{ "ticker": { "uuid": "a6240983-6659-4948-88cd-d756f59b7fdc", "symbol": "CPOP", "name": "Pop Culture Group Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/a6240983-6659-4948-88cd-d756f59b7fdc/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6240983-6659-4948-88cd-d756f59b7fdc/" }, "ticker_metadata": { "id": 5512, "uuid": "a6240983-6659-4948-88cd-d756f59b7fdc", "symbol": "CPOP", "name": "Pop Culture Group Co Ltd", "asset_type": "equity", "market_cap": 24081900, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Pop Culture Group Co., Ltd organizes entertainment events for corporate clients in China. The company is headquartered in Xiamen, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a6240983-6659-4948-88cd-d756f59b7fdc", "symbol": "CPOP", "name": "Pop Culture Group Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/a6240983-6659-4948-88cd-d756f59b7fdc/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6240983-6659-4948-88cd-d756f59b7fdc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 0.27, "market_cap": 4524417.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3192, "piotroski_f_score": 4, "momentum_12_1": -0.481, "volatility_252d": 1.2466 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:57.415950+00:00", "batch_id": "" }, "size": { "price_close": 0.2671, "market_cap": 4524417.8511, "market_cap_usd": 4524417.8511, "enterprise_value": 7135744.8511, "shares_outstanding": 16939041, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2096, "ptbv_ratio": 0.2316, "ps_ratio": 0.042, "pcf_ratio": 23.4626, "pfcf_ratio": 22.027, "ev_ebitda": null, "ev_ebit": -1.1318, "ev_sales": 0.0663, "ev_fcf": 34.7402, "earnings_yield": null, "fcf_yield": 0.0288, "price_to_sales": 0.042, "price_to_book": 0.2096, "price_to_cashflow": 23.4626, "ebitda_to_ev": null, "sales_yield": 15.0836 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0401, "operating_margin": -0.0586, "net_margin": -0.064, "ebitda_margin": -0.0578, "fcf_margin": 0.0019, "roe": -0.3192, "roa": -0.06, "roic": -0.1954, "roc_greenblatt": null, "asset_turnover": 0.9369, "cash_conversion": -0.0298, "accruals_ratio": -0.0616, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.5968, "earnings_stability_5y": null, "revenue_stability_5y": 0.8566, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0376, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.3218, "net_debt_to_ebitda": -0.4195, "debt_to_assets": 0.0482, "interest_coverage": -23.7286, "current_ratio": 1.4695, "quick_ratio": 1.4695, "net_debt": 2611327, "local_beta": 0.0084, "volatility_252d": 1.2466, "volatility_60d": 1.9794, "max_drawdown_12m": -0.8577, "risk_adjusted_momentum": -0.3859 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.4939, "revenue_growth_5y_cagr": 0.4699, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7134, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1159, "price_return_3m": -0.2144, "price_return_6m": -0.3674, "price_return_9m": -0.7828, "price_return_12m": -0.5411, "price_return_12m_ex1m": -0.481, "momentum_6m": -0.3674, "momentum_12m": -0.5411, "momentum_12_1": -0.481, "distance_from_52w_high": -0.8341, "distance_from_52w_low": 0.1659, "relative_strength": -0.6991 }, "raw_ttm": { "revenue_ttm": 107632769, "gross_profit_ttm": 4319899, "ebit_ttm": -6304505, "ebitda_ttm": -6224652, "net_income_ttm": -6887895, "eps_diluted_ttm": -0.4066, "operating_cash_flow_ttm": 192835, "capital_expenditure_ttm": 12568, "fcf_ttm": 205403, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265692, "cash_and_equivalents": 2926317, "total_current_assets": 67539837, "total_current_liabilities": 45961493, "net_ppe": null, "total_assets": 114884694, "total_debt": 5537644, "total_equity": 21581626, "net_working_capital": 24189671, "book_value_per_share": 1.2741, "retained_earnings": -33932953, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19539015, "tangible_book_per_share": 1.1535 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2393, "ticker_id": 5512, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:57.415950+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2671, "market_cap": 4524417.8511, "market_cap_usd": 4524417.8511, "enterprise_value": 7135744.8511, "shares_outstanding": 16939041, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20964212, "ptbv_ratio": 0.23155813, "ps_ratio": 0.04203569, "pcf_ratio": 23.46263827, "pfcf_ratio": 22.02702907, "ev_ebitda": null, "ev_ebit": -1.13184855, "ev_sales": 0.06629714, "ev_fcf": 34.74021729, "earnings_yield": null, "fcf_yield": 0.02878508, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04013554, "operating_margin": -0.05857422, "net_margin": -0.0639944, "ebitda_margin": -0.05783231, "fcf_margin": 0.00190837, "roe": -0.31915552, "roa": -0.05995485, "roic": -0.19544446, "roc_greenblatt": null, "asset_turnover": 0.93687649, "cash_conversion": -0.02982087, "accruals_ratio": -0.06163336, "sbc_to_revenue": null, "debt_to_equity": 4.32178878, "net_debt_to_ebitda": -0.41951373, "debt_to_assets": 0.04820176, "interest_coverage": -23.72862186, "current_ratio": 1.46948745, "quick_ratio": 1.46948745, "net_debt": 2611327, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.49392941, "revenue_growth_5y_cagr": 0.46985652, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.71341426, "piotroski_f_score": 4, "altman_z_score": 0.59676783, "earnings_stability_5y": null, "revenue_stability_5y": 0.856585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11585568, "price_return_3m": -0.21441176, "price_return_6m": -0.36736144, "price_return_9m": -0.78284553, "price_return_12m": -0.54114413, "price_return_12m_ex1m": -0.48101701, "distance_from_52w_high": -0.83409938, "distance_from_52w_low": 0.16586643, "relative_strength": -0.69908518, "local_beta": 0.0084, "volatility_252d": 1.246557, "volatility_60d": 1.979435, "max_drawdown_12m": -0.85770186, "revenue_ttm": 107632769, "gross_profit_ttm": 4319899, "ebit_ttm": -6304505, "ebitda_ttm": -6224652, "net_income_ttm": -6887895, "eps_diluted_ttm": -0.40662839, "operating_cash_flow_ttm": 192835, "capital_expenditure_ttm": 12568, "fcf_ttm": 205403, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265692, "cash_and_equivalents": 2926317, "total_current_assets": 67539837, "total_current_liabilities": 45961493, "net_ppe": null, "total_assets": 114884694, "total_debt": 5537644, "total_equity": 21581626, "net_working_capital": 24189671, "book_value_per_share": 1.27407602, "retained_earnings": -33932953, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19539015, "tangible_book_per_share": 1.15349004, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.27, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3192, "momentum_12_1": -0.481, "complete_fields": { "id": 2393, "ticker_id": 5512, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:57.415950+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2671, "market_cap": 4524417.8511, "market_cap_usd": 4524417.8511, "enterprise_value": 7135744.8511, "shares_outstanding": 16939041, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20964212, "ptbv_ratio": 0.23155813, "ps_ratio": 0.04203569, "pcf_ratio": 23.46263827, "pfcf_ratio": 22.02702907, "ev_ebitda": null, "ev_ebit": -1.13184855, "ev_sales": 0.06629714, "ev_fcf": 34.74021729, "earnings_yield": null, "fcf_yield": 0.02878508, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04013554, "operating_margin": -0.05857422, "net_margin": -0.0639944, "ebitda_margin": -0.05783231, "fcf_margin": 0.00190837, "roe": -0.31915552, "roa": -0.05995485, "roic": -0.19544446, "roc_greenblatt": null, "asset_turnover": 0.93687649, "cash_conversion": -0.02982087, "accruals_ratio": -0.06163336, "sbc_to_revenue": null, "debt_to_equity": 4.32178878, "net_debt_to_ebitda": -0.41951373, "debt_to_assets": 0.04820176, "interest_coverage": -23.72862186, "current_ratio": 1.46948745, "quick_ratio": 1.46948745, "net_debt": 2611327, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.49392941, "revenue_growth_5y_cagr": 0.46985652, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.71341426, "piotroski_f_score": 4, "altman_z_score": 0.59676783, "earnings_stability_5y": null, "revenue_stability_5y": 0.856585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11585568, "price_return_3m": -0.21441176, "price_return_6m": -0.36736144, "price_return_9m": -0.78284553, "price_return_12m": -0.54114413, "price_return_12m_ex1m": -0.48101701, "distance_from_52w_high": -0.83409938, "distance_from_52w_low": 0.16586643, "relative_strength": -0.69908518, "local_beta": 0.0084, "volatility_252d": 1.246557, "volatility_60d": 1.979435, "max_drawdown_12m": -0.85770186, "revenue_ttm": 107632769, "gross_profit_ttm": 4319899, "ebit_ttm": -6304505, "ebitda_ttm": -6224652, "net_income_ttm": -6887895, "eps_diluted_ttm": -0.40662839, "operating_cash_flow_ttm": 192835, "capital_expenditure_ttm": 12568, "fcf_ttm": 205403, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265692, "cash_and_equivalents": 2926317, "total_current_assets": 67539837, "total_current_liabilities": 45961493, "net_ppe": null, "total_assets": 114884694, "total_debt": 5537644, "total_equity": 21581626, "net_working_capital": 24189671, "book_value_per_share": 1.27407602, "retained_earnings": -33932953, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19539015, "tangible_book_per_share": 1.15349004, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 107632769, "cost_of_revenue": 103312870, "gross_profit": 4319899, "ebit": -6304505, "ebitda": -6224652, "pretax_income": -6570197, "tax_provision": 323294, "net_income": -6887895, "net_income_to_common": -6887895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2926317, "total_current_assets": 67539837, "total_assets": 114884694, "short_term_debt": 5537644, "long_term_debt": 2327042, "total_debt": 7864686, "total_liabilities": 93271229, "total_equity": 21581626, "shares_outstanding": 14136301, "goodwill_and_intangibles": 2042611 }, "cash_flow": { "operating_cash_flow": 192835, "capital_expenditure": 12568, "free_cash_flow": 205403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48604, "ticker_id": 5512, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6304505", "ebitda": "-6224652", "netIncome": "-6887895", "grossProfit": "4319899", "depreciation": "None", "totalRevenue": "107632769", "costOfRevenue": "103312870", "interestIncome": "None", "incomeBeforeTax": "-6570197", "interestExpense": "265692", "operatingIncome": "-6371201", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "323294", "reportedCurrency": "USD", "netInterestIncome": "-265692", "nonInterestIncome": "None", "operatingExpenses": "10691100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103312870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79853", "sellingGeneralAndAdministrative": "1960974", "netIncomeFromContinuingOperations": "-6893491" }, "balance": { "goodwill": "2042611", "inventory": "None", "commonStock": "169390", "currentDebt": "None", "investments": "None", "totalAssets": "114884694", "longTermDebt": "2327042", "shortTermDebt": "5537644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33932953", "totalLiabilities": "93271229", "otherCurrentAssets": "26478785", "totalCurrentAssets": "67539837", "currentLongTermDebt": "5509800", "longTermInvestments": "35242", "shortTermInvestments": "1077457", "currentNetReceivables": "37057278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47344857", "currentAccountsPayable": "32373981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52847380", "totalShareholderEquity": "21581626", "capitalLeaseObligations": "45010538", "otherCurrentLiabilities": "1645651", "totalCurrentLiabilities": "45961493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47309736", "cashAndShortTermInvestments": "2926317", "commonStockSharesOutstanding": "14136301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2926317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6893491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1020486", "operatingCashflow": "192835", "capitalExpenditures": "12568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11674566", "cashflowFromInvestment": "-9174542", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107632769, "cost_of_revenue": 103312870, "gross_profit": 4319899, "research_and_development": 0, "selling_general_admin": 1960974, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6304505, "depreciation_amortisation": 79853, "ebitda": -6224652, "interest_expense": 265692, "interest_income": null, "other_non_operating": null, "pretax_income": -6570197, "tax_provision": 323294, "effective_tax_rate": null, "net_income": -6887895, "net_income_continuing_ops": -6893491, "net_income_to_common": -6887895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2926317, "short_term_investments": 1077457, "net_receivables": 37057278, "inventory": null, "other_current_assets": null, "total_current_assets": 67539837, "net_ppe": null, "goodwill": 2042611, "intangible_assets": null, "goodwill_and_intangibles": 2042611, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47344857, "total_assets": 114884694, "short_term_debt": 5537644, "accounts_payable": 32373981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45961493, "long_term_debt": 2327042, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47309736, "total_liabilities": 93271229, "total_debt": 7864686, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33932953, "total_equity": 21581626, "shares_outstanding": 14136301, "operating_cash_flow": 192835, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12568, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9174542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11674566, "free_cash_flow": 205403, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6304505", "ebitda": "-6224652", "netIncome": "-6887895", "grossProfit": "4319899", "depreciation": "None", "totalRevenue": "107632769", "costOfRevenue": "103312870", "interestIncome": "None", "incomeBeforeTax": "-6570197", "interestExpense": "265692", "operatingIncome": "-6371201", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "323294", "reportedCurrency": "USD", "netInterestIncome": "-265692", "nonInterestIncome": "None", "operatingExpenses": "10691100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103312870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79853", "sellingGeneralAndAdministrative": "1960974", "netIncomeFromContinuingOperations": "-6893491" }, "balance": { "goodwill": "2042611", "inventory": "None", "commonStock": "169390", "currentDebt": "None", "investments": "None", "totalAssets": "114884694", "longTermDebt": "2327042", "shortTermDebt": "5537644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33932953", "totalLiabilities": "93271229", "otherCurrentAssets": "26478785", "totalCurrentAssets": "67539837", "currentLongTermDebt": "5509800", "longTermInvestments": "35242", "shortTermInvestments": "1077457", "currentNetReceivables": "37057278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47344857", "currentAccountsPayable": "32373981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52847380", "totalShareholderEquity": "21581626", "capitalLeaseObligations": "45010538", "otherCurrentLiabilities": "1645651", "totalCurrentLiabilities": "45961493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47309736", "cashAndShortTermInvestments": "2926317", "commonStockSharesOutstanding": "14136301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2926317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6893491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1020486", "operatingCashflow": "192835", "capitalExpenditures": "12568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11674566", "cashflowFromInvestment": "-9174542", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 47381918, "cost_of_revenue": 44501198, "gross_profit": 2880720, "ebit": -12270293, "ebitda": -11870420, "pretax_income": -12507696, "tax_provision": 124419, "net_income": -12407127, "net_income_to_common": -12407127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230563, "total_current_assets": 40932053, "total_assets": 42234757, "short_term_debt": 4712817, "long_term_debt": 1518467, "total_debt": 6231284, "total_liabilities": 26909583, "total_equity": 15308932, "shares_outstanding": 2873764, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -5156846, "capital_expenditure": 16794, "free_cash_flow": -5140052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48609, "ticker_id": 5512, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12270293", "ebitda": "-11870420", "netIncome": "-12407127", "grossProfit": "2880720", "depreciation": "None", "totalRevenue": "47381918", "costOfRevenue": "44501198", "interestIncome": "None", "incomeBeforeTax": "-12507696", "interestExpense": "237403", "operatingIncome": "-13643561", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "124419", "reportedCurrency": "USD", "netInterestIncome": "-237403", "nonInterestIncome": "None", "operatingExpenses": "16524281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44501198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399873", "sellingGeneralAndAdministrative": "2731596", "netIncomeFromContinuingOperations": "-12632115" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "39390", "currentDebt": "None", "investments": "None", "totalAssets": "42234757", "longTermDebt": "1518467", "shortTermDebt": "4712817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27006989", "totalLiabilities": "26909583", "otherCurrentAssets": "14791690", "totalCurrentAssets": "40932053", "currentLongTermDebt": "4667548", "longTermInvestments": "590146", "shortTermInvestments": "885800", "currentNetReceivables": "25024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302704", "currentAccountsPayable": "11807997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6231284", "totalShareholderEquity": "15308932", "capitalLeaseObligations": "45269", "otherCurrentLiabilities": "1580995", "totalCurrentLiabilities": "25391116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518467", "cashAndShortTermInvestments": "230563", "commonStockSharesOutstanding": "2873764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12632115", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5877685", "operatingCashflow": "-5156846", "capitalExpenditures": "16794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3373609", "cashflowFromInvestment": "-672814", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47381918, "cost_of_revenue": 44501198, "gross_profit": 2880720, "research_and_development": 0, "selling_general_admin": 2731596, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12270293, "depreciation_amortisation": 399873, "ebitda": -11870420, "interest_expense": 237403, "interest_income": null, "other_non_operating": null, "pretax_income": -12507696, "tax_provision": 124419, "effective_tax_rate": null, "net_income": -12407127, "net_income_continuing_ops": -12632115, "net_income_to_common": -12407127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230563, "short_term_investments": 885800, "net_receivables": 25024000, "inventory": null, "other_current_assets": null, "total_current_assets": 40932053, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302704, "total_assets": 42234757, "short_term_debt": 4712817, "accounts_payable": 11807997, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25391116, "long_term_debt": 1518467, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518467, "total_liabilities": 26909583, "total_debt": 6231284, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27006989, "total_equity": 15308932, "shares_outstanding": 2873764, "operating_cash_flow": -5156846, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16794, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3373609, "free_cash_flow": -5140052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12270293", "ebitda": "-11870420", "netIncome": "-12407127", "grossProfit": "2880720", "depreciation": "None", "totalRevenue": "47381918", "costOfRevenue": "44501198", "interestIncome": "None", "incomeBeforeTax": "-12507696", "interestExpense": "237403", "operatingIncome": "-13643561", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "124419", "reportedCurrency": "USD", "netInterestIncome": "-237403", "nonInterestIncome": "None", "operatingExpenses": "16524281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44501198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399873", "sellingGeneralAndAdministrative": "2731596", "netIncomeFromContinuingOperations": "-12632115" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "39390", "currentDebt": "None", "investments": "None", "totalAssets": "42234757", "longTermDebt": "1518467", "shortTermDebt": "4712817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27006989", "totalLiabilities": "26909583", "otherCurrentAssets": "14791690", "totalCurrentAssets": "40932053", "currentLongTermDebt": "4667548", "longTermInvestments": "590146", "shortTermInvestments": "885800", "currentNetReceivables": "25024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302704", "currentAccountsPayable": "11807997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6231284", "totalShareholderEquity": "15308932", "capitalLeaseObligations": "45269", "otherCurrentLiabilities": "1580995", "totalCurrentLiabilities": "25391116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518467", "cashAndShortTermInvestments": "230563", "commonStockSharesOutstanding": "2873764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12632115", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5877685", "operatingCashflow": "-5156846", "capitalExpenditures": "16794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3373609", "cashflowFromInvestment": "-672814", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 18543243, "cost_of_revenue": 22206058, "gross_profit": -3662815, "ebit": -24366574, "ebitda": -22225598, "pretax_income": -24583132, "tax_provision": 674564, "net_income": -24330415, "net_income_to_common": -24330415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2751309, "total_current_assets": 32253031, "total_assets": 39060769, "short_term_debt": 5195230, "long_term_debt": null, "total_debt": 5195230, "total_liabilities": 12867180, "total_equity": 26735296, "shares_outstanding": 24050010, "goodwill_and_intangibles": 119519 }, "cash_flow": { "operating_cash_flow": -5962481, "capital_expenditure": 623280, "free_cash_flow": -5339201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48614, "ticker_id": 5512, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24366574", "ebitda": "-22225598", "netIncome": "-24330415", "grossProfit": "-3662815", "depreciation": "None", "totalRevenue": "18543243", "costOfRevenue": "22206058", "interestIncome": "None", "incomeBeforeTax": "-24583132", "interestExpense": "216558", "operatingIncome": "-24422618", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "674564", "reportedCurrency": "USD", "netInterestIncome": "-216558", "nonInterestIncome": "None", "operatingExpenses": "20759803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8694836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22206058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2140976", "sellingGeneralAndAdministrative": "6308898", "netIncomeFromContinuingOperations": "-25257696" }, "balance": { "goodwill": "None", "inventory": "683", "commonStock": "24050", "currentDebt": "None", "investments": "None", "totalAssets": "39060769", "longTermDebt": "None", "shortTermDebt": "5195230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "119519", "reportedCurrency": "USD", "retainedEarnings": "-13339929", "totalLiabilities": "12867180", "otherCurrentAssets": "8864289", "totalCurrentAssets": "32253031", "currentLongTermDebt": "5130115", "longTermInvestments": "41372", "shortTermInvestments": "885824", "currentNetReceivables": "19750926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6807738", "currentAccountsPayable": "2697089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5234864", "totalShareholderEquity": "26735296", "capitalLeaseObligations": "104749", "otherCurrentLiabilities": "215042", "totalCurrentLiabilities": "12827546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39634", "cashAndShortTermInvestments": "2751309", "commonStockSharesOutstanding": "24050010", "intangibleAssetsExcludingGoodwill": "119519", "cashAndCashEquivalentsAtCarryingValue": "2751309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24330415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8409035", "operatingCashflow": "-5962481", "capitalExpenditures": "623280", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683277", "cashflowFromInvestment": "-6166096", "stockBasedCompensation": "3904856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2140976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18543243, "cost_of_revenue": 22206058, "gross_profit": -3662815, "research_and_development": 8694836, "selling_general_admin": 6308898, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24366574, "depreciation_amortisation": 2140976, "ebitda": -22225598, "interest_expense": 216558, "interest_income": null, "other_non_operating": null, "pretax_income": -24583132, "tax_provision": 674564, "effective_tax_rate": null, "net_income": -24330415, "net_income_continuing_ops": -25257696, "net_income_to_common": -24330415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2751309, "short_term_investments": 885824, "net_receivables": 19750926, "inventory": 683, "other_current_assets": null, "total_current_assets": 32253031, "net_ppe": null, "goodwill": null, "intangible_assets": 119519, "goodwill_and_intangibles": 119519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6807738, "total_assets": 39060769, "short_term_debt": 5195230, "accounts_payable": 2697089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12827546, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39634, "total_liabilities": 12867180, "total_debt": 5195230, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13339929, "total_equity": 26735296, "shares_outstanding": 24050010, "operating_cash_flow": -5962481, "stock_based_compensation": 3904856, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 623280, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6166096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 683277, "free_cash_flow": -5339201, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24366574", "ebitda": "-22225598", "netIncome": "-24330415", "grossProfit": "-3662815", "depreciation": "None", "totalRevenue": "18543243", "costOfRevenue": "22206058", "interestIncome": "None", "incomeBeforeTax": "-24583132", "interestExpense": "216558", "operatingIncome": "-24422618", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "674564", "reportedCurrency": "USD", "netInterestIncome": "-216558", "nonInterestIncome": "None", "operatingExpenses": "20759803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8694836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22206058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2140976", "sellingGeneralAndAdministrative": "6308898", "netIncomeFromContinuingOperations": "-25257696" }, "balance": { "goodwill": "None", "inventory": "683", "commonStock": "24050", "currentDebt": "None", "investments": "None", "totalAssets": "39060769", "longTermDebt": "None", "shortTermDebt": "5195230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "119519", "reportedCurrency": "USD", "retainedEarnings": "-13339929", "totalLiabilities": "12867180", "otherCurrentAssets": "8864289", "totalCurrentAssets": "32253031", "currentLongTermDebt": "5130115", "longTermInvestments": "41372", "shortTermInvestments": "885824", "currentNetReceivables": "19750926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6807738", "currentAccountsPayable": "2697089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5234864", "totalShareholderEquity": "26735296", "capitalLeaseObligations": "104749", "otherCurrentLiabilities": "215042", "totalCurrentLiabilities": "12827546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39634", "cashAndShortTermInvestments": "2751309", "commonStockSharesOutstanding": "24050010", "intangibleAssetsExcludingGoodwill": "119519", "cashAndCashEquivalentsAtCarryingValue": "2751309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24330415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8409035", "operatingCashflow": "-5962481", "capitalExpenditures": "623280", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683277", "cashflowFromInvestment": "-6166096", "stockBasedCompensation": "3904856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2140976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 32281543, "cost_of_revenue": 26036011, "gross_profit": 6245532, "ebit": 1794447, "ebitda": 2189342, "pretax_income": 1559119, "tax_provision": 871231, "net_income": 787958, "net_income_to_common": 787958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14396032, "total_current_assets": 50831524, "total_assets": 64367968, "short_term_debt": 4001047, "long_term_debt": 1254087, "total_debt": 5255134, "total_liabilities": 11595616, "total_equity": 52763985, "shares_outstanding": 24050000, "goodwill_and_intangibles": 2204411 }, "cash_flow": { "operating_cash_flow": -19365046, "capital_expenditure": 802733, "free_cash_flow": -18562313, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48619, "ticker_id": 5512, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1794447", "ebitda": "2189342", "netIncome": "787958", "grossProfit": "6245532", "depreciation": "None", "totalRevenue": "32281543", "costOfRevenue": "26036011", "interestIncome": "None", "incomeBeforeTax": "1559119", "interestExpense": "235327", "operatingIncome": "1416467", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "871231", "reportedCurrency": "USD", "netInterestIncome": "-235327", "nonInterestIncome": "None", "operatingExpenses": "4829065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26036011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394895", "sellingGeneralAndAdministrative": "4448342", "netIncomeFromContinuingOperations": "687888" }, "balance": { "goodwill": "None", "inventory": "21629", "commonStock": "24050", "currentDebt": "None", "investments": "None", "totalAssets": "64367968", "longTermDebt": "1254087", "shortTermDebt": "4001047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2204411", "reportedCurrency": "USD", "retainedEarnings": "11028345", "totalLiabilities": "11595616", "otherCurrentAssets": "10113600", "totalCurrentAssets": "50831524", "currentLongTermDebt": "3792121", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "26300263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13536444", "currentAccountsPayable": "966822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "533162", "shortLongTermDebtTotal": "5505312", "totalShareholderEquity": "52763985", "capitalLeaseObligations": "459104", "otherCurrentLiabilities": "378505", "totalCurrentLiabilities": "10091351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1504265", "cashAndShortTermInvestments": "14396032", "commonStockSharesOutstanding": "24050000", "intangibleAssetsExcludingGoodwill": "2204411", "cashAndCashEquivalentsAtCarryingValue": "14396032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "687888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-7542591", "operatingCashflow": "-19365046", "capitalExpenditures": "802733", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33058932", "cashflowFromInvestment": "-802733", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32281543, "cost_of_revenue": 26036011, "gross_profit": 6245532, "research_and_development": 0, "selling_general_admin": 4448342, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1794447, "depreciation_amortisation": 394895, "ebitda": 2189342, "interest_expense": 235327, "interest_income": null, "other_non_operating": null, "pretax_income": 1559119, "tax_provision": 871231, "effective_tax_rate": null, "net_income": 787958, "net_income_continuing_ops": 687888, "net_income_to_common": 787958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14396032, "short_term_investments": 0, "net_receivables": 26300263, "inventory": 21629, "other_current_assets": null, "total_current_assets": 50831524, "net_ppe": null, "goodwill": null, "intangible_assets": 2204411, "goodwill_and_intangibles": 2204411, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13536444, "total_assets": 64367968, "short_term_debt": 4001047, "accounts_payable": 966822, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10091351, "long_term_debt": 1254087, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1504265, "total_liabilities": 11595616, "total_debt": 5255134, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11028345, "total_equity": 52763985, "shares_outstanding": 24050000, "operating_cash_flow": -19365046, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802733, "acquisitions": null, "other_investing": null, "investing_cash_flow": -802733, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33058932, "free_cash_flow": -18562313, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1794447", "ebitda": "2189342", "netIncome": "787958", "grossProfit": "6245532", "depreciation": "None", "totalRevenue": "32281543", "costOfRevenue": "26036011", "interestIncome": "None", "incomeBeforeTax": "1559119", "interestExpense": "235327", "operatingIncome": "1416467", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "871231", "reportedCurrency": "USD", "netInterestIncome": "-235327", "nonInterestIncome": "None", "operatingExpenses": "4829065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26036011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394895", "sellingGeneralAndAdministrative": "4448342", "netIncomeFromContinuingOperations": "687888" }, "balance": { "goodwill": "None", "inventory": "21629", "commonStock": "24050", "currentDebt": "None", "investments": "None", "totalAssets": "64367968", "longTermDebt": "1254087", "shortTermDebt": "4001047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2204411", "reportedCurrency": "USD", "retainedEarnings": "11028345", "totalLiabilities": "11595616", "otherCurrentAssets": "10113600", "totalCurrentAssets": "50831524", "currentLongTermDebt": "3792121", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "26300263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13536444", "currentAccountsPayable": "966822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "533162", "shortLongTermDebtTotal": "5505312", "totalShareholderEquity": "52763985", "capitalLeaseObligations": "459104", "otherCurrentLiabilities": "378505", "totalCurrentLiabilities": "10091351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1504265", "cashAndShortTermInvestments": "14396032", "commonStockSharesOutstanding": "24050000", "intangibleAssetsExcludingGoodwill": "2204411", "cashAndCashEquivalentsAtCarryingValue": "14396032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "687888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-7542591", "operatingCashflow": "-19365046", "capitalExpenditures": "802733", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33058932", "cashflowFromInvestment": "-802733", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 25526557, "cost_of_revenue": 18302494, "gross_profit": 7224063, "ebit": 5927876, "ebitda": 6278920, "pretax_income": 5684414, "tax_provision": 1416872, "net_income": 4267542, "net_income_to_common": 4267542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319977, "total_current_assets": 32410117, "total_assets": 34429335, "short_term_debt": 5239417, "long_term_debt": 1672370, "total_debt": 6911787, "total_liabilities": 15101230, "total_equity": 19328105, "shares_outstanding": 23850000, "goodwill_and_intangibles": 1635321 }, "cash_flow": { "operating_cash_flow": -4037332, "capital_expenditure": 82733, "free_cash_flow": -3954599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48624, "ticker_id": 5512, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5927876", "ebitda": "6278920", "netIncome": "4267542", "grossProfit": "7224063", "depreciation": "None", "totalRevenue": "25526557", "costOfRevenue": "18302494", "interestIncome": "None", "incomeBeforeTax": "5684414", "interestExpense": "243458", "operatingIncome": "5831926", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1416872", "reportedCurrency": "USD", "netInterestIncome": "-243458", "nonInterestIncome": "None", "operatingExpenses": "1392137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18302494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351044", "sellingGeneralAndAdministrative": "1258750", "netIncomeFromContinuingOperations": "4267542" }, "balance": { "goodwill": "None", "inventory": "1999876", "commonStock": "17850", "currentDebt": "None", "investments": "None", "totalAssets": "34429335", "longTermDebt": "1672370", "shortTermDebt": "5239417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1635321", "reportedCurrency": "USD", "retainedEarnings": "10498183", "totalLiabilities": "15101230", "otherCurrentAssets": "5528879", "totalCurrentAssets": "32410117", "currentLongTermDebt": "5140990", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25561261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019218", "currentAccountsPayable": "1900883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243140", "shortLongTermDebtTotal": "7016542", "totalShareholderEquity": "19328105", "capitalLeaseObligations": "203182", "otherCurrentLiabilities": "302567", "totalCurrentLiabilities": "13324105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1777125", "cashAndShortTermInvestments": "1319977", "commonStockSharesOutstanding": "23850000", "intangibleAssetsExcludingGoodwill": "1635321", "cashAndCashEquivalentsAtCarryingValue": "1319977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4267542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "1863040", "operatingCashflow": "-4037332", "capitalExpenditures": "82733", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3950823", "cashflowFromInvestment": "-802733", "stockBasedCompensation": "195187", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25526557, "cost_of_revenue": 18302494, "gross_profit": 7224063, "research_and_development": 0, "selling_general_admin": 1258750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5927876, "depreciation_amortisation": 351044, "ebitda": 6278920, "interest_expense": 243458, "interest_income": null, "other_non_operating": null, "pretax_income": 5684414, "tax_provision": 1416872, "effective_tax_rate": null, "net_income": 4267542, "net_income_continuing_ops": 4267542, "net_income_to_common": 4267542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1319977, "short_term_investments": null, "net_receivables": 25561261, "inventory": 1999876, "other_current_assets": null, "total_current_assets": 32410117, "net_ppe": null, "goodwill": null, "intangible_assets": 1635321, "goodwill_and_intangibles": 1635321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2019218, "total_assets": 34429335, "short_term_debt": 5239417, "accounts_payable": 1900883, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13324105, "long_term_debt": 1672370, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1777125, "total_liabilities": 15101230, "total_debt": 6911787, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10498183, "total_equity": 19328105, "shares_outstanding": 23850000, "operating_cash_flow": -4037332, "stock_based_compensation": 195187, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82733, "acquisitions": null, "other_investing": null, "investing_cash_flow": -802733, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3950823, "free_cash_flow": -3954599, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5927876", "ebitda": "6278920", "netIncome": "4267542", "grossProfit": "7224063", "depreciation": "None", "totalRevenue": "25526557", "costOfRevenue": "18302494", "interestIncome": "None", "incomeBeforeTax": "5684414", "interestExpense": "243458", "operatingIncome": "5831926", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1416872", "reportedCurrency": "USD", "netInterestIncome": "-243458", "nonInterestIncome": "None", "operatingExpenses": "1392137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18302494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351044", "sellingGeneralAndAdministrative": "1258750", "netIncomeFromContinuingOperations": "4267542" }, "balance": { "goodwill": "None", "inventory": "1999876", "commonStock": "17850", "currentDebt": "None", "investments": "None", "totalAssets": "34429335", "longTermDebt": "1672370", "shortTermDebt": "5239417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1635321", "reportedCurrency": "USD", "retainedEarnings": "10498183", "totalLiabilities": "15101230", "otherCurrentAssets": "5528879", "totalCurrentAssets": "32410117", "currentLongTermDebt": "5140990", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25561261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019218", "currentAccountsPayable": "1900883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243140", "shortLongTermDebtTotal": "7016542", "totalShareholderEquity": "19328105", "capitalLeaseObligations": "203182", "otherCurrentLiabilities": "302567", "totalCurrentLiabilities": "13324105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1777125", "cashAndShortTermInvestments": "1319977", "commonStockSharesOutstanding": "23850000", "intangibleAssetsExcludingGoodwill": "1635321", "cashAndCashEquivalentsAtCarryingValue": "1319977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4267542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "1863040", "operatingCashflow": "-4037332", "capitalExpenditures": "82733", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3950823", "cashflowFromInvestment": "-802733", "stockBasedCompensation": "195187", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 15688080, "cost_of_revenue": 11158847, "gross_profit": 4529233, "ebit": 3208387, "ebitda": 3441740, "pretax_income": 3082822, "tax_provision": 457005, "net_income": 2435821, "net_income_to_common": 2435821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1359137, "total_current_assets": 20523757, "total_assets": 22903772, "short_term_debt": 1935190, "long_term_debt": null, "total_debt": 1935190, "total_liabilities": 9178966, "total_equity": 12919722, "shares_outstanding": 24750000, "goodwill_and_intangibles": 1695215 }, "cash_flow": { "operating_cash_flow": -2604829, "capital_expenditure": 1716, "free_cash_flow": -2603113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48629, "ticker_id": 5512, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3208387", "ebitda": "3441740", "netIncome": "2435821", "grossProfit": "4529233", "depreciation": "None", "totalRevenue": "15688080", "costOfRevenue": "11158847", "interestIncome": "None", "incomeBeforeTax": "3082822", "interestExpense": "125560", "operatingIncome": "3162147", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "457005", "reportedCurrency": "USD", "netInterestIncome": "-125560", "nonInterestIncome": "None", "operatingExpenses": "1367086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11158847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233353", "sellingGeneralAndAdministrative": "1256954", "netIncomeFromContinuingOperations": "2625817" }, "balance": { "goodwill": "None", "inventory": "4323145", "commonStock": "16785", "currentDebt": "None", "investments": "None", "totalAssets": "22903772", "longTermDebt": "None", "shortTermDebt": "1935190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1695215", "reportedCurrency": "USD", "retainedEarnings": "6693120", "totalLiabilities": "9178966", "otherCurrentAssets": "31329", "totalCurrentAssets": "20523757", "currentLongTermDebt": "1838833", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14810146", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2380015", "currentAccountsPayable": "2795508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "349541", "shortLongTermDebtTotal": "2125184", "totalShareholderEquity": "12919722", "capitalLeaseObligations": "286351", "otherCurrentLiabilities": "119573", "totalCurrentLiabilities": "8988972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189994", "cashAndShortTermInvestments": "1359137", "commonStockSharesOutstanding": "24750000", "intangibleAssetsExcludingGoodwill": "1695215", "cashAndCashEquivalentsAtCarryingValue": "1359137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2625817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-1952701", "operatingCashflow": "-2604829", "capitalExpenditures": "1716", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3265133", "cashflowFromInvestment": "3261", "stockBasedCompensation": "343645", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15688080, "cost_of_revenue": 11158847, "gross_profit": 4529233, "research_and_development": null, "selling_general_admin": 1256954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3208387, "depreciation_amortisation": 233353, "ebitda": 3441740, "interest_expense": 125560, "interest_income": null, "other_non_operating": null, "pretax_income": 3082822, "tax_provision": 457005, "effective_tax_rate": null, "net_income": 2435821, "net_income_continuing_ops": 2625817, "net_income_to_common": 2435821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1359137, "short_term_investments": null, "net_receivables": 14810146, "inventory": 4323145, "other_current_assets": null, "total_current_assets": 20523757, "net_ppe": null, "goodwill": null, "intangible_assets": 1695215, "goodwill_and_intangibles": 1695215, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2380015, "total_assets": 22903772, "short_term_debt": 1935190, "accounts_payable": 2795508, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8988972, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189994, "total_liabilities": 9178966, "total_debt": 1935190, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6693120, "total_equity": 12919722, "shares_outstanding": 24750000, "operating_cash_flow": -2604829, "stock_based_compensation": 343645, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1716, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3261, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3265133, "free_cash_flow": -2603113, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3208387", "ebitda": "3441740", "netIncome": "2435821", "grossProfit": "4529233", "depreciation": "None", "totalRevenue": "15688080", "costOfRevenue": "11158847", "interestIncome": "None", "incomeBeforeTax": "3082822", "interestExpense": "125560", "operatingIncome": "3162147", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "457005", "reportedCurrency": "USD", "netInterestIncome": "-125560", "nonInterestIncome": "None", "operatingExpenses": "1367086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11158847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233353", "sellingGeneralAndAdministrative": "1256954", "netIncomeFromContinuingOperations": "2625817" }, "balance": { "goodwill": "None", "inventory": "4323145", "commonStock": "16785", "currentDebt": "None", "investments": "None", "totalAssets": "22903772", "longTermDebt": "None", "shortTermDebt": "1935190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1695215", "reportedCurrency": "USD", "retainedEarnings": "6693120", "totalLiabilities": "9178966", "otherCurrentAssets": "31329", "totalCurrentAssets": "20523757", "currentLongTermDebt": "1838833", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14810146", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2380015", "currentAccountsPayable": "2795508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "349541", "shortLongTermDebtTotal": "2125184", "totalShareholderEquity": "12919722", "capitalLeaseObligations": "286351", "otherCurrentLiabilities": "119573", "totalCurrentLiabilities": "8988972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189994", "cashAndShortTermInvestments": "1359137", "commonStockSharesOutstanding": "24750000", "intangibleAssetsExcludingGoodwill": "1695215", "cashAndCashEquivalentsAtCarryingValue": "1359137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2625817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-1952701", "operatingCashflow": "-2604829", "capitalExpenditures": "1716", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3265133", "cashflowFromInvestment": "3261", "stockBasedCompensation": "343645", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 19031766, "cost_of_revenue": 13158537, "gross_profit": 5873229, "ebit": 5244574, "ebitda": 5403926, "pretax_income": 5120740, "tax_provision": 1288982, "net_income": 3584514, "net_income_to_common": 3584514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655489, "total_current_assets": 11999221, "total_assets": 14466693, "short_term_debt": 2073402, "long_term_debt": null, "total_debt": 2073402, "total_liabilities": 6943707, "total_equity": 7037565, "shares_outstanding": 24750000, "goodwill_and_intangibles": 1952668 }, "cash_flow": { "operating_cash_flow": 821200, "capital_expenditure": 2098255, "free_cash_flow": 2919455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48633, "ticker_id": 5512, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5244574", "ebitda": "5403926", "netIncome": "3584514", "grossProfit": "5873229", "depreciation": "None", "totalRevenue": "19031766", "costOfRevenue": "13158537", "interestIncome": "None", "incomeBeforeTax": "5120740", "interestExpense": "123833", "operatingIncome": "5247164", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1288982", "reportedCurrency": "USD", "netInterestIncome": "-123833", "nonInterestIncome": "None", "operatingExpenses": "626065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13158537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159352", "sellingGeneralAndAdministrative": "492733", "netIncomeFromContinuingOperations": "3831758" }, "balance": { "goodwill": "None", "inventory": "1392499", "commonStock": "13426", "currentDebt": "None", "investments": "None", "totalAssets": "14466693", "longTermDebt": "None", "shortTermDebt": "2073402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1952668", "reportedCurrency": "USD", "retainedEarnings": "4532753", "totalLiabilities": "6943707", "otherCurrentAssets": "1043912", "totalCurrentAssets": "11999221", "currentLongTermDebt": "1981799", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9927788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2467472", "currentAccountsPayable": "2827330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506713", "shortLongTermDebtTotal": "2332024", "totalShareholderEquity": "7037565", "capitalLeaseObligations": "350225", "otherCurrentLiabilities": "67569", "totalCurrentLiabilities": "6685085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258622", "cashAndShortTermInvestments": "655489", "commonStockSharesOutstanding": "24750000", "intangibleAssetsExcludingGoodwill": "1952668", "cashAndCashEquivalentsAtCarryingValue": "655489", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3831758", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "910993", "operatingCashflow": "821200", "capitalExpenditures": "2098255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1499084", "cashflowFromInvestment": "-2077298", "stockBasedCompensation": "45823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19031766, "cost_of_revenue": 13158537, "gross_profit": 5873229, "research_and_development": null, "selling_general_admin": 492733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5244574, "depreciation_amortisation": 159352, "ebitda": 5403926, "interest_expense": 123833, "interest_income": null, "other_non_operating": null, "pretax_income": 5120740, "tax_provision": 1288982, "effective_tax_rate": null, "net_income": 3584514, "net_income_continuing_ops": 3831758, "net_income_to_common": 3584514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655489, "short_term_investments": null, "net_receivables": 9927788, "inventory": 1392499, "other_current_assets": null, "total_current_assets": 11999221, "net_ppe": null, "goodwill": null, "intangible_assets": 1952668, "goodwill_and_intangibles": 1952668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2467472, "total_assets": 14466693, "short_term_debt": 2073402, "accounts_payable": 2827330, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6685085, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258622, "total_liabilities": 6943707, "total_debt": 2073402, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4532753, "total_equity": 7037565, "shares_outstanding": 24750000, "operating_cash_flow": 821200, "stock_based_compensation": 45823, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2098255, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2077298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1499084, "free_cash_flow": 2919455, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5244574", "ebitda": "5403926", "netIncome": "3584514", "grossProfit": "5873229", "depreciation": "None", "totalRevenue": "19031766", "costOfRevenue": "13158537", "interestIncome": "None", "incomeBeforeTax": "5120740", "interestExpense": "123833", "operatingIncome": "5247164", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1288982", "reportedCurrency": "USD", "netInterestIncome": "-123833", "nonInterestIncome": "None", "operatingExpenses": "626065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13158537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159352", "sellingGeneralAndAdministrative": "492733", "netIncomeFromContinuingOperations": "3831758" }, "balance": { "goodwill": "None", "inventory": "1392499", "commonStock": "13426", "currentDebt": "None", "investments": "None", "totalAssets": "14466693", "longTermDebt": "None", "shortTermDebt": "2073402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1952668", "reportedCurrency": "USD", "retainedEarnings": "4532753", "totalLiabilities": "6943707", "otherCurrentAssets": "1043912", "totalCurrentAssets": "11999221", "currentLongTermDebt": "1981799", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9927788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2467472", "currentAccountsPayable": "2827330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506713", "shortLongTermDebtTotal": "2332024", "totalShareholderEquity": "7037565", "capitalLeaseObligations": "350225", "otherCurrentLiabilities": "67569", "totalCurrentLiabilities": "6685085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258622", "cashAndShortTermInvestments": "655489", "commonStockSharesOutstanding": "24750000", "intangibleAssetsExcludingGoodwill": "1952668", "cashAndCashEquivalentsAtCarryingValue": "655489", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3831758", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "910993", "operatingCashflow": "821200", "capitalExpenditures": "2098255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1499084", "cashflowFromInvestment": "-2077298", "stockBasedCompensation": "45823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 8567397, "cost_of_revenue": 6402623, "gross_profit": 2164774, "ebit": 1385355, "ebitda": 1411613, "pretax_income": 1341488, "tax_provision": 342779, "net_income": 934267, "net_income_to_common": 934267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429487, "total_current_assets": 4577452, "total_assets": 6203332, "short_term_debt": 507310, "long_term_debt": null, "total_debt": 507310, "total_liabilities": 2335828, "total_equity": 3618820, "shares_outstanding": 15441311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -815841, "capital_expenditure": 5071, "free_cash_flow": -810770, "dividends_paid": 149361, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48634, "ticker_id": 5512, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1385355", "ebitda": "1411613", "netIncome": "934267", "grossProfit": "2164774", "depreciation": "None", "totalRevenue": "8567397", "costOfRevenue": "6402623", "interestIncome": "None", "incomeBeforeTax": "1341488", "interestExpense": "43862", "operatingIncome": "1364720", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "342779", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "800059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6402623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26258", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1855725", "commonStock": "13426", "currentDebt": "None", "investments": "None", "totalAssets": "6203332", "longTermDebt": "None", "shortTermDebt": "507310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1306691", "totalLiabilities": "2335828", "otherCurrentAssets": "299367", "totalCurrentAssets": "4577452", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3848598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625879", "currentAccountsPayable": "699867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "685167", "shortLongTermDebtTotal": "962541", "totalShareholderEquity": "3618820", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405795", "totalCurrentLiabilities": "1880597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455230", "cashAndShortTermInvestments": "429487", "commonStockSharesOutstanding": "15441311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "934267", "profitLoss": "None", "dividendPayout": "149361", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "131329", "operatingCashflow": "-815841", "capitalExpenditures": "5071", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1173507", "cashflowFromInvestment": "-5019", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149361", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8567397, "cost_of_revenue": 6402623, "gross_profit": 2164774, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1385355, "depreciation_amortisation": 26258, "ebitda": 1411613, "interest_expense": 43862, "interest_income": null, "other_non_operating": null, "pretax_income": 1341488, "tax_provision": 342779, "effective_tax_rate": null, "net_income": 934267, "net_income_continuing_ops": null, "net_income_to_common": 934267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429487, "short_term_investments": null, "net_receivables": 3848598, "inventory": 1855725, "other_current_assets": null, "total_current_assets": 4577452, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1625879, "total_assets": 6203332, "short_term_debt": 507310, "accounts_payable": 699867, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1880597, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455230, "total_liabilities": 2335828, "total_debt": 507310, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1306691, "total_equity": 3618820, "shares_outstanding": 15441311, "operating_cash_flow": -815841, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5071, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5019, "dividends_paid": 149361, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1173507, "free_cash_flow": -810770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1385355", "ebitda": "1411613", "netIncome": "934267", "grossProfit": "2164774", "depreciation": "None", "totalRevenue": "8567397", "costOfRevenue": "6402623", "interestIncome": "None", "incomeBeforeTax": "1341488", "interestExpense": "43862", "operatingIncome": "1364720", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "342779", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "800059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6402623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26258", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1855725", "commonStock": "13426", "currentDebt": "None", "investments": "None", "totalAssets": "6203332", "longTermDebt": "None", "shortTermDebt": "507310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1306691", "totalLiabilities": "2335828", "otherCurrentAssets": "299367", "totalCurrentAssets": "4577452", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3848598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625879", "currentAccountsPayable": "699867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "685167", "shortLongTermDebtTotal": "962541", "totalShareholderEquity": "3618820", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405795", "totalCurrentLiabilities": "1880597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455230", "cashAndShortTermInvestments": "429487", "commonStockSharesOutstanding": "15441311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "934267", "profitLoss": "None", "dividendPayout": "149361", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "131329", "operatingCashflow": "-815841", "capitalExpenditures": "5071", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1173507", "cashflowFromInvestment": "-5019", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149361", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 65819503, "cost_of_revenue": 63207764, "gross_profit": 2611739, "ebit": -9142829, "ebitda": -9099584, "pretax_income": -9268230, "tax_provision": 183312, "net_income": -9428574, "net_income_to_common": -9428574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2926317, "total_current_assets": 67539837, "total_assets": 114884694, "short_term_debt": 5537644, "long_term_debt": null, "total_debt": 5537644, "total_liabilities": 93271229, "total_equity": 21581626, "shares_outstanding": 16939041, "goodwill_and_intangibles": 2042611 }, "cash_flow": { "operating_cash_flow": -72624, "capital_expenditure": 64, "free_cash_flow": -72560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48602, "ticker_id": 5512, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9142829", "ebitda": "-9099584", "netIncome": "-9428574", "grossProfit": "2611739", "depreciation": "None", "totalRevenue": "65819503", "costOfRevenue": "63207764", "interestIncome": "None", "incomeBeforeTax": "-9268230", "interestExpense": "125404", "operatingIncome": "-9094093", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "183312", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11705832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63207764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43245", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2042611", "inventory": "None", "commonStock": "169390", "currentDebt": "None", "investments": "None", "totalAssets": "114884694", "longTermDebt": "None", "shortTermDebt": "5537644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-33932953", "totalLiabilities": "93271229", "otherCurrentAssets": "26478785", "totalCurrentAssets": "67539837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1077457", "currentNetReceivables": "37057278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47344857", "currentAccountsPayable": "32373981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52847380", "totalShareholderEquity": "21581626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1645651", "totalCurrentLiabilities": "45961493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47309736", "cashAndShortTermInvestments": "2926317", "commonStockSharesOutstanding": "16939041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2926317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9428574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-5872203", "operatingCashflow": "-72624", "capitalExpenditures": "64", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1766004", "cashflowFromInvestment": "170388", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65819503, "cost_of_revenue": 63207764, "gross_profit": 2611739, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9142829, "depreciation_amortisation": 43245, "ebitda": -9099584, "interest_expense": 125404, "interest_income": null, "other_non_operating": null, "pretax_income": -9268230, "tax_provision": 183312, "effective_tax_rate": null, "net_income": -9428574, "net_income_continuing_ops": null, "net_income_to_common": -9428574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2926317, "short_term_investments": 1077457, "net_receivables": 37057278, "inventory": null, "other_current_assets": null, "total_current_assets": 67539837, "net_ppe": null, "goodwill": 2042611, "intangible_assets": null, "goodwill_and_intangibles": 2042611, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47344857, "total_assets": 114884694, "short_term_debt": 5537644, "accounts_payable": 32373981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45961493, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47309736, "total_liabilities": 93271229, "total_debt": 5537644, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33932953, "total_equity": 21581626, "shares_outstanding": 16939041, "operating_cash_flow": -72624, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64, "acquisitions": null, "other_investing": null, "investing_cash_flow": 170388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1766004, "free_cash_flow": -72560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9142829", "ebitda": "-9099584", "netIncome": "-9428574", "grossProfit": "2611739", "depreciation": "None", "totalRevenue": "65819503", "costOfRevenue": "63207764", "interestIncome": "None", "incomeBeforeTax": "-9268230", "interestExpense": "125404", "operatingIncome": "-9094093", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "183312", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11705832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63207764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43245", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2042611", "inventory": "None", "commonStock": "169390", "currentDebt": "None", "investments": "None", "totalAssets": "114884694", "longTermDebt": "None", "shortTermDebt": "5537644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-33932953", "totalLiabilities": "93271229", "otherCurrentAssets": "26478785", "totalCurrentAssets": "67539837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1077457", "currentNetReceivables": "37057278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47344857", "currentAccountsPayable": "32373981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52847380", "totalShareholderEquity": "21581626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1645651", "totalCurrentLiabilities": "45961493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47309736", "cashAndShortTermInvestments": "2926317", "commonStockSharesOutstanding": "16939041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2926317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9428574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-5872203", "operatingCashflow": "-72624", "capitalExpenditures": "64", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1766004", "cashflowFromInvestment": "170388", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605111, "total_current_assets": 67539837, "total_assets": 114884694, "short_term_debt": null, "long_term_debt": 2327042, "total_debt": 2327042, "total_liabilities": 93271229, "total_equity": 21581626, "shares_outstanding": 16939041, "goodwill_and_intangibles": 2042611 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48603, "ticker_id": 5512, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2042611", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "114884694", "longTermDebt": "2327042", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33932953", "totalLiabilities": "93271229", "otherCurrentAssets": "None", "totalCurrentAssets": "67539837", "currentLongTermDebt": "5509800", "longTermInvestments": "35242", "shortTermInvestments": "1077457", "currentNetReceivables": "35914321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47344857", "currentAccountsPayable": "32373981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21581626", "capitalLeaseObligations": "45010538", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "45961493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47309736", "cashAndShortTermInvestments": "2605111", "commonStockSharesOutstanding": "16939041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2605111", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2605111, "short_term_investments": 1077457, "net_receivables": 35914321, "inventory": null, "other_current_assets": null, "total_current_assets": 67539837, "net_ppe": null, "goodwill": 2042611, "intangible_assets": null, "goodwill_and_intangibles": 2042611, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47344857, "total_assets": 114884694, "short_term_debt": null, "accounts_payable": 32373981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45961493, "long_term_debt": 2327042, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47309736, "total_liabilities": 93271229, "total_debt": 2327042, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33932953, "total_equity": 21581626, "shares_outstanding": 16939041, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2042611", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "114884694", "longTermDebt": "2327042", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33932953", "totalLiabilities": "93271229", "otherCurrentAssets": "None", "totalCurrentAssets": "67539837", "currentLongTermDebt": "5509800", "longTermInvestments": "35242", "shortTermInvestments": "1077457", "currentNetReceivables": "35914321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47344857", "currentAccountsPayable": "32373981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21581626", "capitalLeaseObligations": "45010538", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "45961493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47309736", "cashAndShortTermInvestments": "2605111", "commonStockSharesOutstanding": "16939041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2605111", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 41813266, "cost_of_revenue": 40105106, "gross_profit": 1708160, "ebit": 2838318, "ebitda": 2874926, "pretax_income": 2698033, "tax_provision": 139982, "net_income": 2540679, "net_income_to_common": 2540679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041318, "total_current_assets": 43407752, "total_assets": 98201730, "short_term_debt": 4960750, "long_term_debt": null, "total_debt": 4960750, "total_liabilities": 69354786, "total_equity": 28813712, "shares_outstanding": 11944475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 265459, "capital_expenditure": 12629, "free_cash_flow": 278088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48605, "ticker_id": 5512, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2838318", "ebitda": "2874926", "netIncome": "2540679", "grossProfit": "1708160", "depreciation": "None", "totalRevenue": "41813266", "costOfRevenue": "40105106", "interestIncome": "None", "incomeBeforeTax": "2698033", "interestExpense": "140288", "operatingIncome": "2723478", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "139982", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1015318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40105106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36608", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149390", "currentDebt": "None", "investments": "None", "totalAssets": "98201730", "longTermDebt": "None", "shortTermDebt": "4960750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24466310", "totalLiabilities": "69354786", "otherCurrentAssets": "9502265", "totalCurrentAssets": "43407752", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "885800", "currentNetReceivables": "31978369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54793978", "currentAccountsPayable": "10745670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50083474", "totalShareholderEquity": "28813712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2054371", "totalCurrentLiabilities": "23684064", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45670722", "cashAndShortTermInvestments": "1041318", "commonStockSharesOutstanding": "11944475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1041318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2540679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "4851717", "operatingCashflow": "265459", "capitalExpenditures": "12629", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9908561", "cashflowFromInvestment": "-9344930", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41813266, "cost_of_revenue": 40105106, "gross_profit": 1708160, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2838318, "depreciation_amortisation": 36608, "ebitda": 2874926, "interest_expense": 140288, "interest_income": null, "other_non_operating": null, "pretax_income": 2698033, "tax_provision": 139982, "effective_tax_rate": null, "net_income": 2540679, "net_income_continuing_ops": null, "net_income_to_common": 2540679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041318, "short_term_investments": 885800, "net_receivables": 31978369, "inventory": null, "other_current_assets": null, "total_current_assets": 43407752, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54793978, "total_assets": 98201730, "short_term_debt": 4960750, "accounts_payable": 10745670, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23684064, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45670722, "total_liabilities": 69354786, "total_debt": 4960750, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24466310, "total_equity": 28813712, "shares_outstanding": 11944475, "operating_cash_flow": 265459, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12629, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9344930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9908561, "free_cash_flow": 278088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2838318", "ebitda": "2874926", "netIncome": "2540679", "grossProfit": "1708160", "depreciation": "None", "totalRevenue": "41813266", "costOfRevenue": "40105106", "interestIncome": "None", "incomeBeforeTax": "2698033", "interestExpense": "140288", "operatingIncome": "2723478", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "139982", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1015318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40105106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36608", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149390", "currentDebt": "None", "investments": "None", "totalAssets": "98201730", "longTermDebt": "None", "shortTermDebt": "4960750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24466310", "totalLiabilities": "69354786", "otherCurrentAssets": "9502265", "totalCurrentAssets": "43407752", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "885800", "currentNetReceivables": "31978369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54793978", "currentAccountsPayable": "10745670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50083474", "totalShareholderEquity": "28813712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2054371", "totalCurrentLiabilities": "23684064", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45670722", "cashAndShortTermInvestments": "1041318", "commonStockSharesOutstanding": "11944475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1041318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2540679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "4851717", "operatingCashflow": "265459", "capitalExpenditures": "12629", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9908561", "cashflowFromInvestment": "-9344930", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041318, "total_current_assets": 43407752, "total_assets": 98201730, "short_term_debt": null, "long_term_debt": 1304920, "total_debt": 1304920, "total_liabilities": 69354786, "total_equity": 28813712, "shares_outstanding": 14939041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48606, "ticker_id": 5512, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "98201730", "longTermDebt": "1304920", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24466310", "totalLiabilities": "69354786", "otherCurrentAssets": "140586", "totalCurrentAssets": "43407752", "currentLongTermDebt": "4921020", "longTermInvestments": "10563713", "shortTermInvestments": "885800", "currentNetReceivables": "30079311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54793978", "currentAccountsPayable": "10745670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28813712", "capitalLeaseObligations": "43857534", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23684064", "otherNonCurrentLiabilities": "547998", "totalNonCurrentLiabilities": "45670722", "cashAndShortTermInvestments": "1041318", "commonStockSharesOutstanding": "14939041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1041318", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041318, "short_term_investments": 885800, "net_receivables": 30079311, "inventory": null, "other_current_assets": null, "total_current_assets": 43407752, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54793978, "total_assets": 98201730, "short_term_debt": null, "accounts_payable": 10745670, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23684064, "long_term_debt": 1304920, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45670722, "total_liabilities": 69354786, "total_debt": 1304920, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24466310, "total_equity": 28813712, "shares_outstanding": 14939041, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "98201730", "longTermDebt": "1304920", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24466310", "totalLiabilities": "69354786", "otherCurrentAssets": "140586", "totalCurrentAssets": "43407752", "currentLongTermDebt": "4921020", "longTermInvestments": "10563713", "shortTermInvestments": "885800", "currentNetReceivables": "30079311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54793978", "currentAccountsPayable": "10745670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28813712", "capitalLeaseObligations": "43857534", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23684064", "otherNonCurrentLiabilities": "547998", "totalNonCurrentLiabilities": "45670722", "cashAndShortTermInvestments": "1041318", "commonStockSharesOutstanding": "14939041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1041318", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 23373455, "cost_of_revenue": 22273149, "gross_profit": 1100306, "ebit": -10002924, "ebitda": -9950726, "pretax_income": -10134885, "tax_provision": -20289, "net_income": -10041878, "net_income_to_common": -10041878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230563, "total_current_assets": 40932053, "total_assets": 42234757, "short_term_debt": 4712817, "long_term_debt": null, "total_debt": 4712817, "total_liabilities": 26909583, "total_equity": 15308932, "shares_outstanding": 2999694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3830166, "capital_expenditure": 23, "free_cash_flow": -3830143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48607, "ticker_id": 5512, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10002924", "ebitda": "-9950726", "netIncome": "-10041878", "grossProfit": "1100306", "depreciation": "None", "totalRevenue": "23373455", "costOfRevenue": "22273149", "interestIncome": "None", "incomeBeforeTax": "-10134885", "interestExpense": "131961", "operatingIncome": "-6052774", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-20289", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7153080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22273149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52198", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39390", "currentDebt": "None", "investments": "None", "totalAssets": "42234757", "longTermDebt": "None", "shortTermDebt": "4712817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27006989", "totalLiabilities": "26909583", "otherCurrentAssets": "14791690", "totalCurrentAssets": "40932053", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "885800", "currentNetReceivables": "25024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302704", "currentAccountsPayable": "11807997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6231284", "totalShareholderEquity": "15308932", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1580995", "totalCurrentLiabilities": "25391116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518467", "cashAndShortTermInvestments": "230563", "commonStockSharesOutstanding": "2999694", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10041878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-3305630", "operatingCashflow": "-3830166", "capitalExpenditures": "23", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3263541", "cashflowFromInvestment": "-120208", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23373455, "cost_of_revenue": 22273149, "gross_profit": 1100306, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10002924, "depreciation_amortisation": 52198, "ebitda": -9950726, "interest_expense": 131961, "interest_income": null, "other_non_operating": null, "pretax_income": -10134885, "tax_provision": -20289, "effective_tax_rate": null, "net_income": -10041878, "net_income_continuing_ops": null, "net_income_to_common": -10041878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230563, "short_term_investments": 885800, "net_receivables": 25024000, "inventory": null, "other_current_assets": null, "total_current_assets": 40932053, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302704, "total_assets": 42234757, "short_term_debt": 4712817, "accounts_payable": 11807997, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25391116, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518467, "total_liabilities": 26909583, "total_debt": 4712817, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27006989, "total_equity": 15308932, "shares_outstanding": 2999694, "operating_cash_flow": -3830166, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3263541, "free_cash_flow": -3830143, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10002924", "ebitda": "-9950726", "netIncome": "-10041878", "grossProfit": "1100306", "depreciation": "None", "totalRevenue": "23373455", "costOfRevenue": "22273149", "interestIncome": "None", "incomeBeforeTax": "-10134885", "interestExpense": "131961", "operatingIncome": "-6052774", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-20289", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7153080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22273149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52198", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39390", "currentDebt": "None", "investments": "None", "totalAssets": "42234757", "longTermDebt": "None", "shortTermDebt": "4712817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27006989", "totalLiabilities": "26909583", "otherCurrentAssets": "14791690", "totalCurrentAssets": "40932053", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "885800", "currentNetReceivables": "25024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302704", "currentAccountsPayable": "11807997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6231284", "totalShareholderEquity": "15308932", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1580995", "totalCurrentLiabilities": "25391116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518467", "cashAndShortTermInvestments": "230563", "commonStockSharesOutstanding": "2999694", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10041878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-3305630", "operatingCashflow": "-3830166", "capitalExpenditures": "23", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3263541", "cashflowFromInvestment": "-120208", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230563, "total_current_assets": 40932053, "total_assets": 42234757, "short_term_debt": null, "long_term_debt": 1518467, "total_debt": 1518467, "total_liabilities": 26909583, "total_equity": 15308932, "shares_outstanding": 3939041, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48608, "ticker_id": 5512, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42234757", "longTermDebt": "1518467", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27006989", "totalLiabilities": "26909583", "otherCurrentAssets": "140586", "totalCurrentAssets": "40932053", "currentLongTermDebt": "4667548", "longTermInvestments": "590146", "shortTermInvestments": "885800", "currentNetReceivables": "24302942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302704", "currentAccountsPayable": "11807997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15308932", "capitalLeaseObligations": "45269", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25391116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518467", "cashAndShortTermInvestments": "230563", "commonStockSharesOutstanding": "3939041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230563", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230563, "short_term_investments": 885800, "net_receivables": 24302942, "inventory": null, "other_current_assets": null, "total_current_assets": 40932053, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302704, "total_assets": 42234757, "short_term_debt": null, "accounts_payable": 11807997, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25391116, "long_term_debt": 1518467, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518467, "total_liabilities": 26909583, "total_debt": 1518467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27006989, "total_equity": 15308932, "shares_outstanding": 3939041, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42234757", "longTermDebt": "1518467", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27006989", "totalLiabilities": "26909583", "otherCurrentAssets": "140586", "totalCurrentAssets": "40932053", "currentLongTermDebt": "4667548", "longTermInvestments": "590146", "shortTermInvestments": "885800", "currentNetReceivables": "24302942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302704", "currentAccountsPayable": "11807997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15308932", "capitalLeaseObligations": "45269", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25391116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518467", "cashAndShortTermInvestments": "230563", "commonStockSharesOutstanding": "3939041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230563", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 24008463, "cost_of_revenue": 22228049, "gross_profit": 1780414, "ebit": -2267367, "ebitda": -1869969, "pretax_income": -2372811, "tax_provision": 144708, "net_income": -2365249, "net_income_to_common": -2365249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1688012, "total_current_assets": 34977304, "total_assets": 41206493, "short_term_debt": 4663541, "long_term_debt": null, "total_debt": 4663541, "total_liabilities": 17281310, "total_equity": 24603915, "shares_outstanding": 2439041, "goodwill_and_intangibles": 115025 }, "cash_flow": { "operating_cash_flow": -586093, "capital_expenditure": 16771, "free_cash_flow": -569322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48610, "ticker_id": 5512, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2267367", "ebitda": "-1869969", "netIncome": "-2365249", "grossProfit": "1780414", "depreciation": "None", "totalRevenue": "24008463", "costOfRevenue": "22228049", "interestIncome": "None", "incomeBeforeTax": "-2372811", "interestExpense": "105442", "operatingIncome": "-2390790", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144708", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4171201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22228049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397398", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "738", "commonStock": "24390", "currentDebt": "None", "investments": "None", "totalAssets": "41206493", "longTermDebt": "None", "shortTermDebt": "4663541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "115025", "reportedCurrency": "None", "retainedEarnings": "-15705178", "totalLiabilities": "17281310", "otherCurrentAssets": "11618747", "totalCurrentAssets": "34977304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1421657", "currentNetReceivables": "20248150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6229189", "currentAccountsPayable": "5556663", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5416339", "totalShareholderEquity": "24603915", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234698", "totalCurrentLiabilities": "16528512", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752798", "cashAndShortTermInvestments": "1688012", "commonStockSharesOutstanding": "2439041", "intangibleAssetsExcludingGoodwill": "115025", "cashAndCashEquivalentsAtCarryingValue": "1688012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2365249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-2572054", "operatingCashflow": "-586093", "capitalExpenditures": "16771", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110067", "cashflowFromInvestment": "-552605", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24008463, "cost_of_revenue": 22228049, "gross_profit": 1780414, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2267367, "depreciation_amortisation": 397398, "ebitda": -1869969, "interest_expense": 105442, "interest_income": null, "other_non_operating": null, "pretax_income": -2372811, "tax_provision": 144708, "effective_tax_rate": null, "net_income": -2365249, "net_income_continuing_ops": null, "net_income_to_common": -2365249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1688012, "short_term_investments": 1421657, "net_receivables": 20248150, "inventory": 738, "other_current_assets": null, "total_current_assets": 34977304, "net_ppe": null, "goodwill": null, "intangible_assets": 115025, "goodwill_and_intangibles": 115025, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6229189, "total_assets": 41206493, "short_term_debt": 4663541, "accounts_payable": 5556663, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16528512, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 752798, "total_liabilities": 17281310, "total_debt": 4663541, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15705178, "total_equity": 24603915, "shares_outstanding": 2439041, "operating_cash_flow": -586093, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16771, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552605, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110067, "free_cash_flow": -569322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2267367", "ebitda": "-1869969", "netIncome": "-2365249", "grossProfit": "1780414", "depreciation": "None", "totalRevenue": "24008463", "costOfRevenue": "22228049", "interestIncome": "None", "incomeBeforeTax": "-2372811", "interestExpense": "105442", "operatingIncome": "-2390790", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144708", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4171201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22228049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397398", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "738", "commonStock": "24390", "currentDebt": "None", "investments": "None", "totalAssets": "41206493", "longTermDebt": "None", "shortTermDebt": "4663541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "115025", "reportedCurrency": "None", "retainedEarnings": "-15705178", "totalLiabilities": "17281310", "otherCurrentAssets": "11618747", "totalCurrentAssets": "34977304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1421657", "currentNetReceivables": "20248150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6229189", "currentAccountsPayable": "5556663", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5416339", "totalShareholderEquity": "24603915", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234698", "totalCurrentLiabilities": "16528512", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752798", "cashAndShortTermInvestments": "1688012", "commonStockSharesOutstanding": "2439041", "intangibleAssetsExcludingGoodwill": "115025", "cashAndCashEquivalentsAtCarryingValue": "1688012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2365249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-2572054", "operatingCashflow": "-586093", "capitalExpenditures": "16771", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110067", "cashflowFromInvestment": "-552605", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1688012, "total_current_assets": 34978042, "total_assets": 41191052, "short_term_debt": null, "long_term_debt": 739447, "total_debt": 739447, "total_liabilities": 17281310, "total_equity": 24603915, "shares_outstanding": 2405000, "goodwill_and_intangibles": 115025 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48611, "ticker_id": 5512, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41191052", "longTermDebt": "739447", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "115025", "reportedCurrency": "USD", "retainedEarnings": "-15705178", "totalLiabilities": "17281310", "otherCurrentAssets": "None", "totalCurrentAssets": "34978042", "currentLongTermDebt": "4598657", "longTermInvestments": "None", "shortTermInvestments": "1421657", "currentNetReceivables": "20115150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6213010", "currentAccountsPayable": "5556663", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24603915", "capitalLeaseObligations": "78235", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16528512", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752798", "cashAndShortTermInvestments": "1688012", "commonStockSharesOutstanding": "2405000", "intangibleAssetsExcludingGoodwill": "115025", "cashAndCashEquivalentsAtCarryingValue": "1688012", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1688012, "short_term_investments": 1421657, "net_receivables": 20115150, "inventory": null, "other_current_assets": null, "total_current_assets": 34978042, "net_ppe": null, "goodwill": null, "intangible_assets": 115025, "goodwill_and_intangibles": 115025, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6213010, "total_assets": 41191052, "short_term_debt": null, "accounts_payable": 5556663, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16528512, "long_term_debt": 739447, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 752798, "total_liabilities": 17281310, "total_debt": 739447, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15705178, "total_equity": 24603915, "shares_outstanding": 2405000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41191052", "longTermDebt": "739447", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "115025", "reportedCurrency": "USD", "retainedEarnings": "-15705178", "totalLiabilities": "17281310", "otherCurrentAssets": "None", "totalCurrentAssets": "34978042", "currentLongTermDebt": "4598657", "longTermInvestments": "None", "shortTermInvestments": "1421657", "currentNetReceivables": "20115150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6213010", "currentAccountsPayable": "5556663", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24603915", "capitalLeaseObligations": "78235", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16528512", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752798", "cashAndShortTermInvestments": "1688012", "commonStockSharesOutstanding": "2405000", "intangibleAssetsExcludingGoodwill": "115025", "cashAndCashEquivalentsAtCarryingValue": "1688012", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 7287472, "cost_of_revenue": 8578855, "gross_profit": -1291383, "ebit": -19929993, "ebitda": -18549014, "pretax_income": -19929990, "tax_provision": 498536, "net_income": -19616034, "net_income_to_common": -19616034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2751309, "total_current_assets": 32253714, "total_assets": 39045328, "short_term_debt": 5195230, "long_term_debt": null, "total_debt": 5195230, "total_liabilities": 12867180, "total_equity": 26735296, "shares_outstanding": 24050000, "goodwill_and_intangibles": 119519 }, "cash_flow": { "operating_cash_flow": -175279, "capital_expenditure": 96347, "free_cash_flow": -78932, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48612, "ticker_id": 5512, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19929993", "ebitda": "-18549014", "netIncome": "-19616034", "grossProfit": "-1291383", "depreciation": "None", "totalRevenue": "7287472", "costOfRevenue": "8578855", "interestIncome": "None", "incomeBeforeTax": "-19929990", "interestExpense": "None", "operatingIncome": "-19802500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "498536", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18511120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8694836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8578855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380979", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "683", "commonStock": "24050", "currentDebt": "None", "investments": "None", "totalAssets": "39045328", "longTermDebt": "None", "shortTermDebt": "5195230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "119519", "reportedCurrency": "USD", "retainedEarnings": "-13339929", "totalLiabilities": "12867180", "otherCurrentAssets": "8864972", "totalCurrentAssets": "32253714", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "885824", "currentNetReceivables": "19750926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6791614", "currentAccountsPayable": "2697089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5234864", "totalShareholderEquity": "26735296", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215042", "totalCurrentLiabilities": "12827546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39634", "cashAndShortTermInvestments": "2751309", "commonStockSharesOutstanding": "24050000", "intangibleAssetsExcludingGoodwill": "119519", "cashAndCashEquivalentsAtCarryingValue": "2751309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19616034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "1666817", "operatingCashflow": "-175279", "capitalExpenditures": "96347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113277", "cashflowFromInvestment": "1291082", "stockBasedCompensation": "2851136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7287472, "cost_of_revenue": 8578855, "gross_profit": -1291383, "research_and_development": 8694836, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19929993, "depreciation_amortisation": 1380979, "ebitda": -18549014, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19929990, "tax_provision": 498536, "effective_tax_rate": null, "net_income": -19616034, "net_income_continuing_ops": null, "net_income_to_common": -19616034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2751309, "short_term_investments": 885824, "net_receivables": 19750926, "inventory": 683, "other_current_assets": null, "total_current_assets": 32253714, "net_ppe": null, "goodwill": null, "intangible_assets": 119519, "goodwill_and_intangibles": 119519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6791614, "total_assets": 39045328, "short_term_debt": 5195230, "accounts_payable": 2697089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12827546, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39634, "total_liabilities": 12867180, "total_debt": 5195230, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13339929, "total_equity": 26735296, "shares_outstanding": 24050000, "operating_cash_flow": -175279, "stock_based_compensation": 2851136, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96347, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1291082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113277, "free_cash_flow": -78932, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19929993", "ebitda": "-18549014", "netIncome": "-19616034", "grossProfit": "-1291383", "depreciation": "None", "totalRevenue": "7287472", "costOfRevenue": "8578855", "interestIncome": "None", "incomeBeforeTax": "-19929990", "interestExpense": "None", "operatingIncome": "-19802500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "498536", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18511120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8694836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8578855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380979", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "683", "commonStock": "24050", "currentDebt": "None", "investments": "None", "totalAssets": "39045328", "longTermDebt": "None", "shortTermDebt": "5195230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "119519", "reportedCurrency": "USD", "retainedEarnings": "-13339929", "totalLiabilities": "12867180", "otherCurrentAssets": "8864972", "totalCurrentAssets": "32253714", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "885824", "currentNetReceivables": "19750926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6791614", "currentAccountsPayable": "2697089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5234864", "totalShareholderEquity": "26735296", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215042", "totalCurrentLiabilities": "12827546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39634", "cashAndShortTermInvestments": "2751309", "commonStockSharesOutstanding": "24050000", "intangibleAssetsExcludingGoodwill": "119519", "cashAndCashEquivalentsAtCarryingValue": "2751309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19616034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "1666817", "operatingCashflow": "-175279", "capitalExpenditures": "96347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113277", "cashflowFromInvestment": "1291082", "stockBasedCompensation": "2851136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2751309, "total_current_assets": 32253714, "total_assets": 39045328, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12867180, "total_equity": 26735296, "shares_outstanding": 2405000, "goodwill_and_intangibles": 119519 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48613, "ticker_id": 5512, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39045328", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "119519", "reportedCurrency": "USD", "retainedEarnings": "-13339929", "totalLiabilities": "12867180", "otherCurrentAssets": "None", "totalCurrentAssets": "32253714", "currentLongTermDebt": "5130115", "longTermInvestments": "41372", "shortTermInvestments": "885824", "currentNetReceivables": "19642337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6791614", "currentAccountsPayable": "2697089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26735296", "capitalLeaseObligations": "104749", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12827546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39634", "cashAndShortTermInvestments": "2751309", "commonStockSharesOutstanding": "2405000", "intangibleAssetsExcludingGoodwill": "119519", "cashAndCashEquivalentsAtCarryingValue": "2751309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9808017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2751309, "short_term_investments": 885824, "net_receivables": 19642337, "inventory": null, "other_current_assets": null, "total_current_assets": 32253714, "net_ppe": null, "goodwill": null, "intangible_assets": 119519, "goodwill_and_intangibles": 119519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6791614, "total_assets": 39045328, "short_term_debt": null, "accounts_payable": 2697089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12827546, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39634, "total_liabilities": 12867180, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13339929, "total_equity": 26735296, "shares_outstanding": 2405000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39045328", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "119519", "reportedCurrency": "USD", "retainedEarnings": "-13339929", "totalLiabilities": "12867180", "otherCurrentAssets": "None", "totalCurrentAssets": "32253714", "currentLongTermDebt": "5130115", "longTermInvestments": "41372", "shortTermInvestments": "885824", "currentNetReceivables": "19642337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6791614", "currentAccountsPayable": "2697089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26735296", "capitalLeaseObligations": "104749", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12827546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39634", "cashAndShortTermInvestments": "2751309", "commonStockSharesOutstanding": "2405000", "intangibleAssetsExcludingGoodwill": "119519", "cashAndCashEquivalentsAtCarryingValue": "2751309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9808017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": 11255771, "cost_of_revenue": 13627203, "gross_profit": -2371432, "ebit": -4430935, "ebitda": -4146701, "pretax_income": -4653142, "tax_provision": 176028, "net_income": -4714381, "net_income_to_common": -4714381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1159147, "total_current_assets": 42310137, "total_assets": 61166470, "short_term_debt": 5421740, "long_term_debt": null, "total_debt": 5421740, "total_liabilities": 13789526, "total_equity": 47155476, "shares_outstanding": 24050000, "goodwill_and_intangibles": 2118520 }, "cash_flow": { "operating_cash_flow": -5787201, "capital_expenditure": 5319627, "free_cash_flow": -467574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48615, "ticker_id": 5512, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4430935", "ebitda": "-4146701", "netIncome": "-4714381", "grossProfit": "-2371432", "depreciation": "None", "totalRevenue": "11255771", "costOfRevenue": "13627203", "interestIncome": "None", "incomeBeforeTax": "-4653142", "interestExpense": "222208", "operatingIncome": "-4620120", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "176028", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2248683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13627203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284234", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1084845", "commonStock": "24050", "currentDebt": "None", "investments": "None", "totalAssets": "61166470", "longTermDebt": "None", "shortTermDebt": "5421740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2118520", "reportedCurrency": "USD", "retainedEarnings": "6204644", "totalLiabilities": "13789526", "otherCurrentAssets": "10740538", "totalCurrentAssets": "42310137", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2703869", "currentNetReceivables": "26621738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18856333", "currentAccountsPayable": "2192357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5750806", "totalShareholderEquity": "47155476", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "314378", "totalCurrentLiabilities": "13460460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329066", "cashAndShortTermInvestments": "1159147", "commonStockSharesOutstanding": "24050000", "intangibleAssetsExcludingGoodwill": "2118520", "cashAndCashEquivalentsAtCarryingValue": "1159147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4714381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-1518385", "operatingCashflow": "-5787201", "capitalExpenditures": "5319627", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "796554", "cashflowFromInvestment": "-7457178", "stockBasedCompensation": "-2117745", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11255771, "cost_of_revenue": 13627203, "gross_profit": -2371432, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4430935, "depreciation_amortisation": 284234, "ebitda": -4146701, "interest_expense": 222208, "interest_income": null, "other_non_operating": null, "pretax_income": -4653142, "tax_provision": 176028, "effective_tax_rate": null, "net_income": -4714381, "net_income_continuing_ops": null, "net_income_to_common": -4714381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1159147, "short_term_investments": 2703869, "net_receivables": 26621738, "inventory": 1084845, "other_current_assets": null, "total_current_assets": 42310137, "net_ppe": null, "goodwill": null, "intangible_assets": 2118520, "goodwill_and_intangibles": 2118520, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18856333, "total_assets": 61166470, "short_term_debt": 5421740, "accounts_payable": 2192357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13460460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329066, "total_liabilities": 13789526, "total_debt": 5421740, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6204644, "total_equity": 47155476, "shares_outstanding": 24050000, "operating_cash_flow": -5787201, "stock_based_compensation": -2117745, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5319627, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7457178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 796554, "free_cash_flow": -467574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4430935", "ebitda": "-4146701", "netIncome": "-4714381", "grossProfit": "-2371432", "depreciation": "None", "totalRevenue": "11255771", "costOfRevenue": "13627203", "interestIncome": "None", "incomeBeforeTax": "-4653142", "interestExpense": "222208", "operatingIncome": "-4620120", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "176028", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2248683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13627203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284234", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1084845", "commonStock": "24050", "currentDebt": "None", "investments": "None", "totalAssets": "61166470", "longTermDebt": "None", "shortTermDebt": "5421740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2118520", "reportedCurrency": "USD", "retainedEarnings": "6204644", "totalLiabilities": "13789526", "otherCurrentAssets": "10740538", "totalCurrentAssets": "42310137", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2703869", "currentNetReceivables": "26621738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18856333", "currentAccountsPayable": "2192357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5750806", "totalShareholderEquity": "47155476", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "314378", "totalCurrentLiabilities": "13460460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329066", "cashAndShortTermInvestments": "1159147", "commonStockSharesOutstanding": "24050000", "intangibleAssetsExcludingGoodwill": "2118520", "cashAndCashEquivalentsAtCarryingValue": "1159147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4714381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-1518385", "operatingCashflow": "-5787201", "capitalExpenditures": "5319627", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "796554", "cashflowFromInvestment": "-7457178", "stockBasedCompensation": "-2117745", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1159147, "total_current_assets": 42310137, "total_assets": 61166470, "short_term_debt": 5421740, "long_term_debt": 173984, "total_debt": 5595724, "total_liabilities": 13789526, "total_equity": 47155476, "shares_outstanding": 24050000, "goodwill_and_intangibles": 2118520 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48616, "ticker_id": 5512, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:15.683884+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24050", "currentDebt": "None", "investments": "None", "totalAssets": "61166470", "longTermDebt": "173984", "shortTermDebt": "5421740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2118520", "reportedCurrency": "USD", "retainedEarnings": "6204644", "totalLiabilities": "13789526", "otherCurrentAssets": "None", "totalCurrentAssets": "42310137", "currentLongTermDebt": "5219510", "longTermInvestments": "None", "shortTermInvestments": "2703869", "currentNetReceivables": "26621738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18856333", "currentAccountsPayable": "2192357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5750806", "totalShareholderEquity": "47155476", "capitalLeaseObligations": "357312", "otherCurrentLiabilities": "5075666", "totalCurrentLiabilities": "13460460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329066", "cashAndShortTermInvestments": "1159147", "commonStockSharesOutstanding": "24050000", "intangibleAssetsExcludingGoodwill": "2118520", "cashAndCashEquivalentsAtCarryingValue": "1159147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2357191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1159147, "short_term_investments": 2703869, "net_receivables": 26621738, "inventory": null, "other_current_assets": null, "total_current_assets": 42310137, "net_ppe": null, "goodwill": null, "intangible_assets": 2118520, "goodwill_and_intangibles": 2118520, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18856333, "total_assets": 61166470, "short_term_debt": 5421740, "accounts_payable": 2192357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13460460, "long_term_debt": 173984, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329066, "total_liabilities": 13789526, "total_debt": 5595724, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6204644, "total_equity": 47155476, "shares_outstanding": 24050000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24050", "currentDebt": "None", "investments": "None", "totalAssets": "61166470", "longTermDebt": "173984", "shortTermDebt": "5421740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2118520", "reportedCurrency": "USD", "retainedEarnings": "6204644", "totalLiabilities": "13789526", "otherCurrentAssets": "None", "totalCurrentAssets": "42310137", "currentLongTermDebt": "5219510", "longTermInvestments": "None", "shortTermInvestments": "2703869", "currentNetReceivables": "26621738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18856333", "currentAccountsPayable": "2192357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5750806", "totalShareholderEquity": "47155476", "capitalLeaseObligations": "357312", "otherCurrentLiabilities": "5075666", "totalCurrentLiabilities": "13460460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329066", "cashAndShortTermInvestments": "1159147", "commonStockSharesOutstanding": "24050000", "intangibleAssetsExcludingGoodwill": "2118520", "cashAndCashEquivalentsAtCarryingValue": "1159147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2357191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }