{ "ticker": { "uuid": "a60da3d8-f917-4b6e-82f3-7412222060d0", "symbol": "WAF", "name": "West African Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a60da3d8-f917-4b6e-82f3-7412222060d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a60da3d8-f917-4b6e-82f3-7412222060d0/" }, "ticker_metadata": { "id": 25333, "uuid": "a60da3d8-f917-4b6e-82f3-7412222060d0", "symbol": "WAF", "name": "West African Resources Limited", "asset_type": "equity", "market_cap": 3623342848, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "West African Resources Limited engages in the mining, mineral processing, acquisition, exploration, and project development of gold projects in West Africa. The company has 85% interests in the Sanbrado Gold and Kiaka Gold projects located in Burkina Faso. It also holds interests in the Toega Gold Project located in Burkina Faso. The company was incorporated in 2006 and is based in Subiaco, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a60da3d8-f917-4b6e-82f3-7412222060d0", "symbol": "WAF", "name": "West African Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a60da3d8-f917-4b6e-82f3-7412222060d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a60da3d8-f917-4b6e-82f3-7412222060d0/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.99, "value": 0.96, "quality": 0.98, "momentum": 0.9, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.09, "market_cap": 3529796134.14, "pe_ratio": 7.4484, "earnings_yield": 0.239, "ebitda_to_ev": 0.2772, "shareholder_yield": 0, "roe": 0.2755, "piotroski_f_score": 5, "momentum_12_1": 0.3208, "volatility_252d": 0.4191 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:12.186096+00:00", "batch_id": "" }, "size": { "price_close": 3.09, "market_cap": 3529796134.14, "market_cap_usd": 3529796134.14, "enterprise_value": 3390896134.14, "shares_outstanding": 1142328846, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.4484, "pb_ratio": 2.0522, "ptbv_ratio": 2.0522, "ps_ratio": 2.3013, "pcf_ratio": null, "pfcf_ratio": 9.8488, "ev_ebitda": 3.6073, "ev_ebit": 4.1847, "ev_sales": 2.2108, "ev_fcf": 9.4612, "earnings_yield": 0.239, "fcf_yield": 0.1057, "price_to_sales": 2.3013, "price_to_book": 2.0522, "price_to_cashflow": null, "ebitda_to_ev": 0.2772, "sales_yield": 0.4523 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0029, "total_yield": 0.0029 }, "quality": { "gross_margin": 0.6342, "operating_margin": 0.5283, "net_margin": 0.309, "ebitda_margin": 0.6129, "fcf_margin": 0.2337, "roe": 0.2755, "roa": 0.1745, "roic": 0.3844, "roc_greenblatt": null, "asset_turnover": 0.5648, "cash_conversion": 0.7563, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4973, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3582, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1478, "debt_to_assets": 0.1669, "interest_coverage": 27.01, "current_ratio": 2.0198, "quick_ratio": 2.0198, "net_debt": -138900000, "local_beta": 1.6231, "volatility_252d": 0.4191, "volatility_60d": 0.8728, "max_drawdown_12m": -0.2392, "risk_adjusted_momentum": 0.7655 }, "growth": { "revenue_growth_1y": 1.1174, "revenue_growth_3y_cagr": 0.3627, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1124, "eps_growth_3y_cagr": 0.4231, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3762, "revenue_growth": 1.1174, "earnings_growth": 1.1124 }, "momentum": { "price_return_1m": -0.0252, "price_return_3m": -0.019, "price_return_6m": 0.0729, "price_return_9m": 0.0164, "price_return_12m": 0.2875, "price_return_12m_ex1m": 0.3208, "momentum_6m": 0.0729, "momentum_12m": 0.2875, "momentum_12_1": 0.3208, "distance_from_52w_high": -0.1694, "distance_from_52w_low": 0.424, "relative_strength": 0.2747 }, "raw_ttm": { "revenue_ttm": 1533800000, "gross_profit_ttm": 972800000, "ebit_ttm": 810300000, "ebitda_ttm": 940000000, "net_income_ttm": 473900000, "eps_diluted_ttm": 0.4149, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -431300000, "fcf_ttm": 358400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30000000, "cash_and_equivalents": 592000000, "total_current_assets": 991500000, "total_current_liabilities": 490900000, "net_ppe": null, "total_assets": 2715600000, "total_debt": 453100000, "total_equity": 1720000000, "net_working_capital": 12400000, "book_value_per_share": 1.5057, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5057 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 11, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 17, "rank_dividend_yield": 69, "rank_shareholder_yield": 67, "rank_total_yield": 70, "rank_roe": 8, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 48, "rank_fcf_margin": 23, "rank_piotroski": 11, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 30 }, "composites": { "value_composite": 4, "quality_composite": 2, "momentum_composite": 10, "growth_composite": 2, "yield_composite": 89, "svqf_composite": 2, "vc1_composite": 8, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 1, "quality_value_composite": 0.9699, "os_score": 0.99, "value_percentile": 0.96, "quality_percentile": 0.98, "momentum_percentile": 0.9, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11003, "ticker_id": 25333, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:12.186096+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.09, "market_cap": 3529796134.14, "market_cap_usd": 3529796134.14, "enterprise_value": 3390896134.14, "shares_outstanding": 1142328846, "fx_rate_to_usd": null, "pe_ratio": 7.44839868, "pb_ratio": 2.05220705, "ptbv_ratio": 2.05220705, "ps_ratio": 2.30134055, "pcf_ratio": null, "pfcf_ratio": 9.84876153, "ev_ebitda": 3.60733631, "ev_ebit": 4.18474162, "ev_sales": 2.21078115, "ev_fcf": 9.46120573, "earnings_yield": 0.23896338, "fcf_yield": 0.10569477, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00288969, "total_yield": 0.00288969, "gross_margin": 0.63424175, "operating_margin": 0.52829574, "net_margin": 0.30897118, "ebitda_margin": 0.61285696, "fcf_margin": 0.23366801, "roe": 0.27552326, "roa": 0.17451024, "roic": 0.38436848, "roc_greenblatt": null, "asset_turnover": 0.56481072, "cash_conversion": 0.7562777, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.14776596, "debt_to_assets": 0.16685079, "interest_coverage": 27.01, "current_ratio": 2.01975963, "quick_ratio": 2.01975963, "net_debt": -138900000, "revenue_growth_1y": 1.11743202, "revenue_growth_3y_cagr": 0.36269929, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.11236974, "eps_growth_3y_cagr": 0.42306184, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.37624658, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.497316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02523659, "price_return_3m": -0.01904762, "price_return_6m": 0.07291667, "price_return_9m": 0.01644737, "price_return_12m": 0.2875, "price_return_12m_ex1m": 0.32083333, "distance_from_52w_high": -0.16935484, "distance_from_52w_low": 0.42396313, "relative_strength": 0.27465321, "local_beta": 1.6231, "volatility_252d": 0.419091, "volatility_60d": 0.872754, "max_drawdown_12m": -0.23924731, "revenue_ttm": 1533800000, "gross_profit_ttm": 972800000, "ebit_ttm": 810300000, "ebitda_ttm": 940000000, "net_income_ttm": 473900000, "eps_diluted_ttm": 0.41485427, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -431300000, "fcf_ttm": 358400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30000000, "cash_and_equivalents": 592000000, "total_current_assets": 991500000, "total_current_liabilities": 490900000, "net_ppe": null, "total_assets": 2715600000, "total_debt": 453100000, "total_equity": 1720000000, "net_working_capital": 12400000, "book_value_per_share": 1.50569602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.50569602, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 11, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 17, "rank_dividend_yield": 69, "rank_shareholder_yield": 67, "rank_total_yield": 70, "rank_roe": 8, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 48, "rank_fcf_margin": 23, "rank_piotroski": 11, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 30, "value_composite": 4, "quality_composite": 2, "momentum_composite": 10, "growth_composite": 2, "yield_composite": 89, "svqf_composite": 2, "vc1_composite": 8, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 1, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.09, "os": 0.99, "value": 0.96, "quality": 0.98, "momentum": 0.9, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 7.4484, "earnings_yield": 0.239, "shareholder_yield": 0, "roe": 0.2755, "momentum_12_1": 0.3208, "complete_fields": { "id": 11003, "ticker_id": 25333, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:12.186096+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.09, "market_cap": 3529796134.14, "market_cap_usd": 3529796134.14, "enterprise_value": 3390896134.14, "shares_outstanding": 1142328846, "fx_rate_to_usd": null, "pe_ratio": 7.44839868, "pb_ratio": 2.05220705, "ptbv_ratio": 2.05220705, "ps_ratio": 2.30134055, "pcf_ratio": null, "pfcf_ratio": 9.84876153, "ev_ebitda": 3.60733631, "ev_ebit": 4.18474162, "ev_sales": 2.21078115, "ev_fcf": 9.46120573, "earnings_yield": 0.23896338, "fcf_yield": 0.10569477, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00288969, "total_yield": 0.00288969, "gross_margin": 0.63424175, "operating_margin": 0.52829574, "net_margin": 0.30897118, "ebitda_margin": 0.61285696, "fcf_margin": 0.23366801, "roe": 0.27552326, "roa": 0.17451024, "roic": 0.38436848, "roc_greenblatt": null, "asset_turnover": 0.56481072, "cash_conversion": 0.7562777, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.14776596, "debt_to_assets": 0.16685079, "interest_coverage": 27.01, "current_ratio": 2.01975963, "quick_ratio": 2.01975963, "net_debt": -138900000, "revenue_growth_1y": 1.11743202, "revenue_growth_3y_cagr": 0.36269929, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.11236974, "eps_growth_3y_cagr": 0.42306184, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.37624658, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.497316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02523659, "price_return_3m": -0.01904762, "price_return_6m": 0.07291667, "price_return_9m": 0.01644737, "price_return_12m": 0.2875, "price_return_12m_ex1m": 0.32083333, "distance_from_52w_high": -0.16935484, "distance_from_52w_low": 0.42396313, "relative_strength": 0.27465321, "local_beta": 1.6231, "volatility_252d": 0.419091, "volatility_60d": 0.872754, "max_drawdown_12m": -0.23924731, "revenue_ttm": 1533800000, "gross_profit_ttm": 972800000, "ebit_ttm": 810300000, "ebitda_ttm": 940000000, "net_income_ttm": 473900000, "eps_diluted_ttm": 0.41485427, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -431300000, "fcf_ttm": 358400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30000000, "cash_and_equivalents": 592000000, "total_current_assets": 991500000, "total_current_liabilities": 490900000, "net_ppe": null, "total_assets": 2715600000, "total_debt": 453100000, "total_equity": 1720000000, "net_working_capital": 12400000, "book_value_per_share": 1.50569602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.50569602, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 11, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 17, "rank_dividend_yield": 69, "rank_shareholder_yield": 67, "rank_total_yield": 70, "rank_roe": 8, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 48, "rank_fcf_margin": 23, "rank_piotroski": 11, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 30, "value_composite": 4, "quality_composite": 2, "momentum_composite": 10, "growth_composite": 2, "yield_composite": 89, "svqf_composite": 2, "vc1_composite": 8, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 1, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "income_statement": { "revenue": 1533800000, "cost_of_revenue": 561000000, "gross_profit": 972800000, "ebit": 810300000, "ebitda": 940000000, "pretax_income": null, "tax_provision": null, "net_income": 473900000, "net_income_to_common": 473900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": 991500000, "total_assets": 2715600000, "short_term_debt": 103800000, "long_term_debt": 334400000, "total_debt": 453100000, "total_liabilities": null, "total_equity": 1720000000, "shares_outstanding": 1142328846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -431300000, "free_cash_flow": 358400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10200000 }, "complete_fields": { "id": 417645, "ticker_id": 25333, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "940000000", "netIncome": "473900000", "grossProfit": "972800000", "totalRevenue": "1533800000", "costOfRevenue": "561000000", "interestExpense": "30000000", "operatingIncome": "810300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102100000" }, "balance": { "totalDebt": "453100000", "totalAssets": "2715600000", "longTermDebt": "334400000", "shortTermDebt": "103800000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "38200000", "totalLiabilities": null, "sharesOutstanding": "1142328846", "totalCurrentAssets": "991500000", "totalShareholderEquity": "1720000000", "totalCurrentLiabilities": "490900000", "propertyPlantEquipmentNet": "1724100000", "cashAndShortTermInvestments": "592000000" }, "cashflow": { "freeCashFlow": "358400000", "dividendsPaid": null, "issuanceOfDebt": "24300000", "issuanceOfStock": null, "repaymentOfDebt": "-34500000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-431300000" } }, "revenue": 1533800000, "cost_of_revenue": 561000000, "gross_profit": 972800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 810300000, "depreciation_amortisation": 102100000, "ebitda": 940000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 473900000, "net_income_continuing_ops": null, "net_income_to_common": 473900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 991500000, "net_ppe": 1724100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2715600000, "short_term_debt": 103800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490900000, "long_term_debt": 334400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 453100000, "preferred_stock": null, "minority_interest": 38200000, "retained_earnings": null, "total_equity": 1720000000, "shares_outstanding": 1142328846, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -431300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 358400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "940000000", "netIncome": "473900000", "grossProfit": "972800000", "totalRevenue": "1533800000", "costOfRevenue": "561000000", "interestExpense": "30000000", "operatingIncome": "810300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102100000" }, "balance": { "totalDebt": "453100000", "totalAssets": "2715600000", "longTermDebt": "334400000", "shortTermDebt": "103800000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "38200000", "totalLiabilities": null, "sharesOutstanding": "1142328846", "totalCurrentAssets": "991500000", "totalShareholderEquity": "1720000000", "totalCurrentLiabilities": "490900000", "propertyPlantEquipmentNet": "1724100000", "cashAndShortTermInvestments": "592000000" }, "cashflow": { "freeCashFlow": "358400000", "dividendsPaid": null, "issuanceOfDebt": "24300000", "issuanceOfStock": null, "repaymentOfDebt": "-34500000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-431300000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "income_statement": { "revenue": 724368000, "cost_of_revenue": 302554000, "gross_profit": 421814000, "ebit": 324220000, "ebitda": 420089000, "pretax_income": null, "tax_provision": null, "net_income": 223844000, "net_income_to_common": 223844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391670000, "total_current_assets": 649232000, "total_assets": 1974300000, "short_term_debt": 23776000, "long_term_debt": 382715000, "total_debt": 425972000, "total_liabilities": null, "total_equity": 1246984000, "shares_outstanding": 1139776844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -487347000, "free_cash_flow": -235707000, "dividends_paid": null, "share_repurchases": -5237000, "shares_issued": 150232000, "net_debt_issued": 375879000 }, "complete_fields": { "id": 417647, "ticker_id": 25333, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "420089000", "netIncome": "223844000", "grossProfit": "421814000", "totalRevenue": "724368000", "costOfRevenue": "302554000", "interestExpense": "2772000", "operatingIncome": "324220000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75232000" }, "balance": { "totalDebt": "425972000", "totalAssets": "1974300000", "longTermDebt": "382715000", "shortTermDebt": "23776000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "66893000", "totalLiabilities": null, "sharesOutstanding": "1139776844", "totalCurrentAssets": "649232000", "totalShareholderEquity": "1246984000", "totalCurrentLiabilities": "194976000", "propertyPlantEquipmentNet": "1325068000", "cashAndShortTermInvestments": "391670000" }, "cashflow": { "freeCashFlow": "-235707000", "dividendsPaid": null, "issuanceOfDebt": "375879000", "issuanceOfStock": "150232000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-5237000", "capitalExpenditures": "-487347000" } }, "revenue": 724368000, "cost_of_revenue": 302554000, "gross_profit": 421814000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324220000, "depreciation_amortisation": 75232000, "ebitda": 420089000, "interest_expense": 2772000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 223844000, "net_income_continuing_ops": null, "net_income_to_common": 223844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 649232000, "net_ppe": 1325068000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1974300000, "short_term_debt": 23776000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194976000, "long_term_debt": 382715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425972000, "preferred_stock": null, "minority_interest": 66893000, "retained_earnings": null, "total_equity": 1246984000, "shares_outstanding": 1139776844, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -487347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5237000, "shares_issued": 150232000, "net_debt_issued": 375879000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -235707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "420089000", "netIncome": "223844000", "grossProfit": "421814000", "totalRevenue": "724368000", "costOfRevenue": "302554000", "interestExpense": "2772000", "operatingIncome": "324220000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75232000" }, "balance": { "totalDebt": "425972000", "totalAssets": "1974300000", "longTermDebt": "382715000", "shortTermDebt": "23776000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "66893000", "totalLiabilities": null, "sharesOutstanding": "1139776844", "totalCurrentAssets": "649232000", "totalShareholderEquity": "1246984000", "totalCurrentLiabilities": "194976000", "propertyPlantEquipmentNet": "1325068000", "cashAndShortTermInvestments": "391670000" }, "cashflow": { "freeCashFlow": "-235707000", "dividendsPaid": null, "issuanceOfDebt": "375879000", "issuanceOfStock": "150232000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-5237000", "capitalExpenditures": "-487347000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "income_statement": { "revenue": 658815000, "cost_of_revenue": 304084000, "gross_profit": 354731000, "ebit": 234007000, "ebitda": 329807000, "pretax_income": null, "tax_provision": null, "net_income": 146873000, "net_income_to_common": 146873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135080000, "total_current_assets": 474188000, "total_assets": 1220839000, "short_term_debt": 14102000, "long_term_debt": 133078000, "total_debt": 149150000, "total_liabilities": null, "total_equity": 861204000, "shares_outstanding": 1026338077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -228337000, "free_cash_flow": -19725000, "dividends_paid": null, "share_repurchases": -20000, "shares_issued": 247000, "net_debt_issued": null }, "complete_fields": { "id": 417648, "ticker_id": 25333, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "329807000", "netIncome": "146873000", "grossProfit": "354731000", "totalRevenue": "658815000", "costOfRevenue": "304084000", "interestExpense": "1770000", "operatingIncome": "234007000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86944000" }, "balance": { "totalDebt": "149150000", "totalAssets": "1220839000", "longTermDebt": "133078000", "shortTermDebt": "14102000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "44627000", "totalLiabilities": null, "sharesOutstanding": "1026338077", "totalCurrentAssets": "474188000", "totalShareholderEquity": "861204000", "totalCurrentLiabilities": "128646000", "propertyPlantEquipmentNet": "746651000", "cashAndShortTermInvestments": "135080000" }, "cashflow": { "freeCashFlow": "-19725000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "247000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-20000", "capitalExpenditures": "-228337000" } }, "revenue": 658815000, "cost_of_revenue": 304084000, "gross_profit": 354731000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234007000, "depreciation_amortisation": 86944000, "ebitda": 329807000, "interest_expense": 1770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146873000, "net_income_continuing_ops": null, "net_income_to_common": 146873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 474188000, "net_ppe": 746651000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1220839000, "short_term_debt": 14102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128646000, "long_term_debt": 133078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149150000, "preferred_stock": null, "minority_interest": 44627000, "retained_earnings": null, "total_equity": 861204000, "shares_outstanding": 1026338077, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -228337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20000, "shares_issued": 247000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "329807000", "netIncome": "146873000", "grossProfit": "354731000", "totalRevenue": "658815000", "costOfRevenue": "304084000", "interestExpense": "1770000", "operatingIncome": "234007000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86944000" }, "balance": { "totalDebt": "149150000", "totalAssets": "1220839000", "longTermDebt": "133078000", "shortTermDebt": "14102000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "44627000", "totalLiabilities": null, "sharesOutstanding": "1026338077", "totalCurrentAssets": "474188000", "totalShareholderEquity": "861204000", "totalCurrentLiabilities": "128646000", "propertyPlantEquipmentNet": "746651000", "cashAndShortTermInvestments": "135080000" }, "cashflow": { "freeCashFlow": "-19725000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "247000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-20000", "capitalExpenditures": "-228337000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "income_statement": { "revenue": 606134000, "cost_of_revenue": 265680000, "gross_profit": 340454000, "ebit": 256626000, "ebitda": 319023000, "pretax_income": null, "tax_provision": null, "net_income": 164443000, "net_income_to_common": 164443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173393000, "total_current_assets": 295063000, "total_assets": 878705000, "short_term_debt": 14106000, "long_term_debt": null, "total_debt": 22180000, "total_liabilities": null, "total_equity": 700498000, "shares_outstanding": 1022841993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -114881000, "free_cash_flow": 69217000, "dividends_paid": null, "share_repurchases": -345000, "shares_issued": 646000, "net_debt_issued": null }, "complete_fields": { "id": 417649, "ticker_id": 25333, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "319023000", "netIncome": "164443000", "grossProfit": "340454000", "totalRevenue": "606134000", "costOfRevenue": "265680000", "interestExpense": "2110000", "operatingIncome": "256626000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59356000" }, "balance": { "totalDebt": "22180000", "totalAssets": "878705000", "longTermDebt": null, "shortTermDebt": "14106000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "40069000", "totalLiabilities": null, "sharesOutstanding": "1022841993", "totalCurrentAssets": "295063000", "totalShareholderEquity": "700498000", "totalCurrentLiabilities": "87578000", "propertyPlantEquipmentNet": "583110000", "cashAndShortTermInvestments": "173393000" }, "cashflow": { "freeCashFlow": "69217000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "646000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-345000", "capitalExpenditures": "-114881000" } }, "revenue": 606134000, "cost_of_revenue": 265680000, "gross_profit": 340454000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256626000, "depreciation_amortisation": 59356000, "ebitda": 319023000, "interest_expense": 2110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 164443000, "net_income_continuing_ops": null, "net_income_to_common": 164443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173393000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 295063000, "net_ppe": 583110000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 878705000, "short_term_debt": 14106000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22180000, "preferred_stock": null, "minority_interest": 40069000, "retained_earnings": null, "total_equity": 700498000, "shares_outstanding": 1022841993, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -114881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -345000, "shares_issued": 646000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 69217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "319023000", "netIncome": "164443000", "grossProfit": "340454000", "totalRevenue": "606134000", "costOfRevenue": "265680000", "interestExpense": "2110000", "operatingIncome": "256626000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59356000" }, "balance": { "totalDebt": "22180000", "totalAssets": "878705000", "longTermDebt": null, "shortTermDebt": "14106000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "40069000", "totalLiabilities": null, "sharesOutstanding": "1022841993", "totalCurrentAssets": "295063000", "totalShareholderEquity": "700498000", "totalCurrentLiabilities": "87578000", "propertyPlantEquipmentNet": "583110000", "cashAndShortTermInvestments": "173393000" }, "cashflow": { "freeCashFlow": "69217000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "646000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-345000", "capitalExpenditures": "-114881000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 12904000, "total_debt": 12904000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -4040000, "shares_issued": 137292000, "net_debt_issued": -235064000 }, "complete_fields": { "id": 417650, "ticker_id": 25333, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "12904000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "137292000", "repaymentOfDebt": "-235064000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-4040000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4040000, "shares_issued": 137292000, "net_debt_issued": -235064000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "12904000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "137292000", "repaymentOfDebt": "-235064000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-4040000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": 991500000, "total_assets": 2715600000, "short_term_debt": 103800000, "long_term_debt": 334400000, "total_debt": 453100000, "total_liabilities": null, "total_equity": 1720000000, "shares_outstanding": 1142328846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417644, "ticker_id": 25333, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "453100000", "totalAssets": "2715600000", "longTermDebt": "334400000", "shortTermDebt": "103800000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "38200000", "totalLiabilities": null, "sharesOutstanding": "1142328846", "totalCurrentAssets": "991500000", "totalShareholderEquity": "1720000000", "totalCurrentLiabilities": "490900000", "propertyPlantEquipmentNet": "1724100000", "cashAndShortTermInvestments": "592000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 991500000, "net_ppe": 1724100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2715600000, "short_term_debt": 103800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490900000, "long_term_debt": 334400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 453100000, "preferred_stock": null, "minority_interest": 38200000, "retained_earnings": null, "total_equity": 1720000000, "shares_outstanding": 1142328846, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "453100000", "totalAssets": "2715600000", "longTermDebt": "334400000", "shortTermDebt": "103800000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "38200000", "totalLiabilities": null, "sharesOutstanding": "1142328846", "totalCurrentAssets": "991500000", "totalShareholderEquity": "1720000000", "totalCurrentLiabilities": "490900000", "propertyPlantEquipmentNet": "1724100000", "cashAndShortTermInvestments": "592000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391670000, "total_current_assets": 649232000, "total_assets": 1974300000, "short_term_debt": 23776000, "long_term_debt": 382715000, "total_debt": 425972000, "total_liabilities": null, "total_equity": 1246984000, "shares_outstanding": 1139776844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417646, "ticker_id": 25333, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:36.342002+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "425972000", "totalAssets": "1974300000", "longTermDebt": "382715000", "shortTermDebt": "23776000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "66893000", "totalLiabilities": null, "sharesOutstanding": "1139776844", "totalCurrentAssets": "649232000", "totalShareholderEquity": "1246984000", "totalCurrentLiabilities": "194976000", "propertyPlantEquipmentNet": "1325068000", "cashAndShortTermInvestments": "391670000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 649232000, "net_ppe": 1325068000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1974300000, "short_term_debt": 23776000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194976000, "long_term_debt": 382715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425972000, "preferred_stock": null, "minority_interest": 66893000, "retained_earnings": null, "total_equity": 1246984000, "shares_outstanding": 1139776844, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "425972000", "totalAssets": "1974300000", "longTermDebt": "382715000", "shortTermDebt": "23776000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "66893000", "totalLiabilities": null, "sharesOutstanding": "1139776844", "totalCurrentAssets": "649232000", "totalShareholderEquity": "1246984000", "totalCurrentLiabilities": "194976000", "propertyPlantEquipmentNet": "1325068000", "cashAndShortTermInvestments": "391670000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }