{ "ticker": { "uuid": "a5b0d9eb-afd1-4bc5-872e-14ff36cb013c", "symbol": "MAI", "name": "Maintel Holdings Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/a5b0d9eb-afd1-4bc5-872e-14ff36cb013c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5b0d9eb-afd1-4bc5-872e-14ff36cb013c/" }, "ticker_metadata": { "id": 29857, "uuid": "a5b0d9eb-afd1-4bc5-872e-14ff36cb013c", "symbol": "MAI", "name": "Maintel Holdings Plc", "asset_type": "equity", "market_cap": 13284381, "stock_exchange_id": 19, "industry": "Telecom Services", "sector": "Communication Services", "description": "Maintel Holdings Plc, together with its subsidiaries, provides communications managed services for the public and private sectors in the United Kingdom, European Union, and internationally. It operates through three segments: Project and On-Premises Managed Services, Network Services, and Mobile Services. The company offers unified communications and collaboration solutions, including UC Private Cloud +, UC Private Cloud, RingCentral, Teams Connector, Managed Mobile, UC Analytics, and SIP Trunking, Zoom Collaboration, and Zoom Phone. It also provides customer experience solutions, such as CX Private, Avaya Experience Platform, AudioSafe, Genesys Cloud, Gamma Horizon, and Zoom Contact Centre. In addition, the company offers security and connectivity solutions comprising SD-WAN, Security Service Edge, LAN, Cyber Services, and Secure Connect. Further, it provides managed services; and mobile fleet management and device management services. The company was founded in 1991 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a5b0d9eb-afd1-4bc5-872e-14ff36cb013c", "symbol": "MAI", "name": "Maintel Holdings Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/a5b0d9eb-afd1-4bc5-872e-14ff36cb013c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5b0d9eb-afd1-4bc5-872e-14ff36cb013c/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.81, "value": 0.9, "quality": 0.75, "momentum": 0.03, "coverage": 0.879, "confidence": 0.287, "delta": null }, "headline_factors": { "price": 92.5, "market_cap": 1328438010, "pe_ratio": 2594.6055, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0061, "shareholder_yield": 0, "roe": 0.0345, "piotroski_f_score": 8, "momentum_12_1": -0.4419, "volatility_252d": 100.0054 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:38.598951+00:00", "batch_id": "" }, "size": { "price_close": 92.5, "market_cap": 1328438010, "market_cap_usd": 1328438010, "enterprise_value": 1345956010, "shares_outstanding": 14361492, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2594.6055, "pb_ratio": 89.4692, "ptbv_ratio": 89.4692, "ps_ratio": 13.5746, "pcf_ratio": 157.0258, "pfcf_ratio": 324.8809, "ev_ebitda": 164.3213, "ev_ebit": 291.6481, "ev_sales": 13.7536, "ev_fcf": 329.1651, "earnings_yield": 0.0004, "fcf_yield": 0.003, "price_to_sales": 13.5746, "price_to_book": 89.4692, "price_to_cashflow": 157.0258, "ebitda_to_ev": 0.0061, "sales_yield": 0.0727 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0017, "total_yield": 0.0017 }, "quality": { "gross_margin": 0.313, "operating_margin": 0.0472, "net_margin": 0.0052, "ebitda_margin": 0.0837, "fcf_margin": 0.0418, "roe": 0.0345, "roa": 0.0064, "roic": 0.1069, "roc_greenblatt": null, "asset_turnover": 1.2247, "cash_conversion": 7.9863, "accruals_ratio": -0.0995, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0565, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3833, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1387, "debt_to_assets": 0.2709, "interest_coverage": 2.2869, "current_ratio": 0.6917, "quick_ratio": 0.6917, "net_debt": 17518000, "local_beta": null, "volatility_252d": 100.0054, "volatility_60d": 255.0627, "max_drawdown_12m": -0.9932, "risk_adjusted_momentum": -0.0044 }, "growth": { "revenue_growth_1y": -0.0336, "revenue_growth_3y_cagr": -0.0197, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5214, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.726, "book_value_growth_1y": 0.0449, "revenue_growth": -0.0336, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2292, "price_return_3m": -0.3509, "price_return_6m": -0.3148, "price_return_9m": -0.3833, "price_return_12m": -0.5698, "price_return_12m_ex1m": -0.4419, "momentum_6m": -0.3148, "momentum_12m": -0.5698, "momentum_12_1": -0.4419, "distance_from_52w_high": -0.5375, "distance_from_52w_low": 67.5185, "relative_strength": -0.7429 }, "raw_ttm": { "revenue_ttm": 97862000, "gross_profit_ttm": 30629000, "ebit_ttm": 4615000, "ebitda_ttm": 8191000, "net_income_ttm": 512000, "eps_diluted_ttm": 0.0357, "operating_cash_flow_ttm": 8460000, "capital_expenditure_ttm": -4371000, "fcf_ttm": 4089000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2018000, "cash_and_equivalents": 4127000, "total_current_assets": 29625000, "total_current_liabilities": 42829000, "net_ppe": null, "total_assets": 79908000, "total_debt": 21645000, "total_equity": 14848000, "net_working_capital": -16587000, "book_value_per_share": 1.0339, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0339 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 79, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 6, "rank_pcf": 7, "rank_ev_ebitda": 7, "rank_ev_ebit": 30, "rank_earnings_yield": 75, "rank_fcf_yield": 9, "rank_dividend_yield": 80, "rank_shareholder_yield": 73, "rank_total_yield": 11, "rank_roe": 60, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 70, "rank_fcf_margin": 58, "rank_piotroski": 7, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 96 }, "composites": { "value_composite": 10, "quality_composite": 25, "momentum_composite": 97, "growth_composite": 79, "yield_composite": 69, "svqf_composite": 88, "vc1_composite": 8, "vc2_composite": 13, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.8216, "os_score": 0.81, "value_percentile": 0.9, "quality_percentile": 0.75, "momentum_percentile": 0.03, "factor_coverage": 0.879, "signal_confidence": 0.287, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8895, "ticker_id": 29857, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:38.598951+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.5, "market_cap": 1328438010, "market_cap_usd": 1328438010, "enterprise_value": 1345956010, "shares_outstanding": 14361492, "fx_rate_to_usd": null, "pe_ratio": 2594.60548828, "pb_ratio": 89.46915477, "ptbv_ratio": 89.46915477, "ps_ratio": 13.57460516, "pcf_ratio": 157.0257695, "pfcf_ratio": 324.88090242, "ev_ebitda": 164.32132951, "ev_ebit": 291.64810618, "ev_sales": 13.75361233, "ev_fcf": 329.16507948, "earnings_yield": 0.00038542, "fcf_yield": 0.00303799, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00165608, "total_yield": 0.00165608, "gross_margin": 0.31298155, "operating_margin": 0.04715824, "net_margin": 0.00523186, "ebitda_margin": 0.0836995, "fcf_margin": 0.04178333, "roe": 0.03448276, "roa": 0.00640737, "roic": 0.10694093, "roc_greenblatt": null, "asset_turnover": 1.22468339, "cash_conversion": 7.98632813, "accruals_ratio": -0.09946438, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.1386888, "debt_to_assets": 0.27087401, "interest_coverage": 2.28691774, "current_ratio": 0.69170422, "quick_ratio": 0.69170422, "net_debt": 17518000, "revenue_growth_1y": -0.03357627, "revenue_growth_3y_cagr": -0.01974331, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5214213, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.726, "book_value_growth_1y": 0.04489796, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.056473, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22916667, "price_return_3m": -0.35087719, "price_return_6m": -0.31481481, "price_return_9m": -0.38333333, "price_return_12m": -0.56976744, "price_return_12m_ex1m": -0.44186047, "distance_from_52w_high": -0.5375, "distance_from_52w_low": 67.51851852, "relative_strength": -0.74290802, "local_beta": null, "volatility_252d": 100.00543, "volatility_60d": 255.062664, "max_drawdown_12m": -0.99325, "revenue_ttm": 97862000, "gross_profit_ttm": 30629000, "ebit_ttm": 4615000, "ebitda_ttm": 8191000, "net_income_ttm": 512000, "eps_diluted_ttm": 0.03565089, "operating_cash_flow_ttm": 8460000, "capital_expenditure_ttm": -4371000, "fcf_ttm": 4089000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2018000, "cash_and_equivalents": 4127000, "total_current_assets": 29625000, "total_current_liabilities": 42829000, "net_ppe": null, "total_assets": 79908000, "total_debt": 21645000, "total_equity": 14848000, "net_working_capital": -16587000, "book_value_per_share": 1.03387587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.03387587, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 79, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 6, "rank_pcf": 7, "rank_ev_ebitda": 7, "rank_ev_ebit": 30, "rank_earnings_yield": 75, "rank_fcf_yield": 9, "rank_dividend_yield": 80, "rank_shareholder_yield": 73, "rank_total_yield": 11, "rank_roe": 60, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 70, "rank_fcf_margin": 58, "rank_piotroski": 7, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 96, "value_composite": 10, "quality_composite": 25, "momentum_composite": 97, "growth_composite": 79, "yield_composite": 69, "svqf_composite": 88, "vc1_composite": 8, "vc2_composite": 13, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.879, "signal_confidence": 0.287, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.5, "os": 0.81, "value": 0.9, "quality": 0.75, "momentum": 0.03, "confidence": 0.287, "coverage": 0.879, "pe_ratio": 2594.6055, "earnings_yield": 0.0004, "shareholder_yield": 0, "roe": 0.0345, "momentum_12_1": -0.4419, "complete_fields": { "id": 8895, "ticker_id": 29857, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:38.598951+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.5, "market_cap": 1328438010, "market_cap_usd": 1328438010, "enterprise_value": 1345956010, "shares_outstanding": 14361492, "fx_rate_to_usd": null, "pe_ratio": 2594.60548828, "pb_ratio": 89.46915477, "ptbv_ratio": 89.46915477, "ps_ratio": 13.57460516, "pcf_ratio": 157.0257695, "pfcf_ratio": 324.88090242, "ev_ebitda": 164.32132951, "ev_ebit": 291.64810618, "ev_sales": 13.75361233, "ev_fcf": 329.16507948, "earnings_yield": 0.00038542, "fcf_yield": 0.00303799, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00165608, "total_yield": 0.00165608, "gross_margin": 0.31298155, "operating_margin": 0.04715824, "net_margin": 0.00523186, "ebitda_margin": 0.0836995, "fcf_margin": 0.04178333, "roe": 0.03448276, "roa": 0.00640737, "roic": 0.10694093, "roc_greenblatt": null, "asset_turnover": 1.22468339, "cash_conversion": 7.98632813, "accruals_ratio": -0.09946438, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.1386888, "debt_to_assets": 0.27087401, "interest_coverage": 2.28691774, "current_ratio": 0.69170422, "quick_ratio": 0.69170422, "net_debt": 17518000, "revenue_growth_1y": -0.03357627, "revenue_growth_3y_cagr": -0.01974331, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5214213, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.726, "book_value_growth_1y": 0.04489796, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.056473, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22916667, "price_return_3m": -0.35087719, "price_return_6m": -0.31481481, "price_return_9m": -0.38333333, "price_return_12m": -0.56976744, "price_return_12m_ex1m": -0.44186047, "distance_from_52w_high": -0.5375, "distance_from_52w_low": 67.51851852, "relative_strength": -0.74290802, "local_beta": null, "volatility_252d": 100.00543, "volatility_60d": 255.062664, "max_drawdown_12m": -0.99325, "revenue_ttm": 97862000, "gross_profit_ttm": 30629000, "ebit_ttm": 4615000, "ebitda_ttm": 8191000, "net_income_ttm": 512000, "eps_diluted_ttm": 0.03565089, "operating_cash_flow_ttm": 8460000, "capital_expenditure_ttm": -4371000, "fcf_ttm": 4089000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2018000, "cash_and_equivalents": 4127000, "total_current_assets": 29625000, "total_current_liabilities": 42829000, "net_ppe": null, "total_assets": 79908000, "total_debt": 21645000, "total_equity": 14848000, "net_working_capital": -16587000, "book_value_per_share": 1.03387587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.03387587, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 79, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 6, "rank_pcf": 7, "rank_ev_ebitda": 7, "rank_ev_ebit": 30, "rank_earnings_yield": 75, "rank_fcf_yield": 9, "rank_dividend_yield": 80, "rank_shareholder_yield": 73, "rank_total_yield": 11, "rank_roe": 60, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 70, "rank_fcf_margin": 58, "rank_piotroski": 7, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 96, "value_composite": 10, "quality_composite": 25, "momentum_composite": 97, "growth_composite": 79, "yield_composite": 69, "svqf_composite": 88, "vc1_composite": 8, "vc2_composite": 13, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.879, "signal_confidence": 0.287, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:07.929628+00:00", "is_restated": false, "income_statement": { "revenue": 97862000, "cost_of_revenue": 67233000, "gross_profit": 30629000, "ebit": 4615000, "ebitda": 8191000, "pretax_income": null, "tax_provision": null, "net_income": 512000, "net_income_to_common": 512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4127000, "total_current_assets": 29625000, "total_assets": 79908000, "short_term_debt": 744000, "long_term_debt": 20000000, "total_debt": 21645000, "total_liabilities": null, "total_equity": 14848000, "shares_outstanding": 14361492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8460000, "capital_expenditure": -4371000, "free_cash_flow": 4089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2200000 }, "complete_fields": { "id": 395684, "ticker_id": 29857, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:07.929628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8191000", "netIncome": "512000", "grossProfit": "30629000", "totalRevenue": "97862000", "costOfRevenue": "67233000", "interestExpense": "2018000", "operatingIncome": "4615000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5799000" }, "balance": { "totalDebt": "21645000", "totalAssets": "79908000", "longTermDebt": "20000000", "shortTermDebt": "744000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "14361492", "totalCurrentAssets": "29625000", "totalShareholderEquity": "14848000", "totalCurrentLiabilities": "42829000", "cashAndShortTermInvestments": "4127000" }, "cashflow": { "freeCashFlow": "4089000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8460000", "repurchaseOfStock": null, "capitalExpenditures": "-4371000" } }, "revenue": 97862000, "cost_of_revenue": 67233000, "gross_profit": 30629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4615000, "depreciation_amortisation": 5799000, "ebitda": 8191000, "interest_expense": 2018000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512000, "net_income_continuing_ops": null, "net_income_to_common": 512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4127000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79908000, "short_term_debt": 744000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42829000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14848000, "shares_outstanding": 14361492, "operating_cash_flow": 8460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8191000", "netIncome": "512000", "grossProfit": "30629000", "totalRevenue": "97862000", "costOfRevenue": "67233000", "interestExpense": "2018000", "operatingIncome": "4615000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5799000" }, "balance": { "totalDebt": "21645000", "totalAssets": "79908000", "longTermDebt": "20000000", "shortTermDebt": "744000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "14361492", "totalCurrentAssets": "29625000", "totalShareholderEquity": "14848000", "totalCurrentLiabilities": "42829000", "cashAndShortTermInvestments": "4127000" }, "cashflow": { "freeCashFlow": "4089000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8460000", "repurchaseOfStock": null, "capitalExpenditures": "-4371000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:07.929628+00:00", "is_restated": false, "income_statement": { "revenue": 101262000, "cost_of_revenue": 70022000, "gross_profit": 31240000, "ebit": 2367000, "ebitda": 1971000, "pretax_income": null, "tax_provision": null, "net_income": -5351000, "net_income_to_common": -5351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4846000, "total_current_assets": 31931000, "total_assets": 83191000, "short_term_debt": 2322000, "long_term_debt": 20579000, "total_debt": 24541000, "total_liabilities": null, "total_equity": 14210000, "shares_outstanding": 14361492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4972000, "capital_expenditure": -3472000, "free_cash_flow": 1500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000 }, "complete_fields": { "id": 395685, "ticker_id": 29857, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:07.929628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1971000", "netIncome": "-5351000", "grossProfit": "31240000", "totalRevenue": "101262000", "costOfRevenue": "70022000", "interestExpense": "2168000", "operatingIncome": "2367000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6583000" }, "balance": { "totalDebt": "24541000", "totalAssets": "83191000", "longTermDebt": "20579000", "shortTermDebt": "2322000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "14361492", "totalCurrentAssets": "31931000", "totalShareholderEquity": "14210000", "totalCurrentLiabilities": "47169000", "cashAndShortTermInvestments": "4846000" }, "cashflow": { "freeCashFlow": "1500000", "dividendsPaid": null, "issuanceOfDebt": "2500000", "issuanceOfStock": null, "repaymentOfDebt": "-2400000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4972000", "repurchaseOfStock": null, "capitalExpenditures": "-3472000" } }, "revenue": 101262000, "cost_of_revenue": 70022000, "gross_profit": 31240000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2367000, "depreciation_amortisation": 6583000, "ebitda": 1971000, "interest_expense": 2168000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5351000, "net_income_continuing_ops": null, "net_income_to_common": -5351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4846000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83191000, "short_term_debt": 2322000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47169000, "long_term_debt": 20579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14210000, "shares_outstanding": 14361492, "operating_cash_flow": 4972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1971000", "netIncome": "-5351000", "grossProfit": "31240000", "totalRevenue": "101262000", "costOfRevenue": "70022000", "interestExpense": "2168000", "operatingIncome": "2367000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6583000" }, "balance": { "totalDebt": "24541000", "totalAssets": "83191000", "longTermDebt": "20579000", "shortTermDebt": "2322000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "14361492", "totalCurrentAssets": "31931000", "totalShareholderEquity": "14210000", "totalCurrentLiabilities": "47169000", "cashAndShortTermInvestments": "4846000" }, "cashflow": { "freeCashFlow": "1500000", "dividendsPaid": null, "issuanceOfDebt": "2500000", "issuanceOfStock": null, "repaymentOfDebt": "-2400000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4972000", "repurchaseOfStock": null, "capitalExpenditures": "-3472000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:07.929628+00:00", "is_restated": false, "income_statement": { "revenue": 91036000, "cost_of_revenue": 63178000, "gross_profit": 27858000, "ebit": -3122000, "ebitda": 3271000, "pretax_income": null, "tax_provision": null, "net_income": -4361000, "net_income_to_common": -4361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6136000, "total_current_assets": 36106000, "total_assets": 92829000, "short_term_debt": 22726000, "long_term_debt": 0, "total_debt": 24998000, "total_liabilities": null, "total_equity": 19388000, "shares_outstanding": 14361492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9348000, "capital_expenditure": -3337000, "free_cash_flow": 6011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7400000 }, "complete_fields": { "id": 395686, "ticker_id": 29857, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:07.929628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3271000", "netIncome": "-4361000", "grossProfit": "27858000", "totalRevenue": "91036000", "costOfRevenue": "63178000", "interestExpense": "1141000", "operatingIncome": "-3122000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7019000" }, "balance": { "totalDebt": "24998000", "totalAssets": "92829000", "longTermDebt": "0", "shortTermDebt": "22726000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "14361492", "totalCurrentAssets": "36106000", "totalShareholderEquity": "19388000", "totalCurrentLiabilities": "70661000", "cashAndShortTermInvestments": "6136000" }, "cashflow": { "freeCashFlow": "6011000", "dividendsPaid": null, "issuanceOfDebt": "25500000", "issuanceOfStock": null, "repaymentOfDebt": "-18100000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9348000", "repurchaseOfStock": null, "capitalExpenditures": "-3337000" } }, "revenue": 91036000, "cost_of_revenue": 63178000, "gross_profit": 27858000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3122000, "depreciation_amortisation": 7019000, "ebitda": 3271000, "interest_expense": 1141000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4361000, "net_income_continuing_ops": null, "net_income_to_common": -4361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92829000, "short_term_debt": 22726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70661000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19388000, "shares_outstanding": 14361492, "operating_cash_flow": 9348000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3271000", "netIncome": "-4361000", "grossProfit": "27858000", "totalRevenue": "91036000", "costOfRevenue": "63178000", "interestExpense": "1141000", "operatingIncome": "-3122000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7019000" }, "balance": { "totalDebt": "24998000", "totalAssets": "92829000", "longTermDebt": "0", "shortTermDebt": "22726000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "14361492", "totalCurrentAssets": "36106000", "totalShareholderEquity": "19388000", "totalCurrentLiabilities": "70661000", "cashAndShortTermInvestments": "6136000" }, "cashflow": { "freeCashFlow": "6011000", "dividendsPaid": null, "issuanceOfDebt": "25500000", "issuanceOfStock": null, "repaymentOfDebt": "-18100000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9348000", "repurchaseOfStock": null, "capitalExpenditures": "-3337000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:07.929628+00:00", "is_restated": false, "income_statement": { "revenue": 103895000, "cost_of_revenue": 69784000, "gross_profit": 34111000, "ebit": 2448000, "ebitda": 13446000, "pretax_income": null, "tax_provision": null, "net_income": 4671000, "net_income_to_common": 4671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 31238000, "total_assets": 92153000, "short_term_debt": 19362000, "long_term_debt": null, "total_debt": 22519000, "total_liabilities": null, "total_equity": 23549000, "shares_outstanding": 14361492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4216000, "capital_expenditure": -2214000, "free_cash_flow": 2002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000 }, "complete_fields": { "id": 395687, "ticker_id": 29857, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:07.929628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13446000", "netIncome": "4671000", "grossProfit": "34111000", "totalRevenue": "103895000", "costOfRevenue": "69784000", "interestExpense": "1112000", "operatingIncome": "2448000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7097000" }, "balance": { "totalDebt": "22519000", "totalAssets": "92153000", "longTermDebt": null, "shortTermDebt": "19362000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "14361492", "totalCurrentAssets": "31238000", "totalShareholderEquity": "23549000", "totalCurrentLiabilities": "64340000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "2002000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "4216000", "repurchaseOfStock": null, "capitalExpenditures": "-2214000" } }, "revenue": 103895000, "cost_of_revenue": 69784000, "gross_profit": 34111000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2448000, "depreciation_amortisation": 7097000, "ebitda": 13446000, "interest_expense": 1112000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4671000, "net_income_continuing_ops": null, "net_income_to_common": 4671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92153000, "short_term_debt": 19362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64340000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23549000, "shares_outstanding": 14361492, "operating_cash_flow": 4216000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13446000", "netIncome": "4671000", "grossProfit": "34111000", "totalRevenue": "103895000", "costOfRevenue": "69784000", "interestExpense": "1112000", "operatingIncome": "2448000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7097000" }, "balance": { "totalDebt": "22519000", "totalAssets": "92153000", "longTermDebt": null, "shortTermDebt": "19362000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "14361492", "totalCurrentAssets": "31238000", "totalShareholderEquity": "23549000", "totalCurrentLiabilities": "64340000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "2002000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "4216000", "repurchaseOfStock": null, "capitalExpenditures": "-2214000" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:07.929628+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4127000, "total_current_assets": 29625000, "total_assets": 79908000, "short_term_debt": 744000, "long_term_debt": 20000000, "total_debt": 21645000, "total_liabilities": null, "total_equity": 14848000, "shares_outstanding": 14361492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395683, "ticker_id": 29857, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:07.929628+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21645000", "totalAssets": "79908000", "longTermDebt": "20000000", "shortTermDebt": "744000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "14361492", "totalCurrentAssets": "29625000", "totalShareholderEquity": "14848000", "totalCurrentLiabilities": "42829000", "cashAndShortTermInvestments": "4127000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4127000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79908000, "short_term_debt": 744000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42829000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14848000, "shares_outstanding": 14361492, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21645000", "totalAssets": "79908000", "longTermDebt": "20000000", "shortTermDebt": "744000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "14361492", "totalCurrentAssets": "29625000", "totalShareholderEquity": "14848000", "totalCurrentLiabilities": "42829000", "cashAndShortTermInvestments": "4127000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }