { "ebit": "32843000", "ebitda": "40769000", "netIncome": "32277000", "grossProfit": "139462000", "depreciation": "None", "totalRevenue": "218808000", "costOfRevenue": "79346000", "interestIncome": "0", "incomeBeforeTax": "32355000", "interestExpense": "7438000", "operatingIncome": "32843000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "803000", "nonInterestIncome": "None", "operatingExpenses": "106619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52104000", "otherNonOperatingIncome": "-488000", "costofGoodsAndServicesSold": "79346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7926000", "sellingGeneralAndAdministrative": "53015000", "netIncomeFromContinuingOperations": "32277000" }, "balance": { "goodwill": "None", "inventory": "23630000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "678209000", "longTermDebt": "None", "shortTermDebt": "1336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5977000", "reportedCurrency": "USD", "retainedEarnings": "-31119000", "totalLiabilities": "45712000", "otherCurrentAssets": "4476000", "totalCurrentAssets": "625943000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "38376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52266000", "currentAccountsPayable": "13103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46096000", "shortLongTermDebtTotal": "7734000", "totalShareholderEquity": "632497000", "capitalLeaseObligations": "6398000", "otherCurrentLiabilities": "22946000", "totalCurrentLiabilities": "37385000", "otherNonCurrentLiabilities": "1929000", "totalNonCurrentLiabilities": "8327000", "cashAndShortTermInvestments": "559461000", "commonStockSharesOutstanding": "21144000", "intangibleAssetsExcludingGoodwill": "5977000", "cashAndCashEquivalentsAtCarryingValue": "559461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13096000", "operatingCashflow": "59078000", "capitalExpenditures": "33788000", "changeInReceivables": "-13720000", "changeInExchangeRate": "None", "cashflowFromFinancing": "460646000", "cashflowFromInvestment": "-33788000", "stockBasedCompensation": "29992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "485936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "460646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 116156000, "cost_of_revenue": 58224000, "gross_profit": 57932000, "ebit": -8613000, "ebitda": -2211000, "pretax_income": -9371000, "tax_provision": 1000, "net_income": -9372000, "net_income_to_common": -9372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73525000, "total_current_assets": 113180000, "total_assets": 136011000, "short_term_debt": 1264000, "long_term_debt": null, "total_debt": 1264000, "total_liabilities": 26131000, "total_equity": 109880000, "shares_outstanding": 16064000, "goodwill_and_intangibles": 2069000 }, "cash_flow": { "operating_cash_flow": 16604000, "capital_expenditure": 7793000, "free_cash_flow": 24397000, "dividends_paid": 3493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170261, "ticker_id": 8234, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8613000", "ebitda": "-2211000", "netIncome": "-9372000", "grossProfit": "57932000", "depreciation": "None", "totalRevenue": "116156000", "costOfRevenue": "58224000", "interestIncome": "0", "incomeBeforeTax": "-9371000", "interestExpense": "726000", "operatingIncome": "-8613000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-726000", "nonInterestIncome": "None", "operatingExpenses": "66545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31652000", "otherNonOperatingIncome": "-32000", "costofGoodsAndServicesSold": "58224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6402000", "sellingGeneralAndAdministrative": "34593000", "netIncomeFromContinuingOperations": "-9372000" }, "balance": { "goodwill": "None", "inventory": "12350000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "136011000", "longTermDebt": "None", "shortTermDebt": "1264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2069000", "reportedCurrency": "USD", "retainedEarnings": "-63396000", "totalLiabilities": "26131000", "otherCurrentAssets": "2649000", "totalCurrentAssets": "113180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22831000", "currentAccountsPayable": "6182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11708000", "shortLongTermDebtTotal": "8250000", "totalShareholderEquity": "109880000", "capitalLeaseObligations": "6986000", "otherCurrentLiabilities": "11699000", "totalCurrentLiabilities": "19145000", "otherNonCurrentLiabilities": "6986000", "totalNonCurrentLiabilities": "6986000", "cashAndShortTermInvestments": "73525000", "commonStockSharesOutstanding": "16064000", "intangibleAssetsExcludingGoodwill": "2069000", "cashAndCashEquivalentsAtCarryingValue": "73525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9372000", "profitLoss": "None", "dividendPayout": "3493000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2070000", "operatingCashflow": "16604000", "capitalExpenditures": "7793000", "changeInReceivables": "-5924000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1296000", "cashflowFromInvestment": "-7793000", "stockBasedCompensation": "16009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10107000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116156000, "cost_of_revenue": 58224000, "gross_profit": 57932000, "research_and_development": 31652000, "selling_general_admin": 34593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8613000, "depreciation_amortisation": 6402000, "ebitda": -2211000, "interest_expense": 726000, "interest_income": null, "other_non_operating": null, "pretax_income": -9371000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -9372000, "net_income_continuing_ops": -9372000, "net_income_to_common": -9372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73525000, "short_term_investments": null, "net_receivables": 24656000, "inventory": 12350000, "other_current_assets": null, "total_current_assets": 113180000, "net_ppe": null, "goodwill": null, "intangible_assets": 2069000, "goodwill_and_intangibles": 2069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22831000, "total_assets": 136011000, "short_term_debt": 1264000, "accounts_payable": 6182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6986000, "total_liabilities": 26131000, "total_debt": 1264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63396000, "total_equity": 109880000, "shares_outstanding": 16064000, "operating_cash_flow": 16604000, "stock_based_compensation": 16009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7793000, "dividends_paid": 3493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1296000, "free_cash_flow": 24397000, "net_change_in_cash": 10107000 }, "raw_data": { "income": { "ebit": "-8613000", "ebitda": "-2211000", "netIncome": "-9372000", "grossProfit": "57932000", "depreciation": "None", "totalRevenue": "116156000", "costOfRevenue": "58224000", "interestIncome": "0", "incomeBeforeTax": "-9371000", "interestExpense": "726000", "operatingIncome": "-8613000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-726000", "nonInterestIncome": "None", "operatingExpenses": "66545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31652000", "otherNonOperatingIncome": "-32000", "costofGoodsAndServicesSold": "58224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6402000", "sellingGeneralAndAdministrative": "34593000", "netIncomeFromContinuingOperations": "-9372000" }, "balance": { "goodwill": "None", "inventory": "12350000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "136011000", "longTermDebt": "None", "shortTermDebt": "1264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2069000", "reportedCurrency": "USD", "retainedEarnings": "-63396000", "totalLiabilities": "26131000", "otherCurrentAssets": "2649000", "totalCurrentAssets": "113180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22831000", "currentAccountsPayable": "6182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11708000", "shortLongTermDebtTotal": "8250000", "totalShareholderEquity": "109880000", "capitalLeaseObligations": "6986000", "otherCurrentLiabilities": "11699000", "totalCurrentLiabilities": "19145000", "otherNonCurrentLiabilities": "6986000", "totalNonCurrentLiabilities": "6986000", "cashAndShortTermInvestments": "73525000", "commonStockSharesOutstanding": "16064000", "intangibleAssetsExcludingGoodwill": "2069000", "cashAndCashEquivalentsAtCarryingValue": "73525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9372000", "profitLoss": "None", "dividendPayout": "3493000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2070000", "operatingCashflow": "16604000", "capitalExpenditures": "7793000", "changeInReceivables": "-5924000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1296000", "cashflowFromInvestment": "-7793000", "stockBasedCompensation": "16009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10107000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 84074000, "cost_of_revenue": 44516000, "gross_profit": 39558000, "ebit": -4901000, "ebitda": 3372000, "pretax_income": -6615000, "tax_provision": -8000, "net_income": -6607000, "net_income_to_common": -6607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63418000, "total_current_assets": 99662000, "total_assets": 123391000, "short_term_debt": 42874000, "long_term_debt": null, "total_debt": 42874000, "total_liabilities": 61251000, "total_equity": 62140000, "shares_outstanding": 10558000, "goodwill_and_intangibles": 4489000 }, "cash_flow": { "operating_cash_flow": 7378000, "capital_expenditure": 3202000, "free_cash_flow": 10580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170266, "ticker_id": 8234, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4901000", "ebitda": "3372000", "netIncome": "-6607000", "grossProfit": "39558000", "depreciation": "None", "totalRevenue": "84074000", "costOfRevenue": "44516000", "interestIncome": "1714000", "incomeBeforeTax": "-6615000", "interestExpense": "1714000", "operatingIncome": "-4873000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-1714000", "nonInterestIncome": "None", "operatingExpenses": "44431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8273000", "sellingGeneralAndAdministrative": "20336000", "netIncomeFromContinuingOperations": "-6607000" }, "balance": { "goodwill": "None", "inventory": "11911000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "123391000", "longTermDebt": "None", "shortTermDebt": "42874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4489000", "reportedCurrency": "USD", "retainedEarnings": "-54024000", "totalLiabilities": "61251000", "otherCurrentAssets": "5601000", "totalCurrentAssets": "99662000", "currentLongTermDebt": "41000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23729000", "currentAccountsPayable": "3869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19078000", "shortLongTermDebtTotal": "50814000", "totalShareholderEquity": "62140000", "capitalLeaseObligations": "9814000", "otherCurrentLiabilities": "6568000", "totalCurrentLiabilities": "53311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7940000", "cashAndShortTermInvestments": "63418000", "commonStockSharesOutstanding": "10558000", "intangibleAssetsExcludingGoodwill": "4489000", "cashAndCashEquivalentsAtCarryingValue": "63418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8144000", "operatingCashflow": "7378000", "capitalExpenditures": "3202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51353000", "cashflowFromInvestment": "-3202000", "stockBasedCompensation": "1379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84074000, "cost_of_revenue": 44516000, "gross_profit": 39558000, "research_and_development": 23795000, "selling_general_admin": 20336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4901000, "depreciation_amortisation": 8273000, "ebitda": 3372000, "interest_expense": 1714000, "interest_income": null, "other_non_operating": null, "pretax_income": -6615000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -6607000, "net_income_continuing_ops": -6607000, "net_income_to_common": -6607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63418000, "short_term_investments": null, "net_receivables": 18732000, "inventory": 11911000, "other_current_assets": null, "total_current_assets": 99662000, "net_ppe": null, "goodwill": null, "intangible_assets": 4489000, "goodwill_and_intangibles": 4489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23729000, "total_assets": 123391000, "short_term_debt": 42874000, "accounts_payable": 3869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7940000, "total_liabilities": 61251000, "total_debt": 42874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54024000, "total_equity": 62140000, "shares_outstanding": 10558000, "operating_cash_flow": 7378000, "stock_based_compensation": 1379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51353000, "free_cash_flow": 10580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4901000", "ebitda": "3372000", "netIncome": "-6607000", "grossProfit": "39558000", "depreciation": "None", "totalRevenue": "84074000", "costOfRevenue": "44516000", "interestIncome": "1714000", "incomeBeforeTax": "-6615000", "interestExpense": "1714000", "operatingIncome": "-4873000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-1714000", "nonInterestIncome": "None", "operatingExpenses": "44431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8273000", "sellingGeneralAndAdministrative": "20336000", "netIncomeFromContinuingOperations": "-6607000" }, "balance": { "goodwill": "None", "inventory": "11911000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "123391000", "longTermDebt": "None", "shortTermDebt": "42874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4489000", "reportedCurrency": "USD", "retainedEarnings": "-54024000", "totalLiabilities": "61251000", "otherCurrentAssets": "5601000", "totalCurrentAssets": "99662000", "currentLongTermDebt": "41000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23729000", "currentAccountsPayable": "3869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19078000", "shortLongTermDebtTotal": "50814000", "totalShareholderEquity": "62140000", "capitalLeaseObligations": "9814000", "otherCurrentLiabilities": "6568000", "totalCurrentLiabilities": "53311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7940000", "cashAndShortTermInvestments": "63418000", "commonStockSharesOutstanding": "10558000", "intangibleAssetsExcludingGoodwill": "4489000", "cashAndCashEquivalentsAtCarryingValue": "63418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8144000", "operatingCashflow": "7378000", "capitalExpenditures": "3202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51353000", "cashflowFromInvestment": "-3202000", "stockBasedCompensation": "1379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 85214000, "cost_of_revenue": 49009000, "gross_profit": 36205000, "ebit": -7856000, "ebitda": -443000, "pretax_income": -9368000, "tax_provision": -26000, "net_income": -9342000, "net_income_to_common": -9342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7889000, "total_current_assets": 53104000, "total_assets": 72689000, "short_term_debt": 46000000, "long_term_debt": null, "total_debt": 46000000, "total_liabilities": 61674000, "total_equity": 11015000, "shares_outstanding": 14300000, "goodwill_and_intangibles": 8142000 }, "cash_flow": { "operating_cash_flow": -1046000, "capital_expenditure": 5012000, "free_cash_flow": 3966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170271, "ticker_id": 8234, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7856000", "ebitda": "-443000", "netIncome": "-9342000", "grossProfit": "36205000", "depreciation": "None", "totalRevenue": "85214000", "costOfRevenue": "49009000", "interestIncome": "1512000", "incomeBeforeTax": "-9368000", "interestExpense": "1512000", "operatingIncome": "-7790000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-1512000", "nonInterestIncome": "None", "operatingExpenses": "43995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7413000", "sellingGeneralAndAdministrative": "6613000", "netIncomeFromContinuingOperations": "-9342000" }, "balance": { "goodwill": "None", "inventory": "20543000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "72689000", "longTermDebt": "None", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8142000", "reportedCurrency": "USD", "retainedEarnings": "-47417000", "totalLiabilities": "61674000", "otherCurrentAssets": "4056000", "totalCurrentAssets": "53104000", "currentLongTermDebt": "46000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19585000", "currentAccountsPayable": "5025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11281000", "shortLongTermDebtTotal": "46000000", "totalShareholderEquity": "11015000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7655000", "totalCurrentLiabilities": "58680000", "otherNonCurrentLiabilities": "558000", "totalNonCurrentLiabilities": "2994000", "cashAndShortTermInvestments": "7889000", "commonStockSharesOutstanding": "14300000", "intangibleAssetsExcludingGoodwill": "8142000", "cashAndCashEquivalentsAtCarryingValue": "7889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13982000", "operatingCashflow": "-1046000", "capitalExpenditures": "5012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4850000", "cashflowFromInvestment": "-5012000", "stockBasedCompensation": "831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85214000, "cost_of_revenue": 49009000, "gross_profit": 36205000, "research_and_development": 22775000, "selling_general_admin": 6613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7856000, "depreciation_amortisation": 7413000, "ebitda": -443000, "interest_expense": 1512000, "interest_income": null, "other_non_operating": null, "pretax_income": -9368000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -9342000, "net_income_continuing_ops": -9342000, "net_income_to_common": -9342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7889000, "short_term_investments": null, "net_receivables": 20616000, "inventory": 20543000, "other_current_assets": null, "total_current_assets": 53104000, "net_ppe": null, "goodwill": null, "intangible_assets": 8142000, "goodwill_and_intangibles": 8142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19585000, "total_assets": 72689000, "short_term_debt": 46000000, "accounts_payable": 5025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2994000, "total_liabilities": 61674000, "total_debt": 46000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47417000, "total_equity": 11015000, "shares_outstanding": 14300000, "operating_cash_flow": -1046000, "stock_based_compensation": 831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4850000, "free_cash_flow": 3966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7856000", "ebitda": "-443000", "netIncome": "-9342000", "grossProfit": "36205000", "depreciation": "None", "totalRevenue": "85214000", "costOfRevenue": "49009000", "interestIncome": "1512000", "incomeBeforeTax": "-9368000", "interestExpense": "1512000", "operatingIncome": "-7790000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-1512000", "nonInterestIncome": "None", "operatingExpenses": "43995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7413000", "sellingGeneralAndAdministrative": "6613000", "netIncomeFromContinuingOperations": "-9342000" }, "balance": { "goodwill": "None", "inventory": "20543000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "72689000", "longTermDebt": "None", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8142000", "reportedCurrency": "USD", "retainedEarnings": "-47417000", "totalLiabilities": "61674000", "otherCurrentAssets": "4056000", "totalCurrentAssets": "53104000", "currentLongTermDebt": "46000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19585000", "currentAccountsPayable": "5025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11281000", "shortLongTermDebtTotal": "46000000", "totalShareholderEquity": "11015000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7655000", "totalCurrentLiabilities": "58680000", "otherNonCurrentLiabilities": "558000", "totalNonCurrentLiabilities": "2994000", "cashAndShortTermInvestments": "7889000", "commonStockSharesOutstanding": "14300000", "intangibleAssetsExcludingGoodwill": "8142000", "cashAndCashEquivalentsAtCarryingValue": "7889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13982000", "operatingCashflow": "-1046000", "capitalExpenditures": "5012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4850000", "cashflowFromInvestment": "-5012000", "stockBasedCompensation": "831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 113567000, "cost_of_revenue": 46612000, "gross_profit": 66955000, "ebit": -4720000, "ebitda": 7670000, "pretax_income": -5203000, "tax_provision": 14000, "net_income": -5217000, "net_income_to_common": -5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498476000, "total_current_assets": 949216000, "total_assets": 1292857000, "short_term_debt": 2419000, "long_term_debt": null, "total_debt": 2419000, "total_liabilities": 133879000, "total_equity": 1158978000, "shares_outstanding": 26343000, "goodwill_and_intangibles": 228670000 }, "cash_flow": { "operating_cash_flow": 31185000, "capital_expenditure": 13316000, "free_cash_flow": 44501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170234, "ticker_id": 8234, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4720000", "ebitda": "7670000", "netIncome": "-5217000", "grossProfit": "66955000", "depreciation": "None", "totalRevenue": "113567000", "costOfRevenue": "46612000", "interestIncome": "7310000", "incomeBeforeTax": "-5203000", "interestExpense": "None", "operatingIncome": "-4720000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "7310000", "nonInterestIncome": "None", "operatingExpenses": "71675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12390000", "sellingGeneralAndAdministrative": "38937000", "netIncomeFromContinuingOperations": "-5217000" }, "balance": { "goodwill": "87098000", "inventory": "91122000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1292857000", "longTermDebt": "None", "shortTermDebt": "2419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "141572000", "reportedCurrency": "USD", "retainedEarnings": "-230121000", "totalLiabilities": "133879000", "otherCurrentAssets": "14433000", "totalCurrentAssets": "949216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "290188000", "currentNetReceivables": "54997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343641000", "currentAccountsPayable": "22914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2956000", "totalShareholderEquity": "1158978000", "capitalLeaseObligations": "2956000", "otherCurrentLiabilities": "50749000", "totalCurrentLiabilities": "76082000", "otherNonCurrentLiabilities": "57260000", "totalNonCurrentLiabilities": "57797000", "cashAndShortTermInvestments": "498476000", "commonStockSharesOutstanding": "26343000", "intangibleAssetsExcludingGoodwill": "141572000", "cashAndCashEquivalentsAtCarryingValue": "498476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-10500000", "operatingCashflow": "31185000", "capitalExpenditures": "13316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33147000", "cashflowFromInvestment": "483679000", "stockBasedCompensation": "30800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113567000, "cost_of_revenue": 46612000, "gross_profit": 66955000, "research_and_development": 32738000, "selling_general_admin": 38937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4720000, "depreciation_amortisation": 12390000, "ebitda": 7670000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5203000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -5217000, "net_income_continuing_ops": -5217000, "net_income_to_common": -5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498476000, "short_term_investments": 290188000, "net_receivables": 54997000, "inventory": 91122000, "other_current_assets": null, "total_current_assets": 949216000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 141572000, "goodwill_and_intangibles": 228670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343641000, "total_assets": 1292857000, "short_term_debt": 2419000, "accounts_payable": 22914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57797000, "total_liabilities": 133879000, "total_debt": 2419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230121000, "total_equity": 1158978000, "shares_outstanding": 26343000, "operating_cash_flow": 31185000, "stock_based_compensation": 30800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 483679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33147000, "free_cash_flow": 44501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4720000", "ebitda": "7670000", "netIncome": "-5217000", "grossProfit": "66955000", "depreciation": "None", "totalRevenue": "113567000", "costOfRevenue": "46612000", "interestIncome": "7310000", "incomeBeforeTax": "-5203000", "interestExpense": "None", "operatingIncome": "-4720000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "7310000", "nonInterestIncome": "None", "operatingExpenses": "71675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12390000", "sellingGeneralAndAdministrative": "38937000", "netIncomeFromContinuingOperations": "-5217000" }, "balance": { "goodwill": "87098000", "inventory": "91122000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1292857000", "longTermDebt": "None", "shortTermDebt": "2419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "141572000", "reportedCurrency": "USD", "retainedEarnings": "-230121000", "totalLiabilities": "133879000", "otherCurrentAssets": "14433000", "totalCurrentAssets": "949216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "290188000", "currentNetReceivables": "54997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343641000", "currentAccountsPayable": "22914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2956000", "totalShareholderEquity": "1158978000", "capitalLeaseObligations": "2956000", "otherCurrentLiabilities": "50749000", "totalCurrentLiabilities": "76082000", "otherNonCurrentLiabilities": "57260000", "totalNonCurrentLiabilities": "57797000", "cashAndShortTermInvestments": "498476000", "commonStockSharesOutstanding": "26343000", "intangibleAssetsExcludingGoodwill": "141572000", "cashAndCashEquivalentsAtCarryingValue": "498476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-10500000", "operatingCashflow": "31185000", "capitalExpenditures": "13316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33147000", "cashflowFromInvestment": "483679000", "stockBasedCompensation": "30800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 113284000, "cost_of_revenue": 49404000, "gross_profit": 63880000, "ebit": 4771000, "ebitda": 9552000, "pretax_income": 9552000, "tax_provision": 386000, "net_income": 9166000, "net_income_to_common": 9166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16759000, "total_current_assets": 949279000, "total_assets": 1294699000, "short_term_debt": 2478000, "long_term_debt": null, "total_debt": 2478000, "total_liabilities": 138517000, "total_equity": 1156182000, "shares_outstanding": 27070000, "goodwill_and_intangibles": 234464000 }, "cash_flow": { "operating_cash_flow": 25376000, "capital_expenditure": 12609000, "free_cash_flow": 37985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170235, "ticker_id": 8234, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "9552000", "netIncome": "9166000", "grossProfit": "63880000", "depreciation": "None", "totalRevenue": "113284000", "costOfRevenue": "49404000", "interestIncome": "7998000", "incomeBeforeTax": "9552000", "interestExpense": "None", "operatingIncome": "4771000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "386000", "reportedCurrency": "USD", "netInterestIncome": "7998000", "nonInterestIncome": "None", "operatingExpenses": "59109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30815000", "netIncomeFromContinuingOperations": "9167000" }, "balance": { "goodwill": "87098000", "inventory": "81557000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1294699000", "longTermDebt": "None", "shortTermDebt": "2478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "147366000", "reportedCurrency": "USD", "retainedEarnings": "-224904000", "totalLiabilities": "138517000", "otherCurrentAssets": "14275000", "totalCurrentAssets": "949279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "791648000", "currentNetReceivables": "45040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345420000", "currentAccountsPayable": "21327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4742000", "totalShareholderEquity": "1156182000", "capitalLeaseObligations": "3610000", "otherCurrentLiabilities": "60200000", "totalCurrentLiabilities": "84005000", "otherNonCurrentLiabilities": "53380000", "totalNonCurrentLiabilities": "54512000", "cashAndShortTermInvestments": "16759000", "commonStockSharesOutstanding": "27070000", "intangibleAssetsExcludingGoodwill": "147366000", "cashAndCashEquivalentsAtCarryingValue": "16759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2308000", "operatingCashflow": "25376000", "capitalExpenditures": "12609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14255000", "cashflowFromInvestment": "-21472000", "stockBasedCompensation": "24412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113284000, "cost_of_revenue": 49404000, "gross_profit": 63880000, "research_and_development": 28294000, "selling_general_admin": 30815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4771000, "depreciation_amortisation": null, "ebitda": 9552000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9552000, "tax_provision": 386000, "effective_tax_rate": null, "net_income": 9166000, "net_income_continuing_ops": 9167000, "net_income_to_common": 9166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16759000, "short_term_investments": 791648000, "net_receivables": 45040000, "inventory": 81557000, "other_current_assets": null, "total_current_assets": 949279000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 147366000, "goodwill_and_intangibles": 234464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345420000, "total_assets": 1294699000, "short_term_debt": 2478000, "accounts_payable": 21327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54512000, "total_liabilities": 138517000, "total_debt": 2478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224904000, "total_equity": 1156182000, "shares_outstanding": 27070000, "operating_cash_flow": 25376000, "stock_based_compensation": 24412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14255000, "free_cash_flow": 37985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "9552000", "netIncome": "9166000", "grossProfit": "63880000", "depreciation": "None", "totalRevenue": "113284000", "costOfRevenue": "49404000", "interestIncome": "7998000", "incomeBeforeTax": "9552000", "interestExpense": "None", "operatingIncome": "4771000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "386000", "reportedCurrency": "USD", "netInterestIncome": "7998000", "nonInterestIncome": "None", "operatingExpenses": "59109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30815000", "netIncomeFromContinuingOperations": "9167000" }, "balance": { "goodwill": "87098000", "inventory": "81557000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1294699000", "longTermDebt": "None", "shortTermDebt": "2478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "147366000", "reportedCurrency": "USD", "retainedEarnings": "-224904000", "totalLiabilities": "138517000", "otherCurrentAssets": "14275000", "totalCurrentAssets": "949279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "791648000", "currentNetReceivables": "45040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345420000", "currentAccountsPayable": "21327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4742000", "totalShareholderEquity": "1156182000", "capitalLeaseObligations": "3610000", "otherCurrentLiabilities": "60200000", "totalCurrentLiabilities": "84005000", "otherNonCurrentLiabilities": "53380000", "totalNonCurrentLiabilities": "54512000", "cashAndShortTermInvestments": "16759000", "commonStockSharesOutstanding": "27070000", "intangibleAssetsExcludingGoodwill": "147366000", "cashAndCashEquivalentsAtCarryingValue": "16759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2308000", "operatingCashflow": "25376000", "capitalExpenditures": "12609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14255000", "cashflowFromInvestment": "-21472000", "stockBasedCompensation": "24412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 83567000, "cost_of_revenue": 38850000, "gross_profit": 44717000, "ebit": -7903000, "ebitda": 2041000, "pretax_income": -7903000, "tax_provision": 111000, "net_income": -8014000, "net_income_to_common": -8014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27110000, "total_current_assets": 932000000, "total_assets": 1277000000, "short_term_debt": 2660000, "long_term_debt": null, "total_debt": 2660000, "total_liabilities": 173597000, "total_equity": 1103403000, "shares_outstanding": 25852000, "goodwill_and_intangibles": 239235000 }, "cash_flow": { "operating_cash_flow": 31402000, "capital_expenditure": 5138000, "free_cash_flow": 36540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170237, "ticker_id": 8234, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7903000", "ebitda": "2041000", "netIncome": "-8014000", "grossProfit": "44717000", "depreciation": "None", "totalRevenue": "83567000", "costOfRevenue": "38850000", "interestIncome": "8275000", "incomeBeforeTax": "-7903000", "interestExpense": "None", "operatingIncome": "-16021000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "8275000", "nonInterestIncome": "None", "operatingExpenses": "60738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9944000", "sellingGeneralAndAdministrative": "30603000", "netIncomeFromContinuingOperations": "-8014000" }, "balance": { "goodwill": "87098000", "inventory": "86743000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1277000000", "longTermDebt": "None", "shortTermDebt": "2660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "152137000", "reportedCurrency": "USD", "retainedEarnings": "-234071000", "totalLiabilities": "173597000", "otherCurrentAssets": "13178000", "totalCurrentAssets": "932000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "782465000", "currentNetReceivables": "22504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345000000", "currentAccountsPayable": "18872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4435000", "totalShareholderEquity": "1103403000", "capitalLeaseObligations": "4435000", "otherCurrentLiabilities": "89147000", "totalCurrentLiabilities": "110679000", "otherNonCurrentLiabilities": "61143000", "totalNonCurrentLiabilities": "62918000", "cashAndShortTermInvestments": "27110000", "commonStockSharesOutstanding": "25852000", "intangibleAssetsExcludingGoodwill": "152137000", "cashAndCashEquivalentsAtCarryingValue": "27110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3853000", "operatingCashflow": "31402000", "capitalExpenditures": "5138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17784000", "cashflowFromInvestment": "-159030000", "stockBasedCompensation": "27756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83567000, "cost_of_revenue": 38850000, "gross_profit": 44717000, "research_and_development": 30009000, "selling_general_admin": 30603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7903000, "depreciation_amortisation": 9944000, "ebitda": 2041000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7903000, "tax_provision": 111000, "effective_tax_rate": null, "net_income": -8014000, "net_income_continuing_ops": -8014000, "net_income_to_common": -8014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27110000, "short_term_investments": 782465000, "net_receivables": 22504000, "inventory": 86743000, "other_current_assets": null, "total_current_assets": 932000000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 152137000, "goodwill_and_intangibles": 239235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345000000, "total_assets": 1277000000, "short_term_debt": 2660000, "accounts_payable": 18872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62918000, "total_liabilities": 173597000, "total_debt": 2660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234071000, "total_equity": 1103403000, "shares_outstanding": 25852000, "operating_cash_flow": 31402000, "stock_based_compensation": 27756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17784000, "free_cash_flow": 36540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7903000", "ebitda": "2041000", "netIncome": "-8014000", "grossProfit": "44717000", "depreciation": "None", "totalRevenue": "83567000", "costOfRevenue": "38850000", "interestIncome": "8275000", "incomeBeforeTax": "-7903000", "interestExpense": "None", "operatingIncome": "-16021000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "8275000", "nonInterestIncome": "None", "operatingExpenses": "60738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9944000", "sellingGeneralAndAdministrative": "30603000", "netIncomeFromContinuingOperations": "-8014000" }, "balance": { "goodwill": "87098000", "inventory": "86743000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1277000000", "longTermDebt": "None", "shortTermDebt": "2660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "152137000", "reportedCurrency": "USD", "retainedEarnings": "-234071000", "totalLiabilities": "173597000", "otherCurrentAssets": "13178000", "totalCurrentAssets": "932000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "782465000", "currentNetReceivables": "22504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345000000", "currentAccountsPayable": "18872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4435000", "totalShareholderEquity": "1103403000", "capitalLeaseObligations": "4435000", "otherCurrentLiabilities": "89147000", "totalCurrentLiabilities": "110679000", "otherNonCurrentLiabilities": "61143000", "totalNonCurrentLiabilities": "62918000", "cashAndShortTermInvestments": "27110000", "commonStockSharesOutstanding": "25852000", "intangibleAssetsExcludingGoodwill": "152137000", "cashAndCashEquivalentsAtCarryingValue": "27110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3853000", "operatingCashflow": "31402000", "capitalExpenditures": "5138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17784000", "cashflowFromInvestment": "-159030000", "stockBasedCompensation": "27756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 69494000, "cost_of_revenue": 33442000, "gross_profit": 36052000, "ebit": -22739000, "ebitda": -12962000, "pretax_income": -20144000, "tax_provision": 35000, "net_income": -20179000, "net_income_to_common": -20179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172522000, "total_current_assets": 918901000, "total_assets": 1269136000, "short_term_debt": 2836000, "long_term_debt": null, "total_debt": 2836000, "total_liabilities": 168455000, "total_equity": 1100681000, "shares_outstanding": 23923000, "goodwill_and_intangibles": 243042000 }, "cash_flow": { "operating_cash_flow": 15342000, "capital_expenditure": 18103000, "free_cash_flow": 33445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170238, "ticker_id": 8234, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22739000", "ebitda": "-12962000", "netIncome": "-20179000", "grossProfit": "36052000", "depreciation": "None", "totalRevenue": "69494000", "costOfRevenue": "33442000", "interestIncome": "4263000", "incomeBeforeTax": "-20144000", "interestExpense": "None", "operatingIncome": "-24611000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "4263000", "nonInterestIncome": "None", "operatingExpenses": "60663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9777000", "sellingGeneralAndAdministrative": "28228000", "netIncomeFromContinuingOperations": "-20179000" }, "balance": { "goodwill": "87098000", "inventory": "84126000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1269136000", "longTermDebt": "None", "shortTermDebt": "2836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "155944000", "reportedCurrency": "USD", "retainedEarnings": "-226057000", "totalLiabilities": "168455000", "otherCurrentAssets": "11243000", "totalCurrentAssets": "918901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "624144000", "currentNetReceivables": "26866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350235000", "currentAccountsPayable": "13063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5245000", "totalShareholderEquity": "1100681000", "capitalLeaseObligations": "5245000", "otherCurrentLiabilities": "91643000", "totalCurrentLiabilities": "107542000", "otherNonCurrentLiabilities": "58504000", "totalNonCurrentLiabilities": "60913000", "cashAndShortTermInvestments": "172522000", "commonStockSharesOutstanding": "23923000", "intangibleAssetsExcludingGoodwill": "155944000", "cashAndCashEquivalentsAtCarryingValue": "172522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3499000", "operatingCashflow": "15342000", "capitalExpenditures": "18103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401896000", "cashflowFromInvestment": "-283557000", "stockBasedCompensation": "26326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69494000, "cost_of_revenue": 33442000, "gross_profit": 36052000, "research_and_development": 30563000, "selling_general_admin": 28228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22739000, "depreciation_amortisation": 9777000, "ebitda": -12962000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20144000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -20179000, "net_income_continuing_ops": -20179000, "net_income_to_common": -20179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172522000, "short_term_investments": 624144000, "net_receivables": 26866000, "inventory": 84126000, "other_current_assets": null, "total_current_assets": 918901000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 155944000, "goodwill_and_intangibles": 243042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350235000, "total_assets": 1269136000, "short_term_debt": 2836000, "accounts_payable": 13063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60913000, "total_liabilities": 168455000, "total_debt": 2836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226057000, "total_equity": 1100681000, "shares_outstanding": 23923000, "operating_cash_flow": 15342000, "stock_based_compensation": 26326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401896000, "free_cash_flow": 33445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22739000", "ebitda": "-12962000", "netIncome": "-20179000", "grossProfit": "36052000", "depreciation": "None", "totalRevenue": "69494000", "costOfRevenue": "33442000", "interestIncome": "4263000", "incomeBeforeTax": "-20144000", "interestExpense": "None", "operatingIncome": "-24611000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "4263000", "nonInterestIncome": "None", "operatingExpenses": "60663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9777000", "sellingGeneralAndAdministrative": "28228000", "netIncomeFromContinuingOperations": "-20179000" }, "balance": { "goodwill": "87098000", "inventory": "84126000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1269136000", "longTermDebt": "None", "shortTermDebt": "2836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "155944000", "reportedCurrency": "USD", "retainedEarnings": "-226057000", "totalLiabilities": "168455000", "otherCurrentAssets": "11243000", "totalCurrentAssets": "918901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "624144000", "currentNetReceivables": "26866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350235000", "currentAccountsPayable": "13063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5245000", "totalShareholderEquity": "1100681000", "capitalLeaseObligations": "5245000", "otherCurrentLiabilities": "91643000", "totalCurrentLiabilities": "107542000", "otherNonCurrentLiabilities": "58504000", "totalNonCurrentLiabilities": "60913000", "cashAndShortTermInvestments": "172522000", "commonStockSharesOutstanding": "23923000", "intangibleAssetsExcludingGoodwill": "155944000", "cashAndCashEquivalentsAtCarryingValue": "172522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3499000", "operatingCashflow": "15342000", "capitalExpenditures": "18103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401896000", "cashflowFromInvestment": "-283557000", "stockBasedCompensation": "26326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 60314000, "cost_of_revenue": 29978000, "gross_profit": 30336000, "ebit": -26546000, "ebitda": -17509000, "pretax_income": -23810000, "tax_provision": 67000, "net_income": -23877000, "net_income_to_common": -23877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38841000, "total_current_assets": 519344000, "total_assets": 872105000, "short_term_debt": 2917000, "long_term_debt": null, "total_debt": 2917000, "total_liabilities": 179591000, "total_equity": 692514000, "shares_outstanding": 23653000, "goodwill_and_intangibles": 246882000 }, "cash_flow": { "operating_cash_flow": 15034000, "capital_expenditure": 16442000, "free_cash_flow": 31476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170239, "ticker_id": 8234, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26546000", "ebitda": "-17509000", "netIncome": "-23877000", "grossProfit": "30336000", "depreciation": "None", "totalRevenue": "60314000", "costOfRevenue": "29978000", "interestIncome": "4294000", "incomeBeforeTax": "-23810000", "interestExpense": "None", "operatingIncome": "-28108000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "4294000", "nonInterestIncome": "None", "operatingExpenses": "58444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9037000", "sellingGeneralAndAdministrative": "26856000", "netIncomeFromContinuingOperations": "-23877000" }, "balance": { "goodwill": "87098000", "inventory": "82632000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "872105000", "longTermDebt": "None", "shortTermDebt": "2917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "159784000", "reportedCurrency": "USD", "retainedEarnings": "-205878000", "totalLiabilities": "179591000", "otherCurrentAssets": "9678000", "totalCurrentAssets": "519344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "360079000", "currentNetReceivables": "28114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352761000", "currentAccountsPayable": "24765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5933000", "totalShareholderEquity": "692514000", "capitalLeaseObligations": "5933000", "otherCurrentLiabilities": "78973000", "totalCurrentLiabilities": "106655000", "otherNonCurrentLiabilities": "69920000", "totalNonCurrentLiabilities": "72936000", "cashAndShortTermInvestments": "38841000", "commonStockSharesOutstanding": "23653000", "intangibleAssetsExcludingGoodwill": "159784000", "cashAndCashEquivalentsAtCarryingValue": "38841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6953000", "operatingCashflow": "15034000", "capitalExpenditures": "16442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18492000", "cashflowFromInvestment": "36193000", "stockBasedCompensation": "25046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60314000, "cost_of_revenue": 29978000, "gross_profit": 30336000, "research_and_development": 30026000, "selling_general_admin": 26856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26546000, "depreciation_amortisation": 9037000, "ebitda": -17509000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23810000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": -23877000, "net_income_continuing_ops": -23877000, "net_income_to_common": -23877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38841000, "short_term_investments": 360079000, "net_receivables": 28114000, "inventory": 82632000, "other_current_assets": null, "total_current_assets": 519344000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 159784000, "goodwill_and_intangibles": 246882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352761000, "total_assets": 872105000, "short_term_debt": 2917000, "accounts_payable": 24765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72936000, "total_liabilities": 179591000, "total_debt": 2917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205878000, "total_equity": 692514000, "shares_outstanding": 23653000, "operating_cash_flow": 15034000, "stock_based_compensation": 25046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18492000, "free_cash_flow": 31476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26546000", "ebitda": "-17509000", "netIncome": "-23877000", "grossProfit": "30336000", "depreciation": "None", "totalRevenue": "60314000", "costOfRevenue": "29978000", "interestIncome": "4294000", "incomeBeforeTax": "-23810000", "interestExpense": "None", "operatingIncome": "-28108000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "4294000", "nonInterestIncome": "None", "operatingExpenses": "58444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9037000", "sellingGeneralAndAdministrative": "26856000", "netIncomeFromContinuingOperations": "-23877000" }, "balance": { "goodwill": "87098000", "inventory": "82632000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "872105000", "longTermDebt": "None", "shortTermDebt": "2917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "159784000", "reportedCurrency": "USD", "retainedEarnings": "-205878000", "totalLiabilities": "179591000", "otherCurrentAssets": "9678000", "totalCurrentAssets": "519344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "360079000", "currentNetReceivables": "28114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352761000", "currentAccountsPayable": "24765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5933000", "totalShareholderEquity": "692514000", "capitalLeaseObligations": "5933000", "otherCurrentLiabilities": "78973000", "totalCurrentLiabilities": "106655000", "otherNonCurrentLiabilities": "69920000", "totalNonCurrentLiabilities": "72936000", "cashAndShortTermInvestments": "38841000", "commonStockSharesOutstanding": "23653000", "intangibleAssetsExcludingGoodwill": "159784000", "cashAndCashEquivalentsAtCarryingValue": "38841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6953000", "operatingCashflow": "15034000", "capitalExpenditures": "16442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18492000", "cashflowFromInvestment": "36193000", "stockBasedCompensation": "25046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 68111000, "cost_of_revenue": 32267000, "gross_profit": 35844000, "ebit": -21183000, "ebitda": -12543000, "pretax_income": -18441000, "tax_provision": 372000, "net_income": -18813000, "net_income_to_common": -18813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6106000, "total_current_assets": 544060000, "total_assets": 884959000, "short_term_debt": 2744000, "long_term_debt": null, "total_debt": 2744000, "total_liabilities": 185240000, "total_equity": 699719000, "shares_outstanding": 23467000, "goodwill_and_intangibles": 250656000 }, "cash_flow": { "operating_cash_flow": 13492000, "capital_expenditure": 15990000, "free_cash_flow": 29482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170240, "ticker_id": 8234, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21183000", "ebitda": "-12543000", "netIncome": "-18813000", "grossProfit": "35844000", "depreciation": "None", "totalRevenue": "68111000", "costOfRevenue": "32267000", "interestIncome": "5088000", "incomeBeforeTax": "-18441000", "interestExpense": "None", "operatingIncome": "-23019000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "372000", "reportedCurrency": "USD", "netInterestIncome": "5088000", "nonInterestIncome": "None", "operatingExpenses": "58863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8640000", "sellingGeneralAndAdministrative": "27695000", "netIncomeFromContinuingOperations": "-18813000" }, "balance": { "goodwill": "87098000", "inventory": "76741000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "884959000", "longTermDebt": "None", "shortTermDebt": "2744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163558000", "reportedCurrency": "USD", "retainedEarnings": "-182001000", "totalLiabilities": "185240000", "otherCurrentAssets": "10276000", "totalCurrentAssets": "544060000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "412728000", "currentNetReceivables": "38209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340899000", "currentAccountsPayable": "22894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6232000", "totalShareholderEquity": "699719000", "capitalLeaseObligations": "6232000", "otherCurrentLiabilities": "82811000", "totalCurrentLiabilities": "108449000", "otherNonCurrentLiabilities": "73303000", "totalNonCurrentLiabilities": "76791000", "cashAndShortTermInvestments": "6106000", "commonStockSharesOutstanding": "23467000", "intangibleAssetsExcludingGoodwill": "163558000", "cashAndCashEquivalentsAtCarryingValue": "6106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5593000", "operatingCashflow": "13492000", "capitalExpenditures": "15990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6881000", "cashflowFromInvestment": "-8994000", "stockBasedCompensation": "25203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68111000, "cost_of_revenue": 32267000, "gross_profit": 35844000, "research_and_development": 29332000, "selling_general_admin": 27695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21183000, "depreciation_amortisation": 8640000, "ebitda": -12543000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18441000, "tax_provision": 372000, "effective_tax_rate": null, "net_income": -18813000, "net_income_continuing_ops": -18813000, "net_income_to_common": -18813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6106000, "short_term_investments": 412728000, "net_receivables": 38209000, "inventory": 76741000, "other_current_assets": null, "total_current_assets": 544060000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 163558000, "goodwill_and_intangibles": 250656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340899000, "total_assets": 884959000, "short_term_debt": 2744000, "accounts_payable": 22894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108449000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76791000, "total_liabilities": 185240000, "total_debt": 2744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182001000, "total_equity": 699719000, "shares_outstanding": 23467000, "operating_cash_flow": 13492000, "stock_based_compensation": 25203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6881000, "free_cash_flow": 29482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21183000", "ebitda": "-12543000", "netIncome": "-18813000", "grossProfit": "35844000", "depreciation": "None", "totalRevenue": "68111000", "costOfRevenue": "32267000", "interestIncome": "5088000", "incomeBeforeTax": "-18441000", "interestExpense": "None", "operatingIncome": "-23019000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "372000", "reportedCurrency": "USD", "netInterestIncome": "5088000", "nonInterestIncome": "None", "operatingExpenses": "58863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8640000", "sellingGeneralAndAdministrative": "27695000", "netIncomeFromContinuingOperations": "-18813000" }, "balance": { "goodwill": "87098000", "inventory": "76741000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "884959000", "longTermDebt": "None", "shortTermDebt": "2744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163558000", "reportedCurrency": "USD", "retainedEarnings": "-182001000", "totalLiabilities": "185240000", "otherCurrentAssets": "10276000", "totalCurrentAssets": "544060000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "412728000", "currentNetReceivables": "38209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340899000", "currentAccountsPayable": "22894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6232000", "totalShareholderEquity": "699719000", "capitalLeaseObligations": "6232000", "otherCurrentLiabilities": "82811000", "totalCurrentLiabilities": "108449000", "otherNonCurrentLiabilities": "73303000", "totalNonCurrentLiabilities": "76791000", "cashAndShortTermInvestments": "6106000", "commonStockSharesOutstanding": "23467000", "intangibleAssetsExcludingGoodwill": "163558000", "cashAndCashEquivalentsAtCarryingValue": "6106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5593000", "operatingCashflow": "13492000", "capitalExpenditures": "15990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6881000", "cashflowFromInvestment": "-8994000", "stockBasedCompensation": "25203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 57698000, "cost_of_revenue": 28231000, "gross_profit": 29467000, "ebit": -22381000, "ebitda": -14475000, "pretax_income": -19196000, "tax_provision": 119000, "net_income": -19315000, "net_income_to_common": -19315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8489000, "total_current_assets": 545745000, "total_assets": 877903000, "short_term_debt": 2680000, "long_term_debt": null, "total_debt": 2680000, "total_liabilities": 181668000, "total_equity": 696235000, "shares_outstanding": 23237000, "goodwill_and_intangibles": 254493000 }, "cash_flow": { "operating_cash_flow": 8150000, "capital_expenditure": 14686000, "free_cash_flow": 22836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170242, "ticker_id": 8234, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22381000", "ebitda": "-14475000", "netIncome": "-19315000", "grossProfit": "29467000", "depreciation": "None", "totalRevenue": "57698000", "costOfRevenue": "28231000", "interestIncome": "5499000", "incomeBeforeTax": "-19196000", "interestExpense": "None", "operatingIncome": "-24863000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "5499000", "nonInterestIncome": "None", "operatingExpenses": "54330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7906000", "sellingGeneralAndAdministrative": "25359000", "netIncomeFromContinuingOperations": "-19315000" }, "balance": { "goodwill": "87098000", "inventory": "71880000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "877903000", "longTermDebt": "None", "shortTermDebt": "2680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167395000", "reportedCurrency": "USD", "retainedEarnings": "-163188000", "totalLiabilities": "181668000", "otherCurrentAssets": "8894000", "totalCurrentAssets": "545745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "426307000", "currentNetReceivables": "30175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332158000", "currentAccountsPayable": "17944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6631000", "totalShareholderEquity": "696235000", "capitalLeaseObligations": "6631000", "otherCurrentLiabilities": "74296000", "totalCurrentLiabilities": "94920000", "otherNonCurrentLiabilities": "81797000", "totalNonCurrentLiabilities": "86748000", "cashAndShortTermInvestments": "8489000", "commonStockSharesOutstanding": "23237000", "intangibleAssetsExcludingGoodwill": "167395000", "cashAndCashEquivalentsAtCarryingValue": "8489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9874000", "operatingCashflow": "8150000", "capitalExpenditures": "14686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11639000", "cashflowFromInvestment": "-4659000", "stockBasedCompensation": "22811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57698000, "cost_of_revenue": 28231000, "gross_profit": 29467000, "research_and_development": 26489000, "selling_general_admin": 25359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22381000, "depreciation_amortisation": 7906000, "ebitda": -14475000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19196000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": -19315000, "net_income_continuing_ops": -19315000, "net_income_to_common": -19315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8489000, "short_term_investments": 426307000, "net_receivables": 30175000, "inventory": 71880000, "other_current_assets": null, "total_current_assets": 545745000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 167395000, "goodwill_and_intangibles": 254493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332158000, "total_assets": 877903000, "short_term_debt": 2680000, "accounts_payable": 17944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86748000, "total_liabilities": 181668000, "total_debt": 2680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163188000, "total_equity": 696235000, "shares_outstanding": 23237000, "operating_cash_flow": 8150000, "stock_based_compensation": 22811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11639000, "free_cash_flow": 22836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22381000", "ebitda": "-14475000", "netIncome": "-19315000", "grossProfit": "29467000", "depreciation": "None", "totalRevenue": "57698000", "costOfRevenue": "28231000", "interestIncome": "5499000", "incomeBeforeTax": "-19196000", "interestExpense": "None", "operatingIncome": "-24863000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "5499000", "nonInterestIncome": "None", "operatingExpenses": "54330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7906000", "sellingGeneralAndAdministrative": "25359000", "netIncomeFromContinuingOperations": "-19315000" }, "balance": { "goodwill": "87098000", "inventory": "71880000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "877903000", "longTermDebt": "None", "shortTermDebt": "2680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167395000", "reportedCurrency": "USD", "retainedEarnings": "-163188000", "totalLiabilities": "181668000", "otherCurrentAssets": "8894000", "totalCurrentAssets": "545745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "426307000", "currentNetReceivables": "30175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332158000", "currentAccountsPayable": "17944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6631000", "totalShareholderEquity": "696235000", "capitalLeaseObligations": "6631000", "otherCurrentLiabilities": "74296000", "totalCurrentLiabilities": "94920000", "otherNonCurrentLiabilities": "81797000", "totalNonCurrentLiabilities": "86748000", "cashAndShortTermInvestments": "8489000", "commonStockSharesOutstanding": "23237000", "intangibleAssetsExcludingGoodwill": "167395000", "cashAndCashEquivalentsAtCarryingValue": "8489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9874000", "operatingCashflow": "8150000", "capitalExpenditures": "14686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11639000", "cashflowFromInvestment": "-4659000", "stockBasedCompensation": "22811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 43866000, "cost_of_revenue": 22343000, "gross_profit": 21523000, "ebit": -29157000, "ebitda": -21232000, "pretax_income": -26787000, "tax_provision": -18000, "net_income": -26769000, "net_income_to_common": -26769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16637000, "total_current_assets": 553567000, "total_assets": 878555000, "short_term_debt": 2544000, "long_term_debt": null, "total_debt": 2544000, "total_liabilities": 186043000, "total_equity": 692512000, "shares_outstanding": 22997000, "goodwill_and_intangibles": 258247000 }, "cash_flow": { "operating_cash_flow": -181000, "capital_expenditure": 2613000, "free_cash_flow": 2432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170243, "ticker_id": 8234, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29157000", "ebitda": "-21232000", "netIncome": "-26769000", "grossProfit": "21523000", "depreciation": "None", "totalRevenue": "43866000", "costOfRevenue": "22343000", "interestIncome": "5736000", "incomeBeforeTax": "-26787000", "interestExpense": "None", "operatingIncome": "-32320000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "5736000", "nonInterestIncome": "None", "operatingExpenses": "53843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7925000", "sellingGeneralAndAdministrative": "25190000", "netIncomeFromContinuingOperations": "-26769000" }, "balance": { "goodwill": "87098000", "inventory": "70785000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "878555000", "longTermDebt": "None", "shortTermDebt": "2544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "171149000", "reportedCurrency": "USD", "retainedEarnings": "-143873000", "totalLiabilities": "186043000", "otherCurrentAssets": "9278000", "totalCurrentAssets": "553567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "435881000", "currentNetReceivables": "20986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324988000", "currentAccountsPayable": "14489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6759000", "totalShareholderEquity": "692512000", "capitalLeaseObligations": "6759000", "otherCurrentLiabilities": "63330000", "totalCurrentLiabilities": "80363000", "otherNonCurrentLiabilities": "79640000", "totalNonCurrentLiabilities": "105680000", "cashAndShortTermInvestments": "16637000", "commonStockSharesOutstanding": "22997000", "intangibleAssetsExcludingGoodwill": "171149000", "cashAndCashEquivalentsAtCarryingValue": "16637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2789000", "operatingCashflow": "-181000", "capitalExpenditures": "2613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66759000", "cashflowFromInvestment": "-12698000", "stockBasedCompensation": "22917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43866000, "cost_of_revenue": 22343000, "gross_profit": 21523000, "research_and_development": 25490000, "selling_general_admin": 25190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29157000, "depreciation_amortisation": 7925000, "ebitda": -21232000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26787000, "tax_provision": -18000, "effective_tax_rate": null, "net_income": -26769000, "net_income_continuing_ops": -26769000, "net_income_to_common": -26769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16637000, "short_term_investments": 435881000, "net_receivables": 20986000, "inventory": 70785000, "other_current_assets": null, "total_current_assets": 553567000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 171149000, "goodwill_and_intangibles": 258247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324988000, "total_assets": 878555000, "short_term_debt": 2544000, "accounts_payable": 14489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105680000, "total_liabilities": 186043000, "total_debt": 2544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143873000, "total_equity": 692512000, "shares_outstanding": 22997000, "operating_cash_flow": -181000, "stock_based_compensation": 22917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66759000, "free_cash_flow": 2432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29157000", "ebitda": "-21232000", "netIncome": "-26769000", "grossProfit": "21523000", "depreciation": "None", "totalRevenue": "43866000", "costOfRevenue": "22343000", "interestIncome": "5736000", "incomeBeforeTax": "-26787000", "interestExpense": "None", "operatingIncome": "-32320000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "5736000", "nonInterestIncome": "None", "operatingExpenses": "53843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7925000", "sellingGeneralAndAdministrative": "25190000", "netIncomeFromContinuingOperations": "-26769000" }, "balance": { "goodwill": "87098000", "inventory": "70785000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "878555000", "longTermDebt": "None", "shortTermDebt": "2544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "171149000", "reportedCurrency": "USD", "retainedEarnings": "-143873000", "totalLiabilities": "186043000", "otherCurrentAssets": "9278000", "totalCurrentAssets": "553567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "435881000", "currentNetReceivables": "20986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324988000", "currentAccountsPayable": "14489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6759000", "totalShareholderEquity": "692512000", "capitalLeaseObligations": "6759000", "otherCurrentLiabilities": "63330000", "totalCurrentLiabilities": "80363000", "otherNonCurrentLiabilities": "79640000", "totalNonCurrentLiabilities": "105680000", "cashAndShortTermInvestments": "16637000", "commonStockSharesOutstanding": "22997000", "intangibleAssetsExcludingGoodwill": "171149000", "cashAndCashEquivalentsAtCarryingValue": "16637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2789000", "operatingCashflow": "-181000", "capitalExpenditures": "2613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66759000", "cashflowFromInvestment": "-12698000", "stockBasedCompensation": "22917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 33022000, "cost_of_revenue": 15361000, "gross_profit": 17661000, "ebit": -31796000, "ebitda": -26195000, "pretax_income": -28691000, "tax_provision": 13000, "net_income": -28704000, "net_income_to_common": -28704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96275000, "total_current_assets": 618175000, "total_assets": 942623000, "short_term_debt": 2531000, "long_term_debt": null, "total_debt": 2531000, "total_liabilities": 246413000, "total_equity": 696210000, "shares_outstanding": 22765000, "goodwill_and_intangibles": 262334000 }, "cash_flow": { "operating_cash_flow": 1729000, "capital_expenditure": 3028000, "free_cash_flow": 4757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170244, "ticker_id": 8234, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31796000", "ebitda": "-26195000", "netIncome": "-28704000", "grossProfit": "17661000", "depreciation": "None", "totalRevenue": "33022000", "costOfRevenue": "15361000", "interestIncome": "6560000", "incomeBeforeTax": "-28691000", "interestExpense": "None", "operatingIncome": "-35038000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "6560000", "nonInterestIncome": "None", "operatingExpenses": "52699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5601000", "sellingGeneralAndAdministrative": "23913000", "netIncomeFromContinuingOperations": "-28704000" }, "balance": { "goodwill": "87098000", "inventory": "74376000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "942623000", "longTermDebt": "None", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175236000", "reportedCurrency": "USD", "retainedEarnings": "-117104000", "totalLiabilities": "246413000", "otherCurrentAssets": "9744000", "totalCurrentAssets": "618175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "421006000", "currentNetReceivables": "16774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324448000", "currentAccountsPayable": "10790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7317000", "totalShareholderEquity": "696210000", "capitalLeaseObligations": "7317000", "otherCurrentLiabilities": "106076000", "totalCurrentLiabilities": "119397000", "otherNonCurrentLiabilities": "87730000", "totalNonCurrentLiabilities": "127016000", "cashAndShortTermInvestments": "96275000", "commonStockSharesOutstanding": "22765000", "intangibleAssetsExcludingGoodwill": "175236000", "cashAndCashEquivalentsAtCarryingValue": "96275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9182000", "operatingCashflow": "1729000", "capitalExpenditures": "3028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6032000", "cashflowFromInvestment": "91110000", "stockBasedCompensation": "21703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33022000, "cost_of_revenue": 15361000, "gross_profit": 17661000, "research_and_development": 25544000, "selling_general_admin": 23913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31796000, "depreciation_amortisation": 5601000, "ebitda": -26195000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28691000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -28704000, "net_income_continuing_ops": -28704000, "net_income_to_common": -28704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96275000, "short_term_investments": 421006000, "net_receivables": 16774000, "inventory": 74376000, "other_current_assets": null, "total_current_assets": 618175000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 175236000, "goodwill_and_intangibles": 262334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324448000, "total_assets": 942623000, "short_term_debt": 2531000, "accounts_payable": 10790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127016000, "total_liabilities": 246413000, "total_debt": 2531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117104000, "total_equity": 696210000, "shares_outstanding": 22765000, "operating_cash_flow": 1729000, "stock_based_compensation": 21703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6032000, "free_cash_flow": 4757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31796000", "ebitda": "-26195000", "netIncome": "-28704000", "grossProfit": "17661000", "depreciation": "None", "totalRevenue": "33022000", "costOfRevenue": "15361000", "interestIncome": "6560000", "incomeBeforeTax": "-28691000", "interestExpense": "None", "operatingIncome": "-35038000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "6560000", "nonInterestIncome": "None", "operatingExpenses": "52699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5601000", "sellingGeneralAndAdministrative": "23913000", "netIncomeFromContinuingOperations": "-28704000" }, "balance": { "goodwill": "87098000", "inventory": "74376000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "942623000", "longTermDebt": "None", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175236000", "reportedCurrency": "USD", "retainedEarnings": "-117104000", "totalLiabilities": "246413000", "otherCurrentAssets": "9744000", "totalCurrentAssets": "618175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "421006000", "currentNetReceivables": "16774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324448000", "currentAccountsPayable": "10790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7317000", "totalShareholderEquity": "696210000", "capitalLeaseObligations": "7317000", "otherCurrentLiabilities": "106076000", "totalCurrentLiabilities": "119397000", "otherNonCurrentLiabilities": "87730000", "totalNonCurrentLiabilities": "127016000", "cashAndShortTermInvestments": "96275000", "commonStockSharesOutstanding": "22765000", "intangibleAssetsExcludingGoodwill": "175236000", "cashAndCashEquivalentsAtCarryingValue": "96275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9182000", "operatingCashflow": "1729000", "capitalExpenditures": "3028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6032000", "cashflowFromInvestment": "91110000", "stockBasedCompensation": "21703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 42403000, "cost_of_revenue": 18710000, "gross_profit": 23693000, "ebit": -19740000, "ebitda": -15348000, "pretax_income": -19988000, "tax_provision": 10000, "net_income": -19998000, "net_income_to_common": -19998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9468000, "total_current_assets": 623242000, "total_assets": 951683000, "short_term_debt": 2601000, "long_term_debt": null, "total_debt": 2601000, "total_liabilities": 243631000, "total_equity": 708052000, "shares_outstanding": 22553000, "goodwill_and_intangibles": 264177000 }, "cash_flow": { "operating_cash_flow": 16978000, "capital_expenditure": 3097000, "free_cash_flow": 20075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170245, "ticker_id": 8234, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19740000", "ebitda": "-15348000", "netIncome": "-19998000", "grossProfit": "23693000", "depreciation": "None", "totalRevenue": "42403000", "costOfRevenue": "18710000", "interestIncome": "7329000", "incomeBeforeTax": "-19988000", "interestExpense": "5729000", "operatingIncome": "-27468000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "7329000", "nonInterestIncome": "None", "operatingExpenses": "51161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4392000", "sellingGeneralAndAdministrative": "18914000", "netIncomeFromContinuingOperations": "-19998000" }, "balance": { "goodwill": "87098000", "inventory": "65539000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "951683000", "longTermDebt": "None", "shortTermDebt": "2601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "177079000", "reportedCurrency": "USD", "retainedEarnings": "-88400000", "totalLiabilities": "243631000", "otherCurrentAssets": "7641000", "totalCurrentAssets": "623242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "518733000", "currentNetReceivables": "21861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328441000", "currentAccountsPayable": "8690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8024000", "totalShareholderEquity": "708052000", "capitalLeaseObligations": "8024000", "otherCurrentLiabilities": "110103000", "totalCurrentLiabilities": "121394000", "otherNonCurrentLiabilities": "83728000", "totalNonCurrentLiabilities": "122237000", "cashAndShortTermInvestments": "9468000", "commonStockSharesOutstanding": "22553000", "intangibleAssetsExcludingGoodwill": "177079000", "cashAndCashEquivalentsAtCarryingValue": "9468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2997000", "operatingCashflow": "16978000", "capitalExpenditures": "3097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "563000", "cashflowFromInvestment": "-24784000", "stockBasedCompensation": "17528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42403000, "cost_of_revenue": 18710000, "gross_profit": 23693000, "research_and_development": 22918000, "selling_general_admin": 18914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19740000, "depreciation_amortisation": 4392000, "ebitda": -15348000, "interest_expense": 5729000, "interest_income": null, "other_non_operating": null, "pretax_income": -19988000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -19998000, "net_income_continuing_ops": -19998000, "net_income_to_common": -19998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9468000, "short_term_investments": 518733000, "net_receivables": 21861000, "inventory": 65539000, "other_current_assets": null, "total_current_assets": 623242000, "net_ppe": null, "goodwill": 87098000, "intangible_assets": 177079000, "goodwill_and_intangibles": 264177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328441000, "total_assets": 951683000, "short_term_debt": 2601000, "accounts_payable": 8690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122237000, "total_liabilities": 243631000, "total_debt": 2601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88400000, "total_equity": 708052000, "shares_outstanding": 22553000, "operating_cash_flow": 16978000, "stock_based_compensation": 17528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 563000, "free_cash_flow": 20075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19740000", "ebitda": "-15348000", "netIncome": "-19998000", "grossProfit": "23693000", "depreciation": "None", "totalRevenue": "42403000", "costOfRevenue": "18710000", "interestIncome": "7329000", "incomeBeforeTax": "-19988000", "interestExpense": "5729000", "operatingIncome": "-27468000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "7329000", "nonInterestIncome": "None", "operatingExpenses": "51161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4392000", "sellingGeneralAndAdministrative": "18914000", "netIncomeFromContinuingOperations": "-19998000" }, "balance": { "goodwill": "87098000", "inventory": "65539000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "951683000", "longTermDebt": "None", "shortTermDebt": "2601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "177079000", "reportedCurrency": "USD", "retainedEarnings": "-88400000", "totalLiabilities": "243631000", "otherCurrentAssets": "7641000", "totalCurrentAssets": "623242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "518733000", "currentNetReceivables": "21861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328441000", "currentAccountsPayable": "8690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8024000", "totalShareholderEquity": "708052000", "capitalLeaseObligations": "8024000", "otherCurrentLiabilities": "110103000", "totalCurrentLiabilities": "121394000", "otherNonCurrentLiabilities": "83728000", "totalNonCurrentLiabilities": "122237000", "cashAndShortTermInvestments": "9468000", "commonStockSharesOutstanding": "22553000", "intangibleAssetsExcludingGoodwill": "177079000", "cashAndCashEquivalentsAtCarryingValue": "9468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2997000", "operatingCashflow": "16978000", "capitalExpenditures": "3097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "563000", "cashflowFromInvestment": "-24784000", "stockBasedCompensation": "17528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 35520000, "cost_of_revenue": 15603000, "gross_profit": 19917000, "ebit": -29166000, "ebitda": -25177000, "pretax_income": -18076000, "tax_provision": 49000, "net_income": -18125000, "net_income_to_common": -18125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16711000, "total_current_assets": 666901000, "total_assets": 747687000, "short_term_debt": 2572000, "long_term_debt": null, "total_debt": 2572000, "total_liabilities": 37345000, "total_equity": 710342000, "shares_outstanding": 22326000, "goodwill_and_intangibles": 5665000 }, "cash_flow": { "operating_cash_flow": -11598000, "capital_expenditure": 3005000, "free_cash_flow": -8593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170247, "ticker_id": 8234, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29166000", "ebitda": "-25177000", "netIncome": "-18125000", "grossProfit": "19917000", "depreciation": "None", "totalRevenue": "35520000", "costOfRevenue": "15603000", "interestIncome": "7333000", "incomeBeforeTax": "-18076000", "interestExpense": "None", "operatingIncome": "-25177000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "7333000", "nonInterestIncome": "None", "operatingExpenses": "45094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3989000", "sellingGeneralAndAdministrative": "21447000", "netIncomeFromContinuingOperations": "-18125000" }, "balance": { "goodwill": "None", "inventory": "64539000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "747687000", "longTermDebt": "None", "shortTermDebt": "2572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5665000", "reportedCurrency": "USD", "retainedEarnings": "-68402000", "totalLiabilities": "37345000", "otherCurrentAssets": "9071000", "totalCurrentAssets": "666901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "551398000", "currentNetReceivables": "25182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80786000", "currentAccountsPayable": "12320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6065000", "totalShareholderEquity": "710342000", "capitalLeaseObligations": "6065000", "otherCurrentLiabilities": "18960000", "totalCurrentLiabilities": "31280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6065000", "cashAndShortTermInvestments": "16711000", "commonStockSharesOutstanding": "22326000", "intangibleAssetsExcludingGoodwill": "5665000", "cashAndCashEquivalentsAtCarryingValue": "16711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-287000", "operatingCashflow": "-11598000", "capitalExpenditures": "3005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "885000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35520000, "cost_of_revenue": 15603000, "gross_profit": 19917000, "research_and_development": 23647000, "selling_general_admin": 21447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29166000, "depreciation_amortisation": 3989000, "ebitda": -25177000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18076000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -18125000, "net_income_continuing_ops": -18125000, "net_income_to_common": -18125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16711000, "short_term_investments": 551398000, "net_receivables": 25182000, "inventory": 64539000, "other_current_assets": null, "total_current_assets": 666901000, "net_ppe": null, "goodwill": null, "intangible_assets": 5665000, "goodwill_and_intangibles": 5665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80786000, "total_assets": 747687000, "short_term_debt": 2572000, "accounts_payable": 12320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6065000, "total_liabilities": 37345000, "total_debt": 2572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68402000, "total_equity": 710342000, "shares_outstanding": 22326000, "operating_cash_flow": -11598000, "stock_based_compensation": 19529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 885000, "free_cash_flow": -8593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29166000", "ebitda": "-25177000", "netIncome": "-18125000", "grossProfit": "19917000", "depreciation": "None", "totalRevenue": "35520000", "costOfRevenue": "15603000", "interestIncome": "7333000", "incomeBeforeTax": "-18076000", "interestExpense": "None", "operatingIncome": "-25177000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "7333000", "nonInterestIncome": "None", "operatingExpenses": "45094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3989000", "sellingGeneralAndAdministrative": "21447000", "netIncomeFromContinuingOperations": "-18125000" }, "balance": { "goodwill": "None", "inventory": "64539000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "747687000", "longTermDebt": "None", "shortTermDebt": "2572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5665000", "reportedCurrency": "USD", "retainedEarnings": "-68402000", "totalLiabilities": "37345000", "otherCurrentAssets": "9071000", "totalCurrentAssets": "666901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "551398000", "currentNetReceivables": "25182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80786000", "currentAccountsPayable": "12320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6065000", "totalShareholderEquity": "710342000", "capitalLeaseObligations": "6065000", "otherCurrentLiabilities": "18960000", "totalCurrentLiabilities": "31280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6065000", "cashAndShortTermInvestments": "16711000", "commonStockSharesOutstanding": "22326000", "intangibleAssetsExcludingGoodwill": "5665000", "cashAndCashEquivalentsAtCarryingValue": "16711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-287000", "operatingCashflow": "-11598000", "capitalExpenditures": "3005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "885000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "income_statement": { "revenue": 27728000, "cost_of_revenue": 12290000, "gross_profit": 15438000, "ebit": -36328000, "ebitda": -32405000, "pretax_income": -25899000, "tax_provision": 23000, "net_income": -25922000, "net_income_to_common": -25922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30375000, "total_current_assets": 662977000, "total_assets": 745504000, "short_term_debt": 2574000, "long_term_debt": null, "total_debt": 2574000, "total_liabilities": 37237000, "total_equity": 708267000, "shares_outstanding": 22074000, "goodwill_and_intangibles": 6206000 }, "cash_flow": { "operating_cash_flow": -4826000, "capital_expenditure": 3862000, "free_cash_flow": -964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170248, "ticker_id": 8234, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:05.475039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36328000", "ebitda": "-32405000", "netIncome": "-25922000", "grossProfit": "15438000", "depreciation": "None", "totalRevenue": "27728000", "costOfRevenue": "12290000", "interestIncome": "6667000", "incomeBeforeTax": "-25899000", "interestExpense": "None", "operatingIncome": "-32405000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "6667000", "nonInterestIncome": "None", "operatingExpenses": "47843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3923000", "sellingGeneralAndAdministrative": "21276000", "netIncomeFromContinuingOperations": "-25922000" }, "balance": { "goodwill": "None", "inventory": "64252000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "745504000", "longTermDebt": "None", "shortTermDebt": "2574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6206000", "reportedCurrency": "USD", "retainedEarnings": "-50277000", "totalLiabilities": "37237000", "otherCurrentAssets": "8282000", "totalCurrentAssets": "662977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "544299000", "currentNetReceivables": "15769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82527000", "currentAccountsPayable": "9762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6773000", "totalShareholderEquity": "708267000", "capitalLeaseObligations": "6773000", "otherCurrentLiabilities": "20700000", "totalCurrentLiabilities": "30462000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "6775000", "cashAndShortTermInvestments": "30375000", "commonStockSharesOutstanding": "22074000", "intangibleAssetsExcludingGoodwill": "6206000", "cashAndCashEquivalentsAtCarryingValue": "30375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4241000", "operatingCashflow": "-4826000", "capitalExpenditures": "3862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000", "cashflowFromInvestment": "-2551000", "stockBasedCompensation": "21160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27728000, "cost_of_revenue": 12290000, "gross_profit": 15438000, "research_and_development": 26567000, "selling_general_admin": 21276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36328000, "depreciation_amortisation": 3923000, "ebitda": -32405000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25899000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -25922000, "net_income_continuing_ops": -25922000, "net_income_to_common": -25922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30375000, "short_term_investments": 544299000, "net_receivables": 15769000, "inventory": 64252000, "other_current_assets": null, "total_current_assets": 662977000, "net_ppe": null, "goodwill": null, "intangible_assets": 6206000, "goodwill_and_intangibles": 6206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82527000, "total_assets": 745504000, "short_term_debt": 2574000, "accounts_payable": 9762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30462000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6775000, "total_liabilities": 37237000, "total_debt": 2574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50277000, "total_equity": 708267000, "shares_outstanding": 22074000, "operating_cash_flow": -4826000, "stock_based_compensation": 21160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513000, "free_cash_flow": -964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36328000", "ebitda": "-32405000", "netIncome": "-25922000", "grossProfit": "15438000", "depreciation": "None", "totalRevenue": "27728000", "costOfRevenue": "12290000", "interestIncome": "6667000", "incomeBeforeTax": "-25899000", "interestExpense": "None", "operatingIncome": "-32405000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "6667000", "nonInterestIncome": "None", "operatingExpenses": "47843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3923000", "sellingGeneralAndAdministrative": "21276000", "netIncomeFromContinuingOperations": "-25922000" }, "balance": { "goodwill": "None", "inventory": "64252000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "745504000", "longTermDebt": "None", "shortTermDebt": "2574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6206000", "reportedCurrency": "USD", "retainedEarnings": "-50277000", "totalLiabilities": "37237000", "otherCurrentAssets": "8282000", "totalCurrentAssets": "662977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "544299000", "currentNetReceivables": "15769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82527000", "currentAccountsPayable": "9762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6773000", "totalShareholderEquity": "708267000", "capitalLeaseObligations": "6773000", "otherCurrentLiabilities": "20700000", "totalCurrentLiabilities": "30462000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "6775000", "cashAndShortTermInvestments": "30375000", "commonStockSharesOutstanding": "22074000", "intangibleAssetsExcludingGoodwill": "6206000", "cashAndCashEquivalentsAtCarryingValue": "30375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4241000", "operatingCashflow": "-4826000", "capitalExpenditures": "3862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000", "cashflowFromInvestment": "-2551000", "stockBasedCompensation": "21160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }