{ "ticker": { "uuid": "a5bfcd53-ef93-4708-ae30-b94991354f8f", "symbol": "MDI", "name": "Major Drilling Group International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/a5bfcd53-ef93-4708-ae30-b94991354f8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5bfcd53-ef93-4708-ae30-b94991354f8f/" }, "ticker_metadata": { "id": 36192, "uuid": "a5bfcd53-ef93-4708-ae30-b94991354f8f", "symbol": "MDI", "name": "Major Drilling Group International Inc.", "asset_type": "equity", "market_cap": 1404496384, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Major Drilling Group International Inc. provides contract drilling services to mining and mineral exploration companies in the United States, Canada, South and Central America, Australasia, and Africa. The company offers various drilling services, including reverse circulation, surface and underground coring, directional, sonic, geotechnical, environmental, water-well, coal-bed methane, shallow gas, underground percussive, longhole drilling, and surface drill and blast services, as well as range of mining services. Major Drilling Group International Inc. was founded in 1980 and is headquartered in Moncton, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a5bfcd53-ef93-4708-ae30-b94991354f8f", "symbol": "MDI", "name": "Major Drilling Group International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/a5bfcd53-ef93-4708-ae30-b94991354f8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5bfcd53-ef93-4708-ae30-b94991354f8f/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.13, "value": 0.12, "quality": 0.08, "momentum": 0.87, "coverage": 0.939, "confidence": 0.885, "delta": null }, "headline_factors": { "price": 16.73, "market_cap": 1374106621.51, "pe_ratio": 96.7953, "earnings_yield": 0.0196, "ebitda_to_ev": 0.0712, "shareholder_yield": -0.0011, "roe": 0.0261, "piotroski_f_score": 3, "momentum_12_1": 0.9929, "volatility_252d": 0.4475 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.704629+00:00", "batch_id": "" }, "size": { "price_close": 16.73, "market_cap": 1374106621.51, "market_cap_usd": 1374106621.51, "enterprise_value": 1320950621.51, "shares_outstanding": 82134287, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 96.7953, "pb_ratio": 2.5276, "ptbv_ratio": 2.5276, "ps_ratio": 1.6301, "pcf_ratio": 16.2728, "pfcf_ratio": 46.9187, "ev_ebitda": 14.0406, "ev_ebit": 51.1006, "ev_sales": 1.5671, "ev_fcf": 45.1037, "earnings_yield": 0.0196, "fcf_yield": 0.0222, "price_to_sales": 1.6301, "price_to_book": 2.5276, "price_to_cashflow": 16.2728, "ebitda_to_ev": 0.0712, "sales_yield": 0.6381 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0011, "shareholder_yield": -0.0011, "debt_paydown_yield": 0.0023, "total_yield": 0.0011 }, "quality": { "gross_margin": 0.1551, "operating_margin": 0.0307, "net_margin": 0.0168, "ebitda_margin": 0.1116, "fcf_margin": 0.0347, "roe": 0.0261, "roa": 0.0193, "roic": 0.0395, "roc_greenblatt": 0.0629, "asset_turnover": 1.1475, "cash_conversion": 2.063, "accruals_ratio": -0.0956, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 10.8862, "revenue_stability_5y": 0.0545, "eps_surprise_avg": -44.29, "sue_score": -1.1953, "gross_profit_to_assets": 0.178, "external_financing": 0.0021 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.565, "debt_to_assets": 0.0483, "interest_coverage": null, "current_ratio": 2.7096, "quick_ratio": 2.7096, "net_debt": -53156000, "local_beta": 2.0707, "volatility_252d": 0.4475, "volatility_60d": 1.0813, "max_drawdown_12m": -0.1932, "risk_adjusted_momentum": 2.2188 }, "growth": { "revenue_growth_1y": 0.0296, "revenue_growth_3y_cagr": 0.0381, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5114, "eps_growth_3y_cagr": -0.214, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2625, "book_value_growth_1y": 0.0566, "revenue_growth": 0.0296, "earnings_growth": -0.5114 }, "momentum": { "price_return_1m": -0.0018, "price_return_3m": 0.0115, "price_return_6m": 0.2019, "price_return_9m": 0.629, "price_return_12m": 0.9893, "price_return_12m_ex1m": 0.9929, "momentum_6m": 0.2019, "momentum_12m": 0.9893, "momentum_12_1": 0.9929, "distance_from_52w_high": -0.0818, "distance_from_52w_low": 0.9164, "relative_strength": 0.6872 }, "raw_ttm": { "revenue_ttm": 842935000, "gross_profit_ttm": 130747000, "ebit_ttm": 25850000, "ebitda_ttm": 94081000, "net_income_ttm": 14196000, "eps_diluted_ttm": 0.1728, "operating_cash_flow_ttm": 84442000, "capital_expenditure_ttm": -55155000, "fcf_ttm": 29287000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1548000, "interest_expense_ttm": null, "cash_and_equivalents": 88648000, "total_current_assets": 346861000, "total_current_liabilities": 128012000, "net_ppe": 278915000, "total_assets": 734614000, "total_debt": 35492000, "total_equity": 543631000, "net_working_capital": 132189000, "book_value_per_share": 6.6188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.6188 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 94, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 37, "rank_pcf": 71, "rank_ev_ebitda": 63, "rank_ev_ebit": 92, "rank_earnings_yield": 92, "rank_fcf_yield": 60, "rank_dividend_yield": 62, "rank_shareholder_yield": 84, "rank_total_yield": 82, "rank_roe": 72, "rank_roc": 67, "rank_roic": 70, "rank_gross_margin": 89, "rank_fcf_margin": 69, "rank_piotroski": 92, "rank_accruals": 29, "rank_sue": 95, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 18 }, "composites": { "value_composite": 88, "quality_composite": 92, "momentum_composite": 13, "growth_composite": 93, "yield_composite": 91, "svqf_composite": 94, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.098, "os_score": 0.13, "value_percentile": 0.12, "quality_percentile": 0.08, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.885, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11468, "ticker_id": 36192, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.704629+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.73, "market_cap": 1374106621.51, "market_cap_usd": 1374106621.51, "enterprise_value": 1320950621.51, "shares_outstanding": 82134287, "fx_rate_to_usd": null, "pe_ratio": 96.79533823, "pb_ratio": 2.52764581, "ptbv_ratio": 2.52764581, "ps_ratio": 1.63014541, "pcf_ratio": 16.27278631, "pfcf_ratio": 46.91865406, "ev_ebitda": 14.0405674, "ev_ebit": 51.10060431, "ev_sales": 1.56708479, "ev_fcf": 45.10365082, "earnings_yield": 0.01956924, "fcf_yield": 0.02217115, "dividend_yield": 0, "buyback_yield": -0.00112655, "shareholder_yield": -0.00112655, "debt_paydown_yield": 0.00225456, "total_yield": 0.00112801, "gross_margin": 0.15510923, "operating_margin": 0.03066666, "net_margin": 0.01684116, "ebitda_margin": 0.11161122, "fcf_margin": 0.03474408, "roe": 0.0261133, "roa": 0.01932443, "roic": 0.03952801, "roc_greenblatt": 0.06287947, "asset_turnover": 1.14745295, "cash_conversion": 2.06304593, "accruals_ratio": -0.09562301, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.5650025, "debt_to_assets": 0.04831381, "interest_coverage": null, "current_ratio": 2.70959754, "quick_ratio": 2.70959754, "net_debt": -53156000, "revenue_growth_1y": 0.0295531, "revenue_growth_3y_cagr": 0.03807772, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51137541, "eps_growth_3y_cagr": -0.21404068, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26248669, "book_value_growth_1y": 0.05657154, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 10.886169, "revenue_stability_5y": 0.054543, "eps_surprise_avg": -44.29, "sue_score": -1.1953, "price_return_1m": -0.00178998, "price_return_3m": 0.01148724, "price_return_6m": 0.20186782, "price_return_9m": 0.62901655, "price_return_12m": 0.98929845, "price_return_12m_ex1m": 0.99286564, "distance_from_52w_high": -0.08177822, "distance_from_52w_low": 0.9163803, "relative_strength": 0.68719204, "local_beta": 2.0707, "volatility_252d": 0.447483, "volatility_60d": 1.081268, "max_drawdown_12m": -0.19319425, "revenue_ttm": 842935000, "gross_profit_ttm": 130747000, "ebit_ttm": 25850000, "ebitda_ttm": 94081000, "net_income_ttm": 14196000, "eps_diluted_ttm": 0.1728389, "operating_cash_flow_ttm": 84442000, "capital_expenditure_ttm": -55155000, "fcf_ttm": 29287000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1548000, "interest_expense_ttm": null, "cash_and_equivalents": 88648000, "total_current_assets": 346861000, "total_current_liabilities": 128012000, "net_ppe": 278915000, "total_assets": 734614000, "total_debt": 35492000, "total_equity": 543631000, "net_working_capital": 132189000, "book_value_per_share": 6.61880708, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.61880708, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 94, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 37, "rank_pcf": 71, "rank_ev_ebitda": 63, "rank_ev_ebit": 92, "rank_earnings_yield": 92, "rank_fcf_yield": 60, "rank_dividend_yield": 62, "rank_shareholder_yield": 84, "rank_total_yield": 82, "rank_roe": 72, "rank_roc": 67, "rank_roic": 70, "rank_gross_margin": 89, "rank_fcf_margin": 69, "rank_piotroski": 92, "rank_accruals": 29, "rank_sue": 95, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 18, "value_composite": 88, "quality_composite": 92, "momentum_composite": 13, "growth_composite": 93, "yield_composite": 91, "svqf_composite": 94, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.73, "os": 0.13, "value": 0.12, "quality": 0.08, "momentum": 0.87, "confidence": 0.885, "coverage": 0.939, "pe_ratio": 96.7953, "earnings_yield": 0.0196, "shareholder_yield": -0.0011, "roe": 0.0261, "momentum_12_1": 0.9929, "complete_fields": { "id": 11468, "ticker_id": 36192, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.704629+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.73, "market_cap": 1374106621.51, "market_cap_usd": 1374106621.51, "enterprise_value": 1320950621.51, "shares_outstanding": 82134287, "fx_rate_to_usd": null, "pe_ratio": 96.79533823, "pb_ratio": 2.52764581, "ptbv_ratio": 2.52764581, "ps_ratio": 1.63014541, "pcf_ratio": 16.27278631, "pfcf_ratio": 46.91865406, "ev_ebitda": 14.0405674, "ev_ebit": 51.10060431, "ev_sales": 1.56708479, "ev_fcf": 45.10365082, "earnings_yield": 0.01956924, "fcf_yield": 0.02217115, "dividend_yield": 0, "buyback_yield": -0.00112655, "shareholder_yield": -0.00112655, "debt_paydown_yield": 0.00225456, "total_yield": 0.00112801, "gross_margin": 0.15510923, "operating_margin": 0.03066666, "net_margin": 0.01684116, "ebitda_margin": 0.11161122, "fcf_margin": 0.03474408, "roe": 0.0261133, "roa": 0.01932443, "roic": 0.03952801, "roc_greenblatt": 0.06287947, "asset_turnover": 1.14745295, "cash_conversion": 2.06304593, "accruals_ratio": -0.09562301, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.5650025, "debt_to_assets": 0.04831381, "interest_coverage": null, "current_ratio": 2.70959754, "quick_ratio": 2.70959754, "net_debt": -53156000, "revenue_growth_1y": 0.0295531, "revenue_growth_3y_cagr": 0.03807772, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51137541, "eps_growth_3y_cagr": -0.21404068, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26248669, "book_value_growth_1y": 0.05657154, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 10.886169, "revenue_stability_5y": 0.054543, "eps_surprise_avg": -44.29, "sue_score": -1.1953, "price_return_1m": -0.00178998, "price_return_3m": 0.01148724, "price_return_6m": 0.20186782, "price_return_9m": 0.62901655, "price_return_12m": 0.98929845, "price_return_12m_ex1m": 0.99286564, "distance_from_52w_high": -0.08177822, "distance_from_52w_low": 0.9163803, "relative_strength": 0.68719204, "local_beta": 2.0707, "volatility_252d": 0.447483, "volatility_60d": 1.081268, "max_drawdown_12m": -0.19319425, "revenue_ttm": 842935000, "gross_profit_ttm": 130747000, "ebit_ttm": 25850000, "ebitda_ttm": 94081000, "net_income_ttm": 14196000, "eps_diluted_ttm": 0.1728389, "operating_cash_flow_ttm": 84442000, "capital_expenditure_ttm": -55155000, "fcf_ttm": 29287000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1548000, "interest_expense_ttm": null, "cash_and_equivalents": 88648000, "total_current_assets": 346861000, "total_current_liabilities": 128012000, "net_ppe": 278915000, "total_assets": 734614000, "total_debt": 35492000, "total_equity": 543631000, "net_working_capital": 132189000, "book_value_per_share": 6.61880708, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.61880708, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 94, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 37, "rank_pcf": 71, "rank_ev_ebitda": 63, "rank_ev_ebit": 92, "rank_earnings_yield": 92, "rank_fcf_yield": 60, "rank_dividend_yield": 62, "rank_shareholder_yield": 84, "rank_total_yield": 82, "rank_roe": 72, "rank_roc": 67, "rank_roic": 70, "rank_gross_margin": 89, "rank_fcf_margin": 69, "rank_piotroski": 92, "rank_accruals": 29, "rank_sue": 95, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 18, "value_composite": 88, "quality_composite": 92, "momentum_composite": 13, "growth_composite": 93, "yield_composite": 91, "svqf_composite": 94, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "income_statement": { "revenue": 727579000, "cost_of_revenue": 597036000, "gross_profit": 130543000, "ebit": 39025000, "ebitda": 102544000, "pretax_income": null, "tax_provision": null, "net_income": 25955000, "net_income_to_common": 25955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45987000, "total_current_assets": 321829000, "total_assets": 718741000, "short_term_debt": 2021000, "long_term_debt": 27682000, "total_debt": 37133000, "total_liabilities": null, "total_equity": 522098000, "shares_outstanding": 81845086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100916000, "capital_expenditure": -72521000, "free_cash_flow": 28395000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 314000, "net_debt_issued": 25610000 }, "complete_fields": { "id": 422734, "ticker_id": 36192, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102544000", "netIncome": "25955000", "grossProfit": "130543000", "totalRevenue": "727579000", "costOfRevenue": "597036000", "interestExpense": null, "operatingIncome": "39025000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "63519000" }, "balance": { "totalDebt": "37133000", "totalAssets": "718741000", "longTermDebt": "27682000", "shortTermDebt": "2021000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81845086", "totalCurrentAssets": "321829000", "totalShareholderEquity": "522098000", "totalCurrentLiabilities": "127875000", "propertyPlantEquipmentNet": "286729000", "cashAndShortTermInvestments": "45987000" }, "cashflow": { "freeCashFlow": "28395000", "dividendsPaid": null, "issuanceOfDebt": "27682000", "issuanceOfStock": "314000", "repaymentOfDebt": "-2072000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "100916000", "repurchaseOfStock": "0", "capitalExpenditures": "-72521000" } }, "revenue": 727579000, "cost_of_revenue": 597036000, "gross_profit": 130543000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39025000, "depreciation_amortisation": 63519000, "ebitda": 102544000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25955000, "net_income_continuing_ops": null, "net_income_to_common": 25955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45987000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 321829000, "net_ppe": 286729000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 718741000, "short_term_debt": 2021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127875000, "long_term_debt": 27682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 522098000, "shares_outstanding": 81845086, "operating_cash_flow": 100916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 314000, "net_debt_issued": 25610000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102544000", "netIncome": "25955000", "grossProfit": "130543000", "totalRevenue": "727579000", "costOfRevenue": "597036000", "interestExpense": null, "operatingIncome": "39025000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "63519000" }, "balance": { "totalDebt": "37133000", "totalAssets": "718741000", "longTermDebt": "27682000", "shortTermDebt": "2021000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81845086", "totalCurrentAssets": "321829000", "totalShareholderEquity": "522098000", "totalCurrentLiabilities": "127875000", "propertyPlantEquipmentNet": "286729000", "cashAndShortTermInvestments": "45987000" }, "cashflow": { "freeCashFlow": "28395000", "dividendsPaid": null, "issuanceOfDebt": "27682000", "issuanceOfStock": "314000", "repaymentOfDebt": "-2072000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "100916000", "repurchaseOfStock": "0", "capitalExpenditures": "-72521000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "income_statement": { "revenue": 706694000, "cost_of_revenue": 553970000, "gross_profit": 152724000, "ebit": 73500000, "ebitda": 125218000, "pretax_income": null, "tax_provision": null, "net_income": 53085000, "net_income_to_common": 53085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96218000, "total_current_assets": 342609000, "total_assets": 612183000, "short_term_debt": 1395000, "long_term_debt": null, "total_debt": 4716000, "total_liabilities": null, "total_equity": 493832000, "shares_outstanding": 81793486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112035000, "capital_expenditure": -73534000, "free_cash_flow": 38501000, "dividends_paid": null, "share_repurchases": -11249000, "shares_issued": 225000, "net_debt_issued": -21495000 }, "complete_fields": { "id": 422737, "ticker_id": 36192, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125218000", "netIncome": "53085000", "grossProfit": "152724000", "totalRevenue": "706694000", "costOfRevenue": "553970000", "interestExpense": null, "operatingIncome": "73500000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51718000" }, "balance": { "totalDebt": "4716000", "totalAssets": "612183000", "longTermDebt": null, "shortTermDebt": "1395000", "preferredStock": null, "fiscalDateEnding": "2024-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81793486", "totalCurrentAssets": "342609000", "totalShareholderEquity": "493832000", "totalCurrentLiabilities": "100851000", "propertyPlantEquipmentNet": "241886000", "cashAndShortTermInvestments": "96218000" }, "cashflow": { "freeCashFlow": "38501000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "225000", "repaymentOfDebt": "-21495000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "112035000", "repurchaseOfStock": "-11249000", "capitalExpenditures": "-73534000" } }, "revenue": 706694000, "cost_of_revenue": 553970000, "gross_profit": 152724000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73500000, "depreciation_amortisation": 51718000, "ebitda": 125218000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53085000, "net_income_continuing_ops": null, "net_income_to_common": 53085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96218000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 342609000, "net_ppe": 241886000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 612183000, "short_term_debt": 1395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 493832000, "shares_outstanding": 81793486, "operating_cash_flow": 112035000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11249000, "shares_issued": 225000, "net_debt_issued": -21495000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125218000", "netIncome": "53085000", "grossProfit": "152724000", "totalRevenue": "706694000", "costOfRevenue": "553970000", "interestExpense": null, "operatingIncome": "73500000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51718000" }, "balance": { "totalDebt": "4716000", "totalAssets": "612183000", "longTermDebt": null, "shortTermDebt": "1395000", "preferredStock": null, "fiscalDateEnding": "2024-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81793486", "totalCurrentAssets": "342609000", "totalShareholderEquity": "493832000", "totalCurrentLiabilities": "100851000", "propertyPlantEquipmentNet": "241886000", "cashAndShortTermInvestments": "96218000" }, "cashflow": { "freeCashFlow": "38501000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "225000", "repaymentOfDebt": "-21495000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "112035000", "repurchaseOfStock": "-11249000", "capitalExpenditures": "-73534000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "income_statement": { "revenue": 735742000, "cost_of_revenue": 558841000, "gross_profit": 176901000, "ebit": 98586000, "ebitda": 146064000, "pretax_income": null, "tax_provision": null, "net_income": 74922000, "net_income_to_common": 74922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94432000, "total_current_assets": 360525000, "total_assets": 611685000, "short_term_debt": 1617000, "long_term_debt": 19972000, "total_debt": 25554000, "total_liabilities": null, "total_equity": 452577000, "shares_outstanding": 83028129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113186000, "capital_expenditure": -58690000, "free_cash_flow": 54496000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2080000, "net_debt_issued": -31688000 }, "complete_fields": { "id": 422738, "ticker_id": 36192, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "146064000", "netIncome": "74922000", "grossProfit": "176901000", "totalRevenue": "735742000", "costOfRevenue": "558841000", "interestExpense": null, "operatingIncome": "98586000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47478000" }, "balance": { "totalDebt": "25554000", "totalAssets": "611685000", "longTermDebt": "19972000", "shortTermDebt": "1617000", "preferredStock": null, "fiscalDateEnding": "2023-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83028129", "totalCurrentAssets": "360525000", "totalShareholderEquity": "452577000", "totalCurrentLiabilities": "114573000", "propertyPlantEquipmentNet": "220722000", "cashAndShortTermInvestments": "94432000" }, "cashflow": { "freeCashFlow": "54496000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2080000", "repaymentOfDebt": "-31688000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "113186000", "repurchaseOfStock": "0", "capitalExpenditures": "-58690000" } }, "revenue": 735742000, "cost_of_revenue": 558841000, "gross_profit": 176901000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98586000, "depreciation_amortisation": 47478000, "ebitda": 146064000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74922000, "net_income_continuing_ops": null, "net_income_to_common": 74922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94432000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 360525000, "net_ppe": 220722000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 611685000, "short_term_debt": 1617000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114573000, "long_term_debt": 19972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 452577000, "shares_outstanding": 83028129, "operating_cash_flow": 113186000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2080000, "net_debt_issued": -31688000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "146064000", "netIncome": "74922000", "grossProfit": "176901000", "totalRevenue": "735742000", "costOfRevenue": "558841000", "interestExpense": null, "operatingIncome": "98586000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47478000" }, "balance": { "totalDebt": "25554000", "totalAssets": "611685000", "longTermDebt": "19972000", "shortTermDebt": "1617000", "preferredStock": null, "fiscalDateEnding": "2023-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83028129", "totalCurrentAssets": "360525000", "totalShareholderEquity": "452577000", "totalCurrentLiabilities": "114573000", "propertyPlantEquipmentNet": "220722000", "cashAndShortTermInvestments": "94432000" }, "cashflow": { "freeCashFlow": "54496000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2080000", "repaymentOfDebt": "-31688000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "113186000", "repurchaseOfStock": "0", "capitalExpenditures": "-58690000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "income_statement": { "revenue": 650415000, "cost_of_revenue": 510642000, "gross_profit": 139773000, "ebit": 70963000, "ebitda": 114094000, "pretax_income": null, "tax_provision": null, "net_income": 53459000, "net_income_to_common": 53459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71260000, "total_current_assets": 321660000, "total_assets": 557080000, "short_term_debt": 1502000, "long_term_debt": 50000000, "total_debt": 55387000, "total_liabilities": null, "total_equity": 359758000, "shares_outstanding": 82706454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94873000, "capital_expenditure": -49939000, "free_cash_flow": 44934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4980000, "net_debt_issued": 33274000 }, "complete_fields": { "id": 422739, "ticker_id": 36192, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114094000", "netIncome": "53459000", "grossProfit": "139773000", "totalRevenue": "650415000", "costOfRevenue": "510642000", "interestExpense": "1629000", "operatingIncome": "70963000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43981000" }, "balance": { "totalDebt": "55387000", "totalAssets": "557080000", "longTermDebt": "50000000", "shortTermDebt": "1502000", "preferredStock": null, "fiscalDateEnding": "2022-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82706454", "totalCurrentAssets": "321660000", "totalShareholderEquity": "359758000", "totalCurrentLiabilities": "117739000", "propertyPlantEquipmentNet": "203675000", "cashAndShortTermInvestments": "71260000" }, "cashflow": { "freeCashFlow": "44934000", "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": "4980000", "repaymentOfDebt": "-1726000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "94873000", "repurchaseOfStock": null, "capitalExpenditures": "-49939000" } }, "revenue": 650415000, "cost_of_revenue": 510642000, "gross_profit": 139773000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70963000, "depreciation_amortisation": 43981000, "ebitda": 114094000, "interest_expense": 1629000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53459000, "net_income_continuing_ops": null, "net_income_to_common": 53459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 321660000, "net_ppe": 203675000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 557080000, "short_term_debt": 1502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117739000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 359758000, "shares_outstanding": 82706454, "operating_cash_flow": 94873000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4980000, "net_debt_issued": 33274000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114094000", "netIncome": "53459000", "grossProfit": "139773000", "totalRevenue": "650415000", "costOfRevenue": "510642000", "interestExpense": "1629000", "operatingIncome": "70963000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43981000" }, "balance": { "totalDebt": "55387000", "totalAssets": "557080000", "longTermDebt": "50000000", "shortTermDebt": "1502000", "preferredStock": null, "fiscalDateEnding": "2022-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82706454", "totalCurrentAssets": "321660000", "totalShareholderEquity": "359758000", "totalCurrentLiabilities": "117739000", "propertyPlantEquipmentNet": "203675000", "cashAndShortTermInvestments": "71260000" }, "cashflow": { "freeCashFlow": "44934000", "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": "4980000", "repaymentOfDebt": "-1726000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "94873000", "repurchaseOfStock": null, "capitalExpenditures": "-49939000" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "income_statement": { "revenue": 184633000, "cost_of_revenue": 172451000, "gross_profit": 12182000, "ebit": -13034000, "ebitda": 3917000, "pretax_income": null, "tax_provision": null, "net_income": -10843000, "net_income_to_common": -10843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88648000, "total_current_assets": 346861000, "total_assets": 734614000, "short_term_debt": 1988000, "long_term_debt": 27238000, "total_debt": 35492000, "total_liabilities": null, "total_equity": 543631000, "shares_outstanding": 82134286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35932000, "capital_expenditure": -10333000, "free_cash_flow": 25599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 607000, "net_debt_issued": -498000 }, "complete_fields": { "id": 422730, "ticker_id": 36192, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3917000", "netIncome": "-10843000", "grossProfit": "12182000", "totalRevenue": "184633000", "costOfRevenue": "172451000", "interestExpense": null, "operatingIncome": "-13034000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16951000" }, "balance": { "totalDebt": "35492000", "totalAssets": "734614000", "longTermDebt": "27238000", "shortTermDebt": "1988000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82134286", "totalCurrentAssets": "346861000", "totalShareholderEquity": "543631000", "totalCurrentLiabilities": "128012000", "propertyPlantEquipmentNet": "278915000", "cashAndShortTermInvestments": "88648000" }, "cashflow": { "freeCashFlow": "25599000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "607000", "repaymentOfDebt": "-498000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "35932000", "repurchaseOfStock": null, "capitalExpenditures": "-10333000" } }, "revenue": 184633000, "cost_of_revenue": 172451000, "gross_profit": 12182000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13034000, "depreciation_amortisation": 16951000, "ebitda": 3917000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10843000, "net_income_continuing_ops": null, "net_income_to_common": -10843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 346861000, "net_ppe": 278915000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 734614000, "short_term_debt": 1988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128012000, "long_term_debt": 27238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 543631000, "shares_outstanding": 82134286, "operating_cash_flow": 35932000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 607000, "net_debt_issued": -498000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3917000", "netIncome": "-10843000", "grossProfit": "12182000", "totalRevenue": "184633000", "costOfRevenue": "172451000", "interestExpense": null, "operatingIncome": "-13034000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16951000" }, "balance": { "totalDebt": "35492000", "totalAssets": "734614000", "longTermDebt": "27238000", "shortTermDebt": "1988000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82134286", "totalCurrentAssets": "346861000", "totalShareholderEquity": "543631000", "totalCurrentLiabilities": "128012000", "propertyPlantEquipmentNet": "278915000", "cashAndShortTermInvestments": "88648000" }, "cashflow": { "freeCashFlow": "25599000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "607000", "repaymentOfDebt": "-498000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "35932000", "repurchaseOfStock": null, "capitalExpenditures": "-10333000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "income_statement": { "revenue": 244138000, "cost_of_revenue": 195477000, "gross_profit": 48661000, "ebit": 20499000, "ebitda": 37650000, "pretax_income": null, "tax_provision": null, "net_income": 13948000, "net_income_to_common": 13948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64688000, "total_current_assets": 384984000, "total_assets": 778946000, "short_term_debt": 2057000, "long_term_debt": 27970000, "total_debt": 36825000, "total_liabilities": null, "total_equity": 558006000, "shares_outstanding": 82052736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29201000, "capital_expenditure": -11835000, "free_cash_flow": 17366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 690000, "net_debt_issued": -304000 }, "complete_fields": { "id": 422731, "ticker_id": 36192, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37650000", "netIncome": "13948000", "grossProfit": "48661000", "totalRevenue": "244138000", "costOfRevenue": "195477000", "interestExpense": "648000", "operatingIncome": "20499000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17388000" }, "balance": { "totalDebt": "36825000", "totalAssets": "778946000", "longTermDebt": "27970000", "shortTermDebt": "2057000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82052736", "totalCurrentAssets": "384984000", "totalShareholderEquity": "558006000", "totalCurrentLiabilities": "154827000", "propertyPlantEquipmentNet": "284503000", "cashAndShortTermInvestments": "64688000" }, "cashflow": { "freeCashFlow": "17366000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "690000", "repaymentOfDebt": "-304000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "29201000", "repurchaseOfStock": null, "capitalExpenditures": "-11835000" } }, "revenue": 244138000, "cost_of_revenue": 195477000, "gross_profit": 48661000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20499000, "depreciation_amortisation": 17388000, "ebitda": 37650000, "interest_expense": 648000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13948000, "net_income_continuing_ops": null, "net_income_to_common": 13948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64688000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 384984000, "net_ppe": 284503000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 778946000, "short_term_debt": 2057000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154827000, "long_term_debt": 27970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 558006000, "shares_outstanding": 82052736, "operating_cash_flow": 29201000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 690000, "net_debt_issued": -304000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37650000", "netIncome": "13948000", "grossProfit": "48661000", "totalRevenue": "244138000", "costOfRevenue": "195477000", "interestExpense": "648000", "operatingIncome": "20499000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17388000" }, "balance": { "totalDebt": "36825000", "totalAssets": "778946000", "longTermDebt": "27970000", "shortTermDebt": "2057000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82052736", "totalCurrentAssets": "384984000", "totalShareholderEquity": "558006000", "totalCurrentLiabilities": "154827000", "propertyPlantEquipmentNet": "284503000", "cashAndShortTermInvestments": "64688000" }, "cashflow": { "freeCashFlow": "17366000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "690000", "repaymentOfDebt": "-304000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "29201000", "repurchaseOfStock": null, "capitalExpenditures": "-11835000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "income_statement": { "revenue": 226618000, "cost_of_revenue": 184461000, "gross_profit": 42157000, "ebit": 15968000, "ebitda": 32058000, "pretax_income": null, "tax_provision": null, "net_income": 10071000, "net_income_to_common": 10071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47078000, "total_current_assets": 338710000, "total_assets": 731792000, "short_term_debt": 2217000, "long_term_debt": 27658000, "total_debt": 36723000, "total_liabilities": null, "total_equity": 531998000, "shares_outstanding": 81887836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14933000, "capital_expenditure": -14380000, "free_cash_flow": 553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 249000, "net_debt_issued": -408000 }, "complete_fields": { "id": 422732, "ticker_id": 36192, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32058000", "netIncome": "10071000", "grossProfit": "42157000", "totalRevenue": "226618000", "costOfRevenue": "184461000", "interestExpense": "632000", "operatingIncome": "15968000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17466000" }, "balance": { "totalDebt": "36723000", "totalAssets": "731792000", "longTermDebt": "27658000", "shortTermDebt": "2217000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81887836", "totalCurrentAssets": "338710000", "totalShareholderEquity": "531998000", "totalCurrentLiabilities": "131894000", "propertyPlantEquipmentNet": "284276000", "cashAndShortTermInvestments": "47078000" }, "cashflow": { "freeCashFlow": "553000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "249000", "repaymentOfDebt": "-408000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "14933000", "repurchaseOfStock": null, "capitalExpenditures": "-14380000" } }, "revenue": 226618000, "cost_of_revenue": 184461000, "gross_profit": 42157000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15968000, "depreciation_amortisation": 17466000, "ebitda": 32058000, "interest_expense": 632000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10071000, "net_income_continuing_ops": null, "net_income_to_common": 10071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47078000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 338710000, "net_ppe": 284276000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 731792000, "short_term_debt": 2217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131894000, "long_term_debt": 27658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 531998000, "shares_outstanding": 81887836, "operating_cash_flow": 14933000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 249000, "net_debt_issued": -408000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32058000", "netIncome": "10071000", "grossProfit": "42157000", "totalRevenue": "226618000", "costOfRevenue": "184461000", "interestExpense": "632000", "operatingIncome": "15968000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17466000" }, "balance": { "totalDebt": "36723000", "totalAssets": "731792000", "longTermDebt": "27658000", "shortTermDebt": "2217000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81887836", "totalCurrentAssets": "338710000", "totalShareholderEquity": "531998000", "totalCurrentLiabilities": "131894000", "propertyPlantEquipmentNet": "284276000", "cashAndShortTermInvestments": "47078000" }, "cashflow": { "freeCashFlow": "553000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "249000", "repaymentOfDebt": "-408000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "14933000", "repurchaseOfStock": null, "capitalExpenditures": "-14380000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "income_statement": { "revenue": 187546000, "cost_of_revenue": 159799000, "gross_profit": 27747000, "ebit": 2417000, "ebitda": 20456000, "pretax_income": null, "tax_provision": null, "net_income": 1020000, "net_income_to_common": 1020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45987000, "total_current_assets": 321829000, "total_assets": 718741000, "short_term_debt": 2021000, "long_term_debt": 27682000, "total_debt": 37133000, "total_liabilities": null, "total_equity": 522098000, "shares_outstanding": 81845086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4376000, "capital_expenditure": -18607000, "free_cash_flow": -14231000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2000, "net_debt_issued": -1888000 }, "complete_fields": { "id": 422733, "ticker_id": 36192, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20456000", "netIncome": "1020000", "grossProfit": "27747000", "totalRevenue": "187546000", "costOfRevenue": "159799000", "interestExpense": null, "operatingIncome": "2417000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18039000" }, "balance": { "totalDebt": "37133000", "totalAssets": "718741000", "longTermDebt": "27682000", "shortTermDebt": "2021000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81845086", "totalCurrentAssets": "321829000", "totalShareholderEquity": "522098000", "totalCurrentLiabilities": "127875000", "propertyPlantEquipmentNet": "286729000", "cashAndShortTermInvestments": "45987000" }, "cashflow": { "freeCashFlow": "-14231000", "dividendsPaid": null, "issuanceOfDebt": "-1272000", "issuanceOfStock": "2000", "repaymentOfDebt": "-616000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "4376000", "repurchaseOfStock": "0", "capitalExpenditures": "-18607000" } }, "revenue": 187546000, "cost_of_revenue": 159799000, "gross_profit": 27747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2417000, "depreciation_amortisation": 18039000, "ebitda": 20456000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1020000, "net_income_continuing_ops": null, "net_income_to_common": 1020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45987000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 321829000, "net_ppe": 286729000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 718741000, "short_term_debt": 2021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127875000, "long_term_debt": 27682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 522098000, "shares_outstanding": 81845086, "operating_cash_flow": 4376000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2000, "net_debt_issued": -1888000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20456000", "netIncome": "1020000", "grossProfit": "27747000", "totalRevenue": "187546000", "costOfRevenue": "159799000", "interestExpense": null, "operatingIncome": "2417000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18039000" }, "balance": { "totalDebt": "37133000", "totalAssets": "718741000", "longTermDebt": "27682000", "shortTermDebt": "2021000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81845086", "totalCurrentAssets": "321829000", "totalShareholderEquity": "522098000", "totalCurrentLiabilities": "127875000", "propertyPlantEquipmentNet": "286729000", "cashAndShortTermInvestments": "45987000" }, "cashflow": { "freeCashFlow": "-14231000", "dividendsPaid": null, "issuanceOfDebt": "-1272000", "issuanceOfStock": "2000", "repaymentOfDebt": "-616000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "4376000", "repurchaseOfStock": "0", "capitalExpenditures": "-18607000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "income_statement": { "revenue": 160731000, "cost_of_revenue": 144190000, "gross_profit": 16541000, "ebit": -7633000, "ebitda": 9225000, "pretax_income": null, "tax_provision": null, "net_income": -9101000, "net_income_to_common": -9101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62951000, "total_current_assets": 315130000, "total_assets": 722168000, "short_term_debt": 1950000, "long_term_debt": 28954000, "total_debt": 39383000, "total_liabilities": null, "total_equity": 537930000, "shares_outstanding": 81844586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28974000, "capital_expenditure": -12590000, "free_cash_flow": 16384000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 9000, "net_debt_issued": 28620000 }, "complete_fields": { "id": 422735, "ticker_id": 36192, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9225000", "netIncome": "-9101000", "grossProfit": "16541000", "totalRevenue": "160731000", "costOfRevenue": "144190000", "interestExpense": null, "operatingIncome": "-7633000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16858000" }, "balance": { "totalDebt": "39383000", "totalAssets": "722168000", "longTermDebt": "28954000", "shortTermDebt": "1950000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81844586", "totalCurrentAssets": "315130000", "totalShareholderEquity": "537930000", "totalCurrentLiabilities": "104298000", "propertyPlantEquipmentNet": "293184000", "cashAndShortTermInvestments": "62951000" }, "cashflow": { "freeCashFlow": "16384000", "dividendsPaid": null, "issuanceOfDebt": "28954000", "issuanceOfStock": "9000", "repaymentOfDebt": "-334000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "28974000", "repurchaseOfStock": "0", "capitalExpenditures": "-12590000" } }, "revenue": 160731000, "cost_of_revenue": 144190000, "gross_profit": 16541000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7633000, "depreciation_amortisation": 16858000, "ebitda": 9225000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9101000, "net_income_continuing_ops": null, "net_income_to_common": -9101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62951000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 315130000, "net_ppe": 293184000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 722168000, "short_term_debt": 1950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104298000, "long_term_debt": 28954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 537930000, "shares_outstanding": 81844586, "operating_cash_flow": 28974000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 9000, "net_debt_issued": 28620000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9225000", "netIncome": "-9101000", "grossProfit": "16541000", "totalRevenue": "160731000", "costOfRevenue": "144190000", "interestExpense": null, "operatingIncome": "-7633000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16858000" }, "balance": { "totalDebt": "39383000", "totalAssets": "722168000", "longTermDebt": "28954000", "shortTermDebt": "1950000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81844586", "totalCurrentAssets": "315130000", "totalShareholderEquity": "537930000", "totalCurrentLiabilities": "104298000", "propertyPlantEquipmentNet": "293184000", "cashAndShortTermInvestments": "62951000" }, "cashflow": { "freeCashFlow": "16384000", "dividendsPaid": null, "issuanceOfDebt": "28954000", "issuanceOfStock": "9000", "repaymentOfDebt": "-334000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "28974000", "repurchaseOfStock": "0", "capitalExpenditures": "-12590000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422736, "ticker_id": 36192, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:10.204604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }