{ "ticker": { "uuid": "a5d41ce1-3a7e-4343-863e-7ac8e4d36518", "symbol": "PRGS", "name": "Progress Software Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a5d41ce1-3a7e-4343-863e-7ac8e4d36518/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5d41ce1-3a7e-4343-863e-7ac8e4d36518/" }, "ticker_metadata": { "id": 7767, "uuid": "a5d41ce1-3a7e-4343-863e-7ac8e4d36518", "symbol": "PRGS", "name": "Progress Software Corporation", "asset_type": "equity", "market_cap": 1251418000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Progress Software Corporation develops business applications. The company is headquartered in Bedford, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a5d41ce1-3a7e-4343-863e-7ac8e4d36518", "symbol": "PRGS", "name": "Progress Software Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a5d41ce1-3a7e-4343-863e-7ac8e4d36518/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5d41ce1-3a7e-4343-863e-7ac8e4d36518/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.75, "quality": 0.96, "momentum": 0.03, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 31.36, "market_cap": 1339981440, "pe_ratio": 15.7645, "earnings_yield": 0.0634, "ebitda_to_ev": 0.0785, "shareholder_yield": 0.0005, "roe": 0.1704, "piotroski_f_score": 7, "momentum_12_1": -0.5346, "volatility_252d": 0.4952 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.189484+00:00", "batch_id": "" }, "size": { "price_close": 31.36, "market_cap": 1339981440, "market_cap_usd": 1339981440, "enterprise_value": 2226096440, "shares_outstanding": 42729000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7645, "pb_ratio": 2.6864, "ptbv_ratio": null, "ps_ratio": 1.3568, "pcf_ratio": 5.0591, "pfcf_ratio": 4.9267, "ev_ebitda": 12.7353, "ev_ebit": 13.0256, "ev_sales": 2.254, "ev_fcf": 8.1847, "earnings_yield": 0.0634, "fcf_yield": 0.1222, "price_to_sales": 1.3568, "price_to_book": 2.6864, "price_to_cashflow": 5.0591, "ebitda_to_ev": 0.0785, "sales_yield": 0.4437 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0, "shareholder_yield": 0.0005, "debt_paydown_yield": null, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.7865, "operating_margin": 0.173, "net_margin": 0.0861, "ebitda_margin": 0.177, "fcf_margin": 0.2754, "roe": 0.1704, "roa": 0.0355, "roic": 0.1064, "roc_greenblatt": null, "asset_turnover": 0.4124, "cash_conversion": 3.1998, "accruals_ratio": -0.0751, "sbc_to_revenue": 0.0694, "piotroski_f_score": 7, "altman_z_score": 0.9212, "earnings_stability_5y": 0.492, "revenue_stability_5y": 0.3126, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3244, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.8011, "net_debt_to_ebitda": 5.0694, "debt_to_assets": 0.4173, "interest_coverage": 2.5256, "current_ratio": 0.4696, "quick_ratio": 0.4696, "net_debt": 886115000, "local_beta": 0.0007, "volatility_252d": 0.4952, "volatility_60d": 1.1275, "max_drawdown_12m": -0.596, "risk_adjusted_momentum": -1.0795 }, "growth": { "revenue_growth_1y": 0.2242, "revenue_growth_3y_cagr": 0.1755, "revenue_growth_5y_cagr": 0.172, "eps_growth_1y": 0.4979, "eps_growth_3y_cagr": -0.0837, "eps_growth_5y_cagr": -0.0171, "fcf_growth_1y": 0.2585, "book_value_growth_1y": 0.1003, "revenue_growth": 0.2242, "earnings_growth": 0.4979 }, "momentum": { "price_return_1m": 0.0499, "price_return_3m": -0.2059, "price_return_6m": -0.2797, "price_return_9m": -0.2801, "price_return_12m": -0.5114, "price_return_12m_ex1m": -0.5346, "momentum_6m": -0.2797, "momentum_12m": -0.5114, "momentum_12_1": -0.5346, "distance_from_52w_high": -0.5082, "distance_from_52w_low": 0.2174, "relative_strength": -0.6693 }, "raw_ttm": { "revenue_ttm": 987615000, "gross_profit_ttm": 776784000, "ebit_ttm": 170902000, "ebitda_ttm": 174798000, "net_income_ttm": 85000000, "eps_diluted_ttm": 1.9893, "operating_cash_flow_ttm": 264866000, "capital_expenditure_ttm": 7117000, "fcf_ttm": 271983000, "dividends_paid_ttm": 631000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67667000, "cash_and_equivalents": 113171000, "total_current_assets": 370141000, "total_current_liabilities": 788121000, "net_ppe": null, "total_assets": 2394774000, "total_debt": 999286000, "total_equity": 498795000, "net_working_capital": -513529000, "book_value_per_share": 11.6735, "retained_earnings": 100341000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1360035000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 18, "rank_ev_ebitda": 55, "rank_ev_ebit": 51, "rank_earnings_yield": 42, "rank_fcf_yield": 32, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 24, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 12, "rank_fcf_margin": 33, "rank_piotroski": 13, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96 }, "composites": { "value_composite": 25, "quality_composite": 4, "momentum_composite": 97, "growth_composite": 22, "yield_composite": 71, "svqf_composite": 21, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.8485, "os_score": 0.76, "value_percentile": 0.75, "quality_percentile": 0.96, "momentum_percentile": 0.03, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2437, "ticker_id": 7767, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.189484+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.36, "market_cap": 1339981440, "market_cap_usd": 1339981440, "enterprise_value": 2226096440, "shares_outstanding": 42729000, "fx_rate_to_usd": null, "pe_ratio": 15.76448753, "pb_ratio": 2.68643719, "ptbv_ratio": null, "ps_ratio": 1.35678523, "pcf_ratio": 5.05909192, "pfcf_ratio": 4.92671027, "ev_ebitda": 12.7352512, "ev_ebit": 13.02557278, "ev_sales": 2.25401238, "ev_fcf": 8.18468963, "earnings_yield": 0.06343371, "fcf_yield": 0.12217934, "dividend_yield": 0.0004709, "buyback_yield": 0, "shareholder_yield": 0.0004709, "debt_paydown_yield": null, "total_yield": 0.0004709, "gross_margin": 0.78652511, "operating_margin": 0.17304516, "net_margin": 0.08606593, "ebitda_margin": 0.17699002, "fcf_margin": 0.27539375, "roe": 0.17041069, "roa": 0.03549395, "roic": 0.10636245, "roc_greenblatt": null, "asset_turnover": 0.41240426, "cash_conversion": 3.1998, "accruals_ratio": -0.07510771, "sbc_to_revenue": 0.06941875, "debt_to_equity": 3.8011187, "net_debt_to_ebitda": 5.06936578, "debt_to_assets": 0.41727779, "interest_coverage": 2.52563288, "current_ratio": 0.46964996, "quick_ratio": 0.46964996, "net_debt": 886115000, "revenue_growth_1y": 0.22420634, "revenue_growth_3y_cagr": 0.17549101, "revenue_growth_5y_cagr": 0.17203029, "eps_growth_1y": 0.49792933, "eps_growth_3y_cagr": -0.08372714, "eps_growth_5y_cagr": -0.01710519, "fcf_growth_1y": 0.25845811, "book_value_growth_1y": 0.1002641, "piotroski_f_score": 7, "altman_z_score": 0.92117069, "earnings_stability_5y": 0.492034, "revenue_stability_5y": 0.312572, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04988283, "price_return_3m": -0.20587491, "price_return_6m": -0.27974277, "price_return_9m": -0.28007346, "price_return_12m": -0.51137426, "price_return_12m_ex1m": -0.53459022, "distance_from_52w_high": -0.50815558, "distance_from_52w_low": 0.2173913, "relative_strength": -0.66931531, "local_beta": 0.0007, "volatility_252d": 0.495199, "volatility_60d": 1.127531, "max_drawdown_12m": -0.59598494, "revenue_ttm": 987615000, "gross_profit_ttm": 776784000, "ebit_ttm": 170902000, "ebitda_ttm": 174798000, "net_income_ttm": 85000000, "eps_diluted_ttm": 1.98928128, "operating_cash_flow_ttm": 264866000, "capital_expenditure_ttm": 7117000, "fcf_ttm": 271983000, "dividends_paid_ttm": 631000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67667000, "cash_and_equivalents": 113171000, "total_current_assets": 370141000, "total_current_liabilities": 788121000, "net_ppe": null, "total_assets": 2394774000, "total_debt": 999286000, "total_equity": 498795000, "net_working_capital": -513529000, "book_value_per_share": 11.67345363, "retained_earnings": 100341000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1360035000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 42, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 18, "rank_ev_ebitda": 55, "rank_ev_ebit": 51, "rank_earnings_yield": 42, "rank_fcf_yield": 32, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 24, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 12, "rank_fcf_margin": 33, "rank_piotroski": 13, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 25, "quality_composite": 4, "momentum_composite": 97, "growth_composite": 22, "yield_composite": 71, "svqf_composite": 21, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.36, "os": 0.76, "value": 0.75, "quality": 0.96, "momentum": 0.03, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 15.7645, "earnings_yield": 0.0634, "shareholder_yield": 0.0005, "roe": 0.1704, "momentum_12_1": -0.5346, "complete_fields": { "id": 2437, "ticker_id": 7767, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.189484+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.36, "market_cap": 1339981440, "market_cap_usd": 1339981440, "enterprise_value": 2226096440, "shares_outstanding": 42729000, "fx_rate_to_usd": null, "pe_ratio": 15.76448753, "pb_ratio": 2.68643719, "ptbv_ratio": null, "ps_ratio": 1.35678523, "pcf_ratio": 5.05909192, "pfcf_ratio": 4.92671027, "ev_ebitda": 12.7352512, "ev_ebit": 13.02557278, "ev_sales": 2.25401238, "ev_fcf": 8.18468963, "earnings_yield": 0.06343371, "fcf_yield": 0.12217934, "dividend_yield": 0.0004709, "buyback_yield": 0, "shareholder_yield": 0.0004709, "debt_paydown_yield": null, "total_yield": 0.0004709, "gross_margin": 0.78652511, "operating_margin": 0.17304516, "net_margin": 0.08606593, "ebitda_margin": 0.17699002, "fcf_margin": 0.27539375, "roe": 0.17041069, "roa": 0.03549395, "roic": 0.10636245, "roc_greenblatt": null, "asset_turnover": 0.41240426, "cash_conversion": 3.1998, "accruals_ratio": -0.07510771, "sbc_to_revenue": 0.06941875, "debt_to_equity": 3.8011187, "net_debt_to_ebitda": 5.06936578, "debt_to_assets": 0.41727779, "interest_coverage": 2.52563288, "current_ratio": 0.46964996, "quick_ratio": 0.46964996, "net_debt": 886115000, "revenue_growth_1y": 0.22420634, "revenue_growth_3y_cagr": 0.17549101, "revenue_growth_5y_cagr": 0.17203029, "eps_growth_1y": 0.49792933, "eps_growth_3y_cagr": -0.08372714, "eps_growth_5y_cagr": -0.01710519, "fcf_growth_1y": 0.25845811, "book_value_growth_1y": 0.1002641, "piotroski_f_score": 7, "altman_z_score": 0.92117069, "earnings_stability_5y": 0.492034, "revenue_stability_5y": 0.312572, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04988283, "price_return_3m": -0.20587491, "price_return_6m": -0.27974277, "price_return_9m": -0.28007346, "price_return_12m": -0.51137426, "price_return_12m_ex1m": -0.53459022, "distance_from_52w_high": -0.50815558, "distance_from_52w_low": 0.2173913, "relative_strength": -0.66931531, "local_beta": 0.0007, "volatility_252d": 0.495199, "volatility_60d": 1.127531, "max_drawdown_12m": -0.59598494, "revenue_ttm": 987615000, "gross_profit_ttm": 776784000, "ebit_ttm": 170902000, "ebitda_ttm": 174798000, "net_income_ttm": 85000000, "eps_diluted_ttm": 1.98928128, "operating_cash_flow_ttm": 264866000, "capital_expenditure_ttm": 7117000, "fcf_ttm": 271983000, "dividends_paid_ttm": 631000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67667000, "cash_and_equivalents": 113171000, "total_current_assets": 370141000, "total_current_liabilities": 788121000, "net_ppe": null, "total_assets": 2394774000, "total_debt": 999286000, "total_equity": 498795000, "net_working_capital": -513529000, "book_value_per_share": 11.67345363, "retained_earnings": 100341000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1360035000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 42, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 18, "rank_ev_ebitda": 55, "rank_ev_ebit": 51, "rank_earnings_yield": 42, "rank_fcf_yield": 32, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 24, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 12, "rank_fcf_margin": 33, "rank_piotroski": 13, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 25, "quality_composite": 4, "momentum_composite": 97, "growth_composite": 22, "yield_composite": 71, "svqf_composite": 21, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 977831000, "cost_of_revenue": 187581000, "gross_profit": 790250000, "ebit": 153290000, "ebitda": 159522000, "pretax_income": 81628000, "tax_provision": 8495000, "net_income": 73133000, "net_income_to_common": 73133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94807000, "total_current_assets": 399965000, "total_assets": 2457658000, "short_term_debt": 8490000, "long_term_debt": 1041186000, "total_debt": 1049676000, "total_liabilities": 1979309000, "total_equity": 478349000, "shares_outstanding": 44019000, "goodwill_and_intangibles": 1893082000 }, "cash_flow": { "operating_cash_flow": 235187000, "capital_expenditure": 5702000, "free_cash_flow": 240889000, "dividends_paid": 786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150889, "ticker_id": 7767, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153290000", "ebitda": "159522000", "netIncome": "73133000", "grossProfit": "790250000", "depreciation": "None", "totalRevenue": "977831000", "costOfRevenue": "187581000", "interestIncome": "1759000", "incomeBeforeTax": "81628000", "interestExpense": "70850000", "operatingIncome": "153290000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "8495000", "reportedCurrency": "USD", "netInterestIncome": "-69091000", "nonInterestIncome": "None", "operatingExpenses": "636960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6232000", "sellingGeneralAndAdministrative": "108215000", "netIncomeFromContinuingOperations": "73133000" }, "balance": { "goodwill": "1309054000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "2457658000", "longTermDebt": "1041186000", "shortTermDebt": "8490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "584028000", "reportedCurrency": "USD", "retainedEarnings": "127373000", "totalLiabilities": "1979309000", "otherCurrentAssets": "32826000", "totalCurrentAssets": "399965000", "currentLongTermDebt": "359163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2057693000", "currentAccountsPayable": "15934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850993000", "totalShareholderEquity": "478349000", "capitalLeaseObligations": "29567000", "otherCurrentLiabilities": "460560000", "totalCurrentLiabilities": "809734000", "otherNonCurrentLiabilities": "5825000", "totalNonCurrentLiabilities": "1169575000", "cashAndShortTermInvestments": "94807000", "commonStockSharesOutstanding": "44019000", "intangibleAssetsExcludingGoodwill": "584028000", "cashAndCashEquivalentsAtCarryingValue": "94807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73133000", "profitLoss": "None", "dividendPayout": "786000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "235187000", "capitalExpenditures": "5702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238369000", "cashflowFromInvestment": "-26919000", "stockBasedCompensation": "64768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 977831000, "cost_of_revenue": 187581000, "gross_profit": 790250000, "research_and_development": 192265000, "selling_general_admin": 108215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153290000, "depreciation_amortisation": 6232000, "ebitda": 159522000, "interest_expense": 70850000, "interest_income": null, "other_non_operating": null, "pretax_income": 81628000, "tax_provision": 8495000, "effective_tax_rate": null, "net_income": 73133000, "net_income_continuing_ops": 73133000, "net_income_to_common": 73133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94807000, "short_term_investments": null, "net_receivables": 272332000, "inventory": null, "other_current_assets": null, "total_current_assets": 399965000, "net_ppe": null, "goodwill": 1309054000, "intangible_assets": 584028000, "goodwill_and_intangibles": 1893082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2057693000, "total_assets": 2457658000, "short_term_debt": 8490000, "accounts_payable": 15934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809734000, "long_term_debt": 1041186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1169575000, "total_liabilities": 1979309000, "total_debt": 1049676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127373000, "total_equity": 478349000, "shares_outstanding": 44019000, "operating_cash_flow": 235187000, "stock_based_compensation": 64768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26919000, "dividends_paid": 786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -238369000, "free_cash_flow": 240889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153290000", "ebitda": "159522000", "netIncome": "73133000", "grossProfit": "790250000", "depreciation": "None", "totalRevenue": "977831000", "costOfRevenue": "187581000", "interestIncome": "1759000", "incomeBeforeTax": "81628000", "interestExpense": "70850000", "operatingIncome": "153290000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "8495000", "reportedCurrency": "USD", "netInterestIncome": "-69091000", "nonInterestIncome": "None", "operatingExpenses": "636960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6232000", "sellingGeneralAndAdministrative": "108215000", "netIncomeFromContinuingOperations": "73133000" }, "balance": { "goodwill": "1309054000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "2457658000", "longTermDebt": "1041186000", "shortTermDebt": "8490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "584028000", "reportedCurrency": "USD", "retainedEarnings": "127373000", "totalLiabilities": "1979309000", "otherCurrentAssets": "32826000", "totalCurrentAssets": "399965000", "currentLongTermDebt": "359163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2057693000", "currentAccountsPayable": "15934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850993000", "totalShareholderEquity": "478349000", "capitalLeaseObligations": "29567000", "otherCurrentLiabilities": "460560000", "totalCurrentLiabilities": "809734000", "otherNonCurrentLiabilities": "5825000", "totalNonCurrentLiabilities": "1169575000", "cashAndShortTermInvestments": "94807000", "commonStockSharesOutstanding": "44019000", "intangibleAssetsExcludingGoodwill": "584028000", "cashAndCashEquivalentsAtCarryingValue": "94807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73133000", "profitLoss": "None", "dividendPayout": "786000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "235187000", "capitalExpenditures": "5702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238369000", "cashflowFromInvestment": "-26919000", "stockBasedCompensation": "64768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 753409000, "cost_of_revenue": 130482000, "gross_profit": 622927000, "ebit": 126276000, "ebitda": 229320000, "pretax_income": 94264000, "tax_provision": 25826000, "net_income": 68438000, "net_income_to_common": 68438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118077000, "total_current_assets": 368813000, "total_assets": 2526966000, "short_term_debt": 9202000, "long_term_debt": 1526267000, "total_debt": 1535469000, "total_liabilities": 2088178000, "total_equity": 438788000, "shares_outstanding": 44427000, "goodwill_and_intangibles": 2015748000 }, "cash_flow": { "operating_cash_flow": 211494000, "capital_expenditure": 5206000, "free_cash_flow": 216700000, "dividends_paid": 31460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150894, "ticker_id": 7767, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126276000", "ebitda": "229320000", "netIncome": "68438000", "grossProfit": "622927000", "depreciation": "None", "totalRevenue": "753409000", "costOfRevenue": "130482000", "interestIncome": "4734000", "incomeBeforeTax": "94264000", "interestExpense": "32012000", "operatingIncome": "124003000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "25826000", "reportedCurrency": "USD", "netInterestIncome": "-27278000", "nonInterestIncome": "None", "operatingExpenses": "498924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103044000", "sellingGeneralAndAdministrative": "89518000", "netIncomeFromContinuingOperations": "68438000" }, "balance": { "goodwill": "1292177000", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2526966000", "longTermDebt": "1526267000", "shortTermDebt": "9202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "723571000", "reportedCurrency": "USD", "retainedEarnings": "120405000", "totalLiabilities": "2088178000", "otherCurrentAssets": "52489000", "totalCurrentAssets": "368813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158153000", "currentAccountsPayable": "13910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1561728000", "totalShareholderEquity": "438788000", "capitalLeaseObligations": "35461000", "otherCurrentLiabilities": "35219000", "totalCurrentLiabilities": "455145000", "otherNonCurrentLiabilities": "5958000", "totalNonCurrentLiabilities": "1633033000", "cashAndShortTermInvestments": "118077000", "commonStockSharesOutstanding": "44427000", "intangibleAssetsExcludingGoodwill": "723571000", "cashAndCashEquivalentsAtCarryingValue": "118077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68438000", "profitLoss": "None", "dividendPayout": "31460000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "211494000", "capitalExpenditures": "5206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "640823000", "cashflowFromInvestment": "-857908000", "stockBasedCompensation": "46756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753409000, "cost_of_revenue": 130482000, "gross_profit": 622927000, "research_and_development": 146342000, "selling_general_admin": 89518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126276000, "depreciation_amortisation": 103044000, "ebitda": 229320000, "interest_expense": 32012000, "interest_income": null, "other_non_operating": null, "pretax_income": 94264000, "tax_provision": 25826000, "effective_tax_rate": null, "net_income": 68438000, "net_income_continuing_ops": 68438000, "net_income_to_common": 68438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118077000, "short_term_investments": null, "net_receivables": 198247000, "inventory": null, "other_current_assets": null, "total_current_assets": 368813000, "net_ppe": null, "goodwill": 1292177000, "intangible_assets": 723571000, "goodwill_and_intangibles": 2015748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2158153000, "total_assets": 2526966000, "short_term_debt": 9202000, "accounts_payable": 13910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455145000, "long_term_debt": 1526267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1633033000, "total_liabilities": 2088178000, "total_debt": 1535469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120405000, "total_equity": 438788000, "shares_outstanding": 44427000, "operating_cash_flow": 211494000, "stock_based_compensation": 46756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -857908000, "dividends_paid": 31460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 640823000, "free_cash_flow": 216700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126276000", "ebitda": "229320000", "netIncome": "68438000", "grossProfit": "622927000", "depreciation": "None", "totalRevenue": "753409000", "costOfRevenue": "130482000", "interestIncome": "4734000", "incomeBeforeTax": "94264000", "interestExpense": "32012000", "operatingIncome": "124003000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "25826000", "reportedCurrency": "USD", "netInterestIncome": "-27278000", "nonInterestIncome": "None", "operatingExpenses": "498924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103044000", "sellingGeneralAndAdministrative": "89518000", "netIncomeFromContinuingOperations": "68438000" }, "balance": { "goodwill": "1292177000", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2526966000", "longTermDebt": "1526267000", "shortTermDebt": "9202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "723571000", "reportedCurrency": "USD", "retainedEarnings": "120405000", "totalLiabilities": "2088178000", "otherCurrentAssets": "52489000", "totalCurrentAssets": "368813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158153000", "currentAccountsPayable": "13910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1561728000", "totalShareholderEquity": "438788000", "capitalLeaseObligations": "35461000", "otherCurrentLiabilities": "35219000", "totalCurrentLiabilities": "455145000", "otherNonCurrentLiabilities": "5958000", "totalNonCurrentLiabilities": "1633033000", "cashAndShortTermInvestments": "118077000", "commonStockSharesOutstanding": "44427000", "intangibleAssetsExcludingGoodwill": "723571000", "cashAndCashEquivalentsAtCarryingValue": "118077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68438000", "profitLoss": "None", "dividendPayout": "31460000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "211494000", "capitalExpenditures": "5206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "640823000", "cashflowFromInvestment": "-857908000", "stockBasedCompensation": "46756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 694439000, "cost_of_revenue": 126577000, "gross_profit": 567862000, "ebit": 110523000, "ebitda": 110523000, "pretax_income": 79657000, "tax_provision": 9460000, "net_income": 70197000, "net_income_to_common": 70197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126958000, "total_current_assets": 330788000, "total_assets": 1602783000, "short_term_debt": 23223000, "long_term_debt": 710883000, "total_debt": 734106000, "total_liabilities": 1143068000, "total_equity": 459715000, "shares_outstanding": 44658000, "goodwill_and_intangibles": 1186379000 }, "cash_flow": { "operating_cash_flow": 173920000, "capital_expenditure": 5570000, "free_cash_flow": 179490000, "dividends_paid": 31554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150899, "ticker_id": 7767, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110523000", "ebitda": "110523000", "netIncome": "70197000", "grossProfit": "567862000", "depreciation": "None", "totalRevenue": "694439000", "costOfRevenue": "126577000", "interestIncome": "2538000", "incomeBeforeTax": "79657000", "interestExpense": "30780000", "operatingIncome": "110523000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "9460000", "reportedCurrency": "USD", "netInterestIncome": "-28242000", "nonInterestIncome": "None", "operatingExpenses": "371634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103147000", "sellingGeneralAndAdministrative": "83157000", "netIncomeFromContinuingOperations": "70197000" }, "balance": { "goodwill": "832101000", "inventory": "None", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "1602783000", "longTermDebt": "710883000", "shortTermDebt": "23223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "354278000", "reportedCurrency": "USD", "retainedEarnings": "120858000", "totalLiabilities": "1143068000", "otherCurrentAssets": "48040000", "totalCurrentAssets": "330788000", "currentLongTermDebt": "13109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271995000", "currentAccountsPayable": "12371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747106000", "totalShareholderEquity": "459715000", "capitalLeaseObligations": "23114000", "otherCurrentLiabilities": "30875000", "totalCurrentLiabilities": "352118000", "otherNonCurrentLiabilities": "4547000", "totalNonCurrentLiabilities": "790950000", "cashAndShortTermInvestments": "126958000", "commonStockSharesOutstanding": "44658000", "intangibleAssetsExcludingGoodwill": "354278000", "cashAndCashEquivalentsAtCarryingValue": "126958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70197000", "profitLoss": "None", "dividendPayout": "31554000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "2489000", "operatingCashflow": "173920000", "capitalExpenditures": "5570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234560000", "cashflowFromInvestment": "-360382000", "stockBasedCompensation": "40529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 694439000, "cost_of_revenue": 126577000, "gross_profit": 567862000, "research_and_development": 132401000, "selling_general_admin": 83157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110523000, "depreciation_amortisation": 103147000, "ebitda": 110523000, "interest_expense": 30780000, "interest_income": null, "other_non_operating": null, "pretax_income": 79657000, "tax_provision": 9460000, "effective_tax_rate": null, "net_income": 70197000, "net_income_continuing_ops": 70197000, "net_income_to_common": 70197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126958000, "short_term_investments": null, "net_receivables": 155790000, "inventory": null, "other_current_assets": null, "total_current_assets": 330788000, "net_ppe": null, "goodwill": 832101000, "intangible_assets": 354278000, "goodwill_and_intangibles": 1186379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271995000, "total_assets": 1602783000, "short_term_debt": 23223000, "accounts_payable": 12371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352118000, "long_term_debt": 710883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790950000, "total_liabilities": 1143068000, "total_debt": 734106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120858000, "total_equity": 459715000, "shares_outstanding": 44658000, "operating_cash_flow": 173920000, "stock_based_compensation": 40529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360382000, "dividends_paid": 31554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234560000, "free_cash_flow": 179490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110523000", "ebitda": "110523000", "netIncome": "70197000", "grossProfit": "567862000", "depreciation": "None", "totalRevenue": "694439000", "costOfRevenue": "126577000", "interestIncome": "2538000", "incomeBeforeTax": "79657000", "interestExpense": "30780000", "operatingIncome": "110523000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "9460000", "reportedCurrency": "USD", "netInterestIncome": "-28242000", "nonInterestIncome": "None", "operatingExpenses": "371634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103147000", "sellingGeneralAndAdministrative": "83157000", "netIncomeFromContinuingOperations": "70197000" }, "balance": { "goodwill": "832101000", "inventory": "None", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "1602783000", "longTermDebt": "710883000", "shortTermDebt": "23223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "354278000", "reportedCurrency": "USD", "retainedEarnings": "120858000", "totalLiabilities": "1143068000", "otherCurrentAssets": "48040000", "totalCurrentAssets": "330788000", "currentLongTermDebt": "13109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271995000", "currentAccountsPayable": "12371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747106000", "totalShareholderEquity": "459715000", "capitalLeaseObligations": "23114000", "otherCurrentLiabilities": "30875000", "totalCurrentLiabilities": "352118000", "otherNonCurrentLiabilities": "4547000", "totalNonCurrentLiabilities": "790950000", "cashAndShortTermInvestments": "126958000", "commonStockSharesOutstanding": "44658000", "intangibleAssetsExcludingGoodwill": "354278000", "cashAndCashEquivalentsAtCarryingValue": "126958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70197000", "profitLoss": "None", "dividendPayout": "31554000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "2489000", "operatingCashflow": "173920000", "capitalExpenditures": "5570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234560000", "cashflowFromInvestment": "-360382000", "stockBasedCompensation": "40529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 602013000, "cost_of_revenue": 94496000, "gross_profit": 507517000, "ebit": 133045000, "ebitda": 207777000, "pretax_income": 117255000, "tax_provision": 22186000, "net_income": 95069000, "net_income_to_common": 95069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256277000, "total_current_assets": 426053000, "total_assets": 1411479000, "short_term_debt": 13705000, "long_term_debt": 611845000, "total_debt": 625550000, "total_liabilities": 1012975000, "total_equity": 398504000, "shares_outstanding": 44247000, "goodwill_and_intangibles": 888392000 }, "cash_flow": { "operating_cash_flow": 192160000, "capital_expenditure": 6090000, "free_cash_flow": 198250000, "dividends_paid": 31063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150904, "ticker_id": 7767, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133045000", "ebitda": "207777000", "netIncome": "95069000", "grossProfit": "507517000", "depreciation": "None", "totalRevenue": "602013000", "costOfRevenue": "94496000", "interestIncome": "1414000", "incomeBeforeTax": "117255000", "interestExpense": "15790000", "operatingIncome": "132131000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "22186000", "reportedCurrency": "USD", "netInterestIncome": "-14376000", "nonInterestIncome": "None", "operatingExpenses": "375386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114568000", "otherNonOperatingIncome": "914000", "costofGoodsAndServicesSold": "94496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74732000", "sellingGeneralAndAdministrative": "77876000", "netIncomeFromContinuingOperations": "95069000" }, "balance": { "goodwill": "671037000", "inventory": "5043000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "1411479000", "longTermDebt": "611845000", "shortTermDebt": "13705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "217355000", "reportedCurrency": "USD", "retainedEarnings": "101656000", "totalLiabilities": "1012975000", "otherCurrentAssets": "42784000", "totalCurrentAssets": "426053000", "currentLongTermDebt": "6234000", "longTermInvestments": "None", "shortTermInvestments": "256277000", "currentNetReceivables": "126992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985426000", "currentAccountsPayable": "9282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14927000", "shortLongTermDebtTotal": "640591000", "totalShareholderEquity": "398504000", "capitalLeaseObligations": "22512000", "otherCurrentLiabilities": "24880000", "totalCurrentLiabilities": "318004000", "otherNonCurrentLiabilities": "13315000", "totalNonCurrentLiabilities": "694971000", "cashAndShortTermInvestments": "256277000", "commonStockSharesOutstanding": "44247000", "intangibleAssetsExcludingGoodwill": "217355000", "cashAndCashEquivalentsAtCarryingValue": "256277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95069000", "profitLoss": "None", "dividendPayout": "31063000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-1556000", "operatingCashflow": "192160000", "capitalExpenditures": "6090000", "changeInReceivables": "-27254000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91681000", "cashflowFromInvestment": "21992000", "stockBasedCompensation": "37094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 602013000, "cost_of_revenue": 94496000, "gross_profit": 507517000, "research_and_development": 114568000, "selling_general_admin": 77876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133045000, "depreciation_amortisation": 74732000, "ebitda": 207777000, "interest_expense": 15790000, "interest_income": null, "other_non_operating": null, "pretax_income": 117255000, "tax_provision": 22186000, "effective_tax_rate": null, "net_income": 95069000, "net_income_continuing_ops": 95069000, "net_income_to_common": 95069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256277000, "short_term_investments": 256277000, "net_receivables": 126992000, "inventory": 5043000, "other_current_assets": null, "total_current_assets": 426053000, "net_ppe": null, "goodwill": 671037000, "intangible_assets": 217355000, "goodwill_and_intangibles": 888392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985426000, "total_assets": 1411479000, "short_term_debt": 13705000, "accounts_payable": 9282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318004000, "long_term_debt": 611845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 694971000, "total_liabilities": 1012975000, "total_debt": 625550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101656000, "total_equity": 398504000, "shares_outstanding": 44247000, "operating_cash_flow": 192160000, "stock_based_compensation": 37094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21992000, "dividends_paid": 31063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91681000, "free_cash_flow": 198250000, "net_change_in_cash": 112729000 }, "raw_data": { "income": { "ebit": "133045000", "ebitda": "207777000", "netIncome": "95069000", "grossProfit": "507517000", "depreciation": "None", "totalRevenue": "602013000", "costOfRevenue": "94496000", "interestIncome": "1414000", "incomeBeforeTax": "117255000", "interestExpense": "15790000", "operatingIncome": "132131000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "22186000", "reportedCurrency": "USD", "netInterestIncome": "-14376000", "nonInterestIncome": "None", "operatingExpenses": "375386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114568000", "otherNonOperatingIncome": "914000", "costofGoodsAndServicesSold": "94496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74732000", "sellingGeneralAndAdministrative": "77876000", "netIncomeFromContinuingOperations": "95069000" }, "balance": { "goodwill": "671037000", "inventory": "5043000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "1411479000", "longTermDebt": "611845000", "shortTermDebt": "13705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "217355000", "reportedCurrency": "USD", "retainedEarnings": "101656000", "totalLiabilities": "1012975000", "otherCurrentAssets": "42784000", "totalCurrentAssets": "426053000", "currentLongTermDebt": "6234000", "longTermInvestments": "None", "shortTermInvestments": "256277000", "currentNetReceivables": "126992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985426000", "currentAccountsPayable": "9282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14927000", "shortLongTermDebtTotal": "640591000", "totalShareholderEquity": "398504000", "capitalLeaseObligations": "22512000", "otherCurrentLiabilities": "24880000", "totalCurrentLiabilities": "318004000", "otherNonCurrentLiabilities": "13315000", "totalNonCurrentLiabilities": "694971000", "cashAndShortTermInvestments": "256277000", "commonStockSharesOutstanding": "44247000", "intangibleAssetsExcludingGoodwill": "217355000", "cashAndCashEquivalentsAtCarryingValue": "256277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95069000", "profitLoss": "None", "dividendPayout": "31063000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-1556000", "operatingCashflow": "192160000", "capitalExpenditures": "6090000", "changeInReceivables": "-27254000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91681000", "cashflowFromInvestment": "21992000", "stockBasedCompensation": "37094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 531313000, "cost_of_revenue": 78449000, "gross_profit": 452864000, "ebit": 115579000, "ebitda": 168563000, "pretax_income": 95534000, "tax_provision": 17114000, "net_income": 78420000, "net_income_to_common": 78420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155406000, "total_current_assets": 337808000, "total_assets": 1363537000, "short_term_debt": 33693000, "long_term_debt": 534527000, "total_debt": 568220000, "total_liabilities": 951048000, "total_equity": 412489000, "shares_outstanding": 44620000, "goodwill_and_intangibles": 958337000 }, "cash_flow": { "operating_cash_flow": 178530000, "capital_expenditure": 4654000, "free_cash_flow": 183184000, "dividends_paid": 31561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150909, "ticker_id": 7767, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115579000", "ebitda": "168563000", "netIncome": "78420000", "grossProfit": "452864000", "depreciation": "None", "totalRevenue": "531313000", "costOfRevenue": "78449000", "interestIncome": "777000", "incomeBeforeTax": "95534000", "interestExpense": "20045000", "operatingIncome": "116102000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "17114000", "reportedCurrency": "USD", "netInterestIncome": "-19268000", "nonInterestIncome": "None", "operatingExpenses": "336762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103338000", "otherNonOperatingIncome": "-523000", "costofGoodsAndServicesSold": "78449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52984000", "sellingGeneralAndAdministrative": "65128000", "netIncomeFromContinuingOperations": "78420000" }, "balance": { "goodwill": "671152000", "inventory": "15255000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "1363537000", "longTermDebt": "534527000", "shortTermDebt": "33693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "287185000", "reportedCurrency": "USD", "retainedEarnings": "90256000", "totalLiabilities": "951048000", "otherCurrentAssets": "54804000", "totalCurrentAssets": "337808000", "currentLongTermDebt": "25767000", "longTermInvestments": "None", "shortTermInvestments": "1967000", "currentNetReceivables": "125631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1025729000", "currentAccountsPayable": "9683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39598000", "shortLongTermDebtTotal": "591350000", "totalShareholderEquity": "412489000", "capitalLeaseObligations": "31056000", "otherCurrentLiabilities": "27416000", "totalCurrentLiabilities": "322929000", "otherNonCurrentLiabilities": "23103000", "totalNonCurrentLiabilities": "628119000", "cashAndShortTermInvestments": "155406000", "commonStockSharesOutstanding": "44620000", "intangibleAssetsExcludingGoodwill": "287185000", "cashAndCashEquivalentsAtCarryingValue": "155406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78420000", "profitLoss": "None", "dividendPayout": "31561000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "245000", "operatingCashflow": "178530000", "capitalExpenditures": "4654000", "changeInReceivables": "-10998000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131463000", "cashflowFromInvestment": "-258615000", "stockBasedCompensation": "29724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 531313000, "cost_of_revenue": 78449000, "gross_profit": 452864000, "research_and_development": 103338000, "selling_general_admin": 65128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115579000, "depreciation_amortisation": 52984000, "ebitda": 168563000, "interest_expense": 20045000, "interest_income": null, "other_non_operating": null, "pretax_income": 95534000, "tax_provision": 17114000, "effective_tax_rate": null, "net_income": 78420000, "net_income_continuing_ops": 78420000, "net_income_to_common": 78420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155406000, "short_term_investments": 1967000, "net_receivables": 125631000, "inventory": 15255000, "other_current_assets": null, "total_current_assets": 337808000, "net_ppe": null, "goodwill": 671152000, "intangible_assets": 287185000, "goodwill_and_intangibles": 958337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1025729000, "total_assets": 1363537000, "short_term_debt": 33693000, "accounts_payable": 9683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322929000, "long_term_debt": 534527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 628119000, "total_liabilities": 951048000, "total_debt": 568220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90256000, "total_equity": 412489000, "shares_outstanding": 44620000, "operating_cash_flow": 178530000, "stock_based_compensation": 29724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258615000, "dividends_paid": 31561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131463000, "free_cash_flow": 183184000, "net_change_in_cash": 60308000 }, "raw_data": { "income": { "ebit": "115579000", "ebitda": "168563000", "netIncome": "78420000", "grossProfit": "452864000", "depreciation": "None", "totalRevenue": "531313000", "costOfRevenue": "78449000", "interestIncome": "777000", "incomeBeforeTax": "95534000", "interestExpense": "20045000", "operatingIncome": "116102000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "17114000", "reportedCurrency": "USD", "netInterestIncome": "-19268000", "nonInterestIncome": "None", "operatingExpenses": "336762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103338000", "otherNonOperatingIncome": "-523000", "costofGoodsAndServicesSold": "78449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52984000", "sellingGeneralAndAdministrative": "65128000", "netIncomeFromContinuingOperations": "78420000" }, "balance": { "goodwill": "671152000", "inventory": "15255000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "1363537000", "longTermDebt": "534527000", "shortTermDebt": "33693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "287185000", "reportedCurrency": "USD", "retainedEarnings": "90256000", "totalLiabilities": "951048000", "otherCurrentAssets": "54804000", "totalCurrentAssets": "337808000", "currentLongTermDebt": "25767000", "longTermInvestments": "None", "shortTermInvestments": "1967000", "currentNetReceivables": "125631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1025729000", "currentAccountsPayable": "9683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39598000", "shortLongTermDebtTotal": "591350000", "totalShareholderEquity": "412489000", "capitalLeaseObligations": "31056000", "otherCurrentLiabilities": "27416000", "totalCurrentLiabilities": "322929000", "otherNonCurrentLiabilities": "23103000", "totalNonCurrentLiabilities": "628119000", "cashAndShortTermInvestments": "155406000", "commonStockSharesOutstanding": "44620000", "intangibleAssetsExcludingGoodwill": "287185000", "cashAndCashEquivalentsAtCarryingValue": "155406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78420000", "profitLoss": "None", "dividendPayout": "31561000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "245000", "operatingCashflow": "178530000", "capitalExpenditures": "4654000", "changeInReceivables": "-10998000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131463000", "cashflowFromInvestment": "-258615000", "stockBasedCompensation": "29724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 442150000, "cost_of_revenue": 62114000, "gross_profit": 380036000, "ebit": 106805000, "ebitda": 141570000, "pretax_income": 96635000, "tax_provision": 16913000, "net_income": 79722000, "net_income_to_common": 79722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97990000, "total_current_assets": 238935000, "total_assets": 1041782000, "short_term_debt": 25257000, "long_term_debt": 364260000, "total_debt": 389517000, "total_liabilities": 695769000, "total_equity": 346013000, "shares_outstanding": 45321000, "goodwill_and_intangibles": 704473000 }, "cash_flow": { "operating_cash_flow": 144847000, "capital_expenditure": 6517000, "free_cash_flow": 151364000, "dividends_paid": 29900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150914, "ticker_id": 7767, "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106805000", "ebitda": "141570000", "netIncome": "79722000", "grossProfit": "380036000", "depreciation": "None", "totalRevenue": "442150000", "costOfRevenue": "62114000", "interestIncome": "1495000", "incomeBeforeTax": "96635000", "interestExpense": "10170000", "operatingIncome": "107728000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "16913000", "reportedCurrency": "USD", "netInterestIncome": "-8675000", "nonInterestIncome": "None", "operatingExpenses": "272308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88599000", "otherNonOperatingIncome": "-923000", "costofGoodsAndServicesSold": "62114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34765000", "sellingGeneralAndAdministrative": "54004000", "netIncomeFromContinuingOperations": "79722000" }, "balance": { "goodwill": "491726000", "inventory": "None", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "1041782000", "longTermDebt": "364260000", "shortTermDebt": "25257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "212747000", "reportedCurrency": "USD", "retainedEarnings": "72547000", "totalLiabilities": "695769000", "otherCurrentAssets": "23983000", "totalCurrentAssets": "238935000", "currentLongTermDebt": "18242000", "longTermInvestments": "None", "shortTermInvestments": "8005000", "currentNetReceivables": "108957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802847000", "currentAccountsPayable": "9978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29817000", "shortLongTermDebtTotal": "416483000", "totalShareholderEquity": "346013000", "capitalLeaseObligations": "33981000", "otherCurrentLiabilities": "59022000", "totalCurrentLiabilities": "262543000", "otherNonCurrentLiabilities": "15092000", "totalNonCurrentLiabilities": "433226000", "cashAndShortTermInvestments": "97990000", "commonStockSharesOutstanding": "45321000", "intangibleAssetsExcludingGoodwill": "212747000", "cashAndCashEquivalentsAtCarryingValue": "97990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79722000", "profitLoss": "None", "dividendPayout": "29900000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "-10682000", "operatingCashflow": "144847000", "capitalExpenditures": "6517000", "changeInReceivables": "10682000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6148000", "cashflowFromInvestment": "-207293000", "stockBasedCompensation": "23482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59366000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442150000, "cost_of_revenue": 62114000, "gross_profit": 380036000, "research_and_development": 88599000, "selling_general_admin": 54004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106805000, "depreciation_amortisation": 34765000, "ebitda": 141570000, "interest_expense": 10170000, "interest_income": null, "other_non_operating": null, "pretax_income": 96635000, "tax_provision": 16913000, "effective_tax_rate": null, "net_income": 79722000, "net_income_continuing_ops": 79722000, "net_income_to_common": 79722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97990000, "short_term_investments": 8005000, "net_receivables": 108957000, "inventory": null, "other_current_assets": null, "total_current_assets": 238935000, "net_ppe": null, "goodwill": 491726000, "intangible_assets": 212747000, "goodwill_and_intangibles": 704473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802847000, "total_assets": 1041782000, "short_term_debt": 25257000, "accounts_payable": 9978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262543000, "long_term_debt": 364260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433226000, "total_liabilities": 695769000, "total_debt": 389517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72547000, "total_equity": 346013000, "shares_outstanding": 45321000, "operating_cash_flow": 144847000, "stock_based_compensation": 23482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207293000, "dividends_paid": 29900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6148000, "free_cash_flow": 151364000, "net_change_in_cash": -59366000 }, "raw_data": { "income": { "ebit": "106805000", "ebitda": "141570000", "netIncome": "79722000", "grossProfit": "380036000", "depreciation": "None", "totalRevenue": "442150000", "costOfRevenue": "62114000", "interestIncome": "1495000", "incomeBeforeTax": "96635000", "interestExpense": "10170000", "operatingIncome": "107728000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "16913000", "reportedCurrency": "USD", "netInterestIncome": "-8675000", "nonInterestIncome": "None", "operatingExpenses": "272308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88599000", "otherNonOperatingIncome": "-923000", "costofGoodsAndServicesSold": "62114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34765000", "sellingGeneralAndAdministrative": "54004000", "netIncomeFromContinuingOperations": "79722000" }, "balance": { "goodwill": "491726000", "inventory": "None", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "1041782000", "longTermDebt": "364260000", "shortTermDebt": "25257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "212747000", "reportedCurrency": "USD", "retainedEarnings": "72547000", "totalLiabilities": "695769000", "otherCurrentAssets": "23983000", "totalCurrentAssets": "238935000", "currentLongTermDebt": "18242000", "longTermInvestments": "None", "shortTermInvestments": "8005000", "currentNetReceivables": "108957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802847000", "currentAccountsPayable": "9978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29817000", "shortLongTermDebtTotal": "416483000", "totalShareholderEquity": "346013000", "capitalLeaseObligations": "33981000", "otherCurrentLiabilities": "59022000", "totalCurrentLiabilities": "262543000", "otherNonCurrentLiabilities": "15092000", "totalNonCurrentLiabilities": "433226000", "cashAndShortTermInvestments": "97990000", "commonStockSharesOutstanding": "45321000", "intangibleAssetsExcludingGoodwill": "212747000", "cashAndCashEquivalentsAtCarryingValue": "97990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79722000", "profitLoss": "None", "dividendPayout": "29900000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "-10682000", "operatingCashflow": "144847000", "capitalExpenditures": "6517000", "changeInReceivables": "10682000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6148000", "cashflowFromInvestment": "-207293000", "stockBasedCompensation": "23482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59366000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 413298000, "cost_of_revenue": 75241000, "gross_profit": 338057000, "ebit": 38408000, "ebitda": 95087000, "pretax_income": 28495000, "tax_provision": 2095000, "net_income": 26400000, "net_income_to_common": 26400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154259000, "total_current_assets": 284665000, "total_assets": 881271000, "short_term_debt": 10717000, "long_term_debt": 284002000, "total_debt": 294719000, "total_liabilities": 550989000, "total_equity": 330282000, "shares_outstanding": 45340000, "goodwill_and_intangibles": 532216000 }, "cash_flow": { "operating_cash_flow": 128484000, "capital_expenditure": 3998000, "free_cash_flow": 132482000, "dividends_paid": 27760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150919, "ticker_id": 7767, "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38408000", "ebitda": "95087000", "netIncome": "26400000", "grossProfit": "338057000", "depreciation": "None", "totalRevenue": "413298000", "costOfRevenue": "75241000", "interestIncome": "1143000", "incomeBeforeTax": "28495000", "interestExpense": "9913000", "operatingIncome": "40084000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "2095000", "reportedCurrency": "USD", "netInterestIncome": "-8770000", "nonInterestIncome": "None", "operatingExpenses": "265888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56679000", "sellingGeneralAndAdministrative": "53360000", "netIncomeFromContinuingOperations": "26400000" }, "balance": { "goodwill": "432824000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "881271000", "longTermDebt": "284002000", "shortTermDebt": "10717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "99392000", "reportedCurrency": "USD", "retainedEarnings": "64303000", "totalLiabilities": "550989000", "otherCurrentAssets": "27280000", "totalCurrentAssets": "284665000", "currentLongTermDebt": "10717000", "longTermInvestments": "None", "shortTermInvestments": "19426000", "currentNetReceivables": "83700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596606000", "currentAccountsPayable": "10603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29765000", "shortLongTermDebtTotal": "294719000", "totalShareholderEquity": "330282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60627000", "totalCurrentLiabilities": "240885000", "otherNonCurrentLiabilities": "6347000", "totalNonCurrentLiabilities": "310104000", "cashAndShortTermInvestments": "154259000", "commonStockSharesOutstanding": "45340000", "intangibleAssetsExcludingGoodwill": "99392000", "cashAndCashEquivalentsAtCarryingValue": "154259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26400000", "profitLoss": "None", "dividendPayout": "27760000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "24655000", "operatingCashflow": "128484000", "capitalExpenditures": "3998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130292000", "cashflowFromInvestment": "-223150000", "stockBasedCompensation": "23311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413298000, "cost_of_revenue": 75241000, "gross_profit": 338057000, "research_and_development": 88572000, "selling_general_admin": 53360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38408000, "depreciation_amortisation": 56679000, "ebitda": 95087000, "interest_expense": 9913000, "interest_income": null, "other_non_operating": null, "pretax_income": 28495000, "tax_provision": 2095000, "effective_tax_rate": null, "net_income": 26400000, "net_income_continuing_ops": 26400000, "net_income_to_common": 26400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154259000, "short_term_investments": 19426000, "net_receivables": 83700000, "inventory": null, "other_current_assets": null, "total_current_assets": 284665000, "net_ppe": null, "goodwill": 432824000, "intangible_assets": 99392000, "goodwill_and_intangibles": 532216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 596606000, "total_assets": 881271000, "short_term_debt": 10717000, "accounts_payable": 10603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240885000, "long_term_debt": 284002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310104000, "total_liabilities": 550989000, "total_debt": 294719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64303000, "total_equity": 330282000, "shares_outstanding": 45340000, "operating_cash_flow": 128484000, "stock_based_compensation": 23311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223150000, "dividends_paid": 27760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130292000, "free_cash_flow": 132482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38408000", "ebitda": "95087000", "netIncome": "26400000", "grossProfit": "338057000", "depreciation": "None", "totalRevenue": "413298000", "costOfRevenue": "75241000", "interestIncome": "1143000", "incomeBeforeTax": "28495000", "interestExpense": "9913000", "operatingIncome": "40084000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "2095000", "reportedCurrency": "USD", "netInterestIncome": "-8770000", "nonInterestIncome": "None", "operatingExpenses": "265888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56679000", "sellingGeneralAndAdministrative": "53360000", "netIncomeFromContinuingOperations": "26400000" }, "balance": { "goodwill": "432824000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "881271000", "longTermDebt": "284002000", "shortTermDebt": "10717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "99392000", "reportedCurrency": "USD", "retainedEarnings": "64303000", "totalLiabilities": "550989000", "otherCurrentAssets": "27280000", "totalCurrentAssets": "284665000", "currentLongTermDebt": "10717000", "longTermInvestments": "None", "shortTermInvestments": "19426000", "currentNetReceivables": "83700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596606000", "currentAccountsPayable": "10603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29765000", "shortLongTermDebtTotal": "294719000", "totalShareholderEquity": "330282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60627000", "totalCurrentLiabilities": "240885000", "otherNonCurrentLiabilities": "6347000", "totalNonCurrentLiabilities": "310104000", "cashAndShortTermInvestments": "154259000", "commonStockSharesOutstanding": "45340000", "intangibleAssetsExcludingGoodwill": "99392000", "cashAndCashEquivalentsAtCarryingValue": "154259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26400000", "profitLoss": "None", "dividendPayout": "27760000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "24655000", "operatingCashflow": "128484000", "capitalExpenditures": "3998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130292000", "cashflowFromInvestment": "-223150000", "stockBasedCompensation": "23311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 397165000, "cost_of_revenue": 66973000, "gross_profit": 312008000, "ebit": 65945000, "ebitda": 110447000, "pretax_income": 60796000, "tax_provision": 15489000, "net_income": 63491000, "net_income_to_common": 63491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105126000, "total_current_assets": 228819000, "total_assets": 640609000, "short_term_debt": 5819000, "long_term_debt": 110270000, "total_debt": 116089000, "total_liabilities": 330527000, "total_equity": 310082000, "shares_outstanding": 46135000, "goodwill_and_intangibles": 373911000 }, "cash_flow": { "operating_cash_flow": 121352000, "capital_expenditure": 7250000, "free_cash_flow": 128602000, "dividends_paid": 25789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150924, "ticker_id": 7767, "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65945000", "ebitda": "110447000", "netIncome": "63491000", "grossProfit": "312008000", "depreciation": "None", "totalRevenue": "397165000", "costOfRevenue": "66973000", "interestIncome": "1220000", "incomeBeforeTax": "60796000", "interestExpense": "5149000", "operatingIncome": "67814000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "15489000", "reportedCurrency": "USD", "netInterestIncome": "-3929000", "nonInterestIncome": "None", "operatingExpenses": "236538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79739000", "otherNonOperatingIncome": "-1869000", "costofGoodsAndServicesSold": "66973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44502000", "sellingGeneralAndAdministrative": "50522000", "netIncomeFromContinuingOperations": "63491000" }, "balance": { "goodwill": "314992000", "inventory": "5776000", "commonStock": "267053000", "currentDebt": "None", "investments": "None", "totalAssets": "640609000", "longTermDebt": "110270000", "shortTermDebt": "5819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "58919000", "reportedCurrency": "USD", "retainedEarnings": "43029000", "totalLiabilities": "330527000", "otherCurrentAssets": "30856000", "totalCurrentAssets": "228819000", "currentLongTermDebt": "5819000", "longTermInvestments": "None", "shortTermInvestments": "34387000", "currentNetReceivables": "61136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411790000", "currentAccountsPayable": "10593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30714000", "shortLongTermDebtTotal": "116089000", "totalShareholderEquity": "310082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45184000", "totalCurrentLiabilities": "196018000", "otherNonCurrentLiabilities": "5315000", "totalNonCurrentLiabilities": "134509000", "cashAndShortTermInvestments": "105126000", "commonStockSharesOutstanding": "46135000", "intangibleAssetsExcludingGoodwill": "58919000", "cashAndCashEquivalentsAtCarryingValue": "105126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63491000", "profitLoss": "None", "dividendPayout": "25789000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-13222000", "operatingCashflow": "121352000", "capitalExpenditures": "7250000", "changeInReceivables": "2072000", "changeInExchangeRate": "-10512000", "cashflowFromFinancing": "-146771000", "cashflowFromInvestment": "7593000", "stockBasedCompensation": "20569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397165000, "cost_of_revenue": 66973000, "gross_profit": 312008000, "research_and_development": 79739000, "selling_general_admin": 50522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65945000, "depreciation_amortisation": 44502000, "ebitda": 110447000, "interest_expense": 5149000, "interest_income": null, "other_non_operating": null, "pretax_income": 60796000, "tax_provision": 15489000, "effective_tax_rate": null, "net_income": 63491000, "net_income_continuing_ops": 63491000, "net_income_to_common": 63491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105126000, "short_term_investments": 34387000, "net_receivables": 61136000, "inventory": 5776000, "other_current_assets": null, "total_current_assets": 228819000, "net_ppe": null, "goodwill": 314992000, "intangible_assets": 58919000, "goodwill_and_intangibles": 373911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411790000, "total_assets": 640609000, "short_term_debt": 5819000, "accounts_payable": 10593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196018000, "long_term_debt": 110270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134509000, "total_liabilities": 330527000, "total_debt": 116089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43029000, "total_equity": 310082000, "shares_outstanding": 46135000, "operating_cash_flow": 121352000, "stock_based_compensation": 20569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7593000, "dividends_paid": 25789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146771000, "free_cash_flow": 128602000, "net_change_in_cash": -28338000 }, "raw_data": { "income": { "ebit": "65945000", "ebitda": "110447000", "netIncome": "63491000", "grossProfit": "312008000", "depreciation": "None", "totalRevenue": "397165000", "costOfRevenue": "66973000", "interestIncome": "1220000", "incomeBeforeTax": "60796000", "interestExpense": "5149000", "operatingIncome": "67814000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "15489000", "reportedCurrency": "USD", "netInterestIncome": "-3929000", "nonInterestIncome": "None", "operatingExpenses": "236538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79739000", "otherNonOperatingIncome": "-1869000", "costofGoodsAndServicesSold": "66973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44502000", "sellingGeneralAndAdministrative": "50522000", "netIncomeFromContinuingOperations": "63491000" }, "balance": { "goodwill": "314992000", "inventory": "5776000", "commonStock": "267053000", "currentDebt": "None", "investments": "None", "totalAssets": "640609000", "longTermDebt": "110270000", "shortTermDebt": "5819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "58919000", "reportedCurrency": "USD", "retainedEarnings": "43029000", "totalLiabilities": "330527000", "otherCurrentAssets": "30856000", "totalCurrentAssets": "228819000", "currentLongTermDebt": "5819000", "longTermInvestments": "None", "shortTermInvestments": "34387000", "currentNetReceivables": "61136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411790000", "currentAccountsPayable": "10593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30714000", "shortLongTermDebtTotal": "116089000", "totalShareholderEquity": "310082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45184000", "totalCurrentLiabilities": "196018000", "otherNonCurrentLiabilities": "5315000", "totalNonCurrentLiabilities": "134509000", "cashAndShortTermInvestments": "105126000", "commonStockSharesOutstanding": "46135000", "intangibleAssetsExcludingGoodwill": "58919000", "cashAndCashEquivalentsAtCarryingValue": "105126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63491000", "profitLoss": "None", "dividendPayout": "25789000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-13222000", "operatingCashflow": "121352000", "capitalExpenditures": "7250000", "changeInReceivables": "2072000", "changeInExchangeRate": "-10512000", "cashflowFromFinancing": "-146771000", "cashflowFromInvestment": "7593000", "stockBasedCompensation": "20569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 247799000, "cost_of_revenue": 69481000, "gross_profit": 178318000, "ebit": 49343000, "ebitda": 85207000, "pretax_income": 30292000, "tax_provision": 7479000, "net_income": 22813000, "net_income_to_common": 22813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113171000, "total_current_assets": 370141000, "total_assets": 2394774000, "short_term_debt": 17622000, "long_term_debt": 981664000, "total_debt": 999286000, "total_liabilities": 1895979000, "total_equity": 498795000, "shares_outstanding": 42729000, "goodwill_and_intangibles": 1858830000 }, "cash_flow": { "operating_cash_flow": 98626000, "capital_expenditure": 2705000, "free_cash_flow": 101331000, "dividends_paid": 204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150887, "ticker_id": 7767, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49343000", "ebitda": "85207000", "netIncome": "22813000", "grossProfit": "178318000", "depreciation": "None", "totalRevenue": "247799000", "costOfRevenue": "69481000", "interestIncome": "317000", "incomeBeforeTax": "30292000", "interestExpense": "15246000", "operatingIncome": "49343000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "7479000", "reportedCurrency": "USD", "netInterestIncome": "-14929000", "nonInterestIncome": "None", "operatingExpenses": "128975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35864000", "sellingGeneralAndAdministrative": "26504000", "netIncomeFromContinuingOperations": "22813000" }, "balance": { "goodwill": "1309070000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "2394774000", "longTermDebt": "981664000", "shortTermDebt": "17622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "549760000", "reportedCurrency": "USD", "retainedEarnings": "100341000", "totalLiabilities": "1895979000", "otherCurrentAssets": "68599000", "totalCurrentAssets": "370141000", "currentLongTermDebt": "359723000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2024633000", "currentAccountsPayable": "13873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "869631000", "totalShareholderEquity": "498795000", "capitalLeaseObligations": "34122000", "otherCurrentLiabilities": "425860000", "totalCurrentLiabilities": "788121000", "otherNonCurrentLiabilities": "5860000", "totalNonCurrentLiabilities": "1107858000", "cashAndShortTermInvestments": "113171000", "commonStockSharesOutstanding": "42729000", "intangibleAssetsExcludingGoodwill": "549760000", "cashAndCashEquivalentsAtCarryingValue": "113171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22813000", "profitLoss": "None", "dividendPayout": "204000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98626000", "capitalExpenditures": "2705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78877000", "cashflowFromInvestment": "-2705000", "stockBasedCompensation": "18474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247799000, "cost_of_revenue": 69481000, "gross_profit": 178318000, "research_and_development": 50474000, "selling_general_admin": 26504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49343000, "depreciation_amortisation": 35864000, "ebitda": 85207000, "interest_expense": 15246000, "interest_income": null, "other_non_operating": null, "pretax_income": 30292000, "tax_provision": 7479000, "effective_tax_rate": null, "net_income": 22813000, "net_income_continuing_ops": 22813000, "net_income_to_common": 22813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113171000, "short_term_investments": null, "net_receivables": 188371000, "inventory": null, "other_current_assets": null, "total_current_assets": 370141000, "net_ppe": null, "goodwill": 1309070000, "intangible_assets": 549760000, "goodwill_and_intangibles": 1858830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2024633000, "total_assets": 2394774000, "short_term_debt": 17622000, "accounts_payable": 13873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 788121000, "long_term_debt": 981664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1107858000, "total_liabilities": 1895979000, "total_debt": 999286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100341000, "total_equity": 498795000, "shares_outstanding": 42729000, "operating_cash_flow": 98626000, "stock_based_compensation": 18474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2705000, "dividends_paid": 204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78877000, "free_cash_flow": 101331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49343000", "ebitda": "85207000", "netIncome": "22813000", "grossProfit": "178318000", "depreciation": "None", "totalRevenue": "247799000", "costOfRevenue": "69481000", "interestIncome": "317000", "incomeBeforeTax": "30292000", "interestExpense": "15246000", "operatingIncome": "49343000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "7479000", "reportedCurrency": "USD", "netInterestIncome": "-14929000", "nonInterestIncome": "None", "operatingExpenses": "128975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35864000", "sellingGeneralAndAdministrative": "26504000", "netIncomeFromContinuingOperations": "22813000" }, "balance": { "goodwill": "1309070000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "2394774000", "longTermDebt": "981664000", "shortTermDebt": "17622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "549760000", "reportedCurrency": "USD", "retainedEarnings": "100341000", "totalLiabilities": "1895979000", "otherCurrentAssets": "68599000", "totalCurrentAssets": "370141000", "currentLongTermDebt": "359723000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2024633000", "currentAccountsPayable": "13873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "869631000", "totalShareholderEquity": "498795000", "capitalLeaseObligations": "34122000", "otherCurrentLiabilities": "425860000", "totalCurrentLiabilities": "788121000", "otherNonCurrentLiabilities": "5860000", "totalNonCurrentLiabilities": "1107858000", "cashAndShortTermInvestments": "113171000", "commonStockSharesOutstanding": "42729000", "intangibleAssetsExcludingGoodwill": "549760000", "cashAndCashEquivalentsAtCarryingValue": "113171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22813000", "profitLoss": "None", "dividendPayout": "204000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98626000", "capitalExpenditures": "2705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78877000", "cashflowFromInvestment": "-2705000", "stockBasedCompensation": "18474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 252666000, "cost_of_revenue": 46526000, "gross_profit": 206140000, "ebit": 39614000, "ebitda": -69988000, "pretax_income": 22256000, "tax_provision": -3489000, "net_income": 25745000, "net_income_to_common": 25745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94807000, "total_current_assets": 399965000, "total_assets": 2457658000, "short_term_debt": 8490000, "long_term_debt": 1041186000, "total_debt": 1049676000, "total_liabilities": 1979309000, "total_equity": 478349000, "shares_outstanding": 44019000, "goodwill_and_intangibles": 1893082000 }, "cash_flow": { "operating_cash_flow": 62798000, "capital_expenditure": 2862000, "free_cash_flow": 65660000, "dividends_paid": 132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150888, "ticker_id": 7767, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39614000", "ebitda": "-69988000", "netIncome": "25745000", "grossProfit": "206140000", "depreciation": "None", "totalRevenue": "252666000", "costOfRevenue": "46526000", "interestIncome": "718000", "incomeBeforeTax": "22256000", "interestExpense": "16546000", "operatingIncome": "38374000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-3489000", "reportedCurrency": "USD", "netInterestIncome": "-15828000", "nonInterestIncome": "None", "operatingExpenses": "167766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-109602000", "sellingGeneralAndAdministrative": "12839000", "netIncomeFromContinuingOperations": "25745000" }, "balance": { "goodwill": "1309054000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "2457658000", "longTermDebt": "1041186000", "shortTermDebt": "8490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "584028000", "reportedCurrency": "USD", "retainedEarnings": "127373000", "totalLiabilities": "1979309000", "otherCurrentAssets": "32826000", "totalCurrentAssets": "399965000", "currentLongTermDebt": "359163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2057693000", "currentAccountsPayable": "15934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850993000", "totalShareholderEquity": "478349000", "capitalLeaseObligations": "29567000", "otherCurrentLiabilities": "460560000", "totalCurrentLiabilities": "809734000", "otherNonCurrentLiabilities": "5825000", "totalNonCurrentLiabilities": "1169575000", "cashAndShortTermInvestments": "94807000", "commonStockSharesOutstanding": "44019000", "intangibleAssetsExcludingGoodwill": "584028000", "cashAndCashEquivalentsAtCarryingValue": "94807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25745000", "profitLoss": "None", "dividendPayout": "132000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62798000", "capitalExpenditures": "2862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62585000", "cashflowFromInvestment": "-3426000", "stockBasedCompensation": "17374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252666000, "cost_of_revenue": 46526000, "gross_profit": 206140000, "research_and_development": 49888000, "selling_general_admin": 12839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39614000, "depreciation_amortisation": -109602000, "ebitda": -69988000, "interest_expense": 16546000, "interest_income": null, "other_non_operating": null, "pretax_income": 22256000, "tax_provision": -3489000, "effective_tax_rate": null, "net_income": 25745000, "net_income_continuing_ops": 25745000, "net_income_to_common": 25745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94807000, "short_term_investments": null, "net_receivables": 272332000, "inventory": null, "other_current_assets": null, "total_current_assets": 399965000, "net_ppe": null, "goodwill": 1309054000, "intangible_assets": 584028000, "goodwill_and_intangibles": 1893082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2057693000, "total_assets": 2457658000, "short_term_debt": 8490000, "accounts_payable": 15934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809734000, "long_term_debt": 1041186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1169575000, "total_liabilities": 1979309000, "total_debt": 1049676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127373000, "total_equity": 478349000, "shares_outstanding": 44019000, "operating_cash_flow": 62798000, "stock_based_compensation": 17374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3426000, "dividends_paid": 132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62585000, "free_cash_flow": 65660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39614000", "ebitda": "-69988000", "netIncome": "25745000", "grossProfit": "206140000", "depreciation": "None", "totalRevenue": "252666000", "costOfRevenue": "46526000", "interestIncome": "718000", "incomeBeforeTax": "22256000", "interestExpense": "16546000", "operatingIncome": "38374000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-3489000", "reportedCurrency": "USD", "netInterestIncome": "-15828000", "nonInterestIncome": "None", "operatingExpenses": "167766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-109602000", "sellingGeneralAndAdministrative": "12839000", "netIncomeFromContinuingOperations": "25745000" }, "balance": { "goodwill": "1309054000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "2457658000", "longTermDebt": "1041186000", "shortTermDebt": "8490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "584028000", "reportedCurrency": "USD", "retainedEarnings": "127373000", "totalLiabilities": "1979309000", "otherCurrentAssets": "32826000", "totalCurrentAssets": "399965000", "currentLongTermDebt": "359163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2057693000", "currentAccountsPayable": "15934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850993000", "totalShareholderEquity": "478349000", "capitalLeaseObligations": "29567000", "otherCurrentLiabilities": "460560000", "totalCurrentLiabilities": "809734000", "otherNonCurrentLiabilities": "5825000", "totalNonCurrentLiabilities": "1169575000", "cashAndShortTermInvestments": "94807000", "commonStockSharesOutstanding": "44019000", "intangibleAssetsExcludingGoodwill": "584028000", "cashAndCashEquivalentsAtCarryingValue": "94807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25745000", "profitLoss": "None", "dividendPayout": "132000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62798000", "capitalExpenditures": "2862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62585000", "cashflowFromInvestment": "-3426000", "stockBasedCompensation": "17374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 249795000, "cost_of_revenue": 47536000, "gross_profit": 202259000, "ebit": 43943000, "ebitda": 83028000, "pretax_income": 26206000, "tax_provision": 6793000, "net_income": 19413000, "net_income_to_common": 19413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99008000, "total_current_assets": 335545000, "total_assets": 2421711000, "short_term_debt": 367407000, "long_term_debt": 1060713000, "total_debt": 1428120000, "total_liabilities": 1944029000, "total_equity": 477682000, "shares_outstanding": 43717000, "goodwill_and_intangibles": 1928615000 }, "cash_flow": { "operating_cash_flow": 73446000, "capital_expenditure": 1055000, "free_cash_flow": 74501000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150890, "ticker_id": 7767, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43943000", "ebitda": "83028000", "netIncome": "19413000", "grossProfit": "202259000", "depreciation": "None", "totalRevenue": "249795000", "costOfRevenue": "47536000", "interestIncome": "260000", "incomeBeforeTax": "26206000", "interestExpense": "17737000", "operatingIncome": "43874000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "6793000", "reportedCurrency": "USD", "netInterestIncome": "-17477000", "nonInterestIncome": "None", "operatingExpenses": "158385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39085000", "sellingGeneralAndAdministrative": "28308000", "netIncomeFromContinuingOperations": "19413000" }, "balance": { "goodwill": "1309252000", "inventory": "None", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "2421711000", "longTermDebt": "1060713000", "shortTermDebt": "367407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "619363000", "reportedCurrency": "USD", "retainedEarnings": "138051000", "totalLiabilities": "1944029000", "otherCurrentAssets": "49176000", "totalCurrentAssets": "335545000", "currentLongTermDebt": "358619000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086166000", "currentAccountsPayable": "12847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1450825000", "totalShareholderEquity": "477682000", "capitalLeaseObligations": "31493000", "otherCurrentLiabilities": "90839000", "totalCurrentLiabilities": "769809000", "otherNonCurrentLiabilities": "5857000", "totalNonCurrentLiabilities": "1174220000", "cashAndShortTermInvestments": "99008000", "commonStockSharesOutstanding": "43717000", "intangibleAssetsExcludingGoodwill": "619363000", "cashAndCashEquivalentsAtCarryingValue": "99008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19413000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73446000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57681000", "cashflowFromInvestment": "-20513000", "stockBasedCompensation": "15970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249795000, "cost_of_revenue": 47536000, "gross_profit": 202259000, "research_and_development": 49432000, "selling_general_admin": 28308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43943000, "depreciation_amortisation": 39085000, "ebitda": 83028000, "interest_expense": 17737000, "interest_income": null, "other_non_operating": null, "pretax_income": 26206000, "tax_provision": 6793000, "effective_tax_rate": null, "net_income": 19413000, "net_income_continuing_ops": 19413000, "net_income_to_common": 19413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99008000, "short_term_investments": null, "net_receivables": 187361000, "inventory": null, "other_current_assets": null, "total_current_assets": 335545000, "net_ppe": null, "goodwill": 1309252000, "intangible_assets": 619363000, "goodwill_and_intangibles": 1928615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2086166000, "total_assets": 2421711000, "short_term_debt": 367407000, "accounts_payable": 12847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769809000, "long_term_debt": 1060713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1174220000, "total_liabilities": 1944029000, "total_debt": 1428120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138051000, "total_equity": 477682000, "shares_outstanding": 43717000, "operating_cash_flow": 73446000, "stock_based_compensation": 15970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20513000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57681000, "free_cash_flow": 74501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43943000", "ebitda": "83028000", "netIncome": "19413000", "grossProfit": "202259000", "depreciation": "None", "totalRevenue": "249795000", "costOfRevenue": "47536000", "interestIncome": "260000", "incomeBeforeTax": "26206000", "interestExpense": "17737000", "operatingIncome": "43874000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "6793000", "reportedCurrency": "USD", "netInterestIncome": "-17477000", "nonInterestIncome": "None", "operatingExpenses": "158385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39085000", "sellingGeneralAndAdministrative": "28308000", "netIncomeFromContinuingOperations": "19413000" }, "balance": { "goodwill": "1309252000", "inventory": "None", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "2421711000", "longTermDebt": "1060713000", "shortTermDebt": "367407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "619363000", "reportedCurrency": "USD", "retainedEarnings": "138051000", "totalLiabilities": "1944029000", "otherCurrentAssets": "49176000", "totalCurrentAssets": "335545000", "currentLongTermDebt": "358619000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086166000", "currentAccountsPayable": "12847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1450825000", "totalShareholderEquity": "477682000", "capitalLeaseObligations": "31493000", "otherCurrentLiabilities": "90839000", "totalCurrentLiabilities": "769809000", "otherNonCurrentLiabilities": "5857000", "totalNonCurrentLiabilities": "1174220000", "cashAndShortTermInvestments": "99008000", "commonStockSharesOutstanding": "43717000", "intangibleAssetsExcludingGoodwill": "619363000", "cashAndCashEquivalentsAtCarryingValue": "99008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19413000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73446000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57681000", "cashflowFromInvestment": "-20513000", "stockBasedCompensation": "15970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 237355000, "cost_of_revenue": 47288000, "gross_profit": 190067000, "ebit": 38002000, "ebitda": 76551000, "pretax_income": 19864000, "tax_provision": 2835000, "net_income": 17029000, "net_income_to_common": 17029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102006000, "total_current_assets": 325651000, "total_assets": 2413592000, "short_term_debt": 366301000, "long_term_debt": 1100244000, "total_debt": 1466545000, "total_liabilities": 1960891000, "total_equity": 452701000, "shares_outstanding": 44156000, "goodwill_and_intangibles": 1944387000 }, "cash_flow": { "operating_cash_flow": 29996000, "capital_expenditure": 495000, "free_cash_flow": 30491000, "dividends_paid": 295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150891, "ticker_id": 7767, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38002000", "ebitda": "76551000", "netIncome": "17029000", "grossProfit": "190067000", "depreciation": "None", "totalRevenue": "237355000", "costOfRevenue": "47288000", "interestIncome": "294000", "incomeBeforeTax": "19864000", "interestExpense": "18138000", "operatingIncome": "38616000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "2835000", "reportedCurrency": "USD", "netInterestIncome": "-17844000", "nonInterestIncome": "None", "operatingExpenses": "151451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38549000", "sellingGeneralAndAdministrative": "67123000", "netIncomeFromContinuingOperations": "17029000" }, "balance": { "goodwill": "1293830000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "2413592000", "longTermDebt": "1100244000", "shortTermDebt": "366301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "650557000", "reportedCurrency": "USD", "retainedEarnings": "123254000", "totalLiabilities": "1960891000", "otherCurrentAssets": "49387000", "totalCurrentAssets": "325651000", "currentLongTermDebt": "358051000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2087941000", "currentAccountsPayable": "9043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1489093000", "totalShareholderEquity": "452701000", "capitalLeaseObligations": "30798000", "otherCurrentLiabilities": "24840000", "totalCurrentLiabilities": "750271000", "otherNonCurrentLiabilities": "5128000", "totalNonCurrentLiabilities": "1210620000", "cashAndShortTermInvestments": "102006000", "commonStockSharesOutstanding": "44156000", "intangibleAssetsExcludingGoodwill": "650557000", "cashAndCashEquivalentsAtCarryingValue": "102006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17029000", "profitLoss": "None", "dividendPayout": "295000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29996000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59233000", "cashflowFromInvestment": "-495000", "stockBasedCompensation": "16741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237355000, "cost_of_revenue": 47288000, "gross_profit": 190067000, "research_and_development": 46570000, "selling_general_admin": 67123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38002000, "depreciation_amortisation": 38549000, "ebitda": 76551000, "interest_expense": 18138000, "interest_income": null, "other_non_operating": null, "pretax_income": 19864000, "tax_provision": 2835000, "effective_tax_rate": null, "net_income": 17029000, "net_income_continuing_ops": 17029000, "net_income_to_common": 17029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102006000, "short_term_investments": null, "net_receivables": 174258000, "inventory": null, "other_current_assets": null, "total_current_assets": 325651000, "net_ppe": null, "goodwill": 1293830000, "intangible_assets": 650557000, "goodwill_and_intangibles": 1944387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2087941000, "total_assets": 2413592000, "short_term_debt": 366301000, "accounts_payable": 9043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750271000, "long_term_debt": 1100244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1210620000, "total_liabilities": 1960891000, "total_debt": 1466545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123254000, "total_equity": 452701000, "shares_outstanding": 44156000, "operating_cash_flow": 29996000, "stock_based_compensation": 16741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -495000, "dividends_paid": 295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59233000, "free_cash_flow": 30491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38002000", "ebitda": "76551000", "netIncome": "17029000", "grossProfit": "190067000", "depreciation": "None", "totalRevenue": "237355000", "costOfRevenue": "47288000", "interestIncome": "294000", "incomeBeforeTax": "19864000", "interestExpense": "18138000", "operatingIncome": "38616000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "2835000", "reportedCurrency": "USD", "netInterestIncome": "-17844000", "nonInterestIncome": "None", "operatingExpenses": "151451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38549000", "sellingGeneralAndAdministrative": "67123000", "netIncomeFromContinuingOperations": "17029000" }, "balance": { "goodwill": "1293830000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "2413592000", "longTermDebt": "1100244000", "shortTermDebt": "366301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "650557000", "reportedCurrency": "USD", "retainedEarnings": "123254000", "totalLiabilities": "1960891000", "otherCurrentAssets": "49387000", "totalCurrentAssets": "325651000", "currentLongTermDebt": "358051000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2087941000", "currentAccountsPayable": "9043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1489093000", "totalShareholderEquity": "452701000", "capitalLeaseObligations": "30798000", "otherCurrentLiabilities": "24840000", "totalCurrentLiabilities": "750271000", "otherNonCurrentLiabilities": "5128000", "totalNonCurrentLiabilities": "1210620000", "cashAndShortTermInvestments": "102006000", "commonStockSharesOutstanding": "44156000", "intangibleAssetsExcludingGoodwill": "650557000", "cashAndCashEquivalentsAtCarryingValue": "102006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17029000", "profitLoss": "None", "dividendPayout": "295000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29996000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59233000", "cashflowFromInvestment": "-495000", "stockBasedCompensation": "16741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 238015000, "cost_of_revenue": 46231000, "gross_profit": 191784000, "ebit": 31731000, "ebitda": 69931000, "pretax_income": 13302000, "tax_provision": 2356000, "net_income": 10946000, "net_income_to_common": 10946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124161000, "total_current_assets": 340675000, "total_assets": 2462418000, "short_term_debt": 8975000, "long_term_debt": 1497277000, "total_debt": 1506252000, "total_liabilities": 2030571000, "total_equity": 431847000, "shares_outstanding": 44887000, "goodwill_and_intangibles": 1980181000 }, "cash_flow": { "operating_cash_flow": 68947000, "capital_expenditure": 1290000, "free_cash_flow": 70237000, "dividends_paid": 359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150892, "ticker_id": 7767, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31731000", "ebitda": "69931000", "netIncome": "10946000", "grossProfit": "191784000", "depreciation": "None", "totalRevenue": "238015000", "costOfRevenue": "46231000", "interestIncome": "487000", "incomeBeforeTax": "13302000", "interestExpense": "18429000", "operatingIncome": "32426000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "2356000", "reportedCurrency": "USD", "netInterestIncome": "-17942000", "nonInterestIncome": "None", "operatingExpenses": "159358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38200000", "sellingGeneralAndAdministrative": "25623000", "netIncomeFromContinuingOperations": "10946000" }, "balance": { "goodwill": "1293822000", "inventory": "None", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "2462418000", "longTermDebt": "1497277000", "shortTermDebt": "8975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "686359000", "reportedCurrency": "USD", "retainedEarnings": "115999000", "totalLiabilities": "2030571000", "otherCurrentAssets": "54694000", "totalCurrentAssets": "340675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2121743000", "currentAccountsPayable": "14770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1530512000", "totalShareholderEquity": "431847000", "capitalLeaseObligations": "33235000", "otherCurrentLiabilities": "32844000", "totalCurrentLiabilities": "428541000", "otherNonCurrentLiabilities": "6699000", "totalNonCurrentLiabilities": "1602030000", "cashAndShortTermInvestments": "124161000", "commonStockSharesOutstanding": "44887000", "intangibleAssetsExcludingGoodwill": "686359000", "cashAndCashEquivalentsAtCarryingValue": "124161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10946000", "profitLoss": "None", "dividendPayout": "359000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68947000", "capitalExpenditures": "1290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58870000", "cashflowFromInvestment": "-2485000", "stockBasedCompensation": "14683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238015000, "cost_of_revenue": 46231000, "gross_profit": 191784000, "research_and_development": 46375000, "selling_general_admin": 25623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31731000, "depreciation_amortisation": 38200000, "ebitda": 69931000, "interest_expense": 18429000, "interest_income": null, "other_non_operating": null, "pretax_income": 13302000, "tax_provision": 2356000, "effective_tax_rate": null, "net_income": 10946000, "net_income_continuing_ops": 10946000, "net_income_to_common": 10946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124161000, "short_term_investments": null, "net_receivables": 161820000, "inventory": null, "other_current_assets": null, "total_current_assets": 340675000, "net_ppe": null, "goodwill": 1293822000, "intangible_assets": 686359000, "goodwill_and_intangibles": 1980181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2121743000, "total_assets": 2462418000, "short_term_debt": 8975000, "accounts_payable": 14770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428541000, "long_term_debt": 1497277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1602030000, "total_liabilities": 2030571000, "total_debt": 1506252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115999000, "total_equity": 431847000, "shares_outstanding": 44887000, "operating_cash_flow": 68947000, "stock_based_compensation": 14683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2485000, "dividends_paid": 359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58870000, "free_cash_flow": 70237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31731000", "ebitda": "69931000", "netIncome": "10946000", "grossProfit": "191784000", "depreciation": "None", "totalRevenue": "238015000", "costOfRevenue": "46231000", "interestIncome": "487000", "incomeBeforeTax": "13302000", "interestExpense": "18429000", "operatingIncome": "32426000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "2356000", "reportedCurrency": "USD", "netInterestIncome": "-17942000", "nonInterestIncome": "None", "operatingExpenses": "159358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38200000", "sellingGeneralAndAdministrative": "25623000", "netIncomeFromContinuingOperations": "10946000" }, "balance": { "goodwill": "1293822000", "inventory": "None", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "2462418000", "longTermDebt": "1497277000", "shortTermDebt": "8975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "686359000", "reportedCurrency": "USD", "retainedEarnings": "115999000", "totalLiabilities": "2030571000", "otherCurrentAssets": "54694000", "totalCurrentAssets": "340675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2121743000", "currentAccountsPayable": "14770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1530512000", "totalShareholderEquity": "431847000", "capitalLeaseObligations": "33235000", "otherCurrentLiabilities": "32844000", "totalCurrentLiabilities": "428541000", "otherNonCurrentLiabilities": "6699000", "totalNonCurrentLiabilities": "1602030000", "cashAndShortTermInvestments": "124161000", "commonStockSharesOutstanding": "44887000", "intangibleAssetsExcludingGoodwill": "686359000", "cashAndCashEquivalentsAtCarryingValue": "124161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10946000", "profitLoss": "None", "dividendPayout": "359000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68947000", "capitalExpenditures": "1290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58870000", "cashflowFromInvestment": "-2485000", "stockBasedCompensation": "14683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 214961000, "cost_of_revenue": 36538000, "gross_profit": 178423000, "ebit": 23146000, "ebitda": 50549000, "pretax_income": 12250000, "tax_provision": 11103000, "net_income": 1147000, "net_income_to_common": 1147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118077000, "total_current_assets": 368813000, "total_assets": 2526966000, "short_term_debt": 9202000, "long_term_debt": 1526267000, "total_debt": 1535469000, "total_liabilities": 2088178000, "total_equity": 438788000, "shares_outstanding": 45208000, "goodwill_and_intangibles": 2015748000 }, "cash_flow": { "operating_cash_flow": 19651000, "capital_expenditure": 2878000, "free_cash_flow": 22529000, "dividends_paid": 7646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150893, "ticker_id": 7767, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23146000", "ebitda": "50549000", "netIncome": "1147000", "grossProfit": "178423000", "depreciation": "None", "totalRevenue": "214961000", "costOfRevenue": "36538000", "interestIncome": "1286000", "incomeBeforeTax": "12250000", "interestExpense": "10896000", "operatingIncome": "21500000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "11103000", "reportedCurrency": "USD", "netInterestIncome": "-9610000", "nonInterestIncome": "None", "operatingExpenses": "156923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27403000", "sellingGeneralAndAdministrative": "25688000", "netIncomeFromContinuingOperations": "1147000" }, "balance": { "goodwill": "1292177000", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2526966000", "longTermDebt": "1526267000", "shortTermDebt": "9202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "723571000", "reportedCurrency": "USD", "retainedEarnings": "120405000", "totalLiabilities": "2088178000", "otherCurrentAssets": "52489000", "totalCurrentAssets": "368813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158153000", "currentAccountsPayable": "13910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1561728000", "totalShareholderEquity": "438788000", "capitalLeaseObligations": "35461000", "otherCurrentLiabilities": "35219000", "totalCurrentLiabilities": "455145000", "otherNonCurrentLiabilities": "5958000", "totalNonCurrentLiabilities": "1633033000", "cashAndShortTermInvestments": "118077000", "commonStockSharesOutstanding": "45208000", "intangibleAssetsExcludingGoodwill": "723571000", "cashAndCashEquivalentsAtCarryingValue": "118077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1147000", "profitLoss": "None", "dividendPayout": "7646000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "19651000", "capitalExpenditures": "2878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "726098000", "cashflowFromInvestment": "-855580000", "stockBasedCompensation": "11745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214961000, "cost_of_revenue": 36538000, "gross_profit": 178423000, "research_and_development": 41199000, "selling_general_admin": 25688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23146000, "depreciation_amortisation": 27403000, "ebitda": 50549000, "interest_expense": 10896000, "interest_income": null, "other_non_operating": null, "pretax_income": 12250000, "tax_provision": 11103000, "effective_tax_rate": null, "net_income": 1147000, "net_income_continuing_ops": 1147000, "net_income_to_common": 1147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118077000, "short_term_investments": null, "net_receivables": 198247000, "inventory": null, "other_current_assets": null, "total_current_assets": 368813000, "net_ppe": null, "goodwill": 1292177000, "intangible_assets": 723571000, "goodwill_and_intangibles": 2015748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2158153000, "total_assets": 2526966000, "short_term_debt": 9202000, "accounts_payable": 13910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455145000, "long_term_debt": 1526267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1633033000, "total_liabilities": 2088178000, "total_debt": 1535469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120405000, "total_equity": 438788000, "shares_outstanding": 45208000, "operating_cash_flow": 19651000, "stock_based_compensation": 11745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855580000, "dividends_paid": 7646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 726098000, "free_cash_flow": 22529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23146000", "ebitda": "50549000", "netIncome": "1147000", "grossProfit": "178423000", "depreciation": "None", "totalRevenue": "214961000", "costOfRevenue": "36538000", "interestIncome": "1286000", "incomeBeforeTax": "12250000", "interestExpense": "10896000", "operatingIncome": "21500000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "11103000", "reportedCurrency": "USD", "netInterestIncome": "-9610000", "nonInterestIncome": "None", "operatingExpenses": "156923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27403000", "sellingGeneralAndAdministrative": "25688000", "netIncomeFromContinuingOperations": "1147000" }, "balance": { "goodwill": "1292177000", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2526966000", "longTermDebt": "1526267000", "shortTermDebt": "9202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "723571000", "reportedCurrency": "USD", "retainedEarnings": "120405000", "totalLiabilities": "2088178000", "otherCurrentAssets": "52489000", "totalCurrentAssets": "368813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158153000", "currentAccountsPayable": "13910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1561728000", "totalShareholderEquity": "438788000", "capitalLeaseObligations": "35461000", "otherCurrentLiabilities": "35219000", "totalCurrentLiabilities": "455145000", "otherNonCurrentLiabilities": "5958000", "totalNonCurrentLiabilities": "1633033000", "cashAndShortTermInvestments": "118077000", "commonStockSharesOutstanding": "45208000", "intangibleAssetsExcludingGoodwill": "723571000", "cashAndCashEquivalentsAtCarryingValue": "118077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1147000", "profitLoss": "None", "dividendPayout": "7646000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "19651000", "capitalExpenditures": "2878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "726098000", "cashflowFromInvestment": "-855580000", "stockBasedCompensation": "11745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 178686000, "cost_of_revenue": 29064000, "gross_profit": 149622000, "ebit": 41044000, "ebitda": 63147000, "pretax_income": 34279000, "tax_provision": 5815000, "net_income": 28464000, "net_income_to_common": 28464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232713000, "total_current_assets": 388557000, "total_assets": 1619884000, "short_term_debt": 8873000, "long_term_debt": 795282000, "total_debt": 804155000, "total_liabilities": 1194272000, "total_equity": 425612000, "shares_outstanding": 43711000, "goodwill_and_intangibles": 1117454000 }, "cash_flow": { "operating_cash_flow": 57658000, "capital_expenditure": 1064000, "free_cash_flow": 58722000, "dividends_paid": 7692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150895, "ticker_id": 7767, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41044000", "ebitda": "63147000", "netIncome": "28464000", "grossProfit": "149622000", "depreciation": "None", "totalRevenue": "178686000", "costOfRevenue": "29064000", "interestIncome": "1896000", "incomeBeforeTax": "34279000", "interestExpense": "6765000", "operatingIncome": "40349000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "5815000", "reportedCurrency": "USD", "netInterestIncome": "-4869000", "nonInterestIncome": "None", "operatingExpenses": "109273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22103000", "sellingGeneralAndAdministrative": "20503000", "netIncomeFromContinuingOperations": "28464000" }, "balance": { "goodwill": "832748000", "inventory": "-34636000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "1619884000", "longTermDebt": "795282000", "shortTermDebt": "8873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "284706000", "reportedCurrency": "USD", "retainedEarnings": "119241000", "totalLiabilities": "1194272000", "otherCurrentAssets": "33001000", "totalCurrentAssets": "388557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75814000", "currentNetReceivables": "122843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1231327000", "currentAccountsPayable": "10781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812752000", "totalShareholderEquity": "425612000", "capitalLeaseObligations": "17470000", "otherCurrentLiabilities": "33299000", "totalCurrentLiabilities": "314908000", "otherNonCurrentLiabilities": "4372000", "totalNonCurrentLiabilities": "879364000", "cashAndShortTermInvestments": "232713000", "commonStockSharesOutstanding": "43711000", "intangibleAssetsExcludingGoodwill": "284706000", "cashAndCashEquivalentsAtCarryingValue": "232713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28464000", "profitLoss": "None", "dividendPayout": "7692000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "57658000", "capitalExpenditures": "1064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17477000", "cashflowFromInvestment": "-1064000", "stockBasedCompensation": "10558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178686000, "cost_of_revenue": 29064000, "gross_profit": 149622000, "research_and_development": 34720000, "selling_general_admin": 20503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41044000, "depreciation_amortisation": 22103000, "ebitda": 63147000, "interest_expense": 6765000, "interest_income": null, "other_non_operating": null, "pretax_income": 34279000, "tax_provision": 5815000, "effective_tax_rate": null, "net_income": 28464000, "net_income_continuing_ops": 28464000, "net_income_to_common": 28464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232713000, "short_term_investments": 75814000, "net_receivables": 122843000, "inventory": -34636000, "other_current_assets": null, "total_current_assets": 388557000, "net_ppe": null, "goodwill": 832748000, "intangible_assets": 284706000, "goodwill_and_intangibles": 1117454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1231327000, "total_assets": 1619884000, "short_term_debt": 8873000, "accounts_payable": 10781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314908000, "long_term_debt": 795282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 879364000, "total_liabilities": 1194272000, "total_debt": 804155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119241000, "total_equity": 425612000, "shares_outstanding": 43711000, "operating_cash_flow": 57658000, "stock_based_compensation": 10558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1064000, "dividends_paid": 7692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17477000, "free_cash_flow": 58722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41044000", "ebitda": "63147000", "netIncome": "28464000", "grossProfit": "149622000", "depreciation": "None", "totalRevenue": "178686000", "costOfRevenue": "29064000", "interestIncome": "1896000", "incomeBeforeTax": "34279000", "interestExpense": "6765000", "operatingIncome": "40349000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "5815000", "reportedCurrency": "USD", "netInterestIncome": "-4869000", "nonInterestIncome": "None", "operatingExpenses": "109273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22103000", "sellingGeneralAndAdministrative": "20503000", "netIncomeFromContinuingOperations": "28464000" }, "balance": { "goodwill": "832748000", "inventory": "-34636000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "1619884000", "longTermDebt": "795282000", "shortTermDebt": "8873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "284706000", "reportedCurrency": "USD", "retainedEarnings": "119241000", "totalLiabilities": "1194272000", "otherCurrentAssets": "33001000", "totalCurrentAssets": "388557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75814000", "currentNetReceivables": "122843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1231327000", "currentAccountsPayable": "10781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812752000", "totalShareholderEquity": "425612000", "capitalLeaseObligations": "17470000", "otherCurrentLiabilities": "33299000", "totalCurrentLiabilities": "314908000", "otherNonCurrentLiabilities": "4372000", "totalNonCurrentLiabilities": "879364000", "cashAndShortTermInvestments": "232713000", "commonStockSharesOutstanding": "43711000", "intangibleAssetsExcludingGoodwill": "284706000", "cashAndCashEquivalentsAtCarryingValue": "232713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28464000", "profitLoss": "None", "dividendPayout": "7692000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "57658000", "capitalExpenditures": "1064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17477000", "cashflowFromInvestment": "-1064000", "stockBasedCompensation": "10558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 175077000, "cost_of_revenue": 32071000, "gross_profit": 143006000, "ebit": 27135000, "ebitda": 53676000, "pretax_income": 20128000, "tax_provision": 3940000, "net_income": 16188000, "net_income_to_common": 16188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190420000, "total_current_assets": 342983000, "total_assets": 1586375000, "short_term_debt": 9447000, "long_term_debt": 794277000, "total_debt": 803724000, "total_liabilities": 1184708000, "total_equity": 401667000, "shares_outstanding": 43964000, "goodwill_and_intangibles": 1137427000 }, "cash_flow": { "operating_cash_flow": 63681000, "capital_expenditure": 955000, "free_cash_flow": 64636000, "dividends_paid": 7951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150896, "ticker_id": 7767, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27135000", "ebitda": "53676000", "netIncome": "16188000", "grossProfit": "143006000", "depreciation": "None", "totalRevenue": "175077000", "costOfRevenue": "32071000", "interestIncome": "928000", "incomeBeforeTax": "20128000", "interestExpense": "7007000", "operatingIncome": "27148000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "3940000", "reportedCurrency": "USD", "netInterestIncome": "-6079000", "nonInterestIncome": "None", "operatingExpenses": "115858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26541000", "sellingGeneralAndAdministrative": "55224000", "netIncomeFromContinuingOperations": "16188000" }, "balance": { "goodwill": "832783000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "1586375000", "longTermDebt": "794277000", "shortTermDebt": "9447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "304644000", "reportedCurrency": "USD", "retainedEarnings": "105590000", "totalLiabilities": "1184708000", "otherCurrentAssets": "37052000", "totalCurrentAssets": "342983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243392000", "currentAccountsPayable": "8583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "813694000", "totalShareholderEquity": "401667000", "capitalLeaseObligations": "19417000", "otherCurrentLiabilities": "27795000", "totalCurrentLiabilities": "307221000", "otherNonCurrentLiabilities": "4535000", "totalNonCurrentLiabilities": "877487000", "cashAndShortTermInvestments": "190420000", "commonStockSharesOutstanding": "43964000", "intangibleAssetsExcludingGoodwill": "304644000", "cashAndCashEquivalentsAtCarryingValue": "190420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16188000", "profitLoss": "None", "dividendPayout": "7951000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "63681000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5383000", "cashflowFromInvestment": "-955000", "stockBasedCompensation": "11989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175077000, "cost_of_revenue": 32071000, "gross_profit": 143006000, "research_and_development": 35435000, "selling_general_admin": 55224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27135000, "depreciation_amortisation": 26541000, "ebitda": 53676000, "interest_expense": 7007000, "interest_income": null, "other_non_operating": null, "pretax_income": 20128000, "tax_provision": 3940000, "effective_tax_rate": null, "net_income": 16188000, "net_income_continuing_ops": 16188000, "net_income_to_common": 16188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190420000, "short_term_investments": null, "net_receivables": 115511000, "inventory": null, "other_current_assets": null, "total_current_assets": 342983000, "net_ppe": null, "goodwill": 832783000, "intangible_assets": 304644000, "goodwill_and_intangibles": 1137427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1243392000, "total_assets": 1586375000, "short_term_debt": 9447000, "accounts_payable": 8583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307221000, "long_term_debt": 794277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 877487000, "total_liabilities": 1184708000, "total_debt": 803724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105590000, "total_equity": 401667000, "shares_outstanding": 43964000, "operating_cash_flow": 63681000, "stock_based_compensation": 11989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -955000, "dividends_paid": 7951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5383000, "free_cash_flow": 64636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27135000", "ebitda": "53676000", "netIncome": "16188000", "grossProfit": "143006000", "depreciation": "None", "totalRevenue": "175077000", "costOfRevenue": "32071000", "interestIncome": "928000", "incomeBeforeTax": "20128000", "interestExpense": "7007000", "operatingIncome": "27148000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "3940000", "reportedCurrency": "USD", "netInterestIncome": "-6079000", "nonInterestIncome": "None", "operatingExpenses": "115858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26541000", "sellingGeneralAndAdministrative": "55224000", "netIncomeFromContinuingOperations": "16188000" }, "balance": { "goodwill": "832783000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "1586375000", "longTermDebt": "794277000", "shortTermDebt": "9447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "304644000", "reportedCurrency": "USD", "retainedEarnings": "105590000", "totalLiabilities": "1184708000", "otherCurrentAssets": "37052000", "totalCurrentAssets": "342983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243392000", "currentAccountsPayable": "8583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "813694000", "totalShareholderEquity": "401667000", "capitalLeaseObligations": "19417000", "otherCurrentLiabilities": "27795000", "totalCurrentLiabilities": "307221000", "otherNonCurrentLiabilities": "4535000", "totalNonCurrentLiabilities": "877487000", "cashAndShortTermInvestments": "190420000", "commonStockSharesOutstanding": "43964000", "intangibleAssetsExcludingGoodwill": "304644000", "cashAndCashEquivalentsAtCarryingValue": "190420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16188000", "profitLoss": "None", "dividendPayout": "7951000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "63681000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5383000", "cashflowFromInvestment": "-955000", "stockBasedCompensation": "11989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 184685000, "cost_of_revenue": 32809000, "gross_profit": 151876000, "ebit": 34951000, "ebitda": 61948000, "pretax_income": 27607000, "tax_provision": 4968000, "net_income": 22639000, "net_income_to_common": 22639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133222000, "total_current_assets": 297256000, "total_assets": 1547769000, "short_term_debt": 9821000, "long_term_debt": 691262000, "total_debt": 701083000, "total_liabilities": 1086026000, "total_equity": 461743000, "shares_outstanding": 44826000, "goodwill_and_intangibles": 1160815000 }, "cash_flow": { "operating_cash_flow": 70504000, "capital_expenditure": 309000, "free_cash_flow": 70813000, "dividends_paid": 8171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150897, "ticker_id": 7767, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34951000", "ebitda": "61948000", "netIncome": "22639000", "grossProfit": "151876000", "depreciation": "None", "totalRevenue": "184685000", "costOfRevenue": "32809000", "interestIncome": "624000", "incomeBeforeTax": "27607000", "interestExpense": "7344000", "operatingIncome": "35006000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "4968000", "reportedCurrency": "USD", "netInterestIncome": "-6720000", "nonInterestIncome": "None", "operatingExpenses": "116870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26997000", "sellingGeneralAndAdministrative": "54437000", "netIncomeFromContinuingOperations": "22639000" }, "balance": { "goodwill": "832806000", "inventory": "1", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "1547769000", "longTermDebt": "691262000", "shortTermDebt": "9821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "328009000", "reportedCurrency": "USD", "retainedEarnings": "123429000", "totalLiabilities": "1086026000", "otherCurrentAssets": "46048000", "totalCurrentAssets": "297256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5350000", "currentNetReceivables": "117986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250513000", "currentAccountsPayable": "9921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712291000", "totalShareholderEquity": "461743000", "capitalLeaseObligations": "21029000", "otherCurrentLiabilities": "26479000", "totalCurrentLiabilities": "312208000", "otherNonCurrentLiabilities": "4153000", "totalNonCurrentLiabilities": "773818000", "cashAndShortTermInvestments": "133222000", "commonStockSharesOutstanding": "44826000", "intangibleAssetsExcludingGoodwill": "328009000", "cashAndCashEquivalentsAtCarryingValue": "133222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22639000", "profitLoss": "None", "dividendPayout": "8171000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "70504000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62415000", "cashflowFromInvestment": "-309000", "stockBasedCompensation": "12464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184685000, "cost_of_revenue": 32809000, "gross_profit": 151876000, "research_and_development": 34988000, "selling_general_admin": 54437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34951000, "depreciation_amortisation": 26997000, "ebitda": 61948000, "interest_expense": 7344000, "interest_income": null, "other_non_operating": null, "pretax_income": 27607000, "tax_provision": 4968000, "effective_tax_rate": null, "net_income": 22639000, "net_income_continuing_ops": 22639000, "net_income_to_common": 22639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133222000, "short_term_investments": 5350000, "net_receivables": 117986000, "inventory": 1, "other_current_assets": null, "total_current_assets": 297256000, "net_ppe": null, "goodwill": 832806000, "intangible_assets": 328009000, "goodwill_and_intangibles": 1160815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1250513000, "total_assets": 1547769000, "short_term_debt": 9821000, "accounts_payable": 9921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312208000, "long_term_debt": 691262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 773818000, "total_liabilities": 1086026000, "total_debt": 701083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123429000, "total_equity": 461743000, "shares_outstanding": 44826000, "operating_cash_flow": 70504000, "stock_based_compensation": 12464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309000, "dividends_paid": 8171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62415000, "free_cash_flow": 70813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34951000", "ebitda": "61948000", "netIncome": "22639000", "grossProfit": "151876000", "depreciation": "None", "totalRevenue": "184685000", "costOfRevenue": "32809000", "interestIncome": "624000", "incomeBeforeTax": "27607000", "interestExpense": "7344000", "operatingIncome": "35006000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "4968000", "reportedCurrency": "USD", "netInterestIncome": "-6720000", "nonInterestIncome": "None", "operatingExpenses": "116870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26997000", "sellingGeneralAndAdministrative": "54437000", "netIncomeFromContinuingOperations": "22639000" }, "balance": { "goodwill": "832806000", "inventory": "1", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "1547769000", "longTermDebt": "691262000", "shortTermDebt": "9821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "328009000", "reportedCurrency": "USD", "retainedEarnings": "123429000", "totalLiabilities": "1086026000", "otherCurrentAssets": "46048000", "totalCurrentAssets": "297256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5350000", "currentNetReceivables": "117986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250513000", "currentAccountsPayable": "9921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712291000", "totalShareholderEquity": "461743000", "capitalLeaseObligations": "21029000", "otherCurrentLiabilities": "26479000", "totalCurrentLiabilities": "312208000", "otherNonCurrentLiabilities": "4153000", "totalNonCurrentLiabilities": "773818000", "cashAndShortTermInvestments": "133222000", "commonStockSharesOutstanding": "44826000", "intangibleAssetsExcludingGoodwill": "328009000", "cashAndCashEquivalentsAtCarryingValue": "133222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22639000", "profitLoss": "None", "dividendPayout": "8171000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "70504000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62415000", "cashflowFromInvestment": "-309000", "stockBasedCompensation": "12464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 176970000, "cost_of_revenue": 33663000, "gross_profit": 143307000, "ebit": 22058000, "ebitda": 49394000, "pretax_income": 14172000, "tax_provision": -1163000, "net_income": 15335000, "net_income_to_common": 15335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126958000, "total_current_assets": 330788000, "total_assets": 1602783000, "short_term_debt": 23223000, "long_term_debt": 710883000, "total_debt": 734106000, "total_liabilities": 1143068000, "total_equity": 459715000, "shares_outstanding": 44829000, "goodwill_and_intangibles": 1186379000 }, "cash_flow": { "operating_cash_flow": 33161000, "capital_expenditure": 2389000, "free_cash_flow": 35550000, "dividends_paid": 7885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150898, "ticker_id": 7767, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22058000", "ebitda": "49394000", "netIncome": "15335000", "grossProfit": "143307000", "depreciation": "None", "totalRevenue": "176970000", "costOfRevenue": "33663000", "interestIncome": "643000", "incomeBeforeTax": "14172000", "interestExpense": "7886000", "operatingIncome": "22537000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-1163000", "reportedCurrency": "USD", "netInterestIncome": "-7243000", "nonInterestIncome": "None", "operatingExpenses": "120770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27336000", "sellingGeneralAndAdministrative": "58688000", "netIncomeFromContinuingOperations": "15335000" }, "balance": { "goodwill": "832101000", "inventory": "None", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "1602783000", "longTermDebt": "710883000", "shortTermDebt": "23223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "354278000", "reportedCurrency": "USD", "retainedEarnings": "120858000", "totalLiabilities": "1143068000", "otherCurrentAssets": "48040000", "totalCurrentAssets": "330788000", "currentLongTermDebt": "13109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271995000", "currentAccountsPayable": "12371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747106000", "totalShareholderEquity": "459715000", "capitalLeaseObligations": "23114000", "otherCurrentLiabilities": "30875000", "totalCurrentLiabilities": "352118000", "otherNonCurrentLiabilities": "4547000", "totalNonCurrentLiabilities": "790950000", "cashAndShortTermInvestments": "126958000", "commonStockSharesOutstanding": "44829000", "intangibleAssetsExcludingGoodwill": "354278000", "cashAndCashEquivalentsAtCarryingValue": "126958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15335000", "profitLoss": "None", "dividendPayout": "7885000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "33161000", "capitalExpenditures": "2389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6264000", "cashflowFromInvestment": "-2389000", "stockBasedCompensation": "10418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176970000, "cost_of_revenue": 33663000, "gross_profit": 143307000, "research_and_development": 34005000, "selling_general_admin": 58688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22058000, "depreciation_amortisation": 27336000, "ebitda": 49394000, "interest_expense": 7886000, "interest_income": null, "other_non_operating": null, "pretax_income": 14172000, "tax_provision": -1163000, "effective_tax_rate": null, "net_income": 15335000, "net_income_continuing_ops": 15335000, "net_income_to_common": 15335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126958000, "short_term_investments": null, "net_receivables": 155790000, "inventory": null, "other_current_assets": null, "total_current_assets": 330788000, "net_ppe": null, "goodwill": 832101000, "intangible_assets": 354278000, "goodwill_and_intangibles": 1186379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271995000, "total_assets": 1602783000, "short_term_debt": 23223000, "accounts_payable": 12371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352118000, "long_term_debt": 710883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790950000, "total_liabilities": 1143068000, "total_debt": 734106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120858000, "total_equity": 459715000, "shares_outstanding": 44829000, "operating_cash_flow": 33161000, "stock_based_compensation": 10418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2389000, "dividends_paid": 7885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6264000, "free_cash_flow": 35550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22058000", "ebitda": "49394000", "netIncome": "15335000", "grossProfit": "143307000", "depreciation": "None", "totalRevenue": "176970000", "costOfRevenue": "33663000", "interestIncome": "643000", "incomeBeforeTax": "14172000", "interestExpense": "7886000", "operatingIncome": "22537000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-1163000", "reportedCurrency": "USD", "netInterestIncome": "-7243000", "nonInterestIncome": "None", "operatingExpenses": "120770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27336000", "sellingGeneralAndAdministrative": "58688000", "netIncomeFromContinuingOperations": "15335000" }, "balance": { "goodwill": "832101000", "inventory": "None", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "1602783000", "longTermDebt": "710883000", "shortTermDebt": "23223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "354278000", "reportedCurrency": "USD", "retainedEarnings": "120858000", "totalLiabilities": "1143068000", "otherCurrentAssets": "48040000", "totalCurrentAssets": "330788000", "currentLongTermDebt": "13109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271995000", "currentAccountsPayable": "12371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747106000", "totalShareholderEquity": "459715000", "capitalLeaseObligations": "23114000", "otherCurrentLiabilities": "30875000", "totalCurrentLiabilities": "352118000", "otherNonCurrentLiabilities": "4547000", "totalNonCurrentLiabilities": "790950000", "cashAndShortTermInvestments": "126958000", "commonStockSharesOutstanding": "44829000", "intangibleAssetsExcludingGoodwill": "354278000", "cashAndCashEquivalentsAtCarryingValue": "126958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15335000", "profitLoss": "None", "dividendPayout": "7885000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "33161000", "capitalExpenditures": "2389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6264000", "cashflowFromInvestment": "-2389000", "stockBasedCompensation": "10418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 174992000, "cost_of_revenue": 32919000, "gross_profit": 142073000, "ebit": 29484000, "ebitda": 56826000, "pretax_income": 20952000, "tax_provision": 1854000, "net_income": 19098000, "net_income_to_common": 19098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137999000, "total_current_assets": 302840000, "total_assets": 1597468000, "short_term_debt": 21478000, "long_term_debt": 743634000, "total_debt": 765112000, "total_liabilities": 1152422000, "total_equity": 445046000, "shares_outstanding": 44981000, "goodwill_and_intangibles": 1204872000 }, "cash_flow": { "operating_cash_flow": 46041000, "capital_expenditure": 1212000, "free_cash_flow": 47253000, "dividends_paid": 7798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150900, "ticker_id": 7767, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29484000", "ebitda": "56826000", "netIncome": "19098000", "grossProfit": "142073000", "depreciation": "None", "totalRevenue": "174992000", "costOfRevenue": "32919000", "interestIncome": "788000", "incomeBeforeTax": "20952000", "interestExpense": "8532000", "operatingIncome": "29371000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "1854000", "reportedCurrency": "USD", "netInterestIncome": "-7744000", "nonInterestIncome": "None", "operatingExpenses": "112702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27342000", "sellingGeneralAndAdministrative": "22554000", "netIncomeFromContinuingOperations": "19098000" }, "balance": { "goodwill": "826048000", "inventory": "1", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "1597468000", "longTermDebt": "743634000", "shortTermDebt": "21478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "378824000", "reportedCurrency": "USD", "retainedEarnings": "115133000", "totalLiabilities": "1152422000", "otherCurrentAssets": "33447000", "totalCurrentAssets": "302840000", "currentLongTermDebt": "11390000", "longTermInvestments": "None", "shortTermInvestments": "110000", "currentNetReceivables": "131394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294628000", "currentAccountsPayable": "8729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36762000", "shortLongTermDebtTotal": "780198000", "totalShareholderEquity": "445046000", "capitalLeaseObligations": "25174000", "otherCurrentLiabilities": "33289000", "totalCurrentLiabilities": "324703000", "otherNonCurrentLiabilities": "8832000", "totalNonCurrentLiabilities": "827719000", "cashAndShortTermInvestments": "137999000", "commonStockSharesOutstanding": "44981000", "intangibleAssetsExcludingGoodwill": "378824000", "cashAndCashEquivalentsAtCarryingValue": "137999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19098000", "profitLoss": "None", "dividendPayout": "7798000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "713000", "operatingCashflow": "46041000", "capitalExpenditures": "1212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33207000", "cashflowFromInvestment": "-366000", "stockBasedCompensation": "10072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174992000, "cost_of_revenue": 32919000, "gross_profit": 142073000, "research_and_development": 33138000, "selling_general_admin": 22554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29484000, "depreciation_amortisation": 27342000, "ebitda": 56826000, "interest_expense": 8532000, "interest_income": null, "other_non_operating": null, "pretax_income": 20952000, "tax_provision": 1854000, "effective_tax_rate": null, "net_income": 19098000, "net_income_continuing_ops": 19098000, "net_income_to_common": 19098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137999000, "short_term_investments": 110000, "net_receivables": 131394000, "inventory": 1, "other_current_assets": null, "total_current_assets": 302840000, "net_ppe": null, "goodwill": 826048000, "intangible_assets": 378824000, "goodwill_and_intangibles": 1204872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1294628000, "total_assets": 1597468000, "short_term_debt": 21478000, "accounts_payable": 8729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324703000, "long_term_debt": 743634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827719000, "total_liabilities": 1152422000, "total_debt": 765112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115133000, "total_equity": 445046000, "shares_outstanding": 44981000, "operating_cash_flow": 46041000, "stock_based_compensation": 10072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366000, "dividends_paid": 7798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33207000, "free_cash_flow": 47253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29484000", "ebitda": "56826000", "netIncome": "19098000", "grossProfit": "142073000", "depreciation": "None", "totalRevenue": "174992000", "costOfRevenue": "32919000", "interestIncome": "788000", "incomeBeforeTax": "20952000", "interestExpense": "8532000", "operatingIncome": "29371000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "1854000", "reportedCurrency": "USD", "netInterestIncome": "-7744000", "nonInterestIncome": "None", "operatingExpenses": "112702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27342000", "sellingGeneralAndAdministrative": "22554000", "netIncomeFromContinuingOperations": "19098000" }, "balance": { "goodwill": "826048000", "inventory": "1", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "1597468000", "longTermDebt": "743634000", "shortTermDebt": "21478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "378824000", "reportedCurrency": "USD", "retainedEarnings": "115133000", "totalLiabilities": "1152422000", "otherCurrentAssets": "33447000", "totalCurrentAssets": "302840000", "currentLongTermDebt": "11390000", "longTermInvestments": "None", "shortTermInvestments": "110000", "currentNetReceivables": "131394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294628000", "currentAccountsPayable": "8729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36762000", "shortLongTermDebtTotal": "780198000", "totalShareholderEquity": "445046000", "capitalLeaseObligations": "25174000", "otherCurrentLiabilities": "33289000", "totalCurrentLiabilities": "324703000", "otherNonCurrentLiabilities": "8832000", "totalNonCurrentLiabilities": "827719000", "cashAndShortTermInvestments": "137999000", "commonStockSharesOutstanding": "44981000", "intangibleAssetsExcludingGoodwill": "378824000", "cashAndCashEquivalentsAtCarryingValue": "137999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19098000", "profitLoss": "None", "dividendPayout": "7798000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "713000", "operatingCashflow": "46041000", "capitalExpenditures": "1212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33207000", "cashflowFromInvestment": "-366000", "stockBasedCompensation": "10072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "income_statement": { "revenue": 178251000, "cost_of_revenue": 33778000, "gross_profit": 144473000, "ebit": 23123000, "ebitda": 49984000, "pretax_income": 14609000, "tax_provision": 2519000, "net_income": 12090000, "net_income_to_common": 12090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125531000, "total_current_assets": 281082000, "total_assets": 1601885000, "short_term_debt": 19761000, "long_term_debt": 776362000, "total_debt": 796123000, "total_liabilities": 1183070000, "total_equity": 418815000, "shares_outstanding": 44470000, "goodwill_and_intangibles": 1230459000 }, "cash_flow": { "operating_cash_flow": 47951000, "capital_expenditure": 1584000, "free_cash_flow": 49535000, "dividends_paid": 7848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150901, "ticker_id": 7767, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:19.234134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23123000", "ebitda": "49984000", "netIncome": "12090000", "grossProfit": "144473000", "depreciation": "None", "totalRevenue": "178251000", "costOfRevenue": "33778000", "interestIncome": "592000", "incomeBeforeTax": "14609000", "interestExpense": "8514000", "operatingIncome": "23027000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "2519000", "reportedCurrency": "USD", "netInterestIncome": "-7922000", "nonInterestIncome": "None", "operatingExpenses": "121446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34820000", "otherNonOperatingIncome": "96000", "costofGoodsAndServicesSold": "33778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26861000", "sellingGeneralAndAdministrative": "21469000", "netIncomeFromContinuingOperations": "12090000" }, "balance": { "goodwill": "825944000", "inventory": "1", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "1601885000", "longTermDebt": "776362000", "shortTermDebt": "19761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "404515000", "reportedCurrency": "USD", "retainedEarnings": "103995000", "totalLiabilities": "1183070000", "otherCurrentAssets": "35410000", "totalCurrentAssets": "281082000", "currentLongTermDebt": "9671000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320803000", "currentAccountsPayable": "7162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14655000", "shortLongTermDebtTotal": "813777000", "totalShareholderEquity": "418815000", "capitalLeaseObligations": "27744000", "otherCurrentLiabilities": "34706000", "totalCurrentLiabilities": "323494000", "otherNonCurrentLiabilities": "9530000", "totalNonCurrentLiabilities": "859576000", "cashAndShortTermInvestments": "125531000", "commonStockSharesOutstanding": "44470000", "intangibleAssetsExcludingGoodwill": "404515000", "cashAndCashEquivalentsAtCarryingValue": "125531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12090000", "profitLoss": "None", "dividendPayout": "7848000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "2100000", "operatingCashflow": "47951000", "capitalExpenditures": "1584000", "changeInReceivables": "10846000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43486000", "cashflowFromInvestment": "13441000", "stockBasedCompensation": "10287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178251000, "cost_of_revenue": 33778000, "gross_profit": 144473000, "research_and_development": 34820000, "selling_general_admin": 21469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23123000, "depreciation_amortisation": 26861000, "ebitda": 49984000, "interest_expense": 8514000, "interest_income": null, "other_non_operating": null, "pretax_income": 14609000, "tax_provision": 2519000, "effective_tax_rate": null, "net_income": 12090000, "net_income_continuing_ops": 12090000, "net_income_to_common": 12090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125531000, "short_term_investments": null, "net_receivables": 120141000, "inventory": 1, "other_current_assets": null, "total_current_assets": 281082000, "net_ppe": null, "goodwill": 825944000, "intangible_assets": 404515000, "goodwill_and_intangibles": 1230459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1320803000, "total_assets": 1601885000, "short_term_debt": 19761000, "accounts_payable": 7162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323494000, "long_term_debt": 776362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 859576000, "total_liabilities": 1183070000, "total_debt": 796123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103995000, "total_equity": 418815000, "shares_outstanding": 44470000, "operating_cash_flow": 47951000, "stock_based_compensation": 10287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13441000, "dividends_paid": 7848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43486000, "free_cash_flow": 49535000, "net_change_in_cash": 15550000 }, "raw_data": { "income": { "ebit": "23123000", "ebitda": "49984000", "netIncome": "12090000", "grossProfit": "144473000", "depreciation": "None", "totalRevenue": "178251000", "costOfRevenue": "33778000", "interestIncome": "592000", "incomeBeforeTax": "14609000", "interestExpense": "8514000", "operatingIncome": "23027000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "2519000", "reportedCurrency": "USD", "netInterestIncome": "-7922000", "nonInterestIncome": "None", "operatingExpenses": "121446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34820000", "otherNonOperatingIncome": "96000", "costofGoodsAndServicesSold": "33778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26861000", "sellingGeneralAndAdministrative": "21469000", "netIncomeFromContinuingOperations": "12090000" }, "balance": { "goodwill": "825944000", "inventory": "1", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "1601885000", "longTermDebt": "776362000", "shortTermDebt": "19761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "404515000", "reportedCurrency": "USD", "retainedEarnings": "103995000", "totalLiabilities": "1183070000", "otherCurrentAssets": "35410000", "totalCurrentAssets": "281082000", "currentLongTermDebt": "9671000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320803000", "currentAccountsPayable": "7162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14655000", "shortLongTermDebtTotal": "813777000", "totalShareholderEquity": "418815000", "capitalLeaseObligations": "27744000", "otherCurrentLiabilities": "34706000", "totalCurrentLiabilities": "323494000", "otherNonCurrentLiabilities": "9530000", "totalNonCurrentLiabilities": "859576000", "cashAndShortTermInvestments": "125531000", "commonStockSharesOutstanding": "44470000", "intangibleAssetsExcludingGoodwill": "404515000", "cashAndCashEquivalentsAtCarryingValue": "125531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12090000", "profitLoss": "None", "dividendPayout": "7848000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "2100000", "operatingCashflow": "47951000", "capitalExpenditures": "1584000", "changeInReceivables": "10846000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43486000", "cashflowFromInvestment": "13441000", "stockBasedCompensation": "10287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }