{ "ticker": { "uuid": "a5f70fea-ae95-4b0d-8b98-d11ccf421c3d", "symbol": "IPCO", "name": "International Petroleum Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/a5f70fea-ae95-4b0d-8b98-d11ccf421c3d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5f70fea-ae95-4b0d-8b98-d11ccf421c3d/" }, "latest_snapshot": { "ticker": { "uuid": "a5f70fea-ae95-4b0d-8b98-d11ccf421c3d", "symbol": "IPCO", "name": "International Petroleum Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/a5f70fea-ae95-4b0d-8b98-d11ccf421c3d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5f70fea-ae95-4b0d-8b98-d11ccf421c3d/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.02, "value": 0.06, "quality": 0.08, "momentum": 0.37, "coverage": 0.909, "confidence": 0.851, "delta": -0.04 }, "headline_factors": { "price": 30.58, "market_cap": 3450242076.16, "pe_ratio": 119.2288, "earnings_yield": 0.0239, "ebitda_to_ev": 0.0551, "shareholder_yield": 0.0291, "roe": 0.0325, "piotroski_f_score": 4, "momentum_12_1": 0.2774, "volatility_252d": 0.3448 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 119.2288, "ev_ebitda": 18.163, "earnings_yield": 0.0239, "fcf_yield": -0.0384, "shareholder_yield": 0.0291 }, "quality": { "roe": 0.0325, "roic": 0.0508, "gross_margin": 0.1659, "fcf_margin": -0.1971, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1545, "eps_growth_1y": -0.6994, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2833, "momentum_12_1": 0.2774, "relative_strength": -0.0274 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.08, "momentum_percentile": 0.37, "growth_composite": 99, "yield_composite": 73, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.25, "os": 0.07, "value": 0.03, "quality": 0.09, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 137.4367, "earnings_yield": 0.0211, "shareholder_yield": 0.0252, "roe": 0.0325, "momentum_12_1": 0.7267 }, { "week_end_date": "2026-06-14", "price": 34.89, "os": 0.07, "value": 0.04, "quality": 0.09, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 136.0331, "earnings_yield": 0.0213, "shareholder_yield": 0.0255, "roe": 0.0325, "momentum_12_1": 0.6933 }, { "week_end_date": "2026-06-21", "price": 32.56, "os": 0.06, "value": 0.04, "quality": 0.08, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 126.9486, "earnings_yield": 0.0227, "shareholder_yield": 0.0273, "roe": 0.0325, "momentum_12_1": 0.5505 }, { "week_end_date": "2026-06-28", "price": 31.3, "os": 0.07, "value": 0.05, "quality": 0.09, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 122.036, "earnings_yield": 0.0235, "shareholder_yield": 0.0284, "roe": 0.0325, "momentum_12_1": 0.5535 }, { "week_end_date": "2026-07-05", "price": 30.69, "os": 0.08, "value": 0.05, "quality": 0.09, "momentum": 0.73, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 119.6577, "earnings_yield": 0.0239, "shareholder_yield": 0.029, "roe": 0.0325, "momentum_12_1": 0.6214 }, { "week_end_date": "2026-07-12", "price": 30.44, "os": 0.07, "value": 0.05, "quality": 0.08, "momentum": 0.71, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 118.6829, "earnings_yield": 0.024, "shareholder_yield": 0.0292, "roe": 0.0325, "momentum_12_1": 0.5667 }, { "week_end_date": "2026-07-19", "price": 31, "os": 0.07, "value": 0.05, "quality": 0.08, "momentum": 0.71, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 120.8663, "earnings_yield": 0.0237, "shareholder_yield": 0.0287, "roe": 0.0325, "momentum_12_1": 0.4516 }, { "week_end_date": "2026-07-26", "price": 31.74, "os": 0.07, "value": 0.04, "quality": 0.08, "momentum": 0.68, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 123.7515, "earnings_yield": 0.0232, "shareholder_yield": 0.028, "roe": 0.0325, "momentum_12_1": 0.3462 }, { "week_end_date": "2026-08-02", "price": 31.6, "os": 0.06, "value": 0.04, "quality": 0.08, "momentum": 0.68, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 123.2057, "earnings_yield": 0.0233, "shareholder_yield": 0.0281, "roe": 0.0325, "momentum_12_1": 0.3443 }, { "week_end_date": "2026-08-09", "price": 30.58, "os": 0.02, "value": 0.06, "quality": 0.08, "momentum": 0.37, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 119.2288, "earnings_yield": 0.0239, "shareholder_yield": 0.0291, "roe": 0.0325, "momentum_12_1": 0.2774 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 772093000, "cost_of_revenue": 643973000, "gross_profit": 128120000, "ebit": 94838000, "ebitda": 218059000, "pretax_income": null, "tax_provision": null, "net_income": 28938000, "net_income_to_common": 28938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7037000, "total_current_assets": 130302000, "total_assets": 1977629000, "short_term_debt": 1943000, "long_term_debt": 481033000, "total_debt": 486862000, "total_liabilities": null, "total_equity": 927029000, "shares_outstanding": 112155527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193996000, "capital_expenditure": -346208000, "free_cash_flow": -152212000, "dividends_paid": -16000, "share_repurchases": -100264000, "shares_issued": null, "net_debt_issued": 35531000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 772093000, "cost_of_revenue": 643973000, "gross_profit": 128120000, "ebit": 94838000, "ebitda": 218059000, "pretax_income": null, "tax_provision": null, "net_income": 28938000, "net_income_to_common": 28938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7037000, "total_current_assets": 130302000, "total_assets": 1977629000, "short_term_debt": 1943000, "long_term_debt": 481033000, "total_debt": 486862000, "total_liabilities": null, "total_equity": 927029000, "shares_outstanding": 112155527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193996000, "capital_expenditure": -346208000, "free_cash_flow": -152212000, "dividends_paid": -16000, "share_repurchases": -100264000, "shares_issued": null, "net_debt_issued": 35531000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 772093000, "cost_of_revenue": 643973000, "gross_profit": 128120000, "ebit": 94838000, "ebitda": 218059000, "pretax_income": null, "tax_provision": null, "net_income": 28938000, "net_income_to_common": 28938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7037000, "total_current_assets": 130302000, "total_assets": 1977629000, "short_term_debt": 1943000, "long_term_debt": 481033000, "total_debt": 486862000, "total_liabilities": null, "total_equity": 927029000, "shares_outstanding": 112155527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193996000, "capital_expenditure": -346208000, "free_cash_flow": -152212000, "dividends_paid": -16000, "share_repurchases": -100264000, "shares_issued": null, "net_debt_issued": 35531000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 772093000, "cost_of_revenue": 643973000, "gross_profit": 128120000, "ebit": 94838000, "ebitda": 218059000, "pretax_income": null, "tax_provision": null, "net_income": 28938000, "net_income_to_common": 28938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7037000, "total_current_assets": 130302000, "total_assets": 1977629000, "short_term_debt": 1943000, "long_term_debt": 481033000, "total_debt": 486862000, "total_liabilities": null, "total_equity": 927029000, "shares_outstanding": 112155527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193996000, "capital_expenditure": -346208000, "free_cash_flow": -152212000, "dividends_paid": -16000, "share_repurchases": -100264000, "shares_issued": null, "net_debt_issued": 35531000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 772093000, "cost_of_revenue": 643973000, "gross_profit": 128120000, "ebit": 94838000, "ebitda": 218059000, "pretax_income": null, "tax_provision": null, "net_income": 28938000, "net_income_to_common": 28938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7037000, "total_current_assets": 130302000, "total_assets": 1977629000, "short_term_debt": 1943000, "long_term_debt": 481033000, "total_debt": 486862000, "total_liabilities": null, "total_equity": 927029000, "shares_outstanding": 112155527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193996000, "capital_expenditure": -346208000, "free_cash_flow": -152212000, "dividends_paid": -16000, "share_repurchases": -100264000, "shares_issued": null, "net_debt_issued": 35531000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 772093000, "cost_of_revenue": 643973000, "gross_profit": 128120000, "ebit": 94838000, "ebitda": 218059000, "pretax_income": null, "tax_provision": null, "net_income": 28938000, "net_income_to_common": 28938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7037000, "total_current_assets": 130302000, "total_assets": 1977629000, "short_term_debt": 1943000, "long_term_debt": 481033000, "total_debt": 486862000, "total_liabilities": null, "total_equity": 927029000, "shares_outstanding": 112155527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193996000, "capital_expenditure": -346208000, "free_cash_flow": -152212000, "dividends_paid": -16000, "share_repurchases": -100264000, "shares_issued": null, "net_debt_issued": 35531000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 772093000, "cost_of_revenue": 643973000, "gross_profit": 128120000, "ebit": 94838000, "ebitda": 218059000, "pretax_income": null, "tax_provision": null, "net_income": 28938000, "net_income_to_common": 28938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7037000, "total_current_assets": 130302000, "total_assets": 1977629000, "short_term_debt": 1943000, "long_term_debt": 481033000, "total_debt": 486862000, "total_liabilities": null, "total_equity": 927029000, "shares_outstanding": 112155527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193996000, "capital_expenditure": -346208000, "free_cash_flow": -152212000, "dividends_paid": -16000, "share_repurchases": -100264000, "shares_issued": null, "net_debt_issued": 35531000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 772093000, "cost_of_revenue": 643973000, "gross_profit": 128120000, "ebit": 94838000, "ebitda": 218059000, "pretax_income": null, "tax_provision": null, "net_income": 28938000, "net_income_to_common": 28938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7037000, "total_current_assets": 130302000, "total_assets": 1977629000, "short_term_debt": 1943000, "long_term_debt": 481033000, "total_debt": 486862000, "total_liabilities": null, "total_equity": 927029000, "shares_outstanding": 112155527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193996000, "capital_expenditure": -346208000, "free_cash_flow": -152212000, "dividends_paid": -16000, "share_repurchases": -100264000, "shares_issued": null, "net_debt_issued": 35531000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 218098000, "cost_of_revenue": 180004000, "gross_profit": 38094000, "ebit": 29733000, "ebitda": 53280000, "pretax_income": null, "tax_provision": null, "net_income": 9913000, "net_income_to_common": 9913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11248000, "total_current_assets": 171151000, "total_assets": 2010335000, "short_term_debt": null, "long_term_debt": 513379000, "total_debt": 517137000, "total_liabilities": null, "total_equity": 908663000, "shares_outstanding": 112826752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49229000, "capital_expenditure": -48028000, "free_cash_flow": 1201000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3644000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 191686000, "cost_of_revenue": 154511000, "gross_profit": 37175000, "ebit": 28748000, "ebitda": 56001000, "pretax_income": null, "tax_provision": null, "net_income": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11817000, "total_current_assets": 164202000, "total_assets": 2020252000, "short_term_debt": 954000, "long_term_debt": 517004000, "total_debt": 522037000, "total_liabilities": null, "total_equity": 890622000, "shares_outstanding": 112826752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38524000, "capital_expenditure": -70762000, "free_cash_flow": -32238000, "dividends_paid": null, "share_repurchases": -1956000, "shares_issued": null, "net_debt_issued": 35809000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 191686000, "cost_of_revenue": 154511000, "gross_profit": 37175000, "ebit": 28748000, "ebitda": 56001000, "pretax_income": null, "tax_provision": null, "net_income": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11817000, "total_current_assets": 164202000, "total_assets": 2020252000, "short_term_debt": 954000, "long_term_debt": 517004000, "total_debt": 522037000, "total_liabilities": null, "total_equity": 890622000, "shares_outstanding": 112826752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38524000, "capital_expenditure": -70762000, "free_cash_flow": -32238000, "dividends_paid": null, "share_repurchases": -1956000, "shares_issued": null, "net_debt_issued": 35809000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 191686000, "cost_of_revenue": 154511000, "gross_profit": 37175000, "ebit": 28748000, "ebitda": 56001000, "pretax_income": null, "tax_provision": null, "net_income": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11817000, "total_current_assets": 164202000, "total_assets": 2020252000, "short_term_debt": 954000, "long_term_debt": 517004000, "total_debt": 522037000, "total_liabilities": null, "total_equity": 890622000, "shares_outstanding": 112826752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38524000, "capital_expenditure": -70762000, "free_cash_flow": -32238000, "dividends_paid": null, "share_repurchases": -1956000, "shares_issued": null, "net_debt_issued": 35809000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 191686000, "cost_of_revenue": 154511000, "gross_profit": 37175000, "ebit": 28748000, "ebitda": 56001000, "pretax_income": null, "tax_provision": null, "net_income": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11817000, "total_current_assets": 164202000, "total_assets": 2020252000, "short_term_debt": 954000, "long_term_debt": 517004000, "total_debt": 522037000, "total_liabilities": null, "total_equity": 890622000, "shares_outstanding": 112826752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38524000, "capital_expenditure": -70762000, "free_cash_flow": -32238000, "dividends_paid": null, "share_repurchases": -1956000, "shares_issued": null, "net_debt_issued": 35809000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 191686000, "cost_of_revenue": 154511000, "gross_profit": 37175000, "ebit": 28748000, "ebitda": 56001000, "pretax_income": null, "tax_provision": null, "net_income": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11817000, "total_current_assets": 164202000, "total_assets": 2020252000, "short_term_debt": 954000, "long_term_debt": 517004000, "total_debt": 522037000, "total_liabilities": null, "total_equity": 890622000, "shares_outstanding": 112826752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38524000, "capital_expenditure": -70762000, "free_cash_flow": -32238000, "dividends_paid": null, "share_repurchases": -1956000, "shares_issued": null, "net_debt_issued": 35809000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 191686000, "cost_of_revenue": 154511000, "gross_profit": 37175000, "ebit": 28748000, "ebitda": 56001000, "pretax_income": null, "tax_provision": null, "net_income": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11817000, "total_current_assets": 164202000, "total_assets": 2020252000, "short_term_debt": 954000, "long_term_debt": 517004000, "total_debt": 522037000, "total_liabilities": null, "total_equity": 890622000, "shares_outstanding": 112826752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38524000, "capital_expenditure": -70762000, "free_cash_flow": -32238000, "dividends_paid": null, "share_repurchases": -1956000, "shares_issued": null, "net_debt_issued": 35809000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 191686000, "cost_of_revenue": 154511000, "gross_profit": 37175000, "ebit": 28748000, "ebitda": 56001000, "pretax_income": null, "tax_provision": null, "net_income": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11817000, "total_current_assets": 164202000, "total_assets": 2020252000, "short_term_debt": 954000, "long_term_debt": 517004000, "total_debt": 522037000, "total_liabilities": null, "total_equity": 890622000, "shares_outstanding": 112826752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38524000, "capital_expenditure": -70762000, "free_cash_flow": -32238000, "dividends_paid": null, "share_repurchases": -1956000, "shares_issued": null, "net_debt_issued": 35809000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 191686000, "cost_of_revenue": 154511000, "gross_profit": 37175000, "ebit": 28748000, "ebitda": 56001000, "pretax_income": null, "tax_provision": null, "net_income": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11817000, "total_current_assets": 164202000, "total_assets": 2020252000, "short_term_debt": 954000, "long_term_debt": 517004000, "total_debt": 522037000, "total_liabilities": null, "total_equity": 890622000, "shares_outstanding": 112826752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38524000, "capital_expenditure": -70762000, "free_cash_flow": -32238000, "dividends_paid": null, "share_repurchases": -1956000, "shares_issued": null, "net_debt_issued": 35809000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 191686000, "cost_of_revenue": 154511000, "gross_profit": 37175000, "ebit": 28748000, "ebitda": 56001000, "pretax_income": null, "tax_provision": null, "net_income": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11817000, "total_current_assets": 164202000, "total_assets": 2020252000, "short_term_debt": 954000, "long_term_debt": 517004000, "total_debt": 522037000, "total_liabilities": null, "total_equity": 890622000, "shares_outstanding": 112826752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38524000, "capital_expenditure": -70762000, "free_cash_flow": -32238000, "dividends_paid": null, "share_repurchases": -1956000, "shares_issued": null, "net_debt_issued": 35809000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 194295000, "cost_of_revenue": 166053000, "gross_profit": 28242000, "ebit": 20268000, "ebitda": 46039000, "pretax_income": null, "tax_provision": null, "net_income": -4940000, "net_income_to_common": -4940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7037000, "total_current_assets": 130302000, "total_assets": 1977629000, "short_term_debt": 1943000, "long_term_debt": 481033000, "total_debt": 486862000, "total_liabilities": null, "total_equity": 927029000, "shares_outstanding": 112155527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30866000, "capital_expenditure": -68859000, "free_cash_flow": -37993000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 10904000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 194295000, "cost_of_revenue": 166053000, "gross_profit": 28242000, "ebit": 20268000, "ebitda": 46039000, "pretax_income": null, "tax_provision": null, "net_income": -4940000, "net_income_to_common": -4940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7037000, "total_current_assets": 130302000, "total_assets": 1977629000, "short_term_debt": 1943000, "long_term_debt": 481033000, "total_debt": 486862000, "total_liabilities": null, "total_equity": 927029000, "shares_outstanding": 112155527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30866000, "capital_expenditure": -68859000, "free_cash_flow": -37993000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 10904000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }