{ "ticker": { "uuid": "a5bfcd53-ef93-4708-ae30-b94991354f8f", "symbol": "MDI", "name": "Major Drilling Group International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/a5bfcd53-ef93-4708-ae30-b94991354f8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5bfcd53-ef93-4708-ae30-b94991354f8f/" }, "latest_snapshot": { "ticker": { "uuid": "a5bfcd53-ef93-4708-ae30-b94991354f8f", "symbol": "MDI", "name": "Major Drilling Group International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/a5bfcd53-ef93-4708-ae30-b94991354f8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5bfcd53-ef93-4708-ae30-b94991354f8f/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.18, "value": 0.19, "quality": 0.13, "momentum": 0.84, "coverage": 0.909, "confidence": 0.894, "delta": -0.01 }, "headline_factors": { "price": 15.48, "market_cap": 1273013280, "pe_ratio": 59.5367, "earnings_yield": 0.0271, "ebitda_to_ev": 0.0815, "shareholder_yield": -0.0016, "roe": 0.0385, "piotroski_f_score": 5, "momentum_12_1": 0.6507, "volatility_252d": 0.4867 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 59.5367, "ev_ebitda": 12.2649, "earnings_yield": 0.0271, "fcf_yield": 0.0167, "shareholder_yield": -0.0016 }, "quality": { "roe": 0.0385, "roic": 0.0478, "gross_margin": 0.1565, "fcf_margin": 0.0234, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.222, "eps_growth_1y": -0.1801, "fcf_growth_1y": -0.2673 }, "momentum": { "price_return_12m": 0.7611, "momentum_12_1": 0.6507, "relative_strength": 0.4505 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.13, "momentum_percentile": 0.84, "growth_composite": 33, "yield_composite": 86, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 0.909, "signal_confidence": 0.894 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.73, "os": 0.16, "value": 0.14, "quality": 0.13, "momentum": 0.87, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 64.2646, "earnings_yield": 0.025, "shareholder_yield": -0.0015, "roe": 0.0385, "momentum_12_1": 0.9929 }, { "week_end_date": "2026-06-14", "price": 17.96, "os": 0.14, "value": 0.11, "quality": 0.13, "momentum": 0.85, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 69.0749, "earnings_yield": 0.0233, "shareholder_yield": -0.0014, "roe": 0.0385, "momentum_12_1": 0.7384 }, { "week_end_date": "2026-06-21", "price": 15.27, "os": 0.17, "value": 0.17, "quality": 0.15, "momentum": 0.8, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 58.729, "earnings_yield": 0.0274, "shareholder_yield": -0.0016, "roe": 0.0385, "momentum_12_1": 0.7433 }, { "week_end_date": "2026-06-28", "price": 14.93, "os": 0.19, "value": 0.19, "quality": 0.13, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 57.4214, "earnings_yield": 0.0281, "shareholder_yield": -0.0017, "roe": 0.0385, "momentum_12_1": 0.9257 }, { "week_end_date": "2026-07-05", "price": 15.22, "os": 0.17, "value": 0.18, "quality": 0.13, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 58.5367, "earnings_yield": 0.0275, "shareholder_yield": -0.0016, "roe": 0.0385, "momentum_12_1": 0.8425 }, { "week_end_date": "2026-07-12", "price": 14.51, "os": 0.19, "value": 0.2, "quality": 0.13, "momentum": 0.84, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 55.806, "earnings_yield": 0.0289, "shareholder_yield": -0.0017, "roe": 0.0385, "momentum_12_1": 0.9823 }, { "week_end_date": "2026-07-19", "price": 14.22, "os": 0.19, "value": 0.2, "quality": 0.13, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 54.6907, "earnings_yield": 0.0295, "shareholder_yield": -0.0017, "roe": 0.0385, "momentum_12_1": 0.7293 }, { "week_end_date": "2026-07-26", "price": 14.12, "os": 0.18, "value": 0.21, "quality": 0.14, "momentum": 0.78, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 54.3061, "earnings_yield": 0.0297, "shareholder_yield": -0.0018, "roe": 0.0385, "momentum_12_1": 0.6088 }, { "week_end_date": "2026-08-02", "price": 13.92, "os": 0.19, "value": 0.21, "quality": 0.13, "momentum": 0.81, "confidence": 0.904, "coverage": 0.909, "pe_ratio": 53.5369, "earnings_yield": 0.0302, "shareholder_yield": -0.0018, "roe": 0.0385, "momentum_12_1": 0.7434 }, { "week_end_date": "2026-08-09", "price": 15.48, "os": 0.18, "value": 0.19, "quality": 0.13, "momentum": 0.84, "confidence": 0.894, "coverage": 0.909, "pe_ratio": 59.5367, "earnings_yield": 0.0271, "shareholder_yield": -0.0016, "roe": 0.0385, "momentum_12_1": 0.6507 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 889078000, "cost_of_revenue": 749956000, "gross_profit": 139122000, "ebit": 33705000, "ebitda": 103165000, "pretax_income": null, "tax_provision": null, "net_income": 21382000, "net_income_to_common": 21382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81845000, "capital_expenditure": -61040000, "free_cash_flow": 20805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2034000, "net_debt_issued": -2378000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 889078000, "cost_of_revenue": 749956000, "gross_profit": 139122000, "ebit": 33705000, "ebitda": 103165000, "pretax_income": null, "tax_provision": null, "net_income": 21382000, "net_income_to_common": 21382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81845000, "capital_expenditure": -61040000, "free_cash_flow": 20805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2034000, "net_debt_issued": -2378000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 889078000, "cost_of_revenue": 749956000, "gross_profit": 139122000, "ebit": 33705000, "ebitda": 103165000, "pretax_income": null, "tax_provision": null, "net_income": 21382000, "net_income_to_common": 21382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81845000, "capital_expenditure": -61040000, "free_cash_flow": 20805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2034000, "net_debt_issued": -2378000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 889078000, "cost_of_revenue": 749956000, "gross_profit": 139122000, "ebit": 33705000, "ebitda": 103165000, "pretax_income": null, "tax_provision": null, "net_income": 21382000, "net_income_to_common": 21382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81845000, "capital_expenditure": -61040000, "free_cash_flow": 20805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2034000, "net_debt_issued": -2378000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 889078000, "cost_of_revenue": 749956000, "gross_profit": 139122000, "ebit": 33705000, "ebitda": 103165000, "pretax_income": null, "tax_provision": null, "net_income": 21382000, "net_income_to_common": 21382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81845000, "capital_expenditure": -61040000, "free_cash_flow": 20805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2034000, "net_debt_issued": -2378000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 889078000, "cost_of_revenue": 749956000, "gross_profit": 139122000, "ebit": 33705000, "ebitda": 103165000, "pretax_income": null, "tax_provision": null, "net_income": 21382000, "net_income_to_common": 21382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81845000, "capital_expenditure": -61040000, "free_cash_flow": 20805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2034000, "net_debt_issued": -2378000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 889078000, "cost_of_revenue": 749956000, "gross_profit": 139122000, "ebit": 33705000, "ebitda": 103165000, "pretax_income": null, "tax_provision": null, "net_income": 21382000, "net_income_to_common": 21382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81845000, "capital_expenditure": -61040000, "free_cash_flow": 20805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2034000, "net_debt_issued": -2378000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 889078000, "cost_of_revenue": 749956000, "gross_profit": 139122000, "ebit": 33705000, "ebitda": 103165000, "pretax_income": null, "tax_provision": null, "net_income": 21382000, "net_income_to_common": 21382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81845000, "capital_expenditure": -61040000, "free_cash_flow": 20805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2034000, "net_debt_issued": -2378000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 233689000, "cost_of_revenue": 197567000, "gross_profit": 36122000, "ebit": 10272000, "ebitda": 27927000, "pretax_income": null, "tax_provision": null, "net_income": 8206000, "net_income_to_common": 8206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1779000, "capital_expenditure": -24492000, "free_cash_flow": -22713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": -1192000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 233689000, "cost_of_revenue": 197567000, "gross_profit": 36122000, "ebit": 10272000, "ebitda": 27927000, "pretax_income": null, "tax_provision": null, "net_income": 8206000, "net_income_to_common": 8206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1779000, "capital_expenditure": -24492000, "free_cash_flow": -22713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": -1192000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 233689000, "cost_of_revenue": 197567000, "gross_profit": 36122000, "ebit": 10272000, "ebitda": 27927000, "pretax_income": null, "tax_provision": null, "net_income": 8206000, "net_income_to_common": 8206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1779000, "capital_expenditure": -24492000, "free_cash_flow": -22713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": -1192000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 233689000, "cost_of_revenue": 197567000, "gross_profit": 36122000, "ebit": 10272000, "ebitda": 27927000, "pretax_income": null, "tax_provision": null, "net_income": 8206000, "net_income_to_common": 8206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1779000, "capital_expenditure": -24492000, "free_cash_flow": -22713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": -1192000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 233689000, "cost_of_revenue": 197567000, "gross_profit": 36122000, "ebit": 10272000, "ebitda": 27927000, "pretax_income": null, "tax_provision": null, "net_income": 8206000, "net_income_to_common": 8206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1779000, "capital_expenditure": -24492000, "free_cash_flow": -22713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": -1192000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 233689000, "cost_of_revenue": 197567000, "gross_profit": 36122000, "ebit": 10272000, "ebitda": 27927000, "pretax_income": null, "tax_provision": null, "net_income": 8206000, "net_income_to_common": 8206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1779000, "capital_expenditure": -24492000, "free_cash_flow": -22713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": -1192000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 233689000, "cost_of_revenue": 197567000, "gross_profit": 36122000, "ebit": 10272000, "ebitda": 27927000, "pretax_income": null, "tax_provision": null, "net_income": 8206000, "net_income_to_common": 8206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1779000, "capital_expenditure": -24492000, "free_cash_flow": -22713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": -1192000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 233689000, "cost_of_revenue": 197567000, "gross_profit": 36122000, "ebit": 10272000, "ebitda": 27927000, "pretax_income": null, "tax_provision": null, "net_income": 8206000, "net_income_to_common": 8206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62631000, "total_current_assets": 372352000, "total_assets": 765996000, "short_term_debt": 1616000, "long_term_debt": 27352000, "total_debt": 35145000, "total_liabilities": null, "total_equity": 556014000, "shares_outstanding": 82236286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1779000, "capital_expenditure": -24492000, "free_cash_flow": -22713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": -1192000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 184633000, "cost_of_revenue": 172451000, "gross_profit": 12182000, "ebit": -13034000, "ebitda": 3917000, "pretax_income": null, "tax_provision": null, "net_income": -10843000, "net_income_to_common": -10843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88648000, "total_current_assets": 346861000, "total_assets": 734614000, "short_term_debt": 1988000, "long_term_debt": 27238000, "total_debt": 35492000, "total_liabilities": null, "total_equity": 543631000, "shares_outstanding": 82134286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35932000, "capital_expenditure": -10333000, "free_cash_flow": 25599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 607000, "net_debt_issued": -498000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 184633000, "cost_of_revenue": 172451000, "gross_profit": 12182000, "ebit": -13034000, "ebitda": 3917000, "pretax_income": null, "tax_provision": null, "net_income": -10843000, "net_income_to_common": -10843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88648000, "total_current_assets": 346861000, "total_assets": 734614000, "short_term_debt": 1988000, "long_term_debt": 27238000, "total_debt": 35492000, "total_liabilities": null, "total_equity": 543631000, "shares_outstanding": 82134286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35932000, "capital_expenditure": -10333000, "free_cash_flow": 25599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 607000, "net_debt_issued": -498000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 184633000, "cost_of_revenue": 172451000, "gross_profit": 12182000, "ebit": -13034000, "ebitda": 3917000, "pretax_income": null, "tax_provision": null, "net_income": -10843000, "net_income_to_common": -10843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88648000, "total_current_assets": 346861000, "total_assets": 734614000, "short_term_debt": 1988000, "long_term_debt": 27238000, "total_debt": 35492000, "total_liabilities": null, "total_equity": 543631000, "shares_outstanding": 82134286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35932000, "capital_expenditure": -10333000, "free_cash_flow": 25599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 607000, "net_debt_issued": -498000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 184633000, "cost_of_revenue": 172451000, "gross_profit": 12182000, "ebit": -13034000, "ebitda": 3917000, "pretax_income": null, "tax_provision": null, "net_income": -10843000, "net_income_to_common": -10843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88648000, "total_current_assets": 346861000, "total_assets": 734614000, "short_term_debt": 1988000, "long_term_debt": 27238000, "total_debt": 35492000, "total_liabilities": null, "total_equity": 543631000, "shares_outstanding": 82134286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35932000, "capital_expenditure": -10333000, "free_cash_flow": 25599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 607000, "net_debt_issued": -498000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }