{ "ticker": { "uuid": "a63226b2-3420-4fe2-a2f9-dad41d45b5f4", "symbol": "SAFARI", "name": "Safari Industries (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/a63226b2-3420-4fe2-a2f9-dad41d45b5f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a63226b2-3420-4fe2-a2f9-dad41d45b5f4/" }, "ticker_metadata": { "id": 16587, "uuid": "a63226b2-3420-4fe2-a2f9-dad41d45b5f4", "symbol": "SAFARI", "name": "Safari Industries (India) Limited", "asset_type": "equity", "market_cap": 73674612736, "stock_exchange_id": 7, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Safari Industries (India) Limited designs, manufactures, and markets luggage, backpacks, and travel accessories in India. The company offers printed, laptop, hard, and soft luggage bags; school, laptop, office, college, anti-theft, tech, expandable storage, formal, adventure, and overnighters backpacks; accessories, such as sling bags, messenger bags, and neck pillows; and duffle bags. It sells its products under the Safari, Safari Select, Genius, Urban Jungle, and Genie brands through website and stores, as well as through e-commerce platforms. Safari Industries (India) Limited was incorporated in 1980 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a63226b2-3420-4fe2-a2f9-dad41d45b5f4", "symbol": "SAFARI", "name": "Safari Industries (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/a63226b2-3420-4fe2-a2f9-dad41d45b5f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a63226b2-3420-4fe2-a2f9-dad41d45b5f4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.14, "value": 0.12, "quality": 0.89, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1633.1, "market_cap": 80011981007.85, "pe_ratio": 47.6858, "earnings_yield": 0.021, "ebitda_to_ev": 0.0364, "shareholder_yield": -0.0, "roe": 0.1505, "piotroski_f_score": 8, "momentum_12_1": -0.3039, "volatility_252d": 0.3365 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:42.085057+00:00", "batch_id": "" }, "size": { "price_close": 1633.1, "market_cap": 80011981007.8458, "market_cap_usd": 80011981007.8458, "enterprise_value": 81092581007.8458, "shares_outstanding": 48993927, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 47.6858, "pb_ratio": 7.1781, "ptbv_ratio": 7.1781, "ps_ratio": 3.9086, "pcf_ratio": 46.1537, "pfcf_ratio": 77.7419, "ev_ebitda": 27.4499, "ev_ebit": 40.4714, "ev_sales": 3.9614, "ev_fcf": 78.7919, "earnings_yield": 0.021, "fcf_yield": 0.0127, "price_to_sales": 3.9086, "price_to_book": 7.1781, "price_to_cashflow": 46.1537, "ebitda_to_ev": 0.0364, "sales_yield": 0.2524 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0.0025, "total_yield": 0.0024 }, "quality": { "gross_margin": 0.4711, "operating_margin": 0.0979, "net_margin": 0.082, "ebitda_margin": 0.1443, "fcf_margin": 0.0503, "roe": 0.1505, "roa": 0.116, "roic": 0.1229, "roc_greenblatt": null, "asset_turnover": 1.4153, "cash_conversion": 0.6134, "accruals_ratio": -0.0039, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.1786, "revenue_stability_5y": 0.2159, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6667, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3658, "debt_to_assets": 0.0806, "interest_coverage": 23.2718, "current_ratio": 3.7891, "quick_ratio": 3.7891, "net_debt": 1080600000, "local_beta": 1.1721, "volatility_252d": 0.3365, "volatility_60d": 0.8107, "max_drawdown_12m": -0.4187, "risk_adjusted_momentum": -0.9032 }, "growth": { "revenue_growth_1y": 0.1555, "revenue_growth_3y_cagr": 0.1921, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1722, "eps_growth_3y_cagr": 0.1028, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1665, "revenue_growth": 0.1555, "earnings_growth": 0.1722 }, "momentum": { "price_return_1m": 0.0713, "price_return_3m": -0.0281, "price_return_6m": -0.3136, "price_return_9m": -0.2384, "price_return_12m": -0.2542, "price_return_12m_ex1m": -0.3039, "momentum_6m": -0.3136, "momentum_12m": -0.2542, "momentum_12_1": -0.3039, "distance_from_52w_high": -0.3279, "distance_from_52w_low": 0.1562, "relative_strength": -0.1466 }, "raw_ttm": { "revenue_ttm": 20470500000, "gross_profit_ttm": 9643500000, "ebit_ttm": 2003700000, "ebitda_ttm": 2954200000, "net_income_ttm": 1677900000, "eps_diluted_ttm": 34.2471, "operating_cash_flow_ttm": 1733600000, "capital_expenditure_ttm": -704400000, "fcf_ttm": 1029200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4000000, "interest_expense_ttm": 86100000, "cash_and_equivalents": 84900000, "total_current_assets": 9048800000, "total_current_liabilities": 2388100000, "net_ppe": null, "total_assets": 14464000000, "total_debt": 1165500000, "total_equity": 11146700000, "net_working_capital": 6575800000, "book_value_per_share": 227.5119, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 227.5119 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 76, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 68, "rank_pcf": 79, "rank_ev_ebitda": 78, "rank_ev_ebit": 79, "rank_earnings_yield": 76, "rank_fcf_yield": 44, "rank_dividend_yield": 63, "rank_shareholder_yield": 73, "rank_total_yield": 46, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 38, "rank_fcf_margin": 37, "rank_piotroski": 4, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 75 }, "composites": { "value_composite": 88, "quality_composite": 11, "momentum_composite": 85, "growth_composite": 31, "yield_composite": 67, "svqf_composite": 83, "vc1_composite": 88, "vc2_composite": 92, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.3268, "os_score": 0.14, "value_percentile": 0.12, "quality_percentile": 0.89, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7043, "ticker_id": 16587, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:42.085057+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1633.1, "market_cap": 80011981007.8458, "market_cap_usd": 80011981007.8458, "enterprise_value": 81092581007.8458, "shares_outstanding": 48993927, "fx_rate_to_usd": null, "pe_ratio": 47.6857864, "pb_ratio": 7.17808688, "ptbv_ratio": 7.17808688, "ps_ratio": 3.9086481, "pcf_ratio": 46.15365771, "pfcf_ratio": 77.74191703, "ev_ebitda": 27.44992926, "ev_ebit": 40.47141838, "ev_sales": 3.96143626, "ev_fcf": 78.79185873, "earnings_yield": 0.02097061, "fcf_yield": 0.01269167, "dividend_yield": 0, "buyback_yield": -4.999e-05, "shareholder_yield": -4.999e-05, "debt_paydown_yield": 0.00247463, "total_yield": 0.00242464, "gross_margin": 0.47109255, "operating_margin": 0.09788232, "net_margin": 0.08196673, "ebitda_margin": 0.14431499, "fcf_margin": 0.05027723, "roe": 0.15052886, "roa": 0.11600525, "roic": 0.12290326, "roc_greenblatt": null, "asset_turnover": 1.4152724, "cash_conversion": 0.61338578, "accruals_ratio": -0.00385094, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.36578431, "debt_to_assets": 0.08057937, "interest_coverage": 23.271777, "current_ratio": 3.78912106, "quick_ratio": 3.78912106, "net_debt": 1080600000, "revenue_growth_1y": 0.15547703, "revenue_growth_3y_cagr": 0.19206571, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17221506, "eps_growth_3y_cagr": 0.10277931, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16647989, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.178558, "revenue_stability_5y": 0.215933, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07130671, "price_return_3m": -0.02809026, "price_return_6m": -0.31362168, "price_return_9m": -0.23843332, "price_return_12m": -0.25424744, "price_return_12m_ex1m": -0.3038851, "distance_from_52w_high": -0.32788709, "distance_from_52w_low": 0.15617697, "relative_strength": -0.1465677, "local_beta": 1.1721, "volatility_252d": 0.336451, "volatility_60d": 0.810693, "max_drawdown_12m": -0.41867645, "revenue_ttm": 20470500000, "gross_profit_ttm": 9643500000, "ebit_ttm": 2003700000, "ebitda_ttm": 2954200000, "net_income_ttm": 1677900000, "eps_diluted_ttm": 34.24710169, "operating_cash_flow_ttm": 1733600000, "capital_expenditure_ttm": -704400000, "fcf_ttm": 1029200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4000000, "interest_expense_ttm": 86100000, "cash_and_equivalents": 84900000, "total_current_assets": 9048800000, "total_current_liabilities": 2388100000, "net_ppe": null, "total_assets": 14464000000, "total_debt": 1165500000, "total_equity": 11146700000, "net_working_capital": 6575800000, "book_value_per_share": 227.51187101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 227.51187101, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 76, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 68, "rank_pcf": 79, "rank_ev_ebitda": 78, "rank_ev_ebit": 79, "rank_earnings_yield": 76, "rank_fcf_yield": 44, "rank_dividend_yield": 63, "rank_shareholder_yield": 73, "rank_total_yield": 46, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 38, "rank_fcf_margin": 37, "rank_piotroski": 4, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 75, "value_composite": 88, "quality_composite": 11, "momentum_composite": 85, "growth_composite": 31, "yield_composite": 67, "svqf_composite": 83, "vc1_composite": 88, "vc2_composite": 92, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1633.1, "os": 0.14, "value": 0.12, "quality": 0.89, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 47.6858, "earnings_yield": 0.021, "shareholder_yield": -0.0, "roe": 0.1505, "momentum_12_1": -0.3039, "complete_fields": { "id": 7043, "ticker_id": 16587, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:42.085057+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1633.1, "market_cap": 80011981007.8458, "market_cap_usd": 80011981007.8458, "enterprise_value": 81092581007.8458, "shares_outstanding": 48993927, "fx_rate_to_usd": null, "pe_ratio": 47.6857864, "pb_ratio": 7.17808688, "ptbv_ratio": 7.17808688, "ps_ratio": 3.9086481, "pcf_ratio": 46.15365771, "pfcf_ratio": 77.74191703, "ev_ebitda": 27.44992926, "ev_ebit": 40.47141838, "ev_sales": 3.96143626, "ev_fcf": 78.79185873, "earnings_yield": 0.02097061, "fcf_yield": 0.01269167, "dividend_yield": 0, "buyback_yield": -4.999e-05, "shareholder_yield": -4.999e-05, "debt_paydown_yield": 0.00247463, "total_yield": 0.00242464, "gross_margin": 0.47109255, "operating_margin": 0.09788232, "net_margin": 0.08196673, "ebitda_margin": 0.14431499, "fcf_margin": 0.05027723, "roe": 0.15052886, "roa": 0.11600525, "roic": 0.12290326, "roc_greenblatt": null, "asset_turnover": 1.4152724, "cash_conversion": 0.61338578, "accruals_ratio": -0.00385094, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.36578431, "debt_to_assets": 0.08057937, "interest_coverage": 23.271777, "current_ratio": 3.78912106, "quick_ratio": 3.78912106, "net_debt": 1080600000, "revenue_growth_1y": 0.15547703, "revenue_growth_3y_cagr": 0.19206571, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17221506, "eps_growth_3y_cagr": 0.10277931, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16647989, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.178558, "revenue_stability_5y": 0.215933, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07130671, "price_return_3m": -0.02809026, "price_return_6m": -0.31362168, "price_return_9m": -0.23843332, "price_return_12m": -0.25424744, "price_return_12m_ex1m": -0.3038851, "distance_from_52w_high": -0.32788709, "distance_from_52w_low": 0.15617697, "relative_strength": -0.1465677, "local_beta": 1.1721, "volatility_252d": 0.336451, "volatility_60d": 0.810693, "max_drawdown_12m": -0.41867645, "revenue_ttm": 20470500000, "gross_profit_ttm": 9643500000, "ebit_ttm": 2003700000, "ebitda_ttm": 2954200000, "net_income_ttm": 1677900000, "eps_diluted_ttm": 34.24710169, "operating_cash_flow_ttm": 1733600000, "capital_expenditure_ttm": -704400000, "fcf_ttm": 1029200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4000000, "interest_expense_ttm": 86100000, "cash_and_equivalents": 84900000, "total_current_assets": 9048800000, "total_current_liabilities": 2388100000, "net_ppe": null, "total_assets": 14464000000, "total_debt": 1165500000, "total_equity": 11146700000, "net_working_capital": 6575800000, "book_value_per_share": 227.51187101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 227.51187101, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 76, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 68, "rank_pcf": 79, "rank_ev_ebitda": 78, "rank_ev_ebit": 79, "rank_earnings_yield": 76, "rank_fcf_yield": 44, "rank_dividend_yield": 63, "rank_shareholder_yield": 73, "rank_total_yield": 46, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 38, "rank_fcf_margin": 37, "rank_piotroski": 4, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 75, "value_composite": 88, "quality_composite": 11, "momentum_composite": 85, "growth_composite": 31, "yield_composite": 67, "svqf_composite": 83, "vc1_composite": 88, "vc2_composite": 92, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "income_statement": { "revenue": 20470200000, "cost_of_revenue": 10827000000, "gross_profit": 9643200000, "ebit": 2001600000, "ebitda": 2955700000, "pretax_income": null, "tax_provision": null, "net_income": 1677600000, "net_income_to_common": 1677600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84900000, "total_current_assets": 9048800000, "total_assets": 14464000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 1165500000, "total_liabilities": null, "total_equity": 11146700000, "shares_outstanding": 48993927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1733600000, "capital_expenditure": -704400000, "free_cash_flow": 1029200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4000000, "net_debt_issued": -198000000 }, "complete_fields": { "id": 377721, "ticker_id": 16587, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2955700000", "netIncome": "1677600000", "grossProfit": "9643200000", "totalRevenue": "20470200000", "costOfRevenue": "10827000000", "interestExpense": "86100000", "operatingIncome": "2001600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "706200000" }, "balance": { "totalDebt": "1165500000", "totalAssets": "14464000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48993927", "totalCurrentAssets": "9048800000", "totalShareholderEquity": "11146700000", "totalCurrentLiabilities": "2388100000", "cashAndShortTermInvestments": "84900000" }, "cashflow": { "freeCashFlow": "1029200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4000000", "repaymentOfDebt": "-198000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1733600000", "repurchaseOfStock": null, "capitalExpenditures": "-704400000" } }, "revenue": 20470200000, "cost_of_revenue": 10827000000, "gross_profit": 9643200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2001600000, "depreciation_amortisation": 706200000, "ebitda": 2955700000, "interest_expense": 86100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1677600000, "net_income_continuing_ops": null, "net_income_to_common": 1677600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9048800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14464000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2388100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1165500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11146700000, "shares_outstanding": 48993927, "operating_cash_flow": 1733600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -704400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4000000, "net_debt_issued": -198000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1029200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2955700000", "netIncome": "1677600000", "grossProfit": "9643200000", "totalRevenue": "20470200000", "costOfRevenue": "10827000000", "interestExpense": "86100000", "operatingIncome": "2001600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "706200000" }, "balance": { "totalDebt": "1165500000", "totalAssets": "14464000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48993927", "totalCurrentAssets": "9048800000", "totalShareholderEquity": "11146700000", "totalCurrentLiabilities": "2388100000", "cashAndShortTermInvestments": "84900000" }, "cashflow": { "freeCashFlow": "1029200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4000000", "repaymentOfDebt": "-198000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1733600000", "repurchaseOfStock": null, "capitalExpenditures": "-704400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "income_statement": { "revenue": 17715800000, "cost_of_revenue": 9623800000, "gross_profit": 8092000000, "ebit": 1659400000, "ebitda": 2534700000, "pretax_income": null, "tax_provision": null, "net_income": 1428000000, "net_income_to_common": 1428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 8681500000, "total_assets": 13191700000, "short_term_debt": 115800000, "long_term_debt": 82200000, "total_debt": 1248100000, "total_liabilities": null, "total_equity": 9534900000, "shares_outstanding": 48886544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 573200000, "capital_expenditure": -1454400000, "free_cash_flow": -881200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6400000, "net_debt_issued": -214900000 }, "complete_fields": { "id": 377726, "ticker_id": 16587, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2534700000", "netIncome": "1428000000", "grossProfit": "8092000000", "totalRevenue": "17715800000", "costOfRevenue": "9623800000", "interestExpense": "88400000", "operatingIncome": "1659400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "590600000" }, "balance": { "totalDebt": "1248100000", "totalAssets": "13191700000", "longTermDebt": "82200000", "shortTermDebt": "115800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48886544", "totalCurrentAssets": "8681500000", "totalShareholderEquity": "9534900000", "totalCurrentLiabilities": "2760300000", "cashAndShortTermInvestments": "115500000" }, "cashflow": { "freeCashFlow": "-881200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6400000", "repaymentOfDebt": "-214900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "573200000", "repurchaseOfStock": null, "capitalExpenditures": "-1454400000" } }, "revenue": 17715800000, "cost_of_revenue": 9623800000, "gross_profit": 8092000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1659400000, "depreciation_amortisation": 590600000, "ebitda": 2534700000, "interest_expense": 88400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1428000000, "net_income_continuing_ops": null, "net_income_to_common": 1428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8681500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13191700000, "short_term_debt": 115800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2760300000, "long_term_debt": 82200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1248100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9534900000, "shares_outstanding": 48886544, "operating_cash_flow": 573200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1454400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6400000, "net_debt_issued": -214900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -881200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2534700000", "netIncome": "1428000000", "grossProfit": "8092000000", "totalRevenue": "17715800000", "costOfRevenue": "9623800000", "interestExpense": "88400000", "operatingIncome": "1659400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "590600000" }, "balance": { "totalDebt": "1248100000", "totalAssets": "13191700000", "longTermDebt": "82200000", "shortTermDebt": "115800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48886544", "totalCurrentAssets": "8681500000", "totalShareholderEquity": "9534900000", "totalCurrentLiabilities": "2760300000", "cashAndShortTermInvestments": "115500000" }, "cashflow": { "freeCashFlow": "-881200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6400000", "repaymentOfDebt": "-214900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "573200000", "repurchaseOfStock": null, "capitalExpenditures": "-1454400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "income_statement": { "revenue": 15469900000, "cost_of_revenue": 8504900000, "gross_profit": 6965000000, "ebit": 2266500000, "ebitda": 2909300000, "pretax_income": null, "tax_provision": null, "net_income": 1758100000, "net_income_to_common": 1758100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389900000, "total_current_assets": 8235200000, "total_assets": 11442200000, "short_term_debt": 267500000, "long_term_debt": 148200000, "total_debt": 1462600000, "total_liabilities": null, "total_equity": 8234700000, "shares_outstanding": 48767214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2169200000, "capital_expenditure": -1112300000, "free_cash_flow": 1056900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2297100000, "net_debt_issued": -185900000 }, "complete_fields": { "id": 377728, "ticker_id": 16587, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2909300000", "netIncome": "1758100000", "grossProfit": "6965000000", "totalRevenue": "15469900000", "costOfRevenue": "8504900000", "interestExpense": "90200000", "operatingIncome": "2266500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "517900000" }, "balance": { "totalDebt": "1462600000", "totalAssets": "11442200000", "longTermDebt": "148200000", "shortTermDebt": "267500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48767214", "totalCurrentAssets": "8235200000", "totalShareholderEquity": "8234700000", "totalCurrentLiabilities": "2311700000", "cashAndShortTermInvestments": "389900000" }, "cashflow": { "freeCashFlow": "1056900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2297100000", "repaymentOfDebt": "-185900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2169200000", "repurchaseOfStock": null, "capitalExpenditures": "-1112300000" } }, "revenue": 15469900000, "cost_of_revenue": 8504900000, "gross_profit": 6965000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2266500000, "depreciation_amortisation": 517900000, "ebitda": 2909300000, "interest_expense": 90200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1758100000, "net_income_continuing_ops": null, "net_income_to_common": 1758100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8235200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11442200000, "short_term_debt": 267500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2311700000, "long_term_debt": 148200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1462600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8234700000, "shares_outstanding": 48767214, "operating_cash_flow": 2169200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1112300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2297100000, "net_debt_issued": -185900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1056900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2909300000", "netIncome": "1758100000", "grossProfit": "6965000000", "totalRevenue": "15469900000", "costOfRevenue": "8504900000", "interestExpense": "90200000", "operatingIncome": "2266500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "517900000" }, "balance": { "totalDebt": "1462600000", "totalAssets": "11442200000", "longTermDebt": "148200000", "shortTermDebt": "267500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48767214", "totalCurrentAssets": "8235200000", "totalShareholderEquity": "8234700000", "totalCurrentLiabilities": "2311700000", "cashAndShortTermInvestments": "389900000" }, "cashflow": { "freeCashFlow": "1056900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2297100000", "repaymentOfDebt": "-185900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2169200000", "repurchaseOfStock": null, "capitalExpenditures": "-1112300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "income_statement": { "revenue": 12084300000, "cost_of_revenue": 7176800000, "gross_profit": 4907500000, "ebit": 1661300000, "ebitda": 2063200000, "pretax_income": null, "tax_provision": null, "net_income": 1250900000, "net_income_to_common": 1250900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29100000, "total_current_assets": 5446600000, "total_assets": 7480400000, "short_term_debt": 386200000, "long_term_debt": 214700000, "total_debt": 1394100000, "total_liabilities": null, "total_equity": 4257200000, "shares_outstanding": 47422580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 506300000, "capital_expenditure": -503100000, "free_cash_flow": 3200000, "dividends_paid": -53450000, "share_repurchases": null, "shares_issued": 3100000, "net_debt_issued": 261800000 }, "complete_fields": { "id": 377729, "ticker_id": 16587, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2063200000", "netIncome": "1250900000", "grossProfit": "4907500000", "totalRevenue": "12084300000", "costOfRevenue": "7176800000", "interestExpense": "79700000", "operatingIncome": "1661300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "333100000" }, "balance": { "totalDebt": "1394100000", "totalAssets": "7480400000", "longTermDebt": "214700000", "shortTermDebt": "386200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "47422580", "totalCurrentAssets": "5446600000", "totalShareholderEquity": "4257200000", "totalCurrentLiabilities": "2438000000", "cashAndShortTermInvestments": "29100000" }, "cashflow": { "freeCashFlow": "3200000", "dividendsPaid": "-53450000", "issuanceOfDebt": "280200000", "issuanceOfStock": "3100000", "repaymentOfDebt": "-18400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "506300000", "repurchaseOfStock": null, "capitalExpenditures": "-503100000" } }, "revenue": 12084300000, "cost_of_revenue": 7176800000, "gross_profit": 4907500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1661300000, "depreciation_amortisation": 333100000, "ebitda": 2063200000, "interest_expense": 79700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1250900000, "net_income_continuing_ops": null, "net_income_to_common": 1250900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5446600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7480400000, "short_term_debt": 386200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2438000000, "long_term_debt": 214700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1394100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4257200000, "shares_outstanding": 47422580, "operating_cash_flow": 506300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -503100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53450000, "share_repurchases": null, "shares_issued": 3100000, "net_debt_issued": 261800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2063200000", "netIncome": "1250900000", "grossProfit": "4907500000", "totalRevenue": "12084300000", "costOfRevenue": "7176800000", "interestExpense": "79700000", "operatingIncome": "1661300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "333100000" }, "balance": { "totalDebt": "1394100000", "totalAssets": "7480400000", "longTermDebt": "214700000", "shortTermDebt": "386200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "47422580", "totalCurrentAssets": "5446600000", "totalShareholderEquity": "4257200000", "totalCurrentLiabilities": "2438000000", "cashAndShortTermInvestments": "29100000" }, "cashflow": { "freeCashFlow": "3200000", "dividendsPaid": "-53450000", "issuanceOfDebt": "280200000", "issuanceOfStock": "3100000", "repaymentOfDebt": "-18400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "506300000", "repurchaseOfStock": null, "capitalExpenditures": "-503100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": -2042000, "shares_issued": null, "net_debt_issued": 56907000 }, "complete_fields": { "id": 377730, "ticker_id": 16587, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "56907000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2042000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -2042000, "shares_issued": null, "net_debt_issued": 56907000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "56907000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2042000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "income_statement": { "revenue": 4733000000, "cost_of_revenue": 2398500000, "gross_profit": 2334500000, "ebit": 439300000, "ebitda": 689700000, "pretax_income": null, "tax_provision": null, "net_income": 374700000, "net_income_to_common": 374700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84900000, "total_current_assets": 9048800000, "total_assets": 14464000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 1165500000, "total_liabilities": null, "total_equity": 11146700000, "shares_outstanding": 48993927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377720, "ticker_id": 16587, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "689700000", "netIncome": "374700000", "grossProfit": "2334500000", "totalRevenue": "4733000000", "costOfRevenue": "2398500000", "interestExpense": "20100000", "operatingIncome": "439300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179000000" }, "balance": { "totalDebt": "1165500000", "totalAssets": "14464000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48993927", "totalCurrentAssets": "9048800000", "totalShareholderEquity": "11146700000", "totalCurrentLiabilities": "2388100000", "cashAndShortTermInvestments": "84900000" } }, "revenue": 4733000000, "cost_of_revenue": 2398500000, "gross_profit": 2334500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439300000, "depreciation_amortisation": 179000000, "ebitda": 689700000, "interest_expense": 20100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 374700000, "net_income_continuing_ops": null, "net_income_to_common": 374700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9048800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14464000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2388100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1165500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11146700000, "shares_outstanding": 48993927, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "689700000", "netIncome": "374700000", "grossProfit": "2334500000", "totalRevenue": "4733000000", "costOfRevenue": "2398500000", "interestExpense": "20100000", "operatingIncome": "439300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179000000" }, "balance": { "totalDebt": "1165500000", "totalAssets": "14464000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48993927", "totalCurrentAssets": "9048800000", "totalShareholderEquity": "11146700000", "totalCurrentLiabilities": "2388100000", "cashAndShortTermInvestments": "84900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "income_statement": { "revenue": 5123700000, "cost_of_revenue": 2741500000, "gross_profit": 2382200000, "ebit": 381100000, "ebitda": 615800000, "pretax_income": null, "tax_provision": null, "net_income": 328900000, "net_income_to_common": 328900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377722, "ticker_id": 16587, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "615800000", "netIncome": "328900000", "grossProfit": "2382200000", "totalRevenue": "5123700000", "costOfRevenue": "2741500000", "interestExpense": "22900000", "operatingIncome": "381100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175500000" } }, "revenue": 5123700000, "cost_of_revenue": 2741500000, "gross_profit": 2382200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381100000, "depreciation_amortisation": 175500000, "ebitda": 615800000, "interest_expense": 22900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 328900000, "net_income_continuing_ops": null, "net_income_to_common": 328900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "615800000", "netIncome": "328900000", "grossProfit": "2382200000", "totalRevenue": "5123700000", "costOfRevenue": "2741500000", "interestExpense": "22900000", "operatingIncome": "381100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "income_statement": { "revenue": 5335500000, "cost_of_revenue": 2824600000, "gross_profit": 2510900000, "ebit": 564900000, "ebitda": 797900000, "pretax_income": null, "tax_provision": null, "net_income": 469400000, "net_income_to_common": 469400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74500000, "total_current_assets": 9557900000, "total_assets": 14361000000, "short_term_debt": 66700000, "long_term_debt": 49300000, "total_debt": 1131500000, "total_liabilities": null, "total_equity": 10450000000, "shares_outstanding": 48991079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377723, "ticker_id": 16587, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "797900000", "netIncome": "469400000", "grossProfit": "2510900000", "totalRevenue": "5335500000", "costOfRevenue": "2824600000", "interestExpense": "21100000", "operatingIncome": "564900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "175500000" }, "balance": { "totalDebt": "1131500000", "totalAssets": "14361000000", "longTermDebt": "49300000", "shortTermDebt": "66700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48991079", "totalCurrentAssets": "9557900000", "totalShareholderEquity": "10450000000", "totalCurrentLiabilities": "3074900000", "cashAndShortTermInvestments": "74500000" } }, "revenue": 5335500000, "cost_of_revenue": 2824600000, "gross_profit": 2510900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 564900000, "depreciation_amortisation": 175500000, "ebitda": 797900000, "interest_expense": 21100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 469400000, "net_income_continuing_ops": null, "net_income_to_common": 469400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9557900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14361000000, "short_term_debt": 66700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3074900000, "long_term_debt": 49300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1131500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10450000000, "shares_outstanding": 48991079, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "797900000", "netIncome": "469400000", "grossProfit": "2510900000", "totalRevenue": "5335500000", "costOfRevenue": "2824600000", "interestExpense": "21100000", "operatingIncome": "564900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "175500000" }, "balance": { "totalDebt": "1131500000", "totalAssets": "14361000000", "longTermDebt": "49300000", "shortTermDebt": "66700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48991079", "totalCurrentAssets": "9557900000", "totalShareholderEquity": "10450000000", "totalCurrentLiabilities": "3074900000", "cashAndShortTermInvestments": "74500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "income_statement": { "revenue": 5278300000, "cost_of_revenue": 2862400000, "gross_profit": 2415900000, "ebit": 618400000, "ebitda": 850800000, "pretax_income": null, "tax_provision": null, "net_income": 504900000, "net_income_to_common": 504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377724, "ticker_id": 16587, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "850800000", "netIncome": "504900000", "grossProfit": "2415900000", "totalRevenue": "5278300000", "costOfRevenue": "2862400000", "interestExpense": "22000000", "operatingIncome": "618400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174400000" } }, "revenue": 5278300000, "cost_of_revenue": 2862400000, "gross_profit": 2415900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618400000, "depreciation_amortisation": 174400000, "ebitda": 850800000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 504900000, "net_income_continuing_ops": null, "net_income_to_common": 504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "850800000", "netIncome": "504900000", "grossProfit": "2415900000", "totalRevenue": "5278300000", "costOfRevenue": "2862400000", "interestExpense": "22000000", "operatingIncome": "618400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "income_statement": { "revenue": 4210600000, "cost_of_revenue": 2138500000, "gross_profit": 2072100000, "ebit": 454300000, "ebitda": 668800000, "pretax_income": null, "tax_provision": null, "net_income": 375900000, "net_income_to_common": 375900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 8681500000, "total_assets": 13191700000, "short_term_debt": 115800000, "long_term_debt": 82200000, "total_debt": 1248100000, "total_liabilities": null, "total_equity": 9534900000, "shares_outstanding": 48886544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377725, "ticker_id": 16587, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "668800000", "netIncome": "375900000", "grossProfit": "2072100000", "totalRevenue": "4210600000", "costOfRevenue": "2138500000", "interestExpense": "20300000", "operatingIncome": "454300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154200000" }, "balance": { "totalDebt": "1248100000", "totalAssets": "13191700000", "longTermDebt": "82200000", "shortTermDebt": "115800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48886544", "totalCurrentAssets": "8681500000", "totalShareholderEquity": "9534900000", "totalCurrentLiabilities": "2760300000", "cashAndShortTermInvestments": "115500000" } }, "revenue": 4210600000, "cost_of_revenue": 2138500000, "gross_profit": 2072100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 454300000, "depreciation_amortisation": 154200000, "ebitda": 668800000, "interest_expense": 20300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 375900000, "net_income_continuing_ops": null, "net_income_to_common": 375900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8681500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13191700000, "short_term_debt": 115800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2760300000, "long_term_debt": 82200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1248100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9534900000, "shares_outstanding": 48886544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "668800000", "netIncome": "375900000", "grossProfit": "2072100000", "totalRevenue": "4210600000", "costOfRevenue": "2138500000", "interestExpense": "20300000", "operatingIncome": "454300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154200000" }, "balance": { "totalDebt": "1248100000", "totalAssets": "13191700000", "longTermDebt": "82200000", "shortTermDebt": "115800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48886544", "totalCurrentAssets": "8681500000", "totalShareholderEquity": "9534900000", "totalCurrentLiabilities": "2760300000", "cashAndShortTermInvestments": "115500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100000000, "total_current_assets": 8930600000, "total_assets": 12836000000, "short_term_debt": 435600000, "long_term_debt": 115200000, "total_debt": 1565400000, "total_liabilities": null, "total_equity": 8916800000, "shares_outstanding": 48881795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377727, "ticker_id": 16587, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:30.548066+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1565400000", "totalAssets": "12836000000", "longTermDebt": "115200000", "shortTermDebt": "435600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48881795", "totalCurrentAssets": "8930600000", "totalShareholderEquity": "8916800000", "totalCurrentLiabilities": "3058000000", "cashAndShortTermInvestments": "100000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8930600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12836000000, "short_term_debt": 435600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3058000000, "long_term_debt": 115200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1565400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8916800000, "shares_outstanding": 48881795, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1565400000", "totalAssets": "12836000000", "longTermDebt": "115200000", "shortTermDebt": "435600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48881795", "totalCurrentAssets": "8930600000", "totalShareholderEquity": "8916800000", "totalCurrentLiabilities": "3058000000", "cashAndShortTermInvestments": "100000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }