{ "ticker": { "uuid": "a616ce1e-785c-4559-8e1b-f176b0989897", "symbol": "CPBI", "name": "Central Plains Bancshares, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a616ce1e-785c-4559-8e1b-f176b0989897/", "api_url": "https://sharemaestro.com/factors/api/tickers/a616ce1e-785c-4559-8e1b-f176b0989897/" }, "ticker_metadata": { "id": 5509, "uuid": "a616ce1e-785c-4559-8e1b-f176b0989897", "symbol": "CPBI", "name": "Central Plains Bancshares, Inc. Common Stock", "asset_type": "equity", "market_cap": 77293000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Central Plains Bancshares, Inc. focuses on providing various banking products and services to retail customers, and small and medium-sized commercial customers in Nebraska, the United States. The company is headquartered in Grand Island, Nebraska.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a616ce1e-785c-4559-8e1b-f176b0989897", "symbol": "CPBI", "name": "Central Plains Bancshares, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a616ce1e-785c-4559-8e1b-f176b0989897/", "api_url": "https://sharemaestro.com/factors/api/tickers/a616ce1e-785c-4559-8e1b-f176b0989897/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.74, "quality": 0.31, "momentum": 0.71, "coverage": 1, "confidence": 0.894, "delta": null }, "headline_factors": { "price": 18.5, "market_cap": 70467731.9, "pe_ratio": 18.1011, "earnings_yield": 0.0552, "ebitda_to_ev": 0.0713, "shareholder_yield": 0, "roe": 0.0444, "piotroski_f_score": 5, "momentum_12_1": 0.1772, "volatility_252d": 0.1264 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.831766+00:00", "batch_id": "" }, "size": { "price_close": 18.5001, "market_cap": 70467731.9046, "market_cap_usd": 70467731.9046, "enterprise_value": 71236731.9046, "shares_outstanding": 3809046, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.1011, "pb_ratio": 0.803, "ptbv_ratio": 0.8067, "ps_ratio": 2.3736, "pcf_ratio": 13.0447, "pfcf_ratio": 7.742, "ev_ebitda": 14.0257, "ev_ebit": 18.9007, "ev_sales": 2.3995, "ev_fcf": 7.8265, "earnings_yield": 0.0552, "fcf_yield": 0.1278, "price_to_sales": 2.3736, "price_to_book": 0.803, "price_to_cashflow": 13.0447, "ebitda_to_ev": 0.0713, "sales_yield": 0.4168 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7002, "operating_margin": 0.127, "net_margin": 0.1311, "ebitda_margin": 0.1711, "fcf_margin": 0.3066, "roe": 0.0444, "roa": 0.0073, "roic": 0.0339, "roc_greenblatt": null, "asset_turnover": 0.0554, "cash_conversion": 2.338, "accruals_ratio": -0.0028, "sbc_to_revenue": 0.0316, "piotroski_f_score": 5, "altman_z_score": 0.3211, "earnings_stability_5y": 0.1064, "revenue_stability_5y": 0.246, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0388, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.1047, "net_debt_to_ebitda": 0.1514, "debt_to_assets": 0.0159, "interest_coverage": 0.4348, "current_ratio": 1.0554, "quick_ratio": 1.0554, "net_debt": 769000, "local_beta": -0.0004, "volatility_252d": 0.1264, "volatility_60d": 0.265, "max_drawdown_12m": -0.0412, "risk_adjusted_momentum": 1.4019 }, "growth": { "revenue_growth_1y": 0.1183, "revenue_growth_3y_cagr": 0.2033, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0496, "eps_growth_3y_cagr": 0.0509, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1253, "book_value_growth_1y": -0.0416, "revenue_growth": 0.1183, "earnings_growth": 0.0496 }, "momentum": { "price_return_1m": 0.0587, "price_return_3m": 0.0411, "price_return_6m": 0.1315, "price_return_9m": 0.1371, "price_return_12m": 0.2462, "price_return_12m_ex1m": 0.1772, "momentum_6m": 0.1315, "momentum_12m": 0.2462, "momentum_12_1": 0.1772, "distance_from_52w_high": -0.0112, "distance_from_52w_low": 0.245, "relative_strength": 0.0883 }, "raw_ttm": { "revenue_ttm": 29687997, "gross_profit_ttm": 20788998, "ebit_ttm": 3769000, "ebitda_ttm": 5079000, "net_income_ttm": 3893000, "eps_diluted_ttm": 1.022, "operating_cash_flow_ttm": 5402000, "capital_expenditure_ttm": 3700000, "fcf_ttm": 9102000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8668999, "cash_and_equivalents": 7731000, "total_current_assets": 69938000, "total_current_liabilities": 66266999, "net_ppe": null, "total_assets": 535738000, "total_debt": 8500000, "total_equity": 87758000, "net_working_capital": 4440001, "book_value_per_share": 23.0394, "retained_earnings": 53507000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 87348000, "tangible_book_per_share": 22.9317 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 54, "rank_pcf": 58, "rank_ev_ebitda": 60, "rank_ev_ebit": 66, "rank_earnings_yield": 48, "rank_fcf_yield": 30, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 62, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 21, "rank_fcf_margin": 29, "rank_piotroski": 49, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 44 }, "composites": { "value_composite": 26, "quality_composite": 69, "momentum_composite": 29, "growth_composite": 31, "yield_composite": 76, "svqf_composite": 24, "vc1_composite": 31, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.479, "os_score": 0.76, "value_percentile": 0.74, "quality_percentile": 0.31, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 0.894, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 655, "ticker_id": 5509, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.831766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.5001, "market_cap": 70467731.9046, "market_cap_usd": 70467731.9046, "enterprise_value": 71236731.9046, "shares_outstanding": 3809046, "fx_rate_to_usd": null, "pe_ratio": 18.10113843, "pb_ratio": 0.80297787, "ptbv_ratio": 0.80674694, "ps_ratio": 2.37361018, "pcf_ratio": 13.04474859, "pfcf_ratio": 7.74200526, "ev_ebitda": 14.02573969, "ev_ebit": 18.9006983, "ev_sales": 2.3995129, "ev_fcf": 7.82649219, "earnings_yield": 0.05524514, "fcf_yield": 0.12777116, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70024926, "operating_margin": 0.12695366, "net_margin": 0.13113044, "ebitda_margin": 0.17107924, "fcf_margin": 0.30658855, "roe": 0.04436063, "roa": 0.00726661, "roic": 0.03393588, "roc_greenblatt": null, "asset_turnover": 0.05541514, "cash_conversion": 2.33804264, "accruals_ratio": -0.00281668, "sbc_to_revenue": 0.03162894, "debt_to_equity": 5.1047198, "net_debt_to_ebitda": 0.15140776, "debt_to_assets": 0.01586596, "interest_coverage": 0.43476761, "current_ratio": 1.05539712, "quick_ratio": 1.05539712, "net_debt": 769000, "revenue_growth_1y": 0.11827622, "revenue_growth_3y_cagr": 0.20333704, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04960906, "eps_growth_3y_cagr": 0.05094004, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12531232, "book_value_growth_1y": -0.04157102, "piotroski_f_score": 5, "altman_z_score": 0.32105991, "earnings_stability_5y": 0.106372, "revenue_stability_5y": 0.246001, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05866094, "price_return_3m": 0.0410861, "price_return_6m": 0.13150459, "price_return_9m": 0.13706822, "price_return_12m": 0.24621758, "price_return_12m_ex1m": 0.17716403, "distance_from_52w_high": -0.0112186, "distance_from_52w_low": 0.24495962, "relative_strength": 0.08827653, "local_beta": -0.0004, "volatility_252d": 0.126371, "volatility_60d": 0.264996, "max_drawdown_12m": -0.04118009, "revenue_ttm": 29687997, "gross_profit_ttm": 20788998, "ebit_ttm": 3769000, "ebitda_ttm": 5079000, "net_income_ttm": 3893000, "eps_diluted_ttm": 1.02204069, "operating_cash_flow_ttm": 5402000, "capital_expenditure_ttm": 3700000, "fcf_ttm": 9102000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8668999, "cash_and_equivalents": 7731000, "total_current_assets": 69938000, "total_current_liabilities": 66266999, "net_ppe": null, "total_assets": 535738000, "total_debt": 8500000, "total_equity": 87758000, "net_working_capital": 4440001, "book_value_per_share": 23.03936471, "retained_earnings": 53507000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 87348000, "tangible_book_per_share": 22.93172621, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 48, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 54, "rank_pcf": 58, "rank_ev_ebitda": 60, "rank_ev_ebit": 66, "rank_earnings_yield": 48, "rank_fcf_yield": 30, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 62, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 21, "rank_fcf_margin": 29, "rank_piotroski": 49, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 44, "value_composite": 26, "quality_composite": 69, "momentum_composite": 29, "growth_composite": 31, "yield_composite": 76, "svqf_composite": 24, "vc1_composite": 31, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.5, "os": 0.76, "value": 0.74, "quality": 0.31, "momentum": 0.71, "confidence": 0.894, "coverage": 1, "pe_ratio": 18.1011, "earnings_yield": 0.0552, "shareholder_yield": 0, "roe": 0.0444, "momentum_12_1": 0.1772, "complete_fields": { "id": 655, "ticker_id": 5509, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.831766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.5001, "market_cap": 70467731.9046, "market_cap_usd": 70467731.9046, "enterprise_value": 71236731.9046, "shares_outstanding": 3809046, "fx_rate_to_usd": null, "pe_ratio": 18.10113843, "pb_ratio": 0.80297787, "ptbv_ratio": 0.80674694, "ps_ratio": 2.37361018, "pcf_ratio": 13.04474859, "pfcf_ratio": 7.74200526, "ev_ebitda": 14.02573969, "ev_ebit": 18.9006983, "ev_sales": 2.3995129, "ev_fcf": 7.82649219, "earnings_yield": 0.05524514, "fcf_yield": 0.12777116, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70024926, "operating_margin": 0.12695366, "net_margin": 0.13113044, "ebitda_margin": 0.17107924, "fcf_margin": 0.30658855, "roe": 0.04436063, "roa": 0.00726661, "roic": 0.03393588, "roc_greenblatt": null, "asset_turnover": 0.05541514, "cash_conversion": 2.33804264, "accruals_ratio": -0.00281668, "sbc_to_revenue": 0.03162894, "debt_to_equity": 5.1047198, "net_debt_to_ebitda": 0.15140776, "debt_to_assets": 0.01586596, "interest_coverage": 0.43476761, "current_ratio": 1.05539712, "quick_ratio": 1.05539712, "net_debt": 769000, "revenue_growth_1y": 0.11827622, "revenue_growth_3y_cagr": 0.20333704, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04960906, "eps_growth_3y_cagr": 0.05094004, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12531232, "book_value_growth_1y": -0.04157102, "piotroski_f_score": 5, "altman_z_score": 0.32105991, "earnings_stability_5y": 0.106372, "revenue_stability_5y": 0.246001, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05866094, "price_return_3m": 0.0410861, "price_return_6m": 0.13150459, "price_return_9m": 0.13706822, "price_return_12m": 0.24621758, "price_return_12m_ex1m": 0.17716403, "distance_from_52w_high": -0.0112186, "distance_from_52w_low": 0.24495962, "relative_strength": 0.08827653, "local_beta": -0.0004, "volatility_252d": 0.126371, "volatility_60d": 0.264996, "max_drawdown_12m": -0.04118009, "revenue_ttm": 29687997, "gross_profit_ttm": 20788998, "ebit_ttm": 3769000, "ebitda_ttm": 5079000, "net_income_ttm": 3893000, "eps_diluted_ttm": 1.02204069, "operating_cash_flow_ttm": 5402000, "capital_expenditure_ttm": 3700000, "fcf_ttm": 9102000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8668999, "cash_and_equivalents": 7731000, "total_current_assets": 69938000, "total_current_liabilities": 66266999, "net_ppe": null, "total_assets": 535738000, "total_debt": 8500000, "total_equity": 87758000, "net_working_capital": 4440001, "book_value_per_share": 23.03936471, "retained_earnings": 53507000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 87348000, "tangible_book_per_share": 22.93172621, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 48, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 54, "rank_pcf": 58, "rank_ev_ebitda": 60, "rank_ev_ebit": 66, "rank_earnings_yield": 48, "rank_fcf_yield": 30, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 62, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 21, "rank_fcf_margin": 29, "rank_piotroski": 49, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 44, "value_composite": 26, "quality_composite": 69, "momentum_composite": 29, "growth_composite": 31, "yield_composite": 76, "svqf_composite": 24, "vc1_composite": 31, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 27313000, "cost_of_revenue": 8414000, "gross_profit": 18899000, "ebit": 4523000, "ebitda": 4523000, "pretax_income": 4523000, "tax_provision": 869000, "net_income": 3654000, "net_income_to_common": 3654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28682000, "total_current_assets": 70081000, "total_assets": 508702000, "short_term_debt": 54000, "long_term_debt": null, "total_debt": 54000, "total_liabilities": 425370000, "total_equity": 83332000, "shares_outstanding": 3816418, "goodwill_and_intangibles": 380000 }, "cash_flow": { "operating_cash_flow": 4459000, "capital_expenditure": 7526000, "free_cash_flow": 11985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48386, "ticker_id": 5509, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4523000", "ebitda": "4523000", "netIncome": "3654000", "grossProfit": "18899000", "depreciation": "None", "totalRevenue": "27313000", "costOfRevenue": "8414000", "interestIncome": "24703000", "incomeBeforeTax": "4523000", "interestExpense": "8214000", "operatingIncome": "4523000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "869000", "reportedCurrency": "USD", "netInterestIncome": "16489000", "nonInterestIncome": "None", "operatingExpenses": "14376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455000", "sellingGeneralAndAdministrative": "8488000", "netIncomeFromContinuingOperations": "3654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "508702000", "longTermDebt": "None", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "380000", "reportedCurrency": "USD", "retainedEarnings": "50652000", "totalLiabilities": "425370000", "otherCurrentAssets": "-83906000", "totalCurrentAssets": "70081000", "currentLongTermDebt": "None", "longTermInvestments": "59591000", "shortTermInvestments": "52123000", "currentNetReceivables": "3101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12938000", "currentAccountsPayable": "1716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244000", "totalShareholderEquity": "83332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1716000", "totalCurrentLiabilities": "66266999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28682000", "commonStockSharesOutstanding": "3816418", "intangibleAssetsExcludingGoodwill": "380000", "cashAndCashEquivalentsAtCarryingValue": "28682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4459000", "capitalExpenditures": "7526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40671000", "cashflowFromInvestment": "-27902000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27313000, "cost_of_revenue": 8414000, "gross_profit": 18899000, "research_and_development": null, "selling_general_admin": 8488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4523000, "depreciation_amortisation": 455000, "ebitda": 4523000, "interest_expense": 8214000, "interest_income": null, "other_non_operating": null, "pretax_income": 4523000, "tax_provision": 869000, "effective_tax_rate": null, "net_income": 3654000, "net_income_continuing_ops": 3654000, "net_income_to_common": 3654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28682000, "short_term_investments": 52123000, "net_receivables": 3101000, "inventory": null, "other_current_assets": null, "total_current_assets": 70081000, "net_ppe": null, "goodwill": null, "intangible_assets": 380000, "goodwill_and_intangibles": 380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12938000, "total_assets": 508702000, "short_term_debt": 54000, "accounts_payable": 1716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66266999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 425370000, "total_debt": 54000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50652000, "total_equity": 83332000, "shares_outstanding": 3816418, "operating_cash_flow": 4459000, "stock_based_compensation": 360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40671000, "free_cash_flow": 11985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4523000", "ebitda": "4523000", "netIncome": "3654000", "grossProfit": "18899000", "depreciation": "None", "totalRevenue": "27313000", "costOfRevenue": "8414000", "interestIncome": "24703000", "incomeBeforeTax": "4523000", "interestExpense": "8214000", "operatingIncome": "4523000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "869000", "reportedCurrency": "USD", "netInterestIncome": "16489000", "nonInterestIncome": "None", "operatingExpenses": "14376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455000", "sellingGeneralAndAdministrative": "8488000", "netIncomeFromContinuingOperations": "3654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "508702000", "longTermDebt": "None", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "380000", "reportedCurrency": "USD", "retainedEarnings": "50652000", "totalLiabilities": "425370000", "otherCurrentAssets": "-83906000", "totalCurrentAssets": "70081000", "currentLongTermDebt": "None", "longTermInvestments": "59591000", "shortTermInvestments": "52123000", "currentNetReceivables": "3101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12938000", "currentAccountsPayable": "1716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244000", "totalShareholderEquity": "83332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1716000", "totalCurrentLiabilities": "66266999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28682000", "commonStockSharesOutstanding": "3816418", "intangibleAssetsExcludingGoodwill": "380000", "cashAndCashEquivalentsAtCarryingValue": "28682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4459000", "capitalExpenditures": "7526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40671000", "cashflowFromInvestment": "-27902000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 23816000, "cost_of_revenue": 6578000, "gross_profit": 17238000, "ebit": 11126000, "ebitda": 4636000, "pretax_income": 4636000, "tax_provision": 877000, "net_income": 3759000, "net_income_to_common": 3759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11454000, "total_current_assets": 13703000, "total_assets": 463278000, "short_term_debt": 66000, "long_term_debt": null, "total_debt": 66000, "total_liabilities": 385001000, "total_equity": 78277000, "shares_outstanding": 3435882, "goodwill_and_intangibles": 403000 }, "cash_flow": { "operating_cash_flow": 5708000, "capital_expenditure": 2281000, "free_cash_flow": 7989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48391, "ticker_id": 5509, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11126000", "ebitda": "4636000", "netIncome": "3759000", "grossProfit": "17238000", "depreciation": "None", "totalRevenue": "23816000", "costOfRevenue": "6578000", "interestIncome": "20963000", "incomeBeforeTax": "4636000", "interestExpense": "6490000", "operatingIncome": "4636000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "877000", "reportedCurrency": "USD", "netInterestIncome": "14473000", "nonInterestIncome": "None", "operatingExpenses": "12602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "7472000", "netIncomeFromContinuingOperations": "3759000" }, "balance": { "goodwill": "None", "inventory": "-388676000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "463278000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "403000", "reportedCurrency": "USD", "retainedEarnings": "47130000", "totalLiabilities": "385001000", "otherCurrentAssets": "13703000", "totalCurrentAssets": "13703000", "currentLongTermDebt": "None", "longTermInvestments": "60663000", "shortTermInvestments": "60356000", "currentNetReceivables": "2249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74602000", "currentAccountsPayable": "3902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303000", "totalShareholderEquity": "78277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64882000", "totalCurrentLiabilities": "68850000", "otherNonCurrentLiabilities": "375145000", "totalNonCurrentLiabilities": "316613000", "cashAndShortTermInvestments": "11454000", "commonStockSharesOutstanding": "3435882", "intangibleAssetsExcludingGoodwill": "403000", "cashAndCashEquivalentsAtCarryingValue": "11454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5708000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20339000", "cashflowFromInvestment": "-31156000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23816000, "cost_of_revenue": 6578000, "gross_profit": 17238000, "research_and_development": null, "selling_general_admin": 7472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11126000, "depreciation_amortisation": 518000, "ebitda": 4636000, "interest_expense": 6490000, "interest_income": null, "other_non_operating": null, "pretax_income": 4636000, "tax_provision": 877000, "effective_tax_rate": null, "net_income": 3759000, "net_income_continuing_ops": 3759000, "net_income_to_common": 3759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11454000, "short_term_investments": 60356000, "net_receivables": 2249000, "inventory": -388676000, "other_current_assets": null, "total_current_assets": 13703000, "net_ppe": null, "goodwill": null, "intangible_assets": 403000, "goodwill_and_intangibles": 403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74602000, "total_assets": 463278000, "short_term_debt": 66000, "accounts_payable": 3902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316613000, "total_liabilities": 385001000, "total_debt": 66000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47130000, "total_equity": 78277000, "shares_outstanding": 3435882, "operating_cash_flow": 5708000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20339000, "free_cash_flow": 7989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11126000", "ebitda": "4636000", "netIncome": "3759000", "grossProfit": "17238000", "depreciation": "None", "totalRevenue": "23816000", "costOfRevenue": "6578000", "interestIncome": "20963000", "incomeBeforeTax": "4636000", "interestExpense": "6490000", "operatingIncome": "4636000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "877000", "reportedCurrency": "USD", "netInterestIncome": "14473000", "nonInterestIncome": "None", "operatingExpenses": "12602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "7472000", "netIncomeFromContinuingOperations": "3759000" }, "balance": { "goodwill": "None", "inventory": "-388676000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "463278000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "403000", "reportedCurrency": "USD", "retainedEarnings": "47130000", "totalLiabilities": "385001000", "otherCurrentAssets": "13703000", "totalCurrentAssets": "13703000", "currentLongTermDebt": "None", "longTermInvestments": "60663000", "shortTermInvestments": "60356000", "currentNetReceivables": "2249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74602000", "currentAccountsPayable": "3902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303000", "totalShareholderEquity": "78277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64882000", "totalCurrentLiabilities": "68850000", "otherNonCurrentLiabilities": "375145000", "totalNonCurrentLiabilities": "316613000", "cashAndShortTermInvestments": "11454000", "commonStockSharesOutstanding": "3435882", "intangibleAssetsExcludingGoodwill": "403000", "cashAndCashEquivalentsAtCarryingValue": "11454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5708000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20339000", "cashflowFromInvestment": "-31156000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 18421000, "cost_of_revenue": 5618000, "gross_profit": 12803000, "ebit": 4704000, "ebitda": 1963000, "pretax_income": 1963000, "tax_provision": 317000, "net_income": 1646000, "net_income_to_common": 1646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16563000, "total_current_assets": 367190000, "total_assets": 437792000, "short_term_debt": 76000, "long_term_debt": null, "total_debt": 76000, "total_liabilities": 399126000, "total_equity": 38666000, "shares_outstanding": 4131000, "goodwill_and_intangibles": 434000 }, "cash_flow": { "operating_cash_flow": 4474000, "capital_expenditure": 303000, "free_cash_flow": 4777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48396, "ticker_id": 5509, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4704000", "ebitda": "1963000", "netIncome": "1646000", "grossProfit": "12803000", "depreciation": "None", "totalRevenue": "18421000", "costOfRevenue": "5618000", "interestIncome": "16143000", "incomeBeforeTax": "1963000", "interestExpense": "2741000", "operatingIncome": "1963000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "317000", "reportedCurrency": "USD", "netInterestIncome": "13402000", "nonInterestIncome": "None", "operatingExpenses": "10840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "6180000", "netIncomeFromContinuingOperations": "1646000" }, "balance": { "goodwill": "None", "inventory": "-367190000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "437792000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "434000", "reportedCurrency": "USD", "retainedEarnings": "43773000", "totalLiabilities": "399126000", "otherCurrentAssets": "18290000", "totalCurrentAssets": "367190000", "currentLongTermDebt": "None", "longTermInvestments": "58264000", "shortTermInvestments": "None", "currentNetReceivables": "350627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70602000", "currentAccountsPayable": "3477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437000", "totalShareholderEquity": "38666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "668000", "totalCurrentLiabilities": "4145000", "otherNonCurrentLiabilities": "390952000", "totalNonCurrentLiabilities": "394981000", "cashAndShortTermInvestments": "16563000", "commonStockSharesOutstanding": "4131000", "intangibleAssetsExcludingGoodwill": "434000", "cashAndCashEquivalentsAtCarryingValue": "16563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4474000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26038000", "cashflowFromInvestment": "-32928000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18421000, "cost_of_revenue": 5618000, "gross_profit": 12803000, "research_and_development": null, "selling_general_admin": 6180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4704000, "depreciation_amortisation": 503000, "ebitda": 1963000, "interest_expense": 2741000, "interest_income": null, "other_non_operating": null, "pretax_income": 1963000, "tax_provision": 317000, "effective_tax_rate": null, "net_income": 1646000, "net_income_continuing_ops": 1646000, "net_income_to_common": 1646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16563000, "short_term_investments": null, "net_receivables": 350627000, "inventory": -367190000, "other_current_assets": null, "total_current_assets": 367190000, "net_ppe": null, "goodwill": null, "intangible_assets": 434000, "goodwill_and_intangibles": 434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70602000, "total_assets": 437792000, "short_term_debt": 76000, "accounts_payable": 3477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394981000, "total_liabilities": 399126000, "total_debt": 76000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43773000, "total_equity": 38666000, "shares_outstanding": 4131000, "operating_cash_flow": 4474000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26038000, "free_cash_flow": 4777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4704000", "ebitda": "1963000", "netIncome": "1646000", "grossProfit": "12803000", "depreciation": "None", "totalRevenue": "18421000", "costOfRevenue": "5618000", "interestIncome": "16143000", "incomeBeforeTax": "1963000", "interestExpense": "2741000", "operatingIncome": "1963000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "317000", "reportedCurrency": "USD", "netInterestIncome": "13402000", "nonInterestIncome": "None", "operatingExpenses": "10840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "6180000", "netIncomeFromContinuingOperations": "1646000" }, "balance": { "goodwill": "None", "inventory": "-367190000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "437792000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "434000", "reportedCurrency": "USD", "retainedEarnings": "43773000", "totalLiabilities": "399126000", "otherCurrentAssets": "18290000", "totalCurrentAssets": "367190000", "currentLongTermDebt": "None", "longTermInvestments": "58264000", "shortTermInvestments": "None", "currentNetReceivables": "350627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70602000", "currentAccountsPayable": "3477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437000", "totalShareholderEquity": "38666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "668000", "totalCurrentLiabilities": "4145000", "otherNonCurrentLiabilities": "390952000", "totalNonCurrentLiabilities": "394981000", "cashAndShortTermInvestments": "16563000", "commonStockSharesOutstanding": "4131000", "intangibleAssetsExcludingGoodwill": "434000", "cashAndCashEquivalentsAtCarryingValue": "16563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4474000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26038000", "cashflowFromInvestment": "-32928000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 15675000, "cost_of_revenue": 965000, "gross_profit": 14710000, "ebit": 3743000, "ebitda": 3743000, "pretax_income": 3743000, "tax_provision": 595000, "net_income": 3148000, "net_income_to_common": 3148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -8479000, "total_current_assets": 20324000, "total_assets": 413857000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 375455000, "total_equity": 38402000, "shares_outstanding": 3680000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4276000, "capital_expenditure": 255000, "free_cash_flow": 4531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48399, "ticker_id": 5509, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3743000", "ebitda": "3743000", "netIncome": "3148000", "grossProfit": "14710000", "depreciation": "None", "totalRevenue": "15675000", "costOfRevenue": "965000", "interestIncome": "None", "incomeBeforeTax": "3743000", "interestExpense": "1079000", "operatingIncome": "3743000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "595000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "6650000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "413857000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "42127000", "totalLiabilities": "375455000", "otherCurrentAssets": "20324000", "totalCurrentAssets": "20324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393533000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265706000", "totalCurrentLiabilities": "265706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109749000", "cashAndShortTermInvestments": "-8479000", "commonStockSharesOutstanding": "3680000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-8479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4276000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36044000", "cashflowFromInvestment": "-48491000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15675000, "cost_of_revenue": 965000, "gross_profit": 14710000, "research_and_development": null, "selling_general_admin": 6650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3743000, "depreciation_amortisation": 497000, "ebitda": 3743000, "interest_expense": 1079000, "interest_income": null, "other_non_operating": null, "pretax_income": 3743000, "tax_provision": 595000, "effective_tax_rate": null, "net_income": 3148000, "net_income_continuing_ops": null, "net_income_to_common": 3148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -8479000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20324000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393533000, "total_assets": 413857000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265706000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109749000, "total_liabilities": 375455000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42127000, "total_equity": 38402000, "shares_outstanding": 3680000, "operating_cash_flow": 4276000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36044000, "free_cash_flow": 4531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3743000", "ebitda": "3743000", "netIncome": "3148000", "grossProfit": "14710000", "depreciation": "None", "totalRevenue": "15675000", "costOfRevenue": "965000", "interestIncome": "None", "incomeBeforeTax": "3743000", "interestExpense": "1079000", "operatingIncome": "3743000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "595000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "6650000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "413857000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "42127000", "totalLiabilities": "375455000", "otherCurrentAssets": "20324000", "totalCurrentAssets": "20324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393533000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265706000", "totalCurrentLiabilities": "265706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109749000", "cashAndShortTermInvestments": "-8479000", "commonStockSharesOutstanding": "3680000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-8479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4276000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36044000", "cashflowFromInvestment": "-48491000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 7874999, "cost_of_revenue": 2316000, "gross_profit": 5558999, "ebit": 1475000, "ebitda": 1475000, "pretax_income": 1475000, "tax_provision": 300000, "net_income": 1175000, "net_income_to_common": 1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7731000, "total_current_assets": 69938000, "total_assets": 535738000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 447980000, "total_equity": 87758000, "shares_outstanding": 3809046, "goodwill_and_intangibles": 410000 }, "cash_flow": { "operating_cash_flow": 2287000, "capital_expenditure": 60000, "free_cash_flow": 2347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48382, "ticker_id": 5509, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1475000", "netIncome": "1175000", "grossProfit": "5558999", "depreciation": "None", "totalRevenue": "7874999", "costOfRevenue": "2316000", "interestIncome": "7171000", "incomeBeforeTax": "1475000", "interestExpense": "2316000", "operatingIncome": "1475000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "4855000", "nonInterestIncome": "None", "operatingExpenses": "4083999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2404000", "netIncomeFromContinuingOperations": "1175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-2867000", "currentDebt": "None", "investments": "None", "totalAssets": "535738000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "410000", "reportedCurrency": "USD", "retainedEarnings": "53507000", "totalLiabilities": "447980000", "otherCurrentAssets": "None", "totalCurrentAssets": "69938000", "currentLongTermDebt": "None", "longTermInvestments": "59073000", "shortTermInvestments": "58889000", "currentNetReceivables": "3318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13173000", "currentAccountsPayable": "1721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447980000", "cashAndShortTermInvestments": "7731000", "commonStockSharesOutstanding": "3809046", "intangibleAssetsExcludingGoodwill": "410000", "cashAndCashEquivalentsAtCarryingValue": "7731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2287000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23618000", "cashflowFromInvestment": "-6686000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7874999, "cost_of_revenue": 2316000, "gross_profit": 5558999, "research_and_development": null, "selling_general_admin": 2404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1475000, "depreciation_amortisation": null, "ebitda": 1475000, "interest_expense": 2316000, "interest_income": null, "other_non_operating": null, "pretax_income": 1475000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": 1175000, "net_income_continuing_ops": 1175000, "net_income_to_common": 1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7731000, "short_term_investments": 58889000, "net_receivables": 3318000, "inventory": null, "other_current_assets": null, "total_current_assets": 69938000, "net_ppe": null, "goodwill": null, "intangible_assets": 410000, "goodwill_and_intangibles": 410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13173000, "total_assets": 535738000, "short_term_debt": null, "accounts_payable": 1721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447980000, "total_liabilities": 447980000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53507000, "total_equity": 87758000, "shares_outstanding": 3809046, "operating_cash_flow": 2287000, "stock_based_compensation": 247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23618000, "free_cash_flow": 2347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1475000", "netIncome": "1175000", "grossProfit": "5558999", "depreciation": "None", "totalRevenue": "7874999", "costOfRevenue": "2316000", "interestIncome": "7171000", "incomeBeforeTax": "1475000", "interestExpense": "2316000", "operatingIncome": "1475000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "4855000", "nonInterestIncome": "None", "operatingExpenses": "4083999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2404000", "netIncomeFromContinuingOperations": "1175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-2867000", "currentDebt": "None", "investments": "None", "totalAssets": "535738000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "410000", "reportedCurrency": "USD", "retainedEarnings": "53507000", "totalLiabilities": "447980000", "otherCurrentAssets": "None", "totalCurrentAssets": "69938000", "currentLongTermDebt": "None", "longTermInvestments": "59073000", "shortTermInvestments": "58889000", "currentNetReceivables": "3318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13173000", "currentAccountsPayable": "1721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447980000", "cashAndShortTermInvestments": "7731000", "commonStockSharesOutstanding": "3809046", "intangibleAssetsExcludingGoodwill": "410000", "cashAndCashEquivalentsAtCarryingValue": "7731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2287000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23618000", "cashflowFromInvestment": "-6686000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 7463999, "cost_of_revenue": 2289000, "gross_profit": 5174999, "ebit": 0, "ebitda": 1115000, "pretax_income": 1115000, "tax_provision": 233000, "net_income": 882000, "net_income_to_common": 882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8889000, "total_current_assets": 69819000, "total_assets": 510003000, "short_term_debt": 8500000, "long_term_debt": null, "total_debt": 8500000, "total_liabilities": 423823000, "total_equity": 86180000, "shares_outstanding": 3808651, "goodwill_and_intangibles": 402000 }, "cash_flow": { "operating_cash_flow": 1130000, "capital_expenditure": 242000, "free_cash_flow": 1372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48383, "ticker_id": 5509, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "1115000", "netIncome": "882000", "grossProfit": "5174999", "depreciation": "None", "totalRevenue": "7463999", "costOfRevenue": "2289000", "interestIncome": "6785000", "incomeBeforeTax": "1115000", "interestExpense": "2200000", "operatingIncome": "1115000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "4585000", "nonInterestIncome": "None", "operatingExpenses": "4059999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "2340000", "netIncomeFromContinuingOperations": "882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "510003000", "longTermDebt": "None", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "402000", "reportedCurrency": "USD", "retainedEarnings": "52405000", "totalLiabilities": "423823000", "otherCurrentAssets": "-12698000", "totalCurrentAssets": "69819000", "currentLongTermDebt": "8500000", "longTermInvestments": "59862000", "shortTermInvestments": "59670000", "currentNetReceivables": "3809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13372000", "currentAccountsPayable": "1738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8500000", "totalShareholderEquity": "86180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10238000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423823000", "cashAndShortTermInvestments": "8889000", "commonStockSharesOutstanding": "3808651", "intangibleAssetsExcludingGoodwill": "402000", "cashAndCashEquivalentsAtCarryingValue": "8889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1130000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7107000", "cashflowFromInvestment": "-7268000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7463999, "cost_of_revenue": 2289000, "gross_profit": 5174999, "research_and_development": null, "selling_general_admin": 2340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 283000, "ebitda": 1115000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1115000, "tax_provision": 233000, "effective_tax_rate": null, "net_income": 882000, "net_income_continuing_ops": 882000, "net_income_to_common": 882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8889000, "short_term_investments": 59670000, "net_receivables": 3809000, "inventory": null, "other_current_assets": null, "total_current_assets": 69819000, "net_ppe": null, "goodwill": null, "intangible_assets": 402000, "goodwill_and_intangibles": 402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13372000, "total_assets": 510003000, "short_term_debt": 8500000, "accounts_payable": 1738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423823000, "total_liabilities": 423823000, "total_debt": 8500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52405000, "total_equity": 86180000, "shares_outstanding": 3808651, "operating_cash_flow": 1130000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7107000, "free_cash_flow": 1372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "1115000", "netIncome": "882000", "grossProfit": "5174999", "depreciation": "None", "totalRevenue": "7463999", "costOfRevenue": "2289000", "interestIncome": "6785000", "incomeBeforeTax": "1115000", "interestExpense": "2200000", "operatingIncome": "1115000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "4585000", "nonInterestIncome": "None", "operatingExpenses": "4059999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "2340000", "netIncomeFromContinuingOperations": "882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "510003000", "longTermDebt": "None", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "402000", "reportedCurrency": "USD", "retainedEarnings": "52405000", "totalLiabilities": "423823000", "otherCurrentAssets": "-12698000", "totalCurrentAssets": "69819000", "currentLongTermDebt": "8500000", "longTermInvestments": "59862000", "shortTermInvestments": "59670000", "currentNetReceivables": "3809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13372000", "currentAccountsPayable": "1738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8500000", "totalShareholderEquity": "86180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10238000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423823000", "cashAndShortTermInvestments": "8889000", "commonStockSharesOutstanding": "3808651", "intangibleAssetsExcludingGoodwill": "402000", "cashAndCashEquivalentsAtCarryingValue": "8889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1130000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7107000", "cashflowFromInvestment": "-7268000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 7234999, "cost_of_revenue": 2086999, "gross_profit": 5148000, "ebit": 1229000, "ebitda": 1424000, "pretax_income": 1229000, "tax_provision": 241000, "net_income": 988000, "net_income_to_common": 988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7920000, "total_current_assets": 72104000, "total_assets": 500877000, "short_term_debt": 8466000, "long_term_debt": null, "total_debt": 8466000, "total_liabilities": 416231000, "total_equity": 84646000, "shares_outstanding": 3803733, "goodwill_and_intangibles": 381000 }, "cash_flow": { "operating_cash_flow": -96000, "capital_expenditure": 670000, "free_cash_flow": 574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48384, "ticker_id": 5509, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1229000", "ebitda": "1424000", "netIncome": "988000", "grossProfit": "5148000", "depreciation": "None", "totalRevenue": "7234999", "costOfRevenue": "2086999", "interestIncome": "6581000", "incomeBeforeTax": "1229000", "interestExpense": "2089999", "operatingIncome": "1229000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "4491000", "nonInterestIncome": "None", "operatingExpenses": "3919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2086999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "2226000", "netIncomeFromContinuingOperations": "988000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "500877000", "longTermDebt": "None", "shortTermDebt": "8466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "381000", "reportedCurrency": "USD", "retainedEarnings": "51554000", "totalLiabilities": "416231000", "otherCurrentAssets": "-72114000", "totalCurrentAssets": "72104000", "currentLongTermDebt": "8466000", "longTermInvestments": "61307000", "shortTermInvestments": "61097000", "currentNetReceivables": "3097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13413000", "currentAccountsPayable": "1383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8466000", "totalShareholderEquity": "84646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9849000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7920000", "commonStockSharesOutstanding": "3803733", "intangibleAssetsExcludingGoodwill": "381000", "cashAndCashEquivalentsAtCarryingValue": "7920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96000", "capitalExpenditures": "670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7691000", "cashflowFromInvestment": "-12975000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7234999, "cost_of_revenue": 2086999, "gross_profit": 5148000, "research_and_development": null, "selling_general_admin": 2226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1229000, "depreciation_amortisation": 195000, "ebitda": 1424000, "interest_expense": 2089999, "interest_income": null, "other_non_operating": null, "pretax_income": 1229000, "tax_provision": 241000, "effective_tax_rate": null, "net_income": 988000, "net_income_continuing_ops": 988000, "net_income_to_common": 988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7920000, "short_term_investments": 61097000, "net_receivables": 3097000, "inventory": null, "other_current_assets": null, "total_current_assets": 72104000, "net_ppe": null, "goodwill": null, "intangible_assets": 381000, "goodwill_and_intangibles": 381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13413000, "total_assets": 500877000, "short_term_debt": 8466000, "accounts_payable": 1383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 416231000, "total_debt": 8466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51554000, "total_equity": 84646000, "shares_outstanding": 3803733, "operating_cash_flow": -96000, "stock_based_compensation": 234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7691000, "free_cash_flow": 574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1229000", "ebitda": "1424000", "netIncome": "988000", "grossProfit": "5148000", "depreciation": "None", "totalRevenue": "7234999", "costOfRevenue": "2086999", "interestIncome": "6581000", "incomeBeforeTax": "1229000", "interestExpense": "2089999", "operatingIncome": "1229000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "4491000", "nonInterestIncome": "None", "operatingExpenses": "3919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2086999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "2226000", "netIncomeFromContinuingOperations": "988000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "500877000", "longTermDebt": "None", "shortTermDebt": "8466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "381000", "reportedCurrency": "USD", "retainedEarnings": "51554000", "totalLiabilities": "416231000", "otherCurrentAssets": "-72114000", "totalCurrentAssets": "72104000", "currentLongTermDebt": "8466000", "longTermInvestments": "61307000", "shortTermInvestments": "61097000", "currentNetReceivables": "3097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13413000", "currentAccountsPayable": "1383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8466000", "totalShareholderEquity": "84646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9849000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7920000", "commonStockSharesOutstanding": "3803733", "intangibleAssetsExcludingGoodwill": "381000", "cashAndCashEquivalentsAtCarryingValue": "7920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96000", "capitalExpenditures": "670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7691000", "cashflowFromInvestment": "-12975000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 7114000, "cost_of_revenue": 2207000, "gross_profit": 4907000, "ebit": 1065000, "ebitda": 1065000, "pretax_income": 1065000, "tax_provision": 217000, "net_income": 848000, "net_income_to_common": 848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28682000, "total_current_assets": 70081000, "total_assets": 508702000, "short_term_debt": 54000, "long_term_debt": null, "total_debt": 54000, "total_liabilities": 425370000, "total_equity": 83332000, "shares_outstanding": 3910967, "goodwill_and_intangibles": 380000 }, "cash_flow": { "operating_cash_flow": 2081000, "capital_expenditure": 2728000, "free_cash_flow": 4809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48385, "ticker_id": 5509, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1065000", "ebitda": "1065000", "netIncome": "848000", "grossProfit": "4907000", "depreciation": "None", "totalRevenue": "7114000", "costOfRevenue": "2207000", "interestIncome": "6396000", "incomeBeforeTax": "1065000", "interestExpense": "2063000", "operatingIncome": "1065000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "4333000", "nonInterestIncome": "None", "operatingExpenses": "3842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "2360000", "netIncomeFromContinuingOperations": "848000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "508702000", "longTermDebt": "None", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "380000", "reportedCurrency": "USD", "retainedEarnings": "50652000", "totalLiabilities": "425370000", "otherCurrentAssets": "-83906000", "totalCurrentAssets": "70081000", "currentLongTermDebt": "None", "longTermInvestments": "59591000", "shortTermInvestments": "52123000", "currentNetReceivables": "3101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12938000", "currentAccountsPayable": "1716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1716000", "totalCurrentLiabilities": "66266999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28682000", "commonStockSharesOutstanding": "3910967", "intangibleAssetsExcludingGoodwill": "380000", "cashAndCashEquivalentsAtCarryingValue": "28682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2081000", "capitalExpenditures": "2728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21908000", "cashflowFromInvestment": "-1945000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7114000, "cost_of_revenue": 2207000, "gross_profit": 4907000, "research_and_development": null, "selling_general_admin": 2360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1065000, "depreciation_amortisation": 66000, "ebitda": 1065000, "interest_expense": 2063000, "interest_income": null, "other_non_operating": null, "pretax_income": 1065000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": 848000, "net_income_continuing_ops": 848000, "net_income_to_common": 848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28682000, "short_term_investments": 52123000, "net_receivables": 3101000, "inventory": null, "other_current_assets": null, "total_current_assets": 70081000, "net_ppe": null, "goodwill": null, "intangible_assets": 380000, "goodwill_and_intangibles": 380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12938000, "total_assets": 508702000, "short_term_debt": 54000, "accounts_payable": 1716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66266999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 425370000, "total_debt": 54000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50652000, "total_equity": 83332000, "shares_outstanding": 3910967, "operating_cash_flow": 2081000, "stock_based_compensation": 216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21908000, "free_cash_flow": 4809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1065000", "ebitda": "1065000", "netIncome": "848000", "grossProfit": "4907000", "depreciation": "None", "totalRevenue": "7114000", "costOfRevenue": "2207000", "interestIncome": "6396000", "incomeBeforeTax": "1065000", "interestExpense": "2063000", "operatingIncome": "1065000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "4333000", "nonInterestIncome": "None", "operatingExpenses": "3842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "2360000", "netIncomeFromContinuingOperations": "848000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "508702000", "longTermDebt": "None", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "380000", "reportedCurrency": "USD", "retainedEarnings": "50652000", "totalLiabilities": "425370000", "otherCurrentAssets": "-83906000", "totalCurrentAssets": "70081000", "currentLongTermDebt": "None", "longTermInvestments": "59591000", "shortTermInvestments": "52123000", "currentNetReceivables": "3101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12938000", "currentAccountsPayable": "1716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1716000", "totalCurrentLiabilities": "66266999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28682000", "commonStockSharesOutstanding": "3910967", "intangibleAssetsExcludingGoodwill": "380000", "cashAndCashEquivalentsAtCarryingValue": "28682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2081000", "capitalExpenditures": "2728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21908000", "cashflowFromInvestment": "-1945000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 6903000, "cost_of_revenue": 2172000, "gross_profit": 4731000, "ebit": 1061000, "ebitda": 1191000, "pretax_income": 1191000, "tax_provision": 240000, "net_income": 951000, "net_income_to_common": 951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6212000, "total_current_assets": 66105000, "total_assets": 484294000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 403028000, "total_equity": 81266000, "shares_outstanding": 3841000, "goodwill_and_intangibles": 381000 }, "cash_flow": { "operating_cash_flow": 674000, "capital_expenditure": 2154000, "free_cash_flow": 2828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48387, "ticker_id": 5509, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1061000", "ebitda": "1191000", "netIncome": "951000", "grossProfit": "4731000", "depreciation": "None", "totalRevenue": "6903000", "costOfRevenue": "2172000", "interestIncome": "6247000", "incomeBeforeTax": "1191000", "interestExpense": "2115000", "operatingIncome": "1191000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "4132000", "nonInterestIncome": "None", "operatingExpenses": "3540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "2084000", "netIncomeFromContinuingOperations": "951000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "484294000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "381000", "reportedCurrency": "USD", "retainedEarnings": "49893000", "totalLiabilities": "403028000", "otherCurrentAssets": "None", "totalCurrentAssets": "66105000", "currentLongTermDebt": "None", "longTermInvestments": "57290000", "shortTermInvestments": "57034000", "currentNetReceivables": "2859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10276000", "currentAccountsPayable": "1666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1666000", "totalCurrentLiabilities": "1666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6212000", "commonStockSharesOutstanding": "3841000", "intangibleAssetsExcludingGoodwill": "381000", "cashAndCashEquivalentsAtCarryingValue": "6212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "674000", "capitalExpenditures": "2154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2996000", "cashflowFromInvestment": "-6911000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6903000, "cost_of_revenue": 2172000, "gross_profit": 4731000, "research_and_development": null, "selling_general_admin": 2084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1061000, "depreciation_amortisation": 130000, "ebitda": 1191000, "interest_expense": 2115000, "interest_income": null, "other_non_operating": null, "pretax_income": 1191000, "tax_provision": 240000, "effective_tax_rate": null, "net_income": 951000, "net_income_continuing_ops": 951000, "net_income_to_common": 951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6212000, "short_term_investments": 57034000, "net_receivables": 2859000, "inventory": null, "other_current_assets": null, "total_current_assets": 66105000, "net_ppe": null, "goodwill": null, "intangible_assets": 381000, "goodwill_and_intangibles": 381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10276000, "total_assets": 484294000, "short_term_debt": null, "accounts_payable": 1666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 403028000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49893000, "total_equity": 81266000, "shares_outstanding": 3841000, "operating_cash_flow": 674000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2996000, "free_cash_flow": 2828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1061000", "ebitda": "1191000", "netIncome": "951000", "grossProfit": "4731000", "depreciation": "None", "totalRevenue": "6903000", "costOfRevenue": "2172000", "interestIncome": "6247000", "incomeBeforeTax": "1191000", "interestExpense": "2115000", "operatingIncome": "1191000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "4132000", "nonInterestIncome": "None", "operatingExpenses": "3540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "2084000", "netIncomeFromContinuingOperations": "951000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "484294000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "381000", "reportedCurrency": "USD", "retainedEarnings": "49893000", "totalLiabilities": "403028000", "otherCurrentAssets": "None", "totalCurrentAssets": "66105000", "currentLongTermDebt": "None", "longTermInvestments": "57290000", "shortTermInvestments": "57034000", "currentNetReceivables": "2859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10276000", "currentAccountsPayable": "1666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1666000", "totalCurrentLiabilities": "1666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6212000", "commonStockSharesOutstanding": "3841000", "intangibleAssetsExcludingGoodwill": "381000", "cashAndCashEquivalentsAtCarryingValue": "6212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "674000", "capitalExpenditures": "2154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2996000", "cashflowFromInvestment": "-6911000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 6765000, "cost_of_revenue": 2087000, "gross_profit": 4678000, "ebit": 1034000, "ebitda": 1157000, "pretax_income": 1157000, "tax_provision": 205000, "net_income": 952000, "net_income_to_common": 952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9879000, "total_current_assets": 71248000, "total_assets": 482027000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 400400000, "total_equity": 81627000, "shares_outstanding": 3821330, "goodwill_and_intangibles": 385000 }, "cash_flow": { "operating_cash_flow": 1199000, "capital_expenditure": 2174000, "free_cash_flow": 3373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48388, "ticker_id": 5509, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1034000", "ebitda": "1157000", "netIncome": "952000", "grossProfit": "4678000", "depreciation": "None", "totalRevenue": "6765000", "costOfRevenue": "2087000", "interestIncome": "6149000", "incomeBeforeTax": "1157000", "interestExpense": "2091000", "operatingIncome": "1157000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "4058000", "nonInterestIncome": "None", "operatingExpenses": "3521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "2077000", "netIncomeFromContinuingOperations": "952000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "482027000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "385000", "reportedCurrency": "USD", "retainedEarnings": "48985000", "totalLiabilities": "400400000", "otherCurrentAssets": "-12555000", "totalCurrentAssets": "71248000", "currentLongTermDebt": "None", "longTermInvestments": "59947000", "shortTermInvestments": "59673000", "currentNetReceivables": "2676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68584000", "currentAccountsPayable": "2155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2155000", "totalCurrentLiabilities": "2155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9879000", "commonStockSharesOutstanding": "3821330", "intangibleAssetsExcludingGoodwill": "385000", "cashAndCashEquivalentsAtCarryingValue": "9879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1199000", "capitalExpenditures": "2174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12612000", "cashflowFromInvestment": "-9444000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6765000, "cost_of_revenue": 2087000, "gross_profit": 4678000, "research_and_development": null, "selling_general_admin": 2077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1034000, "depreciation_amortisation": 131000, "ebitda": 1157000, "interest_expense": 2091000, "interest_income": null, "other_non_operating": null, "pretax_income": 1157000, "tax_provision": 205000, "effective_tax_rate": null, "net_income": 952000, "net_income_continuing_ops": 952000, "net_income_to_common": 952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9879000, "short_term_investments": 59673000, "net_receivables": 2676000, "inventory": null, "other_current_assets": null, "total_current_assets": 71248000, "net_ppe": null, "goodwill": null, "intangible_assets": 385000, "goodwill_and_intangibles": 385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68584000, "total_assets": 482027000, "short_term_debt": null, "accounts_payable": 2155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 400400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48985000, "total_equity": 81627000, "shares_outstanding": 3821330, "operating_cash_flow": 1199000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12612000, "free_cash_flow": 3373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1034000", "ebitda": "1157000", "netIncome": "952000", "grossProfit": "4678000", "depreciation": "None", "totalRevenue": "6765000", "costOfRevenue": "2087000", "interestIncome": "6149000", "incomeBeforeTax": "1157000", "interestExpense": "2091000", "operatingIncome": "1157000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "4058000", "nonInterestIncome": "None", "operatingExpenses": "3521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "2077000", "netIncomeFromContinuingOperations": "952000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "482027000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "385000", "reportedCurrency": "USD", "retainedEarnings": "48985000", "totalLiabilities": "400400000", "otherCurrentAssets": "-12555000", "totalCurrentAssets": "71248000", "currentLongTermDebt": "None", "longTermInvestments": "59947000", "shortTermInvestments": "59673000", "currentNetReceivables": "2676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68584000", "currentAccountsPayable": "2155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2155000", "totalCurrentLiabilities": "2155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9879000", "commonStockSharesOutstanding": "3821330", "intangibleAssetsExcludingGoodwill": "385000", "cashAndCashEquivalentsAtCarryingValue": "9879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1199000", "capitalExpenditures": "2174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12612000", "cashflowFromInvestment": "-9444000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 6523000, "cost_of_revenue": 1940000, "gross_profit": 4583000, "ebit": 1110000, "ebitda": 1238000, "pretax_income": 1110000, "tax_provision": 207000, "net_income": 903000, "net_income_to_common": 903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5512000, "total_current_assets": 67522000, "total_assets": 466567000, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": 387368000, "total_equity": 79199000, "shares_outstanding": 3818012, "goodwill_and_intangibles": 392000 }, "cash_flow": { "operating_cash_flow": 505000, "capital_expenditure": 470000, "free_cash_flow": 975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48389, "ticker_id": 5509, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1110000", "ebitda": "1238000", "netIncome": "903000", "grossProfit": "4583000", "depreciation": "None", "totalRevenue": "6523000", "costOfRevenue": "1940000", "interestIncome": "5911000", "incomeBeforeTax": "1110000", "interestExpense": "1945000", "operatingIncome": "1110000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "3966000", "nonInterestIncome": "None", "operatingExpenses": "3473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "1967000", "netIncomeFromContinuingOperations": "903000" }, "balance": { "goodwill": "None", "inventory": "-388676000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "466567000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "392000", "reportedCurrency": "USD", "retainedEarnings": "48033000", "totalLiabilities": "387368000", "otherCurrentAssets": "-7976000", "totalCurrentAssets": "67522000", "currentLongTermDebt": "2000000", "longTermInvestments": "60438000", "shortTermInvestments": "59252000", "currentNetReceivables": "2464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9556000", "currentAccountsPayable": "1935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "79199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3935000", "totalCurrentLiabilities": "222314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165054000", "cashAndShortTermInvestments": "5512000", "commonStockSharesOutstanding": "3818012", "intangibleAssetsExcludingGoodwill": "392000", "cashAndCashEquivalentsAtCarryingValue": "5512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "505000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3155000", "cashflowFromInvestment": "-9602000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6523000, "cost_of_revenue": 1940000, "gross_profit": 4583000, "research_and_development": null, "selling_general_admin": 1967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1110000, "depreciation_amortisation": 128000, "ebitda": 1238000, "interest_expense": 1945000, "interest_income": null, "other_non_operating": null, "pretax_income": 1110000, "tax_provision": 207000, "effective_tax_rate": null, "net_income": 903000, "net_income_continuing_ops": 903000, "net_income_to_common": 903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5512000, "short_term_investments": 59252000, "net_receivables": 2464000, "inventory": -388676000, "other_current_assets": null, "total_current_assets": 67522000, "net_ppe": null, "goodwill": null, "intangible_assets": 392000, "goodwill_and_intangibles": 392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9556000, "total_assets": 466567000, "short_term_debt": 2000000, "accounts_payable": 1935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165054000, "total_liabilities": 387368000, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48033000, "total_equity": 79199000, "shares_outstanding": 3818012, "operating_cash_flow": 505000, "stock_based_compensation": 33000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3155000, "free_cash_flow": 975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1110000", "ebitda": "1238000", "netIncome": "903000", "grossProfit": "4583000", "depreciation": "None", "totalRevenue": "6523000", "costOfRevenue": "1940000", "interestIncome": "5911000", "incomeBeforeTax": "1110000", "interestExpense": "1945000", "operatingIncome": "1110000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "3966000", "nonInterestIncome": "None", "operatingExpenses": "3473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "1967000", "netIncomeFromContinuingOperations": "903000" }, "balance": { "goodwill": "None", "inventory": "-388676000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "466567000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "392000", "reportedCurrency": "USD", "retainedEarnings": "48033000", "totalLiabilities": "387368000", "otherCurrentAssets": "-7976000", "totalCurrentAssets": "67522000", "currentLongTermDebt": "2000000", "longTermInvestments": "60438000", "shortTermInvestments": "59252000", "currentNetReceivables": "2464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9556000", "currentAccountsPayable": "1935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "79199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3935000", "totalCurrentLiabilities": "222314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165054000", "cashAndShortTermInvestments": "5512000", "commonStockSharesOutstanding": "3818012", "intangibleAssetsExcludingGoodwill": "392000", "cashAndCashEquivalentsAtCarryingValue": "5512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "505000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3155000", "cashflowFromInvestment": "-9602000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 6357000, "cost_of_revenue": 1803000, "gross_profit": 4554000, "ebit": 2885000, "ebitda": 1071000, "pretax_income": 1071000, "tax_provision": 168000, "net_income": 903000, "net_income_to_common": 903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11454000, "total_current_assets": 13703000, "total_assets": 463278000, "short_term_debt": 66000, "long_term_debt": null, "total_debt": 66000, "total_liabilities": 385001000, "total_equity": 78277000, "shares_outstanding": 3800350, "goodwill_and_intangibles": 403000 }, "cash_flow": { "operating_cash_flow": 1482000, "capital_expenditure": 1748000, "free_cash_flow": 3230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48390, "ticker_id": 5509, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2885000", "ebitda": "1071000", "netIncome": "903000", "grossProfit": "4554000", "depreciation": "None", "totalRevenue": "6357000", "costOfRevenue": "1803000", "interestIncome": "5722000", "incomeBeforeTax": "1071000", "interestExpense": "1814000", "operatingIncome": "1071000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "168000", "reportedCurrency": "USD", "netInterestIncome": "3908000", "nonInterestIncome": "None", "operatingExpenses": "3483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "2006000", "netIncomeFromContinuingOperations": "903000" }, "balance": { "goodwill": "None", "inventory": "-388676000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "463278000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "403000", "reportedCurrency": "USD", "retainedEarnings": "47130000", "totalLiabilities": "385001000", "otherCurrentAssets": "13703000", "totalCurrentAssets": "13703000", "currentLongTermDebt": "None", "longTermInvestments": "60663000", "shortTermInvestments": "60356000", "currentNetReceivables": "2249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74602000", "currentAccountsPayable": "3902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303000", "totalShareholderEquity": "78277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64882000", "totalCurrentLiabilities": "68850000", "otherNonCurrentLiabilities": "375145000", "totalNonCurrentLiabilities": "316613000", "cashAndShortTermInvestments": "11454000", "commonStockSharesOutstanding": "3800350", "intangibleAssetsExcludingGoodwill": "403000", "cashAndCashEquivalentsAtCarryingValue": "11454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1482000", "capitalExpenditures": "1748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8024000", "cashflowFromInvestment": "-9743000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6357000, "cost_of_revenue": 1803000, "gross_profit": 4554000, "research_and_development": null, "selling_general_admin": 2006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2885000, "depreciation_amortisation": 141000, "ebitda": 1071000, "interest_expense": 1814000, "interest_income": null, "other_non_operating": null, "pretax_income": 1071000, "tax_provision": 168000, "effective_tax_rate": null, "net_income": 903000, "net_income_continuing_ops": 903000, "net_income_to_common": 903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11454000, "short_term_investments": 60356000, "net_receivables": 2249000, "inventory": -388676000, "other_current_assets": null, "total_current_assets": 13703000, "net_ppe": null, "goodwill": null, "intangible_assets": 403000, "goodwill_and_intangibles": 403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74602000, "total_assets": 463278000, "short_term_debt": 66000, "accounts_payable": 3902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316613000, "total_liabilities": 385001000, "total_debt": 66000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47130000, "total_equity": 78277000, "shares_outstanding": 3800350, "operating_cash_flow": 1482000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8024000, "free_cash_flow": 3230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2885000", "ebitda": "1071000", "netIncome": "903000", "grossProfit": "4554000", "depreciation": "None", "totalRevenue": "6357000", "costOfRevenue": "1803000", "interestIncome": "5722000", "incomeBeforeTax": "1071000", "interestExpense": "1814000", "operatingIncome": "1071000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "168000", "reportedCurrency": "USD", "netInterestIncome": "3908000", "nonInterestIncome": "None", "operatingExpenses": "3483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "2006000", "netIncomeFromContinuingOperations": "903000" }, "balance": { "goodwill": "None", "inventory": "-388676000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "463278000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "403000", "reportedCurrency": "USD", "retainedEarnings": "47130000", "totalLiabilities": "385001000", "otherCurrentAssets": "13703000", "totalCurrentAssets": "13703000", "currentLongTermDebt": "None", "longTermInvestments": "60663000", "shortTermInvestments": "60356000", "currentNetReceivables": "2249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74602000", "currentAccountsPayable": "3902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303000", "totalShareholderEquity": "78277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64882000", "totalCurrentLiabilities": "68850000", "otherNonCurrentLiabilities": "375145000", "totalNonCurrentLiabilities": "316613000", "cashAndShortTermInvestments": "11454000", "commonStockSharesOutstanding": "3800350", "intangibleAssetsExcludingGoodwill": "403000", "cashAndCashEquivalentsAtCarryingValue": "11454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1482000", "capitalExpenditures": "1748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8024000", "cashflowFromInvestment": "-9743000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 6332000, "cost_of_revenue": 1885000, "gross_profit": 4447000, "ebit": 2849000, "ebitda": 1155000, "pretax_income": 1155000, "tax_provision": 218000, "net_income": 937000, "net_income_to_common": 937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11691000, "total_current_assets": 384615000, "total_assets": 454308000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 376514000, "total_equity": 77794000, "shares_outstanding": 3057992, "goodwill_and_intangibles": 424000 }, "cash_flow": { "operating_cash_flow": 2637000, "capital_expenditure": 349000, "free_cash_flow": 2986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48392, "ticker_id": 5509, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2849000", "ebitda": "1155000", "netIncome": "937000", "grossProfit": "4447000", "depreciation": "None", "totalRevenue": "6332000", "costOfRevenue": "1885000", "interestIncome": "5442000", "incomeBeforeTax": "1155000", "interestExpense": "1694000", "operatingIncome": "1155000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "3748000", "nonInterestIncome": "None", "operatingExpenses": "3292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "2025000", "netIncomeFromContinuingOperations": "937000" }, "balance": { "goodwill": "None", "inventory": "-384615000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "454308000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "424000", "reportedCurrency": "USD", "retainedEarnings": "46227000", "totalLiabilities": "376514000", "otherCurrentAssets": "13826000", "totalCurrentAssets": "384615000", "currentLongTermDebt": "None", "longTermInvestments": "57643000", "shortTermInvestments": "None", "currentNetReceivables": "372924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69693000", "currentAccountsPayable": "3853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "77794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80064000", "totalCurrentLiabilities": "83917000", "otherNonCurrentLiabilities": "367444000", "totalNonCurrentLiabilities": "371120000", "cashAndShortTermInvestments": "11691000", "commonStockSharesOutstanding": "3057992", "intangibleAssetsExcludingGoodwill": "424000", "cashAndCashEquivalentsAtCarryingValue": "11691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2637000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3101000", "cashflowFromInvestment": "-9230000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6332000, "cost_of_revenue": 1885000, "gross_profit": 4447000, "research_and_development": null, "selling_general_admin": 2025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2849000, "depreciation_amortisation": 129000, "ebitda": 1155000, "interest_expense": 1694000, "interest_income": null, "other_non_operating": null, "pretax_income": 1155000, "tax_provision": 218000, "effective_tax_rate": null, "net_income": 937000, "net_income_continuing_ops": 937000, "net_income_to_common": 937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11691000, "short_term_investments": null, "net_receivables": 372924000, "inventory": -384615000, "other_current_assets": null, "total_current_assets": 384615000, "net_ppe": null, "goodwill": null, "intangible_assets": 424000, "goodwill_and_intangibles": 424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69693000, "total_assets": 454308000, "short_term_debt": null, "accounts_payable": 3853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371120000, "total_liabilities": 376514000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46227000, "total_equity": 77794000, "shares_outstanding": 3057992, "operating_cash_flow": 2637000, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3101000, "free_cash_flow": 2986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2849000", "ebitda": "1155000", "netIncome": "937000", "grossProfit": "4447000", "depreciation": "None", "totalRevenue": "6332000", "costOfRevenue": "1885000", "interestIncome": "5442000", "incomeBeforeTax": "1155000", "interestExpense": "1694000", "operatingIncome": "1155000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "3748000", "nonInterestIncome": "None", "operatingExpenses": "3292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "2025000", "netIncomeFromContinuingOperations": "937000" }, "balance": { "goodwill": "None", "inventory": "-384615000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "454308000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "424000", "reportedCurrency": "USD", "retainedEarnings": "46227000", "totalLiabilities": "376514000", "otherCurrentAssets": "13826000", "totalCurrentAssets": "384615000", "currentLongTermDebt": "None", "longTermInvestments": "57643000", "shortTermInvestments": "None", "currentNetReceivables": "372924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69693000", "currentAccountsPayable": "3853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "77794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80064000", "totalCurrentLiabilities": "83917000", "otherNonCurrentLiabilities": "367444000", "totalNonCurrentLiabilities": "371120000", "cashAndShortTermInvestments": "11691000", "commonStockSharesOutstanding": "3057992", "intangibleAssetsExcludingGoodwill": "424000", "cashAndCashEquivalentsAtCarryingValue": "11691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2637000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3101000", "cashflowFromInvestment": "-9230000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 5714000, "cost_of_revenue": 1491000, "gross_profit": 4223000, "ebit": 1232000, "ebitda": 1232000, "pretax_income": 1232000, "tax_provision": 259000, "net_income": 973000, "net_income_to_common": 973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21385000, "total_current_assets": 440086000, "total_assets": 453919000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 415437000, "total_equity": 38482000, "shares_outstanding": 4131000, "goodwill_and_intangibles": 417000 }, "cash_flow": { "operating_cash_flow": 428000, "capital_expenditure": 137000, "free_cash_flow": 565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48393, "ticker_id": 5509, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1232000", "ebitda": "1232000", "netIncome": "973000", "grossProfit": "4223000", "depreciation": "None", "totalRevenue": "5714000", "costOfRevenue": "1491000", "interestIncome": "5033000", "incomeBeforeTax": "1232000", "interestExpense": "1551000", "operatingIncome": "1232000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "259000", "reportedCurrency": "USD", "netInterestIncome": "3482000", "nonInterestIncome": "None", "operatingExpenses": "2991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "1762000", "netIncomeFromContinuingOperations": "973000" }, "balance": { "goodwill": "None", "inventory": "-23433000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "453919000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "417000", "reportedCurrency": "USD", "retainedEarnings": "45290000", "totalLiabilities": "415437000", "otherCurrentAssets": "23433000", "totalCurrentAssets": "440086000", "currentLongTermDebt": "None", "longTermInvestments": "55003000", "shortTermInvestments": "54654000", "currentNetReceivables": "364047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68487000", "currentAccountsPayable": "3618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38482000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "5118000", "otherNonCurrentLiabilities": "407094000", "totalNonCurrentLiabilities": "410319000", "cashAndShortTermInvestments": "21385000", "commonStockSharesOutstanding": "4131000", "intangibleAssetsExcludingGoodwill": "417000", "cashAndCashEquivalentsAtCarryingValue": "21385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "428000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3537000", "cashflowFromInvestment": "745000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5714000, "cost_of_revenue": 1491000, "gross_profit": 4223000, "research_and_development": null, "selling_general_admin": 1762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1232000, "depreciation_amortisation": 121000, "ebitda": 1232000, "interest_expense": 1551000, "interest_income": null, "other_non_operating": null, "pretax_income": 1232000, "tax_provision": 259000, "effective_tax_rate": null, "net_income": 973000, "net_income_continuing_ops": 973000, "net_income_to_common": 973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21385000, "short_term_investments": 54654000, "net_receivables": 364047000, "inventory": -23433000, "other_current_assets": null, "total_current_assets": 440086000, "net_ppe": null, "goodwill": null, "intangible_assets": 417000, "goodwill_and_intangibles": 417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68487000, "total_assets": 453919000, "short_term_debt": null, "accounts_payable": 3618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410319000, "total_liabilities": 415437000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45290000, "total_equity": 38482000, "shares_outstanding": 4131000, "operating_cash_flow": 428000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3537000, "free_cash_flow": 565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1232000", "ebitda": "1232000", "netIncome": "973000", "grossProfit": "4223000", "depreciation": "None", "totalRevenue": "5714000", "costOfRevenue": "1491000", "interestIncome": "5033000", "incomeBeforeTax": "1232000", "interestExpense": "1551000", "operatingIncome": "1232000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "259000", "reportedCurrency": "USD", "netInterestIncome": "3482000", "nonInterestIncome": "None", "operatingExpenses": "2991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "1762000", "netIncomeFromContinuingOperations": "973000" }, "balance": { "goodwill": "None", "inventory": "-23433000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "453919000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "417000", "reportedCurrency": "USD", "retainedEarnings": "45290000", "totalLiabilities": "415437000", "otherCurrentAssets": "23433000", "totalCurrentAssets": "440086000", "currentLongTermDebt": "None", "longTermInvestments": "55003000", "shortTermInvestments": "54654000", "currentNetReceivables": "364047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68487000", "currentAccountsPayable": "3618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38482000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "5118000", "otherNonCurrentLiabilities": "407094000", "totalNonCurrentLiabilities": "410319000", "cashAndShortTermInvestments": "21385000", "commonStockSharesOutstanding": "4131000", "intangibleAssetsExcludingGoodwill": "417000", "cashAndCashEquivalentsAtCarryingValue": "21385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "428000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3537000", "cashflowFromInvestment": "745000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 5418000, "cost_of_revenue": 1404000, "gross_profit": 4014000, "ebit": 1178000, "ebitda": 1305000, "pretax_income": 1178000, "tax_provision": 232000, "net_income": 946000, "net_income_to_common": 946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -8833000, "total_current_assets": 18469000, "total_assets": 450407000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 411703000, "total_equity": 38704000, "shares_outstanding": 4131000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1161000, "capital_expenditure": 47000, "free_cash_flow": 1208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48394, "ticker_id": 5509, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1178000", "ebitda": "1305000", "netIncome": "946000", "grossProfit": "4014000", "depreciation": "None", "totalRevenue": "5418000", "costOfRevenue": "1404000", "interestIncome": "4766000", "incomeBeforeTax": "1178000", "interestExpense": "1431000", "operatingIncome": "1178000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "3335000", "nonInterestIncome": "None", "operatingExpenses": "2836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "1679000", "netIncomeFromContinuingOperations": "946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "450407000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "44317000", "totalLiabilities": "411703000", "otherCurrentAssets": "18469000", "totalCurrentAssets": "18469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431938000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165875000", "totalCurrentLiabilities": "165875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245828000", "cashAndShortTermInvestments": "-8833000", "commonStockSharesOutstanding": "4131000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-8833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1161000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11879000", "cashflowFromInvestment": "-12928000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5418000, "cost_of_revenue": 1404000, "gross_profit": 4014000, "research_and_development": null, "selling_general_admin": 1679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1178000, "depreciation_amortisation": 127000, "ebitda": 1305000, "interest_expense": 1431000, "interest_income": null, "other_non_operating": null, "pretax_income": 1178000, "tax_provision": 232000, "effective_tax_rate": null, "net_income": 946000, "net_income_continuing_ops": 946000, "net_income_to_common": 946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -8833000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431938000, "total_assets": 450407000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245828000, "total_liabilities": 411703000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44317000, "total_equity": 38704000, "shares_outstanding": 4131000, "operating_cash_flow": 1161000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11879000, "free_cash_flow": 1208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1178000", "ebitda": "1305000", "netIncome": "946000", "grossProfit": "4014000", "depreciation": "None", "totalRevenue": "5418000", "costOfRevenue": "1404000", "interestIncome": "4766000", "incomeBeforeTax": "1178000", "interestExpense": "1431000", "operatingIncome": "1178000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "3335000", "nonInterestIncome": "None", "operatingExpenses": "2836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "1679000", "netIncomeFromContinuingOperations": "946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "450407000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "44317000", "totalLiabilities": "411703000", "otherCurrentAssets": "18469000", "totalCurrentAssets": "18469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431938000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165875000", "totalCurrentLiabilities": "165875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245828000", "cashAndShortTermInvestments": "-8833000", "commonStockSharesOutstanding": "4131000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-8833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1161000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11879000", "cashflowFromInvestment": "-12928000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1128000, "gross_profit": -1128000, "ebit": 2207000, "ebitda": 2358000, "pretax_income": 1135000, "tax_provision": 180000, "net_income": 955000, "net_income_to_common": 955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16563000, "total_current_assets": 367190000, "total_assets": 437792000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 399126000, "total_equity": 38666000, "shares_outstanding": 3905000, "goodwill_and_intangibles": 434000 }, "cash_flow": { "operating_cash_flow": 1146000, "capital_expenditure": 118000, "free_cash_flow": 1264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48395, "ticker_id": 5509, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:58.845216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2207000", "ebitda": "2358000", "netIncome": "955000", "grossProfit": "-1128000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1128000", "interestIncome": "4291000", "incomeBeforeTax": "1135000", "interestExpense": "1072000", "operatingIncome": "-2041000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "180000", "reportedCurrency": "USD", "netInterestIncome": "3219000", "nonInterestIncome": "None", "operatingExpenses": "913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "819000", "netIncomeFromContinuingOperations": "955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "437792000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "434000", "reportedCurrency": "USD", "retainedEarnings": "43773000", "totalLiabilities": "399126000", "otherCurrentAssets": "None", "totalCurrentAssets": "367190000", "currentLongTermDebt": "None", "longTermInvestments": "58264000", "shortTermInvestments": "None", "currentNetReceivables": "350627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70602000", "currentAccountsPayable": "3477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "668000", "totalCurrentLiabilities": "4145000", "otherNonCurrentLiabilities": "390952000", "totalNonCurrentLiabilities": "394981000", "cashAndShortTermInvestments": "16563000", "commonStockSharesOutstanding": "3905000", "intangibleAssetsExcludingGoodwill": "434000", "cashAndCashEquivalentsAtCarryingValue": "16563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1146000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9940000", "cashflowFromInvestment": "-2117000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1128000, "gross_profit": -1128000, "research_and_development": null, "selling_general_admin": 819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2207000, "depreciation_amortisation": 151000, "ebitda": 2358000, "interest_expense": 1072000, "interest_income": null, "other_non_operating": null, "pretax_income": 1135000, "tax_provision": 180000, "effective_tax_rate": null, "net_income": 955000, "net_income_continuing_ops": 955000, "net_income_to_common": 955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16563000, "short_term_investments": null, "net_receivables": 350627000, "inventory": null, "other_current_assets": null, "total_current_assets": 367190000, "net_ppe": null, "goodwill": null, "intangible_assets": 434000, "goodwill_and_intangibles": 434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70602000, "total_assets": 437792000, "short_term_debt": null, "accounts_payable": 3477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394981000, "total_liabilities": 399126000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43773000, "total_equity": 38666000, "shares_outstanding": 3905000, "operating_cash_flow": 1146000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9940000, "free_cash_flow": 1264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2207000", "ebitda": "2358000", "netIncome": "955000", "grossProfit": "-1128000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1128000", "interestIncome": "4291000", "incomeBeforeTax": "1135000", "interestExpense": "1072000", "operatingIncome": "-2041000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "180000", "reportedCurrency": "USD", "netInterestIncome": "3219000", "nonInterestIncome": "None", "operatingExpenses": "913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "819000", "netIncomeFromContinuingOperations": "955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "437792000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "434000", "reportedCurrency": "USD", "retainedEarnings": "43773000", "totalLiabilities": "399126000", "otherCurrentAssets": "None", "totalCurrentAssets": "367190000", "currentLongTermDebt": "None", "longTermInvestments": "58264000", "shortTermInvestments": "None", "currentNetReceivables": "350627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70602000", "currentAccountsPayable": "3477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "668000", "totalCurrentLiabilities": "4145000", "otherNonCurrentLiabilities": "390952000", "totalNonCurrentLiabilities": "394981000", "cashAndShortTermInvestments": "16563000", "commonStockSharesOutstanding": "3905000", "intangibleAssetsExcludingGoodwill": "434000", "cashAndCashEquivalentsAtCarryingValue": "16563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1146000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9940000", "cashflowFromInvestment": "-2117000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }