{
  "ticker": {
    "uuid": "a5f70fea-ae95-4b0d-8b98-d11ccf421c3d",
    "symbol": "IPCO",
    "name": "International Petroleum Corporation",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas E&P",
    "page_url": "https://sharemaestro.com/factors/ticker/a5f70fea-ae95-4b0d-8b98-d11ccf421c3d/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/a5f70fea-ae95-4b0d-8b98-d11ccf421c3d/"
  },
  "ticker_metadata": {
    "id": 36074,
    "uuid": "a5f70fea-ae95-4b0d-8b98-d11ccf421c3d",
    "symbol": "IPCO",
    "name": "International Petroleum Corporation",
    "asset_type": "equity",
    "market_cap": 3913959936,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas E&P",
    "sector": "Energy",
    "description": "International Petroleum Corporation explores for, develops, and produces oil and gas. The company holds a portfolio of oil and gas production assets and development projects in Canada, Malaysia, and France. International Petroleum Corporation was incorporated in 2017 and is based in Vancouver, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "a5f70fea-ae95-4b0d-8b98-d11ccf421c3d",
      "symbol": "IPCO",
      "name": "International Petroleum Corporation",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas E&P",
      "page_url": "https://sharemaestro.com/factors/ticker/a5f70fea-ae95-4b0d-8b98-d11ccf421c3d/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/a5f70fea-ae95-4b0d-8b98-d11ccf421c3d/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.07,
      "value": 0.03,
      "quality": 0.08,
      "momentum": 0.79,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 35.25,
      "market_cap": 3977143008,
      "pe_ratio": 137.4367,
      "earnings_yield": 0.0211,
      "ebitda_to_ev": 0.0486,
      "shareholder_yield": 0.0252,
      "roe": 0.0325,
      "piotroski_f_score": 4,
      "momentum_12_1": 0.7267,
      "volatility_252d": 0.349
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.874942+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 35.25,
        "market_cap": 3977143008,
        "market_cap_usd": 3977143008,
        "enterprise_value": 4487511008,
        "shares_outstanding": 112826752,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 137.4367,
        "pb_ratio": 4.4656,
        "ptbv_ratio": 4.4656,
        "ps_ratio": 5.1511,
        "pcf_ratio": 20.5012,
        "pfcf_ratio": -26.129,
        "ev_ebitda": 20.5793,
        "ev_ebit": 47.3176,
        "ev_sales": 5.8121,
        "ev_fcf": -29.482,
        "earnings_yield": 0.0211,
        "fcf_yield": -0.0339,
        "price_to_sales": 5.1511,
        "price_to_book": 4.4656,
        "price_to_cashflow": 20.5012,
        "ebitda_to_ev": 0.0486,
        "sales_yield": 0.1721
      },
      "yield": {
        "dividend_yield": 0.0,
        "buyback_yield": 0.0252,
        "shareholder_yield": 0.0252,
        "debt_paydown_yield": 0,
        "total_yield": 0.0252
      },
      "quality": {
        "gross_margin": 0.1659,
        "operating_margin": 0.1228,
        "net_margin": 0.0375,
        "ebitda_margin": 0.2824,
        "fcf_margin": -0.1971,
        "roe": 0.0325,
        "roa": 0.0143,
        "roic": 0.0508,
        "roc_greenblatt": 0.0545,
        "asset_turnover": 0.3822,
        "cash_conversion": -5.2599,
        "accruals_ratio": -0.0817,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 1.2191,
        "revenue_stability_5y": 0.2027,
        "eps_surprise_avg": -28.635,
        "sue_score": -0.3181,
        "gross_profit_to_assets": 0.0634,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.3398,
        "debt_to_assets": 0.2584,
        "interest_coverage": 2.259,
        "current_ratio": 0.7851,
        "quick_ratio": 0.7851,
        "net_debt": 510220000,
        "local_beta": -1.0736,
        "volatility_252d": 0.349,
        "volatility_60d": 0.8089,
        "max_drawdown_12m": -0.1778,
        "risk_adjusted_momentum": 2.0819
      },
      "growth": {
        "revenue_growth_1y": -0.1545,
        "revenue_growth_3y_cagr": -0.1465,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.6994,
        "eps_growth_3y_cagr": -0.5591,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.0477,
        "revenue_growth": -0.1545,
        "earnings_growth": -0.6994
      },
      "momentum": {
        "price_return_1m": -0.0123,
        "price_return_3m": 0.0507,
        "price_return_6m": 0.2767,
        "price_return_9m": 0.4645,
        "price_return_12m": 0.7054,
        "price_return_12m_ex1m": 0.7267,
        "momentum_6m": 0.2767,
        "momentum_12m": 0.7054,
        "momentum_12_1": 0.7267,
        "distance_from_52w_high": -0.0917,
        "distance_from_52w_low": 0.6612,
        "relative_strength": 0.4033
      },
      "raw_ttm": {
        "revenue_ttm": 772093000,
        "gross_profit_ttm": 128120000,
        "ebit_ttm": 94838000,
        "ebitda_ttm": 218059000,
        "net_income_ttm": 28938000,
        "eps_diluted_ttm": 0.2565,
        "operating_cash_flow_ttm": 193996000,
        "capital_expenditure_ttm": -346208000,
        "fcf_ttm": -152212000,
        "dividends_paid_ttm": -16000,
        "share_repurchases_ttm": -100264000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 41983000,
        "cash_and_equivalents": 11817000,
        "total_current_assets": 164202000,
        "total_current_liabilities": 209158000,
        "net_ppe": 1795068000,
        "total_assets": 2020252000,
        "total_debt": 522037000,
        "total_equity": 890622000,
        "net_working_capital": -55819000,
        "book_value_per_share": 7.8937,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 148000,
        "tangible_book_value": null,
        "tangible_book_per_share": 7.8937
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 95,
        "rank_pb": 80,
        "rank_ptbv": 80,
        "rank_ps": 74,
        "rank_pcf": 78,
        "rank_ev_ebitda": 81,
        "rank_ev_ebit": 90,
        "rank_earnings_yield": 90,
        "rank_fcf_yield": 87,
        "rank_dividend_yield": 1,
        "rank_shareholder_yield": 44,
        "rank_total_yield": 59,
        "rank_roe": 69,
        "rank_roc": 68,
        "rank_roic": 62,
        "rank_gross_margin": 88,
        "rank_fcf_margin": 89,
        "rank_piotroski": 78,
        "rank_accruals": 35,
        "rank_sue": 72,
        "rank_eps_growth_1y": 95,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 91,
        "rank_momentum_12m": 29,
        "rank_momentum_12m_ex1m": 27,
        "rank_relative_strength": 29
      },
      "composites": {
        "value_composite": 97,
        "quality_composite": 92,
        "momentum_composite": 21,
        "growth_composite": 99,
        "yield_composite": 19,
        "svqf_composite": 94,
        "vc1_composite": 95,
        "vc2_composite": 92,
        "vc3_composite": 93,
        "trending_value_composite": null,
        "overall_composite": 93,
        "quality_value_composite": 0.049,
        "os_score": 0.07,
        "value_percentile": 0.03,
        "quality_percentile": 0.08,
        "momentum_percentile": 0.79,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 14,
        "small_cap_core_rank": 93,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11417,
    "ticker_id": 36074,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:49.874942+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 35.25,
    "market_cap": 3977143008,
    "market_cap_usd": 3977143008,
    "enterprise_value": 4487511008,
    "shares_outstanding": 112826752,
    "fx_rate_to_usd": null,
    "pe_ratio": 137.43669252,
    "pb_ratio": 4.46557912,
    "ptbv_ratio": 4.46557912,
    "ps_ratio": 5.15111911,
    "pcf_ratio": 20.50115986,
    "pfcf_ratio": -26.12897149,
    "ev_ebitda": 20.57934324,
    "ev_ebit": 47.31764702,
    "ev_sales": 5.81213793,
    "ev_fcf": -29.48197913,
    "earnings_yield": 0.02113376,
    "fcf_yield": -0.03391903,
    "dividend_yield": 4.02e-06,
    "buyback_yield": 0.02521006,
    "shareholder_yield": 0.02521408,
    "debt_paydown_yield": 0,
    "total_yield": 0.02521408,
    "gross_margin": 0.16593856,
    "operating_margin": 0.12283235,
    "net_margin": 0.03747994,
    "ebitda_margin": 0.28242582,
    "fcf_margin": -0.19714205,
    "roe": 0.0324919,
    "roa": 0.01432396,
    "roic": 0.05077553,
    "roc_greenblatt": 0.05452813,
    "asset_turnover": 0.38217658,
    "cash_conversion": -5.25993503,
    "accruals_ratio": -0.08170169,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 2.33982546,
    "debt_to_assets": 0.25840192,
    "interest_coverage": 2.25896196,
    "current_ratio": 0.78506201,
    "quick_ratio": 0.78506201,
    "net_debt": 510220000,
    "revenue_growth_1y": -0.15450261,
    "revenue_growth_3y_cagr": -0.14649837,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.69942572,
    "eps_growth_3y_cagr": -0.55912064,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": 0.04767061,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 1.21906,
    "revenue_stability_5y": 0.202654,
    "eps_surprise_avg": -28.635,
    "sue_score": -0.3181,
    "price_return_1m": -0.01232836,
    "price_return_3m": 0.05067067,
    "price_return_6m": 0.27671129,
    "price_return_9m": 0.4644786,
    "price_return_12m": 0.7053701,
    "price_return_12m_ex1m": 0.72665694,
    "distance_from_52w_high": -0.09172896,
    "distance_from_52w_low": 0.66116879,
    "relative_strength": 0.40326369,
    "local_beta": -1.0736,
    "volatility_252d": 0.349029,
    "volatility_60d": 0.808912,
    "max_drawdown_12m": -0.17783805,
    "revenue_ttm": 772093000,
    "gross_profit_ttm": 128120000,
    "ebit_ttm": 94838000,
    "ebitda_ttm": 218059000,
    "net_income_ttm": 28938000,
    "eps_diluted_ttm": 0.25648173,
    "operating_cash_flow_ttm": 193996000,
    "capital_expenditure_ttm": -346208000,
    "fcf_ttm": -152212000,
    "dividends_paid_ttm": -16000,
    "share_repurchases_ttm": -100264000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 41983000,
    "cash_and_equivalents": 11817000,
    "total_current_assets": 164202000,
    "total_current_liabilities": 209158000,
    "net_ppe": 1795068000,
    "total_assets": 2020252000,
    "total_debt": 522037000,
    "total_equity": 890622000,
    "net_working_capital": -55819000,
    "book_value_per_share": 7.89371301,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": 148000,
    "tangible_book_value": null,
    "tangible_book_per_share": 7.89371301,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 95,
    "rank_pb": 80,
    "rank_ptbv": 80,
    "rank_ps": 74,
    "rank_pcf": 78,
    "rank_ev_ebitda": 81,
    "rank_ev_ebit": 90,
    "rank_earnings_yield": 90,
    "rank_fcf_yield": 87,
    "rank_dividend_yield": 1,
    "rank_shareholder_yield": 44,
    "rank_total_yield": 59,
    "rank_roe": 69,
    "rank_roc": 68,
    "rank_roic": 62,
    "rank_gross_margin": 88,
    "rank_fcf_margin": 89,
    "rank_piotroski": 78,
    "rank_accruals": 35,
    "rank_sue": 72,
    "rank_eps_growth_1y": 95,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 91,
    "rank_momentum_12m": 29,
    "rank_momentum_12m_ex1m": 27,
    "rank_relative_strength": 29,
    "value_composite": 97,
    "quality_composite": 92,
    "momentum_composite": 21,
    "growth_composite": 99,
    "yield_composite": 19,
    "svqf_composite": 94,
    "vc1_composite": 95,
    "vc2_composite": 92,
    "vc3_composite": 93,
    "trending_value_composite": null,
    "overall_composite": 93,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 14,
    "small_cap_core_rank": 93,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 35.25,
      "os": 0.07,
      "value": 0.03,
      "quality": 0.08,
      "momentum": 0.79,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 137.4367,
      "earnings_yield": 0.0211,
      "shareholder_yield": 0.0252,
      "roe": 0.0325,
      "momentum_12_1": 0.7267,
      "complete_fields": {
        "id": 11417,
        "ticker_id": 36074,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.874942+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 35.25,
        "market_cap": 3977143008,
        "market_cap_usd": 3977143008,
        "enterprise_value": 4487511008,
        "shares_outstanding": 112826752,
        "fx_rate_to_usd": null,
        "pe_ratio": 137.43669252,
        "pb_ratio": 4.46557912,
        "ptbv_ratio": 4.46557912,
        "ps_ratio": 5.15111911,
        "pcf_ratio": 20.50115986,
        "pfcf_ratio": -26.12897149,
        "ev_ebitda": 20.57934324,
        "ev_ebit": 47.31764702,
        "ev_sales": 5.81213793,
        "ev_fcf": -29.48197913,
        "earnings_yield": 0.02113376,
        "fcf_yield": -0.03391903,
        "dividend_yield": 4.02e-06,
        "buyback_yield": 0.02521006,
        "shareholder_yield": 0.02521408,
        "debt_paydown_yield": 0,
        "total_yield": 0.02521408,
        "gross_margin": 0.16593856,
        "operating_margin": 0.12283235,
        "net_margin": 0.03747994,
        "ebitda_margin": 0.28242582,
        "fcf_margin": -0.19714205,
        "roe": 0.0324919,
        "roa": 0.01432396,
        "roic": 0.05077553,
        "roc_greenblatt": 0.05452813,
        "asset_turnover": 0.38217658,
        "cash_conversion": -5.25993503,
        "accruals_ratio": -0.08170169,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.33982546,
        "debt_to_assets": 0.25840192,
        "interest_coverage": 2.25896196,
        "current_ratio": 0.78506201,
        "quick_ratio": 0.78506201,
        "net_debt": 510220000,
        "revenue_growth_1y": -0.15450261,
        "revenue_growth_3y_cagr": -0.14649837,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.69942572,
        "eps_growth_3y_cagr": -0.55912064,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.04767061,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 1.21906,
        "revenue_stability_5y": 0.202654,
        "eps_surprise_avg": -28.635,
        "sue_score": -0.3181,
        "price_return_1m": -0.01232836,
        "price_return_3m": 0.05067067,
        "price_return_6m": 0.27671129,
        "price_return_9m": 0.4644786,
        "price_return_12m": 0.7053701,
        "price_return_12m_ex1m": 0.72665694,
        "distance_from_52w_high": -0.09172896,
        "distance_from_52w_low": 0.66116879,
        "relative_strength": 0.40326369,
        "local_beta": -1.0736,
        "volatility_252d": 0.349029,
        "volatility_60d": 0.808912,
        "max_drawdown_12m": -0.17783805,
        "revenue_ttm": 772093000,
        "gross_profit_ttm": 128120000,
        "ebit_ttm": 94838000,
        "ebitda_ttm": 218059000,
        "net_income_ttm": 28938000,
        "eps_diluted_ttm": 0.25648173,
        "operating_cash_flow_ttm": 193996000,
        "capital_expenditure_ttm": -346208000,
        "fcf_ttm": -152212000,
        "dividends_paid_ttm": -16000,
        "share_repurchases_ttm": -100264000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 41983000,
        "cash_and_equivalents": 11817000,
        "total_current_assets": 164202000,
        "total_current_liabilities": 209158000,
        "net_ppe": 1795068000,
        "total_assets": 2020252000,
        "total_debt": 522037000,
        "total_equity": 890622000,
        "net_working_capital": -55819000,
        "book_value_per_share": 7.89371301,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 148000,
        "tangible_book_value": null,
        "tangible_book_per_share": 7.89371301,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 95,
        "rank_pb": 80,
        "rank_ptbv": 80,
        "rank_ps": 74,
        "rank_pcf": 78,
        "rank_ev_ebitda": 81,
        "rank_ev_ebit": 90,
        "rank_earnings_yield": 90,
        "rank_fcf_yield": 87,
        "rank_dividend_yield": 1,
        "rank_shareholder_yield": 44,
        "rank_total_yield": 59,
        "rank_roe": 69,
        "rank_roc": 68,
        "rank_roic": 62,
        "rank_gross_margin": 88,
        "rank_fcf_margin": 89,
        "rank_piotroski": 78,
        "rank_accruals": 35,
        "rank_sue": 72,
        "rank_eps_growth_1y": 95,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 91,
        "rank_momentum_12m": 29,
        "rank_momentum_12m_ex1m": 27,
        "rank_relative_strength": 29,
        "value_composite": 97,
        "quality_composite": 92,
        "momentum_composite": 21,
        "growth_composite": 99,
        "yield_composite": 19,
        "svqf_composite": 94,
        "vc1_composite": 95,
        "vc2_composite": 92,
        "vc3_composite": 93,
        "trending_value_composite": null,
        "overall_composite": 93,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 14,
        "small_cap_core_rank": 93,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:42.541927+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 772093000,
          "cost_of_revenue": 643973000,
          "gross_profit": 128120000,
          "ebit": 94838000,
          "ebitda": 218059000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 28938000,
          "net_income_to_common": 28938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7037000,
          "total_current_assets": 130302000,
          "total_assets": 1977629000,
          "short_term_debt": 1943000,
          "long_term_debt": 481033000,
          "total_debt": 486862000,
          "total_liabilities": null,
          "total_equity": 927029000,
          "shares_outstanding": 112155527,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 193996000,
          "capital_expenditure": -346208000,
          "free_cash_flow": -152212000,
          "dividends_paid": -16000,
          "share_repurchases": -100264000,
          "shares_issued": null,
          "net_debt_issued": 35531000
        },
        "complete_fields": {
          "id": 422132,
          "ticker_id": 36074,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:42.541927+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "218059000",
              "netIncome": "28938000",
              "grossProfit": "128120000",
              "totalRevenue": "772093000",
              "costOfRevenue": "643973000",
              "interestExpense": "41983000",
              "operatingIncome": "94838000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "129754000"
            },
            "balance": {
              "totalDebt": "486862000",
              "totalAssets": "1977629000",
              "longTermDebt": "481033000",
              "shortTermDebt": "1943000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "148000",
              "totalLiabilities": null,
              "sharesOutstanding": "112155527",
              "totalCurrentAssets": "130302000",
              "totalShareholderEquity": "927029000",
              "totalCurrentLiabilities": "160248000",
              "propertyPlantEquipmentNet": "1786568000",
              "cashAndShortTermInvestments": "7037000"
            },
            "cashflow": {
              "freeCashFlow": "-152212000",
              "dividendsPaid": "-16000",
              "issuanceOfDebt": "488709000",
              "issuanceOfStock": "-100264000",
              "repaymentOfDebt": "-453178000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "193996000",
              "repurchaseOfStock": "-100264000",
              "capitalExpenditures": "-346208000"
            }
          },
          "revenue": 772093000,
          "cost_of_revenue": 643973000,
          "gross_profit": 128120000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 94838000,
          "depreciation_amortisation": 129754000,
          "ebitda": 218059000,
          "interest_expense": 41983000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 28938000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 28938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7037000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 130302000,
          "net_ppe": 1786568000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1977629000,
          "short_term_debt": 1943000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 160248000,
          "long_term_debt": 481033000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 486862000,
          "preferred_stock": null,
          "minority_interest": 148000,
          "retained_earnings": null,
          "total_equity": 927029000,
          "shares_outstanding": 112155527,
          "operating_cash_flow": 193996000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -346208000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -16000,
          "share_repurchases": -100264000,
          "shares_issued": null,
          "net_debt_issued": 35531000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -152212000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "218059000",
            "netIncome": "28938000",
            "grossProfit": "128120000",
            "totalRevenue": "772093000",
            "costOfRevenue": "643973000",
            "interestExpense": "41983000",
            "operatingIncome": "94838000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "129754000"
          },
          "balance": {
            "totalDebt": "486862000",
            "totalAssets": "1977629000",
            "longTermDebt": "481033000",
            "shortTermDebt": "1943000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "148000",
            "totalLiabilities": null,
            "sharesOutstanding": "112155527",
            "totalCurrentAssets": "130302000",
            "totalShareholderEquity": "927029000",
            "totalCurrentLiabilities": "160248000",
            "propertyPlantEquipmentNet": "1786568000",
            "cashAndShortTermInvestments": "7037000"
          },
          "cashflow": {
            "freeCashFlow": "-152212000",
            "dividendsPaid": "-16000",
            "issuanceOfDebt": "488709000",
            "issuanceOfStock": "-100264000",
            "repaymentOfDebt": "-453178000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "193996000",
            "repurchaseOfStock": "-100264000",
            "capitalExpenditures": "-346208000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:42.541927+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 913182000,
          "cost_of_revenue": 703011000,
          "gross_profit": 210171000,
          "ebit": 179548000,
          "ebitda": 310015000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 102202000,
          "net_income_to_common": 102202000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 246593000,
          "total_current_assets": 398849000,
          "total_assets": 1953682000,
          "short_term_debt": 3402000,
          "long_term_debt": 441581000,
          "total_debt": 448284000,
          "total_liabilities": null,
          "total_equity": 939315000,
          "shares_outstanding": 119059315,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 266087000,
          "capital_expenditure": -435076000,
          "free_cash_flow": -168989000,
          "dividends_paid": -41000,
          "share_repurchases": -102188000,
          "shares_issued": null,
          "net_debt_issued": -3910000
        },
        "complete_fields": {
          "id": 422137,
          "ticker_id": 36074,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:42.541927+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "310015000",
              "netIncome": "102202000",
              "grossProfit": "210171000",
              "totalRevenue": "913182000",
              "costOfRevenue": "703011000",
              "interestExpense": "35905000",
              "operatingIncome": "179548000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "138566000"
            },
            "balance": {
              "totalDebt": "448284000",
              "totalAssets": "1953682000",
              "longTermDebt": "441581000",
              "shortTermDebt": "3402000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "155000",
              "totalLiabilities": null,
              "sharesOutstanding": "119059315",
              "totalCurrentAssets": "398849000",
              "totalShareholderEquity": "939315000",
              "totalCurrentLiabilities": "208078000",
              "propertyPlantEquipmentNet": "1504015000",
              "cashAndShortTermInvestments": "246593000"
            },
            "cashflow": {
              "freeCashFlow": "-168989000",
              "dividendsPaid": "-41000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-102188000",
              "repaymentOfDebt": "-3910000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "266087000",
              "repurchaseOfStock": "-102188000",
              "capitalExpenditures": "-435076000"
            }
          },
          "revenue": 913182000,
          "cost_of_revenue": 703011000,
          "gross_profit": 210171000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 179548000,
          "depreciation_amortisation": 138566000,
          "ebitda": 310015000,
          "interest_expense": 35905000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 102202000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 102202000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 246593000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 398849000,
          "net_ppe": 1504015000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1953682000,
          "short_term_debt": 3402000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 208078000,
          "long_term_debt": 441581000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 448284000,
          "preferred_stock": null,
          "minority_interest": 155000,
          "retained_earnings": null,
          "total_equity": 939315000,
          "shares_outstanding": 119059315,
          "operating_cash_flow": 266087000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -435076000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -41000,
          "share_repurchases": -102188000,
          "shares_issued": null,
          "net_debt_issued": -3910000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -168989000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "310015000",
            "netIncome": "102202000",
            "grossProfit": "210171000",
            "totalRevenue": "913182000",
            "costOfRevenue": "703011000",
            "interestExpense": "35905000",
            "operatingIncome": "179548000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "138566000"
          },
          "balance": {
            "totalDebt": "448284000",
            "totalAssets": "1953682000",
            "longTermDebt": "441581000",
            "shortTermDebt": "3402000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "155000",
            "totalLiabilities": null,
            "sharesOutstanding": "119059315",
            "totalCurrentAssets": "398849000",
            "totalShareholderEquity": "939315000",
            "totalCurrentLiabilities": "208078000",
            "propertyPlantEquipmentNet": "1504015000",
            "cashAndShortTermInvestments": "246593000"
          },
          "cashflow": {
            "freeCashFlow": "-168989000",
            "dividendsPaid": "-41000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-102188000",
            "repaymentOfDebt": "-3910000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "266087000",
            "repurchaseOfStock": "-102188000",
            "capitalExpenditures": "-435076000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:42.541927+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 960203000,
          "cost_of_revenue": 709689000,
          "gross_profit": 250514000,
          "ebit": 218651000,
          "ebitda": 365279000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 172951000,
          "net_income_to_common": 172951000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 517074000,
          "total_current_assets": 690597000,
          "total_assets": 2062985000,
          "short_term_debt": 3589000,
          "long_term_debt": 440483000,
          "total_debt": 446968000,
          "total_liabilities": null,
          "total_equity": 1080074000,
          "shares_outstanding": 126992066,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 346154000,
          "capital_expenditure": -313239000,
          "free_cash_flow": 32915000,
          "dividends_paid": -31000,
          "share_repurchases": -95358000,
          "shares_issued": null,
          "net_debt_issued": 134439000
        },
        "complete_fields": {
          "id": 422139,
          "ticker_id": 36074,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:42.541927+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "365279000",
              "netIncome": "172951000",
              "grossProfit": "250514000",
              "totalRevenue": "960203000",
              "costOfRevenue": "709689000",
              "interestExpense": "25635000",
              "operatingIncome": "218651000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "111303000"
            },
            "balance": {
              "totalDebt": "446968000",
              "totalAssets": "2062985000",
              "longTermDebt": "440483000",
              "shortTermDebt": "3589000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "185000",
              "totalLiabilities": null,
              "sharesOutstanding": "126992066",
              "totalCurrentAssets": "690597000",
              "totalShareholderEquity": "1080074000",
              "totalCurrentLiabilities": "202888000",
              "propertyPlantEquipmentNet": "1306674000",
              "cashAndShortTermInvestments": "517074000"
            },
            "cashflow": {
              "freeCashFlow": "32915000",
              "dividendsPaid": "-31000",
              "issuanceOfDebt": "137550000",
              "issuanceOfStock": "-95358000",
              "repaymentOfDebt": "-3111000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "346154000",
              "repurchaseOfStock": "-95358000",
              "capitalExpenditures": "-313239000"
            }
          },
          "revenue": 960203000,
          "cost_of_revenue": 709689000,
          "gross_profit": 250514000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 218651000,
          "depreciation_amortisation": 111303000,
          "ebitda": 365279000,
          "interest_expense": 25635000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 172951000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 172951000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 517074000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 690597000,
          "net_ppe": 1306674000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2062985000,
          "short_term_debt": 3589000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 202888000,
          "long_term_debt": 440483000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 446968000,
          "preferred_stock": null,
          "minority_interest": 185000,
          "retained_earnings": null,
          "total_equity": 1080074000,
          "shares_outstanding": 126992066,
          "operating_cash_flow": 346154000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -313239000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -31000,
          "share_repurchases": -95358000,
          "shares_issued": null,
          "net_debt_issued": 134439000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 32915000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "365279000",
            "netIncome": "172951000",
            "grossProfit": "250514000",
            "totalRevenue": "960203000",
            "costOfRevenue": "709689000",
            "interestExpense": "25635000",
            "operatingIncome": "218651000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "111303000"
          },
          "balance": {
            "totalDebt": "446968000",
            "totalAssets": "2062985000",
            "longTermDebt": "440483000",
            "shortTermDebt": "3589000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "185000",
            "totalLiabilities": null,
            "sharesOutstanding": "126992066",
            "totalCurrentAssets": "690597000",
            "totalShareholderEquity": "1080074000",
            "totalCurrentLiabilities": "202888000",
            "propertyPlantEquipmentNet": "1306674000",
            "cashAndShortTermInvestments": "517074000"
          },
          "cashflow": {
            "freeCashFlow": "32915000",
            "dividendsPaid": "-31000",
            "issuanceOfDebt": "137550000",
            "issuanceOfStock": "-95358000",
            "repaymentOfDebt": "-3111000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "346154000",
            "repurchaseOfStock": "-95358000",
            "capitalExpenditures": "-313239000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:42.541927+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1241814000,
          "cost_of_revenue": 725105000,
          "gross_profit": 516709000,
          "ebit": 491511000,
          "ebitda": 620263000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 337683000,
          "net_income_to_common": 337683000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 487240000,
          "total_current_assets": 638566000,
          "total_assets": 1679617000,
          "short_term_debt": 3431000,
          "long_term_debt": 304151000,
          "total_debt": 308841000,
          "total_liabilities": null,
          "total_equity": 965140000,
          "shares_outstanding": 136827999,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 601818000,
          "capital_expenditure": -157813000,
          "free_cash_flow": 444005000,
          "dividends_paid": 0,
          "share_repurchases": -80578000,
          "shares_issued": null,
          "net_debt_issued": 199021000
        },
        "complete_fields": {
          "id": 422140,
          "ticker_id": 36074,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:42.541927+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "620263000",
              "netIncome": "337683000",
              "grossProfit": "516709000",
              "totalRevenue": "1241814000",
              "costOfRevenue": "725105000",
              "interestExpense": "20689000",
              "operatingIncome": "491511000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "134436000"
            },
            "balance": {
              "totalDebt": "308841000",
              "totalAssets": "1679617000",
              "longTermDebt": "304151000",
              "shortTermDebt": "3431000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "191000",
              "totalLiabilities": null,
              "sharesOutstanding": "136827999",
              "totalCurrentAssets": "638566000",
              "totalShareholderEquity": "965140000",
              "totalCurrentLiabilities": "149905000",
              "propertyPlantEquipmentNet": "993202000",
              "cashAndShortTermInvestments": "487240000"
            },
            "cashflow": {
              "freeCashFlow": "444005000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "300000000",
              "issuanceOfStock": "-80578000",
              "repaymentOfDebt": "-100979000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "601818000",
              "repurchaseOfStock": "-80578000",
              "capitalExpenditures": "-157813000"
            }
          },
          "revenue": 1241814000,
          "cost_of_revenue": 725105000,
          "gross_profit": 516709000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 491511000,
          "depreciation_amortisation": 134436000,
          "ebitda": 620263000,
          "interest_expense": 20689000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 337683000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 337683000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 487240000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 638566000,
          "net_ppe": 993202000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1679617000,
          "short_term_debt": 3431000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 149905000,
          "long_term_debt": 304151000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 308841000,
          "preferred_stock": null,
          "minority_interest": 191000,
          "retained_earnings": null,
          "total_equity": 965140000,
          "shares_outstanding": 136827999,
          "operating_cash_flow": 601818000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -157813000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -80578000,
          "shares_issued": null,
          "net_debt_issued": 199021000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 444005000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "620263000",
            "netIncome": "337683000",
            "grossProfit": "516709000",
            "totalRevenue": "1241814000",
            "costOfRevenue": "725105000",
            "interestExpense": "20689000",
            "operatingIncome": "491511000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "134436000"
          },
          "balance": {
            "totalDebt": "308841000",
            "totalAssets": "1679617000",
            "longTermDebt": "304151000",
            "shortTermDebt": "3431000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "191000",
            "totalLiabilities": null,
            "sharesOutstanding": "136827999",
            "totalCurrentAssets": "638566000",
            "totalShareholderEquity": "965140000",
            "totalCurrentLiabilities": "149905000",
            "propertyPlantEquipmentNet": "993202000",
            "cashAndShortTermInvestments": "487240000"
          },
          "cashflow": {
            "freeCashFlow": "444005000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "300000000",
            "issuanceOfStock": "-80578000",
            "repaymentOfDebt": "-100979000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "601818000",
            "repurchaseOfStock": "-80578000",
            "capitalExpenditures": "-157813000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:42.541927+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422141,
          "ticker_id": 36074,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:42.541927+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:42.541927+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 191686000,
          "cost_of_revenue": 154511000,
          "gross_profit": 37175000,
          "ebit": 28748000,
          "ebitda": 56001000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 12760000,
          "net_income_to_common": 12760000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11817000,
          "total_current_assets": 164202000,
          "total_assets": 2020252000,
          "short_term_debt": 954000,
          "long_term_debt": 517004000,
          "total_debt": 522037000,
          "total_liabilities": null,
          "total_equity": 890622000,
          "shares_outstanding": 112826752,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 38524000,
          "capital_expenditure": -70762000,
          "free_cash_flow": -32238000,
          "dividends_paid": null,
          "share_repurchases": -1956000,
          "shares_issued": null,
          "net_debt_issued": 35809000
        },
        "complete_fields": {
          "id": 422130,
          "ticker_id": 36074,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:42.541927+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "56001000",
              "netIncome": "12760000",
              "grossProfit": "37175000",
              "totalRevenue": "191686000",
              "costOfRevenue": "154511000",
              "interestExpense": "9560000",
              "operatingIncome": "28748000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "30293000"
            },
            "balance": {
              "totalDebt": "522037000",
              "totalAssets": "2020252000",
              "longTermDebt": "517004000",
              "shortTermDebt": "954000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": "148000",
              "totalLiabilities": null,
              "sharesOutstanding": "112826752",
              "totalCurrentAssets": "164202000",
              "totalShareholderEquity": "890622000",
              "totalCurrentLiabilities": "209158000",
              "propertyPlantEquipmentNet": "1795068000",
              "cashAndShortTermInvestments": "11817000"
            },
            "cashflow": {
              "freeCashFlow": "-32238000",
              "dividendsPaid": null,
              "issuanceOfDebt": "159581000",
              "issuanceOfStock": "-1956000",
              "repaymentOfDebt": "-123772000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "38524000",
              "repurchaseOfStock": "-1956000",
              "capitalExpenditures": "-70762000"
            }
          },
          "revenue": 191686000,
          "cost_of_revenue": 154511000,
          "gross_profit": 37175000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 28748000,
          "depreciation_amortisation": 30293000,
          "ebitda": 56001000,
          "interest_expense": 9560000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 12760000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 12760000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11817000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 164202000,
          "net_ppe": 1795068000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2020252000,
          "short_term_debt": 954000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 209158000,
          "long_term_debt": 517004000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 522037000,
          "preferred_stock": null,
          "minority_interest": 148000,
          "retained_earnings": null,
          "total_equity": 890622000,
          "shares_outstanding": 112826752,
          "operating_cash_flow": 38524000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -70762000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1956000,
          "shares_issued": null,
          "net_debt_issued": 35809000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -32238000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "56001000",
            "netIncome": "12760000",
            "grossProfit": "37175000",
            "totalRevenue": "191686000",
            "costOfRevenue": "154511000",
            "interestExpense": "9560000",
            "operatingIncome": "28748000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "30293000"
          },
          "balance": {
            "totalDebt": "522037000",
            "totalAssets": "2020252000",
            "longTermDebt": "517004000",
            "shortTermDebt": "954000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": "148000",
            "totalLiabilities": null,
            "sharesOutstanding": "112826752",
            "totalCurrentAssets": "164202000",
            "totalShareholderEquity": "890622000",
            "totalCurrentLiabilities": "209158000",
            "propertyPlantEquipmentNet": "1795068000",
            "cashAndShortTermInvestments": "11817000"
          },
          "cashflow": {
            "freeCashFlow": "-32238000",
            "dividendsPaid": null,
            "issuanceOfDebt": "159581000",
            "issuanceOfStock": "-1956000",
            "repaymentOfDebt": "-123772000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "38524000",
            "repurchaseOfStock": "-1956000",
            "capitalExpenditures": "-70762000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:42.541927+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 194295000,
          "cost_of_revenue": 166053000,
          "gross_profit": 28242000,
          "ebit": 20268000,
          "ebitda": 46039000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4940000,
          "net_income_to_common": -4940000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7037000,
          "total_current_assets": 130302000,
          "total_assets": 1977629000,
          "short_term_debt": 1943000,
          "long_term_debt": 481033000,
          "total_debt": 486862000,
          "total_liabilities": null,
          "total_equity": 927029000,
          "shares_outstanding": 112155527,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30866000,
          "capital_expenditure": -68859000,
          "free_cash_flow": -37993000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 10904000
        },
        "complete_fields": {
          "id": 422131,
          "ticker_id": 36074,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:42.541927+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "46039000",
              "netIncome": "-4940000",
              "grossProfit": "28242000",
              "totalRevenue": "194295000",
              "costOfRevenue": "166053000",
              "interestExpense": "14160000",
              "operatingIncome": "20268000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "33316000"
            },
            "balance": {
              "totalDebt": "486862000",
              "totalAssets": "1977629000",
              "longTermDebt": "481033000",
              "shortTermDebt": "1943000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "148000",
              "totalLiabilities": null,
              "sharesOutstanding": "112155527",
              "totalCurrentAssets": "130302000",
              "totalShareholderEquity": "927029000",
              "totalCurrentLiabilities": "160248000",
              "propertyPlantEquipmentNet": "1786568000",
              "cashAndShortTermInvestments": "7037000"
            },
            "cashflow": {
              "freeCashFlow": "-37993000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "462133000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-451229000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "30866000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-68859000"
            }
          },
          "revenue": 194295000,
          "cost_of_revenue": 166053000,
          "gross_profit": 28242000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 20268000,
          "depreciation_amortisation": 33316000,
          "ebitda": 46039000,
          "interest_expense": 14160000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4940000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4940000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7037000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 130302000,
          "net_ppe": 1786568000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1977629000,
          "short_term_debt": 1943000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 160248000,
          "long_term_debt": 481033000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 486862000,
          "preferred_stock": null,
          "minority_interest": 148000,
          "retained_earnings": null,
          "total_equity": 927029000,
          "shares_outstanding": 112155527,
          "operating_cash_flow": 30866000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -68859000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 10904000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -37993000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "46039000",
            "netIncome": "-4940000",
            "grossProfit": "28242000",
            "totalRevenue": "194295000",
            "costOfRevenue": "166053000",
            "interestExpense": "14160000",
            "operatingIncome": "20268000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "33316000"
          },
          "balance": {
            "totalDebt": "486862000",
            "totalAssets": "1977629000",
            "longTermDebt": "481033000",
            "shortTermDebt": "1943000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "148000",
            "totalLiabilities": null,
            "sharesOutstanding": "112155527",
            "totalCurrentAssets": "130302000",
            "totalShareholderEquity": "927029000",
            "totalCurrentLiabilities": "160248000",
            "propertyPlantEquipmentNet": "1786568000",
            "cashAndShortTermInvestments": "7037000"
          },
          "cashflow": {
            "freeCashFlow": "-37993000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "462133000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-451229000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "30866000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-68859000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:42.541927+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422133,
          "ticker_id": 36074,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:42.541927+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:42.541927+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 180509000,
          "cost_of_revenue": 156846000,
          "gross_profit": 23663000,
          "ebit": 15505000,
          "ebitda": 60131000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 13848000,
          "net_income_to_common": 13848000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 78886000,
          "total_current_assets": 242905000,
          "total_assets": 2023876000,
          "short_term_debt": 3863000,
          "long_term_debt": 442262000,
          "total_debt": 450097000,
          "total_liabilities": null,
          "total_equity": 962467000,
          "shares_outstanding": 113354532,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 73000000,
          "capital_expenditure": -98118000,
          "free_cash_flow": -25118000,
          "dividends_paid": -16000,
          "share_repurchases": -25517000,
          "shares_issued": null,
          "net_debt_issued": -497000
        },
        "complete_fields": {
          "id": 422134,
          "ticker_id": 36074,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:42.541927+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "60131000",
              "netIncome": "13848000",
              "grossProfit": "23663000",
              "totalRevenue": "180509000",
              "costOfRevenue": "156846000",
              "interestExpense": "8980000",
              "operatingIncome": "15505000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "31134000"
            },
            "balance": {
              "totalDebt": "450097000",
              "totalAssets": "2023876000",
              "longTermDebt": "442262000",
              "shortTermDebt": "3863000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": "148000",
              "totalLiabilities": null,
              "sharesOutstanding": "113354532",
              "totalCurrentAssets": "242905000",
              "totalShareholderEquity": "962467000",
              "totalCurrentLiabilities": "206486000",
              "propertyPlantEquipmentNet": "1722827000",
              "cashAndShortTermInvestments": "78886000"
            },
            "cashflow": {
              "freeCashFlow": "-25118000",
              "dividendsPaid": "-16000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "-25517000",
              "repaymentOfDebt": "-497000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "73000000",
              "repurchaseOfStock": "-25517000",
              "capitalExpenditures": "-98118000"
            }
          },
          "revenue": 180509000,
          "cost_of_revenue": 156846000,
          "gross_profit": 23663000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 15505000,
          "depreciation_amortisation": 31134000,
          "ebitda": 60131000,
          "interest_expense": 8980000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 13848000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 13848000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 78886000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 242905000,
          "net_ppe": 1722827000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2023876000,
          "short_term_debt": 3863000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 206486000,
          "long_term_debt": 442262000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 450097000,
          "preferred_stock": null,
          "minority_interest": 148000,
          "retained_earnings": null,
          "total_equity": 962467000,
          "shares_outstanding": 113354532,
          "operating_cash_flow": 73000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -98118000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -16000,
          "share_repurchases": -25517000,
          "shares_issued": null,
          "net_debt_issued": -497000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -25118000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "60131000",
            "netIncome": "13848000",
            "grossProfit": "23663000",
            "totalRevenue": "180509000",
            "costOfRevenue": "156846000",
            "interestExpense": "8980000",
            "operatingIncome": "15505000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "31134000"
          },
          "balance": {
            "totalDebt": "450097000",
            "totalAssets": "2023876000",
            "longTermDebt": "442262000",
            "shortTermDebt": "3863000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": "148000",
            "totalLiabilities": null,
            "sharesOutstanding": "113354532",
            "totalCurrentAssets": "242905000",
            "totalShareholderEquity": "962467000",
            "totalCurrentLiabilities": "206486000",
            "propertyPlantEquipmentNet": "1722827000",
            "cashAndShortTermInvestments": "78886000"
          },
          "cashflow": {
            "freeCashFlow": "-25118000",
            "dividendsPaid": "-16000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "-25517000",
            "repaymentOfDebt": "-497000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "73000000",
            "repurchaseOfStock": "-25517000",
            "capitalExpenditures": "-98118000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:42.541927+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 202120000,
          "cost_of_revenue": 157971000,
          "gross_profit": 44149000,
          "ebit": 35523000,
          "ebitda": 60915000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16229000,
          "net_income_to_common": 16229000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 140194000,
          "total_current_assets": 273612000,
          "total_assets": 1901015000,
          "short_term_debt": 3549000,
          "long_term_debt": 441957000,
          "total_debt": 448646000,
          "total_liabilities": null,
          "total_equity": 893623000,
          "shares_outstanding": 115176514,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 46589000,
          "capital_expenditure": -98914000,
          "free_cash_flow": -52325000,
          "dividends_paid": null,
          "share_repurchases": -53187000,
          "shares_issued": null,
          "net_debt_issued": -672000
        },
        "complete_fields": {
          "id": 422135,
          "ticker_id": 36074,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:42.541927+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "60915000",
              "netIncome": "16229000",
              "grossProfit": "44149000",
              "totalRevenue": "202120000",
              "costOfRevenue": "157971000",
              "interestExpense": "8761000",
              "operatingIncome": "35523000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "31244000"
            },
            "balance": {
              "totalDebt": "448646000",
              "totalAssets": "1901015000",
              "longTermDebt": "441957000",
              "shortTermDebt": "3549000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": "160000",
              "totalLiabilities": null,
              "sharesOutstanding": "115176514",
              "totalCurrentAssets": "273612000",
              "totalShareholderEquity": "893623000",
              "totalCurrentLiabilities": "189882000",
              "propertyPlantEquipmentNet": "1575526000",
              "cashAndShortTermInvestments": "140194000"
            },
            "cashflow": {
              "freeCashFlow": "-52325000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-53187000",
              "repaymentOfDebt": "-672000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "46589000",
              "repurchaseOfStock": "-53187000",
              "capitalExpenditures": "-98914000"
            }
          },
          "revenue": 202120000,
          "cost_of_revenue": 157971000,
          "gross_profit": 44149000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 35523000,
          "depreciation_amortisation": 31244000,
          "ebitda": 60915000,
          "interest_expense": 8761000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 16229000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 16229000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 140194000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 273612000,
          "net_ppe": 1575526000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1901015000,
          "short_term_debt": 3549000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 189882000,
          "long_term_debt": 441957000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 448646000,
          "preferred_stock": null,
          "minority_interest": 160000,
          "retained_earnings": null,
          "total_equity": 893623000,
          "shares_outstanding": 115176514,
          "operating_cash_flow": 46589000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -98914000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -53187000,
          "shares_issued": null,
          "net_debt_issued": -672000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -52325000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "60915000",
            "netIncome": "16229000",
            "grossProfit": "44149000",
            "totalRevenue": "202120000",
            "costOfRevenue": "157971000",
            "interestExpense": "8761000",
            "operatingIncome": "35523000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "31244000"
          },
          "balance": {
            "totalDebt": "448646000",
            "totalAssets": "1901015000",
            "longTermDebt": "441957000",
            "shortTermDebt": "3549000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": "160000",
            "totalLiabilities": null,
            "sharesOutstanding": "115176514",
            "totalCurrentAssets": "273612000",
            "totalShareholderEquity": "893623000",
            "totalCurrentLiabilities": "189882000",
            "propertyPlantEquipmentNet": "1575526000",
            "cashAndShortTermInvestments": "140194000"
          },
          "cashflow": {
            "freeCashFlow": "-52325000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-53187000",
            "repaymentOfDebt": "-672000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "46589000",
            "repurchaseOfStock": "-53187000",
            "capitalExpenditures": "-98914000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:42.541927+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 224683000,
          "cost_of_revenue": 181909000,
          "gross_profit": 42774000,
          "ebit": 35268000,
          "ebitda": 48132000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 414000,
          "net_income_to_common": 414000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 246593000,
          "total_current_assets": 398849000,
          "total_assets": 1953682000,
          "short_term_debt": 3402000,
          "long_term_debt": 441581000,
          "total_debt": 448284000,
          "total_liabilities": null,
          "total_equity": 939315000,
          "shares_outstanding": 119059315,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 87129000,
          "capital_expenditure": -126372000,
          "free_cash_flow": -39243000,
          "dividends_paid": null,
          "share_repurchases": -21245000,
          "shares_issued": null,
          "net_debt_issued": -1310000
        },
        "complete_fields": {
          "id": 422136,
          "ticker_id": 36074,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:42.541927+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "48132000",
              "netIncome": "414000",
              "grossProfit": "42774000",
              "totalRevenue": "224683000",
              "costOfRevenue": "181909000",
              "interestExpense": "9040000",
              "operatingIncome": "35268000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "34825000"
            },
            "balance": {
              "totalDebt": "448284000",
              "totalAssets": "1953682000",
              "longTermDebt": "441581000",
              "shortTermDebt": "3402000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "155000",
              "totalLiabilities": null,
              "sharesOutstanding": "119059315",
              "totalCurrentAssets": "398849000",
              "totalShareholderEquity": "939315000",
              "totalCurrentLiabilities": "208078000",
              "propertyPlantEquipmentNet": "1504015000",
              "cashAndShortTermInvestments": "246593000"
            },
            "cashflow": {
              "freeCashFlow": "-39243000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-21245000",
              "repaymentOfDebt": "-1310000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "87129000",
              "repurchaseOfStock": "-21245000",
              "capitalExpenditures": "-126372000"
            }
          },
          "revenue": 224683000,
          "cost_of_revenue": 181909000,
          "gross_profit": 42774000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 35268000,
          "depreciation_amortisation": 34825000,
          "ebitda": 48132000,
          "interest_expense": 9040000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 414000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 414000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 246593000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 398849000,
          "net_ppe": 1504015000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1953682000,
          "short_term_debt": 3402000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 208078000,
          "long_term_debt": 441581000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 448284000,
          "preferred_stock": null,
          "minority_interest": 155000,
          "retained_earnings": null,
          "total_equity": 939315000,
          "shares_outstanding": 119059315,
          "operating_cash_flow": 87129000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -126372000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -21245000,
          "shares_issued": null,
          "net_debt_issued": -1310000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -39243000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "48132000",
            "netIncome": "414000",
            "grossProfit": "42774000",
            "totalRevenue": "224683000",
            "costOfRevenue": "181909000",
            "interestExpense": "9040000",
            "operatingIncome": "35268000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "34825000"
          },
          "balance": {
            "totalDebt": "448284000",
            "totalAssets": "1953682000",
            "longTermDebt": "441581000",
            "shortTermDebt": "3402000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "155000",
            "totalLiabilities": null,
            "sharesOutstanding": "119059315",
            "totalCurrentAssets": "398849000",
            "totalShareholderEquity": "939315000",
            "totalCurrentLiabilities": "208078000",
            "propertyPlantEquipmentNet": "1504015000",
            "cashAndShortTermInvestments": "246593000"
          },
          "cashflow": {
            "freeCashFlow": "-39243000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-21245000",
            "repaymentOfDebt": "-1310000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "87129000",
            "repurchaseOfStock": "-21245000",
            "capitalExpenditures": "-126372000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:42.541927+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422138,
          "ticker_id": 36074,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:42.541927+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}