{ "ticker": { "uuid": "a632e77a-70fc-47c9-876a-b059a613ac5c", "symbol": "ACX", "name": "ACT Energy Technologies Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/a632e77a-70fc-47c9-876a-b059a613ac5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a632e77a-70fc-47c9-876a-b059a613ac5c/" }, "latest_snapshot": { "ticker": { "uuid": "a632e77a-70fc-47c9-876a-b059a613ac5c", "symbol": "ACX", "name": "ACT Energy Technologies Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/a632e77a-70fc-47c9-876a-b059a613ac5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a632e77a-70fc-47c9-876a-b059a613ac5c/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.8, "value": 0.95, "quality": 0.31, "momentum": 0.35, "coverage": 0.939, "confidence": 0.9, "delta": 8 }, "headline_factors": { "price": 6.14, "market_cap": 236678880.86, "pe_ratio": 17.9629, "earnings_yield": 0.0743, "ebitda_to_ev": 0.1782, "shareholder_yield": 0.0319, "roe": 0.0497, "piotroski_f_score": 6, "momentum_12_1": 0.2107, "volatility_252d": 0.3412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.9629, "ev_ebitda": 5.6105, "earnings_yield": 0.0743, "fcf_yield": 0.1031, "shareholder_yield": 0.0319 }, "quality": { "roe": 0.0497, "roic": 0.0515, "gross_margin": 0.2209, "fcf_margin": 0.0744, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1694, "eps_growth_1y": -0.7205, "fcf_growth_1y": 0.2778 }, "momentum": { "price_return_12m": 0.2686, "momentum_12_1": 0.2107, "relative_strength": -0.0178 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.31, "momentum_percentile": 0.35, "growth_composite": 99, "yield_composite": 72, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.76, "os": 0.86, "value": 0.96, "quality": 0.31, "momentum": 0.6, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.1672, "earnings_yield": 0.0766, "shareholder_yield": 0.0333, "roe": 0.0497, "momentum_12_1": 0.2371 }, { "week_end_date": "2026-06-14", "price": 6.65, "os": 0.85, "value": 0.93, "quality": 0.31, "momentum": 0.6, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.4549, "earnings_yield": 0.0703, "shareholder_yield": 0.0294, "roe": 0.0497, "momentum_12_1": 0.3002 }, { "week_end_date": "2026-06-21", "price": 6.2, "os": 0.8, "value": 0.95, "quality": 0.31, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.1384, "earnings_yield": 0.0738, "shareholder_yield": 0.0316, "roe": 0.0497, "momentum_12_1": 0.3599 }, { "week_end_date": "2026-06-28", "price": 5.86, "os": 0.8, "value": 0.96, "quality": 0.3, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.1437, "earnings_yield": 0.0766, "shareholder_yield": 0.0334, "roe": 0.0497, "momentum_12_1": 0.453 }, { "week_end_date": "2026-07-05", "price": 5.96, "os": 0.89, "value": 0.96, "quality": 0.32, "momentum": 0.65, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 17.4363, "earnings_yield": 0.0758, "shareholder_yield": 0.0328, "roe": 0.0497, "momentum_12_1": 0.4664 }, { "week_end_date": "2026-07-12", "price": 6, "os": 0.88, "value": 0.95, "quality": 0.31, "momentum": 0.67, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 17.5533, "earnings_yield": 0.0754, "shareholder_yield": 0.0326, "roe": 0.0497, "momentum_12_1": 0.424 }, { "week_end_date": "2026-07-19", "price": 6.2, "os": 0.88, "value": 0.95, "quality": 0.31, "momentum": 0.69, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.1384, "earnings_yield": 0.0738, "shareholder_yield": 0.0316, "roe": 0.0497, "momentum_12_1": 0.3687 }, { "week_end_date": "2026-07-26", "price": 6.14, "os": 0.8, "value": 0.95, "quality": 0.31, "momentum": 0.35, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 17.9629, "earnings_yield": 0.0743, "shareholder_yield": 0.0319, "roe": 0.0497, "momentum_12_1": 0.2107 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 474928000, "cost_of_revenue": 368015000, "gross_profit": 106913000, "ebit": 26736000, "ebitda": 58903000, "pretax_income": null, "tax_provision": null, "net_income": 15579000, "net_income_to_common": 15579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34650000, "total_current_assets": 184250000, "total_assets": 462382000, "short_term_debt": 26697000, "long_term_debt": 60932000, "total_debt": 108180000, "total_liabilities": null, "total_equity": 248773000, "shares_outstanding": 33138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91679000, "capital_expenditure": -49859000, "free_cash_flow": 41820000, "dividends_paid": 0, "share_repurchases": -10151000, "shares_issued": 2610000, "net_debt_issued": -5684000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 474928000, "cost_of_revenue": 368015000, "gross_profit": 106913000, "ebit": 26736000, "ebitda": 58903000, "pretax_income": null, "tax_provision": null, "net_income": 15579000, "net_income_to_common": 15579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34650000, "total_current_assets": 184250000, "total_assets": 462382000, "short_term_debt": 26697000, "long_term_debt": 60932000, "total_debt": 108180000, "total_liabilities": null, "total_equity": 248773000, "shares_outstanding": 33138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91679000, "capital_expenditure": -49859000, "free_cash_flow": 41820000, "dividends_paid": 0, "share_repurchases": -10151000, "shares_issued": 2610000, "net_debt_issued": -5684000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 474928000, "cost_of_revenue": 368015000, "gross_profit": 106913000, "ebit": 26736000, "ebitda": 58903000, "pretax_income": null, "tax_provision": null, "net_income": 15579000, "net_income_to_common": 15579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34650000, "total_current_assets": 184250000, "total_assets": 462382000, "short_term_debt": 26697000, "long_term_debt": 60932000, "total_debt": 108180000, "total_liabilities": null, "total_equity": 248773000, "shares_outstanding": 33138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91679000, "capital_expenditure": -49859000, "free_cash_flow": 41820000, "dividends_paid": 0, "share_repurchases": -10151000, "shares_issued": 2610000, "net_debt_issued": -5684000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 474928000, "cost_of_revenue": 368015000, "gross_profit": 106913000, "ebit": 26736000, "ebitda": 58903000, "pretax_income": null, "tax_provision": null, "net_income": 15579000, "net_income_to_common": 15579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34650000, "total_current_assets": 184250000, "total_assets": 462382000, "short_term_debt": 26697000, "long_term_debt": 60932000, "total_debt": 108180000, "total_liabilities": null, "total_equity": 248773000, "shares_outstanding": 33138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91679000, "capital_expenditure": -49859000, "free_cash_flow": 41820000, "dividends_paid": 0, "share_repurchases": -10151000, "shares_issued": 2610000, "net_debt_issued": -5684000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 474928000, "cost_of_revenue": 368015000, "gross_profit": 106913000, "ebit": 26736000, "ebitda": 58903000, "pretax_income": null, "tax_provision": null, "net_income": 15579000, "net_income_to_common": 15579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34650000, "total_current_assets": 184250000, "total_assets": 462382000, "short_term_debt": 26697000, "long_term_debt": 60932000, "total_debt": 108180000, "total_liabilities": null, "total_equity": 248773000, "shares_outstanding": 33138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91679000, "capital_expenditure": -49859000, "free_cash_flow": 41820000, "dividends_paid": 0, "share_repurchases": -10151000, "shares_issued": 2610000, "net_debt_issued": -5684000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 474928000, "cost_of_revenue": 368015000, "gross_profit": 106913000, "ebit": 26736000, "ebitda": 58903000, "pretax_income": null, "tax_provision": null, "net_income": 15579000, "net_income_to_common": 15579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34650000, "total_current_assets": 184250000, "total_assets": 462382000, "short_term_debt": 26697000, "long_term_debt": 60932000, "total_debt": 108180000, "total_liabilities": null, "total_equity": 248773000, "shares_outstanding": 33138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91679000, "capital_expenditure": -49859000, "free_cash_flow": 41820000, "dividends_paid": 0, "share_repurchases": -10151000, "shares_issued": 2610000, "net_debt_issued": -5684000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 571785000, "cost_of_revenue": 447528000, "gross_profit": 124257000, "ebit": 51805000, "ebitda": 98507000, "pretax_income": null, "tax_provision": null, "net_income": 57907000, "net_income_to_common": 57907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12792000, "total_current_assets": 194783000, "total_assets": 472881000, "short_term_debt": null, "long_term_debt": 69054000, "total_debt": 110650000, "total_liabilities": null, "total_equity": 241580000, "shares_outstanding": 34425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90177000, "capital_expenditure": -57450000, "free_cash_flow": 32727000, "dividends_paid": 0, "share_repurchases": -9028000, "shares_issued": 3995000, "net_debt_issued": -20860000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 571785000, "cost_of_revenue": 447528000, "gross_profit": 124257000, "ebit": 51805000, "ebitda": 98507000, "pretax_income": null, "tax_provision": null, "net_income": 57907000, "net_income_to_common": 57907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12792000, "total_current_assets": 194783000, "total_assets": 472881000, "short_term_debt": null, "long_term_debt": 69054000, "total_debt": 110650000, "total_liabilities": null, "total_equity": 241580000, "shares_outstanding": 34425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90177000, "capital_expenditure": -57450000, "free_cash_flow": 32727000, "dividends_paid": 0, "share_repurchases": -9028000, "shares_issued": 3995000, "net_debt_issued": -20860000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 144463000, "cost_of_revenue": 114444000, "gross_profit": 30019000, "ebit": 8049000, "ebitda": 22100000, "pretax_income": null, "tax_provision": null, "net_income": 4845000, "net_income_to_common": 4845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16453000, "total_current_assets": 211351000, "total_assets": 521288000, "short_term_debt": 30914000, "long_term_debt": 76244000, "total_debt": 129083000, "total_liabilities": null, "total_equity": 264913000, "shares_outstanding": 34905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -245000, "capital_expenditure": -10625000, "free_cash_flow": -10870000, "dividends_paid": 0, "share_repurchases": -1618000, "shares_issued": 3965000, "net_debt_issued": 7185000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 144463000, "cost_of_revenue": 114444000, "gross_profit": 30019000, "ebit": 8049000, "ebitda": 22100000, "pretax_income": null, "tax_provision": null, "net_income": 4845000, "net_income_to_common": 4845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16453000, "total_current_assets": 211351000, "total_assets": 521288000, "short_term_debt": 30914000, "long_term_debt": 76244000, "total_debt": 129083000, "total_liabilities": null, "total_equity": 264913000, "shares_outstanding": 34905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -245000, "capital_expenditure": -10625000, "free_cash_flow": -10870000, "dividends_paid": 0, "share_repurchases": -1618000, "shares_issued": 3965000, "net_debt_issued": 7185000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 144463000, "cost_of_revenue": 114444000, "gross_profit": 30019000, "ebit": 8049000, "ebitda": 22100000, "pretax_income": null, "tax_provision": null, "net_income": 4845000, "net_income_to_common": 4845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16453000, "total_current_assets": 211351000, "total_assets": 521288000, "short_term_debt": 30914000, "long_term_debt": 76244000, "total_debt": 129083000, "total_liabilities": null, "total_equity": 264913000, "shares_outstanding": 34905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -245000, "capital_expenditure": -10625000, "free_cash_flow": -10870000, "dividends_paid": 0, "share_repurchases": -1618000, "shares_issued": 3965000, "net_debt_issued": 7185000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 144463000, "cost_of_revenue": 114444000, "gross_profit": 30019000, "ebit": 8049000, "ebitda": 22100000, "pretax_income": null, "tax_provision": null, "net_income": 4845000, "net_income_to_common": 4845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16453000, "total_current_assets": 211351000, "total_assets": 521288000, "short_term_debt": 30914000, "long_term_debt": 76244000, "total_debt": 129083000, "total_liabilities": null, "total_equity": 264913000, "shares_outstanding": 34905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -245000, "capital_expenditure": -10625000, "free_cash_flow": -10870000, "dividends_paid": 0, "share_repurchases": -1618000, "shares_issued": 3965000, "net_debt_issued": 7185000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 144463000, "cost_of_revenue": 114444000, "gross_profit": 30019000, "ebit": 8049000, "ebitda": 22100000, "pretax_income": null, "tax_provision": null, "net_income": 4845000, "net_income_to_common": 4845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16453000, "total_current_assets": 211351000, "total_assets": 521288000, "short_term_debt": 30914000, "long_term_debt": 76244000, "total_debt": 129083000, "total_liabilities": null, "total_equity": 264913000, "shares_outstanding": 34905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -245000, "capital_expenditure": -10625000, "free_cash_flow": -10870000, "dividends_paid": 0, "share_repurchases": -1618000, "shares_issued": 3965000, "net_debt_issued": 7185000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 144463000, "cost_of_revenue": 114444000, "gross_profit": 30019000, "ebit": 8049000, "ebitda": 22100000, "pretax_income": null, "tax_provision": null, "net_income": 4845000, "net_income_to_common": 4845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16453000, "total_current_assets": 211351000, "total_assets": 521288000, "short_term_debt": 30914000, "long_term_debt": 76244000, "total_debt": 129083000, "total_liabilities": null, "total_equity": 264913000, "shares_outstanding": 34905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -245000, "capital_expenditure": -10625000, "free_cash_flow": -10870000, "dividends_paid": 0, "share_repurchases": -1618000, "shares_issued": 3965000, "net_debt_issued": 7185000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 109301000, "cost_of_revenue": 88827000, "gross_profit": 20474000, "ebit": 4402000, "ebitda": 12167000, "pretax_income": null, "tax_provision": null, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34650000, "total_current_assets": 184250000, "total_assets": 462382000, "short_term_debt": 26697000, "long_term_debt": 60932000, "total_debt": 108180000, "total_liabilities": null, "total_equity": 248773000, "shares_outstanding": 33138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40453000, "capital_expenditure": -12529000, "free_cash_flow": 27924000, "dividends_paid": 0, "share_repurchases": -3463000, "shares_issued": null, "net_debt_issued": 4440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 109301000, "cost_of_revenue": 88827000, "gross_profit": 20474000, "ebit": 4402000, "ebitda": 12167000, "pretax_income": null, "tax_provision": null, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34650000, "total_current_assets": 184250000, "total_assets": 462382000, "short_term_debt": 26697000, "long_term_debt": 60932000, "total_debt": 108180000, "total_liabilities": null, "total_equity": 248773000, "shares_outstanding": 33138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40453000, "capital_expenditure": -12529000, "free_cash_flow": 27924000, "dividends_paid": 0, "share_repurchases": -3463000, "shares_issued": null, "net_debt_issued": 4440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 109301000, "cost_of_revenue": 88827000, "gross_profit": 20474000, "ebit": 4402000, "ebitda": 12167000, "pretax_income": null, "tax_provision": null, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34650000, "total_current_assets": 184250000, "total_assets": 462382000, "short_term_debt": 26697000, "long_term_debt": 60932000, "total_debt": 108180000, "total_liabilities": null, "total_equity": 248773000, "shares_outstanding": 33138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40453000, "capital_expenditure": -12529000, "free_cash_flow": 27924000, "dividends_paid": 0, "share_repurchases": -3463000, "shares_issued": null, "net_debt_issued": 4440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 109301000, "cost_of_revenue": 88827000, "gross_profit": 20474000, "ebit": 4402000, "ebitda": 12167000, "pretax_income": null, "tax_provision": null, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34650000, "total_current_assets": 184250000, "total_assets": 462382000, "short_term_debt": 26697000, "long_term_debt": 60932000, "total_debt": 108180000, "total_liabilities": null, "total_equity": 248773000, "shares_outstanding": 33138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40453000, "capital_expenditure": -12529000, "free_cash_flow": 27924000, "dividends_paid": 0, "share_repurchases": -3463000, "shares_issued": null, "net_debt_issued": 4440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 109301000, "cost_of_revenue": 88827000, "gross_profit": 20474000, "ebit": 4402000, "ebitda": 12167000, "pretax_income": null, "tax_provision": null, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34650000, "total_current_assets": 184250000, "total_assets": 462382000, "short_term_debt": 26697000, "long_term_debt": 60932000, "total_debt": 108180000, "total_liabilities": null, "total_equity": 248773000, "shares_outstanding": 33138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40453000, "capital_expenditure": -12529000, "free_cash_flow": 27924000, "dividends_paid": 0, "share_repurchases": -3463000, "shares_issued": null, "net_debt_issued": 4440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 109301000, "cost_of_revenue": 88827000, "gross_profit": 20474000, "ebit": 4402000, "ebitda": 12167000, "pretax_income": null, "tax_provision": null, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34650000, "total_current_assets": 184250000, "total_assets": 462382000, "short_term_debt": 26697000, "long_term_debt": 60932000, "total_debt": 108180000, "total_liabilities": null, "total_equity": 248773000, "shares_outstanding": 33138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40453000, "capital_expenditure": -12529000, "free_cash_flow": 27924000, "dividends_paid": 0, "share_repurchases": -3463000, "shares_issued": null, "net_debt_issued": 4440000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }