{ "ticker": { "uuid": "a632e77a-70fc-47c9-876a-b059a613ac5c", "symbol": "ACX", "name": "ACT Energy Technologies Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/a632e77a-70fc-47c9-876a-b059a613ac5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a632e77a-70fc-47c9-876a-b059a613ac5c/" }, "ticker_metadata": { "id": 34994, "uuid": "a632e77a-70fc-47c9-876a-b059a613ac5c", "symbol": "ACX", "name": "ACT Energy Technologies Ltd.", "asset_type": "equity", "market_cap": 227533776, "stock_exchange_id": 42, "industry": "Oil & Gas Drilling", "sector": "Energy", "description": "ACT Energy Technologies Ltd., together with its subsidiaries, provides directional drilling services and related downhole technologies to oil and natural gas companies in Canada and the United States. It offers measurement-while-drilling (MWD), automated gamma, drilling optimization, and well planning and rotary steerable services. The company also provides mud motors, MWD technology solutions, rotary steerable systems, drilling motors and components, and downhole technology products. It is also involved in the operation of real-time operations centers and remote operations that offers continuous monitoring, collaboration, and optimization services and provision of equipment rental, training, maintenance, and repair services. ACT Energy Technologies Ltd. was founded in 1998 and is based in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a632e77a-70fc-47c9-876a-b059a613ac5c", "symbol": "ACX", "name": "ACT Energy Technologies Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/a632e77a-70fc-47c9-876a-b059a613ac5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a632e77a-70fc-47c9-876a-b059a613ac5c/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.91, "value": 0.98, "quality": 0.71, "momentum": 0.37, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 6.76, "market_cap": 226195339.24, "pe_ratio": 8.2749, "earnings_yield": 0.0943, "ebitda_to_ev": 0.2216, "shareholder_yield": 0.0223, "roe": 0.1096, "piotroski_f_score": 8, "momentum_12_1": 0.2371, "volatility_252d": 0.3497 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.411928+00:00", "batch_id": "" }, "size": { "price_close": 6.76, "market_cap": 226195339.24, "market_cap_usd": 226195339.24, "enterprise_value": 314990339.24, "shares_outstanding": 33460849, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.2749, "pb_ratio": 0.9073, "ptbv_ratio": 0.9073, "ps_ratio": 0.4582, "pcf_ratio": 3.1346, "pfcf_ratio": 7.3271, "ev_ebitda": 4.5135, "ev_ebit": 10.6068, "ev_sales": 0.638, "ev_fcf": 10.2034, "earnings_yield": 0.0943, "fcf_yield": 0.098, "price_to_sales": 0.4582, "price_to_book": 0.9073, "price_to_cashflow": 3.1346, "ebitda_to_ev": 0.2216, "sales_yield": 1.5674 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0223, "shareholder_yield": 0.0223, "debt_paydown_yield": 0.0727, "total_yield": 0.0949 }, "quality": { "gross_margin": 0.2188, "operating_margin": 0.0602, "net_margin": 0.0554, "ebitda_margin": 0.1414, "fcf_margin": 0.0625, "roe": 0.1096, "roa": 0.0597, "roic": 0.0659, "roc_greenblatt": 0.1333, "asset_turnover": 1.078, "cash_conversion": 1.1294, "accruals_ratio": -0.0979, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.2498, "revenue_stability_5y": 0.6326, "eps_surprise_avg": -7.5749, "sue_score": -0.1289, "gross_profit_to_assets": 0.2359, "external_financing": 0.0284 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2724, "debt_to_assets": 0.2247, "interest_coverage": 3.5681, "current_ratio": 1.4314, "quick_ratio": 1.4314, "net_debt": 88795000, "local_beta": -0.5512, "volatility_252d": 0.3497, "volatility_60d": 0.8003, "max_drawdown_12m": -0.2032, "risk_adjusted_momentum": 0.678 }, "growth": { "revenue_growth_1y": 0.0486, "revenue_growth_3y_cagr": 1.0912, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.4639, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3896, "book_value_growth_1y": 0.3499, "revenue_growth": 0.0486, "earnings_growth": 4.4639 }, "momentum": { "price_return_1m": 0.0886, "price_return_3m": 0.0305, "price_return_6m": 0.2136, "price_return_9m": 0.4025, "price_return_12m": 0.3466, "price_return_12m_ex1m": 0.2371, "momentum_6m": 0.2136, "momentum_12m": 0.3466, "momentum_12_1": 0.2371, "distance_from_52w_high": -0.1023, "distance_from_52w_low": 0.4923, "relative_strength": 0.0445 }, "raw_ttm": { "revenue_ttm": 493710000, "gross_profit_ttm": 108024000, "ebit_ttm": 29697000, "ebitda_ttm": 69788000, "net_income_ttm": 27335000, "eps_diluted_ttm": 0.8169, "operating_cash_flow_ttm": 72160000, "capital_expenditure_ttm": -41289000, "fcf_ttm": 30871000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -9028000, "shares_issued_ttm": 3995000, "interest_expense_ttm": 8323000, "cash_and_equivalents": 14138000, "total_current_assets": 180634000, "total_current_liabilities": 126195000, "net_ppe": 155562000, "total_assets": 457998000, "total_debt": 102933000, "total_equity": 249299000, "net_working_capital": 67153000, "book_value_per_share": 7.4505, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.4505 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 16, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 9, "rank_pcf": 8, "rank_ev_ebitda": 9, "rank_ev_ebit": 21, "rank_earnings_yield": 20, "rank_fcf_yield": 13, "rank_dividend_yield": 7, "rank_shareholder_yield": 47, "rank_total_yield": 21, "rank_roe": 41, "rank_roc": 49, "rank_roic": 52, "rank_gross_margin": 81, "rank_fcf_margin": 61, "rank_piotroski": 4, "rank_accruals": 26, "rank_sue": 65, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 48 }, "composites": { "value_composite": 2, "quality_composite": 29, "momentum_composite": 63, "growth_composite": 15, "yield_composite": 9, "svqf_composite": 20, "vc1_composite": 2, "vc2_composite": 3, "vc3_composite": 2, "trending_value_composite": 26, "overall_composite": 9, "quality_value_composite": 0.8341, "os_score": 0.91, "value_percentile": 0.98, "quality_percentile": 0.71, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 26, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11069, "ticker_id": 34994, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.411928+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.76, "market_cap": 226195339.24, "market_cap_usd": 226195339.24, "enterprise_value": 314990339.24, "shares_outstanding": 33460849, "fx_rate_to_usd": null, "pe_ratio": 8.27493467, "pb_ratio": 0.9073255, "ptbv_ratio": 0.9073255, "ps_ratio": 0.45815426, "pcf_ratio": 3.13463608, "pfcf_ratio": 7.3271141, "ev_ebitda": 4.51353154, "ev_ebit": 10.60680672, "ev_sales": 0.6380068, "ev_fcf": 10.20343815, "earnings_yield": 0.09427908, "fcf_yield": 0.09800618, "dividend_yield": 0, "buyback_yield": 0.02225068, "shareholder_yield": 0.02225068, "debt_paydown_yield": 0.07266286, "total_yield": 0.09491354, "gross_margin": 0.21880051, "operating_margin": 0.0601507, "net_margin": 0.05536651, "ebitda_margin": 0.14135424, "fcf_margin": 0.06252861, "roe": 0.10964745, "roa": 0.05968367, "roic": 0.06587739, "roc_greenblatt": 0.13334082, "asset_turnover": 1.07797414, "cash_conversion": 1.12935797, "accruals_ratio": -0.09787161, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.27235341, "debt_to_assets": 0.22474552, "interest_coverage": 3.5680644, "current_ratio": 1.43138793, "quick_ratio": 1.43138793, "net_debt": 88795000, "revenue_growth_1y": 0.04857536, "revenue_growth_3y_cagr": 1.09119887, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.46390709, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38962252, "book_value_growth_1y": 0.34988801, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.249797, "revenue_stability_5y": 0.632571, "eps_surprise_avg": -7.5749, "sue_score": -0.1289, "price_return_1m": 0.08856683, "price_return_3m": 0.0304878, "price_return_6m": 0.21364452, "price_return_9m": 0.40248963, "price_return_12m": 0.34661355, "price_return_12m_ex1m": 0.23705179, "distance_from_52w_high": -0.10225764, "distance_from_52w_low": 0.49227373, "relative_strength": 0.04450714, "local_beta": -0.5512, "volatility_252d": 0.349656, "volatility_60d": 0.800308, "max_drawdown_12m": -0.20318725, "revenue_ttm": 493710000, "gross_profit_ttm": 108024000, "ebit_ttm": 29697000, "ebitda_ttm": 69788000, "net_income_ttm": 27335000, "eps_diluted_ttm": 0.81692488, "operating_cash_flow_ttm": 72160000, "capital_expenditure_ttm": -41289000, "fcf_ttm": 30871000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -9028000, "shares_issued_ttm": 3995000, "interest_expense_ttm": 8323000, "cash_and_equivalents": 14138000, "total_current_assets": 180634000, "total_current_liabilities": 126195000, "net_ppe": 155562000, "total_assets": 457998000, "total_debt": 102933000, "total_equity": 249299000, "net_working_capital": 67153000, "book_value_per_share": 7.45046846, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.45046846, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 16, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 9, "rank_pcf": 8, "rank_ev_ebitda": 9, "rank_ev_ebit": 21, "rank_earnings_yield": 20, "rank_fcf_yield": 13, "rank_dividend_yield": 7, "rank_shareholder_yield": 47, "rank_total_yield": 21, "rank_roe": 41, "rank_roc": 49, "rank_roic": 52, "rank_gross_margin": 81, "rank_fcf_margin": 61, "rank_piotroski": 4, "rank_accruals": 26, "rank_sue": 65, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 48, "value_composite": 2, "quality_composite": 29, "momentum_composite": 63, "growth_composite": 15, "yield_composite": 9, "svqf_composite": 20, "vc1_composite": 2, "vc2_composite": 3, "vc3_composite": 2, "trending_value_composite": 26, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.76, "os": 0.91, "value": 0.98, "quality": 0.71, "momentum": 0.37, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 8.2749, "earnings_yield": 0.0943, "shareholder_yield": 0.0223, "roe": 0.1096, "momentum_12_1": 0.2371, "complete_fields": { "id": 11069, "ticker_id": 34994, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.411928+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.76, "market_cap": 226195339.24, "market_cap_usd": 226195339.24, "enterprise_value": 314990339.24, "shares_outstanding": 33460849, "fx_rate_to_usd": null, "pe_ratio": 8.27493467, "pb_ratio": 0.9073255, "ptbv_ratio": 0.9073255, "ps_ratio": 0.45815426, "pcf_ratio": 3.13463608, "pfcf_ratio": 7.3271141, "ev_ebitda": 4.51353154, "ev_ebit": 10.60680672, "ev_sales": 0.6380068, "ev_fcf": 10.20343815, "earnings_yield": 0.09427908, "fcf_yield": 0.09800618, "dividend_yield": 0, "buyback_yield": 0.02225068, "shareholder_yield": 0.02225068, "debt_paydown_yield": 0.07266286, "total_yield": 0.09491354, "gross_margin": 0.21880051, "operating_margin": 0.0601507, "net_margin": 0.05536651, "ebitda_margin": 0.14135424, "fcf_margin": 0.06252861, "roe": 0.10964745, "roa": 0.05968367, "roic": 0.06587739, "roc_greenblatt": 0.13334082, "asset_turnover": 1.07797414, "cash_conversion": 1.12935797, "accruals_ratio": -0.09787161, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.27235341, "debt_to_assets": 0.22474552, "interest_coverage": 3.5680644, "current_ratio": 1.43138793, "quick_ratio": 1.43138793, "net_debt": 88795000, "revenue_growth_1y": 0.04857536, "revenue_growth_3y_cagr": 1.09119887, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.46390709, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38962252, "book_value_growth_1y": 0.34988801, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.249797, "revenue_stability_5y": 0.632571, "eps_surprise_avg": -7.5749, "sue_score": -0.1289, "price_return_1m": 0.08856683, "price_return_3m": 0.0304878, "price_return_6m": 0.21364452, "price_return_9m": 0.40248963, "price_return_12m": 0.34661355, "price_return_12m_ex1m": 0.23705179, "distance_from_52w_high": -0.10225764, "distance_from_52w_low": 0.49227373, "relative_strength": 0.04450714, "local_beta": -0.5512, "volatility_252d": 0.349656, "volatility_60d": 0.800308, "max_drawdown_12m": -0.20318725, "revenue_ttm": 493710000, "gross_profit_ttm": 108024000, "ebit_ttm": 29697000, "ebitda_ttm": 69788000, "net_income_ttm": 27335000, "eps_diluted_ttm": 0.81692488, "operating_cash_flow_ttm": 72160000, "capital_expenditure_ttm": -41289000, "fcf_ttm": 30871000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -9028000, "shares_issued_ttm": 3995000, "interest_expense_ttm": 8323000, "cash_and_equivalents": 14138000, "total_current_assets": 180634000, "total_current_liabilities": 126195000, "net_ppe": 155562000, "total_assets": 457998000, "total_debt": 102933000, "total_equity": 249299000, "net_working_capital": 67153000, "book_value_per_share": 7.45046846, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.45046846, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 16, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 9, "rank_pcf": 8, "rank_ev_ebitda": 9, "rank_ev_ebit": 21, "rank_earnings_yield": 20, "rank_fcf_yield": 13, "rank_dividend_yield": 7, "rank_shareholder_yield": 47, "rank_total_yield": 21, "rank_roe": 41, "rank_roc": 49, "rank_roic": 52, "rank_gross_margin": 81, "rank_fcf_margin": 61, "rank_piotroski": 4, "rank_accruals": 26, "rank_sue": 65, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 48, "value_composite": 2, "quality_composite": 29, "momentum_composite": 63, "growth_composite": 15, "yield_composite": 9, "svqf_composite": 20, "vc1_composite": 2, "vc2_composite": 3, "vc3_composite": 2, "trending_value_composite": 26, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "income_statement": { "revenue": 571785000, "cost_of_revenue": 449933000, "gross_profit": 121852000, "ebit": 51805000, "ebitda": 98507000, "pretax_income": null, "tax_provision": null, "net_income": 57907000, "net_income_to_common": 57907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12792000, "total_current_assets": 194783000, "total_assets": 472881000, "short_term_debt": null, "long_term_debt": 69054000, "total_debt": 110650000, "total_liabilities": null, "total_equity": 241580000, "shares_outstanding": 34425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90177000, "capital_expenditure": -57450000, "free_cash_flow": 32727000, "dividends_paid": 0, "share_repurchases": -9028000, "shares_issued": 3995000, "net_debt_issued": -20860000 }, "complete_fields": { "id": 418218, "ticker_id": 34994, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98507000", "netIncome": "57907000", "grossProfit": "121852000", "totalRevenue": "571785000", "costOfRevenue": "449933000", "interestExpense": "9670000", "operatingIncome": "51805000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2833000", "depreciationAndAmortization": "41033000" }, "balance": { "totalDebt": "110650000", "totalAssets": "472881000", "longTermDebt": "69054000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "34425000", "totalCurrentAssets": "194783000", "totalShareholderEquity": "241580000", "totalCurrentLiabilities": "131801000", "propertyPlantEquipmentNet": "144602000", "cashAndShortTermInvestments": "12792000" }, "cashflow": { "freeCashFlow": "32727000", "dividendsPaid": "0", "issuanceOfDebt": "10000000", "issuanceOfStock": "3995000", "repaymentOfDebt": "-30860000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "90177000", "repurchaseOfStock": "-9028000", "capitalExpenditures": "-57450000" } }, "revenue": 571785000, "cost_of_revenue": 449933000, "gross_profit": 121852000, "research_and_development": 2833000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51805000, "depreciation_amortisation": 41033000, "ebitda": 98507000, "interest_expense": 9670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57907000, "net_income_continuing_ops": null, "net_income_to_common": 57907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12792000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 194783000, "net_ppe": 144602000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 472881000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131801000, "long_term_debt": 69054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 241580000, "shares_outstanding": 34425000, "operating_cash_flow": 90177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -9028000, "shares_issued": 3995000, "net_debt_issued": -20860000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98507000", "netIncome": "57907000", "grossProfit": "121852000", "totalRevenue": "571785000", "costOfRevenue": "449933000", "interestExpense": "9670000", "operatingIncome": "51805000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2833000", "depreciationAndAmortization": "41033000" }, "balance": { "totalDebt": "110650000", "totalAssets": "472881000", "longTermDebt": "69054000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "34425000", "totalCurrentAssets": "194783000", "totalShareholderEquity": "241580000", "totalCurrentLiabilities": "131801000", "propertyPlantEquipmentNet": "144602000", "cashAndShortTermInvestments": "12792000" }, "cashflow": { "freeCashFlow": "32727000", "dividendsPaid": "0", "issuanceOfDebt": "10000000", "issuanceOfStock": "3995000", "repaymentOfDebt": "-30860000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "90177000", "repurchaseOfStock": "-9028000", "capitalExpenditures": "-57450000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "income_statement": { "revenue": 545297000, "cost_of_revenue": 439968000, "gross_profit": 105329000, "ebit": 33877000, "ebitda": 77598000, "pretax_income": null, "tax_provision": null, "net_income": 10628000, "net_income_to_common": 10628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10731000, "total_current_assets": 173392000, "total_assets": 403733000, "short_term_debt": null, "long_term_debt": 81498000, "total_debt": 118285000, "total_liabilities": null, "total_equity": 179468000, "shares_outstanding": 34522142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69984000, "capital_expenditure": -46433000, "free_cash_flow": 23551000, "dividends_paid": 0, "share_repurchases": -3793000, "shares_issued": 16862000, "net_debt_issued": -5747000 }, "complete_fields": { "id": 418220, "ticker_id": 34994, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77598000", "netIncome": "10628000", "grossProfit": "105329000", "totalRevenue": "545297000", "costOfRevenue": "439968000", "interestExpense": "8796000", "operatingIncome": "33877000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1754000", "depreciationAndAmortization": "48615000" }, "balance": { "totalDebt": "118285000", "totalAssets": "403733000", "longTermDebt": "81498000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "34522142", "totalCurrentAssets": "173392000", "totalShareholderEquity": "179468000", "totalCurrentLiabilities": "119550000", "propertyPlantEquipmentNet": "123991000", "cashAndShortTermInvestments": "10731000" }, "cashflow": { "freeCashFlow": "23551000", "dividendsPaid": "0", "issuanceOfDebt": "28805000", "issuanceOfStock": "16862000", "repaymentOfDebt": "-34552000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "69984000", "repurchaseOfStock": "-3793000", "capitalExpenditures": "-46433000" } }, "revenue": 545297000, "cost_of_revenue": 439968000, "gross_profit": 105329000, "research_and_development": 1754000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33877000, "depreciation_amortisation": 48615000, "ebitda": 77598000, "interest_expense": 8796000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10628000, "net_income_continuing_ops": null, "net_income_to_common": 10628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10731000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173392000, "net_ppe": 123991000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 403733000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119550000, "long_term_debt": 81498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179468000, "shares_outstanding": 34522142, "operating_cash_flow": 69984000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -3793000, "shares_issued": 16862000, "net_debt_issued": -5747000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77598000", "netIncome": "10628000", "grossProfit": "105329000", "totalRevenue": "545297000", "costOfRevenue": "439968000", "interestExpense": "8796000", "operatingIncome": "33877000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1754000", "depreciationAndAmortization": "48615000" }, "balance": { "totalDebt": "118285000", "totalAssets": "403733000", "longTermDebt": "81498000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "34522142", "totalCurrentAssets": "173392000", "totalShareholderEquity": "179468000", "totalCurrentLiabilities": "119550000", "propertyPlantEquipmentNet": "123991000", "cashAndShortTermInvestments": "10731000" }, "cashflow": { "freeCashFlow": "23551000", "dividendsPaid": "0", "issuanceOfDebt": "28805000", "issuanceOfStock": "16862000", "repaymentOfDebt": "-34552000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "69984000", "repurchaseOfStock": "-3793000", "capitalExpenditures": "-46433000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "income_statement": { "revenue": 319013000, "cost_of_revenue": 248217000, "gross_profit": 70796000, "ebit": 37818000, "ebitda": 60731000, "pretax_income": null, "tax_provision": null, "net_income": 18347000, "net_income_to_common": 18347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11175000, "total_current_assets": 155376000, "total_assets": 353990000, "short_term_debt": 15735000, "long_term_debt": 64800000, "total_debt": 98415000, "total_liabilities": null, "total_equity": 153897000, "shares_outstanding": 32017730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39881000, "capital_expenditure": -27861000, "free_cash_flow": 12020000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 32285000, "net_debt_issued": 71367000 }, "complete_fields": { "id": 418221, "ticker_id": 34994, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60731000", "netIncome": "18347000", "grossProfit": "70796000", "totalRevenue": "319013000", "costOfRevenue": "248217000", "interestExpense": "6074000", "operatingIncome": "37818000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1271000", "depreciationAndAmortization": "31696000" }, "balance": { "totalDebt": "98415000", "totalAssets": "353990000", "longTermDebt": "64800000", "shortTermDebt": "15735000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32017730", "totalCurrentAssets": "155376000", "totalShareholderEquity": "153897000", "totalCurrentLiabilities": "110664000", "propertyPlantEquipmentNet": "120708000", "cashAndShortTermInvestments": "11175000" }, "cashflow": { "freeCashFlow": "12020000", "dividendsPaid": "0", "issuanceOfDebt": "115939000", "issuanceOfStock": "32285000", "repaymentOfDebt": "-44572000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "39881000", "repurchaseOfStock": "0", "capitalExpenditures": "-27861000" } }, "revenue": 319013000, "cost_of_revenue": 248217000, "gross_profit": 70796000, "research_and_development": 1271000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37818000, "depreciation_amortisation": 31696000, "ebitda": 60731000, "interest_expense": 6074000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18347000, "net_income_continuing_ops": null, "net_income_to_common": 18347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 155376000, "net_ppe": 120708000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 353990000, "short_term_debt": 15735000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110664000, "long_term_debt": 64800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 153897000, "shares_outstanding": 32017730, "operating_cash_flow": 39881000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 32285000, "net_debt_issued": 71367000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60731000", "netIncome": "18347000", "grossProfit": "70796000", "totalRevenue": "319013000", "costOfRevenue": "248217000", "interestExpense": "6074000", "operatingIncome": "37818000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1271000", "depreciationAndAmortization": "31696000" }, "balance": { "totalDebt": "98415000", "totalAssets": "353990000", "longTermDebt": "64800000", "shortTermDebt": "15735000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32017730", "totalCurrentAssets": "155376000", "totalShareholderEquity": "153897000", "totalCurrentLiabilities": "110664000", "propertyPlantEquipmentNet": "120708000", "cashAndShortTermInvestments": "11175000" }, "cashflow": { "freeCashFlow": "12020000", "dividendsPaid": "0", "issuanceOfDebt": "115939000", "issuanceOfStock": "32285000", "repaymentOfDebt": "-44572000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "39881000", "repurchaseOfStock": "0", "capitalExpenditures": "-27861000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "income_statement": { "revenue": 62524000, "cost_of_revenue": 63556000, "gross_profit": -1032000, "ebit": -10248000, "ebitda": 5271000, "pretax_income": null, "tax_provision": null, "net_income": -8626000, "net_income_to_common": -8626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2898000, "total_current_assets": 28368000, "total_assets": 75423000, "short_term_debt": 1000000, "long_term_debt": 5035000, "total_debt": 21795000, "total_liabilities": null, "total_equity": 42504000, "shares_outstanding": 11457164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3499000, "capital_expenditure": -5617000, "free_cash_flow": -9116000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3394000, "net_debt_issued": 2241000 }, "complete_fields": { "id": 418222, "ticker_id": 34994, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5271000", "netIncome": "-8626000", "grossProfit": "-1032000", "totalRevenue": "62524000", "costOfRevenue": "63556000", "interestExpense": "990000", "operatingIncome": "-10248000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12907000" }, "balance": { "totalDebt": "21795000", "totalAssets": "75423000", "longTermDebt": "5035000", "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11457164", "totalCurrentAssets": "28368000", "totalShareholderEquity": "42504000", "totalCurrentLiabilities": "14251000", "propertyPlantEquipmentNet": "45564000", "cashAndShortTermInvestments": "2898000" }, "cashflow": { "freeCashFlow": "-9116000", "dividendsPaid": "0", "issuanceOfDebt": "8399000", "issuanceOfStock": "3394000", "repaymentOfDebt": "-6158000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-3499000", "repurchaseOfStock": null, "capitalExpenditures": "-5617000" } }, "revenue": 62524000, "cost_of_revenue": 63556000, "gross_profit": -1032000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10248000, "depreciation_amortisation": 12907000, "ebitda": 5271000, "interest_expense": 990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8626000, "net_income_continuing_ops": null, "net_income_to_common": -8626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2898000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28368000, "net_ppe": 45564000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75423000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14251000, "long_term_debt": 5035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42504000, "shares_outstanding": 11457164, "operating_cash_flow": -3499000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3394000, "net_debt_issued": 2241000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5271000", "netIncome": "-8626000", "grossProfit": "-1032000", "totalRevenue": "62524000", "costOfRevenue": "63556000", "interestExpense": "990000", "operatingIncome": "-10248000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12907000" }, "balance": { "totalDebt": "21795000", "totalAssets": "75423000", "longTermDebt": "5035000", "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11457164", "totalCurrentAssets": "28368000", "totalShareholderEquity": "42504000", "totalCurrentLiabilities": "14251000", "propertyPlantEquipmentNet": "45564000", "cashAndShortTermInvestments": "2898000" }, "cashflow": { "freeCashFlow": "-9116000", "dividendsPaid": "0", "issuanceOfDebt": "8399000", "issuanceOfStock": "3394000", "repaymentOfDebt": "-6158000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-3499000", "repurchaseOfStock": null, "capitalExpenditures": "-5617000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "income_statement": { "revenue": 118260000, "cost_of_revenue": 86700000, "gross_profit": 31560000, "ebit": 13320000, "ebitda": 25246000, "pretax_income": null, "tax_provision": null, "net_income": 15154000, "net_income_to_common": 15154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14138000, "total_current_assets": 180634000, "total_assets": 457998000, "short_term_debt": 26852000, "long_term_debt": 55254000, "total_debt": 102933000, "total_liabilities": null, "total_equity": 249299000, "shares_outstanding": 33696000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6512000, "capital_expenditure": -6081000, "free_cash_flow": 431000, "dividends_paid": 0, "share_repurchases": -2433000, "shares_issued": null, "net_debt_issued": -7729000 }, "complete_fields": { "id": 418214, "ticker_id": 34994, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25246000", "netIncome": "15154000", "grossProfit": "31560000", "totalRevenue": "118260000", "costOfRevenue": "86700000", "interestExpense": "1992000", "operatingIncome": "13320000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1120000", "depreciationAndAmortization": "10578000" }, "balance": { "totalDebt": "102933000", "totalAssets": "457998000", "longTermDebt": "55254000", "shortTermDebt": "26852000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33696000", "totalCurrentAssets": "180634000", "totalShareholderEquity": "249299000", "totalCurrentLiabilities": "126195000", "propertyPlantEquipmentNet": "155562000", "cashAndShortTermInvestments": "14138000" }, "cashflow": { "freeCashFlow": "431000", "dividendsPaid": "0", "issuanceOfDebt": "3017000", "issuanceOfStock": null, "repaymentOfDebt": "-10746000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6512000", "repurchaseOfStock": "-2433000", "capitalExpenditures": "-6081000" } }, "revenue": 118260000, "cost_of_revenue": 86700000, "gross_profit": 31560000, "research_and_development": 1120000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13320000, "depreciation_amortisation": 10578000, "ebitda": 25246000, "interest_expense": 1992000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15154000, "net_income_continuing_ops": null, "net_income_to_common": 15154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 180634000, "net_ppe": 155562000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 457998000, "short_term_debt": 26852000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126195000, "long_term_debt": 55254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 249299000, "shares_outstanding": 33696000, "operating_cash_flow": 6512000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -2433000, "shares_issued": null, "net_debt_issued": -7729000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25246000", "netIncome": "15154000", "grossProfit": "31560000", "totalRevenue": "118260000", "costOfRevenue": "86700000", "interestExpense": "1992000", "operatingIncome": "13320000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1120000", "depreciationAndAmortization": "10578000" }, "balance": { "totalDebt": "102933000", "totalAssets": "457998000", "longTermDebt": "55254000", "shortTermDebt": "26852000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33696000", "totalCurrentAssets": "180634000", "totalShareholderEquity": "249299000", "totalCurrentLiabilities": "126195000", "propertyPlantEquipmentNet": "155562000", "cashAndShortTermInvestments": "14138000" }, "cashflow": { "freeCashFlow": "431000", "dividendsPaid": "0", "issuanceOfDebt": "3017000", "issuanceOfStock": null, "repaymentOfDebt": "-10746000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6512000", "repurchaseOfStock": "-2433000", "capitalExpenditures": "-6081000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "income_statement": { "revenue": 112010000, "cost_of_revenue": 87136000, "gross_profit": 24874000, "ebit": 173000, "ebitda": 2747000, "pretax_income": null, "tax_provision": null, "net_income": -9959000, "net_income_to_common": -9959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24048000, "total_current_assets": 177425000, "total_assets": 455490000, "short_term_debt": null, "long_term_debt": 87552000, "total_debt": 108274000, "total_liabilities": null, "total_equity": 234119000, "shares_outstanding": 33859000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26029000, "capital_expenditure": -7512000, "free_cash_flow": 18517000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 4173000, "net_debt_issued": -995000 }, "complete_fields": { "id": 418215, "ticker_id": 34994, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2747000", "netIncome": "-9959000", "grossProfit": "24874000", "totalRevenue": "112010000", "costOfRevenue": "87136000", "interestExpense": "1544000", "operatingIncome": "173000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1220000", "depreciationAndAmortization": "10178000" }, "balance": { "totalDebt": "108274000", "totalAssets": "455490000", "longTermDebt": "87552000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33859000", "totalCurrentAssets": "177425000", "totalShareholderEquity": "234119000", "totalCurrentLiabilities": "104384000", "propertyPlantEquipmentNet": "155730000", "cashAndShortTermInvestments": "24048000" }, "cashflow": { "freeCashFlow": "18517000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "4173000", "repaymentOfDebt": "-995000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "26029000", "repurchaseOfStock": null, "capitalExpenditures": "-7512000" } }, "revenue": 112010000, "cost_of_revenue": 87136000, "gross_profit": 24874000, "research_and_development": 1220000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173000, "depreciation_amortisation": 10178000, "ebitda": 2747000, "interest_expense": 1544000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9959000, "net_income_continuing_ops": null, "net_income_to_common": -9959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177425000, "net_ppe": 155730000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 455490000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104384000, "long_term_debt": 87552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 108274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 234119000, "shares_outstanding": 33859000, "operating_cash_flow": 26029000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 4173000, "net_debt_issued": -995000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2747000", "netIncome": "-9959000", "grossProfit": "24874000", "totalRevenue": "112010000", "costOfRevenue": "87136000", "interestExpense": "1544000", "operatingIncome": "173000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1220000", "depreciationAndAmortization": "10178000" }, "balance": { "totalDebt": "108274000", "totalAssets": "455490000", "longTermDebt": "87552000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33859000", "totalCurrentAssets": "177425000", "totalShareholderEquity": "234119000", "totalCurrentLiabilities": "104384000", "propertyPlantEquipmentNet": "155730000", "cashAndShortTermInvestments": "24048000" }, "cashflow": { "freeCashFlow": "18517000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "4173000", "repaymentOfDebt": "-995000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "26029000", "repurchaseOfStock": null, "capitalExpenditures": "-7512000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "income_statement": { "revenue": 135357000, "cost_of_revenue": 105352000, "gross_profit": 30005000, "ebit": 8841000, "ebitda": 18743000, "pretax_income": null, "tax_provision": null, "net_income": 7248000, "net_income_to_common": 7248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12949000, "total_current_assets": 191051000, "total_assets": 485001000, "short_term_debt": null, "long_term_debt": 89715000, "total_debt": 112239000, "total_liabilities": null, "total_equity": 243284000, "shares_outstanding": 33730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18685000, "capital_expenditure": -23737000, "free_cash_flow": -5052000, "dividends_paid": 0, "share_repurchases": -6338000, "shares_issued": 201000, "net_debt_issued": -1400000 }, "complete_fields": { "id": 418216, "ticker_id": 34994, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18743000", "netIncome": "7248000", "grossProfit": "30005000", "totalRevenue": "135357000", "costOfRevenue": "105352000", "interestExpense": "2516000", "operatingIncome": "8841000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1364000", "depreciationAndAmortization": "10174000" }, "balance": { "totalDebt": "112239000", "totalAssets": "485001000", "longTermDebt": "89715000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33730000", "totalCurrentAssets": "191051000", "totalShareholderEquity": "243284000", "totalCurrentLiabilities": "121071000", "propertyPlantEquipmentNet": "163170000", "cashAndShortTermInvestments": "12949000" }, "cashflow": { "freeCashFlow": "-5052000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "201000", "repaymentOfDebt": "-1400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18685000", "repurchaseOfStock": "-6338000", "capitalExpenditures": "-23737000" } }, "revenue": 135357000, "cost_of_revenue": 105352000, "gross_profit": 30005000, "research_and_development": 1364000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8841000, "depreciation_amortisation": 10174000, "ebitda": 18743000, "interest_expense": 2516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7248000, "net_income_continuing_ops": null, "net_income_to_common": 7248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12949000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191051000, "net_ppe": 163170000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 485001000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121071000, "long_term_debt": 89715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 243284000, "shares_outstanding": 33730000, "operating_cash_flow": 18685000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -6338000, "shares_issued": 201000, "net_debt_issued": -1400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18743000", "netIncome": "7248000", "grossProfit": "30005000", "totalRevenue": "135357000", "costOfRevenue": "105352000", "interestExpense": "2516000", "operatingIncome": "8841000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1364000", "depreciationAndAmortization": "10174000" }, "balance": { "totalDebt": "112239000", "totalAssets": "485001000", "longTermDebt": "89715000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33730000", "totalCurrentAssets": "191051000", "totalShareholderEquity": "243284000", "totalCurrentLiabilities": "121071000", "propertyPlantEquipmentNet": "163170000", "cashAndShortTermInvestments": "12949000" }, "cashflow": { "freeCashFlow": "-5052000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "201000", "repaymentOfDebt": "-1400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18685000", "repurchaseOfStock": "-6338000", "capitalExpenditures": "-23737000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "income_statement": { "revenue": 128083000, "cost_of_revenue": 106498000, "gross_profit": 21585000, "ebit": 7363000, "ebitda": 23052000, "pretax_income": null, "tax_provision": null, "net_income": 14892000, "net_income_to_common": 14892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12792000, "total_current_assets": 194783000, "total_assets": 472881000, "short_term_debt": null, "long_term_debt": 69054000, "total_debt": 110650000, "total_liabilities": null, "total_equity": 241580000, "shares_outstanding": 34425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20934000, "capital_expenditure": -3959000, "free_cash_flow": 16975000, "dividends_paid": 0, "share_repurchases": -4951000, "shares_issued": 305000, "net_debt_issued": -6312000 }, "complete_fields": { "id": 418217, "ticker_id": 34994, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23052000", "netIncome": "14892000", "grossProfit": "21585000", "totalRevenue": "128083000", "costOfRevenue": "106498000", "interestExpense": "2271000", "operatingIncome": "7363000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "388000", "depreciationAndAmortization": "9347000" }, "balance": { "totalDebt": "110650000", "totalAssets": "472881000", "longTermDebt": "69054000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "34425000", "totalCurrentAssets": "194783000", "totalShareholderEquity": "241580000", "totalCurrentLiabilities": "131801000", "propertyPlantEquipmentNet": "144602000", "cashAndShortTermInvestments": "12792000" }, "cashflow": { "freeCashFlow": "16975000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "305000", "repaymentOfDebt": "-6312000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "20934000", "repurchaseOfStock": "-4951000", "capitalExpenditures": "-3959000" } }, "revenue": 128083000, "cost_of_revenue": 106498000, "gross_profit": 21585000, "research_and_development": 388000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7363000, "depreciation_amortisation": 9347000, "ebitda": 23052000, "interest_expense": 2271000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14892000, "net_income_continuing_ops": null, "net_income_to_common": 14892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12792000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 194783000, "net_ppe": 144602000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 472881000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131801000, "long_term_debt": 69054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 241580000, "shares_outstanding": 34425000, "operating_cash_flow": 20934000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -4951000, "shares_issued": 305000, "net_debt_issued": -6312000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23052000", "netIncome": "14892000", "grossProfit": "21585000", "totalRevenue": "128083000", "costOfRevenue": "106498000", "interestExpense": "2271000", "operatingIncome": "7363000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "388000", "depreciationAndAmortization": "9347000" }, "balance": { "totalDebt": "110650000", "totalAssets": "472881000", "longTermDebt": "69054000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "34425000", "totalCurrentAssets": "194783000", "totalShareholderEquity": "241580000", "totalCurrentLiabilities": "131801000", "propertyPlantEquipmentNet": "144602000", "cashAndShortTermInvestments": "12792000" }, "cashflow": { "freeCashFlow": "16975000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "305000", "repaymentOfDebt": "-6312000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "20934000", "repurchaseOfStock": "-4951000", "capitalExpenditures": "-3959000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "income_statement": { "revenue": 148449000, "cost_of_revenue": 110272000, "gross_profit": 38177000, "ebit": 20692000, "ebitda": 27888000, "pretax_income": null, "tax_provision": null, "net_income": 26175000, "net_income_to_common": 26175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17492000, "total_current_assets": 179798000, "total_assets": 442592000, "short_term_debt": null, "long_term_debt": 71364000, "total_debt": 106004000, "total_liabilities": null, "total_equity": 225825000, "shares_outstanding": 34985000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19377000, "capital_expenditure": -16649000, "free_cash_flow": 2728000, "dividends_paid": 0, "share_repurchases": -2000000, "shares_issued": 1460000, "net_debt_issued": -5864000 }, "complete_fields": { "id": 418219, "ticker_id": 34994, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:36.268634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27888000", "netIncome": "26175000", "grossProfit": "38177000", "totalRevenue": "148449000", "costOfRevenue": "110272000", "interestExpense": "2109000", "operatingIncome": "20692000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1397000", "depreciationAndAmortization": "9062000" }, "balance": { "totalDebt": "106004000", "totalAssets": "442592000", "longTermDebt": "71364000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "34985000", "totalCurrentAssets": "179798000", "totalShareholderEquity": "225825000", "totalCurrentLiabilities": "122121000", "propertyPlantEquipmentNet": "136467000", "cashAndShortTermInvestments": "17492000" }, "cashflow": { "freeCashFlow": "2728000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "1460000", "repaymentOfDebt": "-5864000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "19377000", "repurchaseOfStock": "-2000000", "capitalExpenditures": "-16649000" } }, "revenue": 148449000, "cost_of_revenue": 110272000, "gross_profit": 38177000, "research_and_development": 1397000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20692000, "depreciation_amortisation": 9062000, "ebitda": 27888000, "interest_expense": 2109000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26175000, "net_income_continuing_ops": null, "net_income_to_common": 26175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179798000, "net_ppe": 136467000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 442592000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122121000, "long_term_debt": 71364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 225825000, "shares_outstanding": 34985000, "operating_cash_flow": 19377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -2000000, "shares_issued": 1460000, "net_debt_issued": -5864000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27888000", "netIncome": "26175000", "grossProfit": "38177000", "totalRevenue": "148449000", "costOfRevenue": "110272000", "interestExpense": "2109000", "operatingIncome": "20692000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1397000", "depreciationAndAmortization": "9062000" }, "balance": { "totalDebt": "106004000", "totalAssets": "442592000", "longTermDebt": "71364000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "34985000", "totalCurrentAssets": "179798000", "totalShareholderEquity": "225825000", "totalCurrentLiabilities": "122121000", "propertyPlantEquipmentNet": "136467000", "cashAndShortTermInvestments": "17492000" }, "cashflow": { "freeCashFlow": "2728000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "1460000", "repaymentOfDebt": "-5864000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "19377000", "repurchaseOfStock": "-2000000", "capitalExpenditures": "-16649000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }