{ "ticker": { "uuid": "a5aebc76-502f-4617-8ec8-81d5f33bd3c3", "symbol": "ECBK", "name": "ECB Bancorp Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a5aebc76-502f-4617-8ec8-81d5f33bd3c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5aebc76-502f-4617-8ec8-81d5f33bd3c3/" }, "ticker_metadata": { "id": 5791, "uuid": "a5aebc76-502f-4617-8ec8-81d5f33bd3c3", "symbol": "ECBK", "name": "ECB Bancorp Inc.", "asset_type": "equity", "market_cap": 159847000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "ECB Bancorp Inc. is the holding company for East Cambridge Savings Bank, a community-oriented financial institution headquartered in Cambridge, Massachusetts. The bank provides a diverse range of banking services, including residential and commercial loans, deposit accounts, and wealth management products, catering to both individual and business clients. With a strong emphasis on community involvement and a solid financial infrastructure, ECB Bancorp is well-positioned for sustainable growth and profitability, actively pursuing strategies to enhance shareholder value within the dynamic financial services landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a5aebc76-502f-4617-8ec8-81d5f33bd3c3", "symbol": "ECBK", "name": "ECB Bancorp Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a5aebc76-502f-4617-8ec8-81d5f33bd3c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5aebc76-502f-4617-8ec8-81d5f33bd3c3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.33, "quality": 0.24, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 18.15, "market_cap": 150639736.5, "pe_ratio": 15.6949, "earnings_yield": 0.0637, "ebitda_to_ev": 0.0322, "shareholder_yield": 0, "roe": 0.0546, "piotroski_f_score": 7, "momentum_12_1": 0.175, "volatility_252d": 0.2346 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.652923+00:00", "batch_id": "" }, "size": { "price_close": 18.15, "market_cap": 150639736.5, "market_cap_usd": 150639736.5, "enterprise_value": 408411736.5, "shares_outstanding": 8299710, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.6949, "pb_ratio": 0.8563, "ptbv_ratio": 0.8563, "ps_ratio": 1.8029, "pcf_ratio": 11.8979, "pfcf_ratio": 11.7129, "ev_ebitda": 31.0745, "ev_ebit": 31.6084, "ev_sales": 4.8879, "ev_fcf": 31.7558, "earnings_yield": 0.0637, "fcf_yield": 0.0315, "price_to_sales": 1.8029, "price_to_book": 0.8563, "price_to_cashflow": 11.8979, "ebitda_to_ev": 0.0322, "sales_yield": 0.2046 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4163, "operating_margin": 0.1546, "net_margin": 0.1149, "ebitda_margin": 0.1573, "fcf_margin": 0.1539, "roe": 0.0546, "roa": 0.0058, "roic": 0.0221, "roc_greenblatt": null, "asset_turnover": 0.0506, "cash_conversion": 1.34, "accruals_ratio": -0.0019, "sbc_to_revenue": 0.0219, "piotroski_f_score": 7, "altman_z_score": -0.5958, "earnings_stability_5y": 0.4625, "revenue_stability_5y": 0.5232, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0211, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.3806, "net_debt_to_ebitda": 19.6129, "debt_to_assets": 0.158, "interest_coverage": 0.2745, "current_ratio": 0.0074, "quick_ratio": 0.0074, "net_debt": 257772000, "local_beta": -0.0002, "volatility_252d": 0.2346, "volatility_60d": 0.5328, "max_drawdown_12m": -0.1304, "risk_adjusted_momentum": 0.7456 }, "growth": { "revenue_growth_1y": 0.1908, "revenue_growth_3y_cagr": 0.3754, "revenue_growth_5y_cagr": 0.2841, "eps_growth_1y": 1.0566, "eps_growth_3y_cagr": 0.419, "eps_growth_5y_cagr": 0.0984, "fcf_growth_1y": 1.0902, "book_value_growth_1y": 0.0259, "revenue_growth": 0.1908, "earnings_growth": 1.0566 }, "momentum": { "price_return_1m": -0.0279, "price_return_3m": 0.067, "price_return_6m": 0.102, "price_return_9m": 0.081, "price_return_12m": 0.1422, "price_return_12m_ex1m": 0.175, "momentum_6m": 0.102, "momentum_12m": 0.1422, "momentum_12_1": 0.175, "distance_from_52w_high": -0.0279, "distance_from_52w_low": 0.2149, "relative_strength": -0.0157 }, "raw_ttm": { "revenue_ttm": 83555000, "gross_profit_ttm": 34788000, "ebit_ttm": 12921000, "ebitda_ttm": 13143000, "net_income_ttm": 9598000, "eps_diluted_ttm": 1.1564, "operating_cash_flow_ttm": 12661000, "capital_expenditure_ttm": 200000, "fcf_ttm": 12861000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47070000, "cash_and_equivalents": 3043000, "total_current_assets": 8372000, "total_current_liabilities": 1132344000, "net_ppe": null, "total_assets": 1650295000, "total_debt": 260815000, "total_equity": 175927000, "net_working_capital": -1127015000, "book_value_per_share": 21.1968, "retained_earnings": 98739000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.1968 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 44, "rank_pcf": 53, "rank_ev_ebitda": 87, "rank_ev_ebit": 84, "rank_earnings_yield": 42, "rank_fcf_yield": 76, "rank_dividend_yield": 66, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 59, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 55, "rank_fcf_margin": 58, "rank_piotroski": 11, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 54 }, "composites": { "value_composite": 67, "quality_composite": 76, "momentum_composite": 68, "growth_composite": 7, "yield_composite": 78, "svqf_composite": 21, "vc1_composite": 33, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.2814, "os_score": 0.12, "value_percentile": 0.33, "quality_percentile": 0.24, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 955, "ticker_id": 5791, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.652923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.15, "market_cap": 150639736.5, "market_cap_usd": 150639736.5, "enterprise_value": 408411736.5, "shares_outstanding": 8299710, "fx_rate_to_usd": null, "pe_ratio": 15.69490899, "pb_ratio": 0.85626275, "ptbv_ratio": 0.85626275, "ps_ratio": 1.80288117, "pcf_ratio": 11.89793354, "pfcf_ratio": 11.71291008, "ev_ebitda": 31.07446827, "ev_ebit": 31.60836905, "ev_sales": 4.88793892, "ev_fcf": 31.75583053, "earnings_yield": 0.06371493, "fcf_yield": 0.03149028, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41634851, "operating_margin": 0.15464066, "net_margin": 0.11487044, "ebitda_margin": 0.15729759, "fcf_margin": 0.15392257, "roe": 0.05455672, "roa": 0.00581593, "roic": 0.02212825, "roc_greenblatt": null, "asset_turnover": 0.05063034, "cash_conversion": 1.33996666, "accruals_ratio": -0.00185603, "sbc_to_revenue": 0.02187781, "debt_to_equity": 8.38056694, "net_debt_to_ebitda": 19.61287377, "debt_to_assets": 0.15804144, "interest_coverage": 0.27450605, "current_ratio": 0.00739351, "quick_ratio": 0.00739351, "net_debt": 257772000, "revenue_growth_1y": 0.19083589, "revenue_growth_3y_cagr": 0.37538725, "revenue_growth_5y_cagr": 0.2841365, "eps_growth_1y": 1.05656739, "eps_growth_3y_cagr": 0.41901819, "eps_growth_5y_cagr": 0.0984475, "fcf_growth_1y": 1.0901999, "book_value_growth_1y": 0.02593813, "piotroski_f_score": 7, "altman_z_score": -0.59575332, "earnings_stability_5y": 0.46245, "revenue_stability_5y": 0.523189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02785217, "price_return_3m": 0.0670194, "price_return_6m": 0.10200364, "price_return_9m": 0.0810006, "price_return_12m": 0.14222782, "price_return_12m_ex1m": 0.1749528, "distance_from_52w_high": -0.02785217, "distance_from_52w_low": 0.21485944, "relative_strength": -0.01571323, "local_beta": -0.0002, "volatility_252d": 0.234635, "volatility_60d": 0.532829, "max_drawdown_12m": -0.13038417, "revenue_ttm": 83555000, "gross_profit_ttm": 34788000, "ebit_ttm": 12921000, "ebitda_ttm": 13143000, "net_income_ttm": 9598000, "eps_diluted_ttm": 1.15642595, "operating_cash_flow_ttm": 12661000, "capital_expenditure_ttm": 200000, "fcf_ttm": 12861000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47070000, "cash_and_equivalents": 3043000, "total_current_assets": 8372000, "total_current_liabilities": 1132344000, "net_ppe": null, "total_assets": 1650295000, "total_debt": 260815000, "total_equity": 175927000, "net_working_capital": -1127015000, "book_value_per_share": 21.19676471, "retained_earnings": 98739000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.19676471, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 44, "rank_pcf": 53, "rank_ev_ebitda": 87, "rank_ev_ebit": 84, "rank_earnings_yield": 42, "rank_fcf_yield": 76, "rank_dividend_yield": 66, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 59, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 55, "rank_fcf_margin": 58, "rank_piotroski": 11, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 54, "value_composite": 67, "quality_composite": 76, "momentum_composite": 68, "growth_composite": 7, "yield_composite": 78, "svqf_composite": 21, "vc1_composite": 33, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.15, "os": 0.12, "value": 0.33, "quality": 0.24, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 15.6949, "earnings_yield": 0.0637, "shareholder_yield": 0, "roe": 0.0546, "momentum_12_1": 0.175, "complete_fields": { "id": 955, "ticker_id": 5791, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.652923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.15, "market_cap": 150639736.5, "market_cap_usd": 150639736.5, "enterprise_value": 408411736.5, "shares_outstanding": 8299710, "fx_rate_to_usd": null, "pe_ratio": 15.69490899, "pb_ratio": 0.85626275, "ptbv_ratio": 0.85626275, "ps_ratio": 1.80288117, "pcf_ratio": 11.89793354, "pfcf_ratio": 11.71291008, "ev_ebitda": 31.07446827, "ev_ebit": 31.60836905, "ev_sales": 4.88793892, "ev_fcf": 31.75583053, "earnings_yield": 0.06371493, "fcf_yield": 0.03149028, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41634851, "operating_margin": 0.15464066, "net_margin": 0.11487044, "ebitda_margin": 0.15729759, "fcf_margin": 0.15392257, "roe": 0.05455672, "roa": 0.00581593, "roic": 0.02212825, "roc_greenblatt": null, "asset_turnover": 0.05063034, "cash_conversion": 1.33996666, "accruals_ratio": -0.00185603, "sbc_to_revenue": 0.02187781, "debt_to_equity": 8.38056694, "net_debt_to_ebitda": 19.61287377, "debt_to_assets": 0.15804144, "interest_coverage": 0.27450605, "current_ratio": 0.00739351, "quick_ratio": 0.00739351, "net_debt": 257772000, "revenue_growth_1y": 0.19083589, "revenue_growth_3y_cagr": 0.37538725, "revenue_growth_5y_cagr": 0.2841365, "eps_growth_1y": 1.05656739, "eps_growth_3y_cagr": 0.41901819, "eps_growth_5y_cagr": 0.0984475, "fcf_growth_1y": 1.0901999, "book_value_growth_1y": 0.02593813, "piotroski_f_score": 7, "altman_z_score": -0.59575332, "earnings_stability_5y": 0.46245, "revenue_stability_5y": 0.523189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02785217, "price_return_3m": 0.0670194, "price_return_6m": 0.10200364, "price_return_9m": 0.0810006, "price_return_12m": 0.14222782, "price_return_12m_ex1m": 0.1749528, "distance_from_52w_high": -0.02785217, "distance_from_52w_low": 0.21485944, "relative_strength": -0.01571323, "local_beta": -0.0002, "volatility_252d": 0.234635, "volatility_60d": 0.532829, "max_drawdown_12m": -0.13038417, "revenue_ttm": 83555000, "gross_profit_ttm": 34788000, "ebit_ttm": 12921000, "ebitda_ttm": 13143000, "net_income_ttm": 9598000, "eps_diluted_ttm": 1.15642595, "operating_cash_flow_ttm": 12661000, "capital_expenditure_ttm": 200000, "fcf_ttm": 12861000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47070000, "cash_and_equivalents": 3043000, "total_current_assets": 8372000, "total_current_liabilities": 1132344000, "net_ppe": null, "total_assets": 1650295000, "total_debt": 260815000, "total_equity": 175927000, "net_working_capital": -1127015000, "book_value_per_share": 21.19676471, "retained_earnings": 98739000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.19676471, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 44, "rank_pcf": 53, "rank_ev_ebitda": 87, "rank_ev_ebit": 84, "rank_earnings_yield": 42, "rank_fcf_yield": 76, "rank_dividend_yield": 66, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 59, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 55, "rank_fcf_margin": 58, "rank_piotroski": 11, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 54, "value_composite": 67, "quality_composite": 76, "momentum_composite": 68, "growth_composite": 7, "yield_composite": 78, "svqf_composite": 21, "vc1_composite": 33, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 79506000, "cost_of_revenue": 47797000, "gross_profit": 31709000, "ebit": 10379000, "ebitda": 10379000, "pretax_income": 10379000, "tax_provision": 2607000, "net_income": 7772000, "net_income_to_common": 7772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94920000, "total_current_assets": 109017000, "total_assets": 1605653000, "short_term_debt": null, "long_term_debt": 284815000, "total_debt": 284815000, "total_liabilities": 1433719000, "total_equity": 171934000, "shares_outstanding": 8311966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9220000, "capital_expenditure": 214000, "free_cash_flow": 9434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61227, "ticker_id": 5791, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10379000", "netIncome": "7772000", "grossProfit": "31709000", "depreciation": "None", "totalRevenue": "79506000", "costOfRevenue": "47797000", "interestIncome": "78180000", "incomeBeforeTax": "10379000", "interestExpense": "46263000", "operatingIncome": "10379000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2607000", "reportedCurrency": "USD", "netInterestIncome": "31917000", "nonInterestIncome": "None", "operatingExpenses": "21330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1368000", "netIncomeFromContinuingOperations": "7772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "1605653000", "longTermDebt": "284815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95617000", "totalLiabilities": "1433719000", "otherCurrentAssets": "7998000", "totalCurrentAssets": "109017000", "currentLongTermDebt": "None", "longTermInvestments": "90081000", "shortTermInvestments": "8883000", "currentNetReceivables": "5214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496636000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284815000", "totalShareholderEquity": "171934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1132344000", "totalCurrentLiabilities": "1132344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301375000", "cashAndShortTermInvestments": "94920000", "commonStockSharesOutstanding": "8311966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9220000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179986000", "cashflowFromInvestment": "-259901000", "stockBasedCompensation": "1812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79506000, "cost_of_revenue": 47797000, "gross_profit": 31709000, "research_and_development": null, "selling_general_admin": 1368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10379000, "depreciation_amortisation": null, "ebitda": 10379000, "interest_expense": 46263000, "interest_income": null, "other_non_operating": null, "pretax_income": 10379000, "tax_provision": 2607000, "effective_tax_rate": null, "net_income": 7772000, "net_income_continuing_ops": 7772000, "net_income_to_common": 7772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94920000, "short_term_investments": 8883000, "net_receivables": 5214000, "inventory": null, "other_current_assets": null, "total_current_assets": 109017000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1496636000, "total_assets": 1605653000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1132344000, "long_term_debt": 284815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301375000, "total_liabilities": 1433719000, "total_debt": 284815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95617000, "total_equity": 171934000, "shares_outstanding": 8311966, "operating_cash_flow": 9220000, "stock_based_compensation": 1812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179986000, "free_cash_flow": 9434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10379000", "netIncome": "7772000", "grossProfit": "31709000", "depreciation": "None", "totalRevenue": "79506000", "costOfRevenue": "47797000", "interestIncome": "78180000", "incomeBeforeTax": "10379000", "interestExpense": "46263000", "operatingIncome": "10379000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2607000", "reportedCurrency": "USD", "netInterestIncome": "31917000", "nonInterestIncome": "None", "operatingExpenses": "21330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1368000", "netIncomeFromContinuingOperations": "7772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "1605653000", "longTermDebt": "284815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95617000", "totalLiabilities": "1433719000", "otherCurrentAssets": "7998000", "totalCurrentAssets": "109017000", "currentLongTermDebt": "None", "longTermInvestments": "90081000", "shortTermInvestments": "8883000", "currentNetReceivables": "5214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496636000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284815000", "totalShareholderEquity": "171934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1132344000", "totalCurrentLiabilities": "1132344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301375000", "cashAndShortTermInvestments": "94920000", "commonStockSharesOutstanding": "8311966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9220000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179986000", "cashflowFromInvestment": "-259901000", "stockBasedCompensation": "1812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 68271000, "cost_of_revenue": 42231000, "gross_profit": 26040000, "ebit": 5371000, "ebitda": 5673000, "pretax_income": 5371000, "tax_provision": 1380000, "net_income": 3991000, "net_income_to_common": 3991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157717000, "total_current_assets": 176298000, "total_assets": 1418153000, "short_term_debt": 25191000, "long_term_debt": 234000000, "total_debt": 259191000, "total_liabilities": 1249885000, "total_equity": 168268000, "shares_outstanding": 8345737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6297000, "capital_expenditure": 60000, "free_cash_flow": 6357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61232, "ticker_id": 5791, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5371000", "ebitda": "5673000", "netIncome": "3991000", "grossProfit": "26040000", "depreciation": "None", "totalRevenue": "68271000", "costOfRevenue": "42231000", "interestIncome": "67045000", "incomeBeforeTax": "5371000", "interestExpense": "42057000", "operatingIncome": "5371000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1380000", "reportedCurrency": "USD", "netInterestIncome": "24988000", "nonInterestIncome": "None", "operatingExpenses": "20669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "14648000", "netIncomeFromContinuingOperations": "3991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1418153000", "longTermDebt": "234000000", "shortTermDebt": "25191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87845000", "totalLiabilities": "1249885000", "otherCurrentAssets": "None", "totalCurrentAssets": "176298000", "currentLongTermDebt": "None", "longTermInvestments": "79779000", "shortTermInvestments": "14566000", "currentNetReceivables": "4015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241855000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "168268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "998533000", "totalCurrentLiabilities": "998533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251352000", "cashAndShortTermInvestments": "157717000", "commonStockSharesOutstanding": "8345737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6297000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127573000", "cashflowFromInvestment": "-95289000", "stockBasedCompensation": "1869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68271000, "cost_of_revenue": 42231000, "gross_profit": 26040000, "research_and_development": null, "selling_general_admin": 14648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5371000, "depreciation_amortisation": 302000, "ebitda": 5673000, "interest_expense": 42057000, "interest_income": null, "other_non_operating": null, "pretax_income": 5371000, "tax_provision": 1380000, "effective_tax_rate": null, "net_income": 3991000, "net_income_continuing_ops": 3991000, "net_income_to_common": 3991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157717000, "short_term_investments": 14566000, "net_receivables": 4015000, "inventory": null, "other_current_assets": null, "total_current_assets": 176298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1241855000, "total_assets": 1418153000, "short_term_debt": 25191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998533000, "long_term_debt": 234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251352000, "total_liabilities": 1249885000, "total_debt": 259191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87845000, "total_equity": 168268000, "shares_outstanding": 8345737, "operating_cash_flow": 6297000, "stock_based_compensation": 1869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127573000, "free_cash_flow": 6357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5371000", "ebitda": "5673000", "netIncome": "3991000", "grossProfit": "26040000", "depreciation": "None", "totalRevenue": "68271000", "costOfRevenue": "42231000", "interestIncome": "67045000", "incomeBeforeTax": "5371000", "interestExpense": "42057000", "operatingIncome": "5371000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1380000", "reportedCurrency": "USD", "netInterestIncome": "24988000", "nonInterestIncome": "None", "operatingExpenses": "20669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "14648000", "netIncomeFromContinuingOperations": "3991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1418153000", "longTermDebt": "234000000", "shortTermDebt": "25191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87845000", "totalLiabilities": "1249885000", "otherCurrentAssets": "None", "totalCurrentAssets": "176298000", "currentLongTermDebt": "None", "longTermInvestments": "79779000", "shortTermInvestments": "14566000", "currentNetReceivables": "4015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241855000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "168268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "998533000", "totalCurrentLiabilities": "998533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251352000", "cashAndShortTermInvestments": "157717000", "commonStockSharesOutstanding": "8345737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6297000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127573000", "cashflowFromInvestment": "-95289000", "stockBasedCompensation": "1869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 55828000, "cost_of_revenue": 30789000, "gross_profit": 25039000, "ebit": 5985000, "ebitda": 6264000, "pretax_income": 5985000, "tax_provision": 1529000, "net_income": 4456000, "net_income_to_common": 4456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119036000, "total_current_assets": 127805000, "total_assets": 1280335000, "short_term_debt": 30191000, "long_term_debt": 234000000, "total_debt": 264191000, "total_liabilities": 1115434000, "total_equity": 164901000, "shares_outstanding": 8523705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6434000, "capital_expenditure": 335000, "free_cash_flow": 6769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61237, "ticker_id": 5791, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5985000", "ebitda": "6264000", "netIncome": "4456000", "grossProfit": "25039000", "depreciation": "None", "totalRevenue": "55828000", "costOfRevenue": "30789000", "interestIncome": "49556000", "incomeBeforeTax": "5985000", "interestExpense": "29986000", "operatingIncome": "5985000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1529000", "reportedCurrency": "USD", "netInterestIncome": "25655000", "nonInterestIncome": "None", "operatingExpenses": "19054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "13053000", "netIncomeFromContinuingOperations": "4643000" }, "balance": { "goodwill": "None", "inventory": "20000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1280335000", "longTermDebt": "234000000", "shortTermDebt": "30191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83854000", "totalLiabilities": "1115434000", "otherCurrentAssets": "122802000", "totalCurrentAssets": "127805000", "currentLongTermDebt": "None", "longTermInvestments": "81982000", "shortTermInvestments": "5003000", "currentNetReceivables": "3766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "164901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "868214000", "totalCurrentLiabilities": "868214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247220000", "cashAndShortTermInvestments": "119036000", "commonStockSharesOutstanding": "8523705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "831000", "operatingCashflow": "6434000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207840000", "cashflowFromInvestment": "-157288000", "stockBasedCompensation": "738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55828000, "cost_of_revenue": 30789000, "gross_profit": 25039000, "research_and_development": null, "selling_general_admin": 13053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5985000, "depreciation_amortisation": 279000, "ebitda": 6264000, "interest_expense": 29986000, "interest_income": null, "other_non_operating": null, "pretax_income": 5985000, "tax_provision": 1529000, "effective_tax_rate": null, "net_income": 4456000, "net_income_continuing_ops": 4643000, "net_income_to_common": 4456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119036000, "short_term_investments": 5003000, "net_receivables": 3766000, "inventory": 20000, "other_current_assets": null, "total_current_assets": 127805000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152530000, "total_assets": 1280335000, "short_term_debt": 30191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 868214000, "long_term_debt": 234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247220000, "total_liabilities": 1115434000, "total_debt": 264191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83854000, "total_equity": 164901000, "shares_outstanding": 8523705, "operating_cash_flow": 6434000, "stock_based_compensation": 738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207840000, "free_cash_flow": 6769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5985000", "ebitda": "6264000", "netIncome": "4456000", "grossProfit": "25039000", "depreciation": "None", "totalRevenue": "55828000", "costOfRevenue": "30789000", "interestIncome": "49556000", "incomeBeforeTax": "5985000", "interestExpense": "29986000", "operatingIncome": "5985000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1529000", "reportedCurrency": "USD", "netInterestIncome": "25655000", "nonInterestIncome": "None", "operatingExpenses": "19054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "13053000", "netIncomeFromContinuingOperations": "4643000" }, "balance": { "goodwill": "None", "inventory": "20000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1280335000", "longTermDebt": "234000000", "shortTermDebt": "30191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83854000", "totalLiabilities": "1115434000", "otherCurrentAssets": "122802000", "totalCurrentAssets": "127805000", "currentLongTermDebt": "None", "longTermInvestments": "81982000", "shortTermInvestments": "5003000", "currentNetReceivables": "3766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "164901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "868214000", "totalCurrentLiabilities": "868214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247220000", "cashAndShortTermInvestments": "119036000", "commonStockSharesOutstanding": "8523705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "831000", "operatingCashflow": "6434000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207840000", "cashflowFromInvestment": "-157288000", "stockBasedCompensation": "738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 30558000, "cost_of_revenue": 8455000, "gross_profit": 22103000, "ebit": 3496000, "ebitda": 3798000, "pretax_income": 3496000, "tax_provision": 776000, "net_income": 2720000, "net_income_to_common": 2720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62350000, "total_current_assets": 69983000, "total_assets": 1064462000, "short_term_debt": 55000000, "long_term_debt": 174000000, "total_debt": 229000000, "total_liabilities": 901732000, "total_equity": 162730000, "shares_outstanding": 8456218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7770000, "capital_expenditure": 216000, "free_cash_flow": 7986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61242, "ticker_id": 5791, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3496000", "ebitda": "3798000", "netIncome": "2720000", "grossProfit": "22103000", "depreciation": "None", "totalRevenue": "30558000", "costOfRevenue": "8455000", "interestIncome": "29149000", "incomeBeforeTax": "3496000", "interestExpense": "5515000", "operatingIncome": "3496000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "776000", "reportedCurrency": "USD", "netInterestIncome": "23634000", "nonInterestIncome": "None", "operatingExpenses": "18607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "10582000", "netIncomeFromContinuingOperations": "2720000" }, "balance": { "goodwill": "None", "inventory": "-64982000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1064462000", "longTermDebt": "174000000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80076000", "totalLiabilities": "901732000", "otherCurrentAssets": "64982000", "totalCurrentAssets": "69983000", "currentLongTermDebt": "None", "longTermInvestments": "82592000", "shortTermInvestments": "5001000", "currentNetReceivables": "2632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994479000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174000000", "totalShareholderEquity": "162730000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "718149000", "totalCurrentLiabilities": "718149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183583000", "cashAndShortTermInvestments": "62350000", "commonStockSharesOutstanding": "8456218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7770000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390641000", "cashflowFromInvestment": "-389336000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30558000, "cost_of_revenue": 8455000, "gross_profit": 22103000, "research_and_development": null, "selling_general_admin": 10582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3496000, "depreciation_amortisation": 302000, "ebitda": 3798000, "interest_expense": 5515000, "interest_income": null, "other_non_operating": null, "pretax_income": 3496000, "tax_provision": 776000, "effective_tax_rate": null, "net_income": 2720000, "net_income_continuing_ops": 2720000, "net_income_to_common": 2720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62350000, "short_term_investments": 5001000, "net_receivables": 2632000, "inventory": -64982000, "other_current_assets": null, "total_current_assets": 69983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994479000, "total_assets": 1064462000, "short_term_debt": 55000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 718149000, "long_term_debt": 174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183583000, "total_liabilities": 901732000, "total_debt": 229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80076000, "total_equity": 162730000, "shares_outstanding": 8456218, "operating_cash_flow": 7770000, "stock_based_compensation": 559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 390641000, "free_cash_flow": 7986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3496000", "ebitda": "3798000", "netIncome": "2720000", "grossProfit": "22103000", "depreciation": "None", "totalRevenue": "30558000", "costOfRevenue": "8455000", "interestIncome": "29149000", "incomeBeforeTax": "3496000", "interestExpense": "5515000", "operatingIncome": "3496000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "776000", "reportedCurrency": "USD", "netInterestIncome": "23634000", "nonInterestIncome": "None", "operatingExpenses": "18607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "10582000", "netIncomeFromContinuingOperations": "2720000" }, "balance": { "goodwill": "None", "inventory": "-64982000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1064462000", "longTermDebt": "174000000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80076000", "totalLiabilities": "901732000", "otherCurrentAssets": "64982000", "totalCurrentAssets": "69983000", "currentLongTermDebt": "None", "longTermInvestments": "82592000", "shortTermInvestments": "5001000", "currentNetReceivables": "2632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994479000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174000000", "totalShareholderEquity": "162730000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "718149000", "totalCurrentLiabilities": "718149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183583000", "cashAndShortTermInvestments": "62350000", "commonStockSharesOutstanding": "8456218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7770000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390641000", "cashflowFromInvestment": "-389336000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 23597000, "cost_of_revenue": 4041000, "gross_profit": 19556000, "ebit": 5471000, "ebitda": 5771000, "pretax_income": 5471000, "tax_provision": 1429000, "net_income": 4042000, "net_income_to_common": 4042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52975000, "total_current_assets": 59466000, "total_assets": 666489000, "short_term_debt": null, "long_term_debt": 9000000, "total_debt": 9000000, "total_liabilities": 589216000, "total_equity": 77273000, "shares_outstanding": 12233125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6449000, "capital_expenditure": 104000, "free_cash_flow": 6553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61247, "ticker_id": 5791, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5471000", "ebitda": "5771000", "netIncome": "4042000", "grossProfit": "19556000", "depreciation": "None", "totalRevenue": "23597000", "costOfRevenue": "4041000", "interestIncome": "22375000", "incomeBeforeTax": "5471000", "interestExpense": "3681000", "operatingIncome": "5471000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1429000", "reportedCurrency": "USD", "netInterestIncome": "18694000", "nonInterestIncome": "None", "operatingExpenses": "14085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "10185000", "netIncomeFromContinuingOperations": "4042000" }, "balance": { "goodwill": "None", "inventory": "-54456000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "666489000", "longTermDebt": "9000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "77356000", "totalLiabilities": "589216000", "otherCurrentAssets": "54456000", "totalCurrentAssets": "59466000", "currentLongTermDebt": "None", "longTermInvestments": "70581000", "shortTermInvestments": "5010000", "currentNetReceivables": "1481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607023000", "currentAccountsPayable": "571731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3784000", "shortLongTermDebtTotal": "9000000", "totalShareholderEquity": "77273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571754000", "totalCurrentLiabilities": "571754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17462000", "cashAndShortTermInvestments": "52975000", "commonStockSharesOutstanding": "12233125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6449000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71333000", "cashflowFromInvestment": "-68218000", "stockBasedCompensation": "2253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23597000, "cost_of_revenue": 4041000, "gross_profit": 19556000, "research_and_development": null, "selling_general_admin": 10185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5471000, "depreciation_amortisation": 300000, "ebitda": 5771000, "interest_expense": 3681000, "interest_income": null, "other_non_operating": null, "pretax_income": 5471000, "tax_provision": 1429000, "effective_tax_rate": null, "net_income": 4042000, "net_income_continuing_ops": 4042000, "net_income_to_common": 4042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52975000, "short_term_investments": 5010000, "net_receivables": 1481000, "inventory": -54456000, "other_current_assets": null, "total_current_assets": 59466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607023000, "total_assets": 666489000, "short_term_debt": null, "accounts_payable": 571731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571754000, "long_term_debt": 9000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17462000, "total_liabilities": 589216000, "total_debt": 9000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77356000, "total_equity": 77273000, "shares_outstanding": 12233125, "operating_cash_flow": 6449000, "stock_based_compensation": 2253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71333000, "free_cash_flow": 6553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5471000", "ebitda": "5771000", "netIncome": "4042000", "grossProfit": "19556000", "depreciation": "None", "totalRevenue": "23597000", "costOfRevenue": "4041000", "interestIncome": "22375000", "incomeBeforeTax": "5471000", "interestExpense": "3681000", "operatingIncome": "5471000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1429000", "reportedCurrency": "USD", "netInterestIncome": "18694000", "nonInterestIncome": "None", "operatingExpenses": "14085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "10185000", "netIncomeFromContinuingOperations": "4042000" }, "balance": { "goodwill": "None", "inventory": "-54456000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "666489000", "longTermDebt": "9000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "77356000", "totalLiabilities": "589216000", "otherCurrentAssets": "54456000", "totalCurrentAssets": "59466000", "currentLongTermDebt": "None", "longTermInvestments": "70581000", "shortTermInvestments": "5010000", "currentNetReceivables": "1481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607023000", "currentAccountsPayable": "571731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3784000", "shortLongTermDebtTotal": "9000000", "totalShareholderEquity": "77273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571754000", "totalCurrentLiabilities": "571754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17462000", "cashAndShortTermInvestments": "52975000", "commonStockSharesOutstanding": "12233125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6449000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71333000", "cashflowFromInvestment": "-68218000", "stockBasedCompensation": "2253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 22769000, "cost_of_revenue": 5930000, "gross_profit": 16839000, "ebit": 6533000, "ebitda": 6883000, "pretax_income": 6533000, "tax_provision": 1673000, "net_income": 4860000, "net_income_to_common": 4860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43411000, "total_current_assets": 50268000, "total_assets": 587625000, "short_term_debt": 13000000, "long_term_debt": 18000000, "total_debt": 31000000, "total_liabilities": 514591000, "total_equity": 73034000, "shares_outstanding": 12233125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5077000, "capital_expenditure": 110000, "free_cash_flow": 5187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61251, "ticker_id": 5791, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6533000", "ebitda": "6883000", "netIncome": "4860000", "grossProfit": "16839000", "depreciation": "None", "totalRevenue": "22769000", "costOfRevenue": "5930000", "interestIncome": "21487000", "incomeBeforeTax": "6533000", "interestExpense": "5637000", "operatingIncome": "6533000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1673000", "reportedCurrency": "USD", "netInterestIncome": "15850000", "nonInterestIncome": "None", "operatingExpenses": "10306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "6430000", "netIncomeFromContinuingOperations": "4860000" }, "balance": { "goodwill": "None", "inventory": "-45231000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "587625000", "longTermDebt": "18000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73314000", "totalLiabilities": "514591000", "otherCurrentAssets": "-50268000", "totalCurrentAssets": "50268000", "currentLongTermDebt": "None", "longTermInvestments": "58006000", "shortTermInvestments": "5037000", "currentNetReceivables": "1820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537357000", "currentAccountsPayable": "491398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3980000", "shortLongTermDebtTotal": "18000000", "totalShareholderEquity": "73034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "491398000", "totalCurrentLiabilities": "491398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23193000", "cashAndShortTermInvestments": "43411000", "commonStockSharesOutstanding": "12233125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5077000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63585000", "cashflowFromInvestment": "-55675000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22769000, "cost_of_revenue": 5930000, "gross_profit": 16839000, "research_and_development": null, "selling_general_admin": 6430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6533000, "depreciation_amortisation": 350000, "ebitda": 6883000, "interest_expense": 5637000, "interest_income": null, "other_non_operating": null, "pretax_income": 6533000, "tax_provision": 1673000, "effective_tax_rate": null, "net_income": 4860000, "net_income_continuing_ops": 4860000, "net_income_to_common": 4860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43411000, "short_term_investments": 5037000, "net_receivables": 1820000, "inventory": -45231000, "other_current_assets": null, "total_current_assets": 50268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537357000, "total_assets": 587625000, "short_term_debt": 13000000, "accounts_payable": 491398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491398000, "long_term_debt": 18000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23193000, "total_liabilities": 514591000, "total_debt": 31000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73314000, "total_equity": 73034000, "shares_outstanding": 12233125, "operating_cash_flow": 5077000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63585000, "free_cash_flow": 5187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6533000", "ebitda": "6883000", "netIncome": "4860000", "grossProfit": "16839000", "depreciation": "None", "totalRevenue": "22769000", "costOfRevenue": "5930000", "interestIncome": "21487000", "incomeBeforeTax": "6533000", "interestExpense": "5637000", "operatingIncome": "6533000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1673000", "reportedCurrency": "USD", "netInterestIncome": "15850000", "nonInterestIncome": "None", "operatingExpenses": "10306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "6430000", "netIncomeFromContinuingOperations": "4860000" }, "balance": { "goodwill": "None", "inventory": "-45231000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "587625000", "longTermDebt": "18000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73314000", "totalLiabilities": "514591000", "otherCurrentAssets": "-50268000", "totalCurrentAssets": "50268000", "currentLongTermDebt": "None", "longTermInvestments": "58006000", "shortTermInvestments": "5037000", "currentNetReceivables": "1820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537357000", "currentAccountsPayable": "491398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3980000", "shortLongTermDebtTotal": "18000000", "totalShareholderEquity": "73034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "491398000", "totalCurrentLiabilities": "491398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23193000", "cashAndShortTermInvestments": "43411000", "commonStockSharesOutstanding": "12233125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5077000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63585000", "cashflowFromInvestment": "-55675000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 21941000, "cost_of_revenue": 11933000, "gross_profit": 10008000, "ebit": 4263000, "ebitda": 4263000, "pretax_income": 4263000, "tax_provision": 1141000, "net_income": 3122000, "net_income_to_common": 3122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3043000, "total_current_assets": 8372000, "total_assets": 1650295000, "short_term_debt": null, "long_term_debt": 260815000, "total_debt": 260815000, "total_liabilities": 1474368000, "total_equity": 175927000, "shares_outstanding": 8299710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2810000, "capital_expenditure": 4000, "free_cash_flow": 2814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61225, "ticker_id": 5791, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4263000", "netIncome": "3122000", "grossProfit": "10008000", "depreciation": "None", "totalRevenue": "21941000", "costOfRevenue": "11933000", "interestIncome": "21614000", "incomeBeforeTax": "4263000", "interestExpense": "11780000", "operatingIncome": "4263000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1141000", "reportedCurrency": "USD", "netInterestIncome": "9834000", "nonInterestIncome": "None", "operatingExpenses": "5745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "447000", "netIncomeFromContinuingOperations": "3122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "1650295000", "longTermDebt": "260815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98739000", "totalLiabilities": "1474368000", "otherCurrentAssets": "None", "totalCurrentAssets": "8372000", "currentLongTermDebt": "None", "longTermInvestments": "88690000", "shortTermInvestments": "108248000", "currentNetReceivables": "5329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1641923000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260815000", "totalShareholderEquity": "175927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1474368000", "cashAndShortTermInvestments": "3043000", "commonStockSharesOutstanding": "8299710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2810000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42701000", "cashflowFromInvestment": "-21142000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21941000, "cost_of_revenue": 11933000, "gross_profit": 10008000, "research_and_development": null, "selling_general_admin": 447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4263000, "depreciation_amortisation": null, "ebitda": 4263000, "interest_expense": 11780000, "interest_income": null, "other_non_operating": null, "pretax_income": 4263000, "tax_provision": 1141000, "effective_tax_rate": null, "net_income": 3122000, "net_income_continuing_ops": 3122000, "net_income_to_common": 3122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3043000, "short_term_investments": 108248000, "net_receivables": 5329000, "inventory": null, "other_current_assets": null, "total_current_assets": 8372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1641923000, "total_assets": 1650295000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 260815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1474368000, "total_liabilities": 1474368000, "total_debt": 260815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98739000, "total_equity": 175927000, "shares_outstanding": 8299710, "operating_cash_flow": 2810000, "stock_based_compensation": 469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42701000, "free_cash_flow": 2814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4263000", "netIncome": "3122000", "grossProfit": "10008000", "depreciation": "None", "totalRevenue": "21941000", "costOfRevenue": "11933000", "interestIncome": "21614000", "incomeBeforeTax": "4263000", "interestExpense": "11780000", "operatingIncome": "4263000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1141000", "reportedCurrency": "USD", "netInterestIncome": "9834000", "nonInterestIncome": "None", "operatingExpenses": "5745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "447000", "netIncomeFromContinuingOperations": "3122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "1650295000", "longTermDebt": "260815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98739000", "totalLiabilities": "1474368000", "otherCurrentAssets": "None", "totalCurrentAssets": "8372000", "currentLongTermDebt": "None", "longTermInvestments": "88690000", "shortTermInvestments": "108248000", "currentNetReceivables": "5329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1641923000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260815000", "totalShareholderEquity": "175927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1474368000", "cashAndShortTermInvestments": "3043000", "commonStockSharesOutstanding": "8299710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2810000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42701000", "cashflowFromInvestment": "-21142000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 21400000, "cost_of_revenue": 12129000, "gross_profit": 9271000, "ebit": 3487000, "ebitda": 3560000, "pretax_income": 3487000, "tax_provision": 891000, "net_income": 2597000, "net_income_to_common": 2597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94920000, "total_current_assets": 109017000, "total_assets": 1605653000, "short_term_debt": null, "long_term_debt": 284815000, "total_debt": 284815000, "total_liabilities": 1433719000, "total_equity": 171934000, "shares_outstanding": 8258297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3931000, "capital_expenditure": 75000, "free_cash_flow": 4006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61226, "ticker_id": 5791, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3487000", "ebitda": "3560000", "netIncome": "2597000", "grossProfit": "9271000", "depreciation": "None", "totalRevenue": "21400000", "costOfRevenue": "12129000", "interestIncome": "21039000", "incomeBeforeTax": "3487000", "interestExpense": "11888000", "operatingIncome": "3487000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "891000", "reportedCurrency": "USD", "netInterestIncome": "9152000", "nonInterestIncome": "None", "operatingExpenses": "5784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "496000", "netIncomeFromContinuingOperations": "2596000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "1605653000", "longTermDebt": "284815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95617000", "totalLiabilities": "1433719000", "otherCurrentAssets": "None", "totalCurrentAssets": "109017000", "currentLongTermDebt": "None", "longTermInvestments": "90081000", "shortTermInvestments": "8883000", "currentNetReceivables": "5214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496636000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284815000", "totalShareholderEquity": "171934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1132344000", "totalCurrentLiabilities": "1132344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301375000", "cashAndShortTermInvestments": "94920000", "commonStockSharesOutstanding": "8258297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3931000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48197000", "cashflowFromInvestment": "-67826000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21400000, "cost_of_revenue": 12129000, "gross_profit": 9271000, "research_and_development": null, "selling_general_admin": 496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3487000, "depreciation_amortisation": 73000, "ebitda": 3560000, "interest_expense": 11888000, "interest_income": null, "other_non_operating": null, "pretax_income": 3487000, "tax_provision": 891000, "effective_tax_rate": null, "net_income": 2597000, "net_income_continuing_ops": 2596000, "net_income_to_common": 2597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94920000, "short_term_investments": 8883000, "net_receivables": 5214000, "inventory": null, "other_current_assets": null, "total_current_assets": 109017000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1496636000, "total_assets": 1605653000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1132344000, "long_term_debt": 284815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301375000, "total_liabilities": 1433719000, "total_debt": 284815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95617000, "total_equity": 171934000, "shares_outstanding": 8258297, "operating_cash_flow": 3931000, "stock_based_compensation": 469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48197000, "free_cash_flow": 4006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3487000", "ebitda": "3560000", "netIncome": "2597000", "grossProfit": "9271000", "depreciation": "None", "totalRevenue": "21400000", "costOfRevenue": "12129000", "interestIncome": "21039000", "incomeBeforeTax": "3487000", "interestExpense": "11888000", "operatingIncome": "3487000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "891000", "reportedCurrency": "USD", "netInterestIncome": "9152000", "nonInterestIncome": "None", "operatingExpenses": "5784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "496000", "netIncomeFromContinuingOperations": "2596000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "1605653000", "longTermDebt": "284815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95617000", "totalLiabilities": "1433719000", "otherCurrentAssets": "None", "totalCurrentAssets": "109017000", "currentLongTermDebt": "None", "longTermInvestments": "90081000", "shortTermInvestments": "8883000", "currentNetReceivables": "5214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496636000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284815000", "totalShareholderEquity": "171934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1132344000", "totalCurrentLiabilities": "1132344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301375000", "cashAndShortTermInvestments": "94920000", "commonStockSharesOutstanding": "8258297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3931000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48197000", "cashflowFromInvestment": "-67826000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 20758000, "cost_of_revenue": 12144000, "gross_profit": 8614000, "ebit": 3256000, "ebitda": 3330000, "pretax_income": 3256000, "tax_provision": 817000, "net_income": 2439000, "net_income_to_common": 2439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110618000, "total_current_assets": 126128000, "total_assets": 1552653000, "short_term_debt": null, "long_term_debt": 259815000, "total_debt": 259815000, "total_liabilities": 1383344000, "total_equity": 169309000, "shares_outstanding": 8328891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4025000, "capital_expenditure": 71000, "free_cash_flow": 4096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61228, "ticker_id": 5791, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3256000", "ebitda": "3330000", "netIncome": "2439000", "grossProfit": "8614000", "depreciation": "None", "totalRevenue": "20758000", "costOfRevenue": "12144000", "interestIncome": "20417000", "incomeBeforeTax": "3256000", "interestExpense": "11961000", "operatingIncome": "3256000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "817000", "reportedCurrency": "USD", "netInterestIncome": "8456000", "nonInterestIncome": "None", "operatingExpenses": "5358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "3814000", "netIncomeFromContinuingOperations": "2439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "1552653000", "longTermDebt": "259815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93021000", "totalLiabilities": "1383344000", "otherCurrentAssets": "None", "totalCurrentAssets": "126128000", "currentLongTermDebt": "None", "longTermInvestments": "89505000", "shortTermInvestments": "10259000", "currentNetReceivables": "5251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1426525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259815000", "totalShareholderEquity": "169309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1108605000", "totalCurrentLiabilities": "1108605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274739000", "cashAndShortTermInvestments": "110618000", "commonStockSharesOutstanding": "8328891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4025000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34200000", "cashflowFromInvestment": "-34267000", "stockBasedCompensation": "466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20758000, "cost_of_revenue": 12144000, "gross_profit": 8614000, "research_and_development": null, "selling_general_admin": 3814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3256000, "depreciation_amortisation": 74000, "ebitda": 3330000, "interest_expense": 11961000, "interest_income": null, "other_non_operating": null, "pretax_income": 3256000, "tax_provision": 817000, "effective_tax_rate": null, "net_income": 2439000, "net_income_continuing_ops": 2439000, "net_income_to_common": 2439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110618000, "short_term_investments": 10259000, "net_receivables": 5251000, "inventory": null, "other_current_assets": null, "total_current_assets": 126128000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1426525000, "total_assets": 1552653000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1108605000, "long_term_debt": 259815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274739000, "total_liabilities": 1383344000, "total_debt": 259815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93021000, "total_equity": 169309000, "shares_outstanding": 8328891, "operating_cash_flow": 4025000, "stock_based_compensation": 466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34200000, "free_cash_flow": 4096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3256000", "ebitda": "3330000", "netIncome": "2439000", "grossProfit": "8614000", "depreciation": "None", "totalRevenue": "20758000", "costOfRevenue": "12144000", "interestIncome": "20417000", "incomeBeforeTax": "3256000", "interestExpense": "11961000", "operatingIncome": "3256000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "817000", "reportedCurrency": "USD", "netInterestIncome": "8456000", "nonInterestIncome": "None", "operatingExpenses": "5358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "3814000", "netIncomeFromContinuingOperations": "2439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "1552653000", "longTermDebt": "259815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93021000", "totalLiabilities": "1383344000", "otherCurrentAssets": "None", "totalCurrentAssets": "126128000", "currentLongTermDebt": "None", "longTermInvestments": "89505000", "shortTermInvestments": "10259000", "currentNetReceivables": "5251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1426525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259815000", "totalShareholderEquity": "169309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1108605000", "totalCurrentLiabilities": "1108605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274739000", "cashAndShortTermInvestments": "110618000", "commonStockSharesOutstanding": "8328891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4025000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34200000", "cashflowFromInvestment": "-34267000", "stockBasedCompensation": "466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 19456000, "cost_of_revenue": 12561000, "gross_profit": 6895000, "ebit": 1915000, "ebitda": 1990000, "pretax_income": 1915000, "tax_provision": 475000, "net_income": 1440000, "net_income_to_common": 1440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98662000, "total_current_assets": 117754000, "total_assets": 1515014000, "short_term_debt": null, "long_term_debt": 264815000, "total_debt": 264815000, "total_liabilities": 1346737000, "total_equity": 168277000, "shares_outstanding": 8369819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1895000, "capital_expenditure": 50000, "free_cash_flow": 1945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61229, "ticker_id": 5791, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1915000", "ebitda": "1990000", "netIncome": "1440000", "grossProfit": "6895000", "depreciation": "None", "totalRevenue": "19456000", "costOfRevenue": "12561000", "interestIncome": "19101000", "incomeBeforeTax": "1915000", "interestExpense": "11441000", "operatingIncome": "1915000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "7660000", "nonInterestIncome": "None", "operatingExpenses": "4980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "264000", "netIncomeFromContinuingOperations": "1440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "1515014000", "longTermDebt": "264815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90582000", "totalLiabilities": "1346737000", "otherCurrentAssets": "None", "totalCurrentAssets": "117754000", "currentLongTermDebt": "None", "longTermInvestments": "86883000", "shortTermInvestments": "14317000", "currentNetReceivables": "4775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397260000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264815000", "totalShareholderEquity": "168277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1067438000", "totalCurrentLiabilities": "1067438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279299000", "cashAndShortTermInvestments": "98662000", "commonStockSharesOutstanding": "8369819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1895000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60175000", "cashflowFromInvestment": "-111516000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19456000, "cost_of_revenue": 12561000, "gross_profit": 6895000, "research_and_development": null, "selling_general_admin": 264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1915000, "depreciation_amortisation": 75000, "ebitda": 1990000, "interest_expense": 11441000, "interest_income": null, "other_non_operating": null, "pretax_income": 1915000, "tax_provision": 475000, "effective_tax_rate": null, "net_income": 1440000, "net_income_continuing_ops": 1440000, "net_income_to_common": 1440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98662000, "short_term_investments": 14317000, "net_receivables": 4775000, "inventory": null, "other_current_assets": null, "total_current_assets": 117754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1397260000, "total_assets": 1515014000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1067438000, "long_term_debt": 264815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279299000, "total_liabilities": 1346737000, "total_debt": 264815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90582000, "total_equity": 168277000, "shares_outstanding": 8369819, "operating_cash_flow": 1895000, "stock_based_compensation": 424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60175000, "free_cash_flow": 1945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1915000", "ebitda": "1990000", "netIncome": "1440000", "grossProfit": "6895000", "depreciation": "None", "totalRevenue": "19456000", "costOfRevenue": "12561000", "interestIncome": "19101000", "incomeBeforeTax": "1915000", "interestExpense": "11441000", "operatingIncome": "1915000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "7660000", "nonInterestIncome": "None", "operatingExpenses": "4980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "264000", "netIncomeFromContinuingOperations": "1440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "1515014000", "longTermDebt": "264815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90582000", "totalLiabilities": "1346737000", "otherCurrentAssets": "None", "totalCurrentAssets": "117754000", "currentLongTermDebt": "None", "longTermInvestments": "86883000", "shortTermInvestments": "14317000", "currentNetReceivables": "4775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397260000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264815000", "totalShareholderEquity": "168277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1067438000", "totalCurrentLiabilities": "1067438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279299000", "cashAndShortTermInvestments": "98662000", "commonStockSharesOutstanding": "8369819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1895000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60175000", "cashflowFromInvestment": "-111516000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 17892000, "cost_of_revenue": 10963000, "gross_profit": 6929000, "ebit": 1721000, "ebitda": 1796000, "pretax_income": 1721000, "tax_provision": 424000, "net_income": 1297000, "net_income_to_common": 1297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148208000, "total_current_assets": 168858000, "total_assets": 1452191000, "short_term_debt": null, "long_term_debt": 234000000, "total_debt": 234000000, "total_liabilities": 1283613000, "total_equity": 168578000, "shares_outstanding": 8343771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -631000, "capital_expenditure": 18000, "free_cash_flow": -613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61230, "ticker_id": 5791, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1721000", "ebitda": "1796000", "netIncome": "1297000", "grossProfit": "6929000", "depreciation": "None", "totalRevenue": "17892000", "costOfRevenue": "10963000", "interestIncome": "17621000", "incomeBeforeTax": "1721000", "interestExpense": "10973000", "operatingIncome": "1721000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "6648000", "nonInterestIncome": "None", "operatingExpenses": "5208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3661000", "netIncomeFromContinuingOperations": "1297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "1452191000", "longTermDebt": "234000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89142000", "totalLiabilities": "1283613000", "otherCurrentAssets": "None", "totalCurrentAssets": "168858000", "currentLongTermDebt": "None", "longTermInvestments": "82031000", "shortTermInvestments": "16307000", "currentNetReceivables": "4343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283333000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "168578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1036620000", "totalCurrentLiabilities": "1036620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246993000", "cashAndShortTermInvestments": "148208000", "commonStockSharesOutstanding": "8343771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-631000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37414000", "cashflowFromInvestment": "-46292000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17892000, "cost_of_revenue": 10963000, "gross_profit": 6929000, "research_and_development": null, "selling_general_admin": 3661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1721000, "depreciation_amortisation": 75000, "ebitda": 1796000, "interest_expense": 10973000, "interest_income": null, "other_non_operating": null, "pretax_income": 1721000, "tax_provision": 424000, "effective_tax_rate": null, "net_income": 1297000, "net_income_continuing_ops": 1297000, "net_income_to_common": 1297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148208000, "short_term_investments": 16307000, "net_receivables": 4343000, "inventory": null, "other_current_assets": null, "total_current_assets": 168858000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1283333000, "total_assets": 1452191000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1036620000, "long_term_debt": 234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246993000, "total_liabilities": 1283613000, "total_debt": 234000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89142000, "total_equity": 168578000, "shares_outstanding": 8343771, "operating_cash_flow": -631000, "stock_based_compensation": 453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37414000, "free_cash_flow": -613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1721000", "ebitda": "1796000", "netIncome": "1297000", "grossProfit": "6929000", "depreciation": "None", "totalRevenue": "17892000", "costOfRevenue": "10963000", "interestIncome": "17621000", "incomeBeforeTax": "1721000", "interestExpense": "10973000", "operatingIncome": "1721000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "6648000", "nonInterestIncome": "None", "operatingExpenses": "5208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3661000", "netIncomeFromContinuingOperations": "1297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "1452191000", "longTermDebt": "234000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89142000", "totalLiabilities": "1283613000", "otherCurrentAssets": "None", "totalCurrentAssets": "168858000", "currentLongTermDebt": "None", "longTermInvestments": "82031000", "shortTermInvestments": "16307000", "currentNetReceivables": "4343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283333000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "168578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1036620000", "totalCurrentLiabilities": "1036620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246993000", "cashAndShortTermInvestments": "148208000", "commonStockSharesOutstanding": "8343771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-631000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37414000", "cashflowFromInvestment": "-46292000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 18139000, "cost_of_revenue": 10717000, "gross_profit": 7422000, "ebit": 1939000, "ebitda": 2014000, "pretax_income": 1939000, "tax_provision": 493000, "net_income": 1446000, "net_income_to_common": 1446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157717000, "total_current_assets": 176298000, "total_assets": 1418153000, "short_term_debt": 25191000, "long_term_debt": 234000000, "total_debt": 259191000, "total_liabilities": 1249885000, "total_equity": 168268000, "shares_outstanding": 8375643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4479000, "capital_expenditure": 0, "free_cash_flow": 4479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61231, "ticker_id": 5791, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1939000", "ebitda": "2014000", "netIncome": "1446000", "grossProfit": "7422000", "depreciation": "None", "totalRevenue": "18139000", "costOfRevenue": "10717000", "interestIncome": "17811000", "incomeBeforeTax": "1939000", "interestExpense": "11028000", "operatingIncome": "1939000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "493000", "reportedCurrency": "USD", "netInterestIncome": "6783000", "nonInterestIncome": "None", "operatingExpenses": "5483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3818000", "netIncomeFromContinuingOperations": "1446000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1418153000", "longTermDebt": "234000000", "shortTermDebt": "25191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87845000", "totalLiabilities": "1249885000", "otherCurrentAssets": "None", "totalCurrentAssets": "176298000", "currentLongTermDebt": "None", "longTermInvestments": "79779000", "shortTermInvestments": "14566000", "currentNetReceivables": "4015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241855000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "168268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "998533000", "totalCurrentLiabilities": "998533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251352000", "cashAndShortTermInvestments": "157717000", "commonStockSharesOutstanding": "8375643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4479000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53282000", "cashflowFromInvestment": "-19774000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18139000, "cost_of_revenue": 10717000, "gross_profit": 7422000, "research_and_development": null, "selling_general_admin": 3818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1939000, "depreciation_amortisation": 75000, "ebitda": 2014000, "interest_expense": 11028000, "interest_income": null, "other_non_operating": null, "pretax_income": 1939000, "tax_provision": 493000, "effective_tax_rate": null, "net_income": 1446000, "net_income_continuing_ops": 1446000, "net_income_to_common": 1446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157717000, "short_term_investments": 14566000, "net_receivables": 4015000, "inventory": null, "other_current_assets": null, "total_current_assets": 176298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1241855000, "total_assets": 1418153000, "short_term_debt": 25191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998533000, "long_term_debt": 234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251352000, "total_liabilities": 1249885000, "total_debt": 259191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87845000, "total_equity": 168268000, "shares_outstanding": 8375643, "operating_cash_flow": 4479000, "stock_based_compensation": 536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53282000, "free_cash_flow": 4479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1939000", "ebitda": "2014000", "netIncome": "1446000", "grossProfit": "7422000", "depreciation": "None", "totalRevenue": "18139000", "costOfRevenue": "10717000", "interestIncome": "17811000", "incomeBeforeTax": "1939000", "interestExpense": "11028000", "operatingIncome": "1939000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "493000", "reportedCurrency": "USD", "netInterestIncome": "6783000", "nonInterestIncome": "None", "operatingExpenses": "5483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3818000", "netIncomeFromContinuingOperations": "1446000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1418153000", "longTermDebt": "234000000", "shortTermDebt": "25191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87845000", "totalLiabilities": "1249885000", "otherCurrentAssets": "None", "totalCurrentAssets": "176298000", "currentLongTermDebt": "None", "longTermInvestments": "79779000", "shortTermInvestments": "14566000", "currentNetReceivables": "4015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241855000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "168268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "998533000", "totalCurrentLiabilities": "998533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251352000", "cashAndShortTermInvestments": "157717000", "commonStockSharesOutstanding": "8375643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4479000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53282000", "cashflowFromInvestment": "-19774000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 17459000, "cost_of_revenue": 10910000, "gross_profit": 6549000, "ebit": 1538000, "ebitda": 1614000, "pretax_income": 1538000, "tax_provision": 405000, "net_income": 1133000, "net_income_to_common": 1133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119830000, "total_current_assets": 128157000, "total_assets": 1357954000, "short_term_debt": null, "long_term_debt": 234000000, "total_debt": 234000000, "total_liabilities": 1191905000, "total_equity": 166049000, "shares_outstanding": 8343736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 861000, "capital_expenditure": 0, "free_cash_flow": 861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61233, "ticker_id": 5791, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1538000", "ebitda": "1614000", "netIncome": "1133000", "grossProfit": "6549000", "depreciation": "None", "totalRevenue": "17459000", "costOfRevenue": "10910000", "interestIncome": "17155000", "incomeBeforeTax": "1538000", "interestExpense": "10864000", "operatingIncome": "1538000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "405000", "reportedCurrency": "USD", "netInterestIncome": "6291000", "nonInterestIncome": "None", "operatingExpenses": "5011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "3600000", "netIncomeFromContinuingOperations": "1133000" }, "balance": { "goodwill": "None", "inventory": "-123794000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1357954000", "longTermDebt": "234000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86399000", "totalLiabilities": "1191905000", "otherCurrentAssets": "70640531", "totalCurrentAssets": "128157000", "currentLongTermDebt": "None", "longTermInvestments": "81396000", "shortTermInvestments": "4163000", "currentNetReceivables": "4164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1229797000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "166049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "944325000", "totalCurrentLiabilities": "944325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247580000", "cashAndShortTermInvestments": "119830000", "commonStockSharesOutstanding": "8343736", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "861000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20885000", "cashflowFromInvestment": "-13558000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17459000, "cost_of_revenue": 10910000, "gross_profit": 6549000, "research_and_development": null, "selling_general_admin": 3600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1538000, "depreciation_amortisation": 76000, "ebitda": 1614000, "interest_expense": 10864000, "interest_income": null, "other_non_operating": null, "pretax_income": 1538000, "tax_provision": 405000, "effective_tax_rate": null, "net_income": 1133000, "net_income_continuing_ops": 1133000, "net_income_to_common": 1133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119830000, "short_term_investments": 4163000, "net_receivables": 4164000, "inventory": -123794000, "other_current_assets": null, "total_current_assets": 128157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1229797000, "total_assets": 1357954000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944325000, "long_term_debt": 234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247580000, "total_liabilities": 1191905000, "total_debt": 234000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86399000, "total_equity": 166049000, "shares_outstanding": 8343736, "operating_cash_flow": 861000, "stock_based_compensation": 452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20885000, "free_cash_flow": 861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1538000", "ebitda": "1614000", "netIncome": "1133000", "grossProfit": "6549000", "depreciation": "None", "totalRevenue": "17459000", "costOfRevenue": "10910000", "interestIncome": "17155000", "incomeBeforeTax": "1538000", "interestExpense": "10864000", "operatingIncome": "1538000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "405000", "reportedCurrency": "USD", "netInterestIncome": "6291000", "nonInterestIncome": "None", "operatingExpenses": "5011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "3600000", "netIncomeFromContinuingOperations": "1133000" }, "balance": { "goodwill": "None", "inventory": "-123794000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1357954000", "longTermDebt": "234000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86399000", "totalLiabilities": "1191905000", "otherCurrentAssets": "70640531", "totalCurrentAssets": "128157000", "currentLongTermDebt": "None", "longTermInvestments": "81396000", "shortTermInvestments": "4163000", "currentNetReceivables": "4164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1229797000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "166049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "944325000", "totalCurrentLiabilities": "944325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247580000", "cashAndShortTermInvestments": "119830000", "commonStockSharesOutstanding": "8343736", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "861000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20885000", "cashflowFromInvestment": "-13558000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 16675000, "cost_of_revenue": 10665000, "gross_profit": 6010000, "ebit": 1063000, "ebitda": 1139000, "pretax_income": 1063000, "tax_provision": 272000, "net_income": 791000, "net_income_to_common": 791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111442000, "total_current_assets": 115653000, "total_assets": 1335938000, "short_term_debt": null, "long_term_debt": 224000000, "total_debt": 224000000, "total_liabilities": 1169474000, "total_equity": 166464000, "shares_outstanding": 8342516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1386000, "capital_expenditure": 40000, "free_cash_flow": 1426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61234, "ticker_id": 5791, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1063000", "ebitda": "1139000", "netIncome": "791000", "grossProfit": "6010000", "depreciation": "None", "totalRevenue": "16675000", "costOfRevenue": "10665000", "interestIncome": "16386000", "incomeBeforeTax": "1063000", "interestExpense": "10373000", "operatingIncome": "1063000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "6013000", "nonInterestIncome": "None", "operatingExpenses": "4947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "3533000", "netIncomeFromContinuingOperations": "791000" }, "balance": { "goodwill": "None", "inventory": "-115653000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1335938000", "longTermDebt": "224000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85266000", "totalLiabilities": "1169474000", "otherCurrentAssets": "115653000", "totalCurrentAssets": "115653000", "currentLongTermDebt": "None", "longTermInvestments": "80458000", "shortTermInvestments": "39202000", "currentNetReceivables": "4211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220285000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224000000", "totalShareholderEquity": "166464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "932777000", "totalCurrentLiabilities": "932777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236697000", "cashAndShortTermInvestments": "111442000", "commonStockSharesOutstanding": "8342516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1386000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30603000", "cashflowFromInvestment": "-32915000", "stockBasedCompensation": "438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16675000, "cost_of_revenue": 10665000, "gross_profit": 6010000, "research_and_development": null, "selling_general_admin": 3533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1063000, "depreciation_amortisation": 76000, "ebitda": 1139000, "interest_expense": 10373000, "interest_income": null, "other_non_operating": null, "pretax_income": 1063000, "tax_provision": 272000, "effective_tax_rate": null, "net_income": 791000, "net_income_continuing_ops": 791000, "net_income_to_common": 791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111442000, "short_term_investments": 39202000, "net_receivables": 4211000, "inventory": -115653000, "other_current_assets": null, "total_current_assets": 115653000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1220285000, "total_assets": 1335938000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932777000, "long_term_debt": 224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236697000, "total_liabilities": 1169474000, "total_debt": 224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85266000, "total_equity": 166464000, "shares_outstanding": 8342516, "operating_cash_flow": 1386000, "stock_based_compensation": 438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30603000, "free_cash_flow": 1426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1063000", "ebitda": "1139000", "netIncome": "791000", "grossProfit": "6010000", "depreciation": "None", "totalRevenue": "16675000", "costOfRevenue": "10665000", "interestIncome": "16386000", "incomeBeforeTax": "1063000", "interestExpense": "10373000", "operatingIncome": "1063000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "6013000", "nonInterestIncome": "None", "operatingExpenses": "4947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "3533000", "netIncomeFromContinuingOperations": "791000" }, "balance": { "goodwill": "None", "inventory": "-115653000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1335938000", "longTermDebt": "224000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85266000", "totalLiabilities": "1169474000", "otherCurrentAssets": "115653000", "totalCurrentAssets": "115653000", "currentLongTermDebt": "None", "longTermInvestments": "80458000", "shortTermInvestments": "39202000", "currentNetReceivables": "4211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220285000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224000000", "totalShareholderEquity": "166464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "932777000", "totalCurrentLiabilities": "932777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236697000", "cashAndShortTermInvestments": "111442000", "commonStockSharesOutstanding": "8342516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1386000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30603000", "cashflowFromInvestment": "-32915000", "stockBasedCompensation": "438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 16001000, "cost_of_revenue": 9938000, "gross_profit": 6063000, "ebit": 832000, "ebitda": 907000, "pretax_income": 832000, "tax_provision": 211000, "net_income": 621000, "net_income_to_common": 621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112368000, "total_current_assets": 118919000, "total_assets": 1303414000, "short_term_debt": null, "long_term_debt": 224000000, "total_debt": 224000000, "total_liabilities": 1137625000, "total_equity": 165789000, "shares_outstanding": 8375335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -429000, "capital_expenditure": 20000, "free_cash_flow": -409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61235, "ticker_id": 5791, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "832000", "ebitda": "907000", "netIncome": "621000", "grossProfit": "6063000", "depreciation": "None", "totalRevenue": "16001000", "costOfRevenue": "9938000", "interestIncome": "15694000", "incomeBeforeTax": "832000", "interestExpense": "9791000", "operatingIncome": "832000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "211000", "reportedCurrency": "USD", "netInterestIncome": "5903000", "nonInterestIncome": "None", "operatingExpenses": "5231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3699000", "netIncomeFromContinuingOperations": "621000" }, "balance": { "goodwill": "None", "inventory": "-116419000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1303414000", "longTermDebt": "224000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84475000", "totalLiabilities": "1137625000", "otherCurrentAssets": "116419000", "totalCurrentAssets": "118919000", "currentLongTermDebt": "None", "longTermInvestments": "79815000", "shortTermInvestments": "2500000", "currentNetReceivables": "4051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1184495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224000000", "totalShareholderEquity": "165789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "901646000", "totalCurrentLiabilities": "901646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235979000", "cashAndShortTermInvestments": "112368000", "commonStockSharesOutstanding": "8375335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-429000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22803000", "cashflowFromInvestment": "-29042000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16001000, "cost_of_revenue": 9938000, "gross_profit": 6063000, "research_and_development": null, "selling_general_admin": 3699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 832000, "depreciation_amortisation": 75000, "ebitda": 907000, "interest_expense": 9791000, "interest_income": null, "other_non_operating": null, "pretax_income": 832000, "tax_provision": 211000, "effective_tax_rate": null, "net_income": 621000, "net_income_continuing_ops": 621000, "net_income_to_common": 621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112368000, "short_term_investments": 2500000, "net_receivables": 4051000, "inventory": -116419000, "other_current_assets": null, "total_current_assets": 118919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1184495000, "total_assets": 1303414000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 901646000, "long_term_debt": 224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235979000, "total_liabilities": 1137625000, "total_debt": 224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84475000, "total_equity": 165789000, "shares_outstanding": 8375335, "operating_cash_flow": -429000, "stock_based_compensation": 443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22803000, "free_cash_flow": -409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "832000", "ebitda": "907000", "netIncome": "621000", "grossProfit": "6063000", "depreciation": "None", "totalRevenue": "16001000", "costOfRevenue": "9938000", "interestIncome": "15694000", "incomeBeforeTax": "832000", "interestExpense": "9791000", "operatingIncome": "832000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "211000", "reportedCurrency": "USD", "netInterestIncome": "5903000", "nonInterestIncome": "None", "operatingExpenses": "5231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3699000", "netIncomeFromContinuingOperations": "621000" }, "balance": { "goodwill": "None", "inventory": "-116419000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1303414000", "longTermDebt": "224000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84475000", "totalLiabilities": "1137625000", "otherCurrentAssets": "116419000", "totalCurrentAssets": "118919000", "currentLongTermDebt": "None", "longTermInvestments": "79815000", "shortTermInvestments": "2500000", "currentNetReceivables": "4051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1184495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224000000", "totalShareholderEquity": "165789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "901646000", "totalCurrentLiabilities": "901646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235979000", "cashAndShortTermInvestments": "112368000", "commonStockSharesOutstanding": "8375335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-429000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22803000", "cashflowFromInvestment": "-29042000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 15158000, "cost_of_revenue": 9065000, "gross_profit": 6093000, "ebit": 1055000, "ebitda": 1129000, "pretax_income": 1055000, "tax_provision": 266000, "net_income": 789000, "net_income_to_common": 789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119036000, "total_current_assets": 127805000, "total_assets": 1280335000, "short_term_debt": 30191000, "long_term_debt": 234000000, "total_debt": 264191000, "total_liabilities": 1115434000, "total_equity": 164901000, "shares_outstanding": 8433257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2631000, "capital_expenditure": 99000, "free_cash_flow": 2730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61236, "ticker_id": 5791, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1055000", "ebitda": "1129000", "netIncome": "789000", "grossProfit": "6093000", "depreciation": "None", "totalRevenue": "15158000", "costOfRevenue": "9065000", "interestIncome": "14897000", "incomeBeforeTax": "1055000", "interestExpense": "8958000", "operatingIncome": "1055000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "5939000", "nonInterestIncome": "None", "operatingExpenses": "5038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "3438000", "netIncomeFromContinuingOperations": "789000" }, "balance": { "goodwill": "None", "inventory": "20000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1280335000", "longTermDebt": "234000000", "shortTermDebt": "30191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83854000", "totalLiabilities": "1115434000", "otherCurrentAssets": "122802000", "totalCurrentAssets": "127805000", "currentLongTermDebt": "None", "longTermInvestments": "81982000", "shortTermInvestments": "5003000", "currentNetReceivables": "3766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "164901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "868214000", "totalCurrentLiabilities": "868214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247220000", "cashAndShortTermInvestments": "119036000", "commonStockSharesOutstanding": "8433257", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1003000", "operatingCashflow": "2631000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64048000", "cashflowFromInvestment": "-45030000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15158000, "cost_of_revenue": 9065000, "gross_profit": 6093000, "research_and_development": null, "selling_general_admin": 3438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1055000, "depreciation_amortisation": 74000, "ebitda": 1129000, "interest_expense": 8958000, "interest_income": null, "other_non_operating": null, "pretax_income": 1055000, "tax_provision": 266000, "effective_tax_rate": null, "net_income": 789000, "net_income_continuing_ops": 789000, "net_income_to_common": 789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119036000, "short_term_investments": 5003000, "net_receivables": 3766000, "inventory": 20000, "other_current_assets": null, "total_current_assets": 127805000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152530000, "total_assets": 1280335000, "short_term_debt": 30191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 868214000, "long_term_debt": 234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247220000, "total_liabilities": 1115434000, "total_debt": 264191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83854000, "total_equity": 164901000, "shares_outstanding": 8433257, "operating_cash_flow": 2631000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64048000, "free_cash_flow": 2730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1055000", "ebitda": "1129000", "netIncome": "789000", "grossProfit": "6093000", "depreciation": "None", "totalRevenue": "15158000", "costOfRevenue": "9065000", "interestIncome": "14897000", "incomeBeforeTax": "1055000", "interestExpense": "8958000", "operatingIncome": "1055000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "5939000", "nonInterestIncome": "None", "operatingExpenses": "5038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "3438000", "netIncomeFromContinuingOperations": "789000" }, "balance": { "goodwill": "None", "inventory": "20000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1280335000", "longTermDebt": "234000000", "shortTermDebt": "30191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83854000", "totalLiabilities": "1115434000", "otherCurrentAssets": "122802000", "totalCurrentAssets": "127805000", "currentLongTermDebt": "None", "longTermInvestments": "81982000", "shortTermInvestments": "5003000", "currentNetReceivables": "3766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "164901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "868214000", "totalCurrentLiabilities": "868214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247220000", "cashAndShortTermInvestments": "119036000", "commonStockSharesOutstanding": "8433257", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1003000", "operatingCashflow": "2631000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64048000", "cashflowFromInvestment": "-45030000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 14488000, "cost_of_revenue": 7896000, "gross_profit": 6592000, "ebit": 1781000, "ebitda": 1846000, "pretax_income": 1781000, "tax_provision": 440000, "net_income": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97387000, "total_current_assets": 105783000, "total_assets": 1213762000, "short_term_debt": null, "long_term_debt": 224000000, "total_debt": 224000000, "total_liabilities": 1048250000, "total_equity": 165512000, "shares_outstanding": 8486577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415000, "capital_expenditure": 137000, "free_cash_flow": 552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61238, "ticker_id": 5791, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1781000", "ebitda": "1846000", "netIncome": "1341000", "grossProfit": "6592000", "depreciation": "None", "totalRevenue": "14488000", "costOfRevenue": "7896000", "interestIncome": "14166000", "incomeBeforeTax": "1781000", "interestExpense": "8080000", "operatingIncome": "1781000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "440000", "reportedCurrency": "USD", "netInterestIncome": "6086000", "nonInterestIncome": "None", "operatingExpenses": "4811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "3259000", "netIncomeFromContinuingOperations": "1341000" }, "balance": { "goodwill": "None", "inventory": "-100777000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1213762000", "longTermDebt": "224000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83066000", "totalLiabilities": "1048250000", "otherCurrentAssets": "100777000", "totalCurrentAssets": "105783000", "currentLongTermDebt": "None", "longTermInvestments": "79875000", "shortTermInvestments": "5006000", "currentNetReceivables": "3390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107979000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224000000", "totalShareholderEquity": "165512000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812531000", "totalCurrentLiabilities": "812531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235719000", "cashAndShortTermInvestments": "97387000", "commonStockSharesOutstanding": "8486577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "434000", "operatingCashflow": "415000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14974000", "cashflowFromInvestment": "2132000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14488000, "cost_of_revenue": 7896000, "gross_profit": 6592000, "research_and_development": null, "selling_general_admin": 3259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1781000, "depreciation_amortisation": 65000, "ebitda": 1846000, "interest_expense": 8080000, "interest_income": null, "other_non_operating": null, "pretax_income": 1781000, "tax_provision": 440000, "effective_tax_rate": null, "net_income": 1341000, "net_income_continuing_ops": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97387000, "short_term_investments": 5006000, "net_receivables": 3390000, "inventory": -100777000, "other_current_assets": null, "total_current_assets": 105783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1107979000, "total_assets": 1213762000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 812531000, "long_term_debt": 224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235719000, "total_liabilities": 1048250000, "total_debt": 224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83066000, "total_equity": 165512000, "shares_outstanding": 8486577, "operating_cash_flow": 415000, "stock_based_compensation": 134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14974000, "free_cash_flow": 552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1781000", "ebitda": "1846000", "netIncome": "1341000", "grossProfit": "6592000", "depreciation": "None", "totalRevenue": "14488000", "costOfRevenue": "7896000", "interestIncome": "14166000", "incomeBeforeTax": "1781000", "interestExpense": "8080000", "operatingIncome": "1781000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "440000", "reportedCurrency": "USD", "netInterestIncome": "6086000", "nonInterestIncome": "None", "operatingExpenses": "4811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "3259000", "netIncomeFromContinuingOperations": "1341000" }, "balance": { "goodwill": "None", "inventory": "-100777000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1213762000", "longTermDebt": "224000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83066000", "totalLiabilities": "1048250000", "otherCurrentAssets": "100777000", "totalCurrentAssets": "105783000", "currentLongTermDebt": "None", "longTermInvestments": "79875000", "shortTermInvestments": "5006000", "currentNetReceivables": "3390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107979000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224000000", "totalShareholderEquity": "165512000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812531000", "totalCurrentLiabilities": "812531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235719000", "cashAndShortTermInvestments": "97387000", "commonStockSharesOutstanding": "8486577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "434000", "operatingCashflow": "415000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14974000", "cashflowFromInvestment": "2132000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "income_statement": { "revenue": 13891000, "cost_of_revenue": 7252000, "gross_profit": 6639000, "ebit": 1928000, "ebitda": 1996000, "pretax_income": 1928000, "tax_provision": 503000, "net_income": 1425000, "net_income_to_common": 1425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79866000, "total_current_assets": 87911000, "total_assets": 1197470000, "short_term_debt": null, "long_term_debt": 234000000, "total_debt": 234000000, "total_liabilities": 1032841000, "total_equity": 164629000, "shares_outstanding": 8490128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1976000, "capital_expenditure": 87000, "free_cash_flow": 2063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61239, "ticker_id": 5791, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:16.991965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1928000", "ebitda": "1996000", "netIncome": "1425000", "grossProfit": "6639000", "depreciation": "None", "totalRevenue": "13891000", "costOfRevenue": "7252000", "interestIncome": "13651000", "incomeBeforeTax": "1928000", "interestExpense": "7252000", "operatingIncome": "1928000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "503000", "reportedCurrency": "USD", "netInterestIncome": "6399000", "nonInterestIncome": "None", "operatingExpenses": "4711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "3224000", "netIncomeFromContinuingOperations": "1425000" }, "balance": { "goodwill": "None", "inventory": "-82904000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1197470000", "longTermDebt": "234000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81725000", "totalLiabilities": "1032841000", "otherCurrentAssets": "82904000", "totalCurrentAssets": "87911000", "currentLongTermDebt": "None", "longTermInvestments": "82262000", "shortTermInvestments": "5007000", "currentNetReceivables": "3038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3657000", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "164629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "786967000", "totalCurrentLiabilities": "786967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245874000", "cashAndShortTermInvestments": "79866000", "commonStockSharesOutstanding": "8490128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1976000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38521000", "cashflowFromInvestment": "-27973000", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13891000, "cost_of_revenue": 7252000, "gross_profit": 6639000, "research_and_development": null, "selling_general_admin": 3224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1928000, "depreciation_amortisation": 68000, "ebitda": 1996000, "interest_expense": 7252000, "interest_income": null, "other_non_operating": null, "pretax_income": 1928000, "tax_provision": 503000, "effective_tax_rate": null, "net_income": 1425000, "net_income_continuing_ops": 1425000, "net_income_to_common": 1425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79866000, "short_term_investments": 5007000, "net_receivables": 3038000, "inventory": -82904000, "other_current_assets": null, "total_current_assets": 87911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1109559000, "total_assets": 1197470000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786967000, "long_term_debt": 234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245874000, "total_liabilities": 1032841000, "total_debt": 234000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81725000, "total_equity": 164629000, "shares_outstanding": 8490128, "operating_cash_flow": 1976000, "stock_based_compensation": 112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38521000, "free_cash_flow": 2063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1928000", "ebitda": "1996000", "netIncome": "1425000", "grossProfit": "6639000", "depreciation": "None", "totalRevenue": "13891000", "costOfRevenue": "7252000", "interestIncome": "13651000", "incomeBeforeTax": "1928000", "interestExpense": "7252000", "operatingIncome": "1928000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "503000", "reportedCurrency": "USD", "netInterestIncome": "6399000", "nonInterestIncome": "None", "operatingExpenses": "4711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "3224000", "netIncomeFromContinuingOperations": "1425000" }, "balance": { "goodwill": "None", "inventory": "-82904000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1197470000", "longTermDebt": "234000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81725000", "totalLiabilities": "1032841000", "otherCurrentAssets": "82904000", "totalCurrentAssets": "87911000", "currentLongTermDebt": "None", "longTermInvestments": "82262000", "shortTermInvestments": "5007000", "currentNetReceivables": "3038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3657000", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "164629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "786967000", "totalCurrentLiabilities": "786967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245874000", "cashAndShortTermInvestments": "79866000", "commonStockSharesOutstanding": "8490128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1976000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38521000", "cashflowFromInvestment": "-27973000", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }