{ "ticker": { "uuid": "a5f78b1b-5bc0-4a2c-aa77-5221633d63df", "symbol": "RCGH", "name": "RC365 Holding plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a5f78b1b-5bc0-4a2c-aa77-5221633d63df/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5f78b1b-5bc0-4a2c-aa77-5221633d63df/" }, "ticker_metadata": { "id": 30608, "uuid": "a5f78b1b-5bc0-4a2c-aa77-5221633d63df", "symbol": "RCGH", "name": "RC365 Holding plc", "asset_type": "equity", "market_cap": 1639473, "stock_exchange_id": 19, "industry": "Software - Infrastructure", "sector": "Technology", "description": "RC365 Holding plc, an investment holding company, operates as a fintech solutions service provider in Hong Kong, Greater China, Malaysia, Singapore, the United Kingdom, and Europe. It offers IT support and security, online and offline payment gateway solutions, asset linked card issuance and top up, and computer graphic design and animation services. The company also provides licensed money services; prepaid card consultancy; licensed money services; media production services; money lending services; prepaid card consultancy, issuance, and supporting services; and enterprise resource planning (ERP) services. In addition, it offers exchange and remittance and licensed small payment services; and IT software development services. The company serves merchants, SMEs, and individuals. RC365 Holding plc was founded in 2013 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a5f78b1b-5bc0-4a2c-aa77-5221633d63df", "symbol": "RCGH", "name": "RC365 Holding plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a5f78b1b-5bc0-4a2c-aa77-5221633d63df/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5f78b1b-5bc0-4a2c-aa77-5221633d63df/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.71, "value": 0.72, "quality": 0.15, "momentum": 0.77, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 1.23, "market_cap": 184252764.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -20.9815, "piotroski_f_score": 4, "momentum_12_1": 0.1951, "volatility_252d": 0.9441 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.209783+00:00", "batch_id": "" }, "size": { "price_close": 1.225, "market_cap": 184252764.5, "market_cap_usd": 184252764.5, "enterprise_value": 183005895.5, "shares_outstanding": 150410420, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 114.5807, "ptbv_ratio": 114.5807, "ps_ratio": 13.06, "pcf_ratio": null, "pfcf_ratio": -18.7095, "ev_ebitda": null, "ev_ebit": -25.8228, "ev_sales": 12.9716, "ev_fcf": -18.5829, "earnings_yield": null, "fcf_yield": -0.0538, "price_to_sales": 13.06, "price_to_book": 114.5807, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0771 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.8653, "operating_margin": -0.5023, "net_margin": -2.3915, "ebitda_margin": -1.8575, "fcf_margin": -0.698, "roe": -20.9815, "roa": -1.7539, "roic": -14.7158, "roc_greenblatt": null, "asset_turnover": 0.7334, "cash_conversion": 0.2919, "accruals_ratio": -1.2704, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2891, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6346, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0476, "debt_to_assets": 0.2394, "interest_coverage": -49.7399, "current_ratio": 0.8103, "quick_ratio": 0.8103, "net_debt": -1246869, "local_beta": -0.206, "volatility_252d": 0.9441, "volatility_60d": 2.3506, "max_drawdown_12m": -0.4263, "risk_adjusted_momentum": 0.2067 }, "growth": { "revenue_growth_1y": 0.1584, "revenue_growth_3y_cagr": 0.2047, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.0057, "book_value_growth_1y": -0.85, "revenue_growth": 0.1584, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.1552, "price_return_6m": -0.0577, "price_return_9m": 0.1136, "price_return_12m": 0.1951, "price_return_12m_ex1m": 0.1951, "momentum_6m": -0.0577, "momentum_12m": 0.1951, "momentum_12_1": 0.1951, "distance_from_52w_high": -0.3553, "distance_from_52w_low": 0.2895, "relative_strength": 0.022 }, "raw_ttm": { "revenue_ttm": 14108210, "gross_profit_ttm": 12207897, "ebit_ttm": -7086996, "ebitda_ttm": -26205433, "net_income_ttm": -33739561, "eps_diluted_ttm": -0.2243, "operating_cash_flow_ttm": -9300911, "capital_expenditure_ttm": -547162, "fcf_ttm": -9848073, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 142481, "cash_and_equivalents": 5851991, "total_current_assets": 13987202, "total_current_liabilities": 17262182, "net_ppe": null, "total_assets": 19236856, "total_debt": 4605122, "total_equity": 1608061, "net_working_capital": -5242480, "book_value_per_share": 0.0107, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0107 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 25, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 86, "rank_shareholder_yield": 76, "rank_total_yield": 80, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 7, "rank_fcf_margin": 92, "rank_piotroski": 78, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 34 }, "composites": { "value_composite": 28, "quality_composite": 85, "momentum_composite": 23, "growth_composite": 22, "yield_composite": 89, "svqf_composite": 60, "vc1_composite": 20, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.3286, "os_score": 0.71, "value_percentile": 0.72, "quality_percentile": 0.15, "momentum_percentile": 0.77, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9070, "ticker_id": 30608, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.209783+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.225, "market_cap": 184252764.5, "market_cap_usd": 184252764.5, "enterprise_value": 183005895.5, "shares_outstanding": 150410420, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 114.58070589, "ptbv_ratio": 114.58070589, "ps_ratio": 13.05996753, "pcf_ratio": null, "pfcf_ratio": -18.70952465, "ev_ebitda": null, "ev_ebit": -25.82277392, "ev_sales": 12.97158856, "ev_fcf": -18.58291419, "earnings_yield": null, "fcf_yield": -0.05381287, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.86530446, "operating_margin": -0.50233134, "net_margin": -2.39148418, "ebitda_margin": -1.85745981, "fcf_margin": -0.69803845, "roe": -20.98151811, "roa": -1.75390204, "roic": -14.71584919, "roc_greenblatt": null, "asset_turnover": 0.73339479, "cash_conversion": 0.29188504, "accruals_ratio": -1.2704077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04758055, "debt_to_assets": 0.23939057, "interest_coverage": -49.73993725, "current_ratio": 0.81028007, "quick_ratio": 0.81028007, "net_debt": -1246869, "revenue_growth_1y": 0.15838532, "revenue_growth_3y_cagr": 0.2047143, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.00573345, "book_value_growth_1y": -0.84999361, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.289133, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.15517241, "price_return_6m": -0.05769231, "price_return_9m": 0.11363636, "price_return_12m": 0.19512195, "price_return_12m_ex1m": 0.19512195, "distance_from_52w_high": -0.35526316, "distance_from_52w_low": 0.28947368, "relative_strength": 0.02198137, "local_beta": -0.206, "volatility_252d": 0.944097, "volatility_60d": 2.350628, "max_drawdown_12m": -0.42631579, "revenue_ttm": 14108210, "gross_profit_ttm": 12207897, "ebit_ttm": -7086996, "ebitda_ttm": -26205433, "net_income_ttm": -33739561, "eps_diluted_ttm": -0.22431665, "operating_cash_flow_ttm": -9300911, "capital_expenditure_ttm": -547162, "fcf_ttm": -9848073, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 142481, "cash_and_equivalents": 5851991, "total_current_assets": 13987202, "total_current_liabilities": 17262182, "net_ppe": null, "total_assets": 19236856, "total_debt": 4605122, "total_equity": 1608061, "net_working_capital": -5242480, "book_value_per_share": 0.01069115, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01069115, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 25, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 86, "rank_shareholder_yield": 76, "rank_total_yield": 80, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 7, "rank_fcf_margin": 92, "rank_piotroski": 78, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 34, "value_composite": 28, "quality_composite": 85, "momentum_composite": 23, "growth_composite": 22, "yield_composite": 89, "svqf_composite": 60, "vc1_composite": 20, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.23, "os": 0.71, "value": 0.72, "quality": 0.15, "momentum": 0.77, "confidence": 0.569, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -20.9815, "momentum_12_1": 0.1951, "complete_fields": { "id": 9070, "ticker_id": 30608, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.209783+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.225, "market_cap": 184252764.5, "market_cap_usd": 184252764.5, "enterprise_value": 183005895.5, "shares_outstanding": 150410420, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 114.58070589, "ptbv_ratio": 114.58070589, "ps_ratio": 13.05996753, "pcf_ratio": null, "pfcf_ratio": -18.70952465, "ev_ebitda": null, "ev_ebit": -25.82277392, "ev_sales": 12.97158856, "ev_fcf": -18.58291419, "earnings_yield": null, "fcf_yield": -0.05381287, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.86530446, "operating_margin": -0.50233134, "net_margin": -2.39148418, "ebitda_margin": -1.85745981, "fcf_margin": -0.69803845, "roe": -20.98151811, "roa": -1.75390204, "roic": -14.71584919, "roc_greenblatt": null, "asset_turnover": 0.73339479, "cash_conversion": 0.29188504, "accruals_ratio": -1.2704077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04758055, "debt_to_assets": 0.23939057, "interest_coverage": -49.73993725, "current_ratio": 0.81028007, "quick_ratio": 0.81028007, "net_debt": -1246869, "revenue_growth_1y": 0.15838532, "revenue_growth_3y_cagr": 0.2047143, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.00573345, "book_value_growth_1y": -0.84999361, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.289133, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.15517241, "price_return_6m": -0.05769231, "price_return_9m": 0.11363636, "price_return_12m": 0.19512195, "price_return_12m_ex1m": 0.19512195, "distance_from_52w_high": -0.35526316, "distance_from_52w_low": 0.28947368, "relative_strength": 0.02198137, "local_beta": -0.206, "volatility_252d": 0.944097, "volatility_60d": 2.350628, "max_drawdown_12m": -0.42631579, "revenue_ttm": 14108210, "gross_profit_ttm": 12207897, "ebit_ttm": -7086996, "ebitda_ttm": -26205433, "net_income_ttm": -33739561, "eps_diluted_ttm": -0.22431665, "operating_cash_flow_ttm": -9300911, "capital_expenditure_ttm": -547162, "fcf_ttm": -9848073, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 142481, "cash_and_equivalents": 5851991, "total_current_assets": 13987202, "total_current_liabilities": 17262182, "net_ppe": null, "total_assets": 19236856, "total_debt": 4605122, "total_equity": 1608061, "net_working_capital": -5242480, "book_value_per_share": 0.01069115, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01069115, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 25, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 86, "rank_shareholder_yield": 76, "rank_total_yield": 80, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 7, "rank_fcf_margin": 92, "rank_piotroski": 78, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 34, "value_composite": 28, "quality_composite": 85, "momentum_composite": 23, "growth_composite": 22, "yield_composite": 89, "svqf_composite": 60, "vc1_composite": 20, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "income_statement": { "revenue": 14108210, "cost_of_revenue": 1900313, "gross_profit": 12207897, "ebit": -7086996, "ebitda": -26205433, "pretax_income": null, "tax_provision": null, "net_income": -33739561, "net_income_to_common": -33739561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11775409, "total_current_assets": 16201988, "total_assets": 22078264, "short_term_debt": 3884491, "long_term_debt": 0, "total_debt": 3884491, "total_liabilities": null, "total_equity": 5746609, "shares_outstanding": 150410420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9300911, "capital_expenditure": -547162, "free_cash_flow": -9848073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1840712 }, "complete_fields": { "id": 397112, "ticker_id": 30608, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26205433", "netIncome": "-33739561", "grossProfit": "12207897", "totalRevenue": "14108210", "costOfRevenue": "1900313", "interestExpense": "142481", "operatingIncome": "-7086996", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4269916" }, "balance": { "totalDebt": "3884491", "totalAssets": "22078264", "longTermDebt": "0", "shortTermDebt": "3884491", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "150410420", "totalCurrentAssets": "16201988", "totalShareholderEquity": "5746609", "totalCurrentLiabilities": "16320975", "cashAndShortTermInvestments": "11775409" }, "cashflow": { "freeCashFlow": "-9848073", "dividendsPaid": null, "issuanceOfDebt": "4019333", "issuanceOfStock": null, "repaymentOfDebt": "-2178621", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-9300911", "repurchaseOfStock": null, "capitalExpenditures": "-547162" } }, "revenue": 14108210, "cost_of_revenue": 1900313, "gross_profit": 12207897, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7086996, "depreciation_amortisation": 4269916, "ebitda": -26205433, "interest_expense": 142481, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33739561, "net_income_continuing_ops": null, "net_income_to_common": -33739561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11775409, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16201988, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22078264, "short_term_debt": 3884491, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16320975, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3884491, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5746609, "shares_outstanding": 150410420, "operating_cash_flow": -9300911, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -547162, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1840712, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9848073, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26205433", "netIncome": "-33739561", "grossProfit": "12207897", "totalRevenue": "14108210", "costOfRevenue": "1900313", "interestExpense": "142481", "operatingIncome": "-7086996", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4269916" }, "balance": { "totalDebt": "3884491", "totalAssets": "22078264", "longTermDebt": "0", "shortTermDebt": "3884491", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "150410420", "totalCurrentAssets": "16201988", "totalShareholderEquity": "5746609", "totalCurrentLiabilities": "16320975", "cashAndShortTermInvestments": "11775409" }, "cashflow": { "freeCashFlow": "-9848073", "dividendsPaid": null, "issuanceOfDebt": "4019333", "issuanceOfStock": null, "repaymentOfDebt": "-2178621", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-9300911", "repurchaseOfStock": null, "capitalExpenditures": "-547162" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "income_statement": { "revenue": 12179203, "cost_of_revenue": 87228, "gross_profit": 12091975, "ebit": 1028169, "ebitda": -27890609, "pretax_income": null, "tax_provision": null, "net_income": -36884932, "net_income_to_common": -36884932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19318967, "total_current_assets": 24757680, "total_assets": 58907824, "short_term_debt": 10506862, "long_term_debt": 65529, "total_debt": 10984675, "total_liabilities": null, "total_equity": 33252748, "shares_outstanding": 130558030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7713916, "capital_expenditure": -2803955, "free_cash_flow": 4909961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5207306 }, "complete_fields": { "id": 397114, "ticker_id": 30608, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27890609", "netIncome": "-36884932", "grossProfit": "12091975", "totalRevenue": "12179203", "costOfRevenue": "87228", "interestExpense": "175755", "operatingIncome": "1028169", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3121773" }, "balance": { "totalDebt": "10984675", "totalAssets": "58907824", "longTermDebt": "65529", "shortTermDebt": "10506862", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "130558030", "totalCurrentAssets": "24757680", "totalShareholderEquity": "33252748", "totalCurrentLiabilities": "25519061", "cashAndShortTermInvestments": "19318967" }, "cashflow": { "freeCashFlow": "4909961", "dividendsPaid": null, "issuanceOfDebt": "5967000", "issuanceOfStock": null, "repaymentOfDebt": "-759694", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7713916", "repurchaseOfStock": null, "capitalExpenditures": "-2803955" } }, "revenue": 12179203, "cost_of_revenue": 87228, "gross_profit": 12091975, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1028169, "depreciation_amortisation": 3121773, "ebitda": -27890609, "interest_expense": 175755, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36884932, "net_income_continuing_ops": null, "net_income_to_common": -36884932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19318967, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24757680, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58907824, "short_term_debt": 10506862, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25519061, "long_term_debt": 65529, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10984675, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33252748, "shares_outstanding": 130558030, "operating_cash_flow": 7713916, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2803955, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5207306, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4909961, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27890609", "netIncome": "-36884932", "grossProfit": "12091975", "totalRevenue": "12179203", "costOfRevenue": "87228", "interestExpense": "175755", "operatingIncome": "1028169", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3121773" }, "balance": { "totalDebt": "10984675", "totalAssets": "58907824", "longTermDebt": "65529", "shortTermDebt": "10506862", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "130558030", "totalCurrentAssets": "24757680", "totalShareholderEquity": "33252748", "totalCurrentLiabilities": "25519061", "cashAndShortTermInvestments": "19318967" }, "cashflow": { "freeCashFlow": "4909961", "dividendsPaid": null, "issuanceOfDebt": "5967000", "issuanceOfStock": null, "repaymentOfDebt": "-759694", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7713916", "repurchaseOfStock": null, "capitalExpenditures": "-2803955" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "income_statement": { "revenue": 16883559, "cost_of_revenue": 898533, "gross_profit": 15985026, "ebit": -5319615, "ebitda": -4146628, "pretax_income": null, "tax_provision": null, "net_income": -5378451, "net_income_to_common": -5378451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9548364, "total_current_assets": 31329301, "total_assets": 38820909, "short_term_debt": 5299556, "long_term_debt": 65143, "total_debt": 5500410, "total_liabilities": null, "total_equity": 31032152, "shares_outstanding": 125534591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5978140, "capital_expenditure": -6592711, "free_cash_flow": -12570851, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -500444 }, "complete_fields": { "id": 397115, "ticker_id": 30608, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4146628", "netIncome": "-5378451", "grossProfit": "15985026", "totalRevenue": "16883559", "costOfRevenue": "898533", "interestExpense": "166510", "operatingIncome": "-5319615", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1065313" }, "balance": { "totalDebt": "5500410", "totalAssets": "38820909", "longTermDebt": "65143", "shortTermDebt": "5299556", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "125534591", "totalCurrentAssets": "31329301", "totalShareholderEquity": "31032152", "totalCurrentLiabilities": "7723614", "cashAndShortTermInvestments": "9548364" }, "cashflow": { "freeCashFlow": "-12570851", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-500444", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-5978140", "repurchaseOfStock": null, "capitalExpenditures": "-6592711" } }, "revenue": 16883559, "cost_of_revenue": 898533, "gross_profit": 15985026, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5319615, "depreciation_amortisation": 1065313, "ebitda": -4146628, "interest_expense": 166510, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5378451, "net_income_continuing_ops": null, "net_income_to_common": -5378451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9548364, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31329301, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38820909, "short_term_debt": 5299556, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7723614, "long_term_debt": 65143, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5500410, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31032152, "shares_outstanding": 125534591, "operating_cash_flow": -5978140, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6592711, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -500444, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12570851, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4146628", "netIncome": "-5378451", "grossProfit": "15985026", "totalRevenue": "16883559", "costOfRevenue": "898533", "interestExpense": "166510", "operatingIncome": "-5319615", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1065313" }, "balance": { "totalDebt": "5500410", "totalAssets": "38820909", "longTermDebt": "65143", "shortTermDebt": "5299556", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "125534591", "totalCurrentAssets": "31329301", "totalShareholderEquity": "31032152", "totalCurrentLiabilities": "7723614", "cashAndShortTermInvestments": "9548364" }, "cashflow": { "freeCashFlow": "-12570851", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-500444", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-5978140", "repurchaseOfStock": null, "capitalExpenditures": "-6592711" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "income_statement": { "revenue": 8069000, "cost_of_revenue": 0, "gross_profit": 8069000, "ebit": 1047084, "ebitda": -2985980, "pretax_income": null, "tax_provision": null, "net_income": -3897416, "net_income_to_common": -3897416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23416761, "total_current_assets": 25314128, "total_assets": 25963602, "short_term_debt": 5800000, "long_term_debt": 0, "total_debt": 6315158, "total_liabilities": null, "total_equity": 19005306, "shares_outstanding": 107534591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -348922, "capital_expenditure": -72000, "free_cash_flow": -420922, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22049745, "net_debt_issued": 5800000 }, "complete_fields": { "id": 397116, "ticker_id": 30608, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2985980", "netIncome": "-3897416", "grossProfit": "8069000", "totalRevenue": "8069000", "costOfRevenue": "0", "interestExpense": "129503", "operatingIncome": "1047084", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "781933" }, "balance": { "totalDebt": "6315158", "totalAssets": "25963602", "longTermDebt": "0", "shortTermDebt": "5800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "107534591", "totalCurrentAssets": "25314128", "totalShareholderEquity": "19005306", "totalCurrentLiabilities": "6958296", "cashAndShortTermInvestments": "23416761" }, "cashflow": { "freeCashFlow": "-420922", "dividendsPaid": null, "issuanceOfDebt": "5800000", "issuanceOfStock": "22049745", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-348922", "repurchaseOfStock": null, "capitalExpenditures": "-72000" } }, "revenue": 8069000, "cost_of_revenue": 0, "gross_profit": 8069000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1047084, "depreciation_amortisation": 781933, "ebitda": -2985980, "interest_expense": 129503, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3897416, "net_income_continuing_ops": null, "net_income_to_common": -3897416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23416761, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25314128, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25963602, "short_term_debt": 5800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6958296, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6315158, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19005306, "shares_outstanding": 107534591, "operating_cash_flow": -348922, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22049745, "net_debt_issued": 5800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -420922, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2985980", "netIncome": "-3897416", "grossProfit": "8069000", "totalRevenue": "8069000", "costOfRevenue": "0", "interestExpense": "129503", "operatingIncome": "1047084", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "781933" }, "balance": { "totalDebt": "6315158", "totalAssets": "25963602", "longTermDebt": "0", "shortTermDebt": "5800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "107534591", "totalCurrentAssets": "25314128", "totalShareholderEquity": "19005306", "totalCurrentLiabilities": "6958296", "cashAndShortTermInvestments": "23416761" }, "cashflow": { "freeCashFlow": "-420922", "dividendsPaid": null, "issuanceOfDebt": "5800000", "issuanceOfStock": "22049745", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-348922", "repurchaseOfStock": null, "capitalExpenditures": "-72000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5851991, "total_current_assets": 13987202, "total_assets": 19236856, "short_term_debt": 3884491, "long_term_debt": 350996, "total_debt": 4605122, "total_liabilities": null, "total_equity": 1608061, "shares_outstanding": 150410420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397110, "ticker_id": 30608, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4605122", "totalAssets": "19236856", "longTermDebt": "350996", "shortTermDebt": "3884491", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "150410420", "totalCurrentAssets": "13987202", "totalShareholderEquity": "1608061", "totalCurrentLiabilities": "17262182", "cashAndShortTermInvestments": "5851991" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5851991, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13987202, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19236856, "short_term_debt": 3884491, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17262182, "long_term_debt": 350996, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4605122, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1608061, "shares_outstanding": 150410420, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4605122", "totalAssets": "19236856", "longTermDebt": "350996", "shortTermDebt": "3884491", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "150410420", "totalCurrentAssets": "13987202", "totalShareholderEquity": "1608061", "totalCurrentLiabilities": "17262182", "cashAndShortTermInvestments": "5851991" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11775409, "total_current_assets": 16201988, "total_assets": 22078264, "short_term_debt": 3884491, "long_term_debt": 0, "total_debt": 3884491, "total_liabilities": null, "total_equity": 5746609, "shares_outstanding": 150410420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397111, "ticker_id": 30608, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3884491", "totalAssets": "22078264", "longTermDebt": "0", "shortTermDebt": "3884491", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "150410420", "totalCurrentAssets": "16201988", "totalShareholderEquity": "5746609", "totalCurrentLiabilities": "16320975", "cashAndShortTermInvestments": "11775409" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11775409, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16201988, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22078264, "short_term_debt": 3884491, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16320975, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3884491, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5746609, "shares_outstanding": 150410420, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3884491", "totalAssets": "22078264", "longTermDebt": "0", "shortTermDebt": "3884491", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "150410420", "totalCurrentAssets": "16201988", "totalShareholderEquity": "5746609", "totalCurrentLiabilities": "16320975", "cashAndShortTermInvestments": "11775409" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16250880, "total_current_assets": 51454060, "total_assets": 78929822, "short_term_debt": 35184775, "long_term_debt": 0, "total_debt": 35456143, "total_liabilities": null, "total_equity": 30876611, "shares_outstanding": 150410421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397113, "ticker_id": 30608, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:42.815188+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "35456143", "totalAssets": "78929822", "longTermDebt": "0", "shortTermDebt": "35184775", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "150410421", "totalCurrentAssets": "51454060", "totalShareholderEquity": "30876611", "totalCurrentLiabilities": "48036910", "cashAndShortTermInvestments": "16250880" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16250880, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51454060, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78929822, "short_term_debt": 35184775, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48036910, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35456143, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30876611, "shares_outstanding": 150410421, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "35456143", "totalAssets": "78929822", "longTermDebt": "0", "shortTermDebt": "35184775", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "150410421", "totalCurrentAssets": "51454060", "totalShareholderEquity": "30876611", "totalCurrentLiabilities": "48036910", "cashAndShortTermInvestments": "16250880" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }