{ "ticker": { "uuid": "a5e717f0-3601-4457-a6d2-fbddd9c95c60", "symbol": "RICOAUTO", "name": "Rico Auto Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/a5e717f0-3601-4457-a6d2-fbddd9c95c60/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5e717f0-3601-4457-a6d2-fbddd9c95c60/" }, "ticker_metadata": { "id": 16302, "uuid": "a5e717f0-3601-4457-a6d2-fbddd9c95c60", "symbol": "RICOAUTO", "name": "Rico Auto Industries Limited", "asset_type": "equity", "market_cap": 16107030528, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Rico Auto Industries Limited, an engineering company, manufactures and supplies high precision fully machined aluminum, and ferrous components and assemblies to original equipment manufacturers worldwide. Its integrated services include the design, development, tooling, casting, machining, and assembly of aluminum and ferrous products. The company offers oil pump assemblies, fuel system parts, lube oil filter heads, exhaust manifolds, turbine housings, center housings, back plates, crank cases and covers, cylinder head covers, oil pans, intake manifold covers, front covers, valve covers, side covers, balance shafts assemblies, gear housings, and main bearing caps, as well as water, air connections, and pressure plates. In addition, it provides flywheels, timing cases, oil filter adaptors, engine brackets, cylinder blocks, cylinder heads, clutch assemblies, automatic transmission bracket assemblies, differential case housings, gear shifts forks, wheel hubs assemblies, brake panel assemblies, brake discs, and drums. Further, the company offers tank track shoe, fuze body, and fuze assembly products, and aluminum alloy wheels, as well as engineering and assembly logistics management, warehousing, just in time delivery, and customer support and services. Rico Auto Industries Limited was incorporated in 1983 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a5e717f0-3601-4457-a6d2-fbddd9c95c60", "symbol": "RICOAUTO", "name": "Rico Auto Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/a5e717f0-3601-4457-a6d2-fbddd9c95c60/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5e717f0-3601-4457-a6d2-fbddd9c95c60/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.92, "value": 0.71, "quality": 0.67, "momentum": 0.94, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 136.85, "market_cap": 18513753061.71, "pe_ratio": 36.6536, "earnings_yield": 0.0273, "ebitda_to_ev": 0.0876, "shareholder_yield": 0.0039, "roe": 0.0648, "piotroski_f_score": 6, "momentum_12_1": 0.5499, "volatility_252d": 0.63 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.969970+00:00", "batch_id": "" }, "size": { "price_close": 136.85, "market_cap": 18513753061.71, "market_cap_usd": 18513753061.71, "enterprise_value": 25662253061.71, "shares_outstanding": 135285000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.6536, "pb_ratio": 2.3754, "ptbv_ratio": 2.3754, "ps_ratio": 0.7472, "pcf_ratio": 5.6852, "pfcf_ratio": 62.5042, "ev_ebitda": 11.411, "ev_ebit": 20.9436, "ev_sales": 1.0357, "ev_fcf": 86.6383, "earnings_yield": 0.0273, "fcf_yield": 0.0115, "price_to_sales": 0.7472, "price_to_book": 2.3754, "price_to_cashflow": 5.6852, "ebitda_to_ev": 0.0876, "sales_yield": 0.9655 }, "yield": { "dividend_yield": 0.0039, "buyback_yield": 0, "shareholder_yield": 0.0039, "debt_paydown_yield": 0, "total_yield": 0.0039 }, "quality": { "gross_margin": 0.3775, "operating_margin": 0.0495, "net_margin": 0.0204, "ebitda_margin": 0.0908, "fcf_margin": 0.012, "roe": 0.0648, "roa": 0.0236, "roic": 0.0615, "roc_greenblatt": null, "asset_turnover": 1.1567, "cash_conversion": 0.5864, "accruals_ratio": -0.1284, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4447, "revenue_stability_5y": 0.0661, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4366, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1787, "debt_to_assets": 0.3397, "interest_coverage": 2.2396, "current_ratio": 0.8356, "quick_ratio": 0.8356, "net_debt": 7148500000, "local_beta": 2.3496, "volatility_252d": 0.63, "volatility_60d": 1.2426, "max_drawdown_12m": -0.2328, "risk_adjusted_momentum": 0.8729 }, "growth": { "revenue_growth_1y": 0.1199, "revenue_growth_3y_cagr": 0.0313, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.6725, "eps_growth_3y_cagr": 0.0102, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.205, "book_value_growth_1y": 0.0678, "revenue_growth": 0.1199, "earnings_growth": 1.6725 }, "momentum": { "price_return_1m": 0.0823, "price_return_3m": 0.2079, "price_return_6m": 0.2343, "price_return_9m": 0.3511, "price_return_12m": 0.6775, "price_return_12m_ex1m": 0.5499, "momentum_6m": 0.2343, "momentum_12m": 0.6775, "momentum_12_1": 0.5499, "distance_from_52w_high": -0.0008, "distance_from_52w_low": 1.0389, "relative_strength": 0.7852 }, "raw_ttm": { "revenue_ttm": 24777300000, "gross_profit_ttm": 9353600000, "ebit_ttm": 1225300000, "ebitda_ttm": 2248900000, "net_income_ttm": 505100000, "eps_diluted_ttm": 3.7336, "operating_cash_flow_ttm": 3256500000, "capital_expenditure_ttm": -2960300000, "fcf_ttm": 296200000, "dividends_paid_ttm": -71300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 547100000, "cash_and_equivalents": 127700000, "total_current_assets": 7169800000, "total_current_liabilities": 8580200000, "net_ppe": null, "total_assets": 21421300000, "total_debt": 7276200000, "total_equity": 7793900000, "net_working_capital": 1426000000, "book_value_per_share": 57.611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.611 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 65, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 16, "rank_pcf": 10, "rank_ev_ebitda": 35, "rank_ev_ebit": 49, "rank_earnings_yield": 65, "rank_fcf_yield": 45, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 72, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 54, "rank_fcf_margin": 52, "rank_piotroski": 26, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 7 }, "composites": { "value_composite": 29, "quality_composite": 33, "momentum_composite": 6, "growth_composite": 15, "yield_composite": 27, "svqf_composite": 74, "vc1_composite": 22, "vc2_composite": 18, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.6897, "os_score": 0.92, "value_percentile": 0.71, "quality_percentile": 0.67, "momentum_percentile": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6955, "ticker_id": 16302, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.969970+00:00", "batch_id": "", "os_score_delta": null, "price_close": 136.85, "market_cap": 18513753061.71, "market_cap_usd": 18513753061.71, "enterprise_value": 25662253061.71, "shares_outstanding": 135285000, "fx_rate_to_usd": null, "pe_ratio": 36.65363901, "pb_ratio": 2.37541578, "ptbv_ratio": 2.37541578, "ps_ratio": 0.74720624, "pcf_ratio": 5.68516907, "pfcf_ratio": 62.50423046, "ev_ebitda": 11.41102453, "ev_ebit": 20.94364895, "ev_sales": 1.03571628, "ev_fcf": 86.63826152, "earnings_yield": 0.02728242, "fcf_yield": 0.01154224, "dividend_yield": 0.00385119, "buyback_yield": 0, "shareholder_yield": 0.00385119, "debt_paydown_yield": 0, "total_yield": 0.00385119, "gross_margin": 0.37750683, "operating_margin": 0.04945252, "net_margin": 0.02038559, "ebitda_margin": 0.09076453, "fcf_margin": 0.01195449, "roe": 0.06480709, "roa": 0.02357933, "roic": 0.06150116, "roc_greenblatt": null, "asset_turnover": 1.1566665, "cash_conversion": 0.58641853, "accruals_ratio": -0.12844225, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.17866513, "debt_to_assets": 0.33967126, "interest_coverage": 2.23962712, "current_ratio": 0.83562155, "quick_ratio": 0.83562155, "net_debt": 7148500000, "revenue_growth_1y": 0.11992858, "revenue_growth_3y_cagr": 0.03129391, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.67248677, "eps_growth_3y_cagr": 0.01023709, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20504475, "book_value_growth_1y": 0.06777455, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.444657, "revenue_stability_5y": 0.066106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08233157, "price_return_3m": 0.20785527, "price_return_6m": 0.23432851, "price_return_9m": 0.35107123, "price_return_12m": 0.67754989, "price_return_12m_ex1m": 0.54994083, "distance_from_52w_high": -0.00080316, "distance_from_52w_low": 1.03892592, "relative_strength": 0.78522963, "local_beta": 2.3496, "volatility_252d": 0.630047, "volatility_60d": 1.242584, "max_drawdown_12m": -0.23276872, "revenue_ttm": 24777300000, "gross_profit_ttm": 9353600000, "ebit_ttm": 1225300000, "ebitda_ttm": 2248900000, "net_income_ttm": 505100000, "eps_diluted_ttm": 3.73359944, "operating_cash_flow_ttm": 3256500000, "capital_expenditure_ttm": -2960300000, "fcf_ttm": 296200000, "dividends_paid_ttm": -71300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 547100000, "cash_and_equivalents": 127700000, "total_current_assets": 7169800000, "total_current_liabilities": 8580200000, "net_ppe": null, "total_assets": 21421300000, "total_debt": 7276200000, "total_equity": 7793900000, "net_working_capital": 1426000000, "book_value_per_share": 57.61096943, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.61096943, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 65, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 16, "rank_pcf": 10, "rank_ev_ebitda": 35, "rank_ev_ebit": 49, "rank_earnings_yield": 65, "rank_fcf_yield": 45, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 72, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 54, "rank_fcf_margin": 52, "rank_piotroski": 26, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 7, "value_composite": 29, "quality_composite": 33, "momentum_composite": 6, "growth_composite": 15, "yield_composite": 27, "svqf_composite": 74, "vc1_composite": 22, "vc2_composite": 18, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 136.85, "os": 0.92, "value": 0.71, "quality": 0.67, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.6536, "earnings_yield": 0.0273, "shareholder_yield": 0.0039, "roe": 0.0648, "momentum_12_1": 0.5499, "complete_fields": { "id": 6955, "ticker_id": 16302, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.969970+00:00", "batch_id": "", "os_score_delta": null, "price_close": 136.85, "market_cap": 18513753061.71, "market_cap_usd": 18513753061.71, "enterprise_value": 25662253061.71, "shares_outstanding": 135285000, "fx_rate_to_usd": null, "pe_ratio": 36.65363901, "pb_ratio": 2.37541578, "ptbv_ratio": 2.37541578, "ps_ratio": 0.74720624, "pcf_ratio": 5.68516907, "pfcf_ratio": 62.50423046, "ev_ebitda": 11.41102453, "ev_ebit": 20.94364895, "ev_sales": 1.03571628, "ev_fcf": 86.63826152, "earnings_yield": 0.02728242, "fcf_yield": 0.01154224, "dividend_yield": 0.00385119, "buyback_yield": 0, "shareholder_yield": 0.00385119, "debt_paydown_yield": 0, "total_yield": 0.00385119, "gross_margin": 0.37750683, "operating_margin": 0.04945252, "net_margin": 0.02038559, "ebitda_margin": 0.09076453, "fcf_margin": 0.01195449, "roe": 0.06480709, "roa": 0.02357933, "roic": 0.06150116, "roc_greenblatt": null, "asset_turnover": 1.1566665, "cash_conversion": 0.58641853, "accruals_ratio": -0.12844225, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.17866513, "debt_to_assets": 0.33967126, "interest_coverage": 2.23962712, "current_ratio": 0.83562155, "quick_ratio": 0.83562155, "net_debt": 7148500000, "revenue_growth_1y": 0.11992858, "revenue_growth_3y_cagr": 0.03129391, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.67248677, "eps_growth_3y_cagr": 0.01023709, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20504475, "book_value_growth_1y": 0.06777455, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.444657, "revenue_stability_5y": 0.066106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08233157, "price_return_3m": 0.20785527, "price_return_6m": 0.23432851, "price_return_9m": 0.35107123, "price_return_12m": 0.67754989, "price_return_12m_ex1m": 0.54994083, "distance_from_52w_high": -0.00080316, "distance_from_52w_low": 1.03892592, "relative_strength": 0.78522963, "local_beta": 2.3496, "volatility_252d": 0.630047, "volatility_60d": 1.242584, "max_drawdown_12m": -0.23276872, "revenue_ttm": 24777300000, "gross_profit_ttm": 9353600000, "ebit_ttm": 1225300000, "ebitda_ttm": 2248900000, "net_income_ttm": 505100000, "eps_diluted_ttm": 3.73359944, "operating_cash_flow_ttm": 3256500000, "capital_expenditure_ttm": -2960300000, "fcf_ttm": 296200000, "dividends_paid_ttm": -71300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 547100000, "cash_and_equivalents": 127700000, "total_current_assets": 7169800000, "total_current_liabilities": 8580200000, "net_ppe": null, "total_assets": 21421300000, "total_debt": 7276200000, "total_equity": 7793900000, "net_working_capital": 1426000000, "book_value_per_share": 57.61096943, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.61096943, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 65, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 16, "rank_pcf": 10, "rank_ev_ebitda": 35, "rank_ev_ebit": 49, "rank_earnings_yield": 65, "rank_fcf_yield": 45, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 72, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 54, "rank_fcf_margin": 52, "rank_piotroski": 26, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 7, "value_composite": 29, "quality_composite": 33, "momentum_composite": 6, "growth_composite": 15, "yield_composite": 27, "svqf_composite": 74, "vc1_composite": 22, "vc2_composite": 18, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "income_statement": { "revenue": 24777300000, "cost_of_revenue": 15423700000, "gross_profit": 9353600000, "ebit": 1225300000, "ebitda": 2248900000, "pretax_income": null, "tax_provision": null, "net_income": 505100000, "net_income_to_common": 505100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127700000, "total_current_assets": 7169800000, "total_assets": 21421300000, "short_term_debt": 2964100000, "long_term_debt": 4060300000, "total_debt": 7276200000, "total_liabilities": null, "total_equity": 7793900000, "shares_outstanding": 135285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3256500000, "capital_expenditure": -2960300000, "free_cash_flow": 296200000, "dividends_paid": -71300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 747100000 }, "complete_fields": { "id": 377152, "ticker_id": 16302, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2248900000", "netIncome": "505100000", "grossProfit": "9353600000", "totalRevenue": "24777300000", "costOfRevenue": "15423700000", "interestExpense": "547100000", "operatingIncome": "1225300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1007000000" }, "balance": { "totalDebt": "7276200000", "totalAssets": "21421300000", "longTermDebt": "4060300000", "shortTermDebt": "2964100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7169800000", "totalShareholderEquity": "7793900000", "totalCurrentLiabilities": "8580200000", "cashAndShortTermInvestments": "127700000" }, "cashflow": { "freeCashFlow": "296200000", "dividendsPaid": "-71300000", "issuanceOfDebt": "2402800000", "issuanceOfStock": null, "repaymentOfDebt": "-1655700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3256500000", "repurchaseOfStock": null, "capitalExpenditures": "-2960300000" } }, "revenue": 24777300000, "cost_of_revenue": 15423700000, "gross_profit": 9353600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1225300000, "depreciation_amortisation": 1007000000, "ebitda": 2248900000, "interest_expense": 547100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 505100000, "net_income_continuing_ops": null, "net_income_to_common": 505100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7169800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21421300000, "short_term_debt": 2964100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8580200000, "long_term_debt": 4060300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7276200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7793900000, "shares_outstanding": 135285000, "operating_cash_flow": 3256500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2960300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -71300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 747100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 296200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2248900000", "netIncome": "505100000", "grossProfit": "9353600000", "totalRevenue": "24777300000", "costOfRevenue": "15423700000", "interestExpense": "547100000", "operatingIncome": "1225300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1007000000" }, "balance": { "totalDebt": "7276200000", "totalAssets": "21421300000", "longTermDebt": "4060300000", "shortTermDebt": "2964100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7169800000", "totalShareholderEquity": "7793900000", "totalCurrentLiabilities": "8580200000", "cashAndShortTermInvestments": "127700000" }, "cashflow": { "freeCashFlow": "296200000", "dividendsPaid": "-71300000", "issuanceOfDebt": "2402800000", "issuanceOfStock": null, "repaymentOfDebt": "-1655700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3256500000", "repurchaseOfStock": null, "capitalExpenditures": "-2960300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "income_statement": { "revenue": 22124000000, "cost_of_revenue": 13445100000, "gross_profit": 8678900000, "ebit": 869100000, "ebitda": 2001400000, "pretax_income": null, "tax_provision": null, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104600000, "total_current_assets": 7462200000, "total_assets": 20016700000, "short_term_debt": 3406800000, "long_term_debt": 3323200000, "total_debt": 6973400000, "total_liabilities": null, "total_equity": 7299200000, "shares_outstanding": 135285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1830900000, "capital_expenditure": -1585100000, "free_cash_flow": 245800000, "dividends_paid": -81200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 552900000 }, "complete_fields": { "id": 377157, "ticker_id": 16302, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2001400000", "netIncome": "189000000", "grossProfit": "8678900000", "totalRevenue": "22124000000", "costOfRevenue": "13445100000", "interestExpense": "559900000", "operatingIncome": "869100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1015600000" }, "balance": { "totalDebt": "6973400000", "totalAssets": "20016700000", "longTermDebt": "3323200000", "shortTermDebt": "3406800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7462200000", "totalShareholderEquity": "7299200000", "totalCurrentLiabilities": "8544700000", "cashAndShortTermInvestments": "104600000" }, "cashflow": { "freeCashFlow": "245800000", "dividendsPaid": "-81200000", "issuanceOfDebt": "1858200000", "issuanceOfStock": null, "repaymentOfDebt": "-1305300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1830900000", "repurchaseOfStock": null, "capitalExpenditures": "-1585100000" } }, "revenue": 22124000000, "cost_of_revenue": 13445100000, "gross_profit": 8678900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869100000, "depreciation_amortisation": 1015600000, "ebitda": 2001400000, "interest_expense": 559900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189000000, "net_income_continuing_ops": null, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7462200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20016700000, "short_term_debt": 3406800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8544700000, "long_term_debt": 3323200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6973400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7299200000, "shares_outstanding": 135285000, "operating_cash_flow": 1830900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1585100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 552900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 245800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2001400000", "netIncome": "189000000", "grossProfit": "8678900000", "totalRevenue": "22124000000", "costOfRevenue": "13445100000", "interestExpense": "559900000", "operatingIncome": "869100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1015600000" }, "balance": { "totalDebt": "6973400000", "totalAssets": "20016700000", "longTermDebt": "3323200000", "shortTermDebt": "3406800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7462200000", "totalShareholderEquity": "7299200000", "totalCurrentLiabilities": "8544700000", "cashAndShortTermInvestments": "104600000" }, "cashflow": { "freeCashFlow": "245800000", "dividendsPaid": "-81200000", "issuanceOfDebt": "1858200000", "issuanceOfStock": null, "repaymentOfDebt": "-1305300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1830900000", "repurchaseOfStock": null, "capitalExpenditures": "-1585100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "income_statement": { "revenue": 21254700000, "cost_of_revenue": 15118400000, "gross_profit": 6136300000, "ebit": 1092300000, "ebitda": 2313000000, "pretax_income": null, "tax_provision": null, "net_income": 383400000, "net_income_to_common": 383400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83800000, "total_current_assets": 7029900000, "total_assets": 18947700000, "short_term_debt": 3483100000, "long_term_debt": 3066800000, "total_debt": 6885000000, "total_liabilities": null, "total_equity": 7200400000, "shares_outstanding": 135285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2472300000, "capital_expenditure": -1705700000, "free_cash_flow": 766600000, "dividends_paid": -101500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -744400000 }, "complete_fields": { "id": 377159, "ticker_id": 16302, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2313000000", "netIncome": "383400000", "grossProfit": "6136300000", "totalRevenue": "21254700000", "costOfRevenue": "15118400000", "interestExpense": "553700000", "operatingIncome": "1092300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1185000000" }, "balance": { "totalDebt": "6885000000", "totalAssets": "18947700000", "longTermDebt": "3066800000", "shortTermDebt": "3483100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7029900000", "totalShareholderEquity": "7200400000", "totalCurrentLiabilities": "8016500000", "cashAndShortTermInvestments": "83800000" }, "cashflow": { "freeCashFlow": "766600000", "dividendsPaid": "-101500000", "issuanceOfDebt": "590800000", "issuanceOfStock": null, "repaymentOfDebt": "-1335200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2472300000", "repurchaseOfStock": null, "capitalExpenditures": "-1705700000" } }, "revenue": 21254700000, "cost_of_revenue": 15118400000, "gross_profit": 6136300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1092300000, "depreciation_amortisation": 1185000000, "ebitda": 2313000000, "interest_expense": 553700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 383400000, "net_income_continuing_ops": null, "net_income_to_common": 383400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7029900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18947700000, "short_term_debt": 3483100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8016500000, "long_term_debt": 3066800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6885000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7200400000, "shares_outstanding": 135285000, "operating_cash_flow": 2472300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1705700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -101500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -744400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 766600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2313000000", "netIncome": "383400000", "grossProfit": "6136300000", "totalRevenue": "21254700000", "costOfRevenue": "15118400000", "interestExpense": "553700000", "operatingIncome": "1092300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1185000000" }, "balance": { "totalDebt": "6885000000", "totalAssets": "18947700000", "longTermDebt": "3066800000", "shortTermDebt": "3483100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7029900000", "totalShareholderEquity": "7200400000", "totalCurrentLiabilities": "8016500000", "cashAndShortTermInvestments": "83800000" }, "cashflow": { "freeCashFlow": "766600000", "dividendsPaid": "-101500000", "issuanceOfDebt": "590800000", "issuanceOfStock": null, "repaymentOfDebt": "-1335200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2472300000", "repurchaseOfStock": null, "capitalExpenditures": "-1705700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "income_statement": { "revenue": 22589500000, "cost_of_revenue": 16285300000, "gross_profit": 6304200000, "ebit": 1149700000, "ebitda": 2370700000, "pretax_income": null, "tax_provision": null, "net_income": 489900000, "net_income_to_common": 489900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167400000, "total_current_assets": 7662700000, "total_assets": 19430700000, "short_term_debt": 3528000000, "long_term_debt": 3766600000, "total_debt": 7542800000, "total_liabilities": null, "total_equity": 6892500000, "shares_outstanding": 135285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1599200000, "capital_expenditure": -2003500000, "free_cash_flow": -404300000, "dividends_paid": -54100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1464800000 }, "complete_fields": { "id": 377160, "ticker_id": 16302, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2370700000", "netIncome": "489900000", "grossProfit": "6304200000", "totalRevenue": "22589500000", "costOfRevenue": "16285300000", "interestExpense": "516500000", "operatingIncome": "1149700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1118200000" }, "balance": { "totalDebt": "7542800000", "totalAssets": "19430700000", "longTermDebt": "3766600000", "shortTermDebt": "3528000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7662700000", "totalShareholderEquity": "6892500000", "totalCurrentLiabilities": "8220200000", "cashAndShortTermInvestments": "167400000" }, "cashflow": { "freeCashFlow": "-404300000", "dividendsPaid": "-54100000", "issuanceOfDebt": "2882600000", "issuanceOfStock": null, "repaymentOfDebt": "-1417800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1599200000", "repurchaseOfStock": null, "capitalExpenditures": "-2003500000" } }, "revenue": 22589500000, "cost_of_revenue": 16285300000, "gross_profit": 6304200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1149700000, "depreciation_amortisation": 1118200000, "ebitda": 2370700000, "interest_expense": 516500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 489900000, "net_income_continuing_ops": null, "net_income_to_common": 489900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7662700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19430700000, "short_term_debt": 3528000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8220200000, "long_term_debt": 3766600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7542800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6892500000, "shares_outstanding": 135285000, "operating_cash_flow": 1599200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2003500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1464800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -404300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2370700000", "netIncome": "489900000", "grossProfit": "6304200000", "totalRevenue": "22589500000", "costOfRevenue": "16285300000", "interestExpense": "516500000", "operatingIncome": "1149700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1118200000" }, "balance": { "totalDebt": "7542800000", "totalAssets": "19430700000", "longTermDebt": "3766600000", "shortTermDebt": "3528000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7662700000", "totalShareholderEquity": "6892500000", "totalCurrentLiabilities": "8220200000", "cashAndShortTermInvestments": "167400000" }, "cashflow": { "freeCashFlow": "-404300000", "dividendsPaid": "-54100000", "issuanceOfDebt": "2882600000", "issuanceOfStock": null, "repaymentOfDebt": "-1417800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1599200000", "repurchaseOfStock": null, "capitalExpenditures": "-2003500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377161, "ticker_id": 16302, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "income_statement": { "revenue": 6774900000, "cost_of_revenue": 4398600000, "gross_profit": 2376300000, "ebit": 224000000, "ebitda": 518700000, "pretax_income": null, "tax_provision": null, "net_income": 59900000, "net_income_to_common": 59900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127700000, "total_current_assets": 7169800000, "total_assets": 21421300000, "short_term_debt": 2964100000, "long_term_debt": 4060300000, "total_debt": 7276200000, "total_liabilities": null, "total_equity": 7793900000, "shares_outstanding": 135285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377151, "ticker_id": 16302, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "518700000", "netIncome": "59900000", "grossProfit": "2376300000", "totalRevenue": "6774900000", "costOfRevenue": "4398600000", "interestExpense": "163900000", "operatingIncome": "224000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "254000000" }, "balance": { "totalDebt": "7276200000", "totalAssets": "21421300000", "longTermDebt": "4060300000", "shortTermDebt": "2964100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7169800000", "totalShareholderEquity": "7793900000", "totalCurrentLiabilities": "8580200000", "cashAndShortTermInvestments": "127700000" } }, "revenue": 6774900000, "cost_of_revenue": 4398600000, "gross_profit": 2376300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224000000, "depreciation_amortisation": 254000000, "ebitda": 518700000, "interest_expense": 163900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59900000, "net_income_continuing_ops": null, "net_income_to_common": 59900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7169800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21421300000, "short_term_debt": 2964100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8580200000, "long_term_debt": 4060300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7276200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7793900000, "shares_outstanding": 135285000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "518700000", "netIncome": "59900000", "grossProfit": "2376300000", "totalRevenue": "6774900000", "costOfRevenue": "4398600000", "interestExpense": "163900000", "operatingIncome": "224000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "254000000" }, "balance": { "totalDebt": "7276200000", "totalAssets": "21421300000", "longTermDebt": "4060300000", "shortTermDebt": "2964100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7169800000", "totalShareholderEquity": "7793900000", "totalCurrentLiabilities": "8580200000", "cashAndShortTermInvestments": "127700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "income_statement": { "revenue": 6294200000, "cost_of_revenue": 3905500000, "gross_profit": 2388700000, "ebit": 346000000, "ebitda": 554800000, "pretax_income": null, "tax_provision": null, "net_income": 108400000, "net_income_to_common": 108400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377153, "ticker_id": 16302, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "554800000", "netIncome": "108400000", "grossProfit": "2388700000", "totalRevenue": "6294200000", "costOfRevenue": "3905500000", "interestExpense": "130500000", "operatingIncome": "346000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "259600000" } }, "revenue": 6294200000, "cost_of_revenue": 3905500000, "gross_profit": 2388700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346000000, "depreciation_amortisation": 259600000, "ebitda": 554800000, "interest_expense": 130500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108400000, "net_income_continuing_ops": null, "net_income_to_common": 108400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "554800000", "netIncome": "108400000", "grossProfit": "2388700000", "totalRevenue": "6294200000", "costOfRevenue": "3905500000", "interestExpense": "130500000", "operatingIncome": "346000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "259600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "income_statement": { "revenue": 6273600000, "cost_of_revenue": 3880300000, "gross_profit": 2393300000, "ebit": 352600000, "ebitda": 621800000, "pretax_income": null, "tax_provision": null, "net_income": 173500000, "net_income_to_common": 173500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77700000, "total_current_assets": 7324900000, "total_assets": 20474500000, "short_term_debt": 2901800000, "long_term_debt": 3804700000, "total_debt": 6919400000, "total_liabilities": null, "total_equity": 7537300000, "shares_outstanding": 135285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377154, "ticker_id": 16302, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "621800000", "netIncome": "173500000", "grossProfit": "2393300000", "totalRevenue": "6273600000", "costOfRevenue": "3880300000", "interestExpense": "119700000", "operatingIncome": "352600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "257300000" }, "balance": { "totalDebt": "6919400000", "totalAssets": "20474500000", "longTermDebt": "3804700000", "shortTermDebt": "2901800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7324900000", "totalShareholderEquity": "7537300000", "totalCurrentLiabilities": "8265900000", "cashAndShortTermInvestments": "77700000" } }, "revenue": 6273600000, "cost_of_revenue": 3880300000, "gross_profit": 2393300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352600000, "depreciation_amortisation": 257300000, "ebitda": 621800000, "interest_expense": 119700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 173500000, "net_income_continuing_ops": null, "net_income_to_common": 173500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7324900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20474500000, "short_term_debt": 2901800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8265900000, "long_term_debt": 3804700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6919400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7537300000, "shares_outstanding": 135285000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "621800000", "netIncome": "173500000", "grossProfit": "2393300000", "totalRevenue": "6273600000", "costOfRevenue": "3880300000", "interestExpense": "119700000", "operatingIncome": "352600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "257300000" }, "balance": { "totalDebt": "6919400000", "totalAssets": "20474500000", "longTermDebt": "3804700000", "shortTermDebt": "2901800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7324900000", "totalShareholderEquity": "7537300000", "totalCurrentLiabilities": "8265900000", "cashAndShortTermInvestments": "77700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "income_statement": { "revenue": 5434600000, "cost_of_revenue": 3239300000, "gross_profit": 2195300000, "ebit": 302700000, "ebitda": 553600000, "pretax_income": null, "tax_provision": null, "net_income": 163300000, "net_income_to_common": 163300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377155, "ticker_id": 16302, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "553600000", "netIncome": "163300000", "grossProfit": "2195300000", "totalRevenue": "5434600000", "costOfRevenue": "3239300000", "interestExpense": "133000000", "operatingIncome": "302700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "236100000" } }, "revenue": 5434600000, "cost_of_revenue": 3239300000, "gross_profit": 2195300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302700000, "depreciation_amortisation": 236100000, "ebitda": 553600000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 163300000, "net_income_continuing_ops": null, "net_income_to_common": 163300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "553600000", "netIncome": "163300000", "grossProfit": "2195300000", "totalRevenue": "5434600000", "costOfRevenue": "3239300000", "interestExpense": "133000000", "operatingIncome": "302700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "236100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "income_statement": { "revenue": 5452600000, "cost_of_revenue": 3225300000, "gross_profit": 2227300000, "ebit": 265000000, "ebitda": 535900000, "pretax_income": null, "tax_provision": null, "net_income": 73200000, "net_income_to_common": 73200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104600000, "total_current_assets": 7462200000, "total_assets": 20016700000, "short_term_debt": 3406800000, "long_term_debt": 3323200000, "total_debt": 6973400000, "total_liabilities": null, "total_equity": 7299200000, "shares_outstanding": 135285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377156, "ticker_id": 16302, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "535900000", "netIncome": "73200000", "grossProfit": "2227300000", "totalRevenue": "5452600000", "costOfRevenue": "3225300000", "interestExpense": "147000000", "operatingIncome": "265000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239700000" }, "balance": { "totalDebt": "6973400000", "totalAssets": "20016700000", "longTermDebt": "3323200000", "shortTermDebt": "3406800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7462200000", "totalShareholderEquity": "7299200000", "totalCurrentLiabilities": "8544700000", "cashAndShortTermInvestments": "104600000" } }, "revenue": 5452600000, "cost_of_revenue": 3225300000, "gross_profit": 2227300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265000000, "depreciation_amortisation": 239700000, "ebitda": 535900000, "interest_expense": 147000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73200000, "net_income_continuing_ops": null, "net_income_to_common": 73200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7462200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20016700000, "short_term_debt": 3406800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8544700000, "long_term_debt": 3323200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6973400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7299200000, "shares_outstanding": 135285000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "535900000", "netIncome": "73200000", "grossProfit": "2227300000", "totalRevenue": "5452600000", "costOfRevenue": "3225300000", "interestExpense": "147000000", "operatingIncome": "265000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239700000" }, "balance": { "totalDebt": "6973400000", "totalAssets": "20016700000", "longTermDebt": "3323200000", "shortTermDebt": "3406800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7462200000", "totalShareholderEquity": "7299200000", "totalCurrentLiabilities": "8544700000", "cashAndShortTermInvestments": "104600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122800000, "total_current_assets": 7902800000, "total_assets": 20310800000, "short_term_debt": 3905800000, "long_term_debt": 3057000000, "total_debt": 7258500000, "total_liabilities": null, "total_equity": 7205400000, "shares_outstanding": 135285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377158, "ticker_id": 16302, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:22.737732+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7258500000", "totalAssets": "20310800000", "longTermDebt": "3057000000", "shortTermDebt": "3905800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7902800000", "totalShareholderEquity": "7205400000", "totalCurrentLiabilities": "9391600000", "cashAndShortTermInvestments": "122800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7902800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20310800000, "short_term_debt": 3905800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9391600000, "long_term_debt": 3057000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7258500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7205400000, "shares_outstanding": 135285000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7258500000", "totalAssets": "20310800000", "longTermDebt": "3057000000", "shortTermDebt": "3905800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "135285000", "totalCurrentAssets": "7902800000", "totalShareholderEquity": "7205400000", "totalCurrentLiabilities": "9391600000", "cashAndShortTermInvestments": "122800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }