{ "ticker": { "uuid": "a610a12e-695a-432f-b672-42414ca76015", "symbol": "OXBR", "name": "Oxbridge Re Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/a610a12e-695a-432f-b672-42414ca76015/", "api_url": "https://sharemaestro.com/factors/api/tickers/a610a12e-695a-432f-b672-42414ca76015/" }, "ticker_metadata": { "id": 7571, "uuid": "a610a12e-695a-432f-b672-42414ca76015", "symbol": "OXBR", "name": "Oxbridge Re Holdings Ltd", "asset_type": "equity", "market_cap": 7962800, "stock_exchange_id": 2, "industry": "Insurance - Reinsurance", "sector": "Financial Services", "description": "Oxbridge Re Holdings Limited, provides specialized P&C reinsurance solutions. The company is headquartered in George Town, the Cayman Islands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a610a12e-695a-432f-b672-42414ca76015", "symbol": "OXBR", "name": "Oxbridge Re Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/a610a12e-695a-432f-b672-42414ca76015/", "api_url": "https://sharemaestro.com/factors/api/tickers/a610a12e-695a-432f-b672-42414ca76015/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.92, "market_cap": 7174285.47, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5427, "piotroski_f_score": 4, "momentum_12_1": -0.4327, "volatility_252d": 0.776 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:43.203491+00:00", "batch_id": "" }, "size": { "price_close": 0.9198, "market_cap": 7174285.4736, "market_cap_usd": 7174285.4736, "enterprise_value": 1104285.4736, "shares_outstanding": 7799832, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.097, "ptbv_ratio": 1.1144, "ps_ratio": 2.8606, "pcf_ratio": null, "pfcf_ratio": -5.1465, "ev_ebitda": null, "ev_ebit": -0.3115, "ev_sales": 0.4403, "ev_fcf": -0.7922, "earnings_yield": null, "fcf_yield": -1.2624, "price_to_sales": 2.8606, "price_to_book": 1.097, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.2712 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1675, "operating_margin": -1.4135, "net_margin": -1.4151, "ebitda_margin": -1.4127, "fcf_margin": -0.5558, "roe": -0.5427, "roa": -0.4062, "roic": -5.6569, "roc_greenblatt": null, "asset_turnover": 0.2871, "cash_conversion": 0.3928, "accruals_ratio": -0.2448, "sbc_to_revenue": 0.1563, "piotroski_f_score": 4, "altman_z_score": -3.237, "earnings_stability_5y": 1.6643, "revenue_stability_5y": 3.7689, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0481, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3245, "net_debt_to_ebitda": 1.7132, "debt_to_assets": 0.2424, "interest_coverage": null, "current_ratio": 5.8528, "quick_ratio": 5.8528, "net_debt": -6070000, "local_beta": -0.0018, "volatility_252d": 0.776, "volatility_60d": 1.4618, "max_drawdown_12m": -0.6998, "risk_adjusted_momentum": -0.5576 }, "growth": { "revenue_growth_1y": 0.8401, "revenue_growth_3y_cagr": 0.4473, "revenue_growth_5y_cagr": 0.1625, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.8415, "book_value_growth_1y": 0.345, "revenue_growth": 0.8401, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0519, "price_return_3m": -0.0215, "price_return_6m": -0.3477, "price_return_9m": -0.5401, "price_return_12m": -0.4621, "price_return_12m_ex1m": -0.4327, "momentum_6m": -0.3477, "momentum_12m": -0.4621, "momentum_12_1": -0.4327, "distance_from_52w_high": -0.623, "distance_from_52w_low": 0.2557, "relative_strength": -0.62 }, "raw_ttm": { "revenue_ttm": 2508000, "gross_profit_ttm": -420000, "ebit_ttm": -3545000, "ebitda_ttm": -3543000, "net_income_ttm": -3549000, "eps_diluted_ttm": -0.455, "operating_cash_flow_ttm": -1410000, "capital_expenditure_ttm": 16000, "fcf_ttm": -1394000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8188000, "total_current_assets": 8188000, "total_current_liabilities": 1399000, "net_ppe": null, "total_assets": 8737000, "total_debt": 2118000, "total_equity": 6540000, "net_working_capital": -399000, "book_value_per_share": 0.8385, "retained_earnings": -32115000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6438000, "tangible_book_per_share": 0.8254 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.425, "os_score": 0.37, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2260, "ticker_id": 7571, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:43.203491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9198, "market_cap": 7174285.4736, "market_cap_usd": 7174285.4736, "enterprise_value": 1104285.4736, "shares_outstanding": 7799832, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.09698555, "ptbv_ratio": 1.11436556, "ps_ratio": 2.8605604, "pcf_ratio": null, "pfcf_ratio": -5.14654625, "ev_ebitda": null, "ev_ebit": -0.31150507, "ev_sales": 0.44030521, "ev_fcf": -0.79217035, "earnings_yield": null, "fcf_yield": -1.26235474, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.16746411, "operating_margin": -1.41347687, "net_margin": -1.41507177, "ebitda_margin": -1.41267943, "fcf_margin": -0.55582137, "roe": -0.54266055, "roa": -0.4062035, "roic": -5.65691489, "roc_greenblatt": null, "asset_turnover": 0.28705505, "cash_conversion": 0.3927867, "accruals_ratio": -0.24482088, "sbc_to_revenue": 0.15629984, "debt_to_equity": 0.32446483, "net_debt_to_ebitda": 1.71323737, "debt_to_assets": 0.24241731, "interest_coverage": null, "current_ratio": 5.85275197, "quick_ratio": 5.85275197, "net_debt": -6070000, "revenue_growth_1y": 0.84005869, "revenue_growth_3y_cagr": 0.447322, "revenue_growth_5y_cagr": 0.16246302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.84147952, "book_value_growth_1y": 0.34503071, "piotroski_f_score": 4, "altman_z_score": -3.2369586, "earnings_stability_5y": 1.664282, "revenue_stability_5y": 3.768919, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05185032, "price_return_3m": -0.02148936, "price_return_6m": -0.34765957, "price_return_9m": -0.5401, "price_return_12m": -0.46210526, "price_return_12m_ex1m": -0.43269006, "distance_from_52w_high": -0.62303279, "distance_from_52w_low": 0.25569966, "relative_strength": -0.62004631, "local_beta": -0.0018, "volatility_252d": 0.776001, "volatility_60d": 1.461816, "max_drawdown_12m": -0.69979508, "revenue_ttm": 2508000, "gross_profit_ttm": -420000, "ebit_ttm": -3545000, "ebitda_ttm": -3543000, "net_income_ttm": -3549000, "eps_diluted_ttm": -0.4550098, "operating_cash_flow_ttm": -1410000, "capital_expenditure_ttm": 16000, "fcf_ttm": -1394000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8188000, "total_current_assets": 8188000, "total_current_liabilities": 1399000, "net_ppe": null, "total_assets": 8737000, "total_debt": 2118000, "total_equity": 6540000, "net_working_capital": -399000, "book_value_per_share": 0.8384796, "retained_earnings": -32115000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6438000, "tangible_book_per_share": 0.82540239, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.92, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5427, "momentum_12_1": -0.4327, "complete_fields": { "id": 2260, "ticker_id": 7571, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:43.203491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9198, "market_cap": 7174285.4736, "market_cap_usd": 7174285.4736, "enterprise_value": 1104285.4736, "shares_outstanding": 7799832, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.09698555, "ptbv_ratio": 1.11436556, "ps_ratio": 2.8605604, "pcf_ratio": null, "pfcf_ratio": -5.14654625, "ev_ebitda": null, "ev_ebit": -0.31150507, "ev_sales": 0.44030521, "ev_fcf": -0.79217035, "earnings_yield": null, "fcf_yield": -1.26235474, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.16746411, "operating_margin": -1.41347687, "net_margin": -1.41507177, "ebitda_margin": -1.41267943, "fcf_margin": -0.55582137, "roe": -0.54266055, "roa": -0.4062035, "roic": -5.65691489, "roc_greenblatt": null, "asset_turnover": 0.28705505, "cash_conversion": 0.3927867, "accruals_ratio": -0.24482088, "sbc_to_revenue": 0.15629984, "debt_to_equity": 0.32446483, "net_debt_to_ebitda": 1.71323737, "debt_to_assets": 0.24241731, "interest_coverage": null, "current_ratio": 5.85275197, "quick_ratio": 5.85275197, "net_debt": -6070000, "revenue_growth_1y": 0.84005869, "revenue_growth_3y_cagr": 0.447322, "revenue_growth_5y_cagr": 0.16246302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.84147952, "book_value_growth_1y": 0.34503071, "piotroski_f_score": 4, "altman_z_score": -3.2369586, "earnings_stability_5y": 1.664282, "revenue_stability_5y": 3.768919, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05185032, "price_return_3m": -0.02148936, "price_return_6m": -0.34765957, "price_return_9m": -0.5401, "price_return_12m": -0.46210526, "price_return_12m_ex1m": -0.43269006, "distance_from_52w_high": -0.62303279, "distance_from_52w_low": 0.25569966, "relative_strength": -0.62004631, "local_beta": -0.0018, "volatility_252d": 0.776001, "volatility_60d": 1.461816, "max_drawdown_12m": -0.69979508, "revenue_ttm": 2508000, "gross_profit_ttm": -420000, "ebit_ttm": -3545000, "ebitda_ttm": -3543000, "net_income_ttm": -3549000, "eps_diluted_ttm": -0.4550098, "operating_cash_flow_ttm": -1410000, "capital_expenditure_ttm": 16000, "fcf_ttm": -1394000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8188000, "total_current_assets": 8188000, "total_current_liabilities": 1399000, "net_ppe": null, "total_assets": 8737000, "total_debt": 2118000, "total_equity": 6540000, "net_working_capital": -399000, "book_value_per_share": 0.8384796, "retained_earnings": -32115000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6438000, "tangible_book_per_share": 0.82540239, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 2577000, "cost_of_revenue": 2994000, "gross_profit": -417000, "ebit": -3463000, "ebitda": -3462000, "pretax_income": -3463000, "tax_provision": null, "net_income": -3465000, "net_income_to_common": -3465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6976000, "total_current_assets": 6976000, "total_assets": 8053000, "short_term_debt": null, "long_term_debt": 118000, "total_debt": 118000, "total_liabilities": 1560000, "total_equity": 6434000, "shares_outstanding": 7389822, "goodwill_and_intangibles": 102000 }, "cash_flow": { "operating_cash_flow": -1348000, "capital_expenditure": 16000, "free_cash_flow": -1332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142114, "ticker_id": 7571, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3463000", "ebitda": "-3462000", "netIncome": "-3465000", "grossProfit": "-417000", "depreciation": "None", "totalRevenue": "2577000", "costOfRevenue": "2994000", "interestIncome": "0", "incomeBeforeTax": "-3463000", "interestExpense": "None", "operatingIncome": "-3463000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3046000", "netIncomeFromContinuingOperations": "-3463000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8053000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-32137000", "totalLiabilities": "1560000", "otherCurrentAssets": "-766000", "totalCurrentAssets": "6976000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59000", "currentAccountsPayable": "309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161000", "totalShareholderEquity": "6434000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "1090000", "totalCurrentLiabilities": "1399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161000", "cashAndShortTermInvestments": "6976000", "commonStockSharesOutstanding": "7389822", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "6976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1348000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2311000", "cashflowFromInvestment": "120000", "stockBasedCompensation": "418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2577000, "cost_of_revenue": 2994000, "gross_profit": -417000, "research_and_development": null, "selling_general_admin": 3046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3463000, "depreciation_amortisation": 1000, "ebitda": -3462000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3463000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3465000, "net_income_continuing_ops": -3463000, "net_income_to_common": -3465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6976000, "short_term_investments": null, "net_receivables": 766000, "inventory": null, "other_current_assets": null, "total_current_assets": 6976000, "net_ppe": null, "goodwill": null, "intangible_assets": 102000, "goodwill_and_intangibles": 102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59000, "total_assets": 8053000, "short_term_debt": null, "accounts_payable": 309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1399000, "long_term_debt": 118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161000, "total_liabilities": 1560000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32137000, "total_equity": 6434000, "shares_outstanding": 7389822, "operating_cash_flow": -1348000, "stock_based_compensation": 418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2311000, "free_cash_flow": -1332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3463000", "ebitda": "-3462000", "netIncome": "-3465000", "grossProfit": "-417000", "depreciation": "None", "totalRevenue": "2577000", "costOfRevenue": "2994000", "interestIncome": "0", "incomeBeforeTax": "-3463000", "interestExpense": "None", "operatingIncome": "-3463000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3046000", "netIncomeFromContinuingOperations": "-3463000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8053000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-32137000", "totalLiabilities": "1560000", "otherCurrentAssets": "-766000", "totalCurrentAssets": "6976000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59000", "currentAccountsPayable": "309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161000", "totalShareholderEquity": "6434000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "1090000", "totalCurrentLiabilities": "1399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161000", "cashAndShortTermInvestments": "6976000", "commonStockSharesOutstanding": "7389822", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "6976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1348000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2311000", "cashflowFromInvestment": "120000", "stockBasedCompensation": "418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 546000, "cost_of_revenue": 254000, "gross_profit": 292000, "ebit": -1625000, "ebitda": -1622000, "pretax_income": -1625000, "tax_provision": -2726000, "net_income": -1764000, "net_income_to_common": -1764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000, "total_current_assets": 3194000, "total_assets": 7465000, "short_term_debt": null, "long_term_debt": 118000, "total_debt": 118000, "total_liabilities": 3355000, "total_equity": 3948000, "shares_outstanding": 6099051, "goodwill_and_intangibles": 109000 }, "cash_flow": { "operating_cash_flow": -1232000, "capital_expenditure": 0, "free_cash_flow": -1232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142119, "ticker_id": 7571, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1625000", "ebitda": "-1622000", "netIncome": "-1764000", "grossProfit": "292000", "depreciation": "None", "totalRevenue": "546000", "costOfRevenue": "254000", "interestIncome": "88000", "incomeBeforeTax": "-1625000", "interestExpense": "None", "operatingIncome": "-1625000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2726000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1917000", "netIncomeFromContinuingOperations": "-1625000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7465000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "-30163000", "totalLiabilities": "3355000", "otherCurrentAssets": "-3194000", "totalCurrentAssets": "3194000", "currentLongTermDebt": "None", "longTermInvestments": "161000", "shortTermInvestments": "3758000", "currentNetReceivables": "1059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4271000", "currentAccountsPayable": "366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266000", "totalShareholderEquity": "3948000", "capitalLeaseObligations": "148000", "otherCurrentLiabilities": "1732000", "totalCurrentLiabilities": "1732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3355000", "cashAndShortTermInvestments": "2135000", "commonStockSharesOutstanding": "6099051", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "2135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1232000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2600000", "cashflowFromInvestment": "780000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546000, "cost_of_revenue": 254000, "gross_profit": 292000, "research_and_development": null, "selling_general_admin": 1917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1625000, "depreciation_amortisation": 3000, "ebitda": -1622000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1625000, "tax_provision": -2726000, "effective_tax_rate": null, "net_income": -1764000, "net_income_continuing_ops": -1625000, "net_income_to_common": -1764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2135000, "short_term_investments": 3758000, "net_receivables": 1059000, "inventory": null, "other_current_assets": null, "total_current_assets": 3194000, "net_ppe": null, "goodwill": null, "intangible_assets": 109000, "goodwill_and_intangibles": 109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4271000, "total_assets": 7465000, "short_term_debt": null, "accounts_payable": 366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1732000, "long_term_debt": 118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3355000, "total_liabilities": 3355000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30163000, "total_equity": 3948000, "shares_outstanding": 6099051, "operating_cash_flow": -1232000, "stock_based_compensation": 234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2600000, "free_cash_flow": -1232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1625000", "ebitda": "-1622000", "netIncome": "-1764000", "grossProfit": "292000", "depreciation": "None", "totalRevenue": "546000", "costOfRevenue": "254000", "interestIncome": "88000", "incomeBeforeTax": "-1625000", "interestExpense": "None", "operatingIncome": "-1625000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2726000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1917000", "netIncomeFromContinuingOperations": "-1625000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7465000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "-30163000", "totalLiabilities": "3355000", "otherCurrentAssets": "-3194000", "totalCurrentAssets": "3194000", "currentLongTermDebt": "None", "longTermInvestments": "161000", "shortTermInvestments": "3758000", "currentNetReceivables": "1059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4271000", "currentAccountsPayable": "366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266000", "totalShareholderEquity": "3948000", "capitalLeaseObligations": "148000", "otherCurrentLiabilities": "1732000", "totalCurrentLiabilities": "1732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3355000", "cashAndShortTermInvestments": "2135000", "commonStockSharesOutstanding": "6099051", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "2135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1232000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2600000", "cashflowFromInvestment": "780000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": -7049000, "cost_of_revenue": null, "gross_profit": -7049000, "ebit": -9373000, "ebitda": -9367000, "pretax_income": -9373000, "tax_provision": 542000, "net_income": -9915000, "net_income_to_common": -9915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495000, "total_current_assets": 5380000, "total_assets": 8253000, "short_term_debt": null, "long_term_debt": 118000, "total_debt": 118000, "total_liabilities": 2921000, "total_equity": 5332000, "shares_outstanding": 5867129, "goodwill_and_intangibles": 101000 }, "cash_flow": { "operating_cash_flow": -1260000, "capital_expenditure": 5000, "free_cash_flow": -1255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142124, "ticker_id": 7571, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9373000", "ebitda": "-9367000", "netIncome": "-9915000", "grossProfit": "-7049000", "depreciation": "None", "totalRevenue": "-7049000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-9373000", "interestExpense": "None", "operatingIncome": "-9232000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "542000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "2183000", "netIncomeFromContinuingOperations": "-6254000" }, "balance": { "goodwill": "None", "inventory": "-1535000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8253000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "101000", "reportedCurrency": "USD", "retainedEarnings": "-27414000", "totalLiabilities": "2921000", "otherCurrentAssets": "3908000", "totalCurrentAssets": "5380000", "currentLongTermDebt": "None", "longTermInvestments": "3158000", "shortTermInvestments": "-3250000", "currentNetReceivables": "977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3368000", "currentAccountsPayable": "356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127000", "totalShareholderEquity": "5332000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "-356000", "totalCurrentLiabilities": "356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2921000", "cashAndShortTermInvestments": "495000", "commonStockSharesOutstanding": "5867129", "intangibleAssetsExcludingGoodwill": "101000", "cashAndCashEquivalentsAtCarryingValue": "495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "487000", "operatingCashflow": "-1260000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1182000", "cashflowFromInvestment": "-105000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -7049000, "cost_of_revenue": null, "gross_profit": -7049000, "research_and_development": null, "selling_general_admin": 2183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9373000, "depreciation_amortisation": 6000, "ebitda": -9367000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9373000, "tax_provision": 542000, "effective_tax_rate": null, "net_income": -9915000, "net_income_continuing_ops": -6254000, "net_income_to_common": -9915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495000, "short_term_investments": -3250000, "net_receivables": 977000, "inventory": -1535000, "other_current_assets": null, "total_current_assets": 5380000, "net_ppe": null, "goodwill": null, "intangible_assets": 101000, "goodwill_and_intangibles": 101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3368000, "total_assets": 8253000, "short_term_debt": null, "accounts_payable": 356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356000, "long_term_debt": 118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2921000, "total_liabilities": 2921000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27414000, "total_equity": 5332000, "shares_outstanding": 5867129, "operating_cash_flow": -1260000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1182000, "free_cash_flow": -1255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9373000", "ebitda": "-9367000", "netIncome": "-9915000", "grossProfit": "-7049000", "depreciation": "None", "totalRevenue": "-7049000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-9373000", "interestExpense": "None", "operatingIncome": "-9232000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "542000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "2183000", "netIncomeFromContinuingOperations": "-6254000" }, "balance": { "goodwill": "None", "inventory": "-1535000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8253000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "101000", "reportedCurrency": "USD", "retainedEarnings": "-27414000", "totalLiabilities": "2921000", "otherCurrentAssets": "3908000", "totalCurrentAssets": "5380000", "currentLongTermDebt": "None", "longTermInvestments": "3158000", "shortTermInvestments": "-3250000", "currentNetReceivables": "977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3368000", "currentAccountsPayable": "356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127000", "totalShareholderEquity": "5332000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "-356000", "totalCurrentLiabilities": "356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2921000", "cashAndShortTermInvestments": "495000", "commonStockSharesOutstanding": "5867129", "intangibleAssetsExcludingGoodwill": "101000", "cashAndCashEquivalentsAtCarryingValue": "495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "487000", "operatingCashflow": "-1260000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1182000", "cashflowFromInvestment": "-105000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 850000, "cost_of_revenue": 1183000, "gross_profit": -333000, "ebit": -1746000, "ebitda": -1742000, "pretax_income": -1746000, "tax_provision": 1789000, "net_income": -1746000, "net_income_to_common": -1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1207000, "total_current_assets": 12630000, "total_assets": 16616000, "short_term_debt": 260000, "long_term_debt": 216000, "total_debt": 476000, "total_liabilities": 1627000, "total_equity": 14989000, "shares_outstanding": 5772396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -829000, "capital_expenditure": 0, "free_cash_flow": -829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142129, "ticker_id": 7571, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1746000", "ebitda": "-1742000", "netIncome": "-1746000", "grossProfit": "-333000", "depreciation": "None", "totalRevenue": "850000", "costOfRevenue": "1183000", "interestIncome": "None", "incomeBeforeTax": "-1746000", "interestExpense": "1789000", "operatingIncome": "-1746000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1789000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1413000", "netIncomeFromContinuingOperations": "-1746000" }, "balance": { "goodwill": "None", "inventory": "6841000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "16616000", "longTermDebt": "216000", "shortTermDebt": "260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17499000", "totalLiabilities": "1627000", "otherCurrentAssets": "-1534000", "totalCurrentAssets": "12630000", "currentLongTermDebt": "None", "longTermInvestments": "12065000", "shortTermInvestments": "11423000", "currentNetReceivables": "327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49000", "currentAccountsPayable": "294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260000", "totalShareholderEquity": "14989000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "-294000", "totalCurrentLiabilities": "260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1367000", "cashAndShortTermInvestments": "1207000", "commonStockSharesOutstanding": "5772396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-829000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-661000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 850000, "cost_of_revenue": 1183000, "gross_profit": -333000, "research_and_development": null, "selling_general_admin": 1413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1746000, "depreciation_amortisation": 4000, "ebitda": -1742000, "interest_expense": 1789000, "interest_income": null, "other_non_operating": null, "pretax_income": -1746000, "tax_provision": 1789000, "effective_tax_rate": null, "net_income": -1746000, "net_income_continuing_ops": -1746000, "net_income_to_common": -1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1207000, "short_term_investments": 11423000, "net_receivables": 327000, "inventory": 6841000, "other_current_assets": null, "total_current_assets": 12630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49000, "total_assets": 16616000, "short_term_debt": 260000, "accounts_payable": 294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260000, "long_term_debt": 216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1367000, "total_liabilities": 1627000, "total_debt": 476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17499000, "total_equity": 14989000, "shares_outstanding": 5772396, "operating_cash_flow": -829000, "stock_based_compensation": 127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1746000", "ebitda": "-1742000", "netIncome": "-1746000", "grossProfit": "-333000", "depreciation": "None", "totalRevenue": "850000", "costOfRevenue": "1183000", "interestIncome": "None", "incomeBeforeTax": "-1746000", "interestExpense": "1789000", "operatingIncome": "-1746000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1789000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1413000", "netIncomeFromContinuingOperations": "-1746000" }, "balance": { "goodwill": "None", "inventory": "6841000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "16616000", "longTermDebt": "216000", "shortTermDebt": "260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17499000", "totalLiabilities": "1627000", "otherCurrentAssets": "-1534000", "totalCurrentAssets": "12630000", "currentLongTermDebt": "None", "longTermInvestments": "12065000", "shortTermInvestments": "11423000", "currentNetReceivables": "327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49000", "currentAccountsPayable": "294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260000", "totalShareholderEquity": "14989000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "-294000", "totalCurrentLiabilities": "260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1367000", "cashAndShortTermInvestments": "1207000", "commonStockSharesOutstanding": "5772396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-829000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-661000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 10225000, "cost_of_revenue": 264000, "gross_profit": 9961000, "ebit": 8656000, "ebitda": 8663000, "pretax_income": 8656000, "tax_provision": 91000, "net_income": 8656000, "net_income_to_common": 8656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3527000, "total_current_assets": 3816000, "total_assets": 17689000, "short_term_debt": 216000, "long_term_debt": 216000, "total_debt": 432000, "total_liabilities": 1038000, "total_equity": 16651000, "shares_outstanding": 5735779, "goodwill_and_intangibles": 38000 }, "cash_flow": { "operating_cash_flow": -253000, "capital_expenditure": 3000, "free_cash_flow": -250000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142134, "ticker_id": 7571, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8656000", "ebitda": "8663000", "netIncome": "8656000", "grossProfit": "9961000", "depreciation": "None", "totalRevenue": "10225000", "costOfRevenue": "264000", "interestIncome": "None", "incomeBeforeTax": "8656000", "interestExpense": "0", "operatingIncome": "8656000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1305000", "netIncomeFromContinuingOperations": "8656000" }, "balance": { "goodwill": "None", "inventory": "-5707000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "17689000", "longTermDebt": "216000", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "-15710000", "totalLiabilities": "1038000", "otherCurrentAssets": "-3816000", "totalCurrentAssets": "3816000", "currentLongTermDebt": "None", "longTermInvestments": "577000", "shortTermInvestments": "11173000", "currentNetReceivables": "289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721000", "currentAccountsPayable": "337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144000", "shortLongTermDebtTotal": "351000", "totalShareholderEquity": "16651000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "-337000", "totalCurrentLiabilities": "337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351000", "cashAndShortTermInvestments": "3527000", "commonStockSharesOutstanding": "5735779", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "3527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8565000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-253000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-1805000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10225000, "cost_of_revenue": 264000, "gross_profit": 9961000, "research_and_development": null, "selling_general_admin": 1305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8656000, "depreciation_amortisation": 7000, "ebitda": 8663000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8656000, "tax_provision": 91000, "effective_tax_rate": null, "net_income": 8656000, "net_income_continuing_ops": 8656000, "net_income_to_common": 8656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3527000, "short_term_investments": 11173000, "net_receivables": 289000, "inventory": -5707000, "other_current_assets": null, "total_current_assets": 3816000, "net_ppe": null, "goodwill": null, "intangible_assets": 38000, "goodwill_and_intangibles": 38000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721000, "total_assets": 17689000, "short_term_debt": 216000, "accounts_payable": 337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337000, "long_term_debt": 216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351000, "total_liabilities": 1038000, "total_debt": 432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15710000, "total_equity": 16651000, "shares_outstanding": 5735779, "operating_cash_flow": -253000, "stock_based_compensation": 61000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1805000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8656000", "ebitda": "8663000", "netIncome": "8656000", "grossProfit": "9961000", "depreciation": "None", "totalRevenue": "10225000", "costOfRevenue": "264000", "interestIncome": "None", "incomeBeforeTax": "8656000", "interestExpense": "0", "operatingIncome": "8656000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1305000", "netIncomeFromContinuingOperations": "8656000" }, "balance": { "goodwill": "None", "inventory": "-5707000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "17689000", "longTermDebt": "216000", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "-15710000", "totalLiabilities": "1038000", "otherCurrentAssets": "-3816000", "totalCurrentAssets": "3816000", "currentLongTermDebt": "None", "longTermInvestments": "577000", "shortTermInvestments": "11173000", "currentNetReceivables": "289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721000", "currentAccountsPayable": "337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144000", "shortLongTermDebtTotal": "351000", "totalShareholderEquity": "16651000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "-337000", "totalCurrentLiabilities": "337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351000", "cashAndShortTermInvestments": "3527000", "commonStockSharesOutstanding": "5735779", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "3527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8565000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-253000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-1805000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 1214000, "cost_of_revenue": 98000, "gross_profit": 1116000, "ebit": 88000, "ebitda": 98000, "pretax_income": 88000, "tax_provision": 88000, "net_income": 88000, "net_income_to_common": 88000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5562000, "total_current_assets": 6027000, "total_assets": 9083000, "short_term_debt": 216000, "long_term_debt": 216000, "total_debt": 432000, "total_liabilities": 1058000, "total_equity": 8025000, "shares_outstanding": 5733587, "goodwill_and_intangibles": 45000 }, "cash_flow": { "operating_cash_flow": -266000, "capital_expenditure": 14000, "free_cash_flow": -252000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142139, "ticker_id": 7571, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88000", "ebitda": "98000", "netIncome": "88000", "grossProfit": "1116000", "depreciation": "None", "totalRevenue": "1214000", "costOfRevenue": "98000", "interestIncome": "None", "incomeBeforeTax": "88000", "interestExpense": "0", "operatingIncome": "88000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1028000", "netIncomeFromContinuingOperations": "88000" }, "balance": { "goodwill": "None", "inventory": "-7941000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "9083000", "longTermDebt": "216000", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45000", "reportedCurrency": "USD", "retainedEarnings": "-24275000", "totalLiabilities": "1058000", "otherCurrentAssets": "-6027000", "totalCurrentAssets": "6027000", "currentLongTermDebt": "None", "longTermInvestments": "787000", "shortTermInvestments": "None", "currentNetReceivables": "465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022000", "currentAccountsPayable": "209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235000", "shortLongTermDebtTotal": "438000", "totalShareholderEquity": "8025000", "capitalLeaseObligations": "222000", "otherCurrentLiabilities": "-209000", "totalCurrentLiabilities": "209000", "otherNonCurrentLiabilities": "633000", "totalNonCurrentLiabilities": "438000", "cashAndShortTermInvestments": "5562000", "commonStockSharesOutstanding": "5733587", "intangibleAssetsExcludingGoodwill": "45000", "cashAndCashEquivalentsAtCarryingValue": "5562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-266000", "capitalExpenditures": "14000", "changeInReceivables": "53000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384000", "cashflowFromInvestment": "110000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-540000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1214000, "cost_of_revenue": 98000, "gross_profit": 1116000, "research_and_development": null, "selling_general_admin": 1028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88000, "depreciation_amortisation": 10000, "ebitda": 98000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 88000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": 88000, "net_income_continuing_ops": 88000, "net_income_to_common": 88000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5562000, "short_term_investments": null, "net_receivables": 465000, "inventory": -7941000, "other_current_assets": null, "total_current_assets": 6027000, "net_ppe": null, "goodwill": null, "intangible_assets": 45000, "goodwill_and_intangibles": 45000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1022000, "total_assets": 9083000, "short_term_debt": 216000, "accounts_payable": 209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209000, "long_term_debt": 216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438000, "total_liabilities": 1058000, "total_debt": 432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24275000, "total_equity": 8025000, "shares_outstanding": 5733587, "operating_cash_flow": -266000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -384000, "free_cash_flow": -252000, "net_change_in_cash": -540000 }, "raw_data": { "income": { "ebit": "88000", "ebitda": "98000", "netIncome": "88000", "grossProfit": "1116000", "depreciation": "None", "totalRevenue": "1214000", "costOfRevenue": "98000", "interestIncome": "None", "incomeBeforeTax": "88000", "interestExpense": "0", "operatingIncome": "88000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1028000", "netIncomeFromContinuingOperations": "88000" }, "balance": { "goodwill": "None", "inventory": "-7941000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "9083000", "longTermDebt": "216000", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45000", "reportedCurrency": "USD", "retainedEarnings": "-24275000", "totalLiabilities": "1058000", "otherCurrentAssets": "-6027000", "totalCurrentAssets": "6027000", "currentLongTermDebt": "None", "longTermInvestments": "787000", "shortTermInvestments": "None", "currentNetReceivables": "465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022000", "currentAccountsPayable": "209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235000", "shortLongTermDebtTotal": "438000", "totalShareholderEquity": "8025000", "capitalLeaseObligations": "222000", "otherCurrentLiabilities": "-209000", "totalCurrentLiabilities": "209000", "otherNonCurrentLiabilities": "633000", "totalNonCurrentLiabilities": "438000", "cashAndShortTermInvestments": "5562000", "commonStockSharesOutstanding": "5733587", "intangibleAssetsExcludingGoodwill": "45000", "cashAndCashEquivalentsAtCarryingValue": "5562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-266000", "capitalExpenditures": "14000", "changeInReceivables": "53000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384000", "cashflowFromInvestment": "110000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-540000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 981000, "cost_of_revenue": 64000, "gross_profit": 917000, "ebit": -150000, "ebitda": -140000, "pretax_income": -150000, "tax_provision": -161860, "net_income": -150000, "net_income_to_common": -150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5962000, "total_current_assets": 6480000, "total_assets": 9495000, "short_term_debt": null, "long_term_debt": 600000, "total_debt": 600000, "total_liabilities": 1452000, "total_equity": 8043000, "shares_outstanding": 5733587, "goodwill_and_intangibles": 48000 }, "cash_flow": { "operating_cash_flow": -4371000, "capital_expenditure": 1000, "free_cash_flow": -4370000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142144, "ticker_id": 7571, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150000", "ebitda": "-140000", "netIncome": "-150000", "grossProfit": "917000", "depreciation": "None", "totalRevenue": "981000", "costOfRevenue": "64000", "interestIncome": "25000", "incomeBeforeTax": "-150000", "interestExpense": "0", "operatingIncome": "-150000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-161860", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1067000", "netIncomeFromContinuingOperations": "-150000" }, "balance": { "goodwill": "None", "inventory": "-8534000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "9495000", "longTermDebt": "600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "-24225000", "totalLiabilities": "1452000", "otherCurrentAssets": "-6480000", "totalCurrentAssets": "6480000", "currentLongTermDebt": "None", "longTermInvestments": "704000", "shortTermInvestments": "0", "currentNetReceivables": "518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834000", "currentAccountsPayable": "279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9000", "shortLongTermDebtTotal": "733000", "totalShareholderEquity": "8043000", "capitalLeaseObligations": "133000", "otherCurrentLiabilities": "-279000", "totalCurrentLiabilities": "279000", "otherNonCurrentLiabilities": "573000", "totalNonCurrentLiabilities": "733000", "cashAndShortTermInvestments": "5962000", "commonStockSharesOutstanding": "5733587", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "5962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4371000", "capitalExpenditures": "1000", "changeInReceivables": "-503000", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "488000", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 981000, "cost_of_revenue": 64000, "gross_profit": 917000, "research_and_development": null, "selling_general_admin": 1067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150000, "depreciation_amortisation": 10000, "ebitda": -140000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -150000, "tax_provision": -161860, "effective_tax_rate": null, "net_income": -150000, "net_income_continuing_ops": -150000, "net_income_to_common": -150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5962000, "short_term_investments": 0, "net_receivables": 518000, "inventory": -8534000, "other_current_assets": null, "total_current_assets": 6480000, "net_ppe": null, "goodwill": null, "intangible_assets": 48000, "goodwill_and_intangibles": 48000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 834000, "total_assets": 9495000, "short_term_debt": null, "accounts_payable": 279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279000, "long_term_debt": 600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733000, "total_liabilities": 1452000, "total_debt": 600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24225000, "total_equity": 8043000, "shares_outstanding": 5733587, "operating_cash_flow": -4371000, "stock_based_compensation": 36000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 488000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 600000, "free_cash_flow": -4370000, "net_change_in_cash": -3283000 }, "raw_data": { "income": { "ebit": "-150000", "ebitda": "-140000", "netIncome": "-150000", "grossProfit": "917000", "depreciation": "None", "totalRevenue": "981000", "costOfRevenue": "64000", "interestIncome": "25000", "incomeBeforeTax": "-150000", "interestExpense": "0", "operatingIncome": "-150000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-161860", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1067000", "netIncomeFromContinuingOperations": "-150000" }, "balance": { "goodwill": "None", "inventory": "-8534000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "9495000", "longTermDebt": "600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "-24225000", "totalLiabilities": "1452000", "otherCurrentAssets": "-6480000", "totalCurrentAssets": "6480000", "currentLongTermDebt": "None", "longTermInvestments": "704000", "shortTermInvestments": "0", "currentNetReceivables": "518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834000", "currentAccountsPayable": "279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9000", "shortLongTermDebtTotal": "733000", "totalShareholderEquity": "8043000", "capitalLeaseObligations": "133000", "otherCurrentLiabilities": "-279000", "totalCurrentLiabilities": "279000", "otherNonCurrentLiabilities": "573000", "totalNonCurrentLiabilities": "733000", "cashAndShortTermInvestments": "5962000", "commonStockSharesOutstanding": "5733587", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "5962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4371000", "capitalExpenditures": "1000", "changeInReceivables": "-503000", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "488000", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 3802000, "cost_of_revenue": 10269000, "gross_profit": -6467000, "ebit": -7749000, "ebitda": -7731000, "pretax_income": -7749000, "tax_provision": -7749000, "net_income": -7749000, "net_income_to_common": -7749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8074000, "total_current_assets": 9082000, "total_assets": 12561000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4247000, "total_equity": 8314000, "shares_outstanding": 5733587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6633000, "capital_expenditure": 1000, "free_cash_flow": -6632000, "dividends_paid": 35000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142149, "ticker_id": 7571, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7749000", "ebitda": "-7731000", "netIncome": "-7749000", "grossProfit": "-6467000", "depreciation": "None", "totalRevenue": "3802000", "costOfRevenue": "10269000", "interestIncome": "26000", "incomeBeforeTax": "-7749000", "interestExpense": "0", "operatingIncome": "-7749000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7749000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "1282000", "netIncomeFromContinuingOperations": "-7749000" }, "balance": { "goodwill": "None", "inventory": "-11314000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "12561000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23920000", "totalLiabilities": "4247000", "otherCurrentAssets": "-1008000", "totalCurrentAssets": "9082000", "currentLongTermDebt": "None", "longTermInvestments": "1170000", "shortTermInvestments": "993000", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12561000", "currentAccountsPayable": "139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-139000", "totalCurrentLiabilities": "139000", "otherNonCurrentLiabilities": "4108000", "totalNonCurrentLiabilities": "4247000", "cashAndShortTermInvestments": "8074000", "commonStockSharesOutstanding": "5733587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5749000", "profitLoss": "None", "dividendPayout": "35000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6633000", "capitalExpenditures": "1000", "changeInReceivables": "3822000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "5045000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3802000, "cost_of_revenue": 10269000, "gross_profit": -6467000, "research_and_development": 0, "selling_general_admin": 1282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7749000, "depreciation_amortisation": 18000, "ebitda": -7731000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7749000, "tax_provision": -7749000, "effective_tax_rate": null, "net_income": -7749000, "net_income_continuing_ops": -7749000, "net_income_to_common": -7749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8074000, "short_term_investments": 993000, "net_receivables": 15000, "inventory": -11314000, "other_current_assets": null, "total_current_assets": 9082000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12561000, "total_assets": 12561000, "short_term_debt": null, "accounts_payable": 139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4247000, "total_liabilities": 4247000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23920000, "total_equity": 8314000, "shares_outstanding": 5733587, "operating_cash_flow": -6633000, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5045000, "dividends_paid": 35000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -6632000, "net_change_in_cash": 412000 }, "raw_data": { "income": { "ebit": "-7749000", "ebitda": "-7731000", "netIncome": "-7749000", "grossProfit": "-6467000", "depreciation": "None", "totalRevenue": "3802000", "costOfRevenue": "10269000", "interestIncome": "26000", "incomeBeforeTax": "-7749000", "interestExpense": "0", "operatingIncome": "-7749000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7749000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "1282000", "netIncomeFromContinuingOperations": "-7749000" }, "balance": { "goodwill": "None", "inventory": "-11314000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "12561000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23920000", "totalLiabilities": "4247000", "otherCurrentAssets": "-1008000", "totalCurrentAssets": "9082000", "currentLongTermDebt": "None", "longTermInvestments": "1170000", "shortTermInvestments": "993000", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12561000", "currentAccountsPayable": "139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-139000", "totalCurrentLiabilities": "139000", "otherNonCurrentLiabilities": "4108000", "totalNonCurrentLiabilities": "4247000", "cashAndShortTermInvestments": "8074000", "commonStockSharesOutstanding": "5733587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5749000", "profitLoss": "None", "dividendPayout": "35000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6633000", "capitalExpenditures": "1000", "changeInReceivables": "3822000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "5045000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 623000, "cost_of_revenue": null, "gross_profit": 623000, "ebit": 40000, "ebitda": 41000, "pretax_income": 40000, "tax_provision": null, "net_income": 24000, "net_income_to_common": 24000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8188000, "total_current_assets": 8188000, "total_assets": 8737000, "short_term_debt": 1000000, "long_term_debt": 1118000, "total_debt": 2118000, "total_liabilities": 2122000, "total_equity": 6540000, "shares_outstanding": 7799832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210000, "capital_expenditure": 0, "free_cash_flow": 210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142112, "ticker_id": 7571, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40000", "ebitda": "41000", "netIncome": "24000", "grossProfit": "623000", "depreciation": "None", "totalRevenue": "623000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "40000", "interestExpense": "None", "operatingIncome": "40000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "522000", "netIncomeFromContinuingOperations": "40000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8737000", "longTermDebt": "1118000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32115000", "totalLiabilities": "2122000", "otherCurrentAssets": "-230000", "totalCurrentAssets": "8188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104000", "currentAccountsPayable": "381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1207000", "totalShareholderEquity": "6540000", "capitalLeaseObligations": "89000", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2122000", "cashAndShortTermInvestments": "8188000", "commonStockSharesOutstanding": "7799832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1002000", "cashflowFromInvestment": "None", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623000, "cost_of_revenue": null, "gross_profit": 623000, "research_and_development": null, "selling_general_admin": 522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40000, "depreciation_amortisation": 1000, "ebitda": 41000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 40000, "tax_provision": null, "effective_tax_rate": null, "net_income": 24000, "net_income_continuing_ops": 40000, "net_income_to_common": 24000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8188000, "short_term_investments": null, "net_receivables": 230000, "inventory": null, "other_current_assets": null, "total_current_assets": 8188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104000, "total_assets": 8737000, "short_term_debt": 1000000, "accounts_payable": 381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2122000, "total_liabilities": 2122000, "total_debt": 2118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32115000, "total_equity": 6540000, "shares_outstanding": 7799832, "operating_cash_flow": 210000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1002000, "free_cash_flow": 210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40000", "ebitda": "41000", "netIncome": "24000", "grossProfit": "623000", "depreciation": "None", "totalRevenue": "623000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "40000", "interestExpense": "None", "operatingIncome": "40000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "522000", "netIncomeFromContinuingOperations": "40000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8737000", "longTermDebt": "1118000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32115000", "totalLiabilities": "2122000", "otherCurrentAssets": "-230000", "totalCurrentAssets": "8188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104000", "currentAccountsPayable": "381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1207000", "totalShareholderEquity": "6540000", "capitalLeaseObligations": "89000", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2122000", "cashAndShortTermInvestments": "8188000", "commonStockSharesOutstanding": "7799832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1002000", "cashflowFromInvestment": "None", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 576000, "cost_of_revenue": 510000, "gross_profit": 66000, "ebit": -465000, "ebitda": -464000, "pretax_income": -465000, "tax_provision": null, "net_income": -569000, "net_income_to_common": -569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6976000, "total_current_assets": 6976000, "total_assets": 8053000, "short_term_debt": null, "long_term_debt": 118000, "total_debt": 118000, "total_liabilities": 1560000, "total_equity": 6434000, "shares_outstanding": 7389822, "goodwill_and_intangibles": 102000 }, "cash_flow": { "operating_cash_flow": 433000, "capital_expenditure": 16000, "free_cash_flow": 449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142113, "ticker_id": 7571, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-465000", "ebitda": "-464000", "netIncome": "-569000", "grossProfit": "66000", "depreciation": "None", "totalRevenue": "576000", "costOfRevenue": "510000", "interestIncome": "0", "incomeBeforeTax": "-465000", "interestExpense": "None", "operatingIncome": "-465000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "531000", "netIncomeFromContinuingOperations": "-465000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8053000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-32137000", "totalLiabilities": "1560000", "otherCurrentAssets": "-766000", "totalCurrentAssets": "6976000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59000", "currentAccountsPayable": "309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161000", "totalShareholderEquity": "6434000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "164000", "totalCurrentLiabilities": "1399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161000", "cashAndShortTermInvestments": "6976000", "commonStockSharesOutstanding": "7389822", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "6976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "433000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690000", "cashflowFromInvestment": "57000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576000, "cost_of_revenue": 510000, "gross_profit": 66000, "research_and_development": null, "selling_general_admin": 531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -465000, "depreciation_amortisation": 1000, "ebitda": -464000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -465000, "tax_provision": null, "effective_tax_rate": null, "net_income": -569000, "net_income_continuing_ops": -465000, "net_income_to_common": -569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6976000, "short_term_investments": null, "net_receivables": 766000, "inventory": null, "other_current_assets": null, "total_current_assets": 6976000, "net_ppe": null, "goodwill": null, "intangible_assets": 102000, "goodwill_and_intangibles": 102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59000, "total_assets": 8053000, "short_term_debt": null, "accounts_payable": 309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1399000, "long_term_debt": 118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161000, "total_liabilities": 1560000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32137000, "total_equity": 6434000, "shares_outstanding": 7389822, "operating_cash_flow": 433000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -690000, "free_cash_flow": 449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-465000", "ebitda": "-464000", "netIncome": "-569000", "grossProfit": "66000", "depreciation": "None", "totalRevenue": "576000", "costOfRevenue": "510000", "interestIncome": "0", "incomeBeforeTax": "-465000", "interestExpense": "None", "operatingIncome": "-465000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "531000", "netIncomeFromContinuingOperations": "-465000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8053000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-32137000", "totalLiabilities": "1560000", "otherCurrentAssets": "-766000", "totalCurrentAssets": "6976000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59000", "currentAccountsPayable": "309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161000", "totalShareholderEquity": "6434000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "164000", "totalCurrentLiabilities": "1399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161000", "cashAndShortTermInvestments": "6976000", "commonStockSharesOutstanding": "7389822", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "6976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "433000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690000", "cashflowFromInvestment": "57000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 645000, "cost_of_revenue": 61000, "gross_profit": 584000, "ebit": -170000, "ebitda": -170000, "pretax_income": -170000, "tax_provision": null, "net_income": -185000, "net_income_to_common": -185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726000, "total_current_assets": 7176000, "total_assets": 8854000, "short_term_debt": null, "long_term_debt": 118000, "total_debt": 118000, "total_liabilities": 1980000, "total_equity": 6918000, "shares_outstanding": 7664122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118000, "capital_expenditure": 0, "free_cash_flow": 118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142115, "ticker_id": 7571, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-170000", "netIncome": "-185000", "grossProfit": "584000", "depreciation": "None", "totalRevenue": "645000", "costOfRevenue": "61000", "interestIncome": "0", "incomeBeforeTax": "-170000", "interestExpense": "None", "operatingIncome": "-170000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "754000", "netIncomeFromContinuingOperations": "-170000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8854000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32258000", "totalLiabilities": "1980000", "otherCurrentAssets": "-1937000", "totalCurrentAssets": "7176000", "currentLongTermDebt": "None", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "1211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188000", "totalShareholderEquity": "6918000", "capitalLeaseObligations": "70000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "726000", "commonStockSharesOutstanding": "7664122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "405000", "cashflowFromInvestment": "None", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645000, "cost_of_revenue": 61000, "gross_profit": 584000, "research_and_development": null, "selling_general_admin": 754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170000, "depreciation_amortisation": null, "ebitda": -170000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -170000, "tax_provision": null, "effective_tax_rate": null, "net_income": -185000, "net_income_continuing_ops": -170000, "net_income_to_common": -185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726000, "short_term_investments": null, "net_receivables": 1211000, "inventory": null, "other_current_assets": null, "total_current_assets": 7176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71000, "total_assets": 8854000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1980000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32258000, "total_equity": 6918000, "shares_outstanding": 7664122, "operating_cash_flow": 118000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 405000, "free_cash_flow": 118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-170000", "netIncome": "-185000", "grossProfit": "584000", "depreciation": "None", "totalRevenue": "645000", "costOfRevenue": "61000", "interestIncome": "0", "incomeBeforeTax": "-170000", "interestExpense": "None", "operatingIncome": "-170000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "754000", "netIncomeFromContinuingOperations": "-170000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8854000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32258000", "totalLiabilities": "1980000", "otherCurrentAssets": "-1937000", "totalCurrentAssets": "7176000", "currentLongTermDebt": "None", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "1211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188000", "totalShareholderEquity": "6918000", "capitalLeaseObligations": "70000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "726000", "commonStockSharesOutstanding": "7664122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "405000", "cashflowFromInvestment": "None", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 664000, "cost_of_revenue": 2357000, "gross_profit": -1693000, "ebit": -2950000, "ebitda": -2950000, "pretax_income": -2950000, "tax_provision": null, "net_income": -2819000, "net_income_to_common": -2819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3870000, "total_current_assets": 6653000, "total_assets": 9172000, "short_term_debt": 96000, "long_term_debt": 118000, "total_debt": 214000, "total_liabilities": 2685000, "total_equity": 6546000, "shares_outstanding": 7442922, "goodwill_and_intangibles": 224000 }, "cash_flow": { "operating_cash_flow": -2171000, "capital_expenditure": 0, "free_cash_flow": -2171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142116, "ticker_id": 7571, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2950000", "ebitda": "-2950000", "netIncome": "-2819000", "grossProfit": "-1693000", "depreciation": "None", "totalRevenue": "664000", "costOfRevenue": "2357000", "interestIncome": "0", "incomeBeforeTax": "-2950000", "interestExpense": "None", "operatingIncome": "-2950000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1257000", "netIncomeFromContinuingOperations": "-2950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "9172000", "longTermDebt": "118000", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "-32071000", "totalLiabilities": "2685000", "otherCurrentAssets": "-5847000", "totalCurrentAssets": "6653000", "currentLongTermDebt": "None", "longTermInvestments": "104000", "shortTermInvestments": "None", "currentNetReceivables": "1977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214000", "totalShareholderEquity": "6546000", "capitalLeaseObligations": "96000", "otherCurrentLiabilities": "-96000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3891000", "cashAndShortTermInvestments": "3870000", "commonStockSharesOutstanding": "7442922", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "3870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2171000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-773000", "cashflowFromInvestment": "None", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 664000, "cost_of_revenue": 2357000, "gross_profit": -1693000, "research_and_development": null, "selling_general_admin": 1257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2950000, "depreciation_amortisation": null, "ebitda": -2950000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2950000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2819000, "net_income_continuing_ops": -2950000, "net_income_to_common": -2819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3870000, "short_term_investments": null, "net_receivables": 1977000, "inventory": null, "other_current_assets": null, "total_current_assets": 6653000, "net_ppe": null, "goodwill": null, "intangible_assets": 224000, "goodwill_and_intangibles": 224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97000, "total_assets": 9172000, "short_term_debt": 96000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3891000, "total_liabilities": 2685000, "total_debt": 214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32071000, "total_equity": 6546000, "shares_outstanding": 7442922, "operating_cash_flow": -2171000, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -773000, "free_cash_flow": -2171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2950000", "ebitda": "-2950000", "netIncome": "-2819000", "grossProfit": "-1693000", "depreciation": "None", "totalRevenue": "664000", "costOfRevenue": "2357000", "interestIncome": "0", "incomeBeforeTax": "-2950000", "interestExpense": "None", "operatingIncome": "-2950000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1257000", "netIncomeFromContinuingOperations": "-2950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "9172000", "longTermDebt": "118000", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "-32071000", "totalLiabilities": "2685000", "otherCurrentAssets": "-5847000", "totalCurrentAssets": "6653000", "currentLongTermDebt": "None", "longTermInvestments": "104000", "shortTermInvestments": "None", "currentNetReceivables": "1977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214000", "totalShareholderEquity": "6546000", "capitalLeaseObligations": "96000", "otherCurrentLiabilities": "-96000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3891000", "cashAndShortTermInvestments": "3870000", "commonStockSharesOutstanding": "7442922", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "3870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2171000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-773000", "cashflowFromInvestment": "None", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 692000, "cost_of_revenue": null, "gross_profit": 692000, "ebit": 122000, "ebitda": 122000, "pretax_income": 122000, "tax_provision": null, "net_income": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000, "total_current_assets": 5186000, "total_assets": 10263000, "short_term_debt": 86000, "long_term_debt": 118000, "total_debt": 204000, "total_liabilities": 3048000, "total_equity": 7039000, "shares_outstanding": 6899062, "goodwill_and_intangibles": 44000 }, "cash_flow": { "operating_cash_flow": 272000, "capital_expenditure": 0, "free_cash_flow": 272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142117, "ticker_id": 7571, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122000", "ebitda": "122000", "netIncome": "108000", "grossProfit": "692000", "depreciation": "None", "totalRevenue": "692000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "122000", "interestExpense": "None", "operatingIncome": "122000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "505000", "netIncomeFromContinuingOperations": "122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "10263000", "longTermDebt": "118000", "shortTermDebt": "86000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "44000", "reportedCurrency": "USD", "retainedEarnings": "-30302000", "totalLiabilities": "3048000", "otherCurrentAssets": "-5186000", "totalCurrentAssets": "5186000", "currentLongTermDebt": "None", "longTermInvestments": "116000", "shortTermInvestments": "None", "currentNetReceivables": "223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5077000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240000", "totalShareholderEquity": "7039000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "-86000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3048000", "cashAndShortTermInvestments": "4963000", "commonStockSharesOutstanding": "6899062", "intangibleAssetsExcludingGoodwill": "44000", "cashAndCashEquivalentsAtCarryingValue": "4963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3369000", "cashflowFromInvestment": "63000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 692000, "cost_of_revenue": null, "gross_profit": 692000, "research_and_development": null, "selling_general_admin": 505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122000, "depreciation_amortisation": null, "ebitda": 122000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 122000, "tax_provision": null, "effective_tax_rate": null, "net_income": 108000, "net_income_continuing_ops": 122000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4963000, "short_term_investments": null, "net_receivables": 223000, "inventory": null, "other_current_assets": null, "total_current_assets": 5186000, "net_ppe": null, "goodwill": null, "intangible_assets": 44000, "goodwill_and_intangibles": 44000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5077000, "total_assets": 10263000, "short_term_debt": 86000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3048000, "total_liabilities": 3048000, "total_debt": 204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30302000, "total_equity": 7039000, "shares_outstanding": 6899062, "operating_cash_flow": 272000, "stock_based_compensation": 108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3369000, "free_cash_flow": 272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122000", "ebitda": "122000", "netIncome": "108000", "grossProfit": "692000", "depreciation": "None", "totalRevenue": "692000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "122000", "interestExpense": "None", "operatingIncome": "122000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "505000", "netIncomeFromContinuingOperations": "122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "10263000", "longTermDebt": "118000", "shortTermDebt": "86000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "44000", "reportedCurrency": "USD", "retainedEarnings": "-30302000", "totalLiabilities": "3048000", "otherCurrentAssets": "-5186000", "totalCurrentAssets": "5186000", "currentLongTermDebt": "None", "longTermInvestments": "116000", "shortTermInvestments": "None", "currentNetReceivables": "223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5077000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240000", "totalShareholderEquity": "7039000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "-86000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3048000", "cashAndShortTermInvestments": "4963000", "commonStockSharesOutstanding": "6899062", "intangibleAssetsExcludingGoodwill": "44000", "cashAndCashEquivalentsAtCarryingValue": "4963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3369000", "cashflowFromInvestment": "63000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 422000, "cost_of_revenue": 66000, "gross_profit": 356000, "ebit": -75000, "ebitda": -75000, "pretax_income": -75000, "tax_provision": null, "net_income": -214000, "net_income_to_common": -214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000, "total_current_assets": 3194000, "total_assets": 7465000, "short_term_debt": null, "long_term_debt": 118000, "total_debt": 118000, "total_liabilities": 3355000, "total_equity": 3948000, "shares_outstanding": 6121020, "goodwill_and_intangibles": 109000 }, "cash_flow": { "operating_cash_flow": 16000, "capital_expenditure": 0, "free_cash_flow": 16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142118, "ticker_id": 7571, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75000", "ebitda": "-75000", "netIncome": "-214000", "grossProfit": "356000", "depreciation": "None", "totalRevenue": "422000", "costOfRevenue": "66000", "interestIncome": "47000", "incomeBeforeTax": "-75000", "interestExpense": "None", "operatingIncome": "-75000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "431000", "netIncomeFromContinuingOperations": "-75000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7465000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "-30163000", "totalLiabilities": "3355000", "otherCurrentAssets": "-3194000", "totalCurrentAssets": "3194000", "currentLongTermDebt": "None", "longTermInvestments": "161000", "shortTermInvestments": "None", "currentNetReceivables": "1059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4271000", "currentAccountsPayable": "366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266000", "totalShareholderEquity": "3948000", "capitalLeaseObligations": "148000", "otherCurrentLiabilities": "-1732000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3355000", "cashAndShortTermInvestments": "2135000", "commonStockSharesOutstanding": "6121020", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "2135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724000", "cashflowFromInvestment": "332000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422000, "cost_of_revenue": 66000, "gross_profit": 356000, "research_and_development": null, "selling_general_admin": 431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75000, "depreciation_amortisation": null, "ebitda": -75000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -75000, "tax_provision": null, "effective_tax_rate": null, "net_income": -214000, "net_income_continuing_ops": -75000, "net_income_to_common": -214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2135000, "short_term_investments": null, "net_receivables": 1059000, "inventory": null, "other_current_assets": null, "total_current_assets": 3194000, "net_ppe": null, "goodwill": null, "intangible_assets": 109000, "goodwill_and_intangibles": 109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4271000, "total_assets": 7465000, "short_term_debt": null, "accounts_payable": 366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3355000, "total_liabilities": 3355000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30163000, "total_equity": 3948000, "shares_outstanding": 6121020, "operating_cash_flow": 16000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 724000, "free_cash_flow": 16000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75000", "ebitda": "-75000", "netIncome": "-214000", "grossProfit": "356000", "depreciation": "None", "totalRevenue": "422000", "costOfRevenue": "66000", "interestIncome": "47000", "incomeBeforeTax": "-75000", "interestExpense": "None", "operatingIncome": "-75000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "431000", "netIncomeFromContinuingOperations": "-75000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7465000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "-30163000", "totalLiabilities": "3355000", "otherCurrentAssets": "-3194000", "totalCurrentAssets": "3194000", "currentLongTermDebt": "None", "longTermInvestments": "161000", "shortTermInvestments": "None", "currentNetReceivables": "1059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4271000", "currentAccountsPayable": "366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266000", "totalShareholderEquity": "3948000", "capitalLeaseObligations": "148000", "otherCurrentLiabilities": "-1732000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3355000", "cashAndShortTermInvestments": "2135000", "commonStockSharesOutstanding": "6121020", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "2135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724000", "cashflowFromInvestment": "332000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 205000, "cost_of_revenue": 66000, "gross_profit": 139000, "ebit": -293000, "ebitda": -292000, "pretax_income": -293000, "tax_provision": null, "net_income": -293000, "net_income_to_common": -293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409000, "total_current_assets": 4821000, "total_assets": 7323000, "short_term_debt": 27000, "long_term_debt": 1603000, "total_debt": 1630000, "total_liabilities": 3672000, "total_equity": 3651000, "shares_outstanding": 6121020, "goodwill_and_intangibles": 175000 }, "cash_flow": { "operating_cash_flow": 504000, "capital_expenditure": 0, "free_cash_flow": 504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142120, "ticker_id": 7571, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-293000", "ebitda": "-292000", "netIncome": "-293000", "grossProfit": "139000", "depreciation": "None", "totalRevenue": "205000", "costOfRevenue": "66000", "interestIncome": "0", "incomeBeforeTax": "-293000", "interestExpense": "None", "operatingIncome": "-293000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "432000", "netIncomeFromContinuingOperations": "-293000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7323000", "longTermDebt": "1603000", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "175000", "reportedCurrency": "USD", "retainedEarnings": "-29680000", "totalLiabilities": "3672000", "otherCurrentAssets": "-2837000", "totalCurrentAssets": "4821000", "currentLongTermDebt": "None", "longTermInvestments": "726000", "shortTermInvestments": "3412000", "currentNetReceivables": "1428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1703000", "totalShareholderEquity": "3651000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "-27000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3672000", "cashAndShortTermInvestments": "1409000", "commonStockSharesOutstanding": "6121020", "intangibleAssetsExcludingGoodwill": "175000", "cashAndCashEquivalentsAtCarryingValue": "1409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332000", "cashflowFromInvestment": "None", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205000, "cost_of_revenue": 66000, "gross_profit": 139000, "research_and_development": null, "selling_general_admin": 432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293000, "depreciation_amortisation": 1000, "ebitda": -292000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -293000, "tax_provision": null, "effective_tax_rate": null, "net_income": -293000, "net_income_continuing_ops": -293000, "net_income_to_common": -293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1409000, "short_term_investments": 3412000, "net_receivables": 1428000, "inventory": null, "other_current_assets": null, "total_current_assets": 4821000, "net_ppe": null, "goodwill": null, "intangible_assets": 175000, "goodwill_and_intangibles": 175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 827000, "total_assets": 7323000, "short_term_debt": 27000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3672000, "total_liabilities": 3672000, "total_debt": 1630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29680000, "total_equity": 3651000, "shares_outstanding": 6121020, "operating_cash_flow": 504000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332000, "free_cash_flow": 504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-293000", "ebitda": "-292000", "netIncome": "-293000", "grossProfit": "139000", "depreciation": "None", "totalRevenue": "205000", "costOfRevenue": "66000", "interestIncome": "0", "incomeBeforeTax": "-293000", "interestExpense": "None", "operatingIncome": "-293000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "432000", "netIncomeFromContinuingOperations": "-293000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7323000", "longTermDebt": "1603000", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "175000", "reportedCurrency": "USD", "retainedEarnings": "-29680000", "totalLiabilities": "3672000", "otherCurrentAssets": "-2837000", "totalCurrentAssets": "4821000", "currentLongTermDebt": "None", "longTermInvestments": "726000", "shortTermInvestments": "3412000", "currentNetReceivables": "1428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1703000", "totalShareholderEquity": "3651000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "-27000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3672000", "cashAndShortTermInvestments": "1409000", "commonStockSharesOutstanding": "6121020", "intangibleAssetsExcludingGoodwill": "175000", "cashAndCashEquivalentsAtCarryingValue": "1409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332000", "cashflowFromInvestment": "None", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 44000, "cost_of_revenue": 62000, "gross_profit": -18000, "ebit": -522000, "ebitda": -584000, "pretax_income": -584000, "tax_provision": 237000, "net_income": -584000, "net_income_to_common": -584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3594000, "total_current_assets": 3594000, "total_assets": 7823000, "short_term_debt": 53000, "long_term_debt": 1357000, "total_debt": 1410000, "total_liabilities": 4036000, "total_equity": 3787000, "shares_outstanding": 6010561, "goodwill_and_intangibles": 240000 }, "cash_flow": { "operating_cash_flow": -35000, "capital_expenditure": 0, "free_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142121, "ticker_id": 7571, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-522000", "ebitda": "-584000", "netIncome": "-584000", "grossProfit": "-18000", "depreciation": "None", "totalRevenue": "44000", "costOfRevenue": "62000", "interestIncome": "0", "incomeBeforeTax": "-584000", "interestExpense": "None", "operatingIncome": "-584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "566000", "netIncomeFromContinuingOperations": "-584000" }, "balance": { "goodwill": "None", "inventory": "-5775000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7823000", "longTermDebt": "1357000", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "240000", "reportedCurrency": "USD", "retainedEarnings": "-29140000", "totalLiabilities": "4036000", "otherCurrentAssets": "-5775000", "totalCurrentAssets": "3594000", "currentLongTermDebt": "None", "longTermInvestments": "1178000", "shortTermInvestments": "-391000", "currentNetReceivables": "2181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4229000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1481000", "totalShareholderEquity": "3787000", "capitalLeaseObligations": "124000", "otherCurrentLiabilities": "1239000", "totalCurrentLiabilities": "1292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4036000", "cashAndShortTermInvestments": "3594000", "commonStockSharesOutstanding": "6010561", "intangibleAssetsExcludingGoodwill": "240000", "cashAndCashEquivalentsAtCarryingValue": "3594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000", "cashflowFromInvestment": "None", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44000, "cost_of_revenue": 62000, "gross_profit": -18000, "research_and_development": null, "selling_general_admin": 566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -522000, "depreciation_amortisation": null, "ebitda": -584000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -584000, "tax_provision": 237000, "effective_tax_rate": null, "net_income": -584000, "net_income_continuing_ops": -584000, "net_income_to_common": -584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3594000, "short_term_investments": -391000, "net_receivables": 2181000, "inventory": -5775000, "other_current_assets": null, "total_current_assets": 3594000, "net_ppe": null, "goodwill": null, "intangible_assets": 240000, "goodwill_and_intangibles": 240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4229000, "total_assets": 7823000, "short_term_debt": 53000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1292000, "long_term_debt": 1357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4036000, "total_liabilities": 4036000, "total_debt": 1410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29140000, "total_equity": 3787000, "shares_outstanding": 6010561, "operating_cash_flow": -35000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292000, "free_cash_flow": -35000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-522000", "ebitda": "-584000", "netIncome": "-584000", "grossProfit": "-18000", "depreciation": "None", "totalRevenue": "44000", "costOfRevenue": "62000", "interestIncome": "0", "incomeBeforeTax": "-584000", "interestExpense": "None", "operatingIncome": "-584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "566000", "netIncomeFromContinuingOperations": "-584000" }, "balance": { "goodwill": "None", "inventory": "-5775000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7823000", "longTermDebt": "1357000", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "240000", "reportedCurrency": "USD", "retainedEarnings": "-29140000", "totalLiabilities": "4036000", "otherCurrentAssets": "-5775000", "totalCurrentAssets": "3594000", "currentLongTermDebt": "None", "longTermInvestments": "1178000", "shortTermInvestments": "-391000", "currentNetReceivables": "2181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4229000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1481000", "totalShareholderEquity": "3787000", "capitalLeaseObligations": "124000", "otherCurrentLiabilities": "1239000", "totalCurrentLiabilities": "1292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4036000", "cashAndShortTermInvestments": "3594000", "commonStockSharesOutstanding": "6010561", "intangibleAssetsExcludingGoodwill": "240000", "cashAndCashEquivalentsAtCarryingValue": "3594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000", "cashflowFromInvestment": "None", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": -125000, "cost_of_revenue": 60000, "gross_profit": -185000, "ebit": -673000, "ebitda": -671000, "pretax_income": -673000, "tax_provision": -675000, "net_income": -673000, "net_income_to_common": -673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532000, "total_current_assets": 4864000, "total_assets": 7263000, "short_term_debt": null, "long_term_debt": 2036000, "total_debt": 2036000, "total_liabilities": 2764000, "total_equity": 4499000, "shares_outstanding": 6005162, "goodwill_and_intangibles": 40000 }, "cash_flow": { "operating_cash_flow": -276000, "capital_expenditure": 0, "free_cash_flow": -276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142122, "ticker_id": 7571, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-673000", "ebitda": "-671000", "netIncome": "-673000", "grossProfit": "-185000", "depreciation": "None", "totalRevenue": "-125000", "costOfRevenue": "60000", "interestIncome": "41000", "incomeBeforeTax": "-673000", "interestExpense": "None", "operatingIncome": "-673000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-675000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "488000", "netIncomeFromContinuingOperations": "-673000" }, "balance": { "goodwill": "None", "inventory": "-1084000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7263000", "longTermDebt": "2036000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-28319000", "totalLiabilities": "2764000", "otherCurrentAssets": "-1084000", "totalCurrentAssets": "4864000", "currentLongTermDebt": "None", "longTermInvestments": "2074000", "shortTermInvestments": "-3780000", "currentNetReceivables": "552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2399000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2184000", "totalShareholderEquity": "4499000", "capitalLeaseObligations": "148000", "otherCurrentLiabilities": "1918000", "totalCurrentLiabilities": "1918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846000", "cashAndShortTermInvestments": "532000", "commonStockSharesOutstanding": "6005162", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-276000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395000", "cashflowFromInvestment": "448000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -125000, "cost_of_revenue": 60000, "gross_profit": -185000, "research_and_development": null, "selling_general_admin": 488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -673000, "depreciation_amortisation": 2000, "ebitda": -671000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -673000, "tax_provision": -675000, "effective_tax_rate": null, "net_income": -673000, "net_income_continuing_ops": -673000, "net_income_to_common": -673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532000, "short_term_investments": -3780000, "net_receivables": 552000, "inventory": -1084000, "other_current_assets": null, "total_current_assets": 4864000, "net_ppe": null, "goodwill": null, "intangible_assets": 40000, "goodwill_and_intangibles": 40000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2399000, "total_assets": 7263000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1918000, "long_term_debt": 2036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846000, "total_liabilities": 2764000, "total_debt": 2036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28319000, "total_equity": 4499000, "shares_outstanding": 6005162, "operating_cash_flow": -276000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395000, "free_cash_flow": -276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-673000", "ebitda": "-671000", "netIncome": "-673000", "grossProfit": "-185000", "depreciation": "None", "totalRevenue": "-125000", "costOfRevenue": "60000", "interestIncome": "41000", "incomeBeforeTax": "-673000", "interestExpense": "None", "operatingIncome": "-673000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-675000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "488000", "netIncomeFromContinuingOperations": "-673000" }, "balance": { "goodwill": "None", "inventory": "-1084000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7263000", "longTermDebt": "2036000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-28319000", "totalLiabilities": "2764000", "otherCurrentAssets": "-1084000", "totalCurrentAssets": "4864000", "currentLongTermDebt": "None", "longTermInvestments": "2074000", "shortTermInvestments": "-3780000", "currentNetReceivables": "552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2399000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2184000", "totalShareholderEquity": "4499000", "capitalLeaseObligations": "148000", "otherCurrentLiabilities": "1918000", "totalCurrentLiabilities": "1918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846000", "cashAndShortTermInvestments": "532000", "commonStockSharesOutstanding": "6005162", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-276000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395000", "cashflowFromInvestment": "448000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": -1905000, "cost_of_revenue": 61000, "gross_profit": -1966000, "ebit": -2441000, "ebitda": -2440000, "pretax_income": -2441000, "tax_provision": 7077000, "net_income": -2441000, "net_income_to_common": -2441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495000, "total_current_assets": 5380000, "total_assets": 8253000, "short_term_debt": null, "long_term_debt": 118000, "total_debt": 118000, "total_liabilities": 2921000, "total_equity": 5332000, "shares_outstanding": 5870234, "goodwill_and_intangibles": 101000 }, "cash_flow": { "operating_cash_flow": 96000, "capital_expenditure": 0, "free_cash_flow": 96000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142123, "ticker_id": 7571, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2441000", "ebitda": "-2440000", "netIncome": "-2441000", "grossProfit": "-1966000", "depreciation": "None", "totalRevenue": "-1905000", "costOfRevenue": "61000", "interestIncome": "None", "incomeBeforeTax": "-2441000", "interestExpense": "None", "operatingIncome": "-2441000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7077000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "475000", "netIncomeFromContinuingOperations": "-2441000" }, "balance": { "goodwill": "None", "inventory": "-1535000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8253000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "101000", "reportedCurrency": "USD", "retainedEarnings": "-27414000", "totalLiabilities": "2921000", "otherCurrentAssets": "3908000", "totalCurrentAssets": "5380000", "currentLongTermDebt": "None", "longTermInvestments": "3158000", "shortTermInvestments": "-3250000", "currentNetReceivables": "977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3368000", "currentAccountsPayable": "356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127000", "totalShareholderEquity": "5332000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "-356000", "totalCurrentLiabilities": "356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2921000", "cashAndShortTermInvestments": "495000", "commonStockSharesOutstanding": "5870234", "intangibleAssetsExcludingGoodwill": "101000", "cashAndCashEquivalentsAtCarryingValue": "495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1182000", "cashflowFromInvestment": "-2964000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1905000, "cost_of_revenue": 61000, "gross_profit": -1966000, "research_and_development": null, "selling_general_admin": 475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2441000, "depreciation_amortisation": 1000, "ebitda": -2440000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2441000, "tax_provision": 7077000, "effective_tax_rate": null, "net_income": -2441000, "net_income_continuing_ops": -2441000, "net_income_to_common": -2441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495000, "short_term_investments": -3250000, "net_receivables": 977000, "inventory": -1535000, "other_current_assets": null, "total_current_assets": 5380000, "net_ppe": null, "goodwill": null, "intangible_assets": 101000, "goodwill_and_intangibles": 101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3368000, "total_assets": 8253000, "short_term_debt": null, "accounts_payable": 356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356000, "long_term_debt": 118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2921000, "total_liabilities": 2921000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27414000, "total_equity": 5332000, "shares_outstanding": 5870234, "operating_cash_flow": 96000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1182000, "free_cash_flow": 96000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2441000", "ebitda": "-2440000", "netIncome": "-2441000", "grossProfit": "-1966000", "depreciation": "None", "totalRevenue": "-1905000", "costOfRevenue": "61000", "interestIncome": "None", "incomeBeforeTax": "-2441000", "interestExpense": "None", "operatingIncome": "-2441000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7077000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "475000", "netIncomeFromContinuingOperations": "-2441000" }, "balance": { "goodwill": "None", "inventory": "-1535000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8253000", "longTermDebt": "118000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "101000", "reportedCurrency": "USD", "retainedEarnings": "-27414000", "totalLiabilities": "2921000", "otherCurrentAssets": "3908000", "totalCurrentAssets": "5380000", "currentLongTermDebt": "None", "longTermInvestments": "3158000", "shortTermInvestments": "-3250000", "currentNetReceivables": "977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3368000", "currentAccountsPayable": "356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127000", "totalShareholderEquity": "5332000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "-356000", "totalCurrentLiabilities": "356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2921000", "cashAndShortTermInvestments": "495000", "commonStockSharesOutstanding": "5870234", "intangibleAssetsExcludingGoodwill": "101000", "cashAndCashEquivalentsAtCarryingValue": "495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1182000", "cashflowFromInvestment": "-2964000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": -6381000, "cost_of_revenue": 60000, "gross_profit": -6441000, "ebit": -7069000, "ebitda": -7067000, "pretax_income": -7069000, "tax_provision": -7069000, "net_income": -7069000, "net_income_to_common": -7069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801000, "total_current_assets": 3339000, "total_assets": 11197000, "short_term_debt": 26000, "long_term_debt": 118000, "total_debt": 144000, "total_liabilities": 3249000, "total_equity": 7948000, "shares_outstanding": 5870234, "goodwill_and_intangibles": 161000 }, "cash_flow": { "operating_cash_flow": 258000, "capital_expenditure": 0, "free_cash_flow": 258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142125, "ticker_id": 7571, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7069000", "ebitda": "-7067000", "netIncome": "-7069000", "grossProfit": "-6441000", "depreciation": "None", "totalRevenue": "-6381000", "costOfRevenue": "60000", "interestIncome": "0", "incomeBeforeTax": "-7069000", "interestExpense": "None", "operatingIncome": "-7069000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7069000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "628000", "netIncomeFromContinuingOperations": "-7069000" }, "balance": { "goodwill": "None", "inventory": "-5287000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "11197000", "longTermDebt": "118000", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "161000", "reportedCurrency": "USD", "retainedEarnings": "-24742000", "totalLiabilities": "3249000", "otherCurrentAssets": "-3339000", "totalCurrentAssets": "3339000", "currentLongTermDebt": "None", "longTermInvestments": "5647000", "shortTermInvestments": "100000", "currentNetReceivables": "1538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5687000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153000", "totalShareholderEquity": "7948000", "capitalLeaseObligations": "35000", "otherCurrentLiabilities": "-26000", "totalCurrentLiabilities": "26000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153000", "cashAndShortTermInvestments": "1801000", "commonStockSharesOutstanding": "5870234", "intangibleAssetsExcludingGoodwill": "161000", "cashAndCashEquivalentsAtCarryingValue": "1801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6381000, "cost_of_revenue": 60000, "gross_profit": -6441000, "research_and_development": null, "selling_general_admin": 628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7069000, "depreciation_amortisation": 2000, "ebitda": -7067000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7069000, "tax_provision": -7069000, "effective_tax_rate": null, "net_income": -7069000, "net_income_continuing_ops": -7069000, "net_income_to_common": -7069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1801000, "short_term_investments": 100000, "net_receivables": 1538000, "inventory": -5287000, "other_current_assets": null, "total_current_assets": 3339000, "net_ppe": null, "goodwill": null, "intangible_assets": 161000, "goodwill_and_intangibles": 161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5687000, "total_assets": 11197000, "short_term_debt": 26000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26000, "long_term_debt": 118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153000, "total_liabilities": 3249000, "total_debt": 144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24742000, "total_equity": 7948000, "shares_outstanding": 5870234, "operating_cash_flow": 258000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": 258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7069000", "ebitda": "-7067000", "netIncome": "-7069000", "grossProfit": "-6441000", "depreciation": "None", "totalRevenue": "-6381000", "costOfRevenue": "60000", "interestIncome": "0", "incomeBeforeTax": "-7069000", "interestExpense": "None", "operatingIncome": "-7069000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7069000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "628000", "netIncomeFromContinuingOperations": "-7069000" }, "balance": { "goodwill": "None", "inventory": "-5287000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "11197000", "longTermDebt": "118000", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "161000", "reportedCurrency": "USD", "retainedEarnings": "-24742000", "totalLiabilities": "3249000", "otherCurrentAssets": "-3339000", "totalCurrentAssets": "3339000", "currentLongTermDebt": "None", "longTermInvestments": "5647000", "shortTermInvestments": "100000", "currentNetReceivables": "1538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5687000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153000", "totalShareholderEquity": "7948000", "capitalLeaseObligations": "35000", "otherCurrentLiabilities": "-26000", "totalCurrentLiabilities": "26000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153000", "cashAndShortTermInvestments": "1801000", "commonStockSharesOutstanding": "5870234", "intangibleAssetsExcludingGoodwill": "161000", "cashAndCashEquivalentsAtCarryingValue": "1801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "income_statement": { "revenue": 691000, "cost_of_revenue": 20000, "gross_profit": 671000, "ebit": -6000, "ebitda": -5000, "pretax_income": -6000, "tax_provision": -6000, "net_income": -6000, "net_income_to_common": -6000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3117000, "total_current_assets": 5177000, "total_assets": 18708000, "short_term_debt": 53000, "long_term_debt": 118000, "total_debt": 171000, "total_liabilities": 3553000, "total_equity": 15155000, "shares_outstanding": 5870234, "goodwill_and_intangibles": 221000 }, "cash_flow": { "operating_cash_flow": -1474000, "capital_expenditure": 0, "free_cash_flow": -1474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142126, "ticker_id": 7571, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:58.608786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6000", "ebitda": "-5000", "netIncome": "-6000", "grossProfit": "671000", "depreciation": "None", "totalRevenue": "691000", "costOfRevenue": "20000", "interestIncome": "0", "incomeBeforeTax": "-6000", "interestExpense": "None", "operatingIncome": "-6000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "677000", "netIncomeFromContinuingOperations": "-6000" }, "balance": { "goodwill": "None", "inventory": "-5549000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "18708000", "longTermDebt": "118000", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "-17442000", "totalLiabilities": "3553000", "otherCurrentAssets": "-5177000", "totalCurrentAssets": "5177000", "currentLongTermDebt": "None", "longTermInvestments": "12651000", "shortTermInvestments": "None", "currentNetReceivables": "2060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12718000", "currentAccountsPayable": "303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67000", "shortLongTermDebtTotal": "178000", "totalShareholderEquity": "15155000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "2013000", "totalCurrentLiabilities": "53000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178000", "cashAndShortTermInvestments": "3117000", "commonStockSharesOutstanding": "5870234", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "3117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1343000", "cashflowFromInvestment": "None", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 691000, "cost_of_revenue": 20000, "gross_profit": 671000, "research_and_development": null, "selling_general_admin": 677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6000, "depreciation_amortisation": 1000, "ebitda": -5000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -6000, "net_income_continuing_ops": -6000, "net_income_to_common": -6000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3117000, "short_term_investments": null, "net_receivables": 2060000, "inventory": -5549000, "other_current_assets": null, "total_current_assets": 5177000, "net_ppe": null, "goodwill": null, "intangible_assets": 221000, "goodwill_and_intangibles": 221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12718000, "total_assets": 18708000, "short_term_debt": 53000, "accounts_payable": 303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53000, "long_term_debt": 118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178000, "total_liabilities": 3553000, "total_debt": 171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17442000, "total_equity": 15155000, "shares_outstanding": 5870234, "operating_cash_flow": -1474000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1343000, "free_cash_flow": -1474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6000", "ebitda": "-5000", "netIncome": "-6000", "grossProfit": "671000", "depreciation": "None", "totalRevenue": "691000", "costOfRevenue": "20000", "interestIncome": "0", "incomeBeforeTax": "-6000", "interestExpense": "None", "operatingIncome": "-6000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "677000", "netIncomeFromContinuingOperations": "-6000" }, "balance": { "goodwill": "None", "inventory": "-5549000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "18708000", "longTermDebt": "118000", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "-17442000", "totalLiabilities": "3553000", "otherCurrentAssets": "-5177000", "totalCurrentAssets": "5177000", "currentLongTermDebt": "None", "longTermInvestments": "12651000", "shortTermInvestments": "None", "currentNetReceivables": "2060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12718000", "currentAccountsPayable": "303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67000", "shortLongTermDebtTotal": "178000", "totalShareholderEquity": "15155000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "2013000", "totalCurrentLiabilities": "53000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178000", "cashAndShortTermInvestments": "3117000", "commonStockSharesOutstanding": "5870234", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "3117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1343000", "cashflowFromInvestment": "None", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }