{ "ticker": { "uuid": "a5f7fd0a-3b3a-4800-88a7-dcc94ab3607d", "symbol": "QH9", "name": "ADTRAN Holdings, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/a5f7fd0a-3b3a-4800-88a7-dcc94ab3607d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5f7fd0a-3b3a-4800-88a7-dcc94ab3607d/" }, "ticker_metadata": { "id": 20149, "uuid": "a5f7fd0a-3b3a-4800-88a7-dcc94ab3607d", "symbol": "QH9", "name": "ADTRAN Holdings, Inc.", "asset_type": "equity", "market_cap": 1151144960, "stock_exchange_id": 8, "industry": "Communication Equipment", "sector": "Technology", "description": "ADTRAN Holdings, Inc. provides networking and communications platforms, software, systems, and services in the United States, Germany, the United Kingdom, and internationally. It operates through two segments, Network Solutions, and Services & Support. It offers residential gateways; ethernet passive optical network ONUs; gigabit passive optical network/XGS-PON ONTs; routers, and switches; edge cloud; carrier ethernet network interface devices; Optical Line Terminals; Packet Aggregation, Copper Access, and Oscilloquartz; optical transport and engine solutions; infrastructure monitoring solution; and training, professional, software, and managed services. The company provides various software, such as Mosaic One SaaS, n-Command, Procloud, MCP, AOE, and ACI-E. It serves large, medium, and small service providers; alternative service providers, such as utilities, municipalities and fiber overbuilders; cable/MSOs; and SMBs and distributed enterprises. ADTRAN Holdings, Inc. was incorporated in 1985 and is headquartered in Huntsville, Alabama.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a5f7fd0a-3b3a-4800-88a7-dcc94ab3607d", "symbol": "QH9", "name": "ADTRAN Holdings, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/a5f7fd0a-3b3a-4800-88a7-dcc94ab3607d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a5f7fd0a-3b3a-4800-88a7-dcc94ab3607d/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.39, "value": 0.34, "quality": 0.2, "momentum": 0.91, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 14.03, "market_cap": 1130060380, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0744, "shareholder_yield": -0.0022, "roe": -0.2597, "piotroski_f_score": 5, "momentum_12_1": 0.7949, "volatility_252d": 0.4705 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.893870+00:00", "batch_id": "" }, "size": { "price_close": 14.03, "market_cap": 1130060380, "market_cap_usd": 1130060380, "enterprise_value": 1285155380, "shares_outstanding": 80546000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.2171, "ptbv_ratio": 8.2171, "ps_ratio": 1.0071, "pcf_ratio": 11.3853, "pfcf_ratio": 34.5099, "ev_ebitda": 13.4385, "ev_ebit": -244.6517, "ev_sales": 1.1453, "ev_fcf": 39.2462, "earnings_yield": null, "fcf_yield": 0.0255, "price_to_sales": 1.0071, "price_to_book": 8.2171, "price_to_cashflow": 11.3853, "ebitda_to_ev": 0.0744, "sales_yield": 0.8732 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0022, "shareholder_yield": -0.0022, "debt_paydown_yield": 0, "total_yield": -0.0022 }, "quality": { "gross_margin": 0.3857, "operating_margin": -0.0047, "net_margin": -0.0318, "ebitda_margin": 0.0852, "fcf_margin": 0.0292, "roe": -0.2597, "roa": -0.0301, "roic": -0.0135, "roc_greenblatt": null, "asset_turnover": 0.9469, "cash_conversion": -0.917, "accruals_ratio": -0.1139, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.802, "revenue_stability_5y": 0.0919, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3652, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6218, "debt_to_assets": 0.2054, "interest_coverage": -0.2791, "current_ratio": 1.7656, "quick_ratio": 1.7656, "net_debt": 155095000, "local_beta": 0.3397, "volatility_252d": 0.4705, "volatility_60d": 1.1341, "max_drawdown_12m": -0.2788, "risk_adjusted_momentum": 1.6897 }, "growth": { "revenue_growth_1y": 0.1746, "revenue_growth_3y_cagr": 0.0186, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5756, "book_value_growth_1y": 0.1385, "revenue_growth": 0.1746, "earnings_growth": null }, "momentum": { "price_return_1m": 0.11, "price_return_3m": 0.6675, "price_return_6m": 0.9373, "price_return_9m": 0.7072, "price_return_12m": 0.9923, "price_return_12m_ex1m": 0.7949, "momentum_6m": 0.9373, "momentum_12m": 0.9923, "momentum_12_1": 0.7949, "distance_from_52w_high": -0.0591, "distance_from_52w_low": 1.1745, "relative_strength": 0.9736 }, "raw_ttm": { "revenue_ttm": 1122149000, "gross_profit_ttm": 432767000, "ebit_ttm": -5253000, "ebitda_ttm": 95632000, "net_income_ttm": -35710000, "eps_diluted_ttm": -0.4433, "operating_cash_flow_ttm": 99256000, "capital_expenditure_ttm": -66510000, "fcf_ttm": 32746000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 2442000, "interest_expense_ttm": 18824000, "cash_and_equivalents": 88270000, "total_current_assets": 634215000, "total_current_liabilities": 359206000, "net_ppe": null, "total_assets": 1185067000, "total_debt": 243365000, "total_equity": 137525000, "net_working_capital": 186739000, "book_value_per_share": 1.7074, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.7074 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 38, "rank_pcf": 54, "rank_ev_ebitda": 64, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 71, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 92, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 57, "rank_fcf_margin": 70, "rank_piotroski": 61, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 10 }, "composites": { "value_composite": 66, "quality_composite": 80, "momentum_composite": 9, "growth_composite": 19, "yield_composite": 91, "svqf_composite": 37, "vc1_composite": 70, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.2608, "os_score": 0.39, "value_percentile": 0.34, "quality_percentile": 0.2, "momentum_percentile": 0.91, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7576, "ticker_id": 20149, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.893870+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.03, "market_cap": 1130060380, "market_cap_usd": 1130060380, "enterprise_value": 1285155380, "shares_outstanding": 80546000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.21712692, "ptbv_ratio": 8.21712692, "ps_ratio": 1.0070502, "pcf_ratio": 11.38531051, "pfcf_ratio": 34.5098754, "ev_ebitda": 13.43854965, "ev_ebit": -244.65169998, "ev_sales": 1.14526269, "ev_fcf": 39.24617908, "earnings_yield": null, "fcf_yield": 0.02548019, "dividend_yield": 0, "buyback_yield": -0.00216095, "shareholder_yield": -0.00216095, "debt_paydown_yield": 0, "total_yield": -0.00216095, "gross_margin": 0.38565912, "operating_margin": -0.0046812, "net_margin": -0.03182287, "ebitda_margin": 0.08522219, "fcf_margin": 0.02918151, "roe": -0.25966188, "roa": -0.03013332, "roic": -0.01346371, "roc_greenblatt": null, "asset_turnover": 0.94690764, "cash_conversion": -0.91699804, "accruals_ratio": -0.11388892, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.62178978, "debt_to_assets": 0.2053597, "interest_coverage": -0.27905865, "current_ratio": 1.76560247, "quick_ratio": 1.76560247, "net_debt": 155095000, "revenue_growth_1y": 0.17457842, "revenue_growth_3y_cagr": 0.0185922, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.57561395, "book_value_growth_1y": 0.13853542, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.801952, "revenue_stability_5y": 0.091883, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10996835, "price_return_3m": 0.667459, "price_return_6m": 0.93731014, "price_return_9m": 0.70722804, "price_return_12m": 0.99233172, "price_return_12m_ex1m": 0.79494462, "distance_from_52w_high": -0.059147, "distance_from_52w_low": 1.17451953, "relative_strength": 0.97362776, "local_beta": 0.3397, "volatility_252d": 0.470462, "volatility_60d": 1.134064, "max_drawdown_12m": -0.27878381, "revenue_ttm": 1122149000, "gross_profit_ttm": 432767000, "ebit_ttm": -5253000, "ebitda_ttm": 95632000, "net_income_ttm": -35710000, "eps_diluted_ttm": -0.44334914, "operating_cash_flow_ttm": 99256000, "capital_expenditure_ttm": -66510000, "fcf_ttm": 32746000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 2442000, "interest_expense_ttm": 18824000, "cash_and_equivalents": 88270000, "total_current_assets": 634215000, "total_current_liabilities": 359206000, "net_ppe": null, "total_assets": 1185067000, "total_debt": 243365000, "total_equity": 137525000, "net_working_capital": 186739000, "book_value_per_share": 1.70740943, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.70740943, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 38, "rank_pcf": 54, "rank_ev_ebitda": 64, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 71, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 92, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 57, "rank_fcf_margin": 70, "rank_piotroski": 61, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 10, "value_composite": 66, "quality_composite": 80, "momentum_composite": 9, "growth_composite": 19, "yield_composite": 91, "svqf_composite": 37, "vc1_composite": 70, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.03, "os": 0.39, "value": 0.34, "quality": 0.2, "momentum": 0.91, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0022, "roe": -0.2597, "momentum_12_1": 0.7949, "complete_fields": { "id": 7576, "ticker_id": 20149, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.893870+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.03, "market_cap": 1130060380, "market_cap_usd": 1130060380, "enterprise_value": 1285155380, "shares_outstanding": 80546000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.21712692, "ptbv_ratio": 8.21712692, "ps_ratio": 1.0070502, "pcf_ratio": 11.38531051, "pfcf_ratio": 34.5098754, "ev_ebitda": 13.43854965, "ev_ebit": -244.65169998, "ev_sales": 1.14526269, "ev_fcf": 39.24617908, "earnings_yield": null, "fcf_yield": 0.02548019, "dividend_yield": 0, "buyback_yield": -0.00216095, "shareholder_yield": -0.00216095, "debt_paydown_yield": 0, "total_yield": -0.00216095, "gross_margin": 0.38565912, "operating_margin": -0.0046812, "net_margin": -0.03182287, "ebitda_margin": 0.08522219, "fcf_margin": 0.02918151, "roe": -0.25966188, "roa": -0.03013332, "roic": -0.01346371, "roc_greenblatt": null, "asset_turnover": 0.94690764, "cash_conversion": -0.91699804, "accruals_ratio": -0.11388892, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.62178978, "debt_to_assets": 0.2053597, "interest_coverage": -0.27905865, "current_ratio": 1.76560247, "quick_ratio": 1.76560247, "net_debt": 155095000, "revenue_growth_1y": 0.17457842, "revenue_growth_3y_cagr": 0.0185922, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.57561395, "book_value_growth_1y": 0.13853542, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.801952, "revenue_stability_5y": 0.091883, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10996835, "price_return_3m": 0.667459, "price_return_6m": 0.93731014, "price_return_9m": 0.70722804, "price_return_12m": 0.99233172, "price_return_12m_ex1m": 0.79494462, "distance_from_52w_high": -0.059147, "distance_from_52w_low": 1.17451953, "relative_strength": 0.97362776, "local_beta": 0.3397, "volatility_252d": 0.470462, "volatility_60d": 1.134064, "max_drawdown_12m": -0.27878381, "revenue_ttm": 1122149000, "gross_profit_ttm": 432767000, "ebit_ttm": -5253000, "ebitda_ttm": 95632000, "net_income_ttm": -35710000, "eps_diluted_ttm": -0.44334914, "operating_cash_flow_ttm": 99256000, "capital_expenditure_ttm": -66510000, "fcf_ttm": 32746000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 2442000, "interest_expense_ttm": 18824000, "cash_and_equivalents": 88270000, "total_current_assets": 634215000, "total_current_liabilities": 359206000, "net_ppe": null, "total_assets": 1185067000, "total_debt": 243365000, "total_equity": 137525000, "net_working_capital": 186739000, "book_value_per_share": 1.70740943, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.70740943, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 38, "rank_pcf": 54, "rank_ev_ebitda": 64, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 71, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 92, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 57, "rank_fcf_margin": 70, "rank_piotroski": 61, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 10, "value_composite": 66, "quality_composite": 80, "momentum_composite": 9, "growth_composite": 19, "yield_composite": 91, "svqf_composite": 37, "vc1_composite": 70, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "income_statement": { "revenue": 1083807000, "cost_of_revenue": 668852000, "gross_profit": 414955000, "ebit": -15596000, "ebitda": 80640000, "pretax_income": null, "tax_provision": null, "net_income": -45656000, "net_income_to_common": -45656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95696000, "total_current_assets": 635224000, "total_assets": 1204493000, "short_term_debt": null, "long_term_debt": 218038000, "total_debt": 245038000, "total_liabilities": null, "total_equity": 145830000, "shares_outstanding": 79926000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 129767000, "capital_expenditure": -69265000, "free_cash_flow": 60502000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1829000, "net_debt_issued": 36250000 }, "complete_fields": { "id": 388950, "ticker_id": 20149, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80640000", "netIncome": "-45656000", "grossProfit": "414955000", "totalRevenue": "1083807000", "costOfRevenue": "668852000", "interestExpense": "19344000", "operatingIncome": "-15596000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "204276000", "depreciationAndAmortization": "92546000" }, "balance": { "totalDebt": "245038000", "totalAssets": "1204493000", "longTermDebt": "218038000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "79926000", "totalCurrentAssets": "635224000", "totalShareholderEquity": "145830000", "totalCurrentLiabilities": "361860000", "cashAndShortTermInvestments": "95696000" }, "cashflow": { "freeCashFlow": "60502000", "dividendsPaid": "0", "issuanceOfDebt": "250250000", "issuanceOfStock": "1829000", "repaymentOfDebt": "-214000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "129767000", "repurchaseOfStock": null, "capitalExpenditures": "-69265000" } }, "revenue": 1083807000, "cost_of_revenue": 668852000, "gross_profit": 414955000, "research_and_development": 204276000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15596000, "depreciation_amortisation": 92546000, "ebitda": 80640000, "interest_expense": 19344000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45656000, "net_income_continuing_ops": null, "net_income_to_common": -45656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 635224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1204493000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361860000, "long_term_debt": 218038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 245038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145830000, "shares_outstanding": 79926000, "operating_cash_flow": 129767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1829000, "net_debt_issued": 36250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 60502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80640000", "netIncome": "-45656000", "grossProfit": "414955000", "totalRevenue": "1083807000", "costOfRevenue": "668852000", "interestExpense": "19344000", "operatingIncome": "-15596000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "204276000", "depreciationAndAmortization": "92546000" }, "balance": { "totalDebt": "245038000", "totalAssets": "1204493000", "longTermDebt": "218038000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "79926000", "totalCurrentAssets": "635224000", "totalShareholderEquity": "145830000", "totalCurrentLiabilities": "361860000", "cashAndShortTermInvestments": "95696000" }, "cashflow": { "freeCashFlow": "60502000", "dividendsPaid": "0", "issuanceOfDebt": "250250000", "issuanceOfStock": "1829000", "repaymentOfDebt": "-214000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "129767000", "repurchaseOfStock": null, "capitalExpenditures": "-69265000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "income_statement": { "revenue": 922720000, "cost_of_revenue": 598556000, "gross_profit": 324164000, "ebit": -130212000, "ebitda": -330145000, "pretax_income": null, "tax_provision": null, "net_income": -459891000, "net_income_to_common": -459891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76021000, "total_current_assets": 599140000, "total_assets": 1171419000, "short_term_debt": null, "long_term_debt": 189576000, "total_debt": 215501000, "total_liabilities": null, "total_equity": 126951000, "shares_outstanding": 79218000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103571000, "capital_expenditure": -65172000, "free_cash_flow": 38399000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 824000, "net_debt_issued": -5000000 }, "complete_fields": { "id": 388955, "ticker_id": 20149, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-330145000", "netIncome": "-459891000", "grossProfit": "324164000", "totalRevenue": "922720000", "costOfRevenue": "598556000", "interestExpense": "22053000", "operatingIncome": "-130212000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "221458000", "depreciationAndAmortization": "90529000" }, "balance": { "totalDebt": "215501000", "totalAssets": "1171419000", "longTermDebt": "189576000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "79218000", "totalCurrentAssets": "599140000", "totalShareholderEquity": "126951000", "totalCurrentLiabilities": "293473000", "cashAndShortTermInvestments": "76021000" }, "cashflow": { "freeCashFlow": "38399000", "dividendsPaid": "0", "issuanceOfDebt": "26000000", "issuanceOfStock": "824000", "repaymentOfDebt": "-31000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "103571000", "repurchaseOfStock": null, "capitalExpenditures": "-65172000" } }, "revenue": 922720000, "cost_of_revenue": 598556000, "gross_profit": 324164000, "research_and_development": 221458000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130212000, "depreciation_amortisation": 90529000, "ebitda": -330145000, "interest_expense": 22053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -459891000, "net_income_continuing_ops": null, "net_income_to_common": -459891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76021000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 599140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1171419000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293473000, "long_term_debt": 189576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 215501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126951000, "shares_outstanding": 79218000, "operating_cash_flow": 103571000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 824000, "net_debt_issued": -5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-330145000", "netIncome": "-459891000", "grossProfit": "324164000", "totalRevenue": "922720000", "costOfRevenue": "598556000", "interestExpense": "22053000", "operatingIncome": "-130212000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "221458000", "depreciationAndAmortization": "90529000" }, "balance": { "totalDebt": "215501000", "totalAssets": "1171419000", "longTermDebt": "189576000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "79218000", "totalCurrentAssets": "599140000", "totalShareholderEquity": "126951000", "totalCurrentLiabilities": "293473000", "cashAndShortTermInvestments": "76021000" }, "cashflow": { "freeCashFlow": "38399000", "dividendsPaid": "0", "issuanceOfDebt": "26000000", "issuanceOfStock": "824000", "repaymentOfDebt": "-31000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "103571000", "repurchaseOfStock": null, "capitalExpenditures": "-65172000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "income_statement": { "revenue": 1149100000, "cost_of_revenue": 817973000, "gross_profit": 331127000, "ebit": -185794000, "ebitda": -104359000, "pretax_income": null, "tax_provision": null, "net_income": -268852000, "net_income_to_common": -268852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87167000, "total_current_assets": 718967000, "total_assets": 1677440000, "short_term_debt": null, "long_term_debt": 195000000, "total_debt": 226420000, "total_liabilities": null, "total_equity": 605257000, "shares_outstanding": 78674000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43015000, "capital_expenditure": -45775000, "free_cash_flow": -88790000, "dividends_paid": -21237000, "share_repurchases": null, "shares_issued": 540000, "net_debt_issued": 73855000 }, "complete_fields": { "id": 388957, "ticker_id": 20149, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-104359000", "netIncome": "-268852000", "grossProfit": "331127000", "totalRevenue": "1149100000", "costOfRevenue": "817973000", "interestExpense": "16299000", "operatingIncome": "-185794000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "258311000", "depreciationAndAmortization": "112949000" }, "balance": { "totalDebt": "226420000", "totalAssets": "1677440000", "longTermDebt": "195000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "78674000", "totalCurrentAssets": "718967000", "totalShareholderEquity": "605257000", "totalCurrentLiabilities": "273999000", "cashAndShortTermInvestments": "87167000" }, "cashflow": { "freeCashFlow": "-88790000", "dividendsPaid": "-21237000", "issuanceOfDebt": "163733000", "issuanceOfStock": "540000", "repaymentOfDebt": "-89878000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-43015000", "repurchaseOfStock": null, "capitalExpenditures": "-45775000" } }, "revenue": 1149100000, "cost_of_revenue": 817973000, "gross_profit": 331127000, "research_and_development": 258311000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185794000, "depreciation_amortisation": 112949000, "ebitda": -104359000, "interest_expense": 16299000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -268852000, "net_income_continuing_ops": null, "net_income_to_common": -268852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87167000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 718967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1677440000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273999000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 226420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 605257000, "shares_outstanding": 78674000, "operating_cash_flow": -43015000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21237000, "share_repurchases": null, "shares_issued": 540000, "net_debt_issued": 73855000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -88790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-104359000", "netIncome": "-268852000", "grossProfit": "331127000", "totalRevenue": "1149100000", "costOfRevenue": "817973000", "interestExpense": "16299000", "operatingIncome": "-185794000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "258311000", "depreciationAndAmortization": "112949000" }, "balance": { "totalDebt": "226420000", "totalAssets": "1677440000", "longTermDebt": "195000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "78674000", "totalCurrentAssets": "718967000", "totalShareholderEquity": "605257000", "totalCurrentLiabilities": "273999000", "cashAndShortTermInvestments": "87167000" }, "cashflow": { "freeCashFlow": "-88790000", "dividendsPaid": "-21237000", "issuanceOfDebt": "163733000", "issuanceOfStock": "540000", "repaymentOfDebt": "-89878000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-43015000", "repurchaseOfStock": null, "capitalExpenditures": "-45775000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "income_statement": { "revenue": 1025536000, "cost_of_revenue": 698284000, "gross_profit": 327252000, "ebit": -55394000, "ebitda": 27000, "pretax_income": null, "tax_provision": null, "net_income": -2037000, "net_income_to_common": -2037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108644000, "total_current_assets": 882358000, "total_assets": 1943494000, "short_term_debt": 60534000, "long_term_debt": 60000000, "total_debt": 143341000, "total_liabilities": null, "total_equity": 973954000, "shares_outstanding": 77889000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44228000, "capital_expenditure": -17072000, "free_cash_flow": -61300000, "dividends_paid": -22885000, "share_repurchases": null, "shares_issued": 6904000, "net_debt_issued": 76185000 }, "complete_fields": { "id": 388958, "ticker_id": 20149, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27000", "netIncome": "-2037000", "grossProfit": "327252000", "totalRevenue": "1025536000", "costOfRevenue": "698284000", "interestExpense": "3437000", "operatingIncome": "-55394000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "173757000", "depreciationAndAmortization": "67553000" }, "balance": { "totalDebt": "143341000", "totalAssets": "1943494000", "longTermDebt": "60000000", "shortTermDebt": "60534000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "77889000", "totalCurrentAssets": "882358000", "totalShareholderEquity": "973954000", "totalCurrentLiabilities": "428575000", "cashAndShortTermInvestments": "108644000" }, "cashflow": { "freeCashFlow": "-61300000", "dividendsPaid": "-22885000", "issuanceOfDebt": "141887000", "issuanceOfStock": "6904000", "repaymentOfDebt": "-65702000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-44228000", "repurchaseOfStock": null, "capitalExpenditures": "-17072000" } }, "revenue": 1025536000, "cost_of_revenue": 698284000, "gross_profit": 327252000, "research_and_development": 173757000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55394000, "depreciation_amortisation": 67553000, "ebitda": 27000, "interest_expense": 3437000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2037000, "net_income_continuing_ops": null, "net_income_to_common": -2037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 882358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1943494000, "short_term_debt": 60534000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428575000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 143341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 973954000, "shares_outstanding": 77889000, "operating_cash_flow": -44228000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22885000, "share_repurchases": null, "shares_issued": 6904000, "net_debt_issued": 76185000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -61300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27000", "netIncome": "-2037000", "grossProfit": "327252000", "totalRevenue": "1025536000", "costOfRevenue": "698284000", "interestExpense": "3437000", "operatingIncome": "-55394000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "173757000", "depreciationAndAmortization": "67553000" }, "balance": { "totalDebt": "143341000", "totalAssets": "1943494000", "longTermDebt": "60000000", "shortTermDebt": "60534000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "77889000", "totalCurrentAssets": "882358000", "totalShareholderEquity": "973954000", "totalCurrentLiabilities": "428575000", "cashAndShortTermInvestments": "108644000" }, "cashflow": { "freeCashFlow": "-61300000", "dividendsPaid": "-22885000", "issuanceOfDebt": "141887000", "issuanceOfStock": "6904000", "repaymentOfDebt": "-65702000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-44228000", "repurchaseOfStock": null, "capitalExpenditures": "-17072000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388959, "ticker_id": 20149, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "income_statement": { "revenue": 286086000, "cost_of_revenue": 173098000, "gross_profit": 112988000, "ebit": 6375000, "ebitda": 32004000, "pretax_income": null, "tax_provision": null, "net_income": -1321000, "net_income_to_common": -1321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88270000, "total_current_assets": 634215000, "total_assets": 1185067000, "short_term_debt": null, "long_term_debt": 218425000, "total_debt": 243365000, "total_liabilities": null, "total_equity": 137525000, "shares_outstanding": 80546000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12670000, "capital_expenditure": -15940000, "free_cash_flow": -3270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1369000, "net_debt_issued": null }, "complete_fields": { "id": 388948, "ticker_id": 20149, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32004000", "netIncome": "-1321000", "grossProfit": "112988000", "totalRevenue": "286086000", "costOfRevenue": "173098000", "interestExpense": "4241000", "operatingIncome": "6375000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "50777000", "depreciationAndAmortization": "24916000" }, "balance": { "totalDebt": "243365000", "totalAssets": "1185067000", "longTermDebt": "218425000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80546000", "totalCurrentAssets": "634215000", "totalShareholderEquity": "137525000", "totalCurrentLiabilities": "359206000", "cashAndShortTermInvestments": "88270000" }, "cashflow": { "freeCashFlow": "-3270000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1369000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12670000", "repurchaseOfStock": null, "capitalExpenditures": "-15940000" } }, "revenue": 286086000, "cost_of_revenue": 173098000, "gross_profit": 112988000, "research_and_development": 50777000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6375000, "depreciation_amortisation": 24916000, "ebitda": 32004000, "interest_expense": 4241000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1321000, "net_income_continuing_ops": null, "net_income_to_common": -1321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 634215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1185067000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359206000, "long_term_debt": 218425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137525000, "shares_outstanding": 80546000, "operating_cash_flow": 12670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1369000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32004000", "netIncome": "-1321000", "grossProfit": "112988000", "totalRevenue": "286086000", "costOfRevenue": "173098000", "interestExpense": "4241000", "operatingIncome": "6375000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "50777000", "depreciationAndAmortization": "24916000" }, "balance": { "totalDebt": "243365000", "totalAssets": "1185067000", "longTermDebt": "218425000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80546000", "totalCurrentAssets": "634215000", "totalShareholderEquity": "137525000", "totalCurrentLiabilities": "359206000", "cashAndShortTermInvestments": "88270000" }, "cashflow": { "freeCashFlow": "-3270000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1369000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12670000", "repurchaseOfStock": null, "capitalExpenditures": "-15940000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "income_statement": { "revenue": 291560000, "cost_of_revenue": 177831000, "gross_profit": 113729000, "ebit": 4478000, "ebitda": 30642000, "pretax_income": null, "tax_provision": null, "net_income": -3596000, "net_income_to_common": -3596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95696000, "total_current_assets": 635224000, "total_assets": 1204493000, "short_term_debt": null, "long_term_debt": 218038000, "total_debt": 245038000, "total_liabilities": null, "total_equity": 145830000, "shares_outstanding": 79926000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42238000, "capital_expenditure": -19708000, "free_cash_flow": 22530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 395000, "net_debt_issued": null }, "complete_fields": { "id": 388949, "ticker_id": 20149, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30642000", "netIncome": "-3596000", "grossProfit": "113729000", "totalRevenue": "291560000", "costOfRevenue": "177831000", "interestExpense": "4520000", "operatingIncome": "4478000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "51842000", "depreciationAndAmortization": "24230000" }, "balance": { "totalDebt": "245038000", "totalAssets": "1204493000", "longTermDebt": "218038000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "79926000", "totalCurrentAssets": "635224000", "totalShareholderEquity": "145830000", "totalCurrentLiabilities": "361860000", "cashAndShortTermInvestments": "95696000" }, "cashflow": { "freeCashFlow": "22530000", "dividendsPaid": null, "issuanceOfDebt": "25000000", "issuanceOfStock": "395000", "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "42238000", "repurchaseOfStock": null, "capitalExpenditures": "-19708000" } }, "revenue": 291560000, "cost_of_revenue": 177831000, "gross_profit": 113729000, "research_and_development": 51842000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4478000, "depreciation_amortisation": 24230000, "ebitda": 30642000, "interest_expense": 4520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3596000, "net_income_continuing_ops": null, "net_income_to_common": -3596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 635224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1204493000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361860000, "long_term_debt": 218038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 245038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145830000, "shares_outstanding": 79926000, "operating_cash_flow": 42238000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 395000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30642000", "netIncome": "-3596000", "grossProfit": "113729000", "totalRevenue": "291560000", "costOfRevenue": "177831000", "interestExpense": "4520000", "operatingIncome": "4478000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "51842000", "depreciationAndAmortization": "24230000" }, "balance": { "totalDebt": "245038000", "totalAssets": "1204493000", "longTermDebt": "218038000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "79926000", "totalCurrentAssets": "635224000", "totalShareholderEquity": "145830000", "totalCurrentLiabilities": "361860000", "cashAndShortTermInvestments": "95696000" }, "cashflow": { "freeCashFlow": "22530000", "dividendsPaid": null, "issuanceOfDebt": "25000000", "issuanceOfStock": "395000", "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "42238000", "repurchaseOfStock": null, "capitalExpenditures": "-19708000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "income_statement": { "revenue": 279435000, "cost_of_revenue": 172309000, "gross_profit": 107126000, "ebit": -2788000, "ebitda": 22270000, "pretax_income": null, "tax_provision": null, "net_income": -10262000, "net_income_to_common": -10262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93682000, "total_current_assets": 603117000, "total_assets": 1208908000, "short_term_debt": null, "long_term_debt": 217882000, "total_debt": 243832000, "total_liabilities": null, "total_equity": 141583000, "shares_outstanding": 79831000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12188000, "capital_expenditure": -17029000, "free_cash_flow": -4841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 271000, "net_debt_issued": 36250000 }, "complete_fields": { "id": 388951, "ticker_id": 20149, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22270000", "netIncome": "-10262000", "grossProfit": "107126000", "totalRevenue": "279435000", "costOfRevenue": "172309000", "interestExpense": "5499000", "operatingIncome": "-2788000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "51680000", "depreciationAndAmortization": "23326000" }, "balance": { "totalDebt": "243832000", "totalAssets": "1208908000", "longTermDebt": "217882000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79831000", "totalCurrentAssets": "603117000", "totalShareholderEquity": "141583000", "totalCurrentLiabilities": "307752000", "cashAndShortTermInvestments": "93682000" }, "cashflow": { "freeCashFlow": "-4841000", "dividendsPaid": null, "issuanceOfDebt": "201250000", "issuanceOfStock": "271000", "repaymentOfDebt": "-165000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "12188000", "repurchaseOfStock": null, "capitalExpenditures": "-17029000" } }, "revenue": 279435000, "cost_of_revenue": 172309000, "gross_profit": 107126000, "research_and_development": 51680000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2788000, "depreciation_amortisation": 23326000, "ebitda": 22270000, "interest_expense": 5499000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10262000, "net_income_continuing_ops": null, "net_income_to_common": -10262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93682000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 603117000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1208908000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307752000, "long_term_debt": 217882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141583000, "shares_outstanding": 79831000, "operating_cash_flow": 12188000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 271000, "net_debt_issued": 36250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22270000", "netIncome": "-10262000", "grossProfit": "107126000", "totalRevenue": "279435000", "costOfRevenue": "172309000", "interestExpense": "5499000", "operatingIncome": "-2788000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "51680000", "depreciationAndAmortization": "23326000" }, "balance": { "totalDebt": "243832000", "totalAssets": "1208908000", "longTermDebt": "217882000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79831000", "totalCurrentAssets": "603117000", "totalShareholderEquity": "141583000", "totalCurrentLiabilities": "307752000", "cashAndShortTermInvestments": "93682000" }, "cashflow": { "freeCashFlow": "-4841000", "dividendsPaid": null, "issuanceOfDebt": "201250000", "issuanceOfStock": "271000", "repaymentOfDebt": "-165000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "12188000", "repurchaseOfStock": null, "capitalExpenditures": "-17029000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "income_statement": { "revenue": 265068000, "cost_of_revenue": 166144000, "gross_profit": 98924000, "ebit": -13318000, "ebitda": 10716000, "pretax_income": null, "tax_provision": null, "net_income": -20531000, "net_income_to_common": -20531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106271000, "total_current_assets": 607228000, "total_assets": 1216295000, "short_term_debt": null, "long_term_debt": 190180000, "total_debt": 217963000, "total_liabilities": null, "total_equity": 169613000, "shares_outstanding": 79779000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32160000, "capital_expenditure": -13833000, "free_cash_flow": 18327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 407000, "net_debt_issued": null }, "complete_fields": { "id": 388952, "ticker_id": 20149, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10716000", "netIncome": "-20531000", "grossProfit": "98924000", "totalRevenue": "265068000", "costOfRevenue": "166144000", "interestExpense": "4564000", "operatingIncome": "-13318000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "51895000", "depreciationAndAmortization": "23394000" }, "balance": { "totalDebt": "217963000", "totalAssets": "1216295000", "longTermDebt": "190180000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "79779000", "totalCurrentAssets": "607228000", "totalShareholderEquity": "169613000", "totalCurrentLiabilities": "309660000", "cashAndShortTermInvestments": "106271000" }, "cashflow": { "freeCashFlow": "18327000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "407000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "32160000", "repurchaseOfStock": null, "capitalExpenditures": "-13833000" } }, "revenue": 265068000, "cost_of_revenue": 166144000, "gross_profit": 98924000, "research_and_development": 51895000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13318000, "depreciation_amortisation": 23394000, "ebitda": 10716000, "interest_expense": 4564000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20531000, "net_income_continuing_ops": null, "net_income_to_common": -20531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106271000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 607228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1216295000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309660000, "long_term_debt": 190180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 217963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 169613000, "shares_outstanding": 79779000, "operating_cash_flow": 32160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 407000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10716000", "netIncome": "-20531000", "grossProfit": "98924000", "totalRevenue": "265068000", "costOfRevenue": "166144000", "interestExpense": "4564000", "operatingIncome": "-13318000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "51895000", "depreciationAndAmortization": "23394000" }, "balance": { "totalDebt": "217963000", "totalAssets": "1216295000", "longTermDebt": "190180000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "79779000", "totalCurrentAssets": "607228000", "totalShareholderEquity": "169613000", "totalCurrentLiabilities": "309660000", "cashAndShortTermInvestments": "106271000" }, "cashflow": { "freeCashFlow": "18327000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "407000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "32160000", "repurchaseOfStock": null, "capitalExpenditures": "-13833000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "income_statement": { "revenue": 247744000, "cost_of_revenue": 152568000, "gross_profit": 95176000, "ebit": -3968000, "ebitda": 17012000, "pretax_income": null, "tax_provision": null, "net_income": -11267000, "net_income_to_common": -11267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106757000, "total_current_assets": 696958000, "total_assets": 1327906000, "short_term_debt": null, "long_term_debt": 195000000, "total_debt": 222668000, "total_liabilities": null, "total_equity": 265783000, "shares_outstanding": 79707000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43181000, "capital_expenditure": -18695000, "free_cash_flow": 24486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 756000, "net_debt_issued": null }, "complete_fields": { "id": 388953, "ticker_id": 20149, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17012000", "netIncome": "-11267000", "grossProfit": "95176000", "totalRevenue": "247744000", "costOfRevenue": "152568000", "interestExpense": "4761000", "operatingIncome": "-3968000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "48859000", "depreciationAndAmortization": "21596000" }, "balance": { "totalDebt": "222668000", "totalAssets": "1327906000", "longTermDebt": "195000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79707000", "totalCurrentAssets": "696958000", "totalShareholderEquity": "265783000", "totalCurrentLiabilities": "282746000", "cashAndShortTermInvestments": "106757000" }, "cashflow": { "freeCashFlow": "24486000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "756000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "43181000", "repurchaseOfStock": null, "capitalExpenditures": "-18695000" } }, "revenue": 247744000, "cost_of_revenue": 152568000, "gross_profit": 95176000, "research_and_development": 48859000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3968000, "depreciation_amortisation": 21596000, "ebitda": 17012000, "interest_expense": 4761000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11267000, "net_income_continuing_ops": null, "net_income_to_common": -11267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106757000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 696958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1327906000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282746000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 222668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 265783000, "shares_outstanding": 79707000, "operating_cash_flow": 43181000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 756000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17012000", "netIncome": "-11267000", "grossProfit": "95176000", "totalRevenue": "247744000", "costOfRevenue": "152568000", "interestExpense": "4761000", "operatingIncome": "-3968000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "48859000", "depreciationAndAmortization": "21596000" }, "balance": { "totalDebt": "222668000", "totalAssets": "1327906000", "longTermDebt": "195000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79707000", "totalCurrentAssets": "696958000", "totalShareholderEquity": "265783000", "totalCurrentLiabilities": "282746000", "cashAndShortTermInvestments": "106757000" }, "cashflow": { "freeCashFlow": "24486000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "756000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "43181000", "repurchaseOfStock": null, "capitalExpenditures": "-18695000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388954, "ticker_id": 20149, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "26000000", "issuanceOfStock": null, "repaymentOfDebt": "-26000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "26000000", "issuanceOfStock": null, "repaymentOfDebt": "-26000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388956, "ticker_id": 20149, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:45.710347+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }