{ "ticker": { "uuid": "a62a41c3-f466-41db-a7e3-4f9eafa1e480", "symbol": "MAM", "name": "Microequities Asset Management Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/a62a41c3-f466-41db-a7e3-4f9eafa1e480/", "api_url": "https://sharemaestro.com/factors/api/tickers/a62a41c3-f466-41db-a7e3-4f9eafa1e480/" }, "ticker_metadata": { "id": 23959, "uuid": "a62a41c3-f466-41db-a7e3-4f9eafa1e480", "symbol": "MAM", "name": "Microequities Asset Management Group Limited", "asset_type": "equity", "market_cap": 53643556, "stock_exchange_id": 9, "industry": "Asset Management", "sector": "Financial Services", "description": "Microequities Asset Management Group Limited provides investment fund management in Australia. It offers deep value, global value microcap, pure microcap, high income microcap, private to beyond the IPO, value earth, and value income funds. The company was formerly known as Microequities Ltd. and changed its name to Microequities Asset Management Group Limited in March 2018. Microequities Asset Management Group Limited was incorporated in 2004 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a62a41c3-f466-41db-a7e3-4f9eafa1e480", "symbol": "MAM", "name": "Microequities Asset Management Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/a62a41c3-f466-41db-a7e3-4f9eafa1e480/", "api_url": "https://sharemaestro.com/factors/api/tickers/a62a41c3-f466-41db-a7e3-4f9eafa1e480/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.87, "value": 0.95, "quality": 0.99, "momentum": 0.11, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.41, "market_cap": 53643557.04, "pe_ratio": 7.5028, "earnings_yield": 0.2182, "ebitda_to_ev": 0.2221, "shareholder_yield": 0.1232, "roe": 0.3058, "piotroski_f_score": 5, "momentum_12_1": -0.1055, "volatility_252d": 0.3031 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.561967+00:00", "batch_id": "" }, "size": { "price_close": 0.41, "market_cap": 53643557.04, "market_cap_usd": 53643557.04, "enterprise_value": 52389599.04, "shares_outstanding": 130837944, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.5028, "pb_ratio": 2.2947, "ptbv_ratio": 2.2947, "ps_ratio": 3.637, "pcf_ratio": null, "pfcf_ratio": 5.8741, "ev_ebitda": 4.5016, "ev_ebit": 4.5833, "ev_sales": 3.552, "ev_fcf": 5.7367, "earnings_yield": 0.2182, "fcf_yield": 0.1743, "price_to_sales": 3.637, "price_to_book": 2.2947, "price_to_cashflow": null, "ebitda_to_ev": 0.2221, "sales_yield": 0.2815 }, "yield": { "dividend_yield": 0.1232, "buyback_yield": 0, "shareholder_yield": 0.1232, "debt_paydown_yield": 0.0468, "total_yield": 0.17 }, "quality": { "gross_margin": null, "operating_margin": 0.775, "net_margin": 0.4847, "ebitda_margin": 0.789, "fcf_margin": 0.6192, "roe": 0.3058, "roa": 0.2401, "roic": 0.3875, "roc_greenblatt": null, "asset_turnover": 0.4954, "cash_conversion": 1.2773, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3185, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1077, "debt_to_assets": 0.1196, "interest_coverage": 31.9745, "current_ratio": null, "quick_ratio": null, "net_debt": -1253958, "local_beta": 0.8378, "volatility_252d": 0.3031, "volatility_60d": 0.5536, "max_drawdown_12m": -0.3277, "risk_adjusted_momentum": -0.3482 }, "growth": { "revenue_growth_1y": 0.1601, "revenue_growth_3y_cagr": -0.1368, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1935, "eps_growth_3y_cagr": -0.2028, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4843, "book_value_growth_1y": 0.1131, "revenue_growth": 0.1601, "earnings_growth": 0.1935 }, "momentum": { "price_return_1m": -0.012, "price_return_3m": -0.1633, "price_return_6m": -0.282, "price_return_9m": -0.2759, "price_return_12m": -0.1163, "price_return_12m_ex1m": -0.1055, "momentum_6m": -0.282, "momentum_12m": -0.1163, "momentum_12_1": -0.1055, "distance_from_52w_high": -0.3109, "distance_from_52w_low": 0.025, "relative_strength": -0.1292 }, "raw_ttm": { "revenue_ttm": 14749421, "gross_profit_ttm": null, "ebit_ttm": 11430644, "ebitda_ttm": 11637869, "net_income_ttm": 7149776, "eps_diluted_ttm": 0.0546, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 9132285, "dividends_paid_ttm": -6609529, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357493, "cash_and_equivalents": 4813690, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 29774955, "total_debt": 3559732, "total_equity": 23377012, "net_working_capital": null, "book_value_per_share": 0.1787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1787 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 12, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 5, "rank_earnings_yield": 5, "rank_fcf_yield": 7, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 9, "rank_roe": 7, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 50, "rank_fcf_margin": 7, "rank_piotroski": 21, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 69 }, "composites": { "value_composite": 5, "quality_composite": 1, "momentum_composite": 89, "growth_composite": 11, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 69, "overall_composite": 13, "quality_value_composite": 0.9698, "os_score": 0.87, "value_percentile": 0.95, "quality_percentile": 0.99, "momentum_percentile": 0.11, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 69, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10421, "ticker_id": 23959, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.561967+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.41, "market_cap": 53643557.04, "market_cap_usd": 53643557.04, "enterprise_value": 52389599.04, "shares_outstanding": 130837944, "fx_rate_to_usd": null, "pe_ratio": 7.50283044, "pb_ratio": 2.29471401, "ptbv_ratio": 2.29471401, "ps_ratio": 3.63699409, "pcf_ratio": null, "pfcf_ratio": 5.87405639, "ev_ebitda": 4.5016488, "ev_ebit": 4.58325874, "ev_sales": 3.55197665, "ev_fcf": 5.73674596, "earnings_yield": 0.21818537, "fcf_yield": 0.17431485, "dividend_yield": 0.12321198, "buyback_yield": 0, "shareholder_yield": 0.12321198, "debt_paydown_yield": 0.04680611, "total_yield": 0.17001809, "gross_margin": null, "operating_margin": 0.77498934, "net_margin": 0.4847496, "ebitda_margin": 0.78903904, "fcf_margin": 0.61916227, "roe": 0.30584644, "roa": 0.24012718, "roic": 0.38751354, "roc_greenblatt": null, "asset_turnover": 0.49536333, "cash_conversion": 1.27728267, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.10774808, "debt_to_assets": 0.11955457, "interest_coverage": 31.97445544, "current_ratio": null, "quick_ratio": null, "net_debt": -1253958, "revenue_growth_1y": 0.16010639, "revenue_growth_3y_cagr": -0.13679127, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19347982, "eps_growth_3y_cagr": -0.20284041, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4843005, "book_value_growth_1y": 0.11314726, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.318509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01204819, "price_return_3m": -0.16326531, "price_return_6m": -0.28195015, "price_return_9m": -0.2758653, "price_return_12m": -0.11630884, "price_return_12m_ex1m": -0.10553212, "distance_from_52w_high": -0.31090352, "distance_from_52w_low": 0.025, "relative_strength": -0.12915563, "local_beta": 0.8378, "volatility_252d": 0.303056, "volatility_60d": 0.553636, "max_drawdown_12m": -0.32771075, "revenue_ttm": 14749421, "gross_profit_ttm": null, "ebit_ttm": 11430644, "ebitda_ttm": 11637869, "net_income_ttm": 7149776, "eps_diluted_ttm": 0.05464604, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 9132285, "dividends_paid_ttm": -6609529, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357493, "cash_and_equivalents": 4813690, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 29774955, "total_debt": 3559732, "total_equity": 23377012, "net_working_capital": null, "book_value_per_share": 0.1786715, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1786715, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 5, "rank_earnings_yield": 5, "rank_fcf_yield": 7, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 9, "rank_roe": 7, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 50, "rank_fcf_margin": 7, "rank_piotroski": 21, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 69, "value_composite": 5, "quality_composite": 1, "momentum_composite": 89, "growth_composite": 11, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 69, "overall_composite": 13, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.87, "value": 0.95, "quality": 0.99, "momentum": 0.11, "confidence": 0.461, "coverage": 0.758, "pe_ratio": 7.5028, "earnings_yield": 0.2182, "shareholder_yield": 0.1232, "roe": 0.3058, "momentum_12_1": -0.1055, "complete_fields": { "id": 10421, "ticker_id": 23959, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.561967+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.41, "market_cap": 53643557.04, "market_cap_usd": 53643557.04, "enterprise_value": 52389599.04, "shares_outstanding": 130837944, "fx_rate_to_usd": null, "pe_ratio": 7.50283044, "pb_ratio": 2.29471401, "ptbv_ratio": 2.29471401, "ps_ratio": 3.63699409, "pcf_ratio": null, "pfcf_ratio": 5.87405639, "ev_ebitda": 4.5016488, "ev_ebit": 4.58325874, "ev_sales": 3.55197665, "ev_fcf": 5.73674596, "earnings_yield": 0.21818537, "fcf_yield": 0.17431485, "dividend_yield": 0.12321198, "buyback_yield": 0, "shareholder_yield": 0.12321198, "debt_paydown_yield": 0.04680611, "total_yield": 0.17001809, "gross_margin": null, "operating_margin": 0.77498934, "net_margin": 0.4847496, "ebitda_margin": 0.78903904, "fcf_margin": 0.61916227, "roe": 0.30584644, "roa": 0.24012718, "roic": 0.38751354, "roc_greenblatt": null, "asset_turnover": 0.49536333, "cash_conversion": 1.27728267, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.10774808, "debt_to_assets": 0.11955457, "interest_coverage": 31.97445544, "current_ratio": null, "quick_ratio": null, "net_debt": -1253958, "revenue_growth_1y": 0.16010639, "revenue_growth_3y_cagr": -0.13679127, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19347982, "eps_growth_3y_cagr": -0.20284041, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4843005, "book_value_growth_1y": 0.11314726, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.318509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01204819, "price_return_3m": -0.16326531, "price_return_6m": -0.28195015, "price_return_9m": -0.2758653, "price_return_12m": -0.11630884, "price_return_12m_ex1m": -0.10553212, "distance_from_52w_high": -0.31090352, "distance_from_52w_low": 0.025, "relative_strength": -0.12915563, "local_beta": 0.8378, "volatility_252d": 0.303056, "volatility_60d": 0.553636, "max_drawdown_12m": -0.32771075, "revenue_ttm": 14749421, "gross_profit_ttm": null, "ebit_ttm": 11430644, "ebitda_ttm": 11637869, "net_income_ttm": 7149776, "eps_diluted_ttm": 0.05464604, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 9132285, "dividends_paid_ttm": -6609529, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357493, "cash_and_equivalents": 4813690, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 29774955, "total_debt": 3559732, "total_equity": 23377012, "net_working_capital": null, "book_value_per_share": 0.1786715, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1786715, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 5, "rank_earnings_yield": 5, "rank_fcf_yield": 7, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 9, "rank_roe": 7, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 50, "rank_fcf_margin": 7, "rank_piotroski": 21, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 69, "value_composite": 5, "quality_composite": 1, "momentum_composite": 89, "growth_composite": 11, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 69, "overall_composite": 13, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:00.516706+00:00", "is_restated": false, "income_statement": { "revenue": 14749421, "cost_of_revenue": null, "gross_profit": null, "ebit": 11430644, "ebitda": 11637869, "pretax_income": null, "tax_provision": null, "net_income": 7149776, "net_income_to_common": 7149776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813690, "total_current_assets": null, "total_assets": 29774955, "short_term_debt": 830400, "long_term_debt": 2729332, "total_debt": 3559732, "total_liabilities": null, "total_equity": 23377012, "shares_outstanding": 130837944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 9132285, "dividends_paid": -6609529, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2510846 }, "complete_fields": { "id": 414175, "ticker_id": 23959, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:00.516706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11637869", "netIncome": "7149776", "grossProfit": null, "totalRevenue": "14749421", "costOfRevenue": null, "interestExpense": "357493", "operatingIncome": "11430644", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "207225" }, "balance": { "totalDebt": "3559732", "totalAssets": "29774955", "longTermDebt": "2729332", "shortTermDebt": "830400", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "25", "totalLiabilities": null, "sharesOutstanding": "130837944", "totalCurrentAssets": null, "totalShareholderEquity": "23377012", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "928415", "cashAndShortTermInvestments": "4813690" }, "cashflow": { "freeCashFlow": "9132285", "dividendsPaid": "-6609529", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2510846", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 14749421, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11430644, "depreciation_amortisation": 207225, "ebitda": 11637869, "interest_expense": 357493, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7149776, "net_income_continuing_ops": null, "net_income_to_common": 7149776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4813690, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 928415, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29774955, "short_term_debt": 830400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2729332, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3559732, "preferred_stock": null, "minority_interest": 25, "retained_earnings": null, "total_equity": 23377012, "shares_outstanding": 130837944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6609529, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2510846, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9132285, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11637869", "netIncome": "7149776", "grossProfit": null, "totalRevenue": "14749421", "costOfRevenue": null, "interestExpense": "357493", "operatingIncome": "11430644", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "207225" }, "balance": { "totalDebt": "3559732", "totalAssets": "29774955", "longTermDebt": "2729332", "shortTermDebt": "830400", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "25", "totalLiabilities": null, "sharesOutstanding": "130837944", "totalCurrentAssets": null, "totalShareholderEquity": "23377012", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "928415", "cashAndShortTermInvestments": "4813690" }, "cashflow": { "freeCashFlow": "9132285", "dividendsPaid": "-6609529", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2510846", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:00.516706+00:00", "is_restated": false, "income_statement": { "revenue": 12713852, "cost_of_revenue": null, "gross_profit": null, "ebit": 8515816, "ebitda": 8723041, "pretax_income": null, "tax_provision": null, "net_income": 5990697, "net_income_to_common": 5990697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9501780, "total_current_assets": null, "total_assets": 28443543, "short_term_debt": 1058529, "long_term_debt": 4218480, "total_debt": 5277009, "total_liabilities": null, "total_equity": 21000826, "shares_outstanding": 130837944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 6152585, "dividends_paid": -4662165, "share_repurchases": -309246, "shares_issued": null, "net_debt_issued": 4722585 }, "complete_fields": { "id": 414176, "ticker_id": 23959, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:00.516706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8723041", "netIncome": "5990697", "grossProfit": null, "totalRevenue": "12713852", "costOfRevenue": null, "interestExpense": "19615", "operatingIncome": "8515816", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "207225" }, "balance": { "totalDebt": "5277009", "totalAssets": "28443543", "longTermDebt": "4218480", "shortTermDebt": "1058529", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "83285", "totalLiabilities": null, "sharesOutstanding": "130837944", "totalCurrentAssets": null, "totalShareholderEquity": "21000826", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "310837", "cashAndShortTermInvestments": "9501780" }, "cashflow": { "freeCashFlow": "6152585", "dividendsPaid": "-4662165", "issuanceOfDebt": "5000000", "issuanceOfStock": "-309246", "repaymentOfDebt": "-277415", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-309246", "capitalExpenditures": null } }, "revenue": 12713852, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8515816, "depreciation_amortisation": 207225, "ebitda": 8723041, "interest_expense": 19615, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5990697, "net_income_continuing_ops": null, "net_income_to_common": 5990697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9501780, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 310837, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28443543, "short_term_debt": 1058529, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4218480, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5277009, "preferred_stock": null, "minority_interest": 83285, "retained_earnings": null, "total_equity": 21000826, "shares_outstanding": 130837944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4662165, "share_repurchases": -309246, "shares_issued": null, "net_debt_issued": 4722585, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6152585, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8723041", "netIncome": "5990697", "grossProfit": null, "totalRevenue": "12713852", "costOfRevenue": null, "interestExpense": "19615", "operatingIncome": "8515816", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "207225" }, "balance": { "totalDebt": "5277009", "totalAssets": "28443543", "longTermDebt": "4218480", "shortTermDebt": "1058529", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "83285", "totalLiabilities": null, "sharesOutstanding": "130837944", "totalCurrentAssets": null, "totalShareholderEquity": "21000826", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "310837", "cashAndShortTermInvestments": "9501780" }, "cashflow": { "freeCashFlow": "6152585", "dividendsPaid": "-4662165", "issuanceOfDebt": "5000000", "issuanceOfStock": "-309246", "repaymentOfDebt": "-277415", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-309246", "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:00.516706+00:00", "is_restated": false, "income_statement": { "revenue": 12180966, "cost_of_revenue": null, "gross_profit": null, "ebit": 8001721, "ebitda": 8241295, "pretax_income": null, "tax_provision": null, "net_income": 5660810, "net_income_to_common": 5660810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6198021, "total_current_assets": null, "total_assets": 21721075, "short_term_debt": 205763, "long_term_debt": 347931, "total_debt": 553694, "total_liabilities": null, "total_equity": 19498530, "shares_outstanding": 131356961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 5953244, "dividends_paid": -5523570, "share_repurchases": -125274, "shares_issued": null, "net_debt_issued": -175358 }, "complete_fields": { "id": 414177, "ticker_id": 23959, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:00.516706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8241295", "netIncome": "5660810", "grossProfit": null, "totalRevenue": "12180966", "costOfRevenue": null, "interestExpense": "11055", "operatingIncome": "8001721", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "239574" }, "balance": { "totalDebt": "553694", "totalAssets": "21721075", "longTermDebt": "347931", "shortTermDebt": "205763", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "25", "totalLiabilities": null, "sharesOutstanding": "131356961", "totalCurrentAssets": null, "totalShareholderEquity": "19498530", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "518062", "cashAndShortTermInvestments": "6198021" }, "cashflow": { "freeCashFlow": "5953244", "dividendsPaid": "-5523570", "issuanceOfDebt": "27025", "issuanceOfStock": "-125274", "repaymentOfDebt": "-202383", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-125274", "capitalExpenditures": null } }, "revenue": 12180966, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8001721, "depreciation_amortisation": 239574, "ebitda": 8241295, "interest_expense": 11055, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5660810, "net_income_continuing_ops": null, "net_income_to_common": 5660810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6198021, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 518062, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21721075, "short_term_debt": 205763, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 347931, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 553694, "preferred_stock": null, "minority_interest": 25, "retained_earnings": null, "total_equity": 19498530, "shares_outstanding": 131356961, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5523570, "share_repurchases": -125274, "shares_issued": null, "net_debt_issued": -175358, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5953244, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8241295", "netIncome": "5660810", "grossProfit": null, "totalRevenue": "12180966", "costOfRevenue": null, "interestExpense": "11055", "operatingIncome": "8001721", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "239574" }, "balance": { "totalDebt": "553694", "totalAssets": "21721075", "longTermDebt": "347931", "shortTermDebt": "205763", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "25", "totalLiabilities": null, "sharesOutstanding": "131356961", "totalCurrentAssets": null, "totalShareholderEquity": "19498530", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "518062", "cashAndShortTermInvestments": "6198021" }, "cashflow": { "freeCashFlow": "5953244", "dividendsPaid": "-5523570", "issuanceOfDebt": "27025", "issuanceOfStock": "-125274", "repaymentOfDebt": "-202383", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-125274", "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:00.516706+00:00", "is_restated": false, "income_statement": { "revenue": 22931238, "cost_of_revenue": null, "gross_profit": null, "ebit": 18119410, "ebitda": 18327313, "pretax_income": null, "tax_provision": null, "net_income": 14114211, "net_income_to_common": 14114211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6728635, "total_current_assets": null, "total_assets": 20693693, "short_term_debt": 195022, "long_term_debt": null, "total_debt": 195022, "total_liabilities": null, "total_equity": 18835120, "shares_outstanding": 130779846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 14199888, "dividends_paid": -14723137, "share_repurchases": -169371, "shares_issued": null, "net_debt_issued": -180486 }, "complete_fields": { "id": 414178, "ticker_id": 23959, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:00.516706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18327313", "netIncome": "14114211", "grossProfit": null, "totalRevenue": "22931238", "costOfRevenue": null, "interestExpense": "8609", "operatingIncome": "18119410", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "207903" }, "balance": { "totalDebt": "195022", "totalAssets": "20693693", "longTermDebt": null, "shortTermDebt": "195022", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "10", "totalLiabilities": null, "sharesOutstanding": "130779846", "totalCurrentAssets": null, "totalShareholderEquity": "18835120", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "717391", "cashAndShortTermInvestments": "6728635" }, "cashflow": { "freeCashFlow": "14199888", "dividendsPaid": "-14723137", "issuanceOfDebt": "29979", "issuanceOfStock": "-169371", "repaymentOfDebt": "-210465", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-169371", "capitalExpenditures": null } }, "revenue": 22931238, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18119410, "depreciation_amortisation": 207903, "ebitda": 18327313, "interest_expense": 8609, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14114211, "net_income_continuing_ops": null, "net_income_to_common": 14114211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6728635, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 717391, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20693693, "short_term_debt": 195022, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195022, "preferred_stock": null, "minority_interest": 10, "retained_earnings": null, "total_equity": 18835120, "shares_outstanding": 130779846, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14723137, "share_repurchases": -169371, "shares_issued": null, "net_debt_issued": -180486, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14199888, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18327313", "netIncome": "14114211", "grossProfit": null, "totalRevenue": "22931238", "costOfRevenue": null, "interestExpense": "8609", "operatingIncome": "18119410", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "207903" }, "balance": { "totalDebt": "195022", "totalAssets": "20693693", "longTermDebt": null, "shortTermDebt": "195022", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "10", "totalLiabilities": null, "sharesOutstanding": "130779846", "totalCurrentAssets": null, "totalShareholderEquity": "18835120", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "717391", "cashAndShortTermInvestments": "6728635" }, "cashflow": { "freeCashFlow": "14199888", "dividendsPaid": "-14723137", "issuanceOfDebt": "29979", "issuanceOfStock": "-169371", "repaymentOfDebt": "-210465", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-169371", "capitalExpenditures": null } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:00.516706+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -393381, "shares_issued": null, "net_debt_issued": 29979 }, "complete_fields": { "id": 414179, "ticker_id": 23959, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:00.516706+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "29979", "issuanceOfStock": "-393381", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-393381", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -393381, "shares_issued": null, "net_debt_issued": 29979, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "29979", "issuanceOfStock": "-393381", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-393381", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:00.516706+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813690, "total_current_assets": null, "total_assets": 29774955, "short_term_debt": 830400, "long_term_debt": 2729332, "total_debt": 3559732, "total_liabilities": null, "total_equity": 23377012, "shares_outstanding": 130837944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414174, "ticker_id": 23959, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:00.516706+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3559732", "totalAssets": "29774955", "longTermDebt": "2729332", "shortTermDebt": "830400", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "25", "totalLiabilities": null, "sharesOutstanding": "130837944", "totalCurrentAssets": null, "totalShareholderEquity": "23377012", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "928415", "cashAndShortTermInvestments": "4813690" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4813690, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 928415, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29774955, "short_term_debt": 830400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2729332, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3559732, "preferred_stock": null, "minority_interest": 25, "retained_earnings": null, "total_equity": 23377012, "shares_outstanding": 130837944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3559732", "totalAssets": "29774955", "longTermDebt": "2729332", "shortTermDebt": "830400", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "25", "totalLiabilities": null, "sharesOutstanding": "130837944", "totalCurrentAssets": null, "totalShareholderEquity": "23377012", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "928415", "cashAndShortTermInvestments": "4813690" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }